{ "ticker": { "uuid": "3e5864e0-81e8-42a3-b231-63d642a676b9", "symbol": "JXN", "name": "Jackson Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/3e5864e0-81e8-42a3-b231-63d642a676b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5864e0-81e8-42a3-b231-63d642a676b9/" }, "latest_snapshot": { "ticker": { "uuid": "3e5864e0-81e8-42a3-b231-63d642a676b9", "symbol": "JXN", "name": "Jackson Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/3e5864e0-81e8-42a3-b231-63d642a676b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5864e0-81e8-42a3-b231-63d642a676b9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.93, "value": 0.85, "quality": 0.72, "momentum": 0.78, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 119.28, "market_cap": 8318957445.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1119, "roe": -0.0393, "piotroski_f_score": 8, "momentum_12_1": 0.2515, "volatility_252d": 0.3061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.6286, "shareholder_yield": 0.1119 }, "quality": { "roe": -0.0393, "roic": -0.0437, "gross_margin": 1.0295, "fcf_margin": 0.8886, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.1829, "eps_growth_1y": null, "fcf_growth_1y": -0.1262 }, "momentum": { "price_return_12m": 0.3985, "momentum_12_1": 0.2515, "relative_strength": 0.2302 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.72, "momentum_percentile": 0.78, "growth_composite": 87, "yield_composite": 9, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 106.97, "os": 0.93, "value": 0.85, "quality": 0.73, "momentum": 0.78, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1239, "roe": -0.0393, "momentum_12_1": 0.3982 }, { "week_end_date": "2026-06-14", "price": 108.69, "os": 0.94, "value": 0.85, "quality": 0.72, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1228, "roe": -0.0393, "momentum_12_1": 0.3826 }, { "week_end_date": "2026-06-21", "price": 106.81, "os": 0.92, "value": 0.85, "quality": 0.72, "momentum": 0.73, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.125, "roe": -0.0393, "momentum_12_1": 0.2953 }, { "week_end_date": "2026-06-28", "price": 106.74, "os": 0.92, "value": 0.85, "quality": 0.72, "momentum": 0.74, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1251, "roe": -0.0393, "momentum_12_1": 0.1812 }, { "week_end_date": "2026-07-05", "price": 104.47, "os": 0.93, "value": 0.86, "quality": 0.73, "momentum": 0.72, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1278, "roe": -0.0393, "momentum_12_1": 0.2432 }, { "week_end_date": "2026-07-12", "price": 116.76, "os": 0.92, "value": 0.85, "quality": 0.73, "momentum": 0.73, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1143, "roe": -0.0393, "momentum_12_1": 0.2912 }, { "week_end_date": "2026-07-19", "price": 125.66, "os": 0.93, "value": 0.84, "quality": 0.72, "momentum": 0.81, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1062, "roe": -0.0393, "momentum_12_1": 0.262 }, { "week_end_date": "2026-07-26", "price": 119.28, "os": 0.93, "value": 0.85, "quality": 0.72, "momentum": 0.78, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1119, "roe": -0.0393, "momentum_12_1": 0.2515 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6683000000, "cost_of_revenue": 971000000, "gross_profit": 5712000000, "ebit": -114000000, "ebitda": -14000000, "pretax_income": -114000000, "tax_provision": -186000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 5758000000, "capital_expenditure": 0, "free_cash_flow": 5758000000, "dividends_paid": 267000000, "share_repurchases": -669000000, "shares_issued": 0, "net_debt_issued": -496000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6683000000, "cost_of_revenue": 971000000, "gross_profit": 5712000000, "ebit": -114000000, "ebitda": -14000000, "pretax_income": -114000000, "tax_provision": -186000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 5758000000, "capital_expenditure": 0, "free_cash_flow": 5758000000, "dividends_paid": 267000000, "share_repurchases": -669000000, "shares_issued": 0, "net_debt_issued": -496000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6683000000, "cost_of_revenue": 971000000, "gross_profit": 5712000000, "ebit": -114000000, "ebitda": -14000000, "pretax_income": -114000000, "tax_provision": -186000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 5758000000, "capital_expenditure": 0, "free_cash_flow": 5758000000, "dividends_paid": 267000000, "share_repurchases": -669000000, "shares_issued": 0, "net_debt_issued": -496000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6683000000, "cost_of_revenue": 971000000, "gross_profit": 5712000000, "ebit": -114000000, "ebitda": -14000000, "pretax_income": -114000000, "tax_provision": -186000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 5758000000, "capital_expenditure": 0, "free_cash_flow": 5758000000, "dividends_paid": 267000000, "share_repurchases": -669000000, "shares_issued": 0, "net_debt_issued": -496000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6683000000, "cost_of_revenue": 971000000, "gross_profit": 5712000000, "ebit": -114000000, "ebitda": -14000000, "pretax_income": -114000000, "tax_provision": -186000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 5758000000, "capital_expenditure": 0, "free_cash_flow": 5758000000, "dividends_paid": 267000000, "share_repurchases": -669000000, "shares_issued": 0, "net_debt_issued": -496000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6683000000, "cost_of_revenue": 971000000, "gross_profit": 5712000000, "ebit": -114000000, "ebitda": -14000000, "pretax_income": -114000000, "tax_provision": -186000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 5758000000, "capital_expenditure": 0, "free_cash_flow": 5758000000, "dividends_paid": 267000000, "share_repurchases": -669000000, "shares_issued": 0, "net_debt_issued": -496000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6683000000, "cost_of_revenue": 971000000, "gross_profit": 5712000000, "ebit": -114000000, "ebitda": -14000000, "pretax_income": -114000000, "tax_provision": -186000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 5758000000, "capital_expenditure": 0, "free_cash_flow": 5758000000, "dividends_paid": 267000000, "share_repurchases": -669000000, "shares_issued": 0, "net_debt_issued": -496000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3092000000, "cost_of_revenue": 702000000, "gross_profit": 2390000000, "ebit": 1022000000, "ebitda": 1123000000, "pretax_income": 1022000000, "tax_provision": 46000000, "net_income": 946000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3767000000, "total_current_assets": 66007000000, "total_assets": 338450000000, "short_term_debt": 8000000, "long_term_debt": 4377000000, "total_debt": 4377000000, "total_liabilities": 328468000000, "total_equity": 9764000000, "shares_outstanding": 74421695, "goodwill_and_intangibles": 11887000000 }, "cash_flow": { "operating_cash_flow": 5793000000, "capital_expenditure": 0, "free_cash_flow": 5793000000, "dividends_paid": 255000000, "share_repurchases": -442000000, "shares_issued": 0, "net_debt_issued": 867000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902000000, "cost_of_revenue": 2261000000, "gross_profit": 641000000, "ebit": -400000000, "ebitda": -375000000, "pretax_income": -400000000, "tax_provision": 20000000, "net_income": -424000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_assets": 339537000000, "short_term_debt": null, "long_term_debt": 4570000000, "total_debt": 4570000000, "total_liabilities": 329637000000, "total_equity": 9496000000, "shares_outstanding": 69711538, "goodwill_and_intangibles": 11634000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 0, "free_cash_flow": 1045000000, "dividends_paid": 75000000, "share_repurchases": -227000000, "shares_issued": 500000000, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902000000, "cost_of_revenue": 2261000000, "gross_profit": 641000000, "ebit": -400000000, "ebitda": -375000000, "pretax_income": -400000000, "tax_provision": 20000000, "net_income": -424000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_assets": 339537000000, "short_term_debt": null, "long_term_debt": 4570000000, "total_debt": 4570000000, "total_liabilities": 329637000000, "total_equity": 9496000000, "shares_outstanding": 69711538, "goodwill_and_intangibles": 11634000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 0, "free_cash_flow": 1045000000, "dividends_paid": 75000000, "share_repurchases": -227000000, "shares_issued": 500000000, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902000000, "cost_of_revenue": 2261000000, "gross_profit": 641000000, "ebit": -400000000, "ebitda": -375000000, "pretax_income": -400000000, "tax_provision": 20000000, "net_income": -424000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_assets": 339537000000, "short_term_debt": null, "long_term_debt": 4570000000, "total_debt": 4570000000, "total_liabilities": 329637000000, "total_equity": 9496000000, "shares_outstanding": 69711538, "goodwill_and_intangibles": 11634000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 0, "free_cash_flow": 1045000000, "dividends_paid": 75000000, "share_repurchases": -227000000, "shares_issued": 500000000, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902000000, "cost_of_revenue": 2261000000, "gross_profit": 641000000, "ebit": -400000000, "ebitda": -375000000, "pretax_income": -400000000, "tax_provision": 20000000, "net_income": -424000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_assets": 339537000000, "short_term_debt": null, "long_term_debt": 4570000000, "total_debt": 4570000000, "total_liabilities": 329637000000, "total_equity": 9496000000, "shares_outstanding": 69711538, "goodwill_and_intangibles": 11634000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 0, "free_cash_flow": 1045000000, "dividends_paid": 75000000, "share_repurchases": -227000000, "shares_issued": 500000000, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902000000, "cost_of_revenue": 2261000000, "gross_profit": 641000000, "ebit": -400000000, "ebitda": -375000000, "pretax_income": -400000000, "tax_provision": 20000000, "net_income": -424000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_assets": 339537000000, "short_term_debt": null, "long_term_debt": 4570000000, "total_debt": 4570000000, "total_liabilities": 329637000000, "total_equity": 9496000000, "shares_outstanding": 69711538, "goodwill_and_intangibles": 11634000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 0, "free_cash_flow": 1045000000, "dividends_paid": 75000000, "share_repurchases": -227000000, "shares_issued": 500000000, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902000000, "cost_of_revenue": 2261000000, "gross_profit": 641000000, "ebit": -400000000, "ebitda": -375000000, "pretax_income": -400000000, "tax_provision": 20000000, "net_income": -424000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_assets": 339537000000, "short_term_debt": null, "long_term_debt": 4570000000, "total_debt": 4570000000, "total_liabilities": 329637000000, "total_equity": 9496000000, "shares_outstanding": 69711538, "goodwill_and_intangibles": 11634000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 0, "free_cash_flow": 1045000000, "dividends_paid": 75000000, "share_repurchases": -227000000, "shares_issued": 500000000, "net_debt_issued": 57000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902000000, "cost_of_revenue": 2261000000, "gross_profit": 641000000, "ebit": -400000000, "ebitda": -400000000, "pretax_income": -400000000, "tax_provision": 20000000, "net_income": -424000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_assets": 339537000000, "short_term_debt": null, "long_term_debt": 4570000000, "total_debt": 4570000000, "total_liabilities": 329637000000, "total_equity": 9496000000, "shares_outstanding": 69711538, "goodwill_and_intangibles": 11634000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 0, "free_cash_flow": 1045000000, "dividends_paid": 75000000, "share_repurchases": -227000000, "shares_issued": 500000000, "net_debt_issued": 57000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2094000000, "cost_of_revenue": -2376000000, "gross_profit": 4470000000, "ebit": -358000000, "ebitda": -333000000, "pretax_income": -358000000, "tax_provision": -172000000, "net_income": -204000000, "net_income_to_common": -204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 1621000000, "capital_expenditure": 0, "free_cash_flow": 1621000000, "dividends_paid": 65000000, "share_repurchases": -152000000, "shares_issued": null, "net_debt_issued": -133000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2094000000, "cost_of_revenue": -2376000000, "gross_profit": 4470000000, "ebit": -358000000, "ebitda": -333000000, "pretax_income": -358000000, "tax_provision": -172000000, "net_income": -204000000, "net_income_to_common": -204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 1621000000, "capital_expenditure": 0, "free_cash_flow": 1621000000, "dividends_paid": 65000000, "share_repurchases": -152000000, "shares_issued": null, "net_debt_issued": -133000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2094000000, "cost_of_revenue": -2376000000, "gross_profit": 4470000000, "ebit": -358000000, "ebitda": -333000000, "pretax_income": -358000000, "tax_provision": -172000000, "net_income": -204000000, "net_income_to_common": -204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 1621000000, "capital_expenditure": 0, "free_cash_flow": 1621000000, "dividends_paid": 65000000, "share_repurchases": -152000000, "shares_issued": null, "net_debt_issued": -133000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2094000000, "cost_of_revenue": -2376000000, "gross_profit": 4470000000, "ebit": -358000000, "ebitda": -333000000, "pretax_income": -358000000, "tax_provision": -172000000, "net_income": -204000000, "net_income_to_common": -204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 1621000000, "capital_expenditure": 0, "free_cash_flow": 1621000000, "dividends_paid": 65000000, "share_repurchases": -152000000, "shares_issued": null, "net_debt_issued": -133000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2094000000, "cost_of_revenue": -2376000000, "gross_profit": 4470000000, "ebit": -358000000, "ebitda": -333000000, "pretax_income": -358000000, "tax_provision": -172000000, "net_income": -204000000, "net_income_to_common": -204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 4608000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 1621000000, "capital_expenditure": 0, "free_cash_flow": 1621000000, "dividends_paid": 65000000, "share_repurchases": -152000000, "shares_issued": null, "net_debt_issued": -133000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }