{ "ticker": { "uuid": "3e5864e0-81e8-42a3-b231-63d642a676b9", "symbol": "JXN", "name": "Jackson Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/3e5864e0-81e8-42a3-b231-63d642a676b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5864e0-81e8-42a3-b231-63d642a676b9/" }, "ticker_metadata": { "id": 2349, "uuid": "3e5864e0-81e8-42a3-b231-63d642a676b9", "symbol": "JXN", "name": "Jackson Financial Inc", "asset_type": "equity", "market_cap": 7166104000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Jackson Financial Inc. is a prominent player in the U.S. life insurance and asset management sectors, focusing on innovative retirement solutions that enhance financial security for individuals and families. The company provides a diverse portfolio of fixed and variable annuities as well as life insurance products, expertly tailored to address the evolving needs of retirees and investors in a dynamic financial landscape. Leveraging advanced technology and a robust distribution network, Jackson Financial is well-equipped to capitalize on demographic shifts and the rising demand for effective retirement planning, positioning itself for sustainable growth and a competitive advantage in the market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e5864e0-81e8-42a3-b231-63d642a676b9", "symbol": "JXN", "name": "Jackson Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/3e5864e0-81e8-42a3-b231-63d642a676b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5864e0-81e8-42a3-b231-63d642a676b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.9, "quality": 0.81, "momentum": 0.8, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 107.86, "market_cap": 7519086488.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0363, "roe": -0.0393, "piotroski_f_score": 8, "momentum_12_1": 0.3982, "volatility_252d": 0.2806 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.389350+00:00", "batch_id": "" }, "size": { "price_close": 107.86, "market_cap": 7519086488.68, "market_cap_usd": 7519086488.68, "enterprise_value": 6550086488.68, "shares_outstanding": 69711538, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7918, "ptbv_ratio": null, "ps_ratio": 1.2827, "pcf_ratio": 1.4435, "pfcf_ratio": 1.4435, "ev_ebitda": null, "ev_ebit": -13.1792, "ev_sales": 1.1174, "ev_fcf": 1.2575, "earnings_yield": null, "fcf_yield": 0.7953, "price_to_sales": 1.2827, "price_to_book": 0.7918, "price_to_cashflow": 1.4435, "ebitda_to_ev": null, "sales_yield": 0.895 }, "yield": { "dividend_yield": 0.0363, "buyback_yield": 0, "shareholder_yield": 0.0363, "debt_paydown_yield": null, "total_yield": 0.0363 }, "quality": { "gross_margin": 1.0295, "operating_margin": -0.0848, "net_margin": -0.0636, "ebitda_margin": -0.072, "fcf_margin": 0.8886, "roe": -0.0393, "roa": -0.0011, "roic": -0.0437, "roc_greenblatt": null, "asset_turnover": 0.0173, "cash_conversion": -13.9651, "accruals_ratio": -0.0164, "sbc_to_revenue": 0.0406, "piotroski_f_score": 8, "altman_z_score": 0.2631, "earnings_stability_5y": 10.0372, "revenue_stability_5y": 0.4628, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0178, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 34.7132, "net_debt_to_ebitda": 2.2962, "debt_to_assets": 0.0135, "interest_coverage": -4.97, "current_ratio": 4.7778, "quick_ratio": 4.7778, "net_debt": -969000000, "local_beta": 0.001, "volatility_252d": 0.2806, "volatility_60d": 0.6307, "max_drawdown_12m": -0.1454, "risk_adjusted_momentum": 1.4191 }, "growth": { "revenue_growth_1y": -0.1829, "revenue_growth_3y_cagr": -0.1174, "revenue_growth_5y_cagr": 0.0756, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.8366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1262, "book_value_growth_1y": 0.0794, "revenue_growth": -0.1829, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0436, "price_return_3m": -0.006, "price_return_6m": 0.1069, "price_return_9m": 0.159, "price_return_12m": 0.3372, "price_return_12m_ex1m": 0.3982, "momentum_6m": 0.1069, "momentum_12m": 0.3372, "momentum_12_1": 0.3982, "distance_from_52w_high": -0.091, "distance_from_52w_low": 0.3578, "relative_strength": 0.2373 }, "raw_ttm": { "revenue_ttm": 5862000000, "gross_profit_ttm": 6035000000, "ebit_ttm": -497000000, "ebitda_ttm": -422000000, "net_income_ttm": -373000000, "eps_diluted_ttm": -5.3506, "operating_cash_flow_ttm": 5209000000, "capital_expenditure_ttm": 0, "fcf_ttm": 5209000000, "dividends_paid_ttm": 273000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100000000, "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_current_liabilities": 15597000000, "net_ppe": null, "total_assets": 339537000000, "total_debt": 4570000000, "total_equity": 9496000000, "net_working_capital": 53384000000, "book_value_per_share": 136.2185, "retained_earnings": 6968000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2138000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 4, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 76, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 1, "rank_fcf_margin": 6, "rank_piotroski": 6, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 31 }, "composites": { "value_composite": 10, "quality_composite": 19, "momentum_composite": 20, "growth_composite": 87, "yield_composite": 14, "svqf_composite": 30, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 33, "overall_composite": 4, "quality_value_composite": 0.8538, "os_score": 0.96, "value_percentile": 0.9, "quality_percentile": 0.81, "momentum_percentile": 0.8, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 33, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4360, "ticker_id": 2349, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.389350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.86, "market_cap": 7519086488.68, "market_cap_usd": 7519086488.68, "enterprise_value": 6550086488.68, "shares_outstanding": 69711538, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79181618, "ptbv_ratio": null, "ps_ratio": 1.28268279, "pcf_ratio": 1.44347984, "pfcf_ratio": 1.44347984, "ev_ebitda": null, "ev_ebit": -13.17924847, "ev_sales": 1.11738084, "ev_fcf": 1.25745565, "earnings_yield": null, "fcf_yield": 0.79525667, "dividend_yield": 0.0363076, "buyback_yield": 0, "shareholder_yield": 0.0363076, "debt_paydown_yield": null, "total_yield": 0.0363076, "gross_margin": 1.02951211, "operating_margin": -0.08478335, "net_margin": -0.06363016, "ebitda_margin": -0.07198908, "fcf_margin": 0.88860457, "roe": -0.0392797, "roa": -0.00109855, "roic": -0.04371408, "roc_greenblatt": null, "asset_turnover": 0.01726469, "cash_conversion": -13.96514745, "accruals_ratio": -0.01644003, "sbc_to_revenue": 0.04060048, "debt_to_equity": 34.71324768, "net_debt_to_ebitda": 2.29620853, "debt_to_assets": 0.01345951, "interest_coverage": -4.97, "current_ratio": 4.77784189, "quick_ratio": 4.77784189, "net_debt": -969000000, "revenue_growth_1y": -0.18288263, "revenue_growth_3y_cagr": -0.1173909, "revenue_growth_5y_cagr": 0.07555978, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.8365752, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12615333, "book_value_growth_1y": 0.07944003, "piotroski_f_score": 8, "altman_z_score": 0.26309841, "earnings_stability_5y": 10.037231, "revenue_stability_5y": 0.462757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04362476, "price_return_3m": -0.00595908, "price_return_6m": 0.10690579, "price_return_9m": 0.15899484, "price_return_12m": 0.33724448, "price_return_12m_ex1m": 0.39824246, "distance_from_52w_high": -0.09100333, "distance_from_52w_low": 0.35778163, "relative_strength": 0.2372809, "local_beta": 0.001, "volatility_252d": 0.280628, "volatility_60d": 0.630719, "max_drawdown_12m": -0.14544537, "revenue_ttm": 5862000000, "gross_profit_ttm": 6035000000, "ebit_ttm": -497000000, "ebitda_ttm": -422000000, "net_income_ttm": -373000000, "eps_diluted_ttm": -5.35062073, "operating_cash_flow_ttm": 5209000000, "capital_expenditure_ttm": 0, "fcf_ttm": 5209000000, "dividends_paid_ttm": 273000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100000000, "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_current_liabilities": 15597000000, "net_ppe": null, "total_assets": 339537000000, "total_debt": 4570000000, "total_equity": 9496000000, "net_working_capital": 53384000000, "book_value_per_share": 136.21848366, "retained_earnings": 6968000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2138000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 4, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 76, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 1, "rank_fcf_margin": 6, "rank_piotroski": 6, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 31, "value_composite": 10, "quality_composite": 19, "momentum_composite": 20, "growth_composite": 87, "yield_composite": 14, "svqf_composite": 30, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 33, "overall_composite": 4, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 107.86, "os": 0.96, "value": 0.9, "quality": 0.81, "momentum": 0.8, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0363, "roe": -0.0393, "momentum_12_1": 0.3982, "complete_fields": { "id": 4360, "ticker_id": 2349, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.389350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.86, "market_cap": 7519086488.68, "market_cap_usd": 7519086488.68, "enterprise_value": 6550086488.68, "shares_outstanding": 69711538, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79181618, "ptbv_ratio": null, "ps_ratio": 1.28268279, "pcf_ratio": 1.44347984, "pfcf_ratio": 1.44347984, "ev_ebitda": null, "ev_ebit": -13.17924847, "ev_sales": 1.11738084, "ev_fcf": 1.25745565, "earnings_yield": null, "fcf_yield": 0.79525667, "dividend_yield": 0.0363076, "buyback_yield": 0, "shareholder_yield": 0.0363076, "debt_paydown_yield": null, "total_yield": 0.0363076, "gross_margin": 1.02951211, "operating_margin": -0.08478335, "net_margin": -0.06363016, "ebitda_margin": -0.07198908, "fcf_margin": 0.88860457, "roe": -0.0392797, "roa": -0.00109855, "roic": -0.04371408, "roc_greenblatt": null, "asset_turnover": 0.01726469, "cash_conversion": -13.96514745, "accruals_ratio": -0.01644003, "sbc_to_revenue": 0.04060048, "debt_to_equity": 34.71324768, "net_debt_to_ebitda": 2.29620853, "debt_to_assets": 0.01345951, "interest_coverage": -4.97, "current_ratio": 4.77784189, "quick_ratio": 4.77784189, "net_debt": -969000000, "revenue_growth_1y": -0.18288263, "revenue_growth_3y_cagr": -0.1173909, "revenue_growth_5y_cagr": 0.07555978, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.8365752, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12615333, "book_value_growth_1y": 0.07944003, "piotroski_f_score": 8, "altman_z_score": 0.26309841, "earnings_stability_5y": 10.037231, "revenue_stability_5y": 0.462757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04362476, "price_return_3m": -0.00595908, "price_return_6m": 0.10690579, "price_return_9m": 0.15899484, "price_return_12m": 0.33724448, "price_return_12m_ex1m": 0.39824246, "distance_from_52w_high": -0.09100333, "distance_from_52w_low": 0.35778163, "relative_strength": 0.2372809, "local_beta": 0.001, "volatility_252d": 0.280628, "volatility_60d": 0.630719, "max_drawdown_12m": -0.14544537, "revenue_ttm": 5862000000, "gross_profit_ttm": 6035000000, "ebit_ttm": -497000000, "ebitda_ttm": -422000000, "net_income_ttm": -373000000, "eps_diluted_ttm": -5.35062073, "operating_cash_flow_ttm": 5209000000, "capital_expenditure_ttm": 0, "fcf_ttm": 5209000000, "dividends_paid_ttm": 273000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100000000, "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_current_liabilities": 15597000000, "net_ppe": null, "total_assets": 339537000000, "total_debt": 4570000000, "total_equity": 9496000000, "net_working_capital": 53384000000, "book_value_per_share": 136.21848366, "retained_earnings": 6968000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2138000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 50, "rank_ps": 34, "rank_pcf": 4, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 21, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 76, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 1, "rank_fcf_margin": 6, "rank_piotroski": 6, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 31, "value_composite": 10, "quality_composite": 19, "momentum_composite": 20, "growth_composite": 87, "yield_composite": 14, "svqf_composite": 30, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 33, "overall_composite": 4, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 6683000000, "cost_of_revenue": 971000000, "gross_profit": 5712000000, "ebit": -114000000, "ebitda": -14000000, "pretax_income": -114000000, "tax_provision": -186000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 2030000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 5758000000, "capital_expenditure": 0, "free_cash_flow": 5758000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283831, "ticker_id": 2349, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14000000", "netIncome": "27000000", "grossProfit": "5712000000", "depreciation": "None", "totalRevenue": "6683000000", "costOfRevenue": "971000000", "interestIncome": "100000000", "incomeBeforeTax": "-114000000", "interestExpense": "100000000", "operatingIncome": "-114000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-186000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "5826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1221000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "352586000000", "longTermDebt": "2030000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11660000000", "reportedCurrency": "USD", "retainedEarnings": "7471000000", "totalLiabilities": "342244000000", "otherCurrentAssets": "-68039000000", "totalCurrentAssets": "73743000000", "currentLongTermDebt": "None", "longTermInvestments": "50963000000", "shortTermInvestments": "47769000000", "currentNetReceivables": "20270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278843000000", "currentAccountsPayable": "14960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54000000", "shortLongTermDebtTotal": "4608000000", "totalShareholderEquity": "9953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16311000000", "totalCurrentLiabilities": "16311000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325933000000", "cashAndShortTermInvestments": "5704000000", "commonStockSharesOutstanding": "70279275", "intangibleAssetsExcludingGoodwill": "11660000000", "cashAndCashEquivalentsAtCarryingValue": "5704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5758000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3935000000", "cashflowFromInvestment": "-7756000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6683000000, "cost_of_revenue": 971000000, "gross_profit": 5712000000, "research_and_development": null, "selling_general_admin": 1221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114000000, "depreciation_amortisation": null, "ebitda": -14000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": -114000000, "tax_provision": -186000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 72000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5704000000, "short_term_investments": 47769000000, "net_receivables": 20270000000, "inventory": null, "other_current_assets": null, "total_current_assets": 73743000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11660000000, "goodwill_and_intangibles": 11660000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278843000000, "total_assets": 352586000000, "short_term_debt": 0, "accounts_payable": 14960000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16311000000, "long_term_debt": 2030000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325933000000, "total_liabilities": 342244000000, "total_debt": 2030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7471000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "operating_cash_flow": 5758000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7756000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3935000000, "free_cash_flow": 5758000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14000000", "netIncome": "27000000", "grossProfit": "5712000000", "depreciation": "None", "totalRevenue": "6683000000", "costOfRevenue": "971000000", "interestIncome": "100000000", "incomeBeforeTax": "-114000000", "interestExpense": "100000000", "operatingIncome": "-114000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-186000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "5826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1221000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "352586000000", "longTermDebt": "2030000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11660000000", "reportedCurrency": "USD", "retainedEarnings": "7471000000", "totalLiabilities": "342244000000", "otherCurrentAssets": "-68039000000", "totalCurrentAssets": "73743000000", "currentLongTermDebt": "None", "longTermInvestments": "50963000000", "shortTermInvestments": "47769000000", "currentNetReceivables": "20270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278843000000", "currentAccountsPayable": "14960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54000000", "shortLongTermDebtTotal": "4608000000", "totalShareholderEquity": "9953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16311000000", "totalCurrentLiabilities": "16311000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325933000000", "cashAndShortTermInvestments": "5704000000", "commonStockSharesOutstanding": "70279275", "intangibleAssetsExcludingGoodwill": "11660000000", "cashAndCashEquivalentsAtCarryingValue": "5704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5758000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3935000000", "cashflowFromInvestment": "-7756000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-669000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 3092000000, "cost_of_revenue": 702000000, "gross_profit": 2390000000, "ebit": 1022000000, "ebitda": 1123000000, "pretax_income": 1022000000, "tax_provision": 46000000, "net_income": 946000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3767000000, "total_current_assets": 66007000000, "total_assets": 338450000000, "short_term_debt": 8000000, "long_term_debt": 4377000000, "total_debt": 4385000000, "total_liabilities": 328468000000, "total_equity": 9764000000, "shares_outstanding": 74421695, "goodwill_and_intangibles": 11887000000 }, "cash_flow": { "operating_cash_flow": 5793000000, "capital_expenditure": 0, "free_cash_flow": 5793000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283836, "ticker_id": 2349, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1123000000", "netIncome": "946000000", "grossProfit": "2390000000", "depreciation": "None", "totalRevenue": "3092000000", "costOfRevenue": "702000000", "interestIncome": "87000000", "incomeBeforeTax": "1022000000", "interestExpense": "101000000", "operatingIncome": "1022000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "1368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1120000000", "netIncomeFromContinuingOperations": "976000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "338450000000", "longTermDebt": "4377000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11887000000", "reportedCurrency": "USD", "retainedEarnings": "7713000000", "totalLiabilities": "328468000000", "otherCurrentAssets": "None", "totalCurrentAssets": "66007000000", "currentLongTermDebt": "None", "longTermInvestments": "43532000000", "shortTermInvestments": "40289000000", "currentNetReceivables": "21951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272443000000", "currentAccountsPayable": "16742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20000000", "shortLongTermDebtTotal": "4377000000", "totalShareholderEquity": "9764000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16734000000", "totalCurrentLiabilities": "16742000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311726000000", "cashAndShortTermInvestments": "3767000000", "commonStockSharesOutstanding": "74421695", "intangibleAssetsExcludingGoodwill": "11887000000", "cashAndCashEquivalentsAtCarryingValue": "3767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "976000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5793000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2373000000", "cashflowFromInvestment": "-7090000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3092000000, "cost_of_revenue": 702000000, "gross_profit": 2390000000, "research_and_development": null, "selling_general_admin": 1120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1022000000, "depreciation_amortisation": null, "ebitda": 1123000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1022000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 946000000, "net_income_continuing_ops": 976000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3767000000, "short_term_investments": 40289000000, "net_receivables": 21951000000, "inventory": null, "other_current_assets": null, "total_current_assets": 66007000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11887000000, "goodwill_and_intangibles": 11887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272443000000, "total_assets": 338450000000, "short_term_debt": 8000000, "accounts_payable": 16742000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16742000000, "long_term_debt": 4377000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311726000000, "total_liabilities": 328468000000, "total_debt": 4385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7713000000, "total_equity": 9764000000, "shares_outstanding": 74421695, "operating_cash_flow": 5793000000, "stock_based_compensation": 191000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7090000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2373000000, "free_cash_flow": 5793000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1123000000", "netIncome": "946000000", "grossProfit": "2390000000", "depreciation": "None", "totalRevenue": "3092000000", "costOfRevenue": "702000000", "interestIncome": "87000000", "incomeBeforeTax": "1022000000", "interestExpense": "101000000", "operatingIncome": "1022000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "1368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1120000000", "netIncomeFromContinuingOperations": "976000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "338450000000", "longTermDebt": "4377000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11887000000", "reportedCurrency": "USD", "retainedEarnings": "7713000000", "totalLiabilities": "328468000000", "otherCurrentAssets": "None", "totalCurrentAssets": "66007000000", "currentLongTermDebt": "None", "longTermInvestments": "43532000000", "shortTermInvestments": "40289000000", "currentNetReceivables": "21951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272443000000", "currentAccountsPayable": "16742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20000000", "shortLongTermDebtTotal": "4377000000", "totalShareholderEquity": "9764000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16734000000", "totalCurrentLiabilities": "16742000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311726000000", "cashAndShortTermInvestments": "3767000000", "commonStockSharesOutstanding": "74421695", "intangibleAssetsExcludingGoodwill": "11887000000", "cashAndCashEquivalentsAtCarryingValue": "3767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "976000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5793000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2373000000", "cashflowFromInvestment": "-7090000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 3165000000, "cost_of_revenue": 698000000, "gross_profit": 2467000000, "ebit": -1851000000, "ebitda": 1067000000, "pretax_income": 958000000, "tax_provision": 4000000, "net_income": 934000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2688000000, "total_current_assets": 2688000000, "total_assets": 330255000000, "short_term_debt": 9000000, "long_term_debt": 4025000000, "total_debt": 4034000000, "total_liabilities": 319921000000, "total_equity": 10170000000, "shares_outstanding": 83577226, "goodwill_and_intangibles": 274388000000 }, "cash_flow": { "operating_cash_flow": 5310000000, "capital_expenditure": 0, "free_cash_flow": 5310000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283841, "ticker_id": 2349, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1851000000", "ebitda": "1067000000", "netIncome": "934000000", "grossProfit": "2467000000", "depreciation": "None", "totalRevenue": "3165000000", "costOfRevenue": "698000000", "interestIncome": "141000000", "incomeBeforeTax": "958000000", "interestExpense": "185000000", "operatingIncome": "958000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-190000000", "nonInterestIncome": "None", "operatingExpenses": "1509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2754000000", "sellingGeneralAndAdministrative": "1007000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "262086000000", "inventory": "-68681000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "330255000000", "longTermDebt": "4025000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12302000000", "reportedCurrency": "USD", "retainedEarnings": "7038000000", "totalLiabilities": "319921000000", "otherCurrentAssets": "-68681000000", "totalCurrentAssets": "2688000000", "currentLongTermDebt": "None", "longTermInvestments": "43037000000", "shortTermInvestments": "40422000000", "currentNetReceivables": "25571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327567000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24000000", "shortLongTermDebtTotal": "4025000000", "totalShareholderEquity": "10170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12725000000", "totalCurrentLiabilities": "-12716000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310260000000", "cashAndShortTermInvestments": "2688000000", "commonStockSharesOutstanding": "83577226", "intangibleAssetsExcludingGoodwill": "12302000000", "cashAndCashEquivalentsAtCarryingValue": "2688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5310000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6328000000", "cashflowFromInvestment": "-592000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3165000000, "cost_of_revenue": 698000000, "gross_profit": 2467000000, "research_and_development": null, "selling_general_admin": 1007000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1851000000, "depreciation_amortisation": 2754000000, "ebitda": 1067000000, "interest_expense": 185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 958000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 934000000, "net_income_continuing_ops": 867000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2688000000, "short_term_investments": 40422000000, "net_receivables": 25571000000, "inventory": -68681000000, "other_current_assets": null, "total_current_assets": 2688000000, "net_ppe": null, "goodwill": 262086000000, "intangible_assets": 12302000000, "goodwill_and_intangibles": 274388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327567000000, "total_assets": 330255000000, "short_term_debt": 9000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -12716000000, "long_term_debt": 4025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310260000000, "total_liabilities": 319921000000, "total_debt": 4034000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7038000000, "total_equity": 10170000000, "shares_outstanding": 83577226, "operating_cash_flow": 5310000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6328000000, "free_cash_flow": 5310000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1851000000", "ebitda": "1067000000", "netIncome": "934000000", "grossProfit": "2467000000", "depreciation": "None", "totalRevenue": "3165000000", "costOfRevenue": "698000000", "interestIncome": "141000000", "incomeBeforeTax": "958000000", "interestExpense": "185000000", "operatingIncome": "958000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-190000000", "nonInterestIncome": "None", "operatingExpenses": "1509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2754000000", "sellingGeneralAndAdministrative": "1007000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "262086000000", "inventory": "-68681000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "330255000000", "longTermDebt": "4025000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12302000000", "reportedCurrency": "USD", "retainedEarnings": "7038000000", "totalLiabilities": "319921000000", "otherCurrentAssets": "-68681000000", "totalCurrentAssets": "2688000000", "currentLongTermDebt": "None", "longTermInvestments": "43037000000", "shortTermInvestments": "40422000000", "currentNetReceivables": "25571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327567000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24000000", "shortLongTermDebtTotal": "4025000000", "totalShareholderEquity": "10170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12725000000", "totalCurrentLiabilities": "-12716000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310260000000", "cashAndShortTermInvestments": "2688000000", "commonStockSharesOutstanding": "83577226", "intangibleAssetsExcludingGoodwill": "12302000000", "cashAndCashEquivalentsAtCarryingValue": "2688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5310000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6328000000", "cashflowFromInvestment": "-592000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 9720000000, "cost_of_revenue": 812000000, "gross_profit": 8908000000, "ebit": 11492000000, "ebitda": 7832000000, "pretax_income": 7734000000, "tax_provision": 1505000000, "net_income": 6186000000, "net_income_to_common": 6186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4298000000, "total_current_assets": 76428000000, "total_assets": 311058000000, "short_term_debt": 9000000, "long_term_debt": 27657000000, "total_debt": 27666000000, "total_liabilities": 301903000000, "total_equity": 9155000000, "shares_outstanding": 88690700, "goodwill_and_intangibles": 13422000000 }, "cash_flow": { "operating_cash_flow": 5206000000, "capital_expenditure": 0, "free_cash_flow": 5206000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283846, "ticker_id": 2349, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11492000000", "ebitda": "7832000000", "netIncome": "6186000000", "grossProfit": "8908000000", "depreciation": "None", "totalRevenue": "9720000000", "costOfRevenue": "812000000", "interestIncome": "113000000", "incomeBeforeTax": "7734000000", "interestExpense": "113000000", "operatingIncome": "7734000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1505000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4311000000", "sellingGeneralAndAdministrative": "875000000", "netIncomeFromContinuingOperations": "5740000000" }, "balance": { "goodwill": "None", "inventory": "-7280000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "311058000000", "longTermDebt": "27657000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13422000000", "reportedCurrency": "USD", "retainedEarnings": "8283000000", "totalLiabilities": "301903000000", "otherCurrentAssets": "7280000000", "totalCurrentAssets": "76428000000", "currentLongTermDebt": "None", "longTermInvestments": "66460000000", "shortTermInvestments": "42489000000", "currentNetReceivables": "29641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45155000000", "currentAccountsPayable": "22957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26000000", "shortLongTermDebtTotal": "27666000000", "totalShareholderEquity": "9155000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9000000", "totalCurrentLiabilities": "23342000000", "otherNonCurrentLiabilities": "272514000000", "totalNonCurrentLiabilities": "278561000000", "cashAndShortTermInvestments": "4298000000", "commonStockSharesOutstanding": "88690700", "intangibleAssetsExcludingGoodwill": "13422000000", "cashAndCashEquivalentsAtCarryingValue": "4298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5740000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5206000000", "capitalExpenditures": "0", "changeInReceivables": "-413000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2162000000", "cashflowFromInvestment": "-1374000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1670000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9720000000, "cost_of_revenue": 812000000, "gross_profit": 8908000000, "research_and_development": null, "selling_general_admin": 875000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11492000000, "depreciation_amortisation": -4311000000, "ebitda": 7832000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7734000000, "tax_provision": 1505000000, "effective_tax_rate": null, "net_income": 6186000000, "net_income_continuing_ops": 5740000000, "net_income_to_common": 6186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4298000000, "short_term_investments": 42489000000, "net_receivables": 29641000000, "inventory": -7280000000, "other_current_assets": null, "total_current_assets": 76428000000, "net_ppe": null, "goodwill": null, "intangible_assets": 13422000000, "goodwill_and_intangibles": 13422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45155000000, "total_assets": 311058000000, "short_term_debt": 9000000, "accounts_payable": 22957000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23342000000, "long_term_debt": 27657000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278561000000, "total_liabilities": 301903000000, "total_debt": 27666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8283000000, "total_equity": 9155000000, "shares_outstanding": 88690700, "operating_cash_flow": 5206000000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1374000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2162000000, "free_cash_flow": 5206000000, "net_change_in_cash": 1670000000 }, "raw_data": { "income": { "ebit": "11492000000", "ebitda": "7832000000", "netIncome": "6186000000", "grossProfit": "8908000000", "depreciation": "None", "totalRevenue": "9720000000", "costOfRevenue": "812000000", "interestIncome": "113000000", "incomeBeforeTax": "7734000000", "interestExpense": "113000000", "operatingIncome": "7734000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1505000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4311000000", "sellingGeneralAndAdministrative": "875000000", "netIncomeFromContinuingOperations": "5740000000" }, "balance": { "goodwill": "None", "inventory": "-7280000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "311058000000", "longTermDebt": "27657000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13422000000", "reportedCurrency": "USD", "retainedEarnings": "8283000000", "totalLiabilities": "301903000000", "otherCurrentAssets": "7280000000", "totalCurrentAssets": "76428000000", "currentLongTermDebt": "None", "longTermInvestments": "66460000000", "shortTermInvestments": "42489000000", "currentNetReceivables": "29641000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45155000000", "currentAccountsPayable": "22957000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26000000", "shortLongTermDebtTotal": "27666000000", "totalShareholderEquity": "9155000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9000000", "totalCurrentLiabilities": "23342000000", "otherNonCurrentLiabilities": "272514000000", "totalNonCurrentLiabilities": "278561000000", "cashAndShortTermInvestments": "4298000000", "commonStockSharesOutstanding": "88690700", "intangibleAssetsExcludingGoodwill": "13422000000", "cashAndCashEquivalentsAtCarryingValue": "4298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5740000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5206000000", "capitalExpenditures": "0", "changeInReceivables": "-413000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2162000000", "cashflowFromInvestment": "-1374000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1670000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-321000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 5503000000, "cost_of_revenue": 511000000, "gross_profit": 4992000000, "ebit": 4382000000, "ebitda": 4393000000, "pretax_income": 4345000000, "tax_provision": 666000000, "net_income": 3417000000, "net_income_to_common": 3417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2623000000, "total_current_assets": 87296000000, "total_assets": 375484000000, "short_term_debt": 2532000000, "long_term_debt": 31697000000, "total_debt": 34229000000, "total_liabilities": 2649000000, "total_equity": 372835000000, "shares_outstanding": 88685694, "goodwill_and_intangibles": 14249000000 }, "cash_flow": { "operating_cash_flow": 5743000000, "capital_expenditure": 0, "free_cash_flow": 5743000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283851, "ticker_id": 2349, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4382000000", "ebitda": "4393000000", "netIncome": "3417000000", "grossProfit": "4992000000", "depreciation": "None", "totalRevenue": "5503000000", "costOfRevenue": "511000000", "interestIncome": "37000000", "incomeBeforeTax": "4345000000", "interestExpense": "37000000", "operatingIncome": "4345000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "666000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "1078000000", "netIncomeFromContinuingOperations": "3445000000" }, "balance": { "goodwill": "None", "inventory": "-3134000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "375484000000", "longTermDebt": "31697000000", "shortTermDebt": "2532000000", "treasuryStock": "-211000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14249000000", "reportedCurrency": "USD", "retainedEarnings": "2809000000", "totalLiabilities": "2649000000", "otherCurrentAssets": "3134000000", "totalCurrentAssets": "87296000000", "currentLongTermDebt": "None", "longTermInvestments": "74730000000", "shortTermInvestments": "51547000000", "currentNetReceivables": "33126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53654000000", "currentAccountsPayable": "29007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000000", "shortLongTermDebtTotal": "34229000000", "totalShareholderEquity": "372835000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "954000000", "totalCurrentLiabilities": "29007000000", "otherNonCurrentLiabilities": "332713000000", "totalNonCurrentLiabilities": "2649000000", "cashAndShortTermInvestments": "2623000000", "commonStockSharesOutstanding": "88685694", "intangibleAssetsExcludingGoodwill": "14249000000", "cashAndCashEquivalentsAtCarryingValue": "2623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3445000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5743000000", "capitalExpenditures": "0", "changeInReceivables": "-702000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3835000000", "cashflowFromInvestment": "-1296000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "612000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5503000000, "cost_of_revenue": 511000000, "gross_profit": 4992000000, "research_and_development": null, "selling_general_admin": 1078000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4382000000, "depreciation_amortisation": 11000000, "ebitda": 4393000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4345000000, "tax_provision": 666000000, "effective_tax_rate": null, "net_income": 3417000000, "net_income_continuing_ops": 3445000000, "net_income_to_common": 3417000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2623000000, "short_term_investments": 51547000000, "net_receivables": 33126000000, "inventory": -3134000000, "other_current_assets": null, "total_current_assets": 87296000000, "net_ppe": null, "goodwill": null, "intangible_assets": 14249000000, "goodwill_and_intangibles": 14249000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53654000000, "total_assets": 375484000000, "short_term_debt": 2532000000, "accounts_payable": 29007000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29007000000, "long_term_debt": 31697000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2649000000, "total_liabilities": 2649000000, "total_debt": 34229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2809000000, "total_equity": 372835000000, "shares_outstanding": 88685694, "operating_cash_flow": 5743000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1296000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3835000000, "free_cash_flow": 5743000000, "net_change_in_cash": 612000000 }, "raw_data": { "income": { "ebit": "4382000000", "ebitda": "4393000000", "netIncome": "3417000000", "grossProfit": "4992000000", "depreciation": "None", "totalRevenue": "5503000000", "costOfRevenue": "511000000", "interestIncome": "37000000", "incomeBeforeTax": "4345000000", "interestExpense": "37000000", "operatingIncome": "4345000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "666000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "1078000000", "netIncomeFromContinuingOperations": "3445000000" }, "balance": { "goodwill": "None", "inventory": "-3134000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "375484000000", "longTermDebt": "31697000000", "shortTermDebt": "2532000000", "treasuryStock": "-211000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14249000000", "reportedCurrency": "USD", "retainedEarnings": "2809000000", "totalLiabilities": "2649000000", "otherCurrentAssets": "3134000000", "totalCurrentAssets": "87296000000", "currentLongTermDebt": "None", "longTermInvestments": "74730000000", "shortTermInvestments": "51547000000", "currentNetReceivables": "33126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53654000000", "currentAccountsPayable": "29007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000000", "shortLongTermDebtTotal": "34229000000", "totalShareholderEquity": "372835000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "954000000", "totalCurrentLiabilities": "29007000000", "otherNonCurrentLiabilities": "332713000000", "totalNonCurrentLiabilities": "2649000000", "cashAndShortTermInvestments": "2623000000", "commonStockSharesOutstanding": "88685694", "intangibleAssetsExcludingGoodwill": "14249000000", "cashAndCashEquivalentsAtCarryingValue": "2623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3445000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5743000000", "capitalExpenditures": "0", "changeInReceivables": "-702000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3835000000", "cashflowFromInvestment": "-1296000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "612000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 4643000000, "cost_of_revenue": 5842000000, "gross_profit": -1199000000, "ebit": -2403000000, "ebitda": -2392200000, "pretax_income": -2491000000, "tax_provision": -854000000, "net_income": -1634000000, "net_income_to_common": -1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2018700000, "total_current_assets": 96363200000, "total_assets": 353455500000, "short_term_debt": 10300000, "long_term_debt": 322000000, "total_debt": 332300000, "total_liabilities": 343533300000, "total_equity": 9922200000, "shares_outstanding": 94464343, "goodwill_and_intangibles": 13897000000 }, "cash_flow": { "operating_cash_flow": 3712000000, "capital_expenditure": 0, "free_cash_flow": 3712000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283856, "ticker_id": 2349, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2403000000", "ebitda": "-2392200000", "netIncome": "-1634000000", "grossProfit": "-1199000000", "depreciation": "None", "totalRevenue": "4643000000", "costOfRevenue": "5842000000", "interestIncome": "88400000", "incomeBeforeTax": "-2491000000", "interestExpense": "88000000", "operatingIncome": "-2491000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-854000000", "reportedCurrency": "USD", "netInterestIncome": "-88400000", "nonInterestIncome": "None", "operatingExpenses": "1292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10800000", "sellingGeneralAndAdministrative": "985000000", "netIncomeFromContinuingOperations": "-1637100000" }, "balance": { "goodwill": "None", "inventory": "-4330700000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "353455500000", "longTermDebt": "322000000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13897000000", "reportedCurrency": "USD", "retainedEarnings": "-323200000", "totalLiabilities": "343533300000", "otherCurrentAssets": "4330700000", "totalCurrentAssets": "96363200000", "currentLongTermDebt": "None", "longTermInvestments": "60650500000", "shortTermInvestments": "59075000000", "currentNetReceivables": "35269500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257092300000", "currentAccountsPayable": "31971500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37000000", "shortLongTermDebtTotal": "332300000", "totalShareholderEquity": "9922200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21503400000", "totalCurrentLiabilities": "53474900000", "otherNonCurrentLiabilities": "289680000000", "totalNonCurrentLiabilities": "290058400000", "cashAndShortTermInvestments": "2018700000", "commonStockSharesOutstanding": "94464343", "intangibleAssetsExcludingGoodwill": "13897000000", "cashAndCashEquivalentsAtCarryingValue": "2018700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1637000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3712000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705000000", "cashflowFromInvestment": "-4333000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6505500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4643000000, "cost_of_revenue": 5842000000, "gross_profit": -1199000000, "research_and_development": null, "selling_general_admin": 985000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2403000000, "depreciation_amortisation": 10800000, "ebitda": -2392200000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2491000000, "tax_provision": -854000000, "effective_tax_rate": null, "net_income": -1634000000, "net_income_continuing_ops": -1637100000, "net_income_to_common": -1634000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2018700000, "short_term_investments": 59075000000, "net_receivables": 35269500000, "inventory": -4330700000, "other_current_assets": null, "total_current_assets": 96363200000, "net_ppe": null, "goodwill": null, "intangible_assets": 13897000000, "goodwill_and_intangibles": 13897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257092300000, "total_assets": 353455500000, "short_term_debt": 10300000, "accounts_payable": 31971500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53474900000, "long_term_debt": 322000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290058400000, "total_liabilities": 343533300000, "total_debt": 332300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323200000, "total_equity": 9922200000, "shares_outstanding": 94464343, "operating_cash_flow": 3712000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4333000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 705000000, "free_cash_flow": 3712000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2403000000", "ebitda": "-2392200000", "netIncome": "-1634000000", "grossProfit": "-1199000000", "depreciation": "None", "totalRevenue": "4643000000", "costOfRevenue": "5842000000", "interestIncome": "88400000", "incomeBeforeTax": "-2491000000", "interestExpense": "88000000", "operatingIncome": "-2491000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-854000000", "reportedCurrency": "USD", "netInterestIncome": "-88400000", "nonInterestIncome": "None", "operatingExpenses": "1292000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10800000", "sellingGeneralAndAdministrative": "985000000", "netIncomeFromContinuingOperations": "-1637100000" }, "balance": { "goodwill": "None", "inventory": "-4330700000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "353455500000", "longTermDebt": "322000000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13897000000", "reportedCurrency": "USD", "retainedEarnings": "-323200000", "totalLiabilities": "343533300000", "otherCurrentAssets": "4330700000", "totalCurrentAssets": "96363200000", "currentLongTermDebt": "None", "longTermInvestments": "60650500000", "shortTermInvestments": "59075000000", "currentNetReceivables": "35269500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257092300000", "currentAccountsPayable": "31971500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37000000", "shortLongTermDebtTotal": "332300000", "totalShareholderEquity": "9922200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21503400000", "totalCurrentLiabilities": "53474900000", "otherNonCurrentLiabilities": "289680000000", "totalNonCurrentLiabilities": "290058400000", "cashAndShortTermInvestments": "2018700000", "commonStockSharesOutstanding": "94464343", "intangibleAssetsExcludingGoodwill": "13897000000", "cashAndCashEquivalentsAtCarryingValue": "2018700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1637000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3712000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705000000", "cashflowFromInvestment": "-4333000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6505500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 3489000000, "cost_of_revenue": 3196000000, "gross_profit": 293000000, "ebit": -712000000, "ebitda": -701000000, "pretax_income": -811000000, "tax_provision": -369000000, "net_income": -497000000, "net_income_to_common": -497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934500000, "total_current_assets": 67397600000, "total_assets": 297056900000, "short_term_debt": 0, "long_term_debt": 2691800000, "total_debt": 2691800000, "total_liabilities": 289736300000, "total_equity": 6836500000, "shares_outstanding": 94464343, "goodwill_and_intangibles": 12467800000 }, "cash_flow": { "operating_cash_flow": 4368000000, "capital_expenditure": 0, "free_cash_flow": 4368000000, "dividends_paid": 2875000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283860, "ticker_id": 2349, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-712000000", "ebitda": "-701000000", "netIncome": "-497000000", "grossProfit": "293000000", "depreciation": "None", "totalRevenue": "3489000000", "costOfRevenue": "3196000000", "interestIncome": "98500000", "incomeBeforeTax": "-811000000", "interestExpense": "99000000", "operatingIncome": "-811000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-369000000", "reportedCurrency": "USD", "netInterestIncome": "-98500000", "nonInterestIncome": "None", "operatingExpenses": "1104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "994000000", "netIncomeFromContinuingOperations": "-442400000" }, "balance": { "goodwill": "None", "inventory": "-2528700000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "297056900000", "longTermDebt": "2691800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12467800000", "reportedCurrency": "USD", "retainedEarnings": "1365800000", "totalLiabilities": "289736300000", "otherCurrentAssets": "-67397600000", "totalCurrentAssets": "67397600000", "currentLongTermDebt": "None", "longTermInvestments": "58809600000", "shortTermInvestments": "57090700000", "currentNetReceivables": "8372400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289594600000", "currentAccountsPayable": "4783900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46400000", "shortLongTermDebtTotal": "2691800000", "totalShareholderEquity": "6836500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10875400000", "totalCurrentLiabilities": "10923700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270426900000", "cashAndShortTermInvestments": "1934500000", "commonStockSharesOutstanding": "94464343", "intangibleAssetsExcludingGoodwill": "12467800000", "cashAndCashEquivalentsAtCarryingValue": "1934500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442000000", "profitLoss": "None", "dividendPayout": "2875000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4368000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1927000000", "cashflowFromInvestment": "-8328800000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3489000000, "cost_of_revenue": 3196000000, "gross_profit": 293000000, "research_and_development": null, "selling_general_admin": 994000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -712000000, "depreciation_amortisation": 11000000, "ebitda": -701000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": -811000000, "tax_provision": -369000000, "effective_tax_rate": null, "net_income": -497000000, "net_income_continuing_ops": -442400000, "net_income_to_common": -497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1934500000, "short_term_investments": 57090700000, "net_receivables": 8372400000, "inventory": -2528700000, "other_current_assets": null, "total_current_assets": 67397600000, "net_ppe": null, "goodwill": null, "intangible_assets": 12467800000, "goodwill_and_intangibles": 12467800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289594600000, "total_assets": 297056900000, "short_term_debt": 0, "accounts_payable": 4783900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10923700000, "long_term_debt": 2691800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270426900000, "total_liabilities": 289736300000, "total_debt": 2691800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1365800000, "total_equity": 6836500000, "shares_outstanding": 94464343, "operating_cash_flow": 4368000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8328800000, "dividends_paid": 2875000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1927000000, "free_cash_flow": 4368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-712000000", "ebitda": "-701000000", "netIncome": "-497000000", "grossProfit": "293000000", "depreciation": "None", "totalRevenue": "3489000000", "costOfRevenue": "3196000000", "interestIncome": "98500000", "incomeBeforeTax": "-811000000", "interestExpense": "99000000", "operatingIncome": "-811000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-369000000", "reportedCurrency": "USD", "netInterestIncome": "-98500000", "nonInterestIncome": "None", "operatingExpenses": "1104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "994000000", "netIncomeFromContinuingOperations": "-442400000" }, "balance": { "goodwill": "None", "inventory": "-2528700000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "297056900000", "longTermDebt": "2691800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12467800000", "reportedCurrency": "USD", "retainedEarnings": "1365800000", "totalLiabilities": "289736300000", "otherCurrentAssets": "-67397600000", "totalCurrentAssets": "67397600000", "currentLongTermDebt": "None", "longTermInvestments": "58809600000", "shortTermInvestments": "57090700000", "currentNetReceivables": "8372400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289594600000", "currentAccountsPayable": "4783900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46400000", "shortLongTermDebtTotal": "2691800000", "totalShareholderEquity": "6836500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10875400000", "totalCurrentLiabilities": "10923700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270426900000", "cashAndShortTermInvestments": "1934500000", "commonStockSharesOutstanding": "94464343", "intangibleAssetsExcludingGoodwill": "12467800000", "cashAndCashEquivalentsAtCarryingValue": "1934500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442000000", "profitLoss": "None", "dividendPayout": "2875000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4368000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1927000000", "cashflowFromInvestment": "-8328800000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 13688200000, "cost_of_revenue": 10148700000, "gross_profit": 3539500000, "ebit": 2478800000, "ebitda": 2489600000, "pretax_income": 2392600000, "tax_provision": 338300000, "net_income": 1985600000, "net_income_to_common": 1985600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3968300000, "total_current_assets": 3968300000, "total_assets": 259333500000, "short_term_debt": 0, "long_term_debt": 331900000, "total_debt": 331900000, "total_liabilities": 251470900000, "total_equity": 7472400000, "shares_outstanding": 94464343, "goodwill_and_intangibles": 10657300000 }, "cash_flow": { "operating_cash_flow": 5822000000, "capital_expenditure": 0, "free_cash_flow": 5822000000, "dividends_paid": 450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283861, "ticker_id": 2349, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2478800000", "ebitda": "2489600000", "netIncome": "1985600000", "grossProfit": "3539500000", "depreciation": "None", "totalRevenue": "13688200000", "costOfRevenue": "10148700000", "interestIncome": "86200000", "incomeBeforeTax": "2392600000", "interestExpense": "86200000", "operatingIncome": "2392600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "338300000", "reportedCurrency": "USD", "netInterestIncome": "-86200000", "nonInterestIncome": "None", "operatingExpenses": "1146900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10148700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10800000", "sellingGeneralAndAdministrative": "1049900000", "netIncomeFromContinuingOperations": "2054300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "259333500000", "longTermDebt": "331900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10657300000", "reportedCurrency": "USD", "retainedEarnings": "2737900000", "totalLiabilities": "251470900000", "otherCurrentAssets": "9806300000", "totalCurrentAssets": "3968300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255365200000", "currentAccountsPayable": "4748400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331900000", "totalShareholderEquity": "7472400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304200000", "totalCurrentLiabilities": "121100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251349800000", "cashAndShortTermInvestments": "3968300000", "commonStockSharesOutstanding": "94464343", "intangibleAssetsExcludingGoodwill": "10657300000", "cashAndCashEquivalentsAtCarryingValue": "3968300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2054300000", "profitLoss": "None", "dividendPayout": "450000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5822000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2271900000", "cashflowFromInvestment": "-1888900000", "stockBasedCompensation": "38600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13688200000, "cost_of_revenue": 10148700000, "gross_profit": 3539500000, "research_and_development": null, "selling_general_admin": 1049900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2478800000, "depreciation_amortisation": 10800000, "ebitda": 2489600000, "interest_expense": 86200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2392600000, "tax_provision": 338300000, "effective_tax_rate": null, "net_income": 1985600000, "net_income_continuing_ops": 2054300000, "net_income_to_common": 1985600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3968300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3968300000, "net_ppe": null, "goodwill": null, "intangible_assets": 10657300000, "goodwill_and_intangibles": 10657300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255365200000, "total_assets": 259333500000, "short_term_debt": 0, "accounts_payable": 4748400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121100000, "long_term_debt": 331900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251349800000, "total_liabilities": 251470900000, "total_debt": 331900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2737900000, "total_equity": 7472400000, "shares_outstanding": 94464343, "operating_cash_flow": 5822000000, "stock_based_compensation": 38600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1888900000, "dividends_paid": 450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2271900000, "free_cash_flow": 5822000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2478800000", "ebitda": "2489600000", "netIncome": "1985600000", "grossProfit": "3539500000", "depreciation": "None", "totalRevenue": "13688200000", "costOfRevenue": "10148700000", "interestIncome": "86200000", "incomeBeforeTax": "2392600000", "interestExpense": "86200000", "operatingIncome": "2392600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "338300000", "reportedCurrency": "USD", "netInterestIncome": "-86200000", "nonInterestIncome": "None", "operatingExpenses": "1146900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10148700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10800000", "sellingGeneralAndAdministrative": "1049900000", "netIncomeFromContinuingOperations": "2054300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "259333500000", "longTermDebt": "331900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10657300000", "reportedCurrency": "USD", "retainedEarnings": "2737900000", "totalLiabilities": "251470900000", "otherCurrentAssets": "9806300000", "totalCurrentAssets": "3968300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255365200000", "currentAccountsPayable": "4748400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331900000", "totalShareholderEquity": "7472400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304200000", "totalCurrentLiabilities": "121100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251349800000", "cashAndShortTermInvestments": "3968300000", "commonStockSharesOutstanding": "94464343", "intangibleAssetsExcludingGoodwill": "10657300000", "cashAndCashEquivalentsAtCarryingValue": "3968300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2054300000", "profitLoss": "None", "dividendPayout": "450000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5822000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2271900000", "cashflowFromInvestment": "-1888900000", "stockBasedCompensation": "38600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 2902000000, "cost_of_revenue": 2261000000, "gross_profit": 641000000, "ebit": -400000000, "ebitda": -400000000, "pretax_income": -400000000, "tax_provision": 20000000, "net_income": -424000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000000, "total_current_assets": 74520000000, "total_assets": 339537000000, "short_term_debt": null, "long_term_debt": 4570000000, "total_debt": 4570000000, "total_liabilities": 329637000000, "total_equity": 9496000000, "shares_outstanding": 69711538, "goodwill_and_intangibles": 11634000000 }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": 0, "free_cash_flow": 1045000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283829, "ticker_id": 2349, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-400000000", "netIncome": "-424000000", "grossProfit": "641000000", "depreciation": "None", "totalRevenue": "2902000000", "costOfRevenue": "2261000000", "interestIncome": "None", "incomeBeforeTax": "-400000000", "interestExpense": "25000000", "operatingIncome": "-400000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1041000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1016000000", "netIncomeFromContinuingOperations": "-420000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "339537000000", "longTermDebt": "4570000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11634000000", "reportedCurrency": "USD", "retainedEarnings": "6968000000", "totalLiabilities": "329637000000", "otherCurrentAssets": "None", "totalCurrentAssets": "74520000000", "currentLongTermDebt": "None", "longTermInvestments": "52191000000", "shortTermInvestments": "49298000000", "currentNetReceivables": "19683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265017000000", "currentAccountsPayable": "14511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4570000000", "totalShareholderEquity": "9496000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15597000000", "totalCurrentLiabilities": "15597000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314040000000", "cashAndShortTermInvestments": "5539000000", "commonStockSharesOutstanding": "69711538", "intangibleAssetsExcludingGoodwill": "11634000000", "cashAndCashEquivalentsAtCarryingValue": "5539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-420000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1045000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220000000", "cashflowFromInvestment": "-2430000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2902000000, "cost_of_revenue": 2261000000, "gross_profit": 641000000, "research_and_development": null, "selling_general_admin": 1016000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400000000, "depreciation_amortisation": null, "ebitda": -400000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": -400000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": -424000000, "net_income_continuing_ops": -420000000, "net_income_to_common": -424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5539000000, "short_term_investments": 49298000000, "net_receivables": 19683000000, "inventory": null, "other_current_assets": null, "total_current_assets": 74520000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11634000000, "goodwill_and_intangibles": 11634000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265017000000, "total_assets": 339537000000, "short_term_debt": null, "accounts_payable": 14511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15597000000, "long_term_debt": 4570000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314040000000, "total_liabilities": 329637000000, "total_debt": 4570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6968000000, "total_equity": 9496000000, "shares_outstanding": 69711538, "operating_cash_flow": 1045000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2430000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1220000000, "free_cash_flow": 1045000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-400000000", "netIncome": "-424000000", "grossProfit": "641000000", "depreciation": "None", "totalRevenue": "2902000000", "costOfRevenue": "2261000000", "interestIncome": "None", "incomeBeforeTax": "-400000000", "interestExpense": "25000000", "operatingIncome": "-400000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1041000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1016000000", "netIncomeFromContinuingOperations": "-420000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "339537000000", "longTermDebt": "4570000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11634000000", "reportedCurrency": "USD", "retainedEarnings": "6968000000", "totalLiabilities": "329637000000", "otherCurrentAssets": "None", "totalCurrentAssets": "74520000000", "currentLongTermDebt": "None", "longTermInvestments": "52191000000", "shortTermInvestments": "49298000000", "currentNetReceivables": "19683000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265017000000", "currentAccountsPayable": "14511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4570000000", "totalShareholderEquity": "9496000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15597000000", "totalCurrentLiabilities": "15597000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314040000000", "cashAndShortTermInvestments": "5539000000", "commonStockSharesOutstanding": "69711538", "intangibleAssetsExcludingGoodwill": "11634000000", "cashAndCashEquivalentsAtCarryingValue": "5539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-420000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1045000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1220000000", "cashflowFromInvestment": "-2430000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 2094000000, "cost_of_revenue": -2376000000, "gross_profit": 4470000000, "ebit": -358000000, "ebitda": -333000000, "pretax_income": -358000000, "tax_provision": -172000000, "net_income": -204000000, "net_income_to_common": -204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 73743000000, "total_assets": 352586000000, "short_term_debt": 0, "long_term_debt": 2030000000, "total_debt": 2030000000, "total_liabilities": 342244000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11660000000 }, "cash_flow": { "operating_cash_flow": 1621000000, "capital_expenditure": 0, "free_cash_flow": 1621000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283830, "ticker_id": 2349, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-333000000", "netIncome": "-204000000", "grossProfit": "4470000000", "depreciation": "None", "totalRevenue": "2094000000", "costOfRevenue": "-2376000000", "interestIncome": "25000000", "incomeBeforeTax": "-358000000", "interestExpense": "25000000", "operatingIncome": "-358000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-172000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "4828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "325000000", "netIncomeFromContinuingOperations": "-186000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "352586000000", "longTermDebt": "2030000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11660000000", "reportedCurrency": "USD", "retainedEarnings": "7471000000", "totalLiabilities": "342244000000", "otherCurrentAssets": "-68039000000", "totalCurrentAssets": "73743000000", "currentLongTermDebt": "None", "longTermInvestments": "50963000000", "shortTermInvestments": "47769000000", "currentNetReceivables": "20270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278843000000", "currentAccountsPayable": "14960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4608000000", "totalShareholderEquity": "9953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16311000000", "totalCurrentLiabilities": "16311000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325933000000", "cashAndShortTermInvestments": "5704000000", "commonStockSharesOutstanding": "70279275", "intangibleAssetsExcludingGoodwill": "11660000000", "cashAndCashEquivalentsAtCarryingValue": "5704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1621000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1465000000", "cashflowFromInvestment": "-1944000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2094000000, "cost_of_revenue": -2376000000, "gross_profit": 4470000000, "research_and_development": null, "selling_general_admin": 325000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -358000000, "depreciation_amortisation": null, "ebitda": -333000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": -358000000, "tax_provision": -172000000, "effective_tax_rate": null, "net_income": -204000000, "net_income_continuing_ops": -186000000, "net_income_to_common": -204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5704000000, "short_term_investments": 47769000000, "net_receivables": 20270000000, "inventory": null, "other_current_assets": null, "total_current_assets": 73743000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11660000000, "goodwill_and_intangibles": 11660000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278843000000, "total_assets": 352586000000, "short_term_debt": 0, "accounts_payable": 14960000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16311000000, "long_term_debt": 2030000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325933000000, "total_liabilities": 342244000000, "total_debt": 2030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7471000000, "total_equity": 9953000000, "shares_outstanding": 70279275, "operating_cash_flow": 1621000000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1944000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1465000000, "free_cash_flow": 1621000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-333000000", "netIncome": "-204000000", "grossProfit": "4470000000", "depreciation": "None", "totalRevenue": "2094000000", "costOfRevenue": "-2376000000", "interestIncome": "25000000", "incomeBeforeTax": "-358000000", "interestExpense": "25000000", "operatingIncome": "-358000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-172000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "4828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "325000000", "netIncomeFromContinuingOperations": "-186000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "352586000000", "longTermDebt": "2030000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11660000000", "reportedCurrency": "USD", "retainedEarnings": "7471000000", "totalLiabilities": "342244000000", "otherCurrentAssets": "-68039000000", "totalCurrentAssets": "73743000000", "currentLongTermDebt": "None", "longTermInvestments": "50963000000", "shortTermInvestments": "47769000000", "currentNetReceivables": "20270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278843000000", "currentAccountsPayable": "14960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4608000000", "totalShareholderEquity": "9953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16311000000", "totalCurrentLiabilities": "16311000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325933000000", "cashAndShortTermInvestments": "5704000000", "commonStockSharesOutstanding": "70279275", "intangibleAssetsExcludingGoodwill": "11660000000", "cashAndCashEquivalentsAtCarryingValue": "5704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1621000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1465000000", "cashflowFromInvestment": "-1944000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 1349000000, "cost_of_revenue": 977000000, "gross_profit": 372000000, "ebit": 72000000, "ebitda": 97000000, "pretax_income": 72000000, "tax_provision": -19000000, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4562000000, "total_current_assets": 71889000000, "total_assets": 353558000000, "short_term_debt": 0, "long_term_debt": 4648000000, "total_debt": 4648000000, "total_liabilities": 343057000000, "total_equity": 10229000000, "shares_outstanding": 70279275, "goodwill_and_intangibles": 11654000000 }, "cash_flow": { "operating_cash_flow": 1370000000, "capital_expenditure": 0, "free_cash_flow": 1370000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283832, "ticker_id": 2349, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "97000000", "netIncome": "76000000", "grossProfit": "372000000", "depreciation": "None", "totalRevenue": "1349000000", "costOfRevenue": "977000000", "interestIncome": "59000000", "incomeBeforeTax": "72000000", "interestExpense": "25000000", "operatingIncome": "72000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "353558000000", "longTermDebt": "4648000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11654000000", "reportedCurrency": "USD", "retainedEarnings": "7741000000", "totalLiabilities": "343057000000", "otherCurrentAssets": "-20169000000", "totalCurrentAssets": "71889000000", "currentLongTermDebt": "None", "longTermInvestments": "49749000000", "shortTermInvestments": "46573000000", "currentNetReceivables": "20754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281669000000", "currentAccountsPayable": "15498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4648000000", "totalShareholderEquity": "10229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16821000000", "totalCurrentLiabilities": "16821000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326236000000", "cashAndShortTermInvestments": "4562000000", "commonStockSharesOutstanding": "70279275", "intangibleAssetsExcludingGoodwill": "11654000000", "cashAndCashEquivalentsAtCarryingValue": "4562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1370000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1502000000", "cashflowFromInvestment": "-2094000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1349000000, "cost_of_revenue": 977000000, "gross_profit": 372000000, "research_and_development": null, "selling_general_admin": 264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72000000, "depreciation_amortisation": null, "ebitda": 97000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 72000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": 91000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4562000000, "short_term_investments": 46573000000, "net_receivables": 20754000000, "inventory": null, "other_current_assets": null, "total_current_assets": 71889000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11654000000, "goodwill_and_intangibles": 11654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281669000000, "total_assets": 353558000000, "short_term_debt": 0, "accounts_payable": 15498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16821000000, "long_term_debt": 4648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326236000000, "total_liabilities": 343057000000, "total_debt": 4648000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7741000000, "total_equity": 10229000000, "shares_outstanding": 70279275, "operating_cash_flow": 1370000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2094000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1502000000, "free_cash_flow": 1370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "97000000", "netIncome": "76000000", "grossProfit": "372000000", "depreciation": "None", "totalRevenue": "1349000000", "costOfRevenue": "977000000", "interestIncome": "59000000", "incomeBeforeTax": "72000000", "interestExpense": "25000000", "operatingIncome": "72000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "300000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "91000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "353558000000", "longTermDebt": "4648000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11654000000", "reportedCurrency": "USD", "retainedEarnings": "7741000000", "totalLiabilities": "343057000000", "otherCurrentAssets": "-20169000000", "totalCurrentAssets": "71889000000", "currentLongTermDebt": "None", "longTermInvestments": "49749000000", "shortTermInvestments": "46573000000", "currentNetReceivables": "20754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281669000000", "currentAccountsPayable": "15498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4648000000", "totalShareholderEquity": "10229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16821000000", "totalCurrentLiabilities": "16821000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326236000000", "cashAndShortTermInvestments": "4562000000", "commonStockSharesOutstanding": "70279275", "intangibleAssetsExcludingGoodwill": "11654000000", "cashAndCashEquivalentsAtCarryingValue": "4562000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1370000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1502000000", "cashflowFromInvestment": "-2094000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": -483000000, "cost_of_revenue": -1035000000, "gross_profit": 552000000, "ebit": 189000000, "ebitda": 214000000, "pretax_income": 189000000, "tax_provision": 4000000, "net_income": 179000000, "net_income_to_common": 179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3784000000, "total_current_assets": 69063000000, "total_assets": 343722000000, "short_term_debt": 0, "long_term_debt": 4669000000, "total_debt": 4669000000, "total_liabilities": 333120000000, "total_equity": 10354000000, "shares_outstanding": 71938152, "goodwill_and_intangibles": 11681000000 }, "cash_flow": { "operating_cash_flow": 1173000000, "capital_expenditure": 0, "free_cash_flow": 1173000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283833, "ticker_id": 2349, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "214000000", "netIncome": "179000000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "-483000000", "costOfRevenue": "-1035000000", "interestIncome": "177000000", "incomeBeforeTax": "189000000", "interestExpense": "25000000", "operatingIncome": "189000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1035000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "185000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "343722000000", "longTermDebt": "4669000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11681000000", "reportedCurrency": "USD", "retainedEarnings": "7733000000", "totalLiabilities": "333120000000", "otherCurrentAssets": "-68118000000", "totalCurrentAssets": "69063000000", "currentLongTermDebt": "None", "longTermInvestments": "47305000000", "shortTermInvestments": "44198000000", "currentNetReceivables": "21081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274659000000", "currentAccountsPayable": "15740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4669000000", "totalShareholderEquity": "10354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17382000000", "totalCurrentLiabilities": "17382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315738000000", "cashAndShortTermInvestments": "3784000000", "commonStockSharesOutstanding": "71938152", "intangibleAssetsExcludingGoodwill": "11681000000", "cashAndCashEquivalentsAtCarryingValue": "3784000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1173000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1489000000", "cashflowFromInvestment": "-2765000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -483000000, "cost_of_revenue": -1035000000, "gross_profit": 552000000, "research_and_development": null, "selling_general_admin": 274000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189000000, "depreciation_amortisation": null, "ebitda": 214000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 189000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 179000000, "net_income_continuing_ops": 185000000, "net_income_to_common": 179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3784000000, "short_term_investments": 44198000000, "net_receivables": 21081000000, "inventory": null, "other_current_assets": null, "total_current_assets": 69063000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11681000000, "goodwill_and_intangibles": 11681000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274659000000, "total_assets": 343722000000, "short_term_debt": 0, "accounts_payable": 15740000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17382000000, "long_term_debt": 4669000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315738000000, "total_liabilities": 333120000000, "total_debt": 4669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7733000000, "total_equity": 10354000000, "shares_outstanding": 71938152, "operating_cash_flow": 1173000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2765000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1489000000, "free_cash_flow": 1173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "214000000", "netIncome": "179000000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "-483000000", "costOfRevenue": "-1035000000", "interestIncome": "177000000", "incomeBeforeTax": "189000000", "interestExpense": "25000000", "operatingIncome": "189000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1035000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "185000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "343722000000", "longTermDebt": "4669000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11681000000", "reportedCurrency": "USD", "retainedEarnings": "7733000000", "totalLiabilities": "333120000000", "otherCurrentAssets": "-68118000000", "totalCurrentAssets": "69063000000", "currentLongTermDebt": "None", "longTermInvestments": "47305000000", "shortTermInvestments": "44198000000", "currentNetReceivables": "21081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274659000000", "currentAccountsPayable": "15740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4669000000", "totalShareholderEquity": "10354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17382000000", "totalCurrentLiabilities": "17382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315738000000", "cashAndShortTermInvestments": "3784000000", "commonStockSharesOutstanding": "71938152", "intangibleAssetsExcludingGoodwill": "11681000000", "cashAndCashEquivalentsAtCarryingValue": "3784000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1173000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1489000000", "cashflowFromInvestment": "-2765000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 3723000000, "cost_of_revenue": 3405000000, "gross_profit": 318000000, "ebit": 8000000, "ebitda": 8000000, "pretax_income": -17000000, "tax_provision": 1000000, "net_income": -24000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3887000000, "total_current_assets": 68415000000, "total_assets": 327193000000, "short_term_debt": 0, "long_term_debt": 4333000000, "total_debt": 4333000000, "total_liabilities": 316668000000, "total_equity": 10301000000, "shares_outstanding": 73469317, "goodwill_and_intangibles": 11770000000 }, "cash_flow": { "operating_cash_flow": 1594000000, "capital_expenditure": 0, "free_cash_flow": 1594000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283834, "ticker_id": 2349, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8000000", "ebitda": "8000000", "netIncome": "-24000000", "grossProfit": "318000000", "depreciation": "None", "totalRevenue": "3723000000", "costOfRevenue": "3405000000", "interestIncome": "83000000", "incomeBeforeTax": "-17000000", "interestExpense": "25000000", "operatingIncome": "-17000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "-18000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "327193000000", "longTermDebt": "4333000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11770000000", "reportedCurrency": "USD", "retainedEarnings": "7623000000", "totalLiabilities": "316668000000", "otherCurrentAssets": "-67293000000", "totalCurrentAssets": "68415000000", "currentLongTermDebt": "None", "longTermInvestments": "45864000000", "shortTermInvestments": "42830000000", "currentNetReceivables": "21698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258778000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4333000000", "totalShareholderEquity": "10301000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17906000000", "totalCurrentLiabilities": "17906000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298762000000", "cashAndShortTermInvestments": "3887000000", "commonStockSharesOutstanding": "73469317", "intangibleAssetsExcludingGoodwill": "11770000000", "cashAndCashEquivalentsAtCarryingValue": "3887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1594000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000000", "cashflowFromInvestment": "-953000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3723000000, "cost_of_revenue": 3405000000, "gross_profit": 318000000, "research_and_development": null, "selling_general_admin": 259000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8000000, "depreciation_amortisation": 275000000, "ebitda": 8000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": -17000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -24000000, "net_income_continuing_ops": -18000000, "net_income_to_common": -24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3887000000, "short_term_investments": 42830000000, "net_receivables": 21698000000, "inventory": null, "other_current_assets": null, "total_current_assets": 68415000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11770000000, "goodwill_and_intangibles": 11770000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258778000000, "total_assets": 327193000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17906000000, "long_term_debt": 4333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298762000000, "total_liabilities": 316668000000, "total_debt": 4333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7623000000, "total_equity": 10301000000, "shares_outstanding": 73469317, "operating_cash_flow": 1594000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -953000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -521000000, "free_cash_flow": 1594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8000000", "ebitda": "8000000", "netIncome": "-24000000", "grossProfit": "318000000", "depreciation": "None", "totalRevenue": "3723000000", "costOfRevenue": "3405000000", "interestIncome": "83000000", "incomeBeforeTax": "-17000000", "interestExpense": "25000000", "operatingIncome": "-17000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3405000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "-18000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "327193000000", "longTermDebt": "4333000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11770000000", "reportedCurrency": "USD", "retainedEarnings": "7623000000", "totalLiabilities": "316668000000", "otherCurrentAssets": "-67293000000", "totalCurrentAssets": "68415000000", "currentLongTermDebt": "None", "longTermInvestments": "45864000000", "shortTermInvestments": "42830000000", "currentNetReceivables": "21698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258778000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4333000000", "totalShareholderEquity": "10301000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17906000000", "totalCurrentLiabilities": "17906000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298762000000", "cashAndShortTermInvestments": "3887000000", "commonStockSharesOutstanding": "73469317", "intangibleAssetsExcludingGoodwill": "11770000000", "cashAndCashEquivalentsAtCarryingValue": "3887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1594000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000000", "cashflowFromInvestment": "-953000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 158000000, "cost_of_revenue": -543000000, "gross_profit": 701000000, "ebit": 380000000, "ebitda": 405000000, "pretax_income": 380000000, "tax_provision": 22000000, "net_income": 345000000, "net_income_to_common": 345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3767000000, "total_current_assets": 66007000000, "total_assets": 338450000000, "short_term_debt": 8000000, "long_term_debt": 4377000000, "total_debt": 4385000000, "total_liabilities": 328468000000, "total_equity": 9764000000, "shares_outstanding": 74421695, "goodwill_and_intangibles": 11887000000 }, "cash_flow": { "operating_cash_flow": 1525000000, "capital_expenditure": 0, "free_cash_flow": 1525000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283835, "ticker_id": 2349, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "405000000", "netIncome": "345000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "158000000", "costOfRevenue": "-543000000", "interestIncome": "42000000", "incomeBeforeTax": "380000000", "interestExpense": "25000000", "operatingIncome": "380000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "358000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "338450000000", "longTermDebt": "4377000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11887000000", "reportedCurrency": "USD", "retainedEarnings": "7713000000", "totalLiabilities": "328468000000", "otherCurrentAssets": "None", "totalCurrentAssets": "66007000000", "currentLongTermDebt": "None", "longTermInvestments": "43532000000", "shortTermInvestments": "40289000000", "currentNetReceivables": "21951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272443000000", "currentAccountsPayable": "16742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4377000000", "totalShareholderEquity": "9764000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16734000000", "totalCurrentLiabilities": "16742000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311726000000", "cashAndShortTermInvestments": "3767000000", "commonStockSharesOutstanding": "74421695", "intangibleAssetsExcludingGoodwill": "11887000000", "cashAndCashEquivalentsAtCarryingValue": "3767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1525000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1950000000", "cashflowFromInvestment": "-2769000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158000000, "cost_of_revenue": -543000000, "gross_profit": 701000000, "research_and_development": null, "selling_general_admin": 281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380000000, "depreciation_amortisation": null, "ebitda": 405000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 380000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 345000000, "net_income_continuing_ops": 358000000, "net_income_to_common": 345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3767000000, "short_term_investments": 40289000000, "net_receivables": 21951000000, "inventory": null, "other_current_assets": null, "total_current_assets": 66007000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11887000000, "goodwill_and_intangibles": 11887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272443000000, "total_assets": 338450000000, "short_term_debt": 8000000, "accounts_payable": 16742000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16742000000, "long_term_debt": 4377000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311726000000, "total_liabilities": 328468000000, "total_debt": 4385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7713000000, "total_equity": 9764000000, "shares_outstanding": 74421695, "operating_cash_flow": 1525000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2769000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1950000000, "free_cash_flow": 1525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "405000000", "netIncome": "345000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "158000000", "costOfRevenue": "-543000000", "interestIncome": "42000000", "incomeBeforeTax": "380000000", "interestExpense": "25000000", "operatingIncome": "380000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "321000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "358000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "338450000000", "longTermDebt": "4377000000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11887000000", "reportedCurrency": "USD", "retainedEarnings": "7713000000", "totalLiabilities": "328468000000", "otherCurrentAssets": "None", "totalCurrentAssets": "66007000000", "currentLongTermDebt": "None", "longTermInvestments": "43532000000", "shortTermInvestments": "40289000000", "currentNetReceivables": "21951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272443000000", "currentAccountsPayable": "16742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4377000000", "totalShareholderEquity": "9764000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16734000000", "totalCurrentLiabilities": "16742000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311726000000", "cashAndShortTermInvestments": "3767000000", "commonStockSharesOutstanding": "74421695", "intangibleAssetsExcludingGoodwill": "11887000000", "cashAndCashEquivalentsAtCarryingValue": "3767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1525000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1950000000", "cashflowFromInvestment": "-2769000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 2093000000, "cost_of_revenue": 2283000000, "gross_profit": -190000000, "ebit": -579000000, "ebitda": -554000000, "pretax_income": -579000000, "tax_provision": -113000000, "net_income": -469000000, "net_income_to_common": -469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3061000000, "total_current_assets": 68458000000, "total_assets": 345662000000, "short_term_debt": 0, "long_term_debt": 4399000000, "total_debt": 4399000000, "total_liabilities": 334755000000, "total_equity": 10698000000, "shares_outstanding": 75374073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1364000000, "capital_expenditure": 0, "free_cash_flow": 1364000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283837, "ticker_id": 2349, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-554000000", "netIncome": "-469000000", "grossProfit": "-190000000", "depreciation": "None", "totalRevenue": "2093000000", "costOfRevenue": "2283000000", "interestIncome": "82000000", "incomeBeforeTax": "-579000000", "interestExpense": "25000000", "operatingIncome": "-579000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-113000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "310000000", "netIncomeFromContinuingOperations": "-466000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "345662000000", "longTermDebt": "4399000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7431000000", "totalLiabilities": "334755000000", "otherCurrentAssets": "-68458000000", "totalCurrentAssets": "68458000000", "currentLongTermDebt": "None", "longTermInvestments": "45512000000", "shortTermInvestments": "42289000000", "currentNetReceivables": "23108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277204000000", "currentAccountsPayable": "18103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4399000000", "totalShareholderEquity": "10698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18103000000", "totalCurrentLiabilities": "18103000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316652000000", "cashAndShortTermInvestments": "3061000000", "commonStockSharesOutstanding": "75374073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-466000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1364000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2093000000, "cost_of_revenue": 2283000000, "gross_profit": -190000000, "research_and_development": null, "selling_general_admin": 310000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -579000000, "depreciation_amortisation": null, "ebitda": -554000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": -579000000, "tax_provision": -113000000, "effective_tax_rate": null, "net_income": -469000000, "net_income_continuing_ops": -466000000, "net_income_to_common": -469000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3061000000, "short_term_investments": 42289000000, "net_receivables": 23108000000, "inventory": null, "other_current_assets": null, "total_current_assets": 68458000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277204000000, "total_assets": 345662000000, "short_term_debt": 0, "accounts_payable": 18103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18103000000, "long_term_debt": 4399000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316652000000, "total_liabilities": 334755000000, "total_debt": 4399000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7431000000, "total_equity": 10698000000, "shares_outstanding": 75374073, "operating_cash_flow": 1364000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359000000, "free_cash_flow": 1364000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-554000000", "netIncome": "-469000000", "grossProfit": "-190000000", "depreciation": "None", "totalRevenue": "2093000000", "costOfRevenue": "2283000000", "interestIncome": "82000000", "incomeBeforeTax": "-579000000", "interestExpense": "25000000", "operatingIncome": "-579000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-113000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "310000000", "netIncomeFromContinuingOperations": "-466000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "345662000000", "longTermDebt": "4399000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7431000000", "totalLiabilities": "334755000000", "otherCurrentAssets": "-68458000000", "totalCurrentAssets": "68458000000", "currentLongTermDebt": "None", "longTermInvestments": "45512000000", "shortTermInvestments": "42289000000", "currentNetReceivables": "23108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277204000000", "currentAccountsPayable": "18103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4399000000", "totalShareholderEquity": "10698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18103000000", "totalCurrentLiabilities": "18103000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316652000000", "cashAndShortTermInvestments": "3061000000", "commonStockSharesOutstanding": "75374073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-466000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1364000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "359000000", "cashflowFromInvestment": "-401000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 1200000000, "cost_of_revenue": 563000000, "gross_profit": 637000000, "ebit": 300000000, "ebitda": 344000000, "pretax_income": 318000000, "tax_provision": 36000000, "net_income": 275000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1736000000, "total_current_assets": 65908000000, "total_assets": 337776000000, "short_term_debt": 398000000, "long_term_debt": 4075000000, "total_debt": 4473000000, "total_liabilities": 327492000000, "total_equity": 10084000000, "shares_outstanding": 77078930, "goodwill_and_intangibles": 12066000000 }, "cash_flow": { "operating_cash_flow": 1478000000, "capital_expenditure": 0, "free_cash_flow": 1478000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283838, "ticker_id": 2349, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300000000", "ebitda": "344000000", "netIncome": "275000000", "grossProfit": "637000000", "depreciation": "None", "totalRevenue": "1200000000", "costOfRevenue": "563000000", "interestIncome": "None", "incomeBeforeTax": "318000000", "interestExpense": "26000000", "operatingIncome": "318000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "None", "inventory": "-65908000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "337776000000", "longTermDebt": "4075000000", "shortTermDebt": "398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12066000000", "reportedCurrency": "USD", "retainedEarnings": "7965000000", "totalLiabilities": "327492000000", "otherCurrentAssets": "-65908000000", "totalCurrentAssets": "65908000000", "currentLongTermDebt": "None", "longTermInvestments": "43203000000", "shortTermInvestments": "40352000000", "currentNetReceivables": "23820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271868000000", "currentAccountsPayable": "18465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4075000000", "totalShareholderEquity": "10084000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18465000000", "totalCurrentLiabilities": "18465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309027000000", "cashAndShortTermInvestments": "1736000000", "commonStockSharesOutstanding": "77078930", "intangibleAssetsExcludingGoodwill": "12066000000", "cashAndCashEquivalentsAtCarryingValue": "1736000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1478000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000000", "cashflowFromInvestment": "-1914000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200000000, "cost_of_revenue": 563000000, "gross_profit": 637000000, "research_and_development": null, "selling_general_admin": 258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300000000, "depreciation_amortisation": 172000000, "ebitda": 344000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 318000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 275000000, "net_income_continuing_ops": 282000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1736000000, "short_term_investments": 40352000000, "net_receivables": 23820000000, "inventory": -65908000000, "other_current_assets": null, "total_current_assets": 65908000000, "net_ppe": null, "goodwill": null, "intangible_assets": 12066000000, "goodwill_and_intangibles": 12066000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271868000000, "total_assets": 337776000000, "short_term_debt": 398000000, "accounts_payable": 18465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18465000000, "long_term_debt": 4075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309027000000, "total_liabilities": 327492000000, "total_debt": 4473000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7965000000, "total_equity": 10084000000, "shares_outstanding": 77078930, "operating_cash_flow": 1478000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1914000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369000000, "free_cash_flow": 1478000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300000000", "ebitda": "344000000", "netIncome": "275000000", "grossProfit": "637000000", "depreciation": "None", "totalRevenue": "1200000000", "costOfRevenue": "563000000", "interestIncome": "None", "incomeBeforeTax": "318000000", "interestExpense": "26000000", "operatingIncome": "318000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "None", "inventory": "-65908000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "337776000000", "longTermDebt": "4075000000", "shortTermDebt": "398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12066000000", "reportedCurrency": "USD", "retainedEarnings": "7965000000", "totalLiabilities": "327492000000", "otherCurrentAssets": "-65908000000", "totalCurrentAssets": "65908000000", "currentLongTermDebt": "None", "longTermInvestments": "43203000000", "shortTermInvestments": "40352000000", "currentNetReceivables": "23820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271868000000", "currentAccountsPayable": "18465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4075000000", "totalShareholderEquity": "10084000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18465000000", "totalCurrentLiabilities": "18465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309027000000", "cashAndShortTermInvestments": "1736000000", "commonStockSharesOutstanding": "77078930", "intangibleAssetsExcludingGoodwill": "12066000000", "cashAndCashEquivalentsAtCarryingValue": "1736000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1478000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000000", "cashflowFromInvestment": "-1914000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": -359000000, "cost_of_revenue": -1601000000, "gross_profit": 1242000000, "ebit": -905000000, "ebitda": 928000000, "pretax_income": 903000000, "tax_provision": 101000000, "net_income": 795000000, "net_income_to_common": 795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2542000000, "total_current_assets": 67316000000, "total_assets": 340280000000, "short_term_debt": null, "long_term_debt": 4101000000, "total_debt": 4101000000, "total_liabilities": 329924000000, "total_equity": 10169000000, "shares_outstanding": 78867103, "goodwill_and_intangibles": 12173000000 }, "cash_flow": { "operating_cash_flow": 1426000000, "capital_expenditure": 0, "free_cash_flow": 1426000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283839, "ticker_id": 2349, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-905000000", "ebitda": "928000000", "netIncome": "795000000", "grossProfit": "1242000000", "depreciation": "None", "totalRevenue": "-359000000", "costOfRevenue": "-1601000000", "interestIncome": "None", "incomeBeforeTax": "903000000", "interestExpense": "25000000", "operatingIncome": "903000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1601000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "802000000" }, "balance": { "goodwill": "None", "inventory": "-67316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "340280000000", "longTermDebt": "4101000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12173000000", "reportedCurrency": "USD", "retainedEarnings": "7766000000", "totalLiabilities": "329924000000", "otherCurrentAssets": "-67316000000", "totalCurrentAssets": "67316000000", "currentLongTermDebt": "None", "longTermInvestments": "42638000000", "shortTermInvestments": "40090000000", "currentNetReceivables": "24684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272964000000", "currentAccountsPayable": "19244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4101000000", "totalShareholderEquity": "10169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19244000000", "totalCurrentLiabilities": "19244000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310680000000", "cashAndShortTermInvestments": "2542000000", "commonStockSharesOutstanding": "78867103", "intangibleAssetsExcludingGoodwill": "12173000000", "cashAndCashEquivalentsAtCarryingValue": "2542000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1426000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433000000", "cashflowFromInvestment": "-2006000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -359000000, "cost_of_revenue": -1601000000, "gross_profit": 1242000000, "research_and_development": null, "selling_general_admin": 271000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -905000000, "depreciation_amortisation": 1790000000, "ebitda": 928000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 903000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 795000000, "net_income_continuing_ops": 802000000, "net_income_to_common": 795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2542000000, "short_term_investments": 40090000000, "net_receivables": 24684000000, "inventory": -67316000000, "other_current_assets": null, "total_current_assets": 67316000000, "net_ppe": null, "goodwill": null, "intangible_assets": 12173000000, "goodwill_and_intangibles": 12173000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272964000000, "total_assets": 340280000000, "short_term_debt": null, "accounts_payable": 19244000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19244000000, "long_term_debt": 4101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310680000000, "total_liabilities": 329924000000, "total_debt": 4101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7766000000, "total_equity": 10169000000, "shares_outstanding": 78867103, "operating_cash_flow": 1426000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2006000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 433000000, "free_cash_flow": 1426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-905000000", "ebitda": "928000000", "netIncome": "795000000", "grossProfit": "1242000000", "depreciation": "None", "totalRevenue": "-359000000", "costOfRevenue": "-1601000000", "interestIncome": "None", "incomeBeforeTax": "903000000", "interestExpense": "25000000", "operatingIncome": "903000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1601000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000000", "sellingGeneralAndAdministrative": "271000000", "netIncomeFromContinuingOperations": "802000000" }, "balance": { "goodwill": "None", "inventory": "-67316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "340280000000", "longTermDebt": "4101000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12173000000", "reportedCurrency": "USD", "retainedEarnings": "7766000000", "totalLiabilities": "329924000000", "otherCurrentAssets": "-67316000000", "totalCurrentAssets": "67316000000", "currentLongTermDebt": "None", "longTermInvestments": "42638000000", "shortTermInvestments": "40090000000", "currentNetReceivables": "24684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272964000000", "currentAccountsPayable": "19244000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4101000000", "totalShareholderEquity": "10169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19244000000", "totalCurrentLiabilities": "19244000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310680000000", "cashAndShortTermInvestments": "2542000000", "commonStockSharesOutstanding": "78867103", "intangibleAssetsExcludingGoodwill": "12173000000", "cashAndCashEquivalentsAtCarryingValue": "2542000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1426000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "433000000", "cashflowFromInvestment": "-2006000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 905000000, "cost_of_revenue": 2434000000, "gross_profit": -1529000000, "ebit": -1935000000, "ebitda": -1920000000, "pretax_income": -1955000000, "tax_provision": -395000000, "net_income": -1559000000, "net_income_to_common": -1559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2688000000, "total_current_assets": 6184000000, "total_assets": 330255000000, "short_term_debt": 9000000, "long_term_debt": 4025000000, "total_debt": 4034000000, "total_liabilities": 319921000000, "total_equity": 10170000000, "shares_outstanding": 79923108, "goodwill_and_intangibles": 274388000000 }, "cash_flow": { "operating_cash_flow": 1634000000, "capital_expenditure": 0, "free_cash_flow": 1634000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283840, "ticker_id": 2349, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1935000000", "ebitda": "-1920000000", "netIncome": "-1559000000", "grossProfit": "-1529000000", "depreciation": "None", "totalRevenue": "905000000", "costOfRevenue": "2434000000", "interestIncome": "None", "incomeBeforeTax": "-1955000000", "interestExpense": "35000000", "operatingIncome": "-1955000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-395000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-30000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "-1560000000" }, "balance": { "goodwill": "262086000000", "inventory": "-68681000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "330255000000", "longTermDebt": "4025000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12302000000", "reportedCurrency": "USD", "retainedEarnings": "7038000000", "totalLiabilities": "319921000000", "otherCurrentAssets": "-68681000000", "totalCurrentAssets": "6184000000", "currentLongTermDebt": "None", "longTermInvestments": "43037000000", "shortTermInvestments": "40422000000", "currentNetReceivables": "25571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301694000000", "currentAccountsPayable": "19952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4025000000", "totalShareholderEquity": "10170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-32677000000", "totalCurrentLiabilities": "-12716000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319921000000", "cashAndShortTermInvestments": "2688000000", "commonStockSharesOutstanding": "79923108", "intangibleAssetsExcludingGoodwill": "12302000000", "cashAndCashEquivalentsAtCarryingValue": "2688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1560000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1634000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1801000000", "cashflowFromInvestment": "93000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905000000, "cost_of_revenue": 2434000000, "gross_profit": -1529000000, "research_and_development": null, "selling_general_admin": 301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1935000000, "depreciation_amortisation": -30000000, "ebitda": -1920000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1955000000, "tax_provision": -395000000, "effective_tax_rate": null, "net_income": -1559000000, "net_income_continuing_ops": -1560000000, "net_income_to_common": -1559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2688000000, "short_term_investments": 40422000000, "net_receivables": 25571000000, "inventory": -68681000000, "other_current_assets": null, "total_current_assets": 6184000000, "net_ppe": null, "goodwill": 262086000000, "intangible_assets": 12302000000, "goodwill_and_intangibles": 274388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301694000000, "total_assets": 330255000000, "short_term_debt": 9000000, "accounts_payable": 19952000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -12716000000, "long_term_debt": 4025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319921000000, "total_liabilities": 319921000000, "total_debt": 4034000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7038000000, "total_equity": 10170000000, "shares_outstanding": 79923108, "operating_cash_flow": 1634000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1801000000, "free_cash_flow": 1634000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1935000000", "ebitda": "-1920000000", "netIncome": "-1559000000", "grossProfit": "-1529000000", "depreciation": "None", "totalRevenue": "905000000", "costOfRevenue": "2434000000", "interestIncome": "None", "incomeBeforeTax": "-1955000000", "interestExpense": "35000000", "operatingIncome": "-1955000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-395000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-30000000", "sellingGeneralAndAdministrative": "301000000", "netIncomeFromContinuingOperations": "-1560000000" }, "balance": { "goodwill": "262086000000", "inventory": "-68681000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "330255000000", "longTermDebt": "4025000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12302000000", "reportedCurrency": "USD", "retainedEarnings": "7038000000", "totalLiabilities": "319921000000", "otherCurrentAssets": "-68681000000", "totalCurrentAssets": "6184000000", "currentLongTermDebt": "None", "longTermInvestments": "43037000000", "shortTermInvestments": "40422000000", "currentNetReceivables": "25571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301694000000", "currentAccountsPayable": "19952000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4025000000", "totalShareholderEquity": "10170000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-32677000000", "totalCurrentLiabilities": "-12716000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319921000000", "cashAndShortTermInvestments": "2688000000", "commonStockSharesOutstanding": "79923108", "intangibleAssetsExcludingGoodwill": "12302000000", "cashAndCashEquivalentsAtCarryingValue": "2688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1560000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1634000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1801000000", "cashflowFromInvestment": "93000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 2593000000, "cost_of_revenue": -1257000000, "gross_profit": 3850000000, "ebit": 4649000000, "ebitda": 3530000000, "pretax_income": 3502000000, "tax_provision": 712000000, "net_income": 2773000000, "net_income_to_common": 2773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2760000000, "total_current_assets": 41838000000, "total_assets": 314534000000, "short_term_debt": 600000000, "long_term_debt": 4646000000, "total_debt": 5246000000, "total_liabilities": 304281000000, "total_equity": 9478000000, "shares_outstanding": 82821818, "goodwill_and_intangibles": 12447000000 }, "cash_flow": { "operating_cash_flow": 1129000000, "capital_expenditure": 0, "free_cash_flow": 1129000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283842, "ticker_id": 2349, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4649000000", "ebitda": "3530000000", "netIncome": "2773000000", "grossProfit": "3850000000", "depreciation": "None", "totalRevenue": "2593000000", "costOfRevenue": "-1257000000", "interestIncome": "39000000", "incomeBeforeTax": "3502000000", "interestExpense": "49000000", "operatingIncome": "3502000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "712000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1175000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "2790000000" }, "balance": { "goodwill": "None", "inventory": "-31715000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "314534000000", "longTermDebt": "4646000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12447000000", "reportedCurrency": "USD", "retainedEarnings": "8661000000", "totalLiabilities": "304281000000", "otherCurrentAssets": "-68217000000", "totalCurrentAssets": "41838000000", "currentLongTermDebt": "None", "longTermInvestments": "41665000000", "shortTermInvestments": "39078000000", "currentNetReceivables": "26379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632000000", "currentAccountsPayable": "19973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4646000000", "totalShareholderEquity": "9478000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19973000000", "totalCurrentLiabilities": "19973000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284308000000", "cashAndShortTermInvestments": "2760000000", "commonStockSharesOutstanding": "82821818", "intangibleAssetsExcludingGoodwill": "12447000000", "cashAndCashEquivalentsAtCarryingValue": "2760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1129000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2586000000", "cashflowFromInvestment": "-685000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2593000000, "cost_of_revenue": -1257000000, "gross_profit": 3850000000, "research_and_development": null, "selling_general_admin": 232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4649000000, "depreciation_amortisation": -1175000000, "ebitda": 3530000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3502000000, "tax_provision": 712000000, "effective_tax_rate": null, "net_income": 2773000000, "net_income_continuing_ops": 2790000000, "net_income_to_common": 2773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2760000000, "short_term_investments": 39078000000, "net_receivables": 26379000000, "inventory": -31715000000, "other_current_assets": null, "total_current_assets": 41838000000, "net_ppe": null, "goodwill": null, "intangible_assets": 12447000000, "goodwill_and_intangibles": 12447000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 632000000, "total_assets": 314534000000, "short_term_debt": 600000000, "accounts_payable": 19973000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19973000000, "long_term_debt": 4646000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284308000000, "total_liabilities": 304281000000, "total_debt": 5246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8661000000, "total_equity": 9478000000, "shares_outstanding": 82821818, "operating_cash_flow": 1129000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -685000000, "dividends_paid": 62000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2586000000, "free_cash_flow": 1129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4649000000", "ebitda": "3530000000", "netIncome": "2773000000", "grossProfit": "3850000000", "depreciation": "None", "totalRevenue": "2593000000", "costOfRevenue": "-1257000000", "interestIncome": "39000000", "incomeBeforeTax": "3502000000", "interestExpense": "49000000", "operatingIncome": "3502000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "712000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1175000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "2790000000" }, "balance": { "goodwill": "None", "inventory": "-31715000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "314534000000", "longTermDebt": "4646000000", "shortTermDebt": "600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12447000000", "reportedCurrency": "USD", "retainedEarnings": "8661000000", "totalLiabilities": "304281000000", "otherCurrentAssets": "-68217000000", "totalCurrentAssets": "41838000000", "currentLongTermDebt": "None", "longTermInvestments": "41665000000", "shortTermInvestments": "39078000000", "currentNetReceivables": "26379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632000000", "currentAccountsPayable": "19973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4646000000", "totalShareholderEquity": "9478000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19973000000", "totalCurrentLiabilities": "19973000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284308000000", "cashAndShortTermInvestments": "2760000000", "commonStockSharesOutstanding": "82821818", "intangibleAssetsExcludingGoodwill": "12447000000", "cashAndCashEquivalentsAtCarryingValue": "2760000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790000000", "profitLoss": "None", "dividendPayout": "62000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1129000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2586000000", "cashflowFromInvestment": "-685000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "income_statement": { "revenue": 431000000, "cost_of_revenue": -1428000000, "gross_profit": 1859000000, "ebit": 1493000000, "ebitda": 1493000000, "pretax_income": 1465000000, "tax_provision": 245000000, "net_income": 1217000000, "net_income_to_common": 1217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2100000000, "total_current_assets": 71426000000, "total_assets": 326980000000, "short_term_debt": 599000000, "long_term_debt": 25619000000, "total_debt": 26218000000, "total_liabilities": 4629000000, "total_equity": 8652000000, "shares_outstanding": 84754611, "goodwill_and_intangibles": 12599000000 }, "cash_flow": { "operating_cash_flow": 1086000000, "capital_expenditure": 0, "free_cash_flow": 1086000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283843, "ticker_id": 2349, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:11.265278+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1493000000", "ebitda": "1493000000", "netIncome": "1217000000", "grossProfit": "1859000000", "depreciation": "None", "totalRevenue": "431000000", "costOfRevenue": "-1428000000", "interestIncome": "58000000", "incomeBeforeTax": "1465000000", "interestExpense": "28000000", "operatingIncome": "1465000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "1220000000" }, "balance": { "goodwill": "None", "inventory": "-4590000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "326980000000", "longTermDebt": "25619000000", "shortTermDebt": "599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12599000000", "reportedCurrency": "USD", "retainedEarnings": "5952000000", "totalLiabilities": "4629000000", "otherCurrentAssets": "4590000000", "totalCurrentAssets": "71426000000", "currentLongTermDebt": "None", "longTermInvestments": "64811000000", "shortTermInvestments": "42063000000", "currentNetReceivables": "27263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44641000000", "currentAccountsPayable": "21170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26218000000", "totalShareholderEquity": "8652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12890000000", "totalCurrentLiabilities": "21170000000", "otherNonCurrentLiabilities": "291938000000", "totalNonCurrentLiabilities": "4629000000", "cashAndShortTermInvestments": "2100000000", "commonStockSharesOutstanding": "84754611", "intangibleAssetsExcludingGoodwill": "12599000000", "cashAndCashEquivalentsAtCarryingValue": "2100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1086000000", "capitalExpenditures": "0", "changeInReceivables": "70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "78000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "322000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431000000, "cost_of_revenue": -1428000000, "gross_profit": 1859000000, "research_and_development": null, "selling_general_admin": 238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1493000000, "depreciation_amortisation": 30000000, "ebitda": 1493000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1465000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 1217000000, "net_income_continuing_ops": 1220000000, "net_income_to_common": 1217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2100000000, "short_term_investments": 42063000000, "net_receivables": 27263000000, "inventory": -4590000000, "other_current_assets": null, "total_current_assets": 71426000000, "net_ppe": null, "goodwill": null, "intangible_assets": 12599000000, "goodwill_and_intangibles": 12599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44641000000, "total_assets": 326980000000, "short_term_debt": 599000000, "accounts_payable": 21170000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21170000000, "long_term_debt": 25619000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4629000000, "total_liabilities": 4629000000, "total_debt": 26218000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5952000000, "total_equity": 8652000000, "shares_outstanding": 84754611, "operating_cash_flow": 1086000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -842000000, "free_cash_flow": 1086000000, "net_change_in_cash": 322000000 }, "raw_data": { "income": { "ebit": "1493000000", "ebitda": "1493000000", "netIncome": "1217000000", "grossProfit": "1859000000", "depreciation": "None", "totalRevenue": "431000000", "costOfRevenue": "-1428000000", "interestIncome": "58000000", "incomeBeforeTax": "1465000000", "interestExpense": "28000000", "operatingIncome": "1465000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "238000000", "netIncomeFromContinuingOperations": "1220000000" }, "balance": { "goodwill": "None", "inventory": "-4590000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "326980000000", "longTermDebt": "25619000000", "shortTermDebt": "599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12599000000", "reportedCurrency": "USD", "retainedEarnings": "5952000000", "totalLiabilities": "4629000000", "otherCurrentAssets": "4590000000", "totalCurrentAssets": "71426000000", "currentLongTermDebt": "None", "longTermInvestments": "64811000000", "shortTermInvestments": "42063000000", "currentNetReceivables": "27263000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44641000000", "currentAccountsPayable": "21170000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26218000000", "totalShareholderEquity": "8652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12890000000", "totalCurrentLiabilities": "21170000000", "otherNonCurrentLiabilities": "291938000000", "totalNonCurrentLiabilities": "4629000000", "cashAndShortTermInvestments": "2100000000", "commonStockSharesOutstanding": "84754611", "intangibleAssetsExcludingGoodwill": "12599000000", "cashAndCashEquivalentsAtCarryingValue": "2100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1086000000", "capitalExpenditures": "0", "changeInReceivables": "70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "78000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "322000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }