{ "ticker": { "uuid": "3e5da945-a8eb-4793-91e1-08f169d7fb44", "symbol": "TAINWALCHM", "name": "Tainwala Chemicals and Plastics (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3e5da945-a8eb-4793-91e1-08f169d7fb44/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5da945-a8eb-4793-91e1-08f169d7fb44/" }, "ticker_metadata": { "id": 18048, "uuid": "3e5da945-a8eb-4793-91e1-08f169d7fb44", "symbol": "TAINWALCHM", "name": "Tainwala Chemicals and Plastics (India) Limited", "asset_type": "equity", "market_cap": 1851703936, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Tainwala Chemicals and Plastics (India) Limited engages in the manufacture and sale of extruded plastic sheets in India. The company operates in two segments, Plastic Sheets and Tradable Items. It company offers PVC rigid, flexible, and corrugated sheets, as well as PVC foils; and polypropylene, talc-filled polypropylene, glass-fabric laminated polypropylene, polyethylene, polystyrene, acrylontrile, and polypropylene copolymer sheets. The company is also involved in commodity and share trading business. Its products are used in the fabrication of industrial equipment; the lining of chemical tanks; signboards; automobiles; and pollution control equipment. It serves the engineering and construction, affluent treatment, automobile, auto ancillary, railway, chemical plant manufacturing, humanitarian, white goods, and other industries. Tainwala Chemicals and Plastics (India) Limited was incorporated in 1985 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e5da945-a8eb-4793-91e1-08f169d7fb44", "symbol": "TAINWALCHM", "name": "Tainwala Chemicals and Plastics (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3e5da945-a8eb-4793-91e1-08f169d7fb44/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e5da945-a8eb-4793-91e1-08f169d7fb44/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.4, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 199.96, "market_cap": 1872398111.03, "pe_ratio": 17.3606, "earnings_yield": 0.0576, "ebitda_to_ev": 0.0733, "shareholder_yield": 0.015, "roe": 0.0626, "piotroski_f_score": 4, "momentum_12_1": -0.0474, "volatility_252d": 0.3954 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.245679+00:00", "batch_id": "" }, "size": { "price_close": 199.96, "market_cap": 1872398111.027, "market_cap_usd": 1872398111.027, "enterprise_value": 1866368111.027, "shares_outstanding": 9363863, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.3606, "pb_ratio": 1.0875, "ptbv_ratio": 1.0875, "ps_ratio": 10.4996, "pcf_ratio": null, "pfcf_ratio": -93.2005, "ev_ebitda": 13.6369, "ev_ebit": 1806.7455, "ev_sales": 10.4658, "ev_fcf": -92.9004, "earnings_yield": 0.0576, "fcf_yield": -0.0108, "price_to_sales": 10.4996, "price_to_book": 1.0875, "price_to_cashflow": null, "ebitda_to_ev": 0.0733, "sales_yield": 0.0955 }, "yield": { "dividend_yield": 0.015, "buyback_yield": 0, "shareholder_yield": 0.015, "debt_paydown_yield": null, "total_yield": 0.015 }, "quality": { "gross_margin": 0.2497, "operating_margin": 0.0058, "net_margin": 0.6048, "ebitda_margin": 0.7675, "fcf_margin": -0.1127, "roe": 0.0626, "roa": 0.0575, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0951, "cash_conversion": -0.1863, "accruals_ratio": 0.0682, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.68, "revenue_stability_5y": 0.1478, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0237, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0441, "debt_to_assets": null, "interest_coverage": 60.7647, "current_ratio": 8.116, "quick_ratio": 8.116, "net_debt": -6030000, "local_beta": 0.8278, "volatility_252d": 0.3954, "volatility_60d": 0.873, "max_drawdown_12m": -0.341, "risk_adjusted_momentum": -0.1199 }, "growth": { "revenue_growth_1y": 0.0863, "revenue_growth_3y_cagr": 0.1159, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1924, "eps_growth_3y_cagr": 0.4868, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2135, "book_value_growth_1y": 0.1208, "revenue_growth": 0.0863, "earnings_growth": 1.1924 }, "momentum": { "price_return_1m": -0.0315, "price_return_3m": -0.0103, "price_return_6m": 0.1789, "price_return_9m": -0.0418, "price_return_12m": -0.0774, "price_return_12m_ex1m": -0.0474, "momentum_6m": 0.1789, "momentum_12m": -0.0774, "momentum_12_1": -0.0474, "distance_from_52w_high": -0.1759, "distance_from_52w_low": 0.2504, "relative_strength": 0.0303 }, "raw_ttm": { "revenue_ttm": 178331000, "gross_profit_ttm": 44527000, "ebit_ttm": 1033000, "ebitda_ttm": 136862000, "net_income_ttm": 107853000, "eps_diluted_ttm": 11.518, "operating_cash_flow_ttm": -20084000, "capital_expenditure_ttm": -6000, "fcf_ttm": -20090000, "dividends_paid_ttm": -28092000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000, "cash_and_equivalents": 6030000, "total_current_assets": 39866000, "total_current_liabilities": 4912000, "net_ppe": null, "total_assets": 1875048000, "total_debt": null, "total_equity": 1721812000, "net_working_capital": 28924000, "book_value_per_share": 183.8784, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 183.8784 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.42, "os_score": 0.31, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.4, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7280, "ticker_id": 18048, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.245679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 199.96, "market_cap": 1872398111.027, "market_cap_usd": 1872398111.027, "enterprise_value": 1866368111.027, "shares_outstanding": 9363863, "fx_rate_to_usd": null, "pe_ratio": 17.36064932, "pb_ratio": 1.08745793, "ptbv_ratio": 1.08745793, "ps_ratio": 10.49956604, "pcf_ratio": null, "pfcf_ratio": -93.20050329, "ev_ebitda": 13.6368613, "ev_ebit": 1806.74550922, "ev_sales": 10.46575251, "ev_fcf": -92.90035396, "earnings_yield": 0.05760153, "fcf_yield": -0.01076422, "dividend_yield": 0.01500322, "buyback_yield": 0, "shareholder_yield": 0.01500322, "debt_paydown_yield": null, "total_yield": 0.01500322, "gross_margin": 0.24968738, "operating_margin": 0.0057926, "net_margin": 0.60479109, "ebitda_margin": 0.76746051, "fcf_margin": -0.11265568, "roe": 0.06263924, "roa": 0.05752013, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09510743, "cash_conversion": -0.18627206, "accruals_ratio": 0.06823132, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.04405898, "debt_to_assets": null, "interest_coverage": 60.76470588, "current_ratio": 8.11604235, "quick_ratio": 8.11604235, "net_debt": -6030000, "revenue_growth_1y": 0.08625815, "revenue_growth_3y_cagr": 0.11589925, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.19235695, "eps_growth_3y_cagr": 0.48680247, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21346679, "book_value_growth_1y": 0.12082395, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.679962, "revenue_stability_5y": 0.147819, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03148309, "price_return_3m": -0.01034395, "price_return_6m": 0.17893996, "price_return_9m": -0.0417864, "price_return_12m": -0.07740169, "price_return_12m_ex1m": -0.04741125, "distance_from_52w_high": -0.17594874, "distance_from_52w_low": 0.25037525, "relative_strength": 0.03027805, "local_beta": 0.8278, "volatility_252d": 0.395408, "volatility_60d": 0.873047, "max_drawdown_12m": -0.34095683, "revenue_ttm": 178331000, "gross_profit_ttm": 44527000, "ebit_ttm": 1033000, "ebitda_ttm": 136862000, "net_income_ttm": 107853000, "eps_diluted_ttm": 11.51800277, "operating_cash_flow_ttm": -20084000, "capital_expenditure_ttm": -6000, "fcf_ttm": -20090000, "dividends_paid_ttm": -28092000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000, "cash_and_equivalents": 6030000, "total_current_assets": 39866000, "total_current_liabilities": 4912000, "net_ppe": null, "total_assets": 1875048000, "total_debt": null, "total_equity": 1721812000, "net_working_capital": 28924000, "book_value_per_share": 183.87838438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 183.87838438, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 199.96, "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.4, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 17.3606, "earnings_yield": 0.0576, "shareholder_yield": 0.015, "roe": 0.0626, "momentum_12_1": -0.0474, "complete_fields": { "id": 7280, "ticker_id": 18048, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.245679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 199.96, "market_cap": 1872398111.027, "market_cap_usd": 1872398111.027, "enterprise_value": 1866368111.027, "shares_outstanding": 9363863, "fx_rate_to_usd": null, "pe_ratio": 17.36064932, "pb_ratio": 1.08745793, "ptbv_ratio": 1.08745793, "ps_ratio": 10.49956604, "pcf_ratio": null, "pfcf_ratio": -93.20050329, "ev_ebitda": 13.6368613, "ev_ebit": 1806.74550922, "ev_sales": 10.46575251, "ev_fcf": -92.90035396, "earnings_yield": 0.05760153, "fcf_yield": -0.01076422, "dividend_yield": 0.01500322, "buyback_yield": 0, "shareholder_yield": 0.01500322, "debt_paydown_yield": null, "total_yield": 0.01500322, "gross_margin": 0.24968738, "operating_margin": 0.0057926, "net_margin": 0.60479109, "ebitda_margin": 0.76746051, "fcf_margin": -0.11265568, "roe": 0.06263924, "roa": 0.05752013, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09510743, "cash_conversion": -0.18627206, "accruals_ratio": 0.06823132, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.04405898, "debt_to_assets": null, "interest_coverage": 60.76470588, "current_ratio": 8.11604235, "quick_ratio": 8.11604235, "net_debt": -6030000, "revenue_growth_1y": 0.08625815, "revenue_growth_3y_cagr": 0.11589925, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.19235695, "eps_growth_3y_cagr": 0.48680247, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.21346679, "book_value_growth_1y": 0.12082395, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.679962, "revenue_stability_5y": 0.147819, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03148309, "price_return_3m": -0.01034395, "price_return_6m": 0.17893996, "price_return_9m": -0.0417864, "price_return_12m": -0.07740169, "price_return_12m_ex1m": -0.04741125, "distance_from_52w_high": -0.17594874, "distance_from_52w_low": 0.25037525, "relative_strength": 0.03027805, "local_beta": 0.8278, "volatility_252d": 0.395408, "volatility_60d": 0.873047, "max_drawdown_12m": -0.34095683, "revenue_ttm": 178331000, "gross_profit_ttm": 44527000, "ebit_ttm": 1033000, "ebitda_ttm": 136862000, "net_income_ttm": 107853000, "eps_diluted_ttm": 11.51800277, "operating_cash_flow_ttm": -20084000, "capital_expenditure_ttm": -6000, "fcf_ttm": -20090000, "dividends_paid_ttm": -28092000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17000, "cash_and_equivalents": 6030000, "total_current_assets": 39866000, "total_current_liabilities": 4912000, "net_ppe": null, "total_assets": 1875048000, "total_debt": null, "total_equity": 1721812000, "net_working_capital": 28924000, "book_value_per_share": 183.87838438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 183.87838438, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 58, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": 178331000, "cost_of_revenue": 133804000, "gross_profit": 44527000, "ebit": 1033000, "ebitda": 136862000, "pretax_income": null, "tax_provision": null, "net_income": 107853000, "net_income_to_common": 107853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6030000, "total_current_assets": 39866000, "total_assets": 1875048000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1721812000, "shares_outstanding": 9363863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20084000, "capital_expenditure": -6000, "free_cash_flow": -20090000, "dividends_paid": -28092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380567, "ticker_id": 18048, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136862000", "netIncome": "107853000", "grossProfit": "44527000", "totalRevenue": "178331000", "costOfRevenue": "133804000", "interestExpense": "17000", "operatingIncome": "1033000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3483000" }, "balance": { "totalDebt": "0", "totalAssets": "1875048000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "39866000", "totalShareholderEquity": "1721812000", "totalCurrentLiabilities": "4912000", "cashAndShortTermInvestments": "6030000" }, "cashflow": { "freeCashFlow": "-20090000", "dividendsPaid": "-28092000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-20084000", "repurchaseOfStock": null, "capitalExpenditures": "-6000" } }, "revenue": 178331000, "cost_of_revenue": 133804000, "gross_profit": 44527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1033000, "depreciation_amortisation": 3483000, "ebitda": 136862000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107853000, "net_income_continuing_ops": null, "net_income_to_common": 107853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1875048000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4912000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1721812000, "shares_outstanding": 9363863, "operating_cash_flow": -20084000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136862000", "netIncome": "107853000", "grossProfit": "44527000", "totalRevenue": "178331000", "costOfRevenue": "133804000", "interestExpense": "17000", "operatingIncome": "1033000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3483000" }, "balance": { "totalDebt": "0", "totalAssets": "1875048000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "39866000", "totalShareholderEquity": "1721812000", "totalCurrentLiabilities": "4912000", "cashAndShortTermInvestments": "6030000" }, "cashflow": { "freeCashFlow": "-20090000", "dividendsPaid": "-28092000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-20084000", "repurchaseOfStock": null, "capitalExpenditures": "-6000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": 164170000, "cost_of_revenue": 128626000, "gross_profit": 35544000, "ebit": 8948000, "ebitda": 66788000, "pretax_income": null, "tax_provision": null, "net_income": 49195000, "net_income_to_common": 49195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13874000, "total_current_assets": 45580000, "total_assets": 1671510000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1536202000, "shares_outstanding": 9363863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94142000, "capital_expenditure": -29000, "free_cash_flow": 94113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380572, "ticker_id": 18048, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66788000", "netIncome": "49195000", "grossProfit": "35544000", "totalRevenue": "164170000", "costOfRevenue": "128626000", "interestExpense": "141000", "operatingIncome": "8948000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3849000" }, "balance": { "totalDebt": "0", "totalAssets": "1671510000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "45580000", "totalShareholderEquity": "1536202000", "totalCurrentLiabilities": "3100000", "cashAndShortTermInvestments": "13874000" }, "cashflow": { "freeCashFlow": "94113000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "94142000", "repurchaseOfStock": null, "capitalExpenditures": "-29000" } }, "revenue": 164170000, "cost_of_revenue": 128626000, "gross_profit": 35544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8948000, "depreciation_amortisation": 3849000, "ebitda": 66788000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49195000, "net_income_continuing_ops": null, "net_income_to_common": 49195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1671510000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1536202000, "shares_outstanding": 9363863, "operating_cash_flow": 94142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66788000", "netIncome": "49195000", "grossProfit": "35544000", "totalRevenue": "164170000", "costOfRevenue": "128626000", "interestExpense": "141000", "operatingIncome": "8948000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3849000" }, "balance": { "totalDebt": "0", "totalAssets": "1671510000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "45580000", "totalShareholderEquity": "1536202000", "totalCurrentLiabilities": "3100000", "cashAndShortTermInvestments": "13874000" }, "cashflow": { "freeCashFlow": "94113000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "94142000", "repurchaseOfStock": null, "capitalExpenditures": "-29000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": 180300000, "cost_of_revenue": 158567000, "gross_profit": 21733000, "ebit": -6524000, "ebitda": 59691000, "pretax_income": null, "tax_provision": null, "net_income": 48146000, "net_income_to_common": 48146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2902000, "total_current_assets": 28104000, "total_assets": 1231969000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1175415000, "shares_outstanding": 9363863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119622000, "capital_expenditure": null, "free_cash_flow": 119622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380574, "ticker_id": 18048, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59691000", "netIncome": "48146000", "grossProfit": "21733000", "totalRevenue": "180300000", "costOfRevenue": "158567000", "interestExpense": "113000", "operatingIncome": "-6524000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4182000" }, "balance": { "totalDebt": "0", "totalAssets": "1231969000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "28104000", "totalShareholderEquity": "1175415000", "totalCurrentLiabilities": "2549000", "cashAndShortTermInvestments": "2902000" }, "cashflow": { "freeCashFlow": "119622000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "119622000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 180300000, "cost_of_revenue": 158567000, "gross_profit": 21733000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6524000, "depreciation_amortisation": 4182000, "ebitda": 59691000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48146000, "net_income_continuing_ops": null, "net_income_to_common": 48146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28104000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1231969000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1175415000, "shares_outstanding": 9363863, "operating_cash_flow": 119622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 119622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59691000", "netIncome": "48146000", "grossProfit": "21733000", "totalRevenue": "180300000", "costOfRevenue": "158567000", "interestExpense": "113000", "operatingIncome": "-6524000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4182000" }, "balance": { "totalDebt": "0", "totalAssets": "1231969000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "28104000", "totalShareholderEquity": "1175415000", "totalCurrentLiabilities": "2549000", "cashAndShortTermInvestments": "2902000" }, "cashflow": { "freeCashFlow": "119622000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "119622000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": 128337000, "cost_of_revenue": 121190000, "gross_profit": 7147000, "ebit": -23148000, "ebitda": 43419000, "pretax_income": null, "tax_provision": null, "net_income": 32815000, "net_income_to_common": 32815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3983000, "total_current_assets": 44139000, "total_assets": 994446000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 987198000, "shares_outstanding": 9363863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55438000, "capital_expenditure": -10849000, "free_cash_flow": -66287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380575, "ticker_id": 18048, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43419000", "netIncome": "32815000", "grossProfit": "7147000", "totalRevenue": "128337000", "costOfRevenue": "121190000", "interestExpense": "103000", "operatingIncome": "-23148000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4430000" }, "balance": { "totalDebt": null, "totalAssets": "994446000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "44139000", "totalShareholderEquity": "987198000", "totalCurrentLiabilities": "2843000", "cashAndShortTermInvestments": "3983000" }, "cashflow": { "freeCashFlow": "-66287000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-55438000", "repurchaseOfStock": null, "capitalExpenditures": "-10849000" } }, "revenue": 128337000, "cost_of_revenue": 121190000, "gross_profit": 7147000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23148000, "depreciation_amortisation": 4430000, "ebitda": 43419000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32815000, "net_income_continuing_ops": null, "net_income_to_common": 32815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 994446000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 987198000, "shares_outstanding": 9363863, "operating_cash_flow": -55438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -66287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43419000", "netIncome": "32815000", "grossProfit": "7147000", "totalRevenue": "128337000", "costOfRevenue": "121190000", "interestExpense": "103000", "operatingIncome": "-23148000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4430000" }, "balance": { "totalDebt": null, "totalAssets": "994446000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "44139000", "totalShareholderEquity": "987198000", "totalCurrentLiabilities": "2843000", "cashAndShortTermInvestments": "3983000" }, "cashflow": { "freeCashFlow": "-66287000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-55438000", "repurchaseOfStock": null, "capitalExpenditures": "-10849000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6001000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28000 }, "complete_fields": { "id": 380576, "ticker_id": 18048, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-28000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6001000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -28000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-28000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6001000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": 13337000, "cost_of_revenue": 3451000, "gross_profit": 9886000, "ebit": -15745000, "ebitda": 9080000, "pretax_income": null, "tax_provision": null, "net_income": 7101000, "net_income_to_common": 7101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6030000, "total_current_assets": 39866000, "total_assets": 1875048000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1721812000, "shares_outstanding": 9363863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380566, "ticker_id": 18048, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9080000", "netIncome": "7101000", "grossProfit": "9886000", "totalRevenue": "13337000", "costOfRevenue": "3451000", "interestExpense": "17000", "operatingIncome": "-15745000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "753000" }, "balance": { "totalDebt": "0", "totalAssets": "1875048000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "39866000", "totalShareholderEquity": "1721812000", "totalCurrentLiabilities": "4912000", "cashAndShortTermInvestments": "6030000" } }, "revenue": 13337000, "cost_of_revenue": 3451000, "gross_profit": 9886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15745000, "depreciation_amortisation": 753000, "ebitda": 9080000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7101000, "net_income_continuing_ops": null, "net_income_to_common": 7101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1875048000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4912000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1721812000, "shares_outstanding": 9363863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9080000", "netIncome": "7101000", "grossProfit": "9886000", "totalRevenue": "13337000", "costOfRevenue": "3451000", "interestExpense": "17000", "operatingIncome": "-15745000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "753000" }, "balance": { "totalDebt": "0", "totalAssets": "1875048000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "39866000", "totalShareholderEquity": "1721812000", "totalCurrentLiabilities": "4912000", "cashAndShortTermInvestments": "6030000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": 100810000, "cost_of_revenue": 79243000, "gross_profit": 21567000, "ebit": 15879000, "ebitda": 43563000, "pretax_income": null, "tax_provision": null, "net_income": 33866000, "net_income_to_common": 33866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380568, "ticker_id": 18048, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43563000", "netIncome": "33866000", "grossProfit": "21567000", "totalRevenue": "100810000", "costOfRevenue": "79243000", "interestExpense": "0", "operatingIncome": "15879000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "897000" } }, "revenue": 100810000, "cost_of_revenue": 79243000, "gross_profit": 21567000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15879000, "depreciation_amortisation": 897000, "ebitda": 43563000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33866000, "net_income_continuing_ops": null, "net_income_to_common": 33866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43563000", "netIncome": "33866000", "grossProfit": "21567000", "totalRevenue": "100810000", "costOfRevenue": "79243000", "interestExpense": "0", "operatingIncome": "15879000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "897000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": 54090000, "cost_of_revenue": 46831000, "gross_profit": 7259000, "ebit": 2140000, "ebitda": 53670000, "pretax_income": null, "tax_provision": null, "net_income": 38763000, "net_income_to_common": 38763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4516000, "total_current_assets": 69825000, "total_assets": 1884308000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1720282000, "shares_outstanding": 9363863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380569, "ticker_id": 18048, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53670000", "netIncome": "38763000", "grossProfit": "7259000", "totalRevenue": "54090000", "costOfRevenue": "46831000", "interestExpense": "0", "operatingIncome": "2140000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "907000" }, "balance": { "totalDebt": "0", "totalAssets": "1884308000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "69825000", "totalShareholderEquity": "1720282000", "totalCurrentLiabilities": "9914000", "cashAndShortTermInvestments": "4516000" } }, "revenue": 54090000, "cost_of_revenue": 46831000, "gross_profit": 7259000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2140000, "depreciation_amortisation": 907000, "ebitda": 53670000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38763000, "net_income_continuing_ops": null, "net_income_to_common": 38763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1884308000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1720282000, "shares_outstanding": 9363863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53670000", "netIncome": "38763000", "grossProfit": "7259000", "totalRevenue": "54090000", "costOfRevenue": "46831000", "interestExpense": "0", "operatingIncome": "2140000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "907000" }, "balance": { "totalDebt": "0", "totalAssets": "1884308000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "69825000", "totalShareholderEquity": "1720282000", "totalCurrentLiabilities": "9914000", "cashAndShortTermInvestments": "4516000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": 10094000, "cost_of_revenue": 4279000, "gross_profit": 5815000, "ebit": -1241000, "ebitda": 30549000, "pretax_income": null, "tax_provision": null, "net_income": 28123000, "net_income_to_common": 28123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380570, "ticker_id": 18048, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30549000", "netIncome": "28123000", "grossProfit": "5815000", "totalRevenue": "10094000", "costOfRevenue": "4279000", "interestExpense": "0", "operatingIncome": "-1241000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "926000" } }, "revenue": 10094000, "cost_of_revenue": 4279000, "gross_profit": 5815000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1241000, "depreciation_amortisation": 926000, "ebitda": 30549000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28123000, "net_income_continuing_ops": null, "net_income_to_common": 28123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30549000", "netIncome": "28123000", "grossProfit": "5815000", "totalRevenue": "10094000", "costOfRevenue": "4279000", "interestExpense": "0", "operatingIncome": "-1241000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "926000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": 53084000, "cost_of_revenue": 42725000, "gross_profit": 10359000, "ebit": 4519000, "ebitda": 8099000, "pretax_income": null, "tax_provision": null, "net_income": 5515000, "net_income_to_common": 5515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13874000, "total_current_assets": 45580000, "total_assets": 1671510000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1536202000, "shares_outstanding": 9363863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380571, "ticker_id": 18048, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8099000", "netIncome": "5515000", "grossProfit": "10359000", "totalRevenue": "53084000", "costOfRevenue": "42725000", "interestExpense": "0", "operatingIncome": "4519000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "934000" }, "balance": { "totalDebt": "0", "totalAssets": "1671510000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "45580000", "totalShareholderEquity": "1536202000", "totalCurrentLiabilities": "3100000", "cashAndShortTermInvestments": "13874000" } }, "revenue": 53084000, "cost_of_revenue": 42725000, "gross_profit": 10359000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4519000, "depreciation_amortisation": 934000, "ebitda": 8099000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5515000, "net_income_continuing_ops": null, "net_income_to_common": 5515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1671510000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1536202000, "shares_outstanding": 9363863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8099000", "netIncome": "5515000", "grossProfit": "10359000", "totalRevenue": "53084000", "costOfRevenue": "42725000", "interestExpense": "0", "operatingIncome": "4519000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "934000" }, "balance": { "totalDebt": "0", "totalAssets": "1671510000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "45580000", "totalShareholderEquity": "1536202000", "totalCurrentLiabilities": "3100000", "cashAndShortTermInvestments": "13874000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11177000, "total_current_assets": 64479000, "total_assets": 1631250000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1491037000, "shares_outstanding": 9363863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380573, "ticker_id": 18048, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:53.871703+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "1631250000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "64479000", "totalShareholderEquity": "1491037000", "totalCurrentLiabilities": "16111000", "cashAndShortTermInvestments": "11177000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64479000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1631250000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1491037000, "shares_outstanding": 9363863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "1631250000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9363863", "totalCurrentAssets": "64479000", "totalShareholderEquity": "1491037000", "totalCurrentLiabilities": "16111000", "cashAndShortTermInvestments": "11177000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }