{ "ticker": { "uuid": "3e48727c-1083-4298-a814-a3b6dd32d3a7", "symbol": "REFR", "name": "Research Frontiers Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/3e48727c-1083-4298-a814-a3b6dd32d3a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e48727c-1083-4298-a814-a3b6dd32d3a7/" }, "latest_snapshot": { "ticker": { "uuid": "3e48727c-1083-4298-a814-a3b6dd32d3a7", "symbol": "REFR", "name": "Research Frontiers Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/3e48727c-1083-4298-a814-a3b6dd32d3a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e48727c-1083-4298-a814-a3b6dd32d3a7/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.42, "momentum": 0.45, "coverage": 0.818, "confidence": 0.775, "delta": 0 }, "headline_factors": { "price": 0.4, "market_cap": 13954087.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3421, "piotroski_f_score": 3, "momentum_12_1": -0.6578, "volatility_252d": 0.7372 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1048, "shareholder_yield": 0 }, "quality": { "roe": -1.3421, "roic": -1.098, "gross_margin": 0.937, "fcf_margin": -2.0739, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.5589, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.7499, "momentum_12_1": -0.6578, "relative_strength": -0.926 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.42, "momentum_percentile": 0.45, "growth_composite": 56, "yield_composite": 55, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.818, "signal_confidence": 0.775 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.74, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.6229 }, { "week_end_date": "2026-06-14", "price": 0.71, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.5722 }, { "week_end_date": "2026-06-21", "price": 0.6, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.569 }, { "week_end_date": "2026-06-28", "price": 0.48, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.5333 }, { "week_end_date": "2026-07-05", "price": 0.55, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.55 }, { "week_end_date": "2026-07-12", "price": 0.55, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.43, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.5506 }, { "week_end_date": "2026-07-19", "price": 0.55, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.6667 }, { "week_end_date": "2026-07-26", "price": 0.46, "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.45, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.7394 }, { "week_end_date": "2026-08-02", "price": 0.4, "os": 0.4, "value": 0.44, "quality": 0.42, "momentum": 0.45, "confidence": 0.775, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.6578 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "ebit": -2045583, "ebitda": -1858909, "pretax_income": -2045583, "tax_provision": null, "net_income": -2045583, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329161, "capital_expenditure": 726, "free_cash_flow": -1328435, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "ebit": -2045583, "ebitda": -1858909, "pretax_income": -2045583, "tax_provision": null, "net_income": -2045583, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329161, "capital_expenditure": 726, "free_cash_flow": -1328435, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "ebit": -2045583, "ebitda": -1858909, "pretax_income": -2045583, "tax_provision": null, "net_income": -2045583, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329161, "capital_expenditure": 726, "free_cash_flow": -1328435, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "ebit": -2045583, "ebitda": -1858909, "pretax_income": -2045583, "tax_provision": null, "net_income": -2045583, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329161, "capital_expenditure": 726, "free_cash_flow": -1328435, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "ebit": -2045583, "ebitda": -1858909, "pretax_income": -2045583, "tax_provision": null, "net_income": -2045583, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329161, "capital_expenditure": 726, "free_cash_flow": -1328435, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "ebit": -2045583, "ebitda": -1858909, "pretax_income": -2045583, "tax_provision": null, "net_income": -2045583, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329161, "capital_expenditure": 726, "free_cash_flow": -1328435, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "ebit": -2045583, "ebitda": -1858909, "pretax_income": -2045583, "tax_provision": null, "net_income": -2045583, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329161, "capital_expenditure": 726, "free_cash_flow": -1328435, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "ebit": -2132168, "ebitda": -1945494, "pretax_income": -2045583, "tax_provision": null, "net_income": -2045583, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329161, "capital_expenditure": 726, "free_cash_flow": -1328435, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "ebit": -525365, "ebitda": -481371, "pretax_income": -525365, "tax_provision": null, "net_income": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_assets": 3080627, "short_term_debt": 149471, "long_term_debt": 981259, "total_debt": 1130730, "total_liabilities": 1297366, "total_equity": 1783261, "shares_outstanding": 34159694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759931, "capital_expenditure": 69, "free_cash_flow": -759862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "ebit": -525365, "ebitda": -481371, "pretax_income": -525365, "tax_provision": null, "net_income": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_assets": 3080627, "short_term_debt": 149471, "long_term_debt": 981259, "total_debt": 1130730, "total_liabilities": 1297366, "total_equity": 1783261, "shares_outstanding": 34159694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759931, "capital_expenditure": 69, "free_cash_flow": -759862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "ebit": -525365, "ebitda": -481371, "pretax_income": -525365, "tax_provision": null, "net_income": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_assets": 3080627, "short_term_debt": 149471, "long_term_debt": 981259, "total_debt": 1130730, "total_liabilities": 1297366, "total_equity": 1783261, "shares_outstanding": 34159694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759931, "capital_expenditure": 69, "free_cash_flow": -759862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "ebit": -525365, "ebitda": -481371, "pretax_income": -525365, "tax_provision": null, "net_income": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_assets": 3080627, "short_term_debt": 149471, "long_term_debt": 981259, "total_debt": 1130730, "total_liabilities": 1297366, "total_equity": 1783261, "shares_outstanding": 34159694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759931, "capital_expenditure": 69, "free_cash_flow": -759862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "ebit": -525365, "ebitda": -481371, "pretax_income": -525365, "tax_provision": null, "net_income": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_assets": 3080627, "short_term_debt": 149471, "long_term_debt": 981259, "total_debt": 1130730, "total_liabilities": 1297366, "total_equity": 1783261, "shares_outstanding": 34159694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759931, "capital_expenditure": 69, "free_cash_flow": -759862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "ebit": -525365, "ebitda": -481371, "pretax_income": -525365, "tax_provision": null, "net_income": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_assets": 3080627, "short_term_debt": 149471, "long_term_debt": 981259, "total_debt": 1130730, "total_liabilities": 1297366, "total_equity": 1783261, "shares_outstanding": 34159694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759931, "capital_expenditure": 69, "free_cash_flow": -759862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "ebit": -525365, "ebitda": -481371, "pretax_income": -525365, "tax_provision": null, "net_income": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_assets": 3080627, "short_term_debt": 149471, "long_term_debt": 981259, "total_debt": 1130730, "total_liabilities": 1297366, "total_equity": 1783261, "shares_outstanding": 34159694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759931, "capital_expenditure": 69, "free_cash_flow": -759862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "ebit": -530413, "ebitda": -486419, "pretax_income": -525365, "tax_provision": null, "net_income": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_assets": 3080627, "short_term_debt": 149471, "long_term_debt": 981259, "total_debt": 1130730, "total_liabilities": 1297366, "total_equity": 1783261, "shares_outstanding": 34159694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759931, "capital_expenditure": 69, "free_cash_flow": -759862, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1375000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72123, "cost_of_revenue": 46788, "gross_profit": 72123, "ebit": -765563, "ebitda": -718775, "pretax_income": -765563, "tax_provision": null, "net_income": -765563, "net_income_to_common": -765563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -465947, "capital_expenditure": 144, "free_cash_flow": -465803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72123, "cost_of_revenue": 46788, "gross_profit": 72123, "ebit": -765563, "ebitda": -718775, "pretax_income": -765563, "tax_provision": null, "net_income": -765563, "net_income_to_common": -765563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -465947, "capital_expenditure": 144, "free_cash_flow": -465803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72123, "cost_of_revenue": 46788, "gross_profit": 72123, "ebit": -765563, "ebitda": -718775, "pretax_income": -765563, "tax_provision": null, "net_income": -765563, "net_income_to_common": -765563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -465947, "capital_expenditure": 144, "free_cash_flow": -465803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72123, "cost_of_revenue": 46788, "gross_profit": 72123, "ebit": -765563, "ebitda": -718775, "pretax_income": -765563, "tax_provision": null, "net_income": -765563, "net_income_to_common": -765563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": 1020242, "total_debt": 1166285, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -465947, "capital_expenditure": 144, "free_cash_flow": -465803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }