{ "ticker": { "uuid": "3e48727c-1083-4298-a814-a3b6dd32d3a7", "symbol": "REFR", "name": "Research Frontiers Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/3e48727c-1083-4298-a814-a3b6dd32d3a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e48727c-1083-4298-a814-a3b6dd32d3a7/" }, "ticker_metadata": { "id": 7982, "uuid": "3e48727c-1083-4298-a814-a3b6dd32d3a7", "symbol": "REFR", "name": "Research Frontiers Incorporated", "asset_type": "equity", "market_cap": 26140400, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Research Frontiers Incorporated develops and markets technology and devices to control the flow of light globally. The company is headquartered in Woodbury, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e48727c-1083-4298-a814-a3b6dd32d3a7", "symbol": "REFR", "name": "Research Frontiers Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/3e48727c-1083-4298-a814-a3b6dd32d3a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e48727c-1083-4298-a814-a3b6dd32d3a7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.74, "market_cap": 25209854.17, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3421, "piotroski_f_score": 3, "momentum_12_1": -0.6229, "volatility_252d": 0.6881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.678481+00:00", "batch_id": "" }, "size": { "price_close": 0.738, "market_cap": 25209854.172, "market_cap_usd": 25209854.172, "enterprise_value": 24080024.172, "shares_outstanding": 34159694, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 14.1369, "ptbv_ratio": 14.1369, "ps_ratio": 36.1281, "pcf_ratio": null, "pfcf_ratio": -17.4206, "ev_ebitda": null, "ev_ebit": -9.9604, "ev_sales": 34.509, "ev_fcf": -16.6398, "earnings_yield": null, "fcf_yield": -0.0601, "price_to_sales": 36.1281, "price_to_book": 14.1369, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.029 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.937, "operating_margin": -3.4646, "net_margin": -3.4298, "ebitda_margin": -3.2004, "fcf_margin": -2.0739, "roe": -1.3421, "roa": -0.7769, "roic": -2.7749, "roc_greenblatt": null, "asset_turnover": 0.2265, "cash_conversion": 0.6047, "accruals_ratio": -0.3069, "sbc_to_revenue": 0.5372, "piotroski_f_score": 3, "altman_z_score": -48.2787, "earnings_stability_5y": 0.6556, "revenue_stability_5y": 0.3205, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2122, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7275, "net_debt_to_ebitda": 0.5059, "debt_to_assets": 0.0485, "interest_coverage": null, "current_ratio": 6.3799, "quick_ratio": 6.3799, "net_debt": -1129830, "local_beta": -0.0033, "volatility_252d": 0.6881, "volatility_60d": 1.6637, "max_drawdown_12m": -0.631, "risk_adjusted_momentum": -0.9052 }, "growth": { "revenue_growth_1y": -0.5589, "revenue_growth_3y_cagr": 0.276, "revenue_growth_5y_cagr": 0.0624, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6429, "revenue_growth": -0.5589, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0215, "price_return_3m": -0.2469, "price_return_6m": -0.5444, "price_return_9m": -0.4279, "price_return_12m": -0.631, "price_return_12m_ex1m": -0.6229, "momentum_6m": -0.5444, "momentum_12m": -0.631, "momentum_12_1": -0.6229, "distance_from_52w_high": -0.631, "distance_from_52w_low": 0, "relative_strength": -0.7889 }, "raw_ttm": { "revenue_ttm": 697790, "gross_profit_ttm": 653796, "ebit_ttm": -2417568, "ebitda_ttm": -2233224, "net_income_ttm": -2393262, "eps_diluted_ttm": -0.0701, "operating_cash_flow_ttm": -1447821, "capital_expenditure_ttm": 689, "fcf_ttm": -1447132, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_current_liabilities": 316107, "net_ppe": null, "total_assets": 3080627, "total_debt": 149471, "total_equity": 1783261, "net_working_capital": 570806, "book_value_per_share": 0.0522, "retained_earnings": -128147172, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0522 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4, "os_score": 0.31, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2562, "ticker_id": 7982, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.678481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.738, "market_cap": 25209854.172, "market_cap_usd": 25209854.172, "enterprise_value": 24080024.172, "shares_outstanding": 34159694, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.13694023, "ptbv_ratio": 14.13694023, "ps_ratio": 36.12813908, "pcf_ratio": null, "pfcf_ratio": -17.420563, "ev_ebitda": null, "ev_ebit": -9.96043304, "ev_sales": 34.50898432, "ev_fcf": -16.63982565, "earnings_yield": null, "fcf_yield": -0.06009678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93695238, "operating_margin": -3.46460683, "net_margin": -3.429774, "ebitda_margin": -3.2004242, "fcf_margin": -2.07387896, "roe": -1.34207051, "roa": -0.77687497, "roic": -2.77485458, "roc_greenblatt": null, "asset_turnover": 0.22650908, "cash_conversion": 0.60466928, "accruals_ratio": -0.30689889, "sbc_to_revenue": 0.53723183, "debt_to_equity": 0.72752446, "net_debt_to_ebitda": 0.5059188, "debt_to_assets": 0.04851967, "interest_coverage": null, "current_ratio": 6.37993781, "quick_ratio": 6.37993781, "net_debt": -1129830, "revenue_growth_1y": -0.55889929, "revenue_growth_3y_cagr": 0.27600833, "revenue_growth_5y_cagr": 0.06239759, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64286723, "piotroski_f_score": 3, "altman_z_score": -48.27868362, "earnings_stability_5y": 0.655593, "revenue_stability_5y": 0.320468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02147971, "price_return_3m": -0.24693878, "price_return_6m": -0.54444444, "price_return_9m": -0.42790698, "price_return_12m": -0.631, "price_return_12m_ex1m": -0.6229, "distance_from_52w_high": -0.631, "distance_from_52w_low": 0, "relative_strength": -0.78894105, "local_beta": -0.0033, "volatility_252d": 0.688115, "volatility_60d": 1.663671, "max_drawdown_12m": -0.631, "revenue_ttm": 697790, "gross_profit_ttm": 653796, "ebit_ttm": -2417568, "ebitda_ttm": -2233224, "net_income_ttm": -2393262, "eps_diluted_ttm": -0.07006099, "operating_cash_flow_ttm": -1447821, "capital_expenditure_ttm": 689, "fcf_ttm": -1447132, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_current_liabilities": 316107, "net_ppe": null, "total_assets": 3080627, "total_debt": 149471, "total_equity": 1783261, "net_working_capital": 570806, "book_value_per_share": 0.05220366, "retained_earnings": -128147172, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05220366, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.74, "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3421, "momentum_12_1": -0.6229, "complete_fields": { "id": 2562, "ticker_id": 7982, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:15.678481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.738, "market_cap": 25209854.172, "market_cap_usd": 25209854.172, "enterprise_value": 24080024.172, "shares_outstanding": 34159694, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 14.13694023, "ptbv_ratio": 14.13694023, "ps_ratio": 36.12813908, "pcf_ratio": null, "pfcf_ratio": -17.420563, "ev_ebitda": null, "ev_ebit": -9.96043304, "ev_sales": 34.50898432, "ev_fcf": -16.63982565, "earnings_yield": null, "fcf_yield": -0.06009678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93695238, "operating_margin": -3.46460683, "net_margin": -3.429774, "ebitda_margin": -3.2004242, "fcf_margin": -2.07387896, "roe": -1.34207051, "roa": -0.77687497, "roic": -2.77485458, "roc_greenblatt": null, "asset_turnover": 0.22650908, "cash_conversion": 0.60466928, "accruals_ratio": -0.30689889, "sbc_to_revenue": 0.53723183, "debt_to_equity": 0.72752446, "net_debt_to_ebitda": 0.5059188, "debt_to_assets": 0.04851967, "interest_coverage": null, "current_ratio": 6.37993781, "quick_ratio": 6.37993781, "net_debt": -1129830, "revenue_growth_1y": -0.55889929, "revenue_growth_3y_cagr": 0.27600833, "revenue_growth_5y_cagr": 0.06239759, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64286723, "piotroski_f_score": 3, "altman_z_score": -48.27868362, "earnings_stability_5y": 0.655593, "revenue_stability_5y": 0.320468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02147971, "price_return_3m": -0.24693878, "price_return_6m": -0.54444444, "price_return_9m": -0.42790698, "price_return_12m": -0.631, "price_return_12m_ex1m": -0.6229, "distance_from_52w_high": -0.631, "distance_from_52w_low": 0, "relative_strength": -0.78894105, "local_beta": -0.0033, "volatility_252d": 0.688115, "volatility_60d": 1.663671, "max_drawdown_12m": -0.631, "revenue_ttm": 697790, "gross_profit_ttm": 653796, "ebit_ttm": -2417568, "ebitda_ttm": -2233224, "net_income_ttm": -2393262, "eps_diluted_ttm": -0.07006099, "operating_cash_flow_ttm": -1447821, "capital_expenditure_ttm": 689, "fcf_ttm": -1447132, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_current_liabilities": 316107, "net_ppe": null, "total_assets": 3080627, "total_debt": 149471, "total_equity": 1783261, "net_working_capital": 570806, "book_value_per_share": 0.05220366, "retained_earnings": -128147172, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05220366, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "ebit": -2132168, "ebitda": -1945494, "pretax_income": -2045583, "tax_provision": null, "net_income": -2045583, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": null, "total_debt": 146043, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1329161, "capital_expenditure": 726, "free_cash_flow": -1328435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157899, "ticker_id": 7982, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2132168", "ebitda": "-1945494", "netIncome": "-2045583", "grossProfit": "934574", "depreciation": "None", "totalRevenue": "1121248", "costOfRevenue": "186674", "interestIncome": "None", "incomeBeforeTax": "-2045583", "interestExpense": "None", "operatingIncome": "-2132168", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3066742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30358", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186674", "sellingGeneralAndAdministrative": "269789", "netIncomeFromContinuingOperations": "-2045584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "2251745", "longTermDebt": "None", "shortTermDebt": "146043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127621807", "totalLiabilities": "1318119", "otherCurrentAssets": "70969", "totalCurrentAssets": "1143934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107811", "currentAccountsPayable": "132666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1166285", "totalShareholderEquity": "933626", "capitalLeaseObligations": "1166285", "otherCurrentLiabilities": "19168", "totalCurrentLiabilities": "297877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020242", "cashAndShortTermInvestments": "664299", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "664299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2045584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1329161", "capitalExpenditures": "726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-726", "stockBasedCompensation": "374875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1121248, "cost_of_revenue": 186674, "gross_profit": 934574, "research_and_development": 30358, "selling_general_admin": 269789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2132168, "depreciation_amortisation": 186674, "ebitda": -1945494, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2045583, "tax_provision": null, "effective_tax_rate": null, "net_income": -2045583, "net_income_continuing_ops": -2045584, "net_income_to_common": -2045583, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 664299, "short_term_investments": null, "net_receivables": 408666, "inventory": null, "other_current_assets": null, "total_current_assets": 1143934, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107811, "total_assets": 2251745, "short_term_debt": 146043, "accounts_payable": 132666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297877, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020242, "total_liabilities": 1318119, "total_debt": 146043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127621807, "total_equity": 933626, "shares_outstanding": 33648221, "operating_cash_flow": -1329161, "stock_based_compensation": 374875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 726, "acquisitions": null, "other_investing": null, "investing_cash_flow": -726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1328435, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2132168", "ebitda": "-1945494", "netIncome": "-2045583", "grossProfit": "934574", "depreciation": "None", "totalRevenue": "1121248", "costOfRevenue": "186674", "interestIncome": "None", "incomeBeforeTax": "-2045583", "interestExpense": "None", "operatingIncome": "-2132168", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3066742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30358", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186674", "sellingGeneralAndAdministrative": "269789", "netIncomeFromContinuingOperations": "-2045584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "2251745", "longTermDebt": "None", "shortTermDebt": "146043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127621807", "totalLiabilities": "1318119", "otherCurrentAssets": "70969", "totalCurrentAssets": "1143934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107811", "currentAccountsPayable": "132666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1166285", "totalShareholderEquity": "933626", "capitalLeaseObligations": "1166285", "otherCurrentLiabilities": "19168", "totalCurrentLiabilities": "297877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020242", "cashAndShortTermInvestments": "664299", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "664299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2045584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1329161", "capitalExpenditures": "726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-726", "stockBasedCompensation": "374875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 1335531, "cost_of_revenue": 263563, "gross_profit": 1071968, "ebit": -1441873, "ebitda": -1178310, "pretax_income": -1311382, "tax_provision": null, "net_income": -1311382, "net_income_to_common": -1311382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1994186, "total_current_assets": 2745889, "total_assets": 4039647, "short_term_debt": 129875, "long_term_debt": null, "total_debt": 129875, "total_liabilities": 1435312, "total_equity": 2604335, "shares_outstanding": 33520904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -788819, "capital_expenditure": 1623, "free_cash_flow": -787196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157904, "ticker_id": 7982, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1441873", "ebitda": "-1178310", "netIncome": "-1311382", "grossProfit": "1071968", "depreciation": "None", "totalRevenue": "1335531", "costOfRevenue": "263563", "interestIncome": "None", "incomeBeforeTax": "-1311382", "interestExpense": "None", "operatingIncome": "-1441873", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2513841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570007", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263563", "sellingGeneralAndAdministrative": "232439", "netIncomeFromContinuingOperations": "-1311382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "4039647", "longTermDebt": "None", "shortTermDebt": "129875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125576223", "totalLiabilities": "1435312", "otherCurrentAssets": "93490", "totalCurrentAssets": "2745889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "658213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293758", "currentAccountsPayable": "85825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296160", "totalShareholderEquity": "2604335", "capitalLeaseObligations": "1296160", "otherCurrentLiabilities": "53327", "totalCurrentLiabilities": "269027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166285", "cashAndShortTermInvestments": "1994186", "commonStockSharesOutstanding": "33520904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1994186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-788819", "capitalExpenditures": "1623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308670", "cashflowFromInvestment": "-1623", "stockBasedCompensation": "89316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1335531, "cost_of_revenue": 263563, "gross_profit": 1071968, "research_and_development": 570007, "selling_general_admin": 232439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1441873, "depreciation_amortisation": 263563, "ebitda": -1178310, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1311382, "tax_provision": null, "effective_tax_rate": null, "net_income": -1311382, "net_income_continuing_ops": -1311382, "net_income_to_common": -1311382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1994186, "short_term_investments": null, "net_receivables": 658213, "inventory": null, "other_current_assets": null, "total_current_assets": 2745889, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1293758, "total_assets": 4039647, "short_term_debt": 129875, "accounts_payable": 85825, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269027, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166285, "total_liabilities": 1435312, "total_debt": 129875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125576223, "total_equity": 2604335, "shares_outstanding": 33520904, "operating_cash_flow": -788819, "stock_based_compensation": 89316, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1623, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308670, "free_cash_flow": -787196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1441873", "ebitda": "-1178310", "netIncome": "-1311382", "grossProfit": "1071968", "depreciation": "None", "totalRevenue": "1335531", "costOfRevenue": "263563", "interestIncome": "None", "incomeBeforeTax": "-1311382", "interestExpense": "None", "operatingIncome": "-1441873", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2513841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570007", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263563", "sellingGeneralAndAdministrative": "232439", "netIncomeFromContinuingOperations": "-1311382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "4039647", "longTermDebt": "None", "shortTermDebt": "129875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125576223", "totalLiabilities": "1435312", "otherCurrentAssets": "93490", "totalCurrentAssets": "2745889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "658213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293758", "currentAccountsPayable": "85825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296160", "totalShareholderEquity": "2604335", "capitalLeaseObligations": "1296160", "otherCurrentLiabilities": "53327", "totalCurrentLiabilities": "269027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166285", "cashAndShortTermInvestments": "1994186", "commonStockSharesOutstanding": "33520904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1994186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1311382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-788819", "capitalExpenditures": "1623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308670", "cashflowFromInvestment": "-1623", "stockBasedCompensation": "89316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 909598, "cost_of_revenue": 2359634, "gross_profit": -1450036, "ebit": -2033302, "ebitda": -1861160, "pretax_income": -1908364, "tax_provision": -2, "net_income": -1908364, "net_income_to_common": -1908364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2475958, "total_current_assets": 3576146, "total_assets": 3850525, "short_term_debt": 212359, "long_term_debt": null, "total_debt": 212359, "total_liabilities": 332794, "total_equity": 3517731, "shares_outstanding": 33453626, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2295051, "capital_expenditure": 1558, "free_cash_flow": -2293493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157909, "ticker_id": 7982, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2033302", "ebitda": "-1861160", "netIncome": "-1908364", "grossProfit": "-1450036", "depreciation": "None", "totalRevenue": "909598", "costOfRevenue": "2359634", "interestIncome": "None", "incomeBeforeTax": "-1908364", "interestExpense": "None", "operatingIncome": "-2033302", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2359634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172142", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1908364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3351", "currentDebt": "None", "investments": "None", "totalAssets": "3850525", "longTermDebt": "None", "shortTermDebt": "212359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124264841", "totalLiabilities": "332794", "otherCurrentAssets": "96784", "totalCurrentAssets": "3576146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274379", "currentAccountsPayable": "50880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267722", "totalShareholderEquity": "3517731", "capitalLeaseObligations": "267722", "otherCurrentLiabilities": "14192", "totalCurrentLiabilities": "277431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55363", "cashAndShortTermInvestments": "2475958", "commonStockSharesOutstanding": "33453626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2475958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1908364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-2295051", "capitalExpenditures": "1558", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484502", "cashflowFromInvestment": "55591", "stockBasedCompensation": "144728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909598, "cost_of_revenue": 2359634, "gross_profit": -1450036, "research_and_development": 583266, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2033302, "depreciation_amortisation": 172142, "ebitda": -1861160, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1908364, "tax_provision": -2, "effective_tax_rate": null, "net_income": -1908364, "net_income_continuing_ops": -1908364, "net_income_to_common": -1908364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2475958, "short_term_investments": null, "net_receivables": 1003404, "inventory": null, "other_current_assets": null, "total_current_assets": 3576146, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274379, "total_assets": 3850525, "short_term_debt": 212359, "accounts_payable": 50880, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277431, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55363, "total_liabilities": 332794, "total_debt": 212359, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124264841, "total_equity": 3517731, "shares_outstanding": 33453626, "operating_cash_flow": -2295051, "stock_based_compensation": 144728, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1558, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 484502, "free_cash_flow": -2293493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2033302", "ebitda": "-1861160", "netIncome": "-1908364", "grossProfit": "-1450036", "depreciation": "None", "totalRevenue": "909598", "costOfRevenue": "2359634", "interestIncome": "None", "incomeBeforeTax": "-1908364", "interestExpense": "None", "operatingIncome": "-2033302", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2359634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172142", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1908364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3351", "currentDebt": "None", "investments": "None", "totalAssets": "3850525", "longTermDebt": "None", "shortTermDebt": "212359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124264841", "totalLiabilities": "332794", "otherCurrentAssets": "96784", "totalCurrentAssets": "3576146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274379", "currentAccountsPayable": "50880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267722", "totalShareholderEquity": "3517731", "capitalLeaseObligations": "267722", "otherCurrentLiabilities": "14192", "totalCurrentLiabilities": "277431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55363", "cashAndShortTermInvestments": "2475958", "commonStockSharesOutstanding": "33453626", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2475958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1908364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-2295051", "capitalExpenditures": "1558", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "484502", "cashflowFromInvestment": "55591", "stockBasedCompensation": "144728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 539686, "cost_of_revenue": 175152, "gross_profit": 539686, "ebit": -2625130, "ebitda": -2449978, "pretax_income": -2669349, "tax_provision": 44219, "net_income": -2669349, "net_income_to_common": -2669349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4230916, "total_current_assets": 4921488, "total_assets": 5366451, "short_term_debt": 196405, "long_term_debt": null, "total_debt": 196405, "total_liabilities": 569586, "total_equity": 4796865, "shares_outstanding": 32070233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2182745, "capital_expenditure": 1271, "free_cash_flow": -2181474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157914, "ticker_id": 7982, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2625130", "ebitda": "-2449978", "netIncome": "-2669349", "grossProfit": "539686", "depreciation": "None", "totalRevenue": "539686", "costOfRevenue": "175152", "interestIncome": "None", "incomeBeforeTax": "-2669349", "interestExpense": "44219", "operatingIncome": "-2625130", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44219", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3164816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175152", "sellingGeneralAndAdministrative": "2555689", "netIncomeFromContinuingOperations": "-2625130" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3315", "currentDebt": "None", "investments": "None", "totalAssets": "5366451", "longTermDebt": "None", "shortTermDebt": "196405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122356477", "totalLiabilities": "569586", "otherCurrentAssets": "100973", "totalCurrentAssets": "4921488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "589599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444963", "currentAccountsPayable": "71079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65388", "shortLongTermDebtTotal": "464128", "totalShareholderEquity": "4796865", "capitalLeaseObligations": "464128", "otherCurrentLiabilities": "34379", "totalCurrentLiabilities": "301863", "otherNonCurrentLiabilities": "267723", "totalNonCurrentLiabilities": "267723", "cashAndShortTermInvestments": "4230916", "commonStockSharesOutstanding": "32070233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4230916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2669349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2182745", "capitalExpenditures": "1271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3450000", "cashflowFromInvestment": "2693697", "stockBasedCompensation": "232291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3960952", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539686, "cost_of_revenue": 175152, "gross_profit": 539686, "research_and_development": 609127, "selling_general_admin": 2555689, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2625130, "depreciation_amortisation": 175152, "ebitda": -2449978, "interest_expense": 44219, "interest_income": null, "other_non_operating": null, "pretax_income": -2669349, "tax_provision": 44219, "effective_tax_rate": null, "net_income": -2669349, "net_income_continuing_ops": -2625130, "net_income_to_common": -2669349, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4230916, "short_term_investments": 0, "net_receivables": 589599, "inventory": null, "other_current_assets": null, "total_current_assets": 4921488, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444963, "total_assets": 5366451, "short_term_debt": 196405, "accounts_payable": 71079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267723, "total_liabilities": 569586, "total_debt": 196405, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122356477, "total_equity": 4796865, "shares_outstanding": 32070233, "operating_cash_flow": -2182745, "stock_based_compensation": 232291, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1271, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2693697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3450000, "free_cash_flow": -2181474, "net_change_in_cash": 3960952 }, "raw_data": { "income": { "ebit": "-2625130", "ebitda": "-2449978", "netIncome": "-2669349", "grossProfit": "539686", "depreciation": "None", "totalRevenue": "539686", "costOfRevenue": "175152", "interestIncome": "None", "incomeBeforeTax": "-2669349", "interestExpense": "44219", "operatingIncome": "-2625130", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44219", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3164816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609127", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175152", "sellingGeneralAndAdministrative": "2555689", "netIncomeFromContinuingOperations": "-2625130" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3315", "currentDebt": "None", "investments": "None", "totalAssets": "5366451", "longTermDebt": "None", "shortTermDebt": "196405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122356477", "totalLiabilities": "569586", "otherCurrentAssets": "100973", "totalCurrentAssets": "4921488", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "589599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444963", "currentAccountsPayable": "71079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65388", "shortLongTermDebtTotal": "464128", "totalShareholderEquity": "4796865", "capitalLeaseObligations": "464128", "otherCurrentLiabilities": "34379", "totalCurrentLiabilities": "301863", "otherNonCurrentLiabilities": "267723", "totalNonCurrentLiabilities": "267723", "cashAndShortTermInvestments": "4230916", "commonStockSharesOutstanding": "32070233", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4230916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2669349", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2182745", "capitalExpenditures": "1271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3450000", "cashflowFromInvestment": "2693697", "stockBasedCompensation": "232291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3960952", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 1263034, "cost_of_revenue": 2521849, "gross_profit": 1263034, "ebit": -1838815, "ebitda": -1662302, "pretax_income": -1846352, "tax_provision": 7537, "net_income": -1846352, "net_income_to_common": -1846352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269964, "total_current_assets": 3949642, "total_assets": 4545987, "short_term_debt": 182091, "long_term_debt": null, "total_debt": 182091, "total_liabilities": 762064, "total_equity": 3783923, "shares_outstanding": 31646520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1804293, "capital_expenditure": 1077, "free_cash_flow": -1803216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157919, "ticker_id": 7982, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1838815", "ebitda": "-1662302", "netIncome": "-1846352", "grossProfit": "1263034", "depreciation": "None", "totalRevenue": "1263034", "costOfRevenue": "2521849", "interestIncome": "None", "incomeBeforeTax": "-1846352", "interestExpense": "7537", "operatingIncome": "-1838815", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7537", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3101849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176513", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1846352" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3165", "currentDebt": "None", "investments": "None", "totalAssets": "4545987", "longTermDebt": "None", "shortTermDebt": "182091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119687128", "totalLiabilities": "762064", "otherCurrentAssets": "92931", "totalCurrentAssets": "3949642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2755111", "currentNetReceivables": "831636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596345", "currentAccountsPayable": "66460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562778", "shortLongTermDebtTotal": "646219", "totalShareholderEquity": "3783923", "capitalLeaseObligations": "646219", "otherCurrentLiabilities": "49385", "totalCurrentLiabilities": "297936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464128", "cashAndShortTermInvestments": "269964", "commonStockSharesOutstanding": "31646520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1846352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-56156", "operatingCashflow": "-1804293", "capitalExpenditures": "1077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86262", "cashflowFromInvestment": "-2784710", "stockBasedCompensation": "217008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1263034, "cost_of_revenue": 2521849, "gross_profit": 1263034, "research_and_development": 580000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1838815, "depreciation_amortisation": 176513, "ebitda": -1662302, "interest_expense": 7537, "interest_income": null, "other_non_operating": null, "pretax_income": -1846352, "tax_provision": 7537, "effective_tax_rate": null, "net_income": -1846352, "net_income_continuing_ops": -1846352, "net_income_to_common": -1846352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269964, "short_term_investments": 2755111, "net_receivables": 831636, "inventory": null, "other_current_assets": null, "total_current_assets": 3949642, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 596345, "total_assets": 4545987, "short_term_debt": 182091, "accounts_payable": 66460, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297936, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464128, "total_liabilities": 762064, "total_debt": 182091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119687128, "total_equity": 3783923, "shares_outstanding": 31646520, "operating_cash_flow": -1804293, "stock_based_compensation": 217008, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2784710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86262, "free_cash_flow": -1803216, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1838815", "ebitda": "-1662302", "netIncome": "-1846352", "grossProfit": "1263034", "depreciation": "None", "totalRevenue": "1263034", "costOfRevenue": "2521849", "interestIncome": "None", "incomeBeforeTax": "-1846352", "interestExpense": "7537", "operatingIncome": "-1838815", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7537", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3101849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176513", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1846352" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3165", "currentDebt": "None", "investments": "None", "totalAssets": "4545987", "longTermDebt": "None", "shortTermDebt": "182091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119687128", "totalLiabilities": "762064", "otherCurrentAssets": "92931", "totalCurrentAssets": "3949642", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2755111", "currentNetReceivables": "831636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "596345", "currentAccountsPayable": "66460", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562778", "shortLongTermDebtTotal": "646219", "totalShareholderEquity": "3783923", "capitalLeaseObligations": "646219", "otherCurrentLiabilities": "49385", "totalCurrentLiabilities": "297936", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464128", "cashAndShortTermInvestments": "269964", "commonStockSharesOutstanding": "31646520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1846352", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-56156", "operatingCashflow": "-1804293", "capitalExpenditures": "1077", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86262", "cashflowFromInvestment": "-2784710", "stockBasedCompensation": "217008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 828450, "cost_of_revenue": 2777535, "gross_profit": -1949085, "ebit": -2577389, "ebitda": -2510307, "pretax_income": -2340864, "tax_provision": -236525, "net_income": -2340864, "net_income_to_common": -2340864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4772705, "total_current_assets": 5427509, "total_assets": 6199290, "short_term_debt": 166377, "long_term_debt": null, "total_debt": 166377, "total_liabilities": 872285, "total_equity": 5327005, "shares_outstanding": 31487785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2252691, "capital_expenditure": 56536, "free_cash_flow": -2196155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157924, "ticker_id": 7982, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2577389", "ebitda": "-2510307", "netIncome": "-2340864", "grossProfit": "-1949085", "depreciation": "None", "totalRevenue": "828450", "costOfRevenue": "2777535", "interestIncome": "None", "incomeBeforeTax": "-2340864", "interestExpense": "0", "operatingIncome": "-2577389", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-236525", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "628304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628304", "otherNonOperatingIncome": "34473", "costofGoodsAndServicesSold": "2777535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67082", "sellingGeneralAndAdministrative": "2777535", "netIncomeFromContinuingOperations": "-2542916" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3158", "currentDebt": "None", "investments": "None", "totalAssets": "6199290", "longTermDebt": "None", "shortTermDebt": "166377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117840776", "totalLiabilities": "872285", "otherCurrentAssets": "56512", "totalCurrentAssets": "5427509", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "598292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771781", "currentAccountsPayable": "33410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121772", "shortLongTermDebtTotal": "812596", "totalShareholderEquity": "5327005", "capitalLeaseObligations": "812596", "otherCurrentLiabilities": "26279", "totalCurrentLiabilities": "226066", "otherNonCurrentLiabilities": "646219", "totalNonCurrentLiabilities": "646219", "cashAndShortTermInvestments": "4772705", "commonStockSharesOutstanding": "31487785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4772705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2340864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "156770", "operatingCashflow": "-2252691", "capitalExpenditures": "56536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486259", "cashflowFromInvestment": "-52823", "stockBasedCompensation": "327554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1819255", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "284207", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 828450, "cost_of_revenue": 2777535, "gross_profit": -1949085, "research_and_development": 628304, "selling_general_admin": 2777535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2577389, "depreciation_amortisation": 67082, "ebitda": -2510307, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2340864, "tax_provision": -236525, "effective_tax_rate": null, "net_income": -2340864, "net_income_continuing_ops": -2542916, "net_income_to_common": -2340864, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4772705, "short_term_investments": 0, "net_receivables": 598292, "inventory": 0, "other_current_assets": null, "total_current_assets": 5427509, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771781, "total_assets": 6199290, "short_term_debt": 166377, "accounts_payable": 33410, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226066, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646219, "total_liabilities": 872285, "total_debt": 166377, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117840776, "total_equity": 5327005, "shares_outstanding": 31487785, "operating_cash_flow": -2252691, "stock_based_compensation": 327554, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56536, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 486259, "free_cash_flow": -2196155, "net_change_in_cash": -1819255 }, "raw_data": { "income": { "ebit": "-2577389", "ebitda": "-2510307", "netIncome": "-2340864", "grossProfit": "-1949085", "depreciation": "None", "totalRevenue": "828450", "costOfRevenue": "2777535", "interestIncome": "None", "incomeBeforeTax": "-2340864", "interestExpense": "0", "operatingIncome": "-2577389", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-236525", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "628304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628304", "otherNonOperatingIncome": "34473", "costofGoodsAndServicesSold": "2777535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67082", "sellingGeneralAndAdministrative": "2777535", "netIncomeFromContinuingOperations": "-2542916" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3158", "currentDebt": "None", "investments": "None", "totalAssets": "6199290", "longTermDebt": "None", "shortTermDebt": "166377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117840776", "totalLiabilities": "872285", "otherCurrentAssets": "56512", "totalCurrentAssets": "5427509", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "598292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771781", "currentAccountsPayable": "33410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121772", "shortLongTermDebtTotal": "812596", "totalShareholderEquity": "5327005", "capitalLeaseObligations": "812596", "otherCurrentLiabilities": "26279", "totalCurrentLiabilities": "226066", "otherNonCurrentLiabilities": "646219", "totalNonCurrentLiabilities": "646219", "cashAndShortTermInvestments": "4772705", "commonStockSharesOutstanding": "31487785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4772705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2340864", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "156770", "operatingCashflow": "-2252691", "capitalExpenditures": "56536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486259", "cashflowFromInvestment": "-52823", "stockBasedCompensation": "327554", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1819255", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "284207", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 1564024, "cost_of_revenue": 3677740, "gross_profit": -2113716, "ebit": -3808978, "ebitda": -3613601, "pretax_income": -3808978, "tax_provision": 659639, "net_income": -3808978, "net_income_to_common": -3808978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6591960, "total_current_assets": 7306857, "total_assets": 8256133, "short_term_debt": 163236, "long_term_debt": null, "total_debt": 163236, "total_liabilities": 1200025, "total_equity": 7056108, "shares_outstanding": 30011556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2082719, "capital_expenditure": 65282, "free_cash_flow": -2017437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157929, "ticker_id": 7982, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3808978", "ebitda": "-3613601", "netIncome": "-3808978", "grossProfit": "-2113716", "depreciation": "None", "totalRevenue": "1564024", "costOfRevenue": "3677740", "interestIncome": "608970", "incomeBeforeTax": "-3808978", "interestExpense": "0", "operatingIncome": "-3149339", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "659639", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1035623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1035623", "otherNonOperatingIncome": "-608973", "costofGoodsAndServicesSold": "3677740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195377", "sellingGeneralAndAdministrative": "3677740", "netIncomeFromContinuingOperations": "-3808978" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3125", "currentDebt": "None", "investments": "None", "totalAssets": "8256133", "longTermDebt": "None", "shortTermDebt": "163236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115499912", "totalLiabilities": "1200025", "otherCurrentAssets": "58835", "totalCurrentAssets": "7306857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "656062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949276", "currentAccountsPayable": "169750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141720", "shortLongTermDebtTotal": "975832", "totalShareholderEquity": "7056108", "capitalLeaseObligations": "975832", "otherCurrentLiabilities": "46709", "totalCurrentLiabilities": "387429", "otherNonCurrentLiabilities": "812596", "totalNonCurrentLiabilities": "812596", "cashAndShortTermInvestments": "6591960", "commonStockSharesOutstanding": "30011556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6591960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3808978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1904", "operatingCashflow": "-2082719", "capitalExpenditures": "65282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5770545", "cashflowFromInvestment": "-65282", "stockBasedCompensation": "841612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3622544", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5770545", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1564024, "cost_of_revenue": 3677740, "gross_profit": -2113716, "research_and_development": 1035623, "selling_general_admin": 3677740, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3808978, "depreciation_amortisation": 195377, "ebitda": -3613601, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3808978, "tax_provision": 659639, "effective_tax_rate": null, "net_income": -3808978, "net_income_continuing_ops": -3808978, "net_income_to_common": -3808978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6591960, "short_term_investments": null, "net_receivables": 656062, "inventory": null, "other_current_assets": null, "total_current_assets": 7306857, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949276, "total_assets": 8256133, "short_term_debt": 163236, "accounts_payable": 169750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387429, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812596, "total_liabilities": 1200025, "total_debt": 163236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115499912, "total_equity": 7056108, "shares_outstanding": 30011556, "operating_cash_flow": -2082719, "stock_based_compensation": 841612, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65282, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5770545, "free_cash_flow": -2017437, "net_change_in_cash": 3622544 }, "raw_data": { "income": { "ebit": "-3808978", "ebitda": "-3613601", "netIncome": "-3808978", "grossProfit": "-2113716", "depreciation": "None", "totalRevenue": "1564024", "costOfRevenue": "3677740", "interestIncome": "608970", "incomeBeforeTax": "-3808978", "interestExpense": "0", "operatingIncome": "-3149339", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "659639", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1035623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1035623", "otherNonOperatingIncome": "-608973", "costofGoodsAndServicesSold": "3677740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195377", "sellingGeneralAndAdministrative": "3677740", "netIncomeFromContinuingOperations": "-3808978" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3125", "currentDebt": "None", "investments": "None", "totalAssets": "8256133", "longTermDebt": "None", "shortTermDebt": "163236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115499912", "totalLiabilities": "1200025", "otherCurrentAssets": "58835", "totalCurrentAssets": "7306857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "656062", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949276", "currentAccountsPayable": "169750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141720", "shortLongTermDebtTotal": "975832", "totalShareholderEquity": "7056108", "capitalLeaseObligations": "975832", "otherCurrentLiabilities": "46709", "totalCurrentLiabilities": "387429", "otherNonCurrentLiabilities": "812596", "totalNonCurrentLiabilities": "812596", "cashAndShortTermInvestments": "6591960", "commonStockSharesOutstanding": "30011556", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6591960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3808978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1904", "operatingCashflow": "-2082719", "capitalExpenditures": "65282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5770545", "cashflowFromInvestment": "-65282", "stockBasedCompensation": "841612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3622544", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5770545", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 1488642, "cost_of_revenue": 2418219, "gross_profit": -929577, "ebit": -2418219, "ebitda": -2237172, "pretax_income": -2686128, "tax_provision": -267909, "net_income": -2686128, "net_income_to_common": -2686128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2969416, "total_current_assets": 3711822, "total_assets": 4058566, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 959076, "total_equity": 3099490, "shares_outstanding": 25956232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2071060, "capital_expenditure": 11663, "free_cash_flow": -2059397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157934, "ticker_id": 7982, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2418219", "ebitda": "-2237172", "netIncome": "-2686128", "grossProfit": "-929577", "depreciation": "None", "totalRevenue": "1488642", "costOfRevenue": "2418219", "interestIncome": "267910", "incomeBeforeTax": "-2686128", "interestExpense": "0", "operatingIncome": "-2418219", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-267909", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3906861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "863401", "otherNonOperatingIncome": "-267909", "costofGoodsAndServicesSold": "2418219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181047", "sellingGeneralAndAdministrative": "3043460", "netIncomeFromContinuingOperations": "-2686128" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2767", "currentDebt": "None", "investments": "None", "totalAssets": "4058566", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111690934", "totalLiabilities": "959076", "otherCurrentAssets": "105458", "totalCurrentAssets": "3711822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346744", "currentAccountsPayable": "133486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313177", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3099490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273606", "totalCurrentLiabilities": "457662", "otherNonCurrentLiabilities": "501414", "totalNonCurrentLiabilities": "501414", "cashAndShortTermInvestments": "2969416", "commonStockSharesOutstanding": "25956232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2969416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2686128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2071060", "capitalExpenditures": "11663", "changeInReceivables": "-77565", "changeInExchangeRate": "None", "cashflowFromFinancing": "3314292", "cashflowFromInvestment": "-11663", "stockBasedCompensation": "69309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1231569", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3314292", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1488642, "cost_of_revenue": 2418219, "gross_profit": -929577, "research_and_development": 863401, "selling_general_admin": 3043460, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2418219, "depreciation_amortisation": 181047, "ebitda": -2237172, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2686128, "tax_provision": -267909, "effective_tax_rate": null, "net_income": -2686128, "net_income_continuing_ops": -2686128, "net_income_to_common": -2686128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2969416, "short_term_investments": null, "net_receivables": 689677, "inventory": 0, "other_current_assets": null, "total_current_assets": 3711822, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346744, "total_assets": 4058566, "short_term_debt": null, "accounts_payable": 133486, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501414, "total_liabilities": 959076, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111690934, "total_equity": 3099490, "shares_outstanding": 25956232, "operating_cash_flow": -2071060, "stock_based_compensation": 69309, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11663, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3314292, "free_cash_flow": -2059397, "net_change_in_cash": 1231569 }, "raw_data": { "income": { "ebit": "-2418219", "ebitda": "-2237172", "netIncome": "-2686128", "grossProfit": "-929577", "depreciation": "None", "totalRevenue": "1488642", "costOfRevenue": "2418219", "interestIncome": "267910", "incomeBeforeTax": "-2686128", "interestExpense": "0", "operatingIncome": "-2418219", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-267909", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3906861", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "863401", "otherNonOperatingIncome": "-267909", "costofGoodsAndServicesSold": "2418219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181047", "sellingGeneralAndAdministrative": "3043460", "netIncomeFromContinuingOperations": "-2686128" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "2767", "currentDebt": "None", "investments": "None", "totalAssets": "4058566", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111690934", "totalLiabilities": "959076", "otherCurrentAssets": "105458", "totalCurrentAssets": "3711822", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346744", "currentAccountsPayable": "133486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313177", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3099490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273606", "totalCurrentLiabilities": "457662", "otherNonCurrentLiabilities": "501414", "totalNonCurrentLiabilities": "501414", "cashAndShortTermInvestments": "2969416", "commonStockSharesOutstanding": "25956232", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2969416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2686128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2071060", "capitalExpenditures": "11663", "changeInReceivables": "-77565", "changeInExchangeRate": "None", "cashflowFromFinancing": "3314292", "cashflowFromInvestment": "-11663", "stockBasedCompensation": "69309", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1231569", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3314292", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "ebit": -530413, "ebitda": -486419, "pretax_income": -525365, "tax_provision": null, "net_income": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279301, "total_current_assets": 2016743, "total_assets": 3080627, "short_term_debt": 149471, "long_term_debt": null, "total_debt": 149471, "total_liabilities": 1297366, "total_equity": 1783261, "shares_outstanding": 34159694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -759931, "capital_expenditure": 69, "free_cash_flow": -759862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157897, "ticker_id": 7982, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-530413", "ebitda": "-486419", "netIncome": "-525365", "grossProfit": "92325", "depreciation": "None", "totalRevenue": "136319", "costOfRevenue": "43994", "interestIncome": "5048", "incomeBeforeTax": "-525365", "interestExpense": "None", "operatingIncome": "-530413", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5048", "nonInterestIncome": "None", "operatingExpenses": "622738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43994", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-525365" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3487", "currentDebt": "None", "investments": "None", "totalAssets": "3080627", "longTermDebt": "None", "shortTermDebt": "149471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128147172", "totalLiabilities": "1297366", "otherCurrentAssets": "192457", "totalCurrentAssets": "2016743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063884", "currentAccountsPayable": "101112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130730", "totalShareholderEquity": "1783261", "capitalLeaseObligations": "1130730", "otherCurrentLiabilities": "65524", "totalCurrentLiabilities": "316107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "981259", "cashAndShortTermInvestments": "1279301", "commonStockSharesOutstanding": "34159694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1279301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-525365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-759931", "capitalExpenditures": "69", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1375000", "cashflowFromInvestment": "-67", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136319, "cost_of_revenue": 43994, "gross_profit": 92325, "research_and_development": 145350, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -530413, "depreciation_amortisation": 43994, "ebitda": -486419, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -525365, "tax_provision": null, "effective_tax_rate": null, "net_income": -525365, "net_income_continuing_ops": -525365, "net_income_to_common": -525365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279301, "short_term_investments": null, "net_receivables": 544985, "inventory": null, "other_current_assets": null, "total_current_assets": 2016743, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063884, "total_assets": 3080627, "short_term_debt": 149471, "accounts_payable": 101112, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316107, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 981259, "total_liabilities": 1297366, "total_debt": 149471, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128147172, "total_equity": 1783261, "shares_outstanding": 34159694, "operating_cash_flow": -759931, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1375000, "free_cash_flow": -759862, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-530413", "ebitda": "-486419", "netIncome": "-525365", "grossProfit": "92325", "depreciation": "None", "totalRevenue": "136319", "costOfRevenue": "43994", "interestIncome": "5048", "incomeBeforeTax": "-525365", "interestExpense": "None", "operatingIncome": "-530413", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5048", "nonInterestIncome": "None", "operatingExpenses": "622738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145350", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43994", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-525365" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3487", "currentDebt": "None", "investments": "None", "totalAssets": "3080627", "longTermDebt": "None", "shortTermDebt": "149471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128147172", "totalLiabilities": "1297366", "otherCurrentAssets": "192457", "totalCurrentAssets": "2016743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063884", "currentAccountsPayable": "101112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1130730", "totalShareholderEquity": "1783261", "capitalLeaseObligations": "1130730", "otherCurrentLiabilities": "65524", "totalCurrentLiabilities": "316107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "981259", "cashAndShortTermInvestments": "1279301", "commonStockSharesOutstanding": "34159694", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1279301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-525365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-759931", "capitalExpenditures": "69", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1375000", "cashflowFromInvestment": "-67", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 72123, "cost_of_revenue": 46788, "gross_profit": 72123, "ebit": -773543, "ebitda": -726755, "pretax_income": -765563, "tax_provision": null, "net_income": -765563, "net_income_to_common": -765563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664299, "total_current_assets": 1143934, "total_assets": 2251745, "short_term_debt": 146043, "long_term_debt": null, "total_debt": 146043, "total_liabilities": 1318119, "total_equity": 933626, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -465947, "capital_expenditure": 144, "free_cash_flow": -465803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157898, "ticker_id": 7982, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-773543", "ebitda": "-726755", "netIncome": "-765563", "grossProfit": "72123", "depreciation": "None", "totalRevenue": "72123", "costOfRevenue": "46788", "interestIncome": "None", "incomeBeforeTax": "-765563", "interestExpense": "None", "operatingIncome": "-773543", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "845666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46788", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-765563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "2251745", "longTermDebt": "None", "shortTermDebt": "146043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127621807", "totalLiabilities": "1318119", "otherCurrentAssets": "70969", "totalCurrentAssets": "1143934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107811", "currentAccountsPayable": "132666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1166285", "totalShareholderEquity": "933626", "capitalLeaseObligations": "1166285", "otherCurrentLiabilities": "19168", "totalCurrentLiabilities": "297877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020242", "cashAndShortTermInvestments": "664299", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "664299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-765563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-465947", "capitalExpenditures": "144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-144", "stockBasedCompensation": "199671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72123, "cost_of_revenue": 46788, "gross_profit": 72123, "research_and_development": 135023, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -773543, "depreciation_amortisation": 46788, "ebitda": -726755, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -765563, "tax_provision": null, "effective_tax_rate": null, "net_income": -765563, "net_income_continuing_ops": -765563, "net_income_to_common": -765563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 664299, "short_term_investments": null, "net_receivables": 408666, "inventory": null, "other_current_assets": null, "total_current_assets": 1143934, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107811, "total_assets": 2251745, "short_term_debt": 146043, "accounts_payable": 132666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297877, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020242, "total_liabilities": 1318119, "total_debt": 146043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127621807, "total_equity": 933626, "shares_outstanding": 33648221, "operating_cash_flow": -465947, "stock_based_compensation": 199671, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -465803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-773543", "ebitda": "-726755", "netIncome": "-765563", "grossProfit": "72123", "depreciation": "None", "totalRevenue": "72123", "costOfRevenue": "46788", "interestIncome": "None", "incomeBeforeTax": "-765563", "interestExpense": "None", "operatingIncome": "-773543", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "845666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135023", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46788", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-765563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "2251745", "longTermDebt": "None", "shortTermDebt": "146043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127621807", "totalLiabilities": "1318119", "otherCurrentAssets": "70969", "totalCurrentAssets": "1143934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107811", "currentAccountsPayable": "132666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1166285", "totalShareholderEquity": "933626", "capitalLeaseObligations": "1166285", "otherCurrentLiabilities": "19168", "totalCurrentLiabilities": "297877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020242", "cashAndShortTermInvestments": "664299", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "664299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-765563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-465947", "capitalExpenditures": "144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-144", "stockBasedCompensation": "199671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 359444, "cost_of_revenue": 521642, "gross_profit": 359444, "ebit": -298508, "ebitda": -251713, "pretax_income": -298508, "tax_provision": null, "net_income": -298508, "net_income_to_common": -298508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130390, "total_current_assets": 1614872, "total_assets": 2769326, "short_term_debt": 141894, "long_term_debt": null, "total_debt": 141894, "total_liabilities": 1269808, "total_equity": 1499518, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143513, "capital_expenditure": 377, "free_cash_flow": -143136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157900, "ticker_id": 7982, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-298508", "ebitda": "-251713", "netIncome": "-298508", "grossProfit": "359444", "depreciation": "None", "totalRevenue": "359444", "costOfRevenue": "521642", "interestIncome": "5436", "incomeBeforeTax": "-298508", "interestExpense": "None", "operatingIncome": "-303944", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5436", "nonInterestIncome": "None", "operatingExpenses": "663388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46795", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-298508" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "2769326", "longTermDebt": "None", "shortTermDebt": "141894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126856244", "totalLiabilities": "1269808", "otherCurrentAssets": "112604", "totalCurrentAssets": "1614872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154454", "currentAccountsPayable": "29137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1199614", "totalShareholderEquity": "1499518", "capitalLeaseObligations": "1199614", "otherCurrentLiabilities": "41057", "totalCurrentLiabilities": "212088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057720", "cashAndShortTermInvestments": "1130390", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1130390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298508", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143513", "capitalExpenditures": "377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-373", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359444, "cost_of_revenue": 521642, "gross_profit": 359444, "research_and_development": 141746, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298508, "depreciation_amortisation": 46795, "ebitda": -251713, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -298508, "tax_provision": null, "effective_tax_rate": null, "net_income": -298508, "net_income_continuing_ops": -298508, "net_income_to_common": -298508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130390, "short_term_investments": null, "net_receivables": 371878, "inventory": null, "other_current_assets": null, "total_current_assets": 1614872, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154454, "total_assets": 2769326, "short_term_debt": 141894, "accounts_payable": 29137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212088, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1057720, "total_liabilities": 1269808, "total_debt": 141894, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126856244, "total_equity": 1499518, "shares_outstanding": 33648221, "operating_cash_flow": -143513, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -143136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-298508", "ebitda": "-251713", "netIncome": "-298508", "grossProfit": "359444", "depreciation": "None", "totalRevenue": "359444", "costOfRevenue": "521642", "interestIncome": "5436", "incomeBeforeTax": "-298508", "interestExpense": "None", "operatingIncome": "-303944", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5436", "nonInterestIncome": "None", "operatingExpenses": "663388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521642", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46795", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-298508" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "2769326", "longTermDebt": "None", "shortTermDebt": "141894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126856244", "totalLiabilities": "1269808", "otherCurrentAssets": "112604", "totalCurrentAssets": "1614872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371878", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154454", "currentAccountsPayable": "29137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1199614", "totalShareholderEquity": "1499518", "capitalLeaseObligations": "1199614", "otherCurrentLiabilities": "41057", "totalCurrentLiabilities": "212088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057720", "cashAndShortTermInvestments": "1130390", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1130390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298508", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143513", "capitalExpenditures": "377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-373", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 129904, "cost_of_revenue": 46767, "gross_profit": 129904, "ebit": -815104, "ebitda": -768337, "pretax_income": -803826, "tax_provision": null, "net_income": -803826, "net_income_to_common": -803826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274276, "total_current_assets": 1971930, "total_assets": 3172806, "short_term_debt": 137817, "long_term_debt": null, "total_debt": 137817, "total_liabilities": 1374780, "total_equity": 1798026, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78430, "capital_expenditure": 99, "free_cash_flow": -78331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157901, "ticker_id": 7982, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-815104", "ebitda": "-768337", "netIncome": "-803826", "grossProfit": "129904", "depreciation": "None", "totalRevenue": "129904", "costOfRevenue": "46767", "interestIncome": "11278", "incomeBeforeTax": "-803826", "interestExpense": "None", "operatingIncome": "-815104", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11278", "nonInterestIncome": "None", "operatingExpenses": "945008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46767", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-803826" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "3172806", "longTermDebt": "None", "shortTermDebt": "137817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126557736", "totalLiabilities": "1374780", "otherCurrentAssets": "161281", "totalCurrentAssets": "1971930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "536373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200876", "currentAccountsPayable": "24358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1232362", "totalShareholderEquity": "1798026", "capitalLeaseObligations": "1232362", "otherCurrentLiabilities": "46497", "totalCurrentLiabilities": "280235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1094545", "cashAndShortTermInvestments": "1274276", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1274276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-803826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78430", "capitalExpenditures": "99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-99", "stockBasedCompensation": "175204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129904, "cost_of_revenue": 46767, "gross_profit": 129904, "research_and_development": 169086, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -815104, "depreciation_amortisation": 46767, "ebitda": -768337, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -803826, "tax_provision": null, "effective_tax_rate": null, "net_income": -803826, "net_income_continuing_ops": -803826, "net_income_to_common": -803826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274276, "short_term_investments": null, "net_receivables": 536373, "inventory": null, "other_current_assets": null, "total_current_assets": 1971930, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1200876, "total_assets": 3172806, "short_term_debt": 137817, "accounts_payable": 24358, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094545, "total_liabilities": 1374780, "total_debt": 137817, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126557736, "total_equity": 1798026, "shares_outstanding": 33648221, "operating_cash_flow": -78430, "stock_based_compensation": 175204, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -78331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-815104", "ebitda": "-768337", "netIncome": "-803826", "grossProfit": "129904", "depreciation": "None", "totalRevenue": "129904", "costOfRevenue": "46767", "interestIncome": "11278", "incomeBeforeTax": "-803826", "interestExpense": "None", "operatingIncome": "-815104", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11278", "nonInterestIncome": "None", "operatingExpenses": "945008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46767", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46767", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-803826" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "3172806", "longTermDebt": "None", "shortTermDebt": "137817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126557736", "totalLiabilities": "1374780", "otherCurrentAssets": "161281", "totalCurrentAssets": "1971930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "536373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200876", "currentAccountsPayable": "24358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1232362", "totalShareholderEquity": "1798026", "capitalLeaseObligations": "1232362", "otherCurrentLiabilities": "46497", "totalCurrentLiabilities": "280235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1094545", "cashAndShortTermInvestments": "1274276", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1274276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-803826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78430", "capitalExpenditures": "99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-99", "stockBasedCompensation": "175204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 559776, "cost_of_revenue": 46324, "gross_profit": 559776, "ebit": -239577, "ebitda": -193253, "pretax_income": -177687, "tax_provision": null, "net_income": -177687, "net_income_to_common": -177687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352805, "total_current_assets": 2520542, "total_assets": 3768086, "short_term_debt": 133811, "long_term_debt": null, "total_debt": 133811, "total_liabilities": 1341438, "total_equity": 2426648, "shares_outstanding": 33648221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -641271, "capital_expenditure": 110, "free_cash_flow": -641161, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157902, "ticker_id": 7982, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-239577", "ebitda": "-193253", "netIncome": "-177687", "grossProfit": "559776", "depreciation": "None", "totalRevenue": "559776", "costOfRevenue": "46324", "interestIncome": "14533", "incomeBeforeTax": "-177687", "interestExpense": "None", "operatingIncome": "-239577", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14533", "nonInterestIncome": "None", "operatingExpenses": "799353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46324", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-177687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "3768086", "longTermDebt": "None", "shortTermDebt": "133811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125753910", "totalLiabilities": "1341438", "otherCurrentAssets": "198678", "totalCurrentAssets": "2520542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "969059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247544", "currentAccountsPayable": "13304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264541", "totalShareholderEquity": "2426648", "capitalLeaseObligations": "1264541", "otherCurrentLiabilities": "63593", "totalCurrentLiabilities": "210708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1130730", "cashAndShortTermInvestments": "1352805", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1352805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-641271", "capitalExpenditures": "110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-110", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559776, "cost_of_revenue": 46324, "gross_profit": 559776, "research_and_development": 162877, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239577, "depreciation_amortisation": 46324, "ebitda": -193253, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -177687, "tax_provision": null, "effective_tax_rate": null, "net_income": -177687, "net_income_continuing_ops": -177687, "net_income_to_common": -177687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352805, "short_term_investments": null, "net_receivables": 969059, "inventory": null, "other_current_assets": null, "total_current_assets": 2520542, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247544, "total_assets": 3768086, "short_term_debt": 133811, "accounts_payable": 13304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210708, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1130730, "total_liabilities": 1341438, "total_debt": 133811, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125753910, "total_equity": 2426648, "shares_outstanding": 33648221, "operating_cash_flow": -641271, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -641161, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-239577", "ebitda": "-193253", "netIncome": "-177687", "grossProfit": "559776", "depreciation": "None", "totalRevenue": "559776", "costOfRevenue": "46324", "interestIncome": "14533", "incomeBeforeTax": "-177687", "interestExpense": "None", "operatingIncome": "-239577", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14533", "nonInterestIncome": "None", "operatingExpenses": "799353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46324", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-177687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "3768086", "longTermDebt": "None", "shortTermDebt": "133811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125753910", "totalLiabilities": "1341438", "otherCurrentAssets": "198678", "totalCurrentAssets": "2520542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "969059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247544", "currentAccountsPayable": "13304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1264541", "totalShareholderEquity": "2426648", "capitalLeaseObligations": "1264541", "otherCurrentLiabilities": "63593", "totalCurrentLiabilities": "210708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1130730", "cashAndShortTermInvestments": "1352805", "commonStockSharesOutstanding": "33648221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1352805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-641271", "capitalExpenditures": "110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-110", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 178151, "cost_of_revenue": 136752, "gross_profit": 178151, "ebit": -624284, "ebitda": -487532, "pretax_income": -607940, "tax_provision": 7, "net_income": -607940, "net_income_to_common": -607940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1994186, "total_current_assets": 2745889, "total_assets": 4039647, "short_term_debt": 129875, "long_term_debt": null, "total_debt": 129875, "total_liabilities": 1435312, "total_equity": 2604335, "shares_outstanding": 33520904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47080, "capital_expenditure": 881, "free_cash_flow": 47961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157903, "ticker_id": 7982, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-624284", "ebitda": "-487532", "netIncome": "-607940", "grossProfit": "178151", "depreciation": "None", "totalRevenue": "178151", "costOfRevenue": "136752", "interestIncome": "None", "incomeBeforeTax": "-607940", "interestExpense": "None", "operatingIncome": "-624284", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "802435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136752", "sellingGeneralAndAdministrative": "232439", "netIncomeFromContinuingOperations": "-607940" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "4039647", "longTermDebt": "None", "shortTermDebt": "129875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125576223", "totalLiabilities": "1435312", "otherCurrentAssets": "93490", "totalCurrentAssets": "2745889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "658213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293758", "currentAccountsPayable": "85825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296160", "totalShareholderEquity": "2604335", "capitalLeaseObligations": "1296160", "otherCurrentLiabilities": "53327", "totalCurrentLiabilities": "269027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166285", "cashAndShortTermInvestments": "1994186", "commonStockSharesOutstanding": "33520904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1994186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-607940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47080", "capitalExpenditures": "881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-881", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178151, "cost_of_revenue": 136752, "gross_profit": 178151, "research_and_development": 160190, "selling_general_admin": 232439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -624284, "depreciation_amortisation": 136752, "ebitda": -487532, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -607940, "tax_provision": 7, "effective_tax_rate": null, "net_income": -607940, "net_income_continuing_ops": -607940, "net_income_to_common": -607940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1994186, "short_term_investments": null, "net_receivables": 658213, "inventory": null, "other_current_assets": null, "total_current_assets": 2745889, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1293758, "total_assets": 4039647, "short_term_debt": 129875, "accounts_payable": 85825, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269027, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1166285, "total_liabilities": 1435312, "total_debt": 129875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125576223, "total_equity": 2604335, "shares_outstanding": 33520904, "operating_cash_flow": 47080, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881, "acquisitions": null, "other_investing": null, "investing_cash_flow": -881, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000, "free_cash_flow": 47961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-624284", "ebitda": "-487532", "netIncome": "-607940", "grossProfit": "178151", "depreciation": "None", "totalRevenue": "178151", "costOfRevenue": "136752", "interestIncome": "None", "incomeBeforeTax": "-607940", "interestExpense": "None", "operatingIncome": "-624284", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "802435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136752", "sellingGeneralAndAdministrative": "232439", "netIncomeFromContinuingOperations": "-607940" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3365", "currentDebt": "None", "investments": "None", "totalAssets": "4039647", "longTermDebt": "None", "shortTermDebt": "129875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125576223", "totalLiabilities": "1435312", "otherCurrentAssets": "93490", "totalCurrentAssets": "2745889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "658213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293758", "currentAccountsPayable": "85825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296160", "totalShareholderEquity": "2604335", "capitalLeaseObligations": "1296160", "otherCurrentLiabilities": "53327", "totalCurrentLiabilities": "269027", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1166285", "cashAndShortTermInvestments": "1994186", "commonStockSharesOutstanding": "33520904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1994186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-607940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47080", "capitalExpenditures": "881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-881", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136752", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 354408, "cost_of_revenue": 42374, "gross_profit": 354408, "ebit": -231704, "ebitda": -189330, "pretax_income": -166816, "tax_provision": null, "net_income": -166816, "net_income_to_common": -166816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1647987, "total_current_assets": 2850722, "total_assets": 2999032, "short_term_debt": 109968, "long_term_debt": null, "total_debt": 109968, "total_liabilities": 176073, "total_equity": 2822959, "shares_outstanding": 33517787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -257927, "capital_expenditure": 588, "free_cash_flow": -257339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157905, "ticker_id": 7982, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231704", "ebitda": "-189330", "netIncome": "-166816", "grossProfit": "354408", "depreciation": "None", "totalRevenue": "354408", "costOfRevenue": "42374", "interestIncome": "29736", "incomeBeforeTax": "-166816", "interestExpense": "None", "operatingIncome": "-231704", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29736", "nonInterestIncome": "None", "operatingExpenses": "586112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42374", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-166816" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3352", "currentDebt": "None", "investments": "None", "totalAssets": "2999032", "longTermDebt": "None", "shortTermDebt": "109968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124968283", "totalLiabilities": "176073", "otherCurrentAssets": "154727", "totalCurrentAssets": "2850722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1048008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148310", "currentAccountsPayable": "34306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109968", "totalShareholderEquity": "2822959", "capitalLeaseObligations": "109968", "otherCurrentLiabilities": "31799", "totalCurrentLiabilities": "176073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1647987", "commonStockSharesOutstanding": "33517787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1647987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-257927", "capitalExpenditures": "588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-588", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354408, "cost_of_revenue": 42374, "gross_profit": 354408, "research_and_development": 131246, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231704, "depreciation_amortisation": 42374, "ebitda": -189330, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -166816, "tax_provision": null, "effective_tax_rate": null, "net_income": -166816, "net_income_continuing_ops": -166816, "net_income_to_common": -166816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1647987, "short_term_investments": null, "net_receivables": 1048008, "inventory": null, "other_current_assets": null, "total_current_assets": 2850722, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148310, "total_assets": 2999032, "short_term_debt": 109968, "accounts_payable": 34306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 176073, "total_debt": 109968, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124968283, "total_equity": 2822959, "shares_outstanding": 33517787, "operating_cash_flow": -257927, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -257339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231704", "ebitda": "-189330", "netIncome": "-166816", "grossProfit": "354408", "depreciation": "None", "totalRevenue": "354408", "costOfRevenue": "42374", "interestIncome": "29736", "incomeBeforeTax": "-166816", "interestExpense": "None", "operatingIncome": "-231704", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29736", "nonInterestIncome": "None", "operatingExpenses": "586112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131246", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42374", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-166816" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3352", "currentDebt": "None", "investments": "None", "totalAssets": "2999032", "longTermDebt": "None", "shortTermDebt": "109968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124968283", "totalLiabilities": "176073", "otherCurrentAssets": "154727", "totalCurrentAssets": "2850722", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1048008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148310", "currentAccountsPayable": "34306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109968", "totalShareholderEquity": "2822959", "capitalLeaseObligations": "109968", "otherCurrentLiabilities": "31799", "totalCurrentLiabilities": "176073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1647987", "commonStockSharesOutstanding": "33517787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1647987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-257927", "capitalExpenditures": "588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-588", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42374", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 489594, "cost_of_revenue": 42245, "gross_profit": 489594, "ebit": -116134, "ebitda": -73889, "pretax_income": -94022, "tax_provision": -5, "net_income": -94022, "net_income_to_common": -94022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1906502, "total_current_assets": 3189684, "total_assets": 3379780, "short_term_debt": 163825, "long_term_debt": null, "total_debt": 163825, "total_liabilities": 390005, "total_equity": 2989775, "shares_outstanding": 33517787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186852, "capital_expenditure": 104, "free_cash_flow": -186748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157906, "ticker_id": 7982, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116134", "ebitda": "-73889", "netIncome": "-94022", "grossProfit": "489594", "depreciation": "None", "totalRevenue": "489594", "costOfRevenue": "42245", "interestIncome": "22112", "incomeBeforeTax": "-94022", "interestExpense": "None", "operatingIncome": "-116134", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "22112", "nonInterestIncome": "None", "operatingExpenses": "605728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42245", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-94022" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3352", "currentDebt": "None", "investments": "None", "totalAssets": "3379780", "longTermDebt": "None", "shortTermDebt": "163825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124801467", "totalLiabilities": "390005", "otherCurrentAssets": "204682", "totalCurrentAssets": "3189684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1078500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190096", "currentAccountsPayable": "60968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163825", "totalShareholderEquity": "2989775", "capitalLeaseObligations": "163825", "otherCurrentLiabilities": "40212", "totalCurrentLiabilities": "390005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1906502", "commonStockSharesOutstanding": "33517787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1906502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-186852", "capitalExpenditures": "104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-104", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489594, "cost_of_revenue": 42245, "gross_profit": 489594, "research_and_development": 128830, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116134, "depreciation_amortisation": 42245, "ebitda": -73889, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -94022, "tax_provision": -5, "effective_tax_rate": null, "net_income": -94022, "net_income_continuing_ops": -94022, "net_income_to_common": -94022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1906502, "short_term_investments": null, "net_receivables": 1078500, "inventory": null, "other_current_assets": null, "total_current_assets": 3189684, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190096, "total_assets": 3379780, "short_term_debt": 163825, "accounts_payable": 60968, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 390005, "total_debt": 163825, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124801467, "total_equity": 2989775, "shares_outstanding": 33517787, "operating_cash_flow": -186852, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -186748, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116134", "ebitda": "-73889", "netIncome": "-94022", "grossProfit": "489594", "depreciation": "None", "totalRevenue": "489594", "costOfRevenue": "42245", "interestIncome": "22112", "incomeBeforeTax": "-94022", "interestExpense": "None", "operatingIncome": "-116134", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "22112", "nonInterestIncome": "None", "operatingExpenses": "605728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42245", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-94022" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3352", "currentDebt": "None", "investments": "None", "totalAssets": "3379780", "longTermDebt": "None", "shortTermDebt": "163825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124801467", "totalLiabilities": "390005", "otherCurrentAssets": "204682", "totalCurrentAssets": "3189684", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1078500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190096", "currentAccountsPayable": "60968", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163825", "totalShareholderEquity": "2989775", "capitalLeaseObligations": "163825", "otherCurrentLiabilities": "40212", "totalCurrentLiabilities": "390005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1906502", "commonStockSharesOutstanding": "33517787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1906502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-186852", "capitalExpenditures": "104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-104", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 313378, "cost_of_revenue": 42192, "gross_profit": 313378, "ebit": -469750, "ebitda": -427558, "pretax_income": -442604, "tax_provision": -2, "net_income": -442604, "net_income_to_common": -442604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2093458, "total_current_assets": 3291012, "total_assets": 3523249, "short_term_debt": 216943, "long_term_debt": null, "total_debt": 216943, "total_liabilities": 439452, "total_equity": 3083797, "shares_outstanding": 33510408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -391120, "capital_expenditure": 50, "free_cash_flow": -391070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157907, "ticker_id": 7982, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-469750", "ebitda": "-427558", "netIncome": "-442604", "grossProfit": "313378", "depreciation": "None", "totalRevenue": "313378", "costOfRevenue": "42192", "interestIncome": "None", "incomeBeforeTax": "-442604", "interestExpense": "None", "operatingIncome": "-469750", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "783128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42192", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-442604" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3352", "currentDebt": "None", "investments": "None", "totalAssets": "3523249", "longTermDebt": "None", "shortTermDebt": "216943", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124707445", "totalLiabilities": "439452", "otherCurrentAssets": "240771", "totalCurrentAssets": "3291012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "956783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232237", "currentAccountsPayable": "171239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216943", "totalShareholderEquity": "3083797", "capitalLeaseObligations": "216943", "otherCurrentLiabilities": "51270", "totalCurrentLiabilities": "439452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2093458", "commonStockSharesOutstanding": "33510408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2093458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-391120", "capitalExpenditures": "50", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8670", "cashflowFromInvestment": "-50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313378, "cost_of_revenue": 42192, "gross_profit": 313378, "research_and_development": 149741, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -469750, "depreciation_amortisation": 42192, "ebitda": -427558, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -442604, "tax_provision": -2, "effective_tax_rate": null, "net_income": -442604, "net_income_continuing_ops": -442604, "net_income_to_common": -442604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2093458, "short_term_investments": null, "net_receivables": 956783, "inventory": 1, "other_current_assets": null, "total_current_assets": 3291012, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232237, "total_assets": 3523249, "short_term_debt": 216943, "accounts_payable": 171239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439452, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 439452, "total_debt": 216943, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124707445, "total_equity": 3083797, "shares_outstanding": 33510408, "operating_cash_flow": -391120, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8670, "free_cash_flow": -391070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-469750", "ebitda": "-427558", "netIncome": "-442604", "grossProfit": "313378", "depreciation": "None", "totalRevenue": "313378", "costOfRevenue": "42192", "interestIncome": "None", "incomeBeforeTax": "-442604", "interestExpense": "None", "operatingIncome": "-469750", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "783128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42192", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-442604" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3352", "currentDebt": "None", "investments": "None", "totalAssets": "3523249", "longTermDebt": "None", "shortTermDebt": "216943", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124707445", "totalLiabilities": "439452", "otherCurrentAssets": "240771", "totalCurrentAssets": "3291012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "956783", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232237", "currentAccountsPayable": "171239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216943", "totalShareholderEquity": "3083797", "capitalLeaseObligations": "216943", "otherCurrentLiabilities": "51270", "totalCurrentLiabilities": "439452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2093458", "commonStockSharesOutstanding": "33510408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2093458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442604", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-391120", "capitalExpenditures": "50", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8670", "cashflowFromInvestment": "-50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42192", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 312236, "cost_of_revenue": 42602, "gross_profit": 312236, "ebit": -505385, "ebitda": -462783, "pretax_income": -479910, "tax_provision": -2, "net_income": -479910, "net_income_to_common": -479910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2475958, "total_current_assets": 3576146, "total_assets": 3850525, "short_term_debt": 212359, "long_term_debt": null, "total_debt": 212359, "total_liabilities": 332794, "total_equity": 3517731, "shares_outstanding": 33509287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -548734, "capital_expenditure": 293, "free_cash_flow": -548441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157908, "ticker_id": 7982, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-505385", "ebitda": "-462783", "netIncome": "-479910", "grossProfit": "312236", "depreciation": "None", "totalRevenue": "312236", "costOfRevenue": "42602", "interestIncome": "None", "incomeBeforeTax": "-479910", "interestExpense": "None", "operatingIncome": "-505385", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "817621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42602", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-479910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3351", "currentDebt": "None", "investments": "None", "totalAssets": "3850525", "longTermDebt": "None", "shortTermDebt": "212359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124264841", "totalLiabilities": "332794", "otherCurrentAssets": "96784", "totalCurrentAssets": "3576146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274379", "currentAccountsPayable": "50880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267722", "totalShareholderEquity": "3517731", "capitalLeaseObligations": "267722", "otherCurrentLiabilities": "14192", "totalCurrentLiabilities": "277431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55363", "cashAndShortTermInvestments": "2475958", "commonStockSharesOutstanding": "33509287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2475958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-548734", "capitalExpenditures": "293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2499707", "stockBasedCompensation": "144728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312236, "cost_of_revenue": 42602, "gross_profit": 312236, "research_and_development": 153116, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -505385, "depreciation_amortisation": 42602, "ebitda": -462783, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -479910, "tax_provision": -2, "effective_tax_rate": null, "net_income": -479910, "net_income_continuing_ops": -479910, "net_income_to_common": -479910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2475958, "short_term_investments": null, "net_receivables": 1003404, "inventory": null, "other_current_assets": null, "total_current_assets": 3576146, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274379, "total_assets": 3850525, "short_term_debt": 212359, "accounts_payable": 50880, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277431, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55363, "total_liabilities": 332794, "total_debt": 212359, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124264841, "total_equity": 3517731, "shares_outstanding": 33509287, "operating_cash_flow": -548734, "stock_based_compensation": 144728, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2499707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -548441, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-505385", "ebitda": "-462783", "netIncome": "-479910", "grossProfit": "312236", "depreciation": "None", "totalRevenue": "312236", "costOfRevenue": "42602", "interestIncome": "None", "incomeBeforeTax": "-479910", "interestExpense": "None", "operatingIncome": "-505385", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "817621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153116", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42602", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-479910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3351", "currentDebt": "None", "investments": "None", "totalAssets": "3850525", "longTermDebt": "None", "shortTermDebt": "212359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124264841", "totalLiabilities": "332794", "otherCurrentAssets": "96784", "totalCurrentAssets": "3576146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274379", "currentAccountsPayable": "50880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267722", "totalShareholderEquity": "3517731", "capitalLeaseObligations": "267722", "otherCurrentLiabilities": "14192", "totalCurrentLiabilities": "277431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55363", "cashAndShortTermInvestments": "2475958", "commonStockSharesOutstanding": "33509287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2475958", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-479910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-548734", "capitalExpenditures": "293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2499707", "stockBasedCompensation": "144728", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 164146, "cost_of_revenue": 542635, "gross_profit": -378489, "ebit": -513808, "ebitda": -506980, "pretax_income": -472166, "tax_provision": -41642, "net_income": -472166, "net_income_to_common": -472166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524985, "total_current_assets": 3910438, "total_assets": 4227126, "short_term_debt": 207838, "long_term_debt": null, "total_debt": 207838, "total_liabilities": 374213, "total_equity": 3852913, "shares_outstanding": 33509287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -523402, "capital_expenditure": 39, "free_cash_flow": -523363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157910, "ticker_id": 7982, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-513808", "ebitda": "-506980", "netIncome": "-472166", "grossProfit": "-378489", "depreciation": "None", "totalRevenue": "164146", "costOfRevenue": "542635", "interestIncome": "None", "incomeBeforeTax": "-472166", "interestExpense": "None", "operatingIncome": "-513808", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-41642", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6828", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-472166" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3351", "currentDebt": "None", "investments": "None", "totalAssets": "4227126", "longTermDebt": "None", "shortTermDebt": "207838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123784931", "totalLiabilities": "374213", "otherCurrentAssets": "164584", "totalCurrentAssets": "3910438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2499625", "currentNetReceivables": "721244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316688", "currentAccountsPayable": "32101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317805", "totalShareholderEquity": "3852913", "capitalLeaseObligations": "317805", "otherCurrentLiabilities": "20572", "totalCurrentLiabilities": "264246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109967", "cashAndShortTermInvestments": "524985", "commonStockSharesOutstanding": "33509287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-472166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "172130", "operatingCashflow": "-523402", "capitalExpenditures": "39", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2469187", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164146, "cost_of_revenue": 542635, "gross_profit": -378489, "research_and_development": 135319, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -513808, "depreciation_amortisation": 6828, "ebitda": -506980, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -472166, "tax_provision": -41642, "effective_tax_rate": null, "net_income": -472166, "net_income_continuing_ops": -472166, "net_income_to_common": -472166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524985, "short_term_investments": 2499625, "net_receivables": 721244, "inventory": null, "other_current_assets": null, "total_current_assets": 3910438, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316688, "total_assets": 4227126, "short_term_debt": 207838, "accounts_payable": 32101, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264246, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109967, "total_liabilities": 374213, "total_debt": 207838, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123784931, "total_equity": 3852913, "shares_outstanding": 33509287, "operating_cash_flow": -523402, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2469187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -523363, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-513808", "ebitda": "-506980", "netIncome": "-472166", "grossProfit": "-378489", "depreciation": "None", "totalRevenue": "164146", "costOfRevenue": "542635", "interestIncome": "None", "incomeBeforeTax": "-472166", "interestExpense": "None", "operatingIncome": "-513808", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-41642", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6828", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-472166" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3351", "currentDebt": "None", "investments": "None", "totalAssets": "4227126", "longTermDebt": "None", "shortTermDebt": "207838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123784931", "totalLiabilities": "374213", "otherCurrentAssets": "164584", "totalCurrentAssets": "3910438", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2499625", "currentNetReceivables": "721244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316688", "currentAccountsPayable": "32101", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317805", "totalShareholderEquity": "3852913", "capitalLeaseObligations": "317805", "otherCurrentLiabilities": "20572", "totalCurrentLiabilities": "264246", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109967", "cashAndShortTermInvestments": "524985", "commonStockSharesOutstanding": "33509287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524985", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-472166", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "172130", "operatingCashflow": "-523402", "capitalExpenditures": "39", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2469187", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "income_statement": { "revenue": 185040, "cost_of_revenue": 564694, "gross_profit": -379654, "ebit": -525264, "ebitda": -518418, "pretax_income": -493650, "tax_provision": -31614, "net_income": -493650, "net_income_to_common": -493650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3517574, "total_current_assets": 4415495, "total_assets": 4774793, "short_term_debt": 203378, "long_term_debt": null, "total_debt": 203378, "total_liabilities": 449714, "total_equity": 4325079, "shares_outstanding": 33509287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -625792, "capital_expenditure": 598, "free_cash_flow": -625194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157911, "ticker_id": 7982, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:58.839527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-525264", "ebitda": "-518418", "netIncome": "-493650", "grossProfit": "-379654", "depreciation": "None", "totalRevenue": "185040", "costOfRevenue": "564694", "interestIncome": "None", "incomeBeforeTax": "-493650", "interestExpense": "None", "operatingIncome": "-525264", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-31614", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145610", "otherNonOperatingIncome": "31614", "costofGoodsAndServicesSold": "564694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6846", "sellingGeneralAndAdministrative": "564694", "netIncomeFromContinuingOperations": "-493650" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3351", "currentDebt": "None", "investments": "None", "totalAssets": "4774793", "longTermDebt": "None", "shortTermDebt": "203378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123312765", "totalLiabilities": "449714", "otherCurrentAssets": "231764", "totalCurrentAssets": "4415495", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "666157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359298", "currentAccountsPayable": "45787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53031", "shortLongTermDebtTotal": "367203", "totalShareholderEquity": "4325079", "capitalLeaseObligations": "367203", "otherCurrentLiabilities": "23930", "totalCurrentLiabilities": "285889", "otherNonCurrentLiabilities": "163825", "totalNonCurrentLiabilities": "163825", "cashAndShortTermInvestments": "3517574", "commonStockSharesOutstanding": "33509287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3517574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-493650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2453", "operatingCashflow": "-625792", "capitalExpenditures": "598", "changeInReceivables": "-71558", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2990933", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2365141", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185040, "cost_of_revenue": 564694, "gross_profit": -379654, "research_and_development": 145610, "selling_general_admin": 564694, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -525264, "depreciation_amortisation": 6846, "ebitda": -518418, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -493650, "tax_provision": -31614, "effective_tax_rate": null, "net_income": -493650, "net_income_continuing_ops": -493650, "net_income_to_common": -493650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3517574, "short_term_investments": null, "net_receivables": 666157, "inventory": 1, "other_current_assets": null, "total_current_assets": 4415495, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359298, "total_assets": 4774793, "short_term_debt": 203378, "accounts_payable": 45787, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163825, "total_liabilities": 449714, "total_debt": 203378, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123312765, "total_equity": 4325079, "shares_outstanding": 33509287, "operating_cash_flow": -625792, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2990933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -625194, "net_change_in_cash": 2365141 }, "raw_data": { "income": { "ebit": "-525264", "ebitda": "-518418", "netIncome": "-493650", "grossProfit": "-379654", "depreciation": "None", "totalRevenue": "185040", "costOfRevenue": "564694", "interestIncome": "None", "incomeBeforeTax": "-493650", "interestExpense": "None", "operatingIncome": "-525264", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-31614", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145610", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145610", "otherNonOperatingIncome": "31614", "costofGoodsAndServicesSold": "564694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6846", "sellingGeneralAndAdministrative": "564694", "netIncomeFromContinuingOperations": "-493650" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3351", "currentDebt": "None", "investments": "None", "totalAssets": "4774793", "longTermDebt": "None", "shortTermDebt": "203378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123312765", "totalLiabilities": "449714", "otherCurrentAssets": "231764", "totalCurrentAssets": "4415495", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "666157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359298", "currentAccountsPayable": "45787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53031", "shortLongTermDebtTotal": "367203", "totalShareholderEquity": "4325079", "capitalLeaseObligations": "367203", "otherCurrentLiabilities": "23930", "totalCurrentLiabilities": "285889", "otherNonCurrentLiabilities": "163825", "totalNonCurrentLiabilities": "163825", "cashAndShortTermInvestments": "3517574", "commonStockSharesOutstanding": "33509287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3517574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-493650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2453", "operatingCashflow": "-625792", "capitalExpenditures": "598", "changeInReceivables": "-71558", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "2990933", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2365141", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }