{ "ticker": { "uuid": "3e5b02b4-370e-45e4-b1dc-7f193a22fe05", "symbol": "KERNEX", "name": "Kernex Microsystems (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3e5b02b4-370e-45e4-b1dc-7f193a22fe05/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5b02b4-370e-45e4-b1dc-7f193a22fe05/" }, "latest_snapshot": { "ticker": { "uuid": "3e5b02b4-370e-45e4-b1dc-7f193a22fe05", "symbol": "KERNEX", "name": "Kernex Microsystems (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3e5b02b4-370e-45e4-b1dc-7f193a22fe05/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5b02b4-370e-45e4-b1dc-7f193a22fe05/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.12, "quality": 0.62, "momentum": 0.97, "coverage": 0.879, "confidence": 0.823, "delta": -0.02 }, "headline_factors": { "price": 2451.8, "market_cap": 41199121242.98, "pe_ratio": 46.6391, "earnings_yield": 0.0334, "ebitda_to_ev": 0.0353, "shareholder_yield": -0.0, "roe": 0.356, "piotroski_f_score": 3, "momentum_12_1": 0.9872, "volatility_252d": 0.6277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 46.6391, "ev_ebitda": 28.3499, "earnings_yield": 0.0334, "fcf_yield": -0.0267, "shareholder_yield": -0.0 }, "quality": { "roe": 0.356, "roic": 0.2623, "gross_margin": 0.4521, "fcf_margin": -0.2658, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 1.267, "eps_growth_1y": 0.7539, "fcf_growth_1y": -21.0637 }, "momentum": { "price_return_12m": 1.2583, "momentum_12_1": 0.9872, "relative_strength": 1.2498 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.62, "momentum_percentile": 0.97, "growth_composite": 4, "yield_composite": 75, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1836.1, "os": 0.42, "value": 0.16, "quality": 0.63, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 34.9245, "earnings_yield": 0.044, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.2862 }, { "week_end_date": "2026-06-14", "price": 1993.3, "os": 0.38, "value": 0.14, "quality": 0.63, "momentum": 0.89, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 37.9146, "earnings_yield": 0.0407, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.0795 }, { "week_end_date": "2026-06-21", "price": 1999.5, "os": 0.42, "value": 0.16, "quality": 0.64, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 38.0353, "earnings_yield": 0.0406, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.1279 }, { "week_end_date": "2026-06-28", "price": 2035.7, "os": 0.44, "value": 0.15, "quality": 0.64, "momentum": 0.95, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 38.7239, "earnings_yield": 0.0399, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.3953 }, { "week_end_date": "2026-07-05", "price": 2378.8, "os": 0.39, "value": 0.12, "quality": 0.62, "momentum": 0.96, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 45.2505, "earnings_yield": 0.0344, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.5682 }, { "week_end_date": "2026-07-12", "price": 2157.5, "os": 0.43, "value": 0.14, "quality": 0.64, "momentum": 0.96, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 41.0408, "earnings_yield": 0.0377, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.7252 }, { "week_end_date": "2026-07-19", "price": 2039.3, "os": 0.44, "value": 0.15, "quality": 0.63, "momentum": 0.96, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 38.7924, "earnings_yield": 0.0398, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.7704 }, { "week_end_date": "2026-07-26", "price": 2205.2, "os": 0.42, "value": 0.13, "quality": 0.62, "momentum": 0.97, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 41.9482, "earnings_yield": 0.037, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.977 }, { "week_end_date": "2026-08-02", "price": 2283, "os": 0.42, "value": 0.13, "quality": 0.63, "momentum": 0.97, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 43.4281, "earnings_yield": 0.0358, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 1.1471 }, { "week_end_date": "2026-08-09", "price": 2451.8, "os": 0.4, "value": 0.12, "quality": 0.62, "momentum": 0.97, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 46.6391, "earnings_yield": 0.0334, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.9872 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "ebit": 1429467000, "ebitda": 1510155000, "pretax_income": null, "tax_provision": null, "net_income": 883363000, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997403000, "capital_expenditure": -145988000, "free_cash_flow": -1143391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "ebit": 1429467000, "ebitda": 1510155000, "pretax_income": null, "tax_provision": null, "net_income": 883363000, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997403000, "capital_expenditure": -145988000, "free_cash_flow": -1143391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "ebit": 1429467000, "ebitda": 1510155000, "pretax_income": null, "tax_provision": null, "net_income": 883363000, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997403000, "capital_expenditure": -145988000, "free_cash_flow": -1143391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "ebit": 1429467000, "ebitda": 1510155000, "pretax_income": null, "tax_provision": null, "net_income": 883363000, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997403000, "capital_expenditure": -145988000, "free_cash_flow": -1143391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "ebit": 1429467000, "ebitda": 1510155000, "pretax_income": null, "tax_provision": null, "net_income": 883363000, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997403000, "capital_expenditure": -145988000, "free_cash_flow": -1143391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "ebit": 1429467000, "ebitda": 1510155000, "pretax_income": null, "tax_provision": null, "net_income": 883363000, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997403000, "capital_expenditure": -145988000, "free_cash_flow": -1143391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "ebit": 1429467000, "ebitda": 1510155000, "pretax_income": null, "tax_provision": null, "net_income": 883363000, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997403000, "capital_expenditure": -145988000, "free_cash_flow": -1143391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "ebit": 1429467000, "ebitda": 1510155000, "pretax_income": null, "tax_provision": null, "net_income": 883363000, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997403000, "capital_expenditure": -145988000, "free_cash_flow": -1143391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 725976000, "cost_of_revenue": 343327000, "gross_profit": 382649000, "ebit": 149143000, "ebitda": 172746000, "pretax_income": null, "tax_provision": null, "net_income": 60411000, "net_income_to_common": 60411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 725976000, "cost_of_revenue": 343327000, "gross_profit": 382649000, "ebit": 149143000, "ebitda": 172746000, "pretax_income": null, "tax_provision": null, "net_income": 60411000, "net_income_to_common": 60411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 725976000, "cost_of_revenue": 343327000, "gross_profit": 382649000, "ebit": 149143000, "ebitda": 172746000, "pretax_income": null, "tax_provision": null, "net_income": 60411000, "net_income_to_common": 60411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }