{ "ticker": { "uuid": "3e68a4ea-4aa6-49fd-8305-c0624813f7bc", "symbol": "MOH", "name": "Molina Healthcare Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/3e68a4ea-4aa6-49fd-8305-c0624813f7bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e68a4ea-4aa6-49fd-8305-c0624813f7bc/" }, "ticker_metadata": { "id": 2705, "uuid": "3e68a4ea-4aa6-49fd-8305-c0624813f7bc", "symbol": "MOH", "name": "Molina Healthcare Inc", "asset_type": "equity", "market_cap": 9267027000, "stock_exchange_id": 3, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Molina Healthcare, Inc. provides managed care services to low-income individuals and families under the Medicaid and Medicare programs and through the state insurance marketplaces. The company is headquartered in Long Beach, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e68a4ea-4aa6-49fd-8305-c0624813f7bc", "symbol": "MOH", "name": "Molina Healthcare Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/3e68a4ea-4aa6-49fd-8305-c0624813f7bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e68a4ea-4aa6-49fd-8305-c0624813f7bc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.16, "quality": 0.09, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 190.86, "market_cap": 9733860000, "pe_ratio": 51.7759, "earnings_yield": 0.0193, "ebitda_to_ev": 0.0754, "shareholder_yield": 0, "roe": 0.0461, "piotroski_f_score": 4, "momentum_12_1": -0.3737, "volatility_252d": 0.5993 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.584498+00:00", "batch_id": "" }, "size": { "price_close": 190.86, "market_cap": 9733860000, "market_cap_usd": 9733860000, "enterprise_value": 8186860000, "shares_outstanding": 51000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.7759, "pb_ratio": 2.3857, "ptbv_ratio": 4.8963, "ps_ratio": 0.2159, "pcf_ratio": 27.2657, "pfcf_ratio": 20.933, "ev_ebitda": 13.2688, "ev_ebit": 18.995, "ev_sales": 0.1816, "ev_fcf": 17.6062, "earnings_yield": 0.0193, "fcf_yield": 0.0568, "price_to_sales": 0.2159, "price_to_book": 2.3857, "price_to_cashflow": 27.2657, "ebitda_to_ev": 0.0754, "sales_yield": 5.5058 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0847, "operating_margin": 0.0096, "net_margin": 0.0042, "ebitda_margin": 0.0137, "fcf_margin": 0.0103, "roe": 0.0461, "roa": 0.0115, "roic": 0.1403, "roc_greenblatt": null, "asset_turnover": 2.75, "cash_conversion": 2.4734, "accruals_ratio": -0.0103, "sbc_to_revenue": 0.0012, "piotroski_f_score": 4, "altman_z_score": 3.9962, "earnings_stability_5y": 1.0235, "revenue_stability_5y": 0.3388, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2329, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0174, "net_debt_to_ebitda": -2.5073, "debt_to_assets": 0.2298, "interest_coverage": 2.1232, "current_ratio": 1.6275, "quick_ratio": 1.6275, "net_debt": -1547000000, "local_beta": -0.0013, "volatility_252d": 0.5993, "volatility_60d": 1.3014, "max_drawdown_12m": -0.5582, "risk_adjusted_momentum": -0.6235 }, "growth": { "revenue_growth_1y": 0.0766, "revenue_growth_3y_cagr": 0.1242, "revenue_growth_5y_cagr": 0.1852, "eps_growth_1y": -0.8401, "eps_growth_3y_cagr": -0.1585, "eps_growth_5y_cagr": -0.0685, "fcf_growth_1y": -0.3497, "book_value_growth_1y": 0.0281, "revenue_growth": 0.0766, "earnings_growth": -0.8401 }, "momentum": { "price_return_1m": 0.0265, "price_return_3m": 0.3211, "price_return_6m": 0.2568, "price_return_9m": 0.0928, "price_return_12m": -0.3571, "price_return_12m_ex1m": -0.3737, "momentum_6m": 0.2568, "momentum_12m": -0.3571, "momentum_12_1": -0.3737, "distance_from_52w_high": -0.3598, "distance_from_52w_low": 0.449, "relative_strength": -0.4571 }, "raw_ttm": { "revenue_ttm": 45075000000, "gross_profit_ttm": 3817000000, "ebit_ttm": 431000000, "ebitda_ttm": 617000000, "net_income_ttm": 188000000, "eps_diluted_ttm": 3.6863, "operating_cash_flow_ttm": 357000000, "capital_expenditure_ttm": 108000000, "fcf_ttm": 465000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203000000, "cash_and_equivalents": 5314000000, "total_current_assets": 13326000000, "total_current_liabilities": 8188000000, "net_ppe": null, "total_assets": 16391000000, "total_debt": 3767000000, "total_equity": 4080000000, "net_working_capital": -176000000, "book_value_per_share": 80, "retained_earnings": 3616000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1988000000, "tangible_book_per_share": 38.9804 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 56, "rank_ptbv": 68, "rank_ps": 6, "rank_pcf": 85, "rank_ev_ebitda": 57, "rank_ev_ebit": 67, "rank_earnings_yield": 85, "rank_fcf_yield": 64, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 61, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 93, "rank_fcf_margin": 86, "rank_piotroski": 80, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87 }, "composites": { "value_composite": 84, "quality_composite": 91, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 92, "svqf_composite": 92, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.12, "os_score": 0.01, "value_percentile": 0.16, "quality_percentile": 0.09, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4567, "ticker_id": 2705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.584498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.86, "market_cap": 9733860000, "market_cap_usd": 9733860000, "enterprise_value": 8186860000, "shares_outstanding": 51000000, "fx_rate_to_usd": null, "pe_ratio": 51.77585106, "pb_ratio": 2.38575, "ptbv_ratio": 4.89630785, "ps_ratio": 0.21594809, "pcf_ratio": 27.26571429, "pfcf_ratio": 20.93303226, "ev_ebitda": 13.26881686, "ev_ebit": 18.9950348, "ev_sales": 0.18162751, "ev_fcf": 17.60615054, "earnings_yield": 0.01931402, "fcf_yield": 0.05679833, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08468109, "operating_margin": 0.00956184, "net_margin": 0.00417083, "ebitda_margin": 0.0136883, "fcf_margin": 0.01031614, "roe": 0.04607843, "roa": 0.01146971, "roic": 0.14030239, "roc_greenblatt": null, "asset_turnover": 2.74998475, "cash_conversion": 2.47340426, "accruals_ratio": -0.01031054, "sbc_to_revenue": 0.00117582, "debt_to_equity": 3.01740196, "net_debt_to_ebitda": -2.50729335, "debt_to_assets": 0.22982124, "interest_coverage": 2.12315271, "current_ratio": 1.62750366, "quick_ratio": 1.62750366, "net_debt": -1547000000, "revenue_growth_1y": 0.07664931, "revenue_growth_3y_cagr": 0.12417997, "revenue_growth_5y_cagr": 0.18521636, "eps_growth_1y": -0.84013605, "eps_growth_3y_cagr": -0.15846483, "eps_growth_5y_cagr": -0.06849458, "fcf_growth_1y": -0.34965035, "book_value_growth_1y": 0.02808205, "piotroski_f_score": 4, "altman_z_score": 3.99616622, "earnings_stability_5y": 1.023533, "revenue_stability_5y": 0.338835, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02646015, "price_return_3m": 0.32110473, "price_return_6m": 0.25681549, "price_return_9m": 0.0928142, "price_return_12m": -0.35711399, "price_return_12m_ex1m": -0.37368634, "distance_from_52w_high": -0.35983095, "distance_from_52w_low": 0.44898269, "relative_strength": -0.45707757, "local_beta": -0.0013, "volatility_252d": 0.59929, "volatility_60d": 1.301354, "max_drawdown_12m": -0.55819414, "revenue_ttm": 45075000000, "gross_profit_ttm": 3817000000, "ebit_ttm": 431000000, "ebitda_ttm": 617000000, "net_income_ttm": 188000000, "eps_diluted_ttm": 3.68627451, "operating_cash_flow_ttm": 357000000, "capital_expenditure_ttm": 108000000, "fcf_ttm": 465000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203000000, "cash_and_equivalents": 5314000000, "total_current_assets": 13326000000, "total_current_liabilities": 8188000000, "net_ppe": null, "total_assets": 16391000000, "total_debt": 3767000000, "total_equity": 4080000000, "net_working_capital": -176000000, "book_value_per_share": 80, "retained_earnings": 3616000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1988000000, "tangible_book_per_share": 38.98039216, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 85, "rank_pb": 56, "rank_ptbv": 68, "rank_ps": 6, "rank_pcf": 85, "rank_ev_ebitda": 57, "rank_ev_ebit": 67, "rank_earnings_yield": 85, "rank_fcf_yield": 64, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 61, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 93, "rank_fcf_margin": 86, "rank_piotroski": 80, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 84, "quality_composite": 91, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 92, "svqf_composite": 92, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 190.86, "os": 0.01, "value": 0.16, "quality": 0.09, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 51.7759, "earnings_yield": 0.0193, "shareholder_yield": 0, "roe": 0.0461, "momentum_12_1": -0.3737, "complete_fields": { "id": 4567, "ticker_id": 2705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:51.584498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.86, "market_cap": 9733860000, "market_cap_usd": 9733860000, "enterprise_value": 8186860000, "shares_outstanding": 51000000, "fx_rate_to_usd": null, "pe_ratio": 51.77585106, "pb_ratio": 2.38575, "ptbv_ratio": 4.89630785, "ps_ratio": 0.21594809, "pcf_ratio": 27.26571429, "pfcf_ratio": 20.93303226, "ev_ebitda": 13.26881686, "ev_ebit": 18.9950348, "ev_sales": 0.18162751, "ev_fcf": 17.60615054, "earnings_yield": 0.01931402, "fcf_yield": 0.05679833, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08468109, "operating_margin": 0.00956184, "net_margin": 0.00417083, "ebitda_margin": 0.0136883, "fcf_margin": 0.01031614, "roe": 0.04607843, "roa": 0.01146971, "roic": 0.14030239, "roc_greenblatt": null, "asset_turnover": 2.74998475, "cash_conversion": 2.47340426, "accruals_ratio": -0.01031054, "sbc_to_revenue": 0.00117582, "debt_to_equity": 3.01740196, "net_debt_to_ebitda": -2.50729335, "debt_to_assets": 0.22982124, "interest_coverage": 2.12315271, "current_ratio": 1.62750366, "quick_ratio": 1.62750366, "net_debt": -1547000000, "revenue_growth_1y": 0.07664931, "revenue_growth_3y_cagr": 0.12417997, "revenue_growth_5y_cagr": 0.18521636, "eps_growth_1y": -0.84013605, "eps_growth_3y_cagr": -0.15846483, "eps_growth_5y_cagr": -0.06849458, "fcf_growth_1y": -0.34965035, "book_value_growth_1y": 0.02808205, "piotroski_f_score": 4, "altman_z_score": 3.99616622, "earnings_stability_5y": 1.023533, "revenue_stability_5y": 0.338835, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02646015, "price_return_3m": 0.32110473, "price_return_6m": 0.25681549, "price_return_9m": 0.0928142, "price_return_12m": -0.35711399, "price_return_12m_ex1m": -0.37368634, "distance_from_52w_high": -0.35983095, "distance_from_52w_low": 0.44898269, "relative_strength": -0.45707757, "local_beta": -0.0013, "volatility_252d": 0.59929, "volatility_60d": 1.301354, "max_drawdown_12m": -0.55819414, "revenue_ttm": 45075000000, "gross_profit_ttm": 3817000000, "ebit_ttm": 431000000, "ebitda_ttm": 617000000, "net_income_ttm": 188000000, "eps_diluted_ttm": 3.68627451, "operating_cash_flow_ttm": 357000000, "capital_expenditure_ttm": 108000000, "fcf_ttm": 465000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203000000, "cash_and_equivalents": 5314000000, "total_current_assets": 13326000000, "total_current_liabilities": 8188000000, "net_ppe": null, "total_assets": 16391000000, "total_debt": 3767000000, "total_equity": 4080000000, "net_working_capital": -176000000, "book_value_per_share": 80, "retained_earnings": 3616000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1988000000, "tangible_book_per_share": 38.98039216, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 85, "rank_pb": 56, "rank_ptbv": 68, "rank_ps": 6, "rank_pcf": 85, "rank_ev_ebitda": 57, "rank_ev_ebit": 67, "rank_earnings_yield": 85, "rank_fcf_yield": 64, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 61, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 93, "rank_fcf_margin": 86, "rank_piotroski": 80, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 84, "quality_composite": 91, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 92, "svqf_composite": 92, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 45426000000, "cost_of_revenue": 41351000000, "gross_profit": 4075000000, "ebit": 781000000, "ebitda": 976000000, "pretax_income": 589000000, "tax_provision": 117000000, "net_income": 472000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4248000000, "total_current_assets": 12444000000, "total_assets": 15564000000, "short_term_debt": 0, "long_term_debt": 3766000000, "total_debt": 3766000000, "total_liabilities": 11495000000, "total_equity": 4069000000, "shares_outstanding": 50793650, "goodwill_and_intangibles": 4390000000 }, "cash_flow": { "operating_cash_flow": -535000000, "capital_expenditure": 101000000, "free_cash_flow": -434000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297635, "ticker_id": 2705, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "781000000", "ebitda": "976000000", "netIncome": "472000000", "grossProfit": "4075000000", "depreciation": "None", "totalRevenue": "45426000000", "costOfRevenue": "41351000000", "interestIncome": "192000000", "incomeBeforeTax": "589000000", "interestExpense": "192000000", "operatingIncome": "781000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "3294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "3009000000", "netIncomeFromContinuingOperations": "472000000" }, "balance": { "goodwill": "2195000000", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "15564000000", "longTermDebt": "3766000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2195000000", "reportedCurrency": "USD", "retainedEarnings": "3602000000", "totalLiabilities": "11495000000", "otherCurrentAssets": "4663000000", "totalCurrentAssets": "12444000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4008000000", "currentNetReceivables": "3533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3120000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301000000", "shortLongTermDebtTotal": "3950000000", "totalShareholderEquity": "4069000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "7372000000", "totalCurrentLiabilities": "7372000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "4123000000", "cashAndShortTermInvestments": "4248000000", "commonStockSharesOutstanding": "50793650", "intangibleAssetsExcludingGoodwill": "2195000000", "cashAndCashEquivalentsAtCarryingValue": "4248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-535000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "312000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45426000000, "cost_of_revenue": 41351000000, "gross_profit": 4075000000, "research_and_development": null, "selling_general_admin": 3009000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 781000000, "depreciation_amortisation": 195000000, "ebitda": 976000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 589000000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": 472000000, "net_income_continuing_ops": 472000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4248000000, "short_term_investments": 4008000000, "net_receivables": 3533000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12444000000, "net_ppe": null, "goodwill": 2195000000, "intangible_assets": 2195000000, "goodwill_and_intangibles": 4390000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3120000000, "total_assets": 15564000000, "short_term_debt": 0, "accounts_payable": 1093000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7372000000, "long_term_debt": 3766000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4123000000, "total_liabilities": 11495000000, "total_debt": 3766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3602000000, "total_equity": 4069000000, "shares_outstanding": 50793650, "operating_cash_flow": -535000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 312000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170000000, "free_cash_flow": -434000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "781000000", "ebitda": "976000000", "netIncome": "472000000", "grossProfit": "4075000000", "depreciation": "None", "totalRevenue": "45426000000", "costOfRevenue": "41351000000", "interestIncome": "192000000", "incomeBeforeTax": "589000000", "interestExpense": "192000000", "operatingIncome": "781000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "3294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41351000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "3009000000", "netIncomeFromContinuingOperations": "472000000" }, "balance": { "goodwill": "2195000000", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "15564000000", "longTermDebt": "3766000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2195000000", "reportedCurrency": "USD", "retainedEarnings": "3602000000", "totalLiabilities": "11495000000", "otherCurrentAssets": "4663000000", "totalCurrentAssets": "12444000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4008000000", "currentNetReceivables": "3533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3120000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301000000", "shortLongTermDebtTotal": "3950000000", "totalShareholderEquity": "4069000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "7372000000", "totalCurrentLiabilities": "7372000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "4123000000", "cashAndShortTermInvestments": "4248000000", "commonStockSharesOutstanding": "50793650", "intangibleAssetsExcludingGoodwill": "2195000000", "cashAndCashEquivalentsAtCarryingValue": "4248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "472000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-535000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "312000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 40650000000, "cost_of_revenue": 35914000000, "gross_profit": 4736000000, "ebit": 1707000000, "ebitda": 1893000000, "pretax_income": 1589000000, "tax_provision": 410000000, "net_income": 1179000000, "net_income_to_common": 1179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000000, "total_current_assets": 12773000000, "total_assets": 15630000000, "short_term_debt": 15000000, "long_term_debt": 2923000000, "total_debt": 2938000000, "total_liabilities": 11134000000, "total_equity": 4496000000, "shares_outstanding": 57700000, "goodwill_and_intangibles": 1938000000 }, "cash_flow": { "operating_cash_flow": 644000000, "capital_expenditure": 100000000, "free_cash_flow": 744000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297640, "ticker_id": 2705, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1707000000", "ebitda": "1893000000", "netIncome": "1179000000", "grossProfit": "4736000000", "depreciation": "None", "totalRevenue": "40650000000", "costOfRevenue": "35914000000", "interestIncome": "118000000", "incomeBeforeTax": "1589000000", "interestExpense": "118000000", "operatingIncome": "1707000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "410000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "3029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "2743000000", "netIncomeFromContinuingOperations": "1179000000" }, "balance": { "goodwill": "1671000000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "15630000000", "longTermDebt": "2923000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267000000", "reportedCurrency": "USD", "retainedEarnings": "4091000000", "totalLiabilities": "11134000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "12773000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4325000000", "currentNetReceivables": "3299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857000000", "currentAccountsPayable": "1331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323000000", "shortLongTermDebtTotal": "3118000000", "totalShareholderEquity": "4496000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "6514000000", "totalCurrentLiabilities": "7896000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "3238000000", "cashAndShortTermInvestments": "4662000000", "commonStockSharesOutstanding": "57700000", "intangibleAssetsExcludingGoodwill": "267000000", "cashAndCashEquivalentsAtCarryingValue": "4662000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1179000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-464000000", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40650000000, "cost_of_revenue": 35914000000, "gross_profit": 4736000000, "research_and_development": null, "selling_general_admin": 2743000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1707000000, "depreciation_amortisation": 186000000, "ebitda": 1893000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1589000000, "tax_provision": 410000000, "effective_tax_rate": null, "net_income": 1179000000, "net_income_continuing_ops": 1179000000, "net_income_to_common": 1179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4662000000, "short_term_investments": 4325000000, "net_receivables": 3299000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12773000000, "net_ppe": null, "goodwill": 1671000000, "intangible_assets": 267000000, "goodwill_and_intangibles": 1938000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2857000000, "total_assets": 15630000000, "short_term_debt": 15000000, "accounts_payable": 1331000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7896000000, "long_term_debt": 2923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3238000000, "total_liabilities": 11134000000, "total_debt": 2938000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4091000000, "total_equity": 4496000000, "shares_outstanding": 57700000, "operating_cash_flow": 644000000, "stock_based_compensation": 116000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347000000, "free_cash_flow": 744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1707000000", "ebitda": "1893000000", "netIncome": "1179000000", "grossProfit": "4736000000", "depreciation": "None", "totalRevenue": "40650000000", "costOfRevenue": "35914000000", "interestIncome": "118000000", "incomeBeforeTax": "1589000000", "interestExpense": "118000000", "operatingIncome": "1707000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "410000000", "reportedCurrency": "USD", "netInterestIncome": "-118000000", "nonInterestIncome": "None", "operatingExpenses": "3029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35914000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "2743000000", "netIncomeFromContinuingOperations": "1179000000" }, "balance": { "goodwill": "1671000000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "15630000000", "longTermDebt": "2923000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267000000", "reportedCurrency": "USD", "retainedEarnings": "4091000000", "totalLiabilities": "11134000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "12773000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4325000000", "currentNetReceivables": "3299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857000000", "currentAccountsPayable": "1331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323000000", "shortLongTermDebtTotal": "3118000000", "totalShareholderEquity": "4496000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "6514000000", "totalCurrentLiabilities": "7896000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "3238000000", "cashAndShortTermInvestments": "4662000000", "commonStockSharesOutstanding": "57700000", "intangibleAssetsExcludingGoodwill": "267000000", "cashAndCashEquivalentsAtCarryingValue": "4662000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1179000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347000000", "cashflowFromInvestment": "-464000000", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 34072000000, "cost_of_revenue": 29738000000, "gross_profit": 4334000000, "ebit": 1573000000, "ebitda": 1744000000, "pretax_income": 1464000000, "tax_provision": 373000000, "net_income": 1091000000, "net_income_to_common": 1091000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4848000000, "total_current_assets": 12542000000, "total_assets": 14892000000, "short_term_debt": 20000000, "long_term_debt": 2180000000, "total_debt": 2200000000, "total_liabilities": 10677000000, "total_equity": 4215000000, "shares_outstanding": 58100000, "goodwill_and_intangibles": 1449000000 }, "cash_flow": { "operating_cash_flow": 1662000000, "capital_expenditure": 84000000, "free_cash_flow": 1746000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297645, "ticker_id": 2705, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1573000000", "ebitda": "1744000000", "netIncome": "1091000000", "grossProfit": "4334000000", "depreciation": "None", "totalRevenue": "34072000000", "costOfRevenue": "29738000000", "interestIncome": "109000000", "incomeBeforeTax": "1464000000", "interestExpense": "109000000", "operatingIncome": "1573000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "2761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "2462000000", "netIncomeFromContinuingOperations": "1091000000" }, "balance": { "goodwill": "1241000000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "14892000000", "longTermDebt": "2180000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "3887000000", "totalLiabilities": "10677000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "12542000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4259000000", "currentNetReceivables": "3104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2350000000", "currentAccountsPayable": "1252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313000000", "shortLongTermDebtTotal": "2385000000", "totalShareholderEquity": "4215000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "6498000000", "totalCurrentLiabilities": "8168000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "2509000000", "cashAndShortTermInvestments": "4848000000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "4848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "778000000", "operatingCashflow": "1662000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-744000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34072000000, "cost_of_revenue": 29738000000, "gross_profit": 4334000000, "research_and_development": null, "selling_general_admin": 2462000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1573000000, "depreciation_amortisation": 171000000, "ebitda": 1744000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1464000000, "tax_provision": 373000000, "effective_tax_rate": null, "net_income": 1091000000, "net_income_continuing_ops": 1091000000, "net_income_to_common": 1091000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4848000000, "short_term_investments": 4259000000, "net_receivables": 3104000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12542000000, "net_ppe": null, "goodwill": 1241000000, "intangible_assets": 208000000, "goodwill_and_intangibles": 1449000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2350000000, "total_assets": 14892000000, "short_term_debt": 20000000, "accounts_payable": 1252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8168000000, "long_term_debt": 2180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2509000000, "total_liabilities": 10677000000, "total_debt": 2200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3887000000, "total_equity": 4215000000, "shares_outstanding": 58100000, "operating_cash_flow": 1662000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -744000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000000, "free_cash_flow": 1746000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1573000000", "ebitda": "1744000000", "netIncome": "1091000000", "grossProfit": "4334000000", "depreciation": "None", "totalRevenue": "34072000000", "costOfRevenue": "29738000000", "interestIncome": "109000000", "incomeBeforeTax": "1464000000", "interestExpense": "109000000", "operatingIncome": "1573000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "-109000000", "nonInterestIncome": "None", "operatingExpenses": "2761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "2462000000", "netIncomeFromContinuingOperations": "1091000000" }, "balance": { "goodwill": "1241000000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "14892000000", "longTermDebt": "2180000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "3887000000", "totalLiabilities": "10677000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "12542000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4259000000", "currentNetReceivables": "3104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2350000000", "currentAccountsPayable": "1252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313000000", "shortLongTermDebtTotal": "2385000000", "totalShareholderEquity": "4215000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "6498000000", "totalCurrentLiabilities": "8168000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "2509000000", "cashAndShortTermInvestments": "4848000000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "4848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "778000000", "operatingCashflow": "1662000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-744000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 31974000000, "cost_of_revenue": 28048000000, "gross_profit": 3926000000, "ebit": 1173000000, "ebitda": 1349000000, "pretax_income": 1063000000, "tax_provision": 271000000, "net_income": 792000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4006000000, "total_current_assets": 10084000000, "total_assets": 12314000000, "short_term_debt": 41000000, "long_term_debt": 2176000000, "total_debt": 2217000000, "total_liabilities": 9350000000, "total_equity": 2964000000, "shares_outstanding": 58500000, "goodwill_and_intangibles": 1390000000 }, "cash_flow": { "operating_cash_flow": 773000000, "capital_expenditure": 91000000, "free_cash_flow": 864000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297650, "ticker_id": 2705, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1173000000", "ebitda": "1349000000", "netIncome": "792000000", "grossProfit": "3926000000", "depreciation": "None", "totalRevenue": "31974000000", "costOfRevenue": "28048000000", "interestIncome": "110000000", "incomeBeforeTax": "1063000000", "interestExpense": "110000000", "operatingIncome": "1381000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "2545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "2311000000", "netIncomeFromContinuingOperations": "792000000" }, "balance": { "goodwill": "1115000000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12314000000", "longTermDebt": "2176000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "2796000000", "totalLiabilities": "9350000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "10084000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3499000000", "currentNetReceivables": "2302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230000000", "currentAccountsPayable": "889000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259000000", "shortLongTermDebtTotal": "2432000000", "totalShareholderEquity": "2964000000", "capitalLeaseObligations": "215000000", "otherCurrentLiabilities": "5566000000", "totalCurrentLiabilities": "6855000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "2495000000", "cashAndShortTermInvestments": "4006000000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "4006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "773000000", "capitalExpenditures": "91000000", "changeInReceivables": "-95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "-790000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-458000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31974000000, "cost_of_revenue": 28048000000, "gross_profit": 3926000000, "research_and_development": null, "selling_general_admin": 2311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1173000000, "depreciation_amortisation": 176000000, "ebitda": 1349000000, "interest_expense": 110000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1063000000, "tax_provision": 271000000, "effective_tax_rate": null, "net_income": 792000000, "net_income_continuing_ops": 792000000, "net_income_to_common": 792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4006000000, "short_term_investments": 3499000000, "net_receivables": 2302000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10084000000, "net_ppe": null, "goodwill": 1115000000, "intangible_assets": 275000000, "goodwill_and_intangibles": 1390000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230000000, "total_assets": 12314000000, "short_term_debt": 41000000, "accounts_payable": 889000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6855000000, "long_term_debt": 2176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2495000000, "total_liabilities": 9350000000, "total_debt": 2217000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2796000000, "total_equity": 2964000000, "shares_outstanding": 58500000, "operating_cash_flow": 773000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -441000000, "free_cash_flow": 864000000, "net_change_in_cash": -458000000 }, "raw_data": { "income": { "ebit": "1173000000", "ebitda": "1349000000", "netIncome": "792000000", "grossProfit": "3926000000", "depreciation": "None", "totalRevenue": "31974000000", "costOfRevenue": "28048000000", "interestIncome": "110000000", "incomeBeforeTax": "1063000000", "interestExpense": "110000000", "operatingIncome": "1381000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "2545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28048000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "2311000000", "netIncomeFromContinuingOperations": "792000000" }, "balance": { "goodwill": "1115000000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12314000000", "longTermDebt": "2176000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "275000000", "reportedCurrency": "USD", "retainedEarnings": "2796000000", "totalLiabilities": "9350000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "10084000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3499000000", "currentNetReceivables": "2302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230000000", "currentAccountsPayable": "889000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259000000", "shortLongTermDebtTotal": "2432000000", "totalShareholderEquity": "2964000000", "capitalLeaseObligations": "215000000", "otherCurrentLiabilities": "5566000000", "totalCurrentLiabilities": "6855000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "2495000000", "cashAndShortTermInvestments": "4006000000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "275000000", "cashAndCashEquivalentsAtCarryingValue": "4006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "792000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "773000000", "capitalExpenditures": "91000000", "changeInReceivables": "-95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "-790000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-458000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 27771000000, "cost_of_revenue": 24491000000, "gross_profit": 3280000000, "ebit": 995000000, "ebitda": 1126000000, "pretax_income": 875000000, "tax_provision": 216000000, "net_income": 659000000, "net_income_to_common": 659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4438000000, "total_current_assets": 10064000000, "total_assets": 12209000000, "short_term_debt": 35000000, "long_term_debt": 2173000000, "total_debt": 2208000000, "total_liabilities": 9579000000, "total_equity": 2630000000, "shares_outstanding": 58600000, "goodwill_and_intangibles": 1252000000 }, "cash_flow": { "operating_cash_flow": 2119000000, "capital_expenditure": 77000000, "free_cash_flow": 2196000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297655, "ticker_id": 2705, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "995000000", "ebitda": "1126000000", "netIncome": "659000000", "grossProfit": "3280000000", "depreciation": "None", "totalRevenue": "27771000000", "costOfRevenue": "24491000000", "interestIncome": "120000000", "incomeBeforeTax": "875000000", "interestExpense": "120000000", "operatingIncome": "1020000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "216000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "2260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-25000000", "costofGoodsAndServicesSold": "24491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "2068000000", "netIncomeFromContinuingOperations": "659000000" }, "balance": { "goodwill": "982000000", "inventory": "-3202000000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12209000000", "longTermDebt": "2173000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "270000000", "reportedCurrency": "USD", "retainedEarnings": "2399000000", "totalLiabilities": "9579000000", "otherCurrentAssets": "3449000000", "totalCurrentAssets": "10064000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3202000000", "currentNetReceivables": "2177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2145000000", "currentAccountsPayable": "842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396000000", "shortLongTermDebtTotal": "2427000000", "totalShareholderEquity": "2630000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "5800000000", "totalCurrentLiabilities": "7047000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "2532000000", "cashAndShortTermInvestments": "4438000000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "270000000", "cashAndCashEquivalentsAtCarryingValue": "4438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "659000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "415000000", "operatingCashflow": "2119000000", "capitalExpenditures": "77000000", "changeInReceivables": "-415000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-1653000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "283000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27771000000, "cost_of_revenue": 24491000000, "gross_profit": 3280000000, "research_and_development": null, "selling_general_admin": 2068000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 995000000, "depreciation_amortisation": 131000000, "ebitda": 1126000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 875000000, "tax_provision": 216000000, "effective_tax_rate": null, "net_income": 659000000, "net_income_continuing_ops": 659000000, "net_income_to_common": 659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4438000000, "short_term_investments": 3202000000, "net_receivables": 2177000000, "inventory": -3202000000, "other_current_assets": null, "total_current_assets": 10064000000, "net_ppe": null, "goodwill": 982000000, "intangible_assets": 270000000, "goodwill_and_intangibles": 1252000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2145000000, "total_assets": 12209000000, "short_term_debt": 35000000, "accounts_payable": 842000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7047000000, "long_term_debt": 2173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2532000000, "total_liabilities": 9579000000, "total_debt": 2208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2399000000, "total_equity": 2630000000, "shares_outstanding": 58600000, "operating_cash_flow": 2119000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1653000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183000000, "free_cash_flow": 2196000000, "net_change_in_cash": 283000000 }, "raw_data": { "income": { "ebit": "995000000", "ebitda": "1126000000", "netIncome": "659000000", "grossProfit": "3280000000", "depreciation": "None", "totalRevenue": "27771000000", "costOfRevenue": "24491000000", "interestIncome": "120000000", "incomeBeforeTax": "875000000", "interestExpense": "120000000", "operatingIncome": "1020000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "216000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "2260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-25000000", "costofGoodsAndServicesSold": "24491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "2068000000", "netIncomeFromContinuingOperations": "659000000" }, "balance": { "goodwill": "982000000", "inventory": "-3202000000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "12209000000", "longTermDebt": "2173000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "270000000", "reportedCurrency": "USD", "retainedEarnings": "2399000000", "totalLiabilities": "9579000000", "otherCurrentAssets": "3449000000", "totalCurrentAssets": "10064000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3202000000", "currentNetReceivables": "2177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2145000000", "currentAccountsPayable": "842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396000000", "shortLongTermDebtTotal": "2427000000", "totalShareholderEquity": "2630000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "5800000000", "totalCurrentLiabilities": "7047000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "2532000000", "cashAndShortTermInvestments": "4438000000", "commonStockSharesOutstanding": "58600000", "intangibleAssetsExcludingGoodwill": "270000000", "cashAndCashEquivalentsAtCarryingValue": "4438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "659000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "415000000", "operatingCashflow": "2119000000", "capitalExpenditures": "77000000", "changeInReceivables": "-415000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-1653000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "283000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 19423000000, "cost_of_revenue": 16746000000, "gross_profit": 2677000000, "ebit": 1063000000, "ebitda": 1151000000, "pretax_income": 961000000, "tax_provision": 288000000, "net_income": 673000000, "net_income_to_common": 673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4154000000, "total_current_assets": 7876000000, "total_assets": 9532000000, "short_term_debt": 2696000000, "long_term_debt": 2127000000, "total_debt": 4823000000, "total_liabilities": 7436000000, "total_equity": 2096000000, "shares_outstanding": 59900000, "goodwill_and_intangibles": 941000000 }, "cash_flow": { "operating_cash_flow": 1890000000, "capital_expenditure": 74000000, "free_cash_flow": 1964000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297660, "ticker_id": 2705, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1063000000", "ebitda": "1151000000", "netIncome": "673000000", "grossProfit": "2677000000", "depreciation": "None", "totalRevenue": "19423000000", "costOfRevenue": "16746000000", "interestIncome": "102000000", "incomeBeforeTax": "961000000", "interestExpense": "102000000", "operatingIncome": "1078000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "1599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "16746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "1480000000", "netIncomeFromContinuingOperations": "673000000" }, "balance": { "goodwill": "692000000", "inventory": "-1875000000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "9532000000", "longTermDebt": "2127000000", "shortTermDebt": "2696000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "249000000", "reportedCurrency": "USD", "retainedEarnings": "1860000000", "totalLiabilities": "7436000000", "otherCurrentAssets": "2050000000", "totalCurrentAssets": "7876000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1875000000", "currentNetReceivables": "1672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656000000", "currentAccountsPayable": "641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372000000", "shortLongTermDebtTotal": "4823000000", "totalShareholderEquity": "2096000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1253000000", "totalCurrentLiabilities": "4965000000", "otherNonCurrentLiabilities": "344000000", "totalNonCurrentLiabilities": "2471000000", "cashAndShortTermInvestments": "4154000000", "commonStockSharesOutstanding": "59900000", "intangibleAssetsExcludingGoodwill": "249000000", "cashAndCashEquivalentsAtCarryingValue": "4154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "1890000000", "capitalExpenditures": "74000000", "changeInReceivables": "-100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1715000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19423000000, "cost_of_revenue": 16746000000, "gross_profit": 2677000000, "research_and_development": null, "selling_general_admin": 1480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1063000000, "depreciation_amortisation": 88000000, "ebitda": 1151000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 961000000, "tax_provision": 288000000, "effective_tax_rate": null, "net_income": 673000000, "net_income_continuing_ops": 673000000, "net_income_to_common": 673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4154000000, "short_term_investments": 1875000000, "net_receivables": 1672000000, "inventory": -1875000000, "other_current_assets": null, "total_current_assets": 7876000000, "net_ppe": null, "goodwill": 692000000, "intangible_assets": 249000000, "goodwill_and_intangibles": 941000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1656000000, "total_assets": 9532000000, "short_term_debt": 2696000000, "accounts_payable": 641000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4965000000, "long_term_debt": 2127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2471000000, "total_liabilities": 7436000000, "total_debt": 4823000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1860000000, "total_equity": 2096000000, "shares_outstanding": 59900000, "operating_cash_flow": 1890000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217000000, "free_cash_flow": 1964000000, "net_change_in_cash": 1715000000 }, "raw_data": { "income": { "ebit": "1063000000", "ebitda": "1151000000", "netIncome": "673000000", "grossProfit": "2677000000", "depreciation": "None", "totalRevenue": "19423000000", "costOfRevenue": "16746000000", "interestIncome": "102000000", "incomeBeforeTax": "961000000", "interestExpense": "102000000", "operatingIncome": "1078000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "288000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "1599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "16746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "1480000000", "netIncomeFromContinuingOperations": "673000000" }, "balance": { "goodwill": "692000000", "inventory": "-1875000000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "9532000000", "longTermDebt": "2127000000", "shortTermDebt": "2696000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "249000000", "reportedCurrency": "USD", "retainedEarnings": "1860000000", "totalLiabilities": "7436000000", "otherCurrentAssets": "2050000000", "totalCurrentAssets": "7876000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1875000000", "currentNetReceivables": "1672000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1656000000", "currentAccountsPayable": "641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372000000", "shortLongTermDebtTotal": "4823000000", "totalShareholderEquity": "2096000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "1253000000", "totalCurrentLiabilities": "4965000000", "otherNonCurrentLiabilities": "344000000", "totalNonCurrentLiabilities": "2471000000", "cashAndShortTermInvestments": "4154000000", "commonStockSharesOutstanding": "59900000", "intangibleAssetsExcludingGoodwill": "249000000", "cashAndCashEquivalentsAtCarryingValue": "4154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "1890000000", "capitalExpenditures": "74000000", "changeInReceivables": "-100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217000000", "cashflowFromInvestment": "-400000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1715000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 16829000000, "cost_of_revenue": 14394000000, "gross_profit": 2435000000, "ebit": 1059000000, "ebitda": 1148000000, "pretax_income": 972000000, "tax_provision": 235000000, "net_income": 737000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452000000, "total_current_assets": 5967000000, "total_assets": 6787000000, "short_term_debt": 18000000, "long_term_debt": 1237000000, "total_debt": 1255000000, "total_liabilities": 4827000000, "total_equity": 1960000000, "shares_outstanding": 64200000, "goodwill_and_intangibles": 172000000 }, "cash_flow": { "operating_cash_flow": 427000000, "capital_expenditure": 57000000, "free_cash_flow": 484000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297665, "ticker_id": 2705, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1059000000", "ebitda": "1148000000", "netIncome": "737000000", "grossProfit": "2435000000", "depreciation": "None", "totalRevenue": "16829000000", "costOfRevenue": "14394000000", "interestIncome": "87000000", "incomeBeforeTax": "972000000", "interestExpense": "87000000", "operatingIncome": "1044000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "1385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "14394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "143000000", "inventory": "-1946000000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "6787000000", "longTermDebt": "1237000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "1781000000", "totalLiabilities": "4827000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "5967000000", "currentLongTermDebt": "18000000", "longTermInvestments": "79000000", "shortTermInvestments": "1946000000", "currentNetReceivables": "1406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820000000", "currentAccountsPayable": "502000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380000000", "shortLongTermDebtTotal": "1486000000", "totalShareholderEquity": "1960000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "2500000000", "totalCurrentLiabilities": "3269000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "1558000000", "cashAndShortTermInvestments": "2452000000", "commonStockSharesOutstanding": "64200000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "2452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "737000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "427000000", "capitalExpenditures": "57000000", "changeInReceivables": "-76000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552000000", "cashflowFromInvestment": "-293000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-418000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16829000000, "cost_of_revenue": 14394000000, "gross_profit": 2435000000, "research_and_development": null, "selling_general_admin": 1296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1059000000, "depreciation_amortisation": 89000000, "ebitda": 1148000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 972000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 737000000, "net_income_continuing_ops": 737000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2452000000, "short_term_investments": 1946000000, "net_receivables": 1406000000, "inventory": -1946000000, "other_current_assets": null, "total_current_assets": 5967000000, "net_ppe": null, "goodwill": 143000000, "intangible_assets": 29000000, "goodwill_and_intangibles": 172000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820000000, "total_assets": 6787000000, "short_term_debt": 18000000, "accounts_payable": 502000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3269000000, "long_term_debt": 1237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1558000000, "total_liabilities": 4827000000, "total_debt": 1255000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1781000000, "total_equity": 1960000000, "shares_outstanding": 64200000, "operating_cash_flow": 427000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -552000000, "free_cash_flow": 484000000, "net_change_in_cash": -418000000 }, "raw_data": { "income": { "ebit": "1059000000", "ebitda": "1148000000", "netIncome": "737000000", "grossProfit": "2435000000", "depreciation": "None", "totalRevenue": "16829000000", "costOfRevenue": "14394000000", "interestIncome": "87000000", "incomeBeforeTax": "972000000", "interestExpense": "87000000", "operatingIncome": "1044000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "1385000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "14394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "143000000", "inventory": "-1946000000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "6787000000", "longTermDebt": "1237000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "1781000000", "totalLiabilities": "4827000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "5967000000", "currentLongTermDebt": "18000000", "longTermInvestments": "79000000", "shortTermInvestments": "1946000000", "currentNetReceivables": "1406000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820000000", "currentAccountsPayable": "502000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380000000", "shortLongTermDebtTotal": "1486000000", "totalShareholderEquity": "1960000000", "capitalLeaseObligations": "231000000", "otherCurrentLiabilities": "2500000000", "totalCurrentLiabilities": "3269000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "1558000000", "cashAndShortTermInvestments": "2452000000", "commonStockSharesOutstanding": "64200000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "2452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "737000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "427000000", "capitalExpenditures": "57000000", "changeInReceivables": "-76000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552000000", "cashflowFromInvestment": "-293000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-418000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 18890000000, "cost_of_revenue": 16266000000, "gross_profit": 2624000000, "ebit": 1114000000, "ebitda": 1241000000, "pretax_income": 999000000, "tax_provision": 292000000, "net_income": 707000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2826000000, "total_current_assets": 6462000000, "total_assets": 7154000000, "short_term_debt": 241000000, "long_term_debt": 1020000000, "total_debt": 1261000000, "total_liabilities": 5507000000, "total_equity": 1647000000, "shares_outstanding": 67000000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": -314000000, "capital_expenditure": 30000000, "free_cash_flow": -284000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297670, "ticker_id": 2705, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1114000000", "ebitda": "1241000000", "netIncome": "707000000", "grossProfit": "2624000000", "depreciation": "None", "totalRevenue": "18890000000", "costOfRevenue": "16266000000", "interestIncome": "115000000", "incomeBeforeTax": "999000000", "interestExpense": "115000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "292000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "17013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "16266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "1333000000", "netIncomeFromContinuingOperations": "1291000000" }, "balance": { "goodwill": "143000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7154000000", "longTermDebt": "1020000000", "shortTermDebt": "241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "1012000000", "totalLiabilities": "5507000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "6462000000", "currentLongTermDebt": "240000000", "longTermInvestments": "120000000", "shortTermInvestments": "1681000000", "currentNetReceivables": "1330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241000000", "shortLongTermDebtTotal": "1458000000", "totalShareholderEquity": "1647000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "3404000000", "totalCurrentLiabilities": "4246000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "1261000000", "cashAndShortTermInvestments": "2826000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "2826000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-794000000", "operatingCashflow": "-314000000", "capitalExpenditures": "30000000", "changeInReceivables": "-530000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193000000", "cashflowFromInvestment": "1143000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-364000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18890000000, "cost_of_revenue": 16266000000, "gross_profit": 2624000000, "research_and_development": 0, "selling_general_admin": 1333000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1114000000, "depreciation_amortisation": 127000000, "ebitda": 1241000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 999000000, "tax_provision": 292000000, "effective_tax_rate": null, "net_income": 707000000, "net_income_continuing_ops": 1291000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2826000000, "short_term_investments": 1681000000, "net_receivables": 1330000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6462000000, "net_ppe": null, "goodwill": 143000000, "intangible_assets": 47000000, "goodwill_and_intangibles": 190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692000000, "total_assets": 7154000000, "short_term_debt": 241000000, "accounts_payable": 390000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4246000000, "long_term_debt": 1020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1261000000, "total_liabilities": 5507000000, "total_debt": 1261000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1012000000, "total_equity": 1647000000, "shares_outstanding": 67000000, "operating_cash_flow": -314000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1193000000, "free_cash_flow": -284000000, "net_change_in_cash": -364000000 }, "raw_data": { "income": { "ebit": "1114000000", "ebitda": "1241000000", "netIncome": "707000000", "grossProfit": "2624000000", "depreciation": "None", "totalRevenue": "18890000000", "costOfRevenue": "16266000000", "interestIncome": "115000000", "incomeBeforeTax": "999000000", "interestExpense": "115000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "292000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "17013000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "16266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "1333000000", "netIncomeFromContinuingOperations": "1291000000" }, "balance": { "goodwill": "143000000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7154000000", "longTermDebt": "1020000000", "shortTermDebt": "241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "1012000000", "totalLiabilities": "5507000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "6462000000", "currentLongTermDebt": "240000000", "longTermInvestments": "120000000", "shortTermInvestments": "1681000000", "currentNetReceivables": "1330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241000000", "shortLongTermDebtTotal": "1458000000", "totalShareholderEquity": "1647000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "3404000000", "totalCurrentLiabilities": "4246000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "1261000000", "cashAndShortTermInvestments": "2826000000", "commonStockSharesOutstanding": "67000000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "2826000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-794000000", "operatingCashflow": "-314000000", "capitalExpenditures": "30000000", "changeInReceivables": "-530000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193000000", "cashflowFromInvestment": "1143000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-364000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-549000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 10796000000, "cost_of_revenue": 9774000000, "gross_profit": 1022000000, "ebit": 83000000, "ebitda": 122000000, "pretax_income": 29000000, "tax_provision": 15000000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5314000000, "total_current_assets": 13326000000, "total_assets": 16391000000, "short_term_debt": null, "long_term_debt": 3767000000, "total_debt": 3767000000, "total_liabilities": 12311000000, "total_equity": 4080000000, "shares_outstanding": 51000000, "goodwill_and_intangibles": 2092000000 }, "cash_flow": { "operating_cash_flow": 1082000000, "capital_expenditure": 27000000, "free_cash_flow": 1109000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297633, "ticker_id": 2705, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83000000", "ebitda": "122000000", "netIncome": "14000000", "grossProfit": "1022000000", "depreciation": "None", "totalRevenue": "10796000000", "costOfRevenue": "9774000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "54000000", "operatingIncome": "176000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "2092000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16391000000", "longTermDebt": "3767000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3616000000", "totalLiabilities": "12311000000", "otherCurrentAssets": "4592000000", "totalCurrentAssets": "13326000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3937000000", "currentNetReceivables": "3420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000000", "currentAccountsPayable": "1161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3947000000", "totalShareholderEquity": "4080000000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "7787000000", "totalCurrentLiabilities": "8188000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "4123000000", "cashAndShortTermInvestments": "5314000000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1082000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10796000000, "cost_of_revenue": 9774000000, "gross_profit": 1022000000, "research_and_development": null, "selling_general_admin": 779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000000, "depreciation_amortisation": 39000000, "ebitda": 122000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5314000000, "short_term_investments": 3937000000, "net_receivables": 3420000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13326000000, "net_ppe": null, "goodwill": 2092000000, "intangible_assets": null, "goodwill_and_intangibles": 2092000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3065000000, "total_assets": 16391000000, "short_term_debt": null, "accounts_payable": 1161000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8188000000, "long_term_debt": 3767000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4123000000, "total_liabilities": 12311000000, "total_debt": 3767000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3616000000, "total_equity": 4080000000, "shares_outstanding": 51000000, "operating_cash_flow": 1082000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": 1109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83000000", "ebitda": "122000000", "netIncome": "14000000", "grossProfit": "1022000000", "depreciation": "None", "totalRevenue": "10796000000", "costOfRevenue": "9774000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "54000000", "operatingIncome": "176000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "2092000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16391000000", "longTermDebt": "3767000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3616000000", "totalLiabilities": "12311000000", "otherCurrentAssets": "4592000000", "totalCurrentAssets": "13326000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3937000000", "currentNetReceivables": "3420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3065000000", "currentAccountsPayable": "1161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3947000000", "totalShareholderEquity": "4080000000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "7787000000", "totalCurrentLiabilities": "8188000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "4123000000", "cashAndShortTermInvestments": "5314000000", "commonStockSharesOutstanding": "51000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5314000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1082000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 11375000000, "cost_of_revenue": 10674000000, "gross_profit": 701000000, "ebit": -162000000, "ebitda": -118000000, "pretax_income": -214000000, "tax_provision": -54000000, "net_income": -160000000, "net_income_to_common": -160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4248000000, "total_current_assets": 12444000000, "total_assets": 15564000000, "short_term_debt": 0, "long_term_debt": 3766000000, "total_debt": 3766000000, "total_liabilities": 11495000000, "total_equity": 4069000000, "shares_outstanding": 50793650, "goodwill_and_intangibles": 4390000000 }, "cash_flow": { "operating_cash_flow": -298000000, "capital_expenditure": 1000000, "free_cash_flow": -297000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297634, "ticker_id": 2705, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162000000", "ebitda": "-118000000", "netIncome": "-160000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "11375000000", "costOfRevenue": "10674000000", "interestIncome": "52000000", "incomeBeforeTax": "-214000000", "interestExpense": "52000000", "operatingIncome": "-162000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-54000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "795000000", "netIncomeFromContinuingOperations": "-160000000" }, "balance": { "goodwill": "2195000000", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "15564000000", "longTermDebt": "3766000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2195000000", "reportedCurrency": "USD", "retainedEarnings": "3602000000", "totalLiabilities": "11495000000", "otherCurrentAssets": "4663000000", "totalCurrentAssets": "12444000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4008000000", "currentNetReceivables": "3533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3120000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301000000", "shortLongTermDebtTotal": "3950000000", "totalShareholderEquity": "4069000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "7306000000", "totalCurrentLiabilities": "7372000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "4123000000", "cashAndShortTermInvestments": "4248000000", "commonStockSharesOutstanding": "50793650", "intangibleAssetsExcludingGoodwill": "2195000000", "cashAndCashEquivalentsAtCarryingValue": "4248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-298000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "230000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11375000000, "cost_of_revenue": 10674000000, "gross_profit": 701000000, "research_and_development": null, "selling_general_admin": 795000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162000000, "depreciation_amortisation": 44000000, "ebitda": -118000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": -214000000, "tax_provision": -54000000, "effective_tax_rate": null, "net_income": -160000000, "net_income_continuing_ops": -160000000, "net_income_to_common": -160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4248000000, "short_term_investments": 4008000000, "net_receivables": 3533000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12444000000, "net_ppe": null, "goodwill": 2195000000, "intangible_assets": 2195000000, "goodwill_and_intangibles": 4390000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3120000000, "total_assets": 15564000000, "short_term_debt": 0, "accounts_payable": 1093000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7372000000, "long_term_debt": 3766000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4123000000, "total_liabilities": 11495000000, "total_debt": 3766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3602000000, "total_equity": 4069000000, "shares_outstanding": 50793650, "operating_cash_flow": -298000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92000000, "free_cash_flow": -297000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162000000", "ebitda": "-118000000", "netIncome": "-160000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "11375000000", "costOfRevenue": "10674000000", "interestIncome": "52000000", "incomeBeforeTax": "-214000000", "interestExpense": "52000000", "operatingIncome": "-162000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-54000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "863000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "795000000", "netIncomeFromContinuingOperations": "-160000000" }, "balance": { "goodwill": "2195000000", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "15564000000", "longTermDebt": "3766000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2195000000", "reportedCurrency": "USD", "retainedEarnings": "3602000000", "totalLiabilities": "11495000000", "otherCurrentAssets": "4663000000", "totalCurrentAssets": "12444000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4008000000", "currentNetReceivables": "3533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3120000000", "currentAccountsPayable": "1093000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301000000", "shortLongTermDebtTotal": "3950000000", "totalShareholderEquity": "4069000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "7306000000", "totalCurrentLiabilities": "7372000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "4123000000", "cashAndShortTermInvestments": "4248000000", "commonStockSharesOutstanding": "50793650", "intangibleAssetsExcludingGoodwill": "2195000000", "cashAndCashEquivalentsAtCarryingValue": "4248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-298000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92000000", "cashflowFromInvestment": "230000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 11477000000, "cost_of_revenue": 10550000000, "gross_profit": 927000000, "ebit": 137000000, "ebitda": 182000000, "pretax_income": 88000000, "tax_provision": 9000000, "net_income": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4221000000, "total_current_assets": 12552000000, "total_assets": 15698000000, "short_term_debt": 0, "long_term_debt": 3664000000, "total_debt": 3664000000, "total_liabilities": 11507000000, "total_equity": 4191000000, "shares_outstanding": 53600000, "goodwill_and_intangibles": 2202000000 }, "cash_flow": { "operating_cash_flow": -125000000, "capital_expenditure": 38000000, "free_cash_flow": -87000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297636, "ticker_id": 2705, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137000000", "ebitda": "182000000", "netIncome": "79000000", "grossProfit": "927000000", "depreciation": "None", "totalRevenue": "11477000000", "costOfRevenue": "10550000000", "interestIncome": "49000000", "incomeBeforeTax": "88000000", "interestExpense": "49000000", "operatingIncome": "137000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "729000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "15698000000", "longTermDebt": "3664000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2202000000", "reportedCurrency": "USD", "retainedEarnings": "3762000000", "totalLiabilities": "11507000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "12552000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4226000000", "currentNetReceivables": "3515000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3146000000", "currentAccountsPayable": "1124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323000000", "shortLongTermDebtTotal": "3852000000", "totalShareholderEquity": "4191000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "6284000000", "totalCurrentLiabilities": "7481000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "4026000000", "cashAndShortTermInvestments": "4221000000", "commonStockSharesOutstanding": "53600000", "intangibleAssetsExcludingGoodwill": "2202000000", "cashAndCashEquivalentsAtCarryingValue": "4221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "77000000", "stockBasedCompensation": "-3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11477000000, "cost_of_revenue": 10550000000, "gross_profit": 927000000, "research_and_development": null, "selling_general_admin": 729000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137000000, "depreciation_amortisation": 45000000, "ebitda": 182000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 88000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 79000000, "net_income_continuing_ops": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4221000000, "short_term_investments": 4226000000, "net_receivables": 3515000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12552000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2202000000, "goodwill_and_intangibles": 2202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3146000000, "total_assets": 15698000000, "short_term_debt": 0, "accounts_payable": 1124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7481000000, "long_term_debt": 3664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4026000000, "total_liabilities": 11507000000, "total_debt": 3664000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3762000000, "total_equity": 4191000000, "shares_outstanding": 53600000, "operating_cash_flow": -125000000, "stock_based_compensation": -3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220000000, "free_cash_flow": -87000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137000000", "ebitda": "182000000", "netIncome": "79000000", "grossProfit": "927000000", "depreciation": "None", "totalRevenue": "11477000000", "costOfRevenue": "10550000000", "interestIncome": "49000000", "incomeBeforeTax": "88000000", "interestExpense": "49000000", "operatingIncome": "137000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "729000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "15698000000", "longTermDebt": "3664000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2202000000", "reportedCurrency": "USD", "retainedEarnings": "3762000000", "totalLiabilities": "11507000000", "otherCurrentAssets": "590000000", "totalCurrentAssets": "12552000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4226000000", "currentNetReceivables": "3515000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3146000000", "currentAccountsPayable": "1124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323000000", "shortLongTermDebtTotal": "3852000000", "totalShareholderEquity": "4191000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "6284000000", "totalCurrentLiabilities": "7481000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "4026000000", "cashAndShortTermInvestments": "4221000000", "commonStockSharesOutstanding": "53600000", "intangibleAssetsExcludingGoodwill": "2202000000", "cashAndCashEquivalentsAtCarryingValue": "4221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "77000000", "stockBasedCompensation": "-3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 11427000000, "cost_of_revenue": 10260000000, "gross_profit": 1167000000, "ebit": 373000000, "ebitda": 431000000, "pretax_income": 325000000, "tax_provision": 70000000, "net_income": 255000000, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4499000000, "total_current_assets": 13112000000, "total_assets": 16209000000, "short_term_debt": 0, "long_term_debt": 3375000000, "total_debt": 3375000000, "total_liabilities": 11606000000, "total_equity": 4603000000, "shares_outstanding": 54300000, "goodwill_and_intangibles": 2168000000 }, "cash_flow": { "operating_cash_flow": -302000000, "capital_expenditure": 42000000, "free_cash_flow": -260000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297637, "ticker_id": 2705, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373000000", "ebitda": "431000000", "netIncome": "255000000", "grossProfit": "1167000000", "depreciation": "None", "totalRevenue": "11427000000", "costOfRevenue": "10260000000", "interestIncome": "48000000", "incomeBeforeTax": "325000000", "interestExpense": "48000000", "operatingIncome": "373000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16209000000", "longTermDebt": "3375000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2168000000", "reportedCurrency": "USD", "retainedEarnings": "4159000000", "totalLiabilities": "11606000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "13112000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4310000000", "currentNetReceivables": "3865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097000000", "currentAccountsPayable": "1113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000000", "shortLongTermDebtTotal": "3563000000", "totalShareholderEquity": "4603000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "6706000000", "totalCurrentLiabilities": "7876000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "3730000000", "cashAndShortTermInvestments": "4499000000", "commonStockSharesOutstanding": "54300000", "intangibleAssetsExcludingGoodwill": "2168000000", "cashAndCashEquivalentsAtCarryingValue": "4499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-302000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "128000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11427000000, "cost_of_revenue": 10260000000, "gross_profit": 1167000000, "research_and_development": null, "selling_general_admin": 711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373000000, "depreciation_amortisation": 58000000, "ebitda": 431000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 325000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 255000000, "net_income_continuing_ops": 255000000, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4499000000, "short_term_investments": 4310000000, "net_receivables": 3865000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13112000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2168000000, "goodwill_and_intangibles": 2168000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3097000000, "total_assets": 16209000000, "short_term_debt": 0, "accounts_payable": 1113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7876000000, "long_term_debt": 3375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3730000000, "total_liabilities": 11606000000, "total_debt": 3375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4159000000, "total_equity": 4603000000, "shares_outstanding": 54300000, "operating_cash_flow": -302000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000000, "free_cash_flow": -260000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373000000", "ebitda": "431000000", "netIncome": "255000000", "grossProfit": "1167000000", "depreciation": "None", "totalRevenue": "11427000000", "costOfRevenue": "10260000000", "interestIncome": "48000000", "incomeBeforeTax": "325000000", "interestExpense": "48000000", "operatingIncome": "373000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16209000000", "longTermDebt": "3375000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2168000000", "reportedCurrency": "USD", "retainedEarnings": "4159000000", "totalLiabilities": "11606000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "13112000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4310000000", "currentNetReceivables": "3865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097000000", "currentAccountsPayable": "1113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000000", "shortLongTermDebtTotal": "3563000000", "totalShareholderEquity": "4603000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "6706000000", "totalCurrentLiabilities": "7876000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "3730000000", "cashAndShortTermInvestments": "4499000000", "commonStockSharesOutstanding": "54300000", "intangibleAssetsExcludingGoodwill": "2168000000", "cashAndCashEquivalentsAtCarryingValue": "4499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-302000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "128000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 11147000000, "cost_of_revenue": 9867000000, "gross_profit": 1280000000, "ebit": 433000000, "ebitda": 481000000, "pretax_income": 390000000, "tax_provision": 92000000, "net_income": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4856000000, "total_current_assets": 13257000000, "total_assets": 16386000000, "short_term_debt": 0, "long_term_debt": 3574000000, "total_debt": 3574000000, "total_liabilities": 12076000000, "total_equity": 4310000000, "shares_outstanding": 54800000, "goodwill_and_intangibles": 2175000000 }, "cash_flow": { "operating_cash_flow": 190000000, "capital_expenditure": 22000000, "free_cash_flow": 212000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297638, "ticker_id": 2705, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433000000", "ebitda": "481000000", "netIncome": "298000000", "grossProfit": "1280000000", "depreciation": "None", "totalRevenue": "11147000000", "costOfRevenue": "9867000000", "interestIncome": "43000000", "incomeBeforeTax": "390000000", "interestExpense": "43000000", "operatingIncome": "433000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "774000000", "netIncomeFromContinuingOperations": "298000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16386000000", "longTermDebt": "3574000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2175000000", "reportedCurrency": "USD", "retainedEarnings": "3904000000", "totalLiabilities": "12076000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "13257000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4438000000", "currentNetReceivables": "3491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3129000000", "currentAccountsPayable": "1119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000000", "shortLongTermDebtTotal": "3766000000", "totalShareholderEquity": "4310000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "6667000000", "totalCurrentLiabilities": "8155000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3921000000", "cashAndShortTermInvestments": "4856000000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "2175000000", "cashAndCashEquivalentsAtCarryingValue": "4856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11147000000, "cost_of_revenue": 9867000000, "gross_profit": 1280000000, "research_and_development": null, "selling_general_admin": 774000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433000000, "depreciation_amortisation": 48000000, "ebitda": 481000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 390000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 298000000, "net_income_continuing_ops": 298000000, "net_income_to_common": 298000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4856000000, "short_term_investments": 4438000000, "net_receivables": 3491000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13257000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2175000000, "goodwill_and_intangibles": 2175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3129000000, "total_assets": 16386000000, "short_term_debt": 0, "accounts_payable": 1119000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8155000000, "long_term_debt": 3574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3921000000, "total_liabilities": 12076000000, "total_debt": 3574000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3904000000, "total_equity": 4310000000, "shares_outstanding": 54800000, "operating_cash_flow": 190000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147000000, "free_cash_flow": 212000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433000000", "ebitda": "481000000", "netIncome": "298000000", "grossProfit": "1280000000", "depreciation": "None", "totalRevenue": "11147000000", "costOfRevenue": "9867000000", "interestIncome": "43000000", "incomeBeforeTax": "390000000", "interestExpense": "43000000", "operatingIncome": "433000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "774000000", "netIncomeFromContinuingOperations": "298000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16386000000", "longTermDebt": "3574000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2175000000", "reportedCurrency": "USD", "retainedEarnings": "3904000000", "totalLiabilities": "12076000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "13257000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4438000000", "currentNetReceivables": "3491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3129000000", "currentAccountsPayable": "1119000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000000", "shortLongTermDebtTotal": "3766000000", "totalShareholderEquity": "4310000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "6667000000", "totalCurrentLiabilities": "8155000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3921000000", "cashAndShortTermInvestments": "4856000000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "2175000000", "cashAndCashEquivalentsAtCarryingValue": "4856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 10499000000, "cost_of_revenue": 9386000000, "gross_profit": 1113000000, "ebit": 380000000, "ebitda": 428000000, "pretax_income": 346000000, "tax_provision": 95000000, "net_income": 251000000, "net_income_to_common": 251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4662000000, "total_current_assets": 12773000000, "total_assets": 15630000000, "short_term_debt": 0, "long_term_debt": 2923000000, "total_debt": 2923000000, "total_liabilities": 11134000000, "total_equity": 4496000000, "shares_outstanding": 57700000, "goodwill_and_intangibles": 1938000000 }, "cash_flow": { "operating_cash_flow": -224000000, "capital_expenditure": 11000000, "free_cash_flow": -213000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297639, "ticker_id": 2705, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "380000000", "ebitda": "428000000", "netIncome": "251000000", "grossProfit": "1113000000", "depreciation": "None", "totalRevenue": "10499000000", "costOfRevenue": "9386000000", "interestIncome": "34000000", "incomeBeforeTax": "346000000", "interestExpense": "34000000", "operatingIncome": "380000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "665000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "1671000000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "15630000000", "longTermDebt": "2923000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267000000", "reportedCurrency": "USD", "retainedEarnings": "4091000000", "totalLiabilities": "11134000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "12773000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4325000000", "currentNetReceivables": "3299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857000000", "currentAccountsPayable": "1331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323000000", "shortLongTermDebtTotal": "3118000000", "totalShareholderEquity": "4496000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "6514000000", "totalCurrentLiabilities": "7896000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "3238000000", "cashAndShortTermInvestments": "4662000000", "commonStockSharesOutstanding": "57700000", "intangibleAssetsExcludingGoodwill": "267000000", "cashAndCashEquivalentsAtCarryingValue": "4662000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000000", "cashflowFromInvestment": "19000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10499000000, "cost_of_revenue": 9386000000, "gross_profit": 1113000000, "research_and_development": null, "selling_general_admin": 665000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380000000, "depreciation_amortisation": 48000000, "ebitda": 428000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 346000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 251000000, "net_income_continuing_ops": 251000000, "net_income_to_common": 251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4662000000, "short_term_investments": 4325000000, "net_receivables": 3299000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12773000000, "net_ppe": null, "goodwill": 1671000000, "intangible_assets": 267000000, "goodwill_and_intangibles": 1938000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2857000000, "total_assets": 15630000000, "short_term_debt": 0, "accounts_payable": 1331000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7896000000, "long_term_debt": 2923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3238000000, "total_liabilities": 11134000000, "total_debt": 2923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4091000000, "total_equity": 4496000000, "shares_outstanding": 57700000, "operating_cash_flow": -224000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67000000, "free_cash_flow": -213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "380000000", "ebitda": "428000000", "netIncome": "251000000", "grossProfit": "1113000000", "depreciation": "None", "totalRevenue": "10499000000", "costOfRevenue": "9386000000", "interestIncome": "34000000", "incomeBeforeTax": "346000000", "interestExpense": "34000000", "operatingIncome": "380000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "733000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "665000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "1671000000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "15630000000", "longTermDebt": "2923000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "267000000", "reportedCurrency": "USD", "retainedEarnings": "4091000000", "totalLiabilities": "11134000000", "otherCurrentAssets": "487000000", "totalCurrentAssets": "12773000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4325000000", "currentNetReceivables": "3299000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857000000", "currentAccountsPayable": "1331000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323000000", "shortLongTermDebtTotal": "3118000000", "totalShareholderEquity": "4496000000", "capitalLeaseObligations": "195000000", "otherCurrentLiabilities": "6514000000", "totalCurrentLiabilities": "7896000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "3238000000", "cashAndShortTermInvestments": "4662000000", "commonStockSharesOutstanding": "57700000", "intangibleAssetsExcludingGoodwill": "267000000", "cashAndCashEquivalentsAtCarryingValue": "4662000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000000", "cashflowFromInvestment": "19000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 10340000000, "cost_of_revenue": 9151000000, "gross_profit": 1189000000, "ebit": 467000000, "ebitda": 514000000, "pretax_income": 438000000, "tax_provision": 112000000, "net_income": 326000000, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4732000000, "total_current_assets": 12881000000, "total_assets": 15758000000, "short_term_debt": -1215000000, "long_term_debt": 2332000000, "total_debt": 1117000000, "total_liabilities": 10988000000, "total_equity": 4770000000, "shares_outstanding": 57700000, "goodwill_and_intangibles": 1923000000 }, "cash_flow": { "operating_cash_flow": 873000000, "capital_expenditure": 35000000, "free_cash_flow": 908000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297641, "ticker_id": 2705, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "467000000", "ebitda": "514000000", "netIncome": "326000000", "grossProfit": "1189000000", "depreciation": "None", "totalRevenue": "10340000000", "costOfRevenue": "9151000000", "interestIncome": "29000000", "incomeBeforeTax": "438000000", "interestExpense": "29000000", "operatingIncome": "467000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "676000000", "netIncomeFromContinuingOperations": "326000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "15758000000", "longTermDebt": "2332000000", "shortTermDebt": "-1215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1923000000", "reportedCurrency": "USD", "retainedEarnings": "4326000000", "totalLiabilities": "10988000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "12881000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4482000000", "currentNetReceivables": "3259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877000000", "currentAccountsPayable": "1215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306000000", "shortLongTermDebtTotal": "2529000000", "totalShareholderEquity": "4770000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "6758000000", "totalCurrentLiabilities": "8337000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "2651000000", "cashAndShortTermInvestments": "4732000000", "commonStockSharesOutstanding": "57700000", "intangibleAssetsExcludingGoodwill": "1923000000", "cashAndCashEquivalentsAtCarryingValue": "4732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "873000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10340000000, "cost_of_revenue": 9151000000, "gross_profit": 1189000000, "research_and_development": null, "selling_general_admin": 676000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467000000, "depreciation_amortisation": 47000000, "ebitda": 514000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 438000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 326000000, "net_income_continuing_ops": 326000000, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4732000000, "short_term_investments": 4482000000, "net_receivables": 3259000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12881000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1923000000, "goodwill_and_intangibles": 1923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2877000000, "total_assets": 15758000000, "short_term_debt": -1215000000, "accounts_payable": 1215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8337000000, "long_term_debt": 2332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2651000000, "total_liabilities": 10988000000, "total_debt": 1117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4326000000, "total_equity": 4770000000, "shares_outstanding": 57700000, "operating_cash_flow": 873000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364000000, "free_cash_flow": 908000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "467000000", "ebitda": "514000000", "netIncome": "326000000", "grossProfit": "1189000000", "depreciation": "None", "totalRevenue": "10340000000", "costOfRevenue": "9151000000", "interestIncome": "29000000", "incomeBeforeTax": "438000000", "interestExpense": "29000000", "operatingIncome": "467000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "676000000", "netIncomeFromContinuingOperations": "326000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "15758000000", "longTermDebt": "2332000000", "shortTermDebt": "-1215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1923000000", "reportedCurrency": "USD", "retainedEarnings": "4326000000", "totalLiabilities": "10988000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "12881000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4482000000", "currentNetReceivables": "3259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2877000000", "currentAccountsPayable": "1215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306000000", "shortLongTermDebtTotal": "2529000000", "totalShareholderEquity": "4770000000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "6758000000", "totalCurrentLiabilities": "8337000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "2651000000", "cashAndShortTermInvestments": "4732000000", "commonStockSharesOutstanding": "57700000", "intangibleAssetsExcludingGoodwill": "1923000000", "cashAndCashEquivalentsAtCarryingValue": "4732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "873000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 9880000000, "cost_of_revenue": 8666000000, "gross_profit": 1214000000, "ebit": 434000000, "ebitda": 480000000, "pretax_income": 406000000, "tax_provision": 105000000, "net_income": 301000000, "net_income_to_common": 301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4354000000, "total_current_assets": 12331000000, "total_assets": 15185000000, "short_term_debt": null, "long_term_debt": 2181000000, "total_debt": 2181000000, "total_liabilities": 10342000000, "total_equity": 4843000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 1913000000 }, "cash_flow": { "operating_cash_flow": -219000000, "capital_expenditure": 27000000, "free_cash_flow": -192000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297642, "ticker_id": 2705, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434000000", "ebitda": "480000000", "netIncome": "301000000", "grossProfit": "1214000000", "depreciation": "None", "totalRevenue": "9880000000", "costOfRevenue": "8666000000", "interestIncome": "None", "incomeBeforeTax": "406000000", "interestExpense": "28000000", "operatingIncome": "434000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "None", "inventory": "-7585000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15185000000", "longTermDebt": "2181000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1913000000", "reportedCurrency": "USD", "retainedEarnings": "4489000000", "totalLiabilities": "10342000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "12331000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4347000000", "currentNetReceivables": "3231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2854000000", "currentAccountsPayable": "973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384000000", "totalShareholderEquity": "4843000000", "capitalLeaseObligations": "203000000", "otherCurrentLiabilities": "6850000000", "totalCurrentLiabilities": "7836000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "2506000000", "cashAndShortTermInvestments": "4354000000", "commonStockSharesOutstanding": "58200000", "intangibleAssetsExcludingGoodwill": "1913000000", "cashAndCashEquivalentsAtCarryingValue": "4354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-219000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000000", "cashflowFromInvestment": "53000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9880000000, "cost_of_revenue": 8666000000, "gross_profit": 1214000000, "research_and_development": null, "selling_general_admin": 691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434000000, "depreciation_amortisation": 46000000, "ebitda": 480000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 406000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 301000000, "net_income_continuing_ops": 301000000, "net_income_to_common": 301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4354000000, "short_term_investments": 4347000000, "net_receivables": 3231000000, "inventory": -7585000000, "other_current_assets": null, "total_current_assets": 12331000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1913000000, "goodwill_and_intangibles": 1913000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2854000000, "total_assets": 15185000000, "short_term_debt": null, "accounts_payable": 973000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7836000000, "long_term_debt": 2181000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2506000000, "total_liabilities": 10342000000, "total_debt": 2181000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4489000000, "total_equity": 4843000000, "shares_outstanding": 58200000, "operating_cash_flow": -219000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000000, "free_cash_flow": -192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434000000", "ebitda": "480000000", "netIncome": "301000000", "grossProfit": "1214000000", "depreciation": "None", "totalRevenue": "9880000000", "costOfRevenue": "8666000000", "interestIncome": "None", "incomeBeforeTax": "406000000", "interestExpense": "28000000", "operatingIncome": "434000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "None", "inventory": "-7585000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15185000000", "longTermDebt": "2181000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1913000000", "reportedCurrency": "USD", "retainedEarnings": "4489000000", "totalLiabilities": "10342000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "12331000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4347000000", "currentNetReceivables": "3231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2854000000", "currentAccountsPayable": "973000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384000000", "totalShareholderEquity": "4843000000", "capitalLeaseObligations": "203000000", "otherCurrentLiabilities": "6850000000", "totalCurrentLiabilities": "7836000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "2506000000", "cashAndShortTermInvestments": "4354000000", "commonStockSharesOutstanding": "58200000", "intangibleAssetsExcludingGoodwill": "1913000000", "cashAndCashEquivalentsAtCarryingValue": "4354000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-219000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000000", "cashflowFromInvestment": "53000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 9931000000, "cost_of_revenue": 8711000000, "gross_profit": 1220000000, "ebit": 426000000, "ebitda": 471000000, "pretax_income": 399000000, "tax_provision": 98000000, "net_income": 301000000, "net_income_to_common": 301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4513000000, "total_current_assets": 12668000000, "total_assets": 15513000000, "short_term_debt": null, "long_term_debt": 2180000000, "total_debt": 2180000000, "total_liabilities": 11020000000, "total_equity": 4493000000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 1927000000 }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": 27000000, "free_cash_flow": 241000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297643, "ticker_id": 2705, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426000000", "ebitda": "471000000", "netIncome": "301000000", "grossProfit": "1220000000", "depreciation": "None", "totalRevenue": "9931000000", "costOfRevenue": "8711000000", "interestIncome": "None", "incomeBeforeTax": "399000000", "interestExpense": "27000000", "operatingIncome": "426000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8711000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "None", "inventory": "-7863000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15513000000", "longTermDebt": "2180000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1927000000", "reportedCurrency": "USD", "retainedEarnings": "4188000000", "totalLiabilities": "11020000000", "otherCurrentAssets": "381000000", "totalCurrentAssets": "12668000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4424000000", "currentNetReceivables": "3350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845000000", "currentAccountsPayable": "1114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2382000000", "totalShareholderEquity": "4493000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "7072000000", "totalCurrentLiabilities": "8514000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "2506000000", "cashAndShortTermInvestments": "4513000000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "1927000000", "cashAndCashEquivalentsAtCarryingValue": "4513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-488000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9931000000, "cost_of_revenue": 8711000000, "gross_profit": 1220000000, "research_and_development": null, "selling_general_admin": 711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426000000, "depreciation_amortisation": 45000000, "ebitda": 471000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 399000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 301000000, "net_income_continuing_ops": 301000000, "net_income_to_common": 301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4513000000, "short_term_investments": 4424000000, "net_receivables": 3350000000, "inventory": -7863000000, "other_current_assets": null, "total_current_assets": 12668000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1927000000, "goodwill_and_intangibles": 1927000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2845000000, "total_assets": 15513000000, "short_term_debt": null, "accounts_payable": 1114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8514000000, "long_term_debt": 2180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2506000000, "total_liabilities": 11020000000, "total_debt": 2180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4188000000, "total_equity": 4493000000, "shares_outstanding": 58300000, "operating_cash_flow": 214000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 241000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "426000000", "ebitda": "471000000", "netIncome": "301000000", "grossProfit": "1220000000", "depreciation": "None", "totalRevenue": "9931000000", "costOfRevenue": "8711000000", "interestIncome": "None", "incomeBeforeTax": "399000000", "interestExpense": "27000000", "operatingIncome": "426000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8711000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "301000000" }, "balance": { "goodwill": "None", "inventory": "-7863000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15513000000", "longTermDebt": "2180000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1927000000", "reportedCurrency": "USD", "retainedEarnings": "4188000000", "totalLiabilities": "11020000000", "otherCurrentAssets": "381000000", "totalCurrentAssets": "12668000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4424000000", "currentNetReceivables": "3350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845000000", "currentAccountsPayable": "1114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2382000000", "totalShareholderEquity": "4493000000", "capitalLeaseObligations": "202000000", "otherCurrentLiabilities": "7072000000", "totalCurrentLiabilities": "8514000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "2506000000", "cashAndShortTermInvestments": "4513000000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "1927000000", "cashAndCashEquivalentsAtCarryingValue": "4513000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-488000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 9048000000, "cost_of_revenue": 8006000000, "gross_profit": 1042000000, "ebit": 316000000, "ebitda": 359000000, "pretax_income": 289000000, "tax_provision": 73000000, "net_income": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4848000000, "total_current_assets": 12542000000, "total_assets": 14892000000, "short_term_debt": 20000000, "long_term_debt": 2180000000, "total_debt": 2200000000, "total_liabilities": 10677000000, "total_equity": 4215000000, "shares_outstanding": 58200000, "goodwill_and_intangibles": 1449000000 }, "cash_flow": { "operating_cash_flow": -690000000, "capital_expenditure": 5000000, "free_cash_flow": -685000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297644, "ticker_id": 2705, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316000000", "ebitda": "359000000", "netIncome": "216000000", "grossProfit": "1042000000", "depreciation": "None", "totalRevenue": "9048000000", "costOfRevenue": "8006000000", "interestIncome": "None", "incomeBeforeTax": "289000000", "interestExpense": "27000000", "operatingIncome": "316000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "645000000", "netIncomeFromContinuingOperations": "216000000" }, "balance": { "goodwill": "1241000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14892000000", "longTermDebt": "2180000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "3887000000", "totalLiabilities": "10677000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "12542000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4259000000", "currentNetReceivables": "3104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2350000000", "currentAccountsPayable": "1252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000000", "totalShareholderEquity": "4215000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "6498000000", "totalCurrentLiabilities": "8168000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "2509000000", "cashAndShortTermInvestments": "4848000000", "commonStockSharesOutstanding": "58200000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "4848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "646000000", "operatingCashflow": "-690000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9048000000, "cost_of_revenue": 8006000000, "gross_profit": 1042000000, "research_and_development": null, "selling_general_admin": 645000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316000000, "depreciation_amortisation": 43000000, "ebitda": 359000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 289000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 216000000, "net_income_continuing_ops": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4848000000, "short_term_investments": 4259000000, "net_receivables": 3104000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12542000000, "net_ppe": null, "goodwill": 1241000000, "intangible_assets": 208000000, "goodwill_and_intangibles": 1449000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2350000000, "total_assets": 14892000000, "short_term_debt": 20000000, "accounts_payable": 1252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8168000000, "long_term_debt": 2180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2509000000, "total_liabilities": 10677000000, "total_debt": 2200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3887000000, "total_equity": 4215000000, "shares_outstanding": 58200000, "operating_cash_flow": -690000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": -685000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "316000000", "ebitda": "359000000", "netIncome": "216000000", "grossProfit": "1042000000", "depreciation": "None", "totalRevenue": "9048000000", "costOfRevenue": "8006000000", "interestIncome": "None", "incomeBeforeTax": "289000000", "interestExpense": "27000000", "operatingIncome": "316000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "645000000", "netIncomeFromContinuingOperations": "216000000" }, "balance": { "goodwill": "1241000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14892000000", "longTermDebt": "2180000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "3887000000", "totalLiabilities": "10677000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "12542000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4259000000", "currentNetReceivables": "3104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2350000000", "currentAccountsPayable": "1252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000000", "totalShareholderEquity": "4215000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "6498000000", "totalCurrentLiabilities": "8168000000", "otherNonCurrentLiabilities": "124000000", "totalNonCurrentLiabilities": "2509000000", "cashAndShortTermInvestments": "4848000000", "commonStockSharesOutstanding": "58200000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "4848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "646000000", "operatingCashflow": "-690000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 8548000000, "cost_of_revenue": 7482000000, "gross_profit": 1066000000, "ebit": 359000000, "ebitda": 401000000, "pretax_income": 332000000, "tax_provision": 87000000, "net_income": 245000000, "net_income_to_common": 245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5565000000, "total_current_assets": 12468000000, "total_assets": 14870000000, "short_term_debt": 1090000000, "long_term_debt": 2179000000, "total_debt": 3269000000, "total_liabilities": 10991000000, "total_equity": 3879000000, "shares_outstanding": 58100000, "goodwill_and_intangibles": 1471000000 }, "cash_flow": { "operating_cash_flow": 949000000, "capital_expenditure": 26000000, "free_cash_flow": 975000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297646, "ticker_id": 2705, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359000000", "ebitda": "401000000", "netIncome": "245000000", "grossProfit": "1066000000", "depreciation": "None", "totalRevenue": "8548000000", "costOfRevenue": "7482000000", "interestIncome": "27000000", "incomeBeforeTax": "332000000", "interestExpense": "27000000", "operatingIncome": "359000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7482000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "608000000", "netIncomeFromContinuingOperations": "245000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "14870000000", "longTermDebt": "2179000000", "shortTermDebt": "1090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1471000000", "reportedCurrency": "USD", "retainedEarnings": "3671000000", "totalLiabilities": "10991000000", "otherCurrentAssets": "332000000", "totalCurrentAssets": "12468000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4111000000", "currentNetReceivables": "2460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2402000000", "currentAccountsPayable": "1090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290000000", "shortLongTermDebtTotal": "3468000000", "totalShareholderEquity": "3879000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "7801000000", "totalCurrentLiabilities": "8492000000", "otherNonCurrentLiabilities": "121000000", "totalNonCurrentLiabilities": "2499000000", "cashAndShortTermInvestments": "5565000000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "1471000000", "cashAndCashEquivalentsAtCarryingValue": "5565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "49000000", "operatingCashflow": "949000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8548000000, "cost_of_revenue": 7482000000, "gross_profit": 1066000000, "research_and_development": null, "selling_general_admin": 608000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359000000, "depreciation_amortisation": 42000000, "ebitda": 401000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 332000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 245000000, "net_income_continuing_ops": 245000000, "net_income_to_common": 245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5565000000, "short_term_investments": 4111000000, "net_receivables": 2460000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12468000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1471000000, "goodwill_and_intangibles": 1471000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2402000000, "total_assets": 14870000000, "short_term_debt": 1090000000, "accounts_payable": 1090000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8492000000, "long_term_debt": 2179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2499000000, "total_liabilities": 10991000000, "total_debt": 3269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3671000000, "total_equity": 3879000000, "shares_outstanding": 58100000, "operating_cash_flow": 949000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": 975000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "359000000", "ebitda": "401000000", "netIncome": "245000000", "grossProfit": "1066000000", "depreciation": "None", "totalRevenue": "8548000000", "costOfRevenue": "7482000000", "interestIncome": "27000000", "incomeBeforeTax": "332000000", "interestExpense": "27000000", "operatingIncome": "359000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7482000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "608000000", "netIncomeFromContinuingOperations": "245000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "14870000000", "longTermDebt": "2179000000", "shortTermDebt": "1090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1471000000", "reportedCurrency": "USD", "retainedEarnings": "3671000000", "totalLiabilities": "10991000000", "otherCurrentAssets": "332000000", "totalCurrentAssets": "12468000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4111000000", "currentNetReceivables": "2460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2402000000", "currentAccountsPayable": "1090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290000000", "shortLongTermDebtTotal": "3468000000", "totalShareholderEquity": "3879000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "7801000000", "totalCurrentLiabilities": "8492000000", "otherNonCurrentLiabilities": "121000000", "totalNonCurrentLiabilities": "2499000000", "cashAndShortTermInvestments": "5565000000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "1471000000", "cashAndCashEquivalentsAtCarryingValue": "5565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "49000000", "operatingCashflow": "949000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "income_statement": { "revenue": 8327000000, "cost_of_revenue": 7207000000, "gross_profit": 1120000000, "ebit": 443000000, "ebitda": 485000000, "pretax_income": 416000000, "tax_provision": 107000000, "net_income": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4910000000, "total_current_assets": 11441000000, "total_assets": 13661000000, "short_term_debt": 857000000, "long_term_debt": 2178000000, "total_debt": 3035000000, "total_liabilities": 10040000000, "total_equity": 3621000000, "shares_outstanding": 57900000, "goodwill_and_intangibles": 1348000000 }, "cash_flow": { "operating_cash_flow": 487000000, "capital_expenditure": 31000000, "free_cash_flow": 518000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297647, "ticker_id": 2705, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:39:45.530203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443000000", "ebitda": "485000000", "netIncome": "309000000", "grossProfit": "1120000000", "depreciation": "None", "totalRevenue": "8327000000", "costOfRevenue": "7207000000", "interestIncome": "27000000", "incomeBeforeTax": "416000000", "interestExpense": "27000000", "operatingIncome": "443000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "618000000", "netIncomeFromContinuingOperations": "309000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "13661000000", "longTermDebt": "2178000000", "shortTermDebt": "857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1348000000", "reportedCurrency": "USD", "retainedEarnings": "3426000000", "totalLiabilities": "10040000000", "otherCurrentAssets": "260000000", "totalCurrentAssets": "11441000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3886000000", "currentNetReceivables": "2385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2220000000", "currentAccountsPayable": "857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285000000", "shortLongTermDebtTotal": "3035000000", "totalShareholderEquity": "3621000000", "capitalLeaseObligations": "203000000", "otherCurrentLiabilities": "7123000000", "totalCurrentLiabilities": "7537000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "2503000000", "cashAndShortTermInvestments": "4910000000", "commonStockSharesOutstanding": "57900000", "intangibleAssetsExcludingGoodwill": "1348000000", "cashAndCashEquivalentsAtCarryingValue": "4910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "487000000", "capitalExpenditures": "31000000", "changeInReceivables": "151000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "360000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8327000000, "cost_of_revenue": 7207000000, "gross_profit": 1120000000, "research_and_development": null, "selling_general_admin": 618000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443000000, "depreciation_amortisation": 42000000, "ebitda": 485000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 416000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": 309000000, "net_income_continuing_ops": 309000000, "net_income_to_common": 309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4910000000, "short_term_investments": 3886000000, "net_receivables": 2385000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11441000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1348000000, "goodwill_and_intangibles": 1348000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2220000000, "total_assets": 13661000000, "short_term_debt": 857000000, "accounts_payable": 857000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7537000000, "long_term_debt": 2178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2503000000, "total_liabilities": 10040000000, "total_debt": 3035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3426000000, "total_equity": 3621000000, "shares_outstanding": 57900000, "operating_cash_flow": 487000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": 518000000, "net_change_in_cash": 360000000 }, "raw_data": { "income": { "ebit": "443000000", "ebitda": "485000000", "netIncome": "309000000", "grossProfit": "1120000000", "depreciation": "None", "totalRevenue": "8327000000", "costOfRevenue": "7207000000", "interestIncome": "27000000", "incomeBeforeTax": "416000000", "interestExpense": "27000000", "operatingIncome": "443000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "618000000", "netIncomeFromContinuingOperations": "309000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "13661000000", "longTermDebt": "2178000000", "shortTermDebt": "857000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1348000000", "reportedCurrency": "USD", "retainedEarnings": "3426000000", "totalLiabilities": "10040000000", "otherCurrentAssets": "260000000", "totalCurrentAssets": "11441000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3886000000", "currentNetReceivables": "2385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2220000000", "currentAccountsPayable": "857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "285000000", "shortLongTermDebtTotal": "3035000000", "totalShareholderEquity": "3621000000", "capitalLeaseObligations": "203000000", "otherCurrentLiabilities": "7123000000", "totalCurrentLiabilities": "7537000000", "otherNonCurrentLiabilities": "122000000", "totalNonCurrentLiabilities": "2503000000", "cashAndShortTermInvestments": "4910000000", "commonStockSharesOutstanding": "57900000", "intangibleAssetsExcludingGoodwill": "1348000000", "cashAndCashEquivalentsAtCarryingValue": "4910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-151000000", "operatingCashflow": "487000000", "capitalExpenditures": "31000000", "changeInReceivables": "151000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "360000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }