{ "ticker": { "uuid": "3e5b02b4-370e-45e4-b1dc-7f193a22fe05", "symbol": "KERNEX", "name": "Kernex Microsystems (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3e5b02b4-370e-45e4-b1dc-7f193a22fe05/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5b02b4-370e-45e4-b1dc-7f193a22fe05/" }, "ticker_metadata": { "id": 13985, "uuid": "3e5b02b4-370e-45e4-b1dc-7f193a22fe05", "symbol": "KERNEX", "name": "Kernex Microsystems (India) Limited", "asset_type": "equity", "market_cap": 28394414080, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Kernex Microsystems (India) Limited, together with its subsidiaries, engages in the manufacture and sale of safety systems and software services for railways in India and internationally. The company offers safety products for the railroad industry, such as LxGuard, a level crossing protection system; TrainSHIELD, a train collision avoidance system; SAFELx, a train actuated warning device; SENTINEX, a level crossing warning system; CASRY, a collision avoidance system for railyards; KMDAX, a multisection digital axle counter; ATRW, an automatic recording device for wagons; KTPIS, a train passenger information system; and BCPS2440, a battery charger cum power supply. It also provides turnkey product development, electronic product design, embedded software design, electronic manufacturing, ESS testing, offshore development, quality control, and training services. The company was incorporated in 1991 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e5b02b4-370e-45e4-b1dc-7f193a22fe05", "symbol": "KERNEX", "name": "Kernex Microsystems (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3e5b02b4-370e-45e4-b1dc-7f193a22fe05/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5b02b4-370e-45e4-b1dc-7f193a22fe05/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.22, "value": 0.14, "quality": 0.31, "momentum": 0.91, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1836.1, "market_cap": 30850926630.94, "pe_ratio": 34.9245, "earnings_yield": 0.0286, "ebitda_to_ev": 0.0465, "shareholder_yield": -0.0, "roe": 0.356, "piotroski_f_score": 3, "momentum_12_1": 0.2862, "volatility_252d": 0.6068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.319012+00:00", "batch_id": "" }, "size": { "price_close": 1836.1, "market_cap": 30850926630.9419, "market_cap_usd": 30850926630.9419, "enterprise_value": 32457447630.9419, "shares_outstanding": 16802422, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.9245, "pb_ratio": 12.4341, "ptbv_ratio": 12.4341, "ps_ratio": 7.1709, "pcf_ratio": null, "pfcf_ratio": -26.982, "ev_ebitda": 21.4929, "ev_ebit": 22.706, "ev_sales": 7.5444, "ev_fcf": -28.387, "earnings_yield": 0.0286, "fcf_yield": -0.0352, "price_to_sales": 7.1709, "price_to_book": 12.4341, "price_to_cashflow": null, "ebitda_to_ev": 0.0465, "sales_yield": 0.1325 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0004, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.4521, "operating_margin": 0.3323, "net_margin": 0.2053, "ebitda_margin": 0.351, "fcf_margin": -0.2658, "roe": 0.356, "roa": 0.0961, "roic": 0.2623, "roc_greenblatt": null, "asset_turnover": 0.4681, "cash_conversion": -1.2944, "accruals_ratio": 0.2046, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.1194, "revenue_stability_5y": 1.2322, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2116, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0638, "debt_to_assets": 0.1764, "interest_coverage": 5.0779, "current_ratio": 1.313, "quick_ratio": 1.313, "net_debt": 1606521000, "local_beta": 1.7824, "volatility_252d": 0.6068, "volatility_60d": 1.4756, "max_drawdown_12m": -0.3275, "risk_adjusted_momentum": 0.4716 }, "growth": { "revenue_growth_1y": 1.267, "revenue_growth_3y_cagr": 3.7401, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7539, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -21.0637, "book_value_growth_1y": 0.5672, "revenue_growth": 1.267, "earnings_growth": 0.7539 }, "momentum": { "price_return_1m": 0.1593, "price_return_3m": 0.7706, "price_return_6m": 0.8224, "price_return_9m": 0.6946, "price_return_12m": 0.4911, "price_return_12m_ex1m": 0.2862, "momentum_6m": 0.8224, "momentum_12m": 0.4911, "momentum_12_1": 0.2862, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0221, "relative_strength": 0.5987 }, "raw_ttm": { "revenue_ttm": 4302212000, "gross_profit_ttm": 1945064000, "ebit_ttm": 1429466000, "ebitda_ttm": 1510150000, "net_income_ttm": 883360000, "eps_diluted_ttm": 52.5734, "operating_cash_flow_ttm": -997403000, "capital_expenditure_ttm": -145988000, "fcf_ttm": -1143391000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1075000, "interest_expense_ttm": 281506000, "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_current_liabilities": 6524246000, "net_ppe": null, "total_assets": 9191352000, "total_debt": 1621112000, "total_equity": 2481148000, "net_working_capital": 3644608000, "book_value_per_share": 147.6661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 147.6661 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 53, "rank_earnings_yield": 62, "rank_fcf_yield": 78, "rank_dividend_yield": 91, "rank_shareholder_yield": 73, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 41, "rank_fcf_margin": 90, "rank_piotroski": 92, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 10 }, "composites": { "value_composite": 86, "quality_composite": 69, "momentum_composite": 9, "growth_composite": 3, "yield_composite": 80, "svqf_composite": 72, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.2083, "os_score": 0.22, "value_percentile": 0.14, "quality_percentile": 0.31, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6387, "ticker_id": 13985, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.319012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1836.1, "market_cap": 30850926630.9419, "market_cap_usd": 30850926630.9419, "enterprise_value": 32457447630.9419, "shares_outstanding": 16802422, "fx_rate_to_usd": null, "pe_ratio": 34.92452299, "pb_ratio": 12.43413397, "ptbv_ratio": 12.43413397, "ps_ratio": 7.17094523, "pcf_ratio": null, "pfcf_ratio": -26.98195686, "ev_ebitda": 21.49286338, "ev_ebit": 22.70599485, "ev_sales": 7.54436267, "ev_fcf": -28.3870064, "earnings_yield": 0.02863318, "fcf_yield": -0.03522738, "dividend_yield": 0, "buyback_yield": -3.484e-05, "shareholder_yield": -3.484e-05, "debt_paydown_yield": 0.000355, "total_yield": 0.00032015, "gross_margin": 0.45210789, "operating_margin": 0.33226303, "net_margin": 0.20532693, "ebitda_margin": 0.3510171, "fcf_margin": -0.26576817, "roe": 0.35602874, "roa": 0.09610773, "roic": 0.2622765, "roc_greenblatt": null, "asset_turnover": 0.46807173, "cash_conversion": -1.29436583, "accruals_ratio": 0.20462311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.06381552, "debt_to_assets": 0.17637362, "interest_coverage": 5.07792374, "current_ratio": 1.31298069, "quick_ratio": 1.31298069, "net_debt": 1606521000, "revenue_growth_1y": 1.26701986, "revenue_growth_3y_cagr": 3.74006701, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.75389472, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -21.06371517, "book_value_growth_1y": 0.56721583, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.119427, "revenue_stability_5y": 1.232225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15930037, "price_return_3m": 0.77058821, "price_return_6m": 0.82243174, "price_return_9m": 0.69460081, "price_return_12m": 0.49106703, "price_return_12m_ex1m": 0.28617835, "distance_from_52w_high": 0, "distance_from_52w_low": 1.02213654, "relative_strength": 0.59874677, "local_beta": 1.7824, "volatility_252d": 0.606813, "volatility_60d": 1.475636, "max_drawdown_12m": -0.32745721, "revenue_ttm": 4302212000, "gross_profit_ttm": 1945064000, "ebit_ttm": 1429466000, "ebitda_ttm": 1510150000, "net_income_ttm": 883360000, "eps_diluted_ttm": 52.57337305, "operating_cash_flow_ttm": -997403000, "capital_expenditure_ttm": -145988000, "fcf_ttm": -1143391000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1075000, "interest_expense_ttm": 281506000, "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_current_liabilities": 6524246000, "net_ppe": null, "total_assets": 9191352000, "total_debt": 1621112000, "total_equity": 2481148000, "net_working_capital": 3644608000, "book_value_per_share": 147.66609242, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 147.66609242, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 62, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 53, "rank_earnings_yield": 62, "rank_fcf_yield": 78, "rank_dividend_yield": 91, "rank_shareholder_yield": 73, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 41, "rank_fcf_margin": 90, "rank_piotroski": 92, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 10, "value_composite": 86, "quality_composite": 69, "momentum_composite": 9, "growth_composite": 3, "yield_composite": 80, "svqf_composite": 72, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1836.1, "os": 0.22, "value": 0.14, "quality": 0.31, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 34.9245, "earnings_yield": 0.0286, "shareholder_yield": -0.0, "roe": 0.356, "momentum_12_1": 0.2862, "complete_fields": { "id": 6387, "ticker_id": 13985, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.319012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1836.1, "market_cap": 30850926630.9419, "market_cap_usd": 30850926630.9419, "enterprise_value": 32457447630.9419, "shares_outstanding": 16802422, "fx_rate_to_usd": null, "pe_ratio": 34.92452299, "pb_ratio": 12.43413397, "ptbv_ratio": 12.43413397, "ps_ratio": 7.17094523, "pcf_ratio": null, "pfcf_ratio": -26.98195686, "ev_ebitda": 21.49286338, "ev_ebit": 22.70599485, "ev_sales": 7.54436267, "ev_fcf": -28.3870064, "earnings_yield": 0.02863318, "fcf_yield": -0.03522738, "dividend_yield": 0, "buyback_yield": -3.484e-05, "shareholder_yield": -3.484e-05, "debt_paydown_yield": 0.000355, "total_yield": 0.00032015, "gross_margin": 0.45210789, "operating_margin": 0.33226303, "net_margin": 0.20532693, "ebitda_margin": 0.3510171, "fcf_margin": -0.26576817, "roe": 0.35602874, "roa": 0.09610773, "roic": 0.2622765, "roc_greenblatt": null, "asset_turnover": 0.46807173, "cash_conversion": -1.29436583, "accruals_ratio": 0.20462311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.06381552, "debt_to_assets": 0.17637362, "interest_coverage": 5.07792374, "current_ratio": 1.31298069, "quick_ratio": 1.31298069, "net_debt": 1606521000, "revenue_growth_1y": 1.26701986, "revenue_growth_3y_cagr": 3.74006701, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.75389472, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -21.06371517, "book_value_growth_1y": 0.56721583, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.119427, "revenue_stability_5y": 1.232225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15930037, "price_return_3m": 0.77058821, "price_return_6m": 0.82243174, "price_return_9m": 0.69460081, "price_return_12m": 0.49106703, "price_return_12m_ex1m": 0.28617835, "distance_from_52w_high": 0, "distance_from_52w_low": 1.02213654, "relative_strength": 0.59874677, "local_beta": 1.7824, "volatility_252d": 0.606813, "volatility_60d": 1.475636, "max_drawdown_12m": -0.32745721, "revenue_ttm": 4302212000, "gross_profit_ttm": 1945064000, "ebit_ttm": 1429466000, "ebitda_ttm": 1510150000, "net_income_ttm": 883360000, "eps_diluted_ttm": 52.57337305, "operating_cash_flow_ttm": -997403000, "capital_expenditure_ttm": -145988000, "fcf_ttm": -1143391000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1075000, "interest_expense_ttm": 281506000, "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_current_liabilities": 6524246000, "net_ppe": null, "total_assets": 9191352000, "total_debt": 1621112000, "total_equity": 2481148000, "net_working_capital": 3644608000, "book_value_per_share": 147.66609242, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 147.66609242, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 62, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 53, "rank_earnings_yield": 62, "rank_fcf_yield": 78, "rank_dividend_yield": 91, "rank_shareholder_yield": 73, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 41, "rank_fcf_margin": 90, "rank_piotroski": 92, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 10, "value_composite": 86, "quality_composite": 69, "momentum_composite": 9, "growth_composite": 3, "yield_composite": 80, "svqf_composite": 72, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "ebit": 1429467000, "ebitda": 1510155000, "pretax_income": null, "tax_provision": null, "net_income": 883363000, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -997403000, "capital_expenditure": -145988000, "free_cash_flow": -1143391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000 }, "complete_fields": { "id": 370948, "ticker_id": 13985, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1510155000", "netIncome": "883363000", "grossProfit": "1718019000", "totalRevenue": "4302212000", "costOfRevenue": "2584193000", "interestExpense": "281507000", "operatingIncome": "1429467000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58222000" }, "balance": { "totalDebt": "1621112000", "totalAssets": "9191352000", "longTermDebt": "3876000", "shortTermDebt": "1617236000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16802422", "totalCurrentAssets": "8566209000", "totalShareholderEquity": "2481148000", "totalCurrentLiabilities": "6524246000", "cashAndShortTermInvestments": "14591000" }, "cashflow": { "freeCashFlow": "-1143391000", "dividendsPaid": null, "issuanceOfDebt": "2240000", "issuanceOfStock": "1075000", "repaymentOfDebt": "-13192000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-997403000", "repurchaseOfStock": null, "capitalExpenditures": "-145988000" } }, "revenue": 4302212000, "cost_of_revenue": 2584193000, "gross_profit": 1718019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1429467000, "depreciation_amortisation": 58222000, "ebitda": 1510155000, "interest_expense": 281507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 883363000, "net_income_continuing_ops": null, "net_income_to_common": 883363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14591000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8566209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9191352000, "short_term_debt": 1617236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6524246000, "long_term_debt": 3876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1621112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "operating_cash_flow": -997403000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1075000, "net_debt_issued": -10952000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1143391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1510155000", "netIncome": "883363000", "grossProfit": "1718019000", "totalRevenue": "4302212000", "costOfRevenue": "2584193000", "interestExpense": "281507000", "operatingIncome": "1429467000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58222000" }, "balance": { "totalDebt": "1621112000", "totalAssets": "9191352000", "longTermDebt": "3876000", "shortTermDebt": "1617236000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16802422", "totalCurrentAssets": "8566209000", "totalShareholderEquity": "2481148000", "totalCurrentLiabilities": "6524246000", "cashAndShortTermInvestments": "14591000" }, "cashflow": { "freeCashFlow": "-1143391000", "dividendsPaid": null, "issuanceOfDebt": "2240000", "issuanceOfStock": "1075000", "repaymentOfDebt": "-13192000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-997403000", "repurchaseOfStock": null, "capitalExpenditures": "-145988000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": 1897739000, "cost_of_revenue": 1380065000, "gross_profit": 517674000, "ebit": 379783000, "ebitda": 422533000, "pretax_income": null, "tax_provision": null, "net_income": 502369000, "net_income_to_common": 502369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150213000, "total_current_assets": 1845194000, "total_assets": 2364508000, "short_term_debt": 398449000, "long_term_debt": 4778000, "total_debt": 403227000, "total_liabilities": null, "total_equity": 1579105000, "shares_outstanding": 16759422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145457000, "capital_expenditure": -88469000, "free_cash_flow": 56988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5165000 }, "complete_fields": { "id": 370953, "ticker_id": 13985, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "422533000", "netIncome": "502369000", "grossProfit": "517674000", "totalRevenue": "1897739000", "costOfRevenue": "1380065000", "interestExpense": "69194000", "operatingIncome": "379783000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28278000" }, "balance": { "totalDebt": "403227000", "totalAssets": "2364508000", "longTermDebt": "4778000", "shortTermDebt": "398449000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "1845194000", "totalShareholderEquity": "1579105000", "totalCurrentLiabilities": "744328000", "cashAndShortTermInvestments": "150213000" }, "cashflow": { "freeCashFlow": "56988000", "dividendsPaid": null, "issuanceOfDebt": "5165000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "145457000", "repurchaseOfStock": null, "capitalExpenditures": "-88469000" } }, "revenue": 1897739000, "cost_of_revenue": 1380065000, "gross_profit": 517674000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379783000, "depreciation_amortisation": 28278000, "ebitda": 422533000, "interest_expense": 69194000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 502369000, "net_income_continuing_ops": null, "net_income_to_common": 502369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1845194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2364508000, "short_term_debt": 398449000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 744328000, "long_term_debt": 4778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 403227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1579105000, "shares_outstanding": 16759422, "operating_cash_flow": 145457000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 5165000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "422533000", "netIncome": "502369000", "grossProfit": "517674000", "totalRevenue": "1897739000", "costOfRevenue": "1380065000", "interestExpense": "69194000", "operatingIncome": "379783000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28278000" }, "balance": { "totalDebt": "403227000", "totalAssets": "2364508000", "longTermDebt": "4778000", "shortTermDebt": "398449000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "1845194000", "totalShareholderEquity": "1579105000", "totalCurrentLiabilities": "744328000", "cashAndShortTermInvestments": "150213000" }, "cashflow": { "freeCashFlow": "56988000", "dividendsPaid": null, "issuanceOfDebt": "5165000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "145457000", "repurchaseOfStock": null, "capitalExpenditures": "-88469000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": 195980000, "cost_of_revenue": 128959000, "gross_profit": 67021000, "ebit": -198909000, "ebitda": -224128000, "pretax_income": null, "tax_provision": null, "net_income": -264120000, "net_income_to_common": -264120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39083000, "total_current_assets": 1301878000, "total_assets": 1587171000, "short_term_debt": 278063000, "long_term_debt": 1852000, "total_debt": 279915000, "total_liabilities": null, "total_equity": 1066121000, "shares_outstanding": 16759422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -711165000, "capital_expenditure": -48134000, "free_cash_flow": -759299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 499225000, "net_debt_issued": 172901000 }, "complete_fields": { "id": 370955, "ticker_id": 13985, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-224128000", "netIncome": "-264120000", "grossProfit": "67021000", "totalRevenue": "195980000", "costOfRevenue": "128959000", "interestExpense": "20435000", "operatingIncome": "-198909000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23404000" }, "balance": { "totalDebt": "279915000", "totalAssets": "1587171000", "longTermDebt": "1852000", "shortTermDebt": "278063000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "1301878000", "totalShareholderEquity": "1066121000", "totalCurrentLiabilities": "510509000", "cashAndShortTermInvestments": "39083000" }, "cashflow": { "freeCashFlow": "-759299000", "dividendsPaid": null, "issuanceOfDebt": "176054000", "issuanceOfStock": "499225000", "repaymentOfDebt": "-3153000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-711165000", "repurchaseOfStock": null, "capitalExpenditures": "-48134000" } }, "revenue": 195980000, "cost_of_revenue": 128959000, "gross_profit": 67021000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198909000, "depreciation_amortisation": 23404000, "ebitda": -224128000, "interest_expense": 20435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -264120000, "net_income_continuing_ops": null, "net_income_to_common": -264120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1301878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1587171000, "short_term_debt": 278063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510509000, "long_term_debt": 1852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 279915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1066121000, "shares_outstanding": 16759422, "operating_cash_flow": -711165000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 499225000, "net_debt_issued": 172901000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -759299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-224128000", "netIncome": "-264120000", "grossProfit": "67021000", "totalRevenue": "195980000", "costOfRevenue": "128959000", "interestExpense": "20435000", "operatingIncome": "-198909000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23404000" }, "balance": { "totalDebt": "279915000", "totalAssets": "1587171000", "longTermDebt": "1852000", "shortTermDebt": "278063000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "1301878000", "totalShareholderEquity": "1066121000", "totalCurrentLiabilities": "510509000", "cashAndShortTermInvestments": "39083000" }, "cashflow": { "freeCashFlow": "-759299000", "dividendsPaid": null, "issuanceOfDebt": "176054000", "issuanceOfStock": "499225000", "repaymentOfDebt": "-3153000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-711165000", "repurchaseOfStock": null, "capitalExpenditures": "-48134000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": 40396000, "cost_of_revenue": 28219000, "gross_profit": 12177000, "ebit": -178869000, "ebitda": -151339000, "pretax_income": null, "tax_provision": null, "net_income": -198153000, "net_income_to_common": -198153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152941000, "total_current_assets": 613354000, "total_assets": 1016017000, "short_term_debt": 103635000, "long_term_debt": 3381000, "total_debt": 107016000, "total_liabilities": null, "total_equity": 821447000, "shares_outstanding": 15459422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -359891000, "capital_expenditure": -6272000, "free_cash_flow": -366163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 533198000, "net_debt_issued": -73521000 }, "complete_fields": { "id": 370956, "ticker_id": 13985, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-151339000", "netIncome": "-198153000", "grossProfit": "12177000", "totalRevenue": "40396000", "costOfRevenue": "28219000", "interestExpense": "20229000", "operatingIncome": "-178869000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23871000" }, "balance": { "totalDebt": "107016000", "totalAssets": "1016017000", "longTermDebt": "3381000", "shortTermDebt": "103635000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15459422", "totalCurrentAssets": "613354000", "totalShareholderEquity": "821447000", "totalCurrentLiabilities": "178172000", "cashAndShortTermInvestments": "152941000" }, "cashflow": { "freeCashFlow": "-366163000", "dividendsPaid": null, "issuanceOfDebt": "49765000", "issuanceOfStock": "533198000", "repaymentOfDebt": "-123286000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-359891000", "repurchaseOfStock": null, "capitalExpenditures": "-6272000" } }, "revenue": 40396000, "cost_of_revenue": 28219000, "gross_profit": 12177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178869000, "depreciation_amortisation": 23871000, "ebitda": -151339000, "interest_expense": 20229000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -198153000, "net_income_continuing_ops": null, "net_income_to_common": -198153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 613354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1016017000, "short_term_debt": 103635000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178172000, "long_term_debt": 3381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 821447000, "shares_outstanding": 15459422, "operating_cash_flow": -359891000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 533198000, "net_debt_issued": -73521000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -366163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-151339000", "netIncome": "-198153000", "grossProfit": "12177000", "totalRevenue": "40396000", "costOfRevenue": "28219000", "interestExpense": "20229000", "operatingIncome": "-178869000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23871000" }, "balance": { "totalDebt": "107016000", "totalAssets": "1016017000", "longTermDebt": "3381000", "shortTermDebt": "103635000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15459422", "totalCurrentAssets": "613354000", "totalShareholderEquity": "821447000", "totalCurrentLiabilities": "178172000", "cashAndShortTermInvestments": "152941000" }, "cashflow": { "freeCashFlow": "-366163000", "dividendsPaid": null, "issuanceOfDebt": "49765000", "issuanceOfStock": "533198000", "repaymentOfDebt": "-123286000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-359891000", "repurchaseOfStock": null, "capitalExpenditures": "-6272000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21927000 }, "complete_fields": { "id": 370957, "ticker_id": 13985, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-21927000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21927000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-21927000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "ebit": 1029874000, "ebitda": 1060374000, "pretax_income": null, "tax_provision": null, "net_income": 682558000, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14591000, "total_current_assets": 8566209000, "total_assets": 9191352000, "short_term_debt": 1617236000, "long_term_debt": 3876000, "total_debt": 1621112000, "total_liabilities": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370947, "ticker_id": 13985, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1060374000", "netIncome": "682558000", "grossProfit": "1203330000", "totalRevenue": "2545769000", "costOfRevenue": "1342439000", "interestExpense": "117891000", "operatingIncome": "1029874000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21295000" }, "balance": { "totalDebt": "1621112000", "totalAssets": "9191352000", "longTermDebt": "3876000", "shortTermDebt": "1617236000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16802422", "totalCurrentAssets": "8566209000", "totalShareholderEquity": "2481148000", "totalCurrentLiabilities": "6524246000", "cashAndShortTermInvestments": "14591000" } }, "revenue": 2545769000, "cost_of_revenue": 1342439000, "gross_profit": 1203330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1029874000, "depreciation_amortisation": 21295000, "ebitda": 1060374000, "interest_expense": 117891000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 682558000, "net_income_continuing_ops": null, "net_income_to_common": 682558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14591000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8566209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9191352000, "short_term_debt": 1617236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6524246000, "long_term_debt": 3876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1621112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2481148000, "shares_outstanding": 16802422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1060374000", "netIncome": "682558000", "grossProfit": "1203330000", "totalRevenue": "2545769000", "costOfRevenue": "1342439000", "interestExpense": "117891000", "operatingIncome": "1029874000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21295000" }, "balance": { "totalDebt": "1621112000", "totalAssets": "9191352000", "longTermDebt": "3876000", "shortTermDebt": "1617236000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16802422", "totalCurrentAssets": "8566209000", "totalShareholderEquity": "2481148000", "totalCurrentLiabilities": "6524246000", "cashAndShortTermInvestments": "14591000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": 725976000, "cost_of_revenue": 343327000, "gross_profit": 382649000, "ebit": 149143000, "ebitda": 172746000, "pretax_income": null, "tax_provision": null, "net_income": 60411000, "net_income_to_common": 60411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370949, "ticker_id": 13985, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172746000", "netIncome": "60411000", "grossProfit": "382649000", "totalRevenue": "725976000", "costOfRevenue": "343327000", "interestExpense": "91226000", "operatingIncome": "149143000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18840000" } }, "revenue": 725976000, "cost_of_revenue": 343327000, "gross_profit": 382649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149143000, "depreciation_amortisation": 18840000, "ebitda": 172746000, "interest_expense": 91226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60411000, "net_income_continuing_ops": null, "net_income_to_common": 60411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172746000", "netIncome": "60411000", "grossProfit": "382649000", "totalRevenue": "725976000", "costOfRevenue": "343327000", "interestExpense": "91226000", "operatingIncome": "149143000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18840000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": 471168000, "cost_of_revenue": 257079000, "gross_profit": 214089000, "ebit": 133009000, "ebitda": 147598000, "pretax_income": null, "tax_provision": null, "net_income": 65743000, "net_income_to_common": 65743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81097000, "total_current_assets": 4117056000, "total_assets": 4614335000, "short_term_debt": 886398000, "long_term_debt": 2319000, "total_debt": 888717000, "total_liabilities": null, "total_equity": 1737380000, "shares_outstanding": 16759422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370950, "ticker_id": 13985, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147598000", "netIncome": "65743000", "grossProfit": "214089000", "totalRevenue": "471168000", "costOfRevenue": "257079000", "interestExpense": "46851000", "operatingIncome": "133009000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9711000" }, "balance": { "totalDebt": "888717000", "totalAssets": "4614335000", "longTermDebt": "2319000", "shortTermDebt": "886398000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "4117056000", "totalShareholderEquity": "1737380000", "totalCurrentLiabilities": "2816607000", "cashAndShortTermInvestments": "81097000" } }, "revenue": 471168000, "cost_of_revenue": 257079000, "gross_profit": 214089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133009000, "depreciation_amortisation": 9711000, "ebitda": 147598000, "interest_expense": 46851000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65743000, "net_income_continuing_ops": null, "net_income_to_common": 65743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81097000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4117056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4614335000, "short_term_debt": 886398000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2816607000, "long_term_debt": 2319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 888717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1737380000, "shares_outstanding": 16759422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147598000", "netIncome": "65743000", "grossProfit": "214089000", "totalRevenue": "471168000", "costOfRevenue": "257079000", "interestExpense": "46851000", "operatingIncome": "133009000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9711000" }, "balance": { "totalDebt": "888717000", "totalAssets": "4614335000", "longTermDebt": "2319000", "shortTermDebt": "886398000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "4117056000", "totalShareholderEquity": "1737380000", "totalCurrentLiabilities": "2816607000", "cashAndShortTermInvestments": "81097000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": 559299000, "cost_of_revenue": 414303000, "gross_profit": 144996000, "ebit": 117440000, "ebitda": 129432000, "pretax_income": null, "tax_provision": null, "net_income": 74648000, "net_income_to_common": 74648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370951, "ticker_id": 13985, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129432000", "netIncome": "74648000", "grossProfit": "144996000", "totalRevenue": "559299000", "costOfRevenue": "414303000", "interestExpense": "25538000", "operatingIncome": "117440000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8376000" } }, "revenue": 559299000, "cost_of_revenue": 414303000, "gross_profit": 144996000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117440000, "depreciation_amortisation": 8376000, "ebitda": 129432000, "interest_expense": 25538000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74648000, "net_income_continuing_ops": null, "net_income_to_common": 74648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129432000", "netIncome": "74648000", "grossProfit": "144996000", "totalRevenue": "559299000", "costOfRevenue": "414303000", "interestExpense": "25538000", "operatingIncome": "117440000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8376000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": 830696000, "cost_of_revenue": 581853000, "gross_profit": 248843000, "ebit": 161909000, "ebitda": 177428000, "pretax_income": null, "tax_provision": null, "net_income": 325859000, "net_income_to_common": 325859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150213000, "total_current_assets": 1845194000, "total_assets": 2364508000, "short_term_debt": 398449000, "long_term_debt": 4778000, "total_debt": 403227000, "total_liabilities": null, "total_equity": 1579105000, "shares_outstanding": 16759422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370952, "ticker_id": 13985, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177428000", "netIncome": "325859000", "grossProfit": "248843000", "totalRevenue": "830696000", "costOfRevenue": "581853000", "interestExpense": "16124000", "operatingIncome": "161909000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9292000" }, "balance": { "totalDebt": "403227000", "totalAssets": "2364508000", "longTermDebt": "4778000", "shortTermDebt": "398449000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "1845194000", "totalShareholderEquity": "1579105000", "totalCurrentLiabilities": "744328000", "cashAndShortTermInvestments": "150213000" } }, "revenue": 830696000, "cost_of_revenue": 581853000, "gross_profit": 248843000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161909000, "depreciation_amortisation": 9292000, "ebitda": 177428000, "interest_expense": 16124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 325859000, "net_income_continuing_ops": null, "net_income_to_common": 325859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1845194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2364508000, "short_term_debt": 398449000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 744328000, "long_term_debt": 4778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 403227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1579105000, "shares_outstanding": 16759422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177428000", "netIncome": "325859000", "grossProfit": "248843000", "totalRevenue": "830696000", "costOfRevenue": "581853000", "interestExpense": "16124000", "operatingIncome": "161909000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9292000" }, "balance": { "totalDebt": "403227000", "totalAssets": "2364508000", "longTermDebt": "4778000", "shortTermDebt": "398449000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "1845194000", "totalShareholderEquity": "1579105000", "totalCurrentLiabilities": "744328000", "cashAndShortTermInvestments": "150213000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82977000, "total_current_assets": 1540192000, "total_assets": 1918647000, "short_term_debt": 317568000, "long_term_debt": 1023000, "total_debt": 318591000, "total_liabilities": null, "total_equity": 1169584000, "shares_outstanding": 16759422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370954, "ticker_id": 13985, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:12.483810+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "318591000", "totalAssets": "1918647000", "longTermDebt": "1023000", "shortTermDebt": "317568000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "1540192000", "totalShareholderEquity": "1169584000", "totalCurrentLiabilities": "737409000", "cashAndShortTermInvestments": "82977000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82977000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1540192000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1918647000, "short_term_debt": 317568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737409000, "long_term_debt": 1023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1169584000, "shares_outstanding": 16759422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "318591000", "totalAssets": "1918647000", "longTermDebt": "1023000", "shortTermDebt": "317568000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16759422", "totalCurrentAssets": "1540192000", "totalShareholderEquity": "1169584000", "totalCurrentLiabilities": "737409000", "cashAndShortTermInvestments": "82977000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }