{ "ticker": { "uuid": "3e6adefd-6850-4352-8871-f18f79872702", "symbol": "WYHG", "name": "Wing Yip Food Holdings Group Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/3e6adefd-6850-4352-8871-f18f79872702/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e6adefd-6850-4352-8871-f18f79872702/" }, "ticker_metadata": { "id": 8989, "uuid": "3e6adefd-6850-4352-8871-f18f79872702", "symbol": "WYHG", "name": "Wing Yip Food Holdings Group Limited American Depositary Shares", "asset_type": "equity", "market_cap": 41019700, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Wing Yip Food Holdings Group Limited (WYHG) is a prominent distributor in the Asian food market, focusing on the import and wholesale of genuine Asian culinary ingredients across the UK and Europe. The company addresses the growing appetite for Asian cuisine within the retail and foodservice sectors, leveraging a resilient supply chain and established relationships with international suppliers. Committed to delivering high-quality products and exceptional customer service, Wing Yip has earned a strong reputation as a reliable partner in the food industry, strategically positioning itself for continual growth amid shifting consumer preferences.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e6adefd-6850-4352-8871-f18f79872702", "symbol": "WYHG", "name": "Wing Yip Food Holdings Group Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/3e6adefd-6850-4352-8871-f18f79872702/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e6adefd-6850-4352-8871-f18f79872702/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.94, "quality": 0.03, "momentum": 0.93, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 3.98, "market_cap": 50079273.36, "pe_ratio": 8.1651, "earnings_yield": 0.1225, "ebitda_to_ev": 0.2777, "shareholder_yield": 0, "roe": 0.0352, "piotroski_f_score": 1, "momentum_12_1": 0.8376, "volatility_252d": 3.2585 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.079436+00:00", "batch_id": "" }, "size": { "price_close": 3.98, "market_cap": 50079273.36, "market_cap_usd": 50079273.36, "enterprise_value": 50079273.36, "shares_outstanding": 12582732, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.1651, "pb_ratio": 0.2876, "ptbv_ratio": 0.2877, "ps_ratio": 0.3788, "pcf_ratio": null, "pfcf_ratio": -8.3395, "ev_ebitda": 3.6016, "ev_ebit": 6.2506, "ev_sales": 0.3788, "ev_fcf": -8.3395, "earnings_yield": 0.1225, "fcf_yield": -0.1199, "price_to_sales": 0.3788, "price_to_book": 0.2876, "price_to_cashflow": null, "ebitda_to_ev": 0.2777, "sales_yield": 2.6398 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2746, "operating_margin": 0.0606, "net_margin": 0.0464, "ebitda_margin": 0.1052, "fcf_margin": -0.0454, "roe": 0.0352, "roa": 0.0285, "roic": 0.0737, "roc_greenblatt": null, "asset_turnover": 0.6146, "cash_conversion": -0.9791, "accruals_ratio": 0.0925, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 2.8291, "earnings_stability_5y": 1.4754, "revenue_stability_5y": 1.2747, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1688, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2353, "net_debt_to_ebitda": -5.4833, "debt_to_assets": 0.0689, "interest_coverage": 6.3949, "current_ratio": 5.6178, "quick_ratio": 5.4161, "net_debt": -76243557, "local_beta": -0.0065, "volatility_252d": 3.2585, "volatility_60d": 8.239, "max_drawdown_12m": -0.7375, "risk_adjusted_momentum": 0.2571 }, "growth": { "revenue_growth_1y": -0.9991, "revenue_growth_3y_cagr": 0.0104, "revenue_growth_5y_cagr": -0.7432, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1437, "eps_growth_5y_cagr": -0.7689, "fcf_growth_1y": -1.1795, "book_value_growth_1y": 0.0566, "revenue_growth": -0.9991, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2816, "price_return_3m": 7.6522, "price_return_6m": 3.6344, "price_return_9m": 2.2358, "price_return_12m": 1.355, "price_return_12m_ex1m": 0.8376, "momentum_6m": 3.6344, "momentum_12m": 1.355, "momentum_12_1": 0.8376, "distance_from_52w_high": 0, "distance_from_52w_low": 8.6579, "relative_strength": 1.1971 }, "raw_ttm": { "revenue_ttm": 132197358, "gross_profit_ttm": 36299983, "ebit_ttm": 8011918, "ebitda_ttm": 13904761, "net_income_ttm": 6133367, "eps_diluted_ttm": 0.4874, "operating_cash_flow_ttm": -13761392, "capital_expenditure_ttm": 7756336, "fcf_ttm": -6005056, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1252853, "cash_and_equivalents": 91054453, "total_current_assets": 134099542, "total_current_liabilities": 23870532, "net_ppe": null, "total_assets": 215103863, "total_debt": 14810896, "total_equity": 174107868, "net_working_capital": 33985453, "book_value_per_share": 13.837, "retained_earnings": 114196048, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 174061968, "tangible_book_per_share": 13.8334 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 31, "rank_earnings_yield": 14, "rank_fcf_yield": 95, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 64, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 74, "rank_fcf_margin": 89, "rank_piotroski": 100, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 8 }, "composites": { "value_composite": 6, "quality_composite": 97, "momentum_composite": 7, "growth_composite": 99, "yield_composite": 100, "svqf_composite": 8, "vc1_composite": 4, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.1679, "os_score": 0.86, "value_percentile": 0.94, "quality_percentile": 0.03, "momentum_percentile": 0.93, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 6, "all_cap_buyback_rank": 98, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3274, "ticker_id": 8989, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.079436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 50079273.36, "market_cap_usd": 50079273.36, "enterprise_value": 50079273.36, "shares_outstanding": 12582732, "fx_rate_to_usd": null, "pe_ratio": 8.1650541, "pb_ratio": 0.2876336, "ptbv_ratio": 0.28770945, "ps_ratio": 0.37882204, "pcf_ratio": null, "pfcf_ratio": -8.33951813, "ev_ebitda": 3.60159181, "ev_ebit": 6.25059734, "ev_sales": 0.37882204, "ev_fcf": -8.33951813, "earnings_yield": 0.12247316, "fcf_yield": -0.11991101, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27458932, "operating_margin": 0.06060573, "net_margin": 0.04639553, "ebitda_margin": 0.10518184, "fcf_margin": -0.04542493, "roe": 0.0352274, "roa": 0.02851351, "roic": 0.07373242, "roc_greenblatt": null, "asset_turnover": 0.61457454, "cash_conversion": -0.97907984, "accruals_ratio": 0.09248908, "sbc_to_revenue": null, "debt_to_equity": 0.23529691, "net_debt_to_ebitda": -5.48326987, "debt_to_assets": 0.06885463, "interest_coverage": 6.39493859, "current_ratio": 5.61778606, "quick_ratio": 5.41609039, "net_debt": -76243557, "revenue_growth_1y": -0.99910109, "revenue_growth_3y_cagr": 0.01044051, "revenue_growth_5y_cagr": -0.74318304, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.14367989, "eps_growth_5y_cagr": -0.76891505, "fcf_growth_1y": -1.17947803, "book_value_growth_1y": 0.05659833, "piotroski_f_score": 1, "altman_z_score": 2.8291235, "earnings_stability_5y": 1.475414, "revenue_stability_5y": 1.274733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2815559, "price_return_3m": 7.65217391, "price_return_6m": 3.63437354, "price_return_9m": 2.23577236, "price_return_12m": 1.35502959, "price_return_12m_ex1m": 0.83763314, "distance_from_52w_high": 0, "distance_from_52w_low": 8.65785004, "relative_strength": 1.19708854, "local_beta": -0.0065, "volatility_252d": 3.258463, "volatility_60d": 8.238993, "max_drawdown_12m": -0.73751592, "revenue_ttm": 132197358, "gross_profit_ttm": 36299983, "ebit_ttm": 8011918, "ebitda_ttm": 13904761, "net_income_ttm": 6133367, "eps_diluted_ttm": 0.48744319, "operating_cash_flow_ttm": -13761392, "capital_expenditure_ttm": 7756336, "fcf_ttm": -6005056, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1252853, "cash_and_equivalents": 91054453, "total_current_assets": 134099542, "total_current_liabilities": 23870532, "net_ppe": null, "total_assets": 215103863, "total_debt": 14810896, "total_equity": 174107868, "net_working_capital": 33985453, "book_value_per_share": 13.83704811, "retained_earnings": 114196048, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 174061968, "tangible_book_per_share": 13.83340025, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 14, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 31, "rank_earnings_yield": 14, "rank_fcf_yield": 95, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 64, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 74, "rank_fcf_margin": 89, "rank_piotroski": 100, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 8, "value_composite": 6, "quality_composite": 97, "momentum_composite": 7, "growth_composite": 99, "yield_composite": 100, "svqf_composite": 8, "vc1_composite": 4, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 6, "all_cap_buyback_rank": 98, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.98, "os": 0.86, "value": 0.94, "quality": 0.03, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.1651, "earnings_yield": 0.1225, "shareholder_yield": 0, "roe": 0.0352, "momentum_12_1": 0.8376, "complete_fields": { "id": 3274, "ticker_id": 8989, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:33.079436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 50079273.36, "market_cap_usd": 50079273.36, "enterprise_value": 50079273.36, "shares_outstanding": 12582732, "fx_rate_to_usd": null, "pe_ratio": 8.1650541, "pb_ratio": 0.2876336, "ptbv_ratio": 0.28770945, "ps_ratio": 0.37882204, "pcf_ratio": null, "pfcf_ratio": -8.33951813, "ev_ebitda": 3.60159181, "ev_ebit": 6.25059734, "ev_sales": 0.37882204, "ev_fcf": -8.33951813, "earnings_yield": 0.12247316, "fcf_yield": -0.11991101, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27458932, "operating_margin": 0.06060573, "net_margin": 0.04639553, "ebitda_margin": 0.10518184, "fcf_margin": -0.04542493, "roe": 0.0352274, "roa": 0.02851351, "roic": 0.07373242, "roc_greenblatt": null, "asset_turnover": 0.61457454, "cash_conversion": -0.97907984, "accruals_ratio": 0.09248908, "sbc_to_revenue": null, "debt_to_equity": 0.23529691, "net_debt_to_ebitda": -5.48326987, "debt_to_assets": 0.06885463, "interest_coverage": 6.39493859, "current_ratio": 5.61778606, "quick_ratio": 5.41609039, "net_debt": -76243557, "revenue_growth_1y": -0.99910109, "revenue_growth_3y_cagr": 0.01044051, "revenue_growth_5y_cagr": -0.74318304, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.14367989, "eps_growth_5y_cagr": -0.76891505, "fcf_growth_1y": -1.17947803, "book_value_growth_1y": 0.05659833, "piotroski_f_score": 1, "altman_z_score": 2.8291235, "earnings_stability_5y": 1.475414, "revenue_stability_5y": 1.274733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2815559, "price_return_3m": 7.65217391, "price_return_6m": 3.63437354, "price_return_9m": 2.23577236, "price_return_12m": 1.35502959, "price_return_12m_ex1m": 0.83763314, "distance_from_52w_high": 0, "distance_from_52w_low": 8.65785004, "relative_strength": 1.19708854, "local_beta": -0.0065, "volatility_252d": 3.258463, "volatility_60d": 8.238993, "max_drawdown_12m": -0.73751592, "revenue_ttm": 132197358, "gross_profit_ttm": 36299983, "ebit_ttm": 8011918, "ebitda_ttm": 13904761, "net_income_ttm": 6133367, "eps_diluted_ttm": 0.48744319, "operating_cash_flow_ttm": -13761392, "capital_expenditure_ttm": 7756336, "fcf_ttm": -6005056, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1252853, "cash_and_equivalents": 91054453, "total_current_assets": 134099542, "total_current_liabilities": 23870532, "net_ppe": null, "total_assets": 215103863, "total_debt": 14810896, "total_equity": 174107868, "net_working_capital": 33985453, "book_value_per_share": 13.83704811, "retained_earnings": 114196048, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 174061968, "tangible_book_per_share": 13.83340025, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 14, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 31, "rank_earnings_yield": 14, "rank_fcf_yield": 95, "rank_dividend_yield": 100, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 64, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 74, "rank_fcf_margin": 89, "rank_piotroski": 100, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 8, "value_composite": 6, "quality_composite": 97, "momentum_composite": 7, "growth_composite": 99, "yield_composite": 100, "svqf_composite": 8, "vc1_composite": 4, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 6, "all_cap_buyback_rank": 98, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 134356188, "cost_of_revenue": 95067500, "gross_profit": 39288688, "ebit": 10440735, "ebitda": 17631414, "pretax_income": 8903942, "tax_provision": 975239, "net_income": 7928703, "net_income_to_common": 7928703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85329832, "total_current_assets": 133313255, "total_assets": 216139165, "short_term_debt": 24393901, "long_term_debt": 13974489, "total_debt": 38368390, "total_liabilities": 44309373, "total_equity": 171829791, "shares_outstanding": 12574250, "goodwill_and_intangibles": 47636 }, "cash_flow": { "operating_cash_flow": -10599065, "capital_expenditure": 3884825, "free_cash_flow": -6714240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204118, "ticker_id": 8989, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10440735", "ebitda": "17631414", "netIncome": "7928703", "grossProfit": "39288688", "depreciation": "None", "totalRevenue": "134356188", "costOfRevenue": "95067500", "interestIncome": "84479", "incomeBeforeTax": "8903942", "interestExpense": "1207266", "operatingIncome": "10440734", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "975239", "reportedCurrency": "USD", "netInterestIncome": "-981379", "nonInterestIncome": "None", "operatingExpenses": "28847954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4127391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95067500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190679", "sellingGeneralAndAdministrative": "24811695", "netIncomeFromContinuingOperations": "7913888" }, "balance": { "goodwill": "None", "inventory": "9845902", "commonStock": "44923456", "currentDebt": "None", "investments": "None", "totalAssets": "216139165", "longTermDebt": "13974489", "shortTermDebt": "24393901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47636", "reportedCurrency": "USD", "retainedEarnings": "126906335", "totalLiabilities": "44309373", "otherCurrentAssets": "30463054", "totalCurrentAssets": "133313255", "currentLongTermDebt": "15196408", "longTermInvestments": "None", "shortTermInvestments": "110329", "currentNetReceivables": "7564138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82825910", "currentAccountsPayable": "10744603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28823794", "totalShareholderEquity": "171829791", "capitalLeaseObligations": "15598", "otherCurrentLiabilities": "3112090", "totalCurrentLiabilities": "38282769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6026604", "cashAndShortTermInvestments": "85329832", "commonStockSharesOutstanding": "12574250", "intangibleAssetsExcludingGoodwill": "47636", "cashAndCashEquivalentsAtCarryingValue": "85329832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7977060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-984859", "operatingCashflow": "-10599065", "capitalExpenditures": "3884825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7379121", "cashflowFromInvestment": "-3111473", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7234535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134356188, "cost_of_revenue": 95067500, "gross_profit": 39288688, "research_and_development": 4127391, "selling_general_admin": 24811695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10440735, "depreciation_amortisation": 7190679, "ebitda": 17631414, "interest_expense": 1207266, "interest_income": null, "other_non_operating": null, "pretax_income": 8903942, "tax_provision": 975239, "effective_tax_rate": null, "net_income": 7928703, "net_income_continuing_ops": 7913888, "net_income_to_common": 7928703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85329832, "short_term_investments": 110329, "net_receivables": 7564138, "inventory": 9845902, "other_current_assets": null, "total_current_assets": 133313255, "net_ppe": null, "goodwill": null, "intangible_assets": 47636, "goodwill_and_intangibles": 47636, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82825910, "total_assets": 216139165, "short_term_debt": 24393901, "accounts_payable": 10744603, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38282769, "long_term_debt": 13974489, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6026604, "total_liabilities": 44309373, "total_debt": 38368390, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126906335, "total_equity": 171829791, "shares_outstanding": 12574250, "operating_cash_flow": -10599065, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3884825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3111473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7379121, "free_cash_flow": -6714240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10440735", "ebitda": "17631414", "netIncome": "7928703", "grossProfit": "39288688", "depreciation": "None", "totalRevenue": "134356188", "costOfRevenue": "95067500", "interestIncome": "84479", "incomeBeforeTax": "8903942", "interestExpense": "1207266", "operatingIncome": "10440734", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "975239", "reportedCurrency": "USD", "netInterestIncome": "-981379", "nonInterestIncome": "None", "operatingExpenses": "28847954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4127391", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95067500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190679", "sellingGeneralAndAdministrative": "24811695", "netIncomeFromContinuingOperations": "7913888" }, "balance": { "goodwill": "None", "inventory": "9845902", "commonStock": "44923456", "currentDebt": "None", "investments": "None", "totalAssets": "216139165", "longTermDebt": "13974489", "shortTermDebt": "24393901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47636", "reportedCurrency": "USD", "retainedEarnings": "126906335", "totalLiabilities": "44309373", "otherCurrentAssets": "30463054", "totalCurrentAssets": "133313255", "currentLongTermDebt": "15196408", "longTermInvestments": "None", "shortTermInvestments": "110329", "currentNetReceivables": "7564138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82825910", "currentAccountsPayable": "10744603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28823794", "totalShareholderEquity": "171829791", "capitalLeaseObligations": "15598", "otherCurrentLiabilities": "3112090", "totalCurrentLiabilities": "38282769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6026604", "cashAndShortTermInvestments": "85329832", "commonStockSharesOutstanding": "12574250", "intangibleAssetsExcludingGoodwill": "47636", "cashAndCashEquivalentsAtCarryingValue": "85329832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7977060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-984859", "operatingCashflow": "-10599065", "capitalExpenditures": "3884825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7379121", "cashflowFromInvestment": "-3111473", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7234535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 144629055, "cost_of_revenue": 99833630, "gross_profit": 44795425, "ebit": 14861838, "ebitda": 19775880, "pretax_income": 11281828, "tax_provision": 845281, "net_income": 10436547, "net_income_to_common": 10436547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87927726, "total_current_assets": 112812138, "total_assets": 193491088, "short_term_debt": 20241291, "long_term_debt": 4335336, "total_debt": 24576627, "total_liabilities": 37746096, "total_equity": 155744992, "shares_outstanding": 12042250, "goodwill_and_intangibles": 652437 }, "cash_flow": { "operating_cash_flow": 12483808, "capital_expenditure": 10103026, "free_cash_flow": 22586834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204123, "ticker_id": 8989, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14861838", "ebitda": "19775880", "netIncome": "10436547", "grossProfit": "44795425", "depreciation": "None", "totalRevenue": "144629055", "costOfRevenue": "99833630", "interestIncome": "179412", "incomeBeforeTax": "11281828", "interestExpense": "1064745", "operatingIncome": "14861837", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "845281", "reportedCurrency": "USD", "netInterestIncome": "-885333", "nonInterestIncome": "None", "operatingExpenses": "28550251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4829025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99833630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4914042", "sellingGeneralAndAdministrative": "4379642", "netIncomeFromContinuingOperations": "11249703" }, "balance": { "goodwill": "None", "inventory": "8456295", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "193491088", "longTermDebt": "4335336", "shortTermDebt": "20241291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "652437", "reportedCurrency": "USD", "retainedEarnings": "109968029", "totalLiabilities": "37746096", "otherCurrentAssets": "6420075", "totalCurrentAssets": "112812138", "currentLongTermDebt": "20153643", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10008042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80678950", "currentAccountsPayable": "8095509", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24854909", "totalShareholderEquity": "155744992", "capitalLeaseObligations": "365930", "otherCurrentLiabilities": "3195138", "totalCurrentLiabilities": "31582415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6163681", "cashAndShortTermInvestments": "87927726", "commonStockSharesOutstanding": "12042250", "intangibleAssetsExcludingGoodwill": "652437", "cashAndCashEquivalentsAtCarryingValue": "87927726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11249703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1880144", "operatingCashflow": "12483808", "capitalExpenditures": "10103026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4414498", "cashflowFromInvestment": "-10103026", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4546617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144629055, "cost_of_revenue": 99833630, "gross_profit": 44795425, "research_and_development": 4829025, "selling_general_admin": 4379642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14861838, "depreciation_amortisation": 4914042, "ebitda": 19775880, "interest_expense": 1064745, "interest_income": null, "other_non_operating": null, "pretax_income": 11281828, "tax_provision": 845281, "effective_tax_rate": null, "net_income": 10436547, "net_income_continuing_ops": 11249703, "net_income_to_common": 10436547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87927726, "short_term_investments": null, "net_receivables": 10008042, "inventory": 8456295, "other_current_assets": null, "total_current_assets": 112812138, "net_ppe": null, "goodwill": null, "intangible_assets": 652437, "goodwill_and_intangibles": 652437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80678950, "total_assets": 193491088, "short_term_debt": 20241291, "accounts_payable": 8095509, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31582415, "long_term_debt": 4335336, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6163681, "total_liabilities": 37746096, "total_debt": 24576627, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109968029, "total_equity": 155744992, "shares_outstanding": 12042250, "operating_cash_flow": 12483808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10103026, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10103026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4414498, "free_cash_flow": 22586834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14861838", "ebitda": "19775880", "netIncome": "10436547", "grossProfit": "44795425", "depreciation": "None", "totalRevenue": "144629055", "costOfRevenue": "99833630", "interestIncome": "179412", "incomeBeforeTax": "11281828", "interestExpense": "1064745", "operatingIncome": "14861837", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "845281", "reportedCurrency": "USD", "netInterestIncome": "-885333", "nonInterestIncome": "None", "operatingExpenses": "28550251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4829025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99833630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4914042", "sellingGeneralAndAdministrative": "4379642", "netIncomeFromContinuingOperations": "11249703" }, "balance": { "goodwill": "None", "inventory": "8456295", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "193491088", "longTermDebt": "4335336", "shortTermDebt": "20241291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "652437", "reportedCurrency": "USD", "retainedEarnings": "109968029", "totalLiabilities": "37746096", "otherCurrentAssets": "6420075", "totalCurrentAssets": "112812138", "currentLongTermDebt": "20153643", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10008042", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80678950", "currentAccountsPayable": "8095509", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24854909", "totalShareholderEquity": "155744992", "capitalLeaseObligations": "365930", "otherCurrentLiabilities": "3195138", "totalCurrentLiabilities": "31582415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6163681", "cashAndShortTermInvestments": "87927726", "commonStockSharesOutstanding": "12042250", "intangibleAssetsExcludingGoodwill": "652437", "cashAndCashEquivalentsAtCarryingValue": "87927726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11249703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1880144", "operatingCashflow": "12483808", "capitalExpenditures": "10103026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4414498", "cashflowFromInvestment": "-10103026", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4546617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 133299379, "cost_of_revenue": 87712662, "gross_profit": 45586716, "ebit": 16842946, "ebitda": 21722445, "pretax_income": 15790215, "tax_provision": 3869322, "net_income": 11920892, "net_income_to_common": 11920892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70288, "total_current_assets": 108810005, "total_assets": 181022176, "short_term_debt": 7302650, "long_term_debt": 16726570, "total_debt": 24029220, "total_liabilities": 37965523, "total_equity": 110193, "shares_outstanding": 11993250, "goodwill_and_intangibles": 545.73 }, "cash_flow": { "operating_cash_flow": 13639, "capital_expenditure": 171, "free_cash_flow": 13810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204128, "ticker_id": 8989, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16842946", "ebitda": "21722445", "netIncome": "11920892", "grossProfit": "45586716", "depreciation": "None", "totalRevenue": "133299379", "costOfRevenue": "87712662", "interestIncome": "178758", "incomeBeforeTax": "15790215", "interestExpense": "1052725", "operatingIncome": "18504994", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3869322", "reportedCurrency": "KRW", "netInterestIncome": "-816587", "nonInterestIncome": "None", "operatingExpenses": "27081722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4110690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87712662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4879499", "sellingGeneralAndAdministrative": "4075896", "netIncomeFromContinuingOperations": "14009913" }, "balance": { "goodwill": "None", "inventory": "5081", "commonStock": "28051", "currentDebt": "None", "investments": "None", "totalAssets": "181022176", "longTermDebt": "16726570", "shortTermDebt": "7302650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "545.73", "reportedCurrency": "KRW", "retainedEarnings": "72881", "totalLiabilities": "37965523", "otherCurrentAssets": "108727144", "totalCurrentAssets": "108810005", "currentLongTermDebt": "7260665", "longTermInvestments": "None", "shortTermInvestments": "174149000", "currentNetReceivables": "7489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72212171", "currentAccountsPayable": "6016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24241835", "totalShareholderEquity": "110193", "capitalLeaseObligations": "254600", "otherCurrentLiabilities": "12136580.39", "totalCurrentLiabilities": "19445910", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "18519613", "cashAndShortTermInvestments": "70288", "commonStockSharesOutstanding": "11993250", "intangibleAssetsExcludingGoodwill": "545.73", "cashAndCashEquivalentsAtCarryingValue": "70288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "890.70", "operatingCashflow": "13639", "capitalExpenditures": "171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4734", "cashflowFromInvestment": "-171", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133299379, "cost_of_revenue": 87712662, "gross_profit": 45586716, "research_and_development": 4110690, "selling_general_admin": 4075896, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16842946, "depreciation_amortisation": 4879499, "ebitda": 21722445, "interest_expense": 1052725, "interest_income": null, "other_non_operating": null, "pretax_income": 15790215, "tax_provision": 3869322, "effective_tax_rate": null, "net_income": 11920892, "net_income_continuing_ops": 14009913, "net_income_to_common": 11920892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70288, "short_term_investments": 174149000, "net_receivables": 7489, "inventory": 5081, "other_current_assets": null, "total_current_assets": 108810005, "net_ppe": null, "goodwill": null, "intangible_assets": 545.73, "goodwill_and_intangibles": 545.73, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72212171, "total_assets": 181022176, "short_term_debt": 7302650, "accounts_payable": 6016, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19445910, "long_term_debt": 16726570, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18519613, "total_liabilities": 37965523, "total_debt": 24029220, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72881, "total_equity": 110193, "shares_outstanding": 11993250, "operating_cash_flow": 13639, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4734, "free_cash_flow": 13810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16842946", "ebitda": "21722445", "netIncome": "11920892", "grossProfit": "45586716", "depreciation": "None", "totalRevenue": "133299379", "costOfRevenue": "87712662", "interestIncome": "178758", "incomeBeforeTax": "15790215", "interestExpense": "1052725", "operatingIncome": "18504994", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3869322", "reportedCurrency": "KRW", "netInterestIncome": "-816587", "nonInterestIncome": "None", "operatingExpenses": "27081722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4110690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87712662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4879499", "sellingGeneralAndAdministrative": "4075896", "netIncomeFromContinuingOperations": "14009913" }, "balance": { "goodwill": "None", "inventory": "5081", "commonStock": "28051", "currentDebt": "None", "investments": "None", "totalAssets": "181022176", "longTermDebt": "16726570", "shortTermDebt": "7302650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "545.73", "reportedCurrency": "KRW", "retainedEarnings": "72881", "totalLiabilities": "37965523", "otherCurrentAssets": "108727144", "totalCurrentAssets": "108810005", "currentLongTermDebt": "7260665", "longTermInvestments": "None", "shortTermInvestments": "174149000", "currentNetReceivables": "7489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72212171", "currentAccountsPayable": "6016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24241835", "totalShareholderEquity": "110193", "capitalLeaseObligations": "254600", "otherCurrentLiabilities": "12136580.39", "totalCurrentLiabilities": "19445910", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "18519613", "cashAndShortTermInvestments": "70288", "commonStockSharesOutstanding": "11993250", "intangibleAssetsExcludingGoodwill": "545.73", "cashAndCashEquivalentsAtCarryingValue": "70288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10825", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "890.70", "operatingCashflow": "13639", "capitalExpenditures": "171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4734", "cashflowFromInvestment": "-171", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 130234312, "cost_of_revenue": 87531722, "gross_profit": 42702590, "ebit": 15088564, "ebitda": 19361056, "pretax_income": 14943176, "tax_provision": 2316364, "net_income": 12626812, "net_income_to_common": 12626812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53079, "total_current_assets": 67120, "total_assets": 130352, "short_term_debt": 3517.13, "long_term_debt": 12625950.98, "total_debt": 12629468.11, "total_liabilities": 24554, "total_equity": 105797, "shares_outstanding": 11993250, "goodwill_and_intangibles": 47.74 }, "cash_flow": { "operating_cash_flow": 11492987, "capital_expenditure": 14352, "free_cash_flow": 11507339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204133, "ticker_id": 8989, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15088564", "ebitda": "19361056", "netIncome": "12626812", "grossProfit": "42702590", "depreciation": "None", "totalRevenue": "130234312", "costOfRevenue": "87531722", "interestIncome": "244416", "incomeBeforeTax": "14943176", "interestExpense": "145386", "operatingIncome": "16471426", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2316364", "reportedCurrency": "KRW", "netInterestIncome": "160900", "nonInterestIncome": "None", "operatingExpenses": "26231162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4087747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87531722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4272492", "sellingGeneralAndAdministrative": "4006282", "netIncomeFromContinuingOperations": "11193984" }, "balance": { "goodwill": "None", "inventory": "6087", "commonStock": "29437", "currentDebt": "None", "investments": "None", "totalAssets": "130352", "longTermDebt": "12625950.98", "shortTermDebt": "3517.13", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "47.74", "reportedCurrency": "KRW", "retainedEarnings": "76397", "totalLiabilities": "24554", "otherCurrentAssets": "2546", "totalCurrentAssets": "67120", "currentLongTermDebt": "4310046.05", "longTermInvestments": "200489.36", "shortTermInvestments": "109.97", "currentNetReceivables": "5300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63231", "currentAccountsPayable": "5604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13759", "totalShareholderEquity": "105797", "capitalLeaseObligations": "375610.31", "otherCurrentLiabilities": "3632.78", "totalCurrentLiabilities": "12966", "otherNonCurrentLiabilities": "0.79", "totalNonCurrentLiabilities": "11588", "cashAndShortTermInvestments": "53079", "commonStockSharesOutstanding": "11993250", "intangibleAssetsExcludingGoodwill": "47.74", "cashAndCashEquivalentsAtCarryingValue": "53079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1441", "operatingCashflow": "11492987", "capitalExpenditures": "14352", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5321046", "cashflowFromInvestment": "-20431865", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130234312, "cost_of_revenue": 87531722, "gross_profit": 42702590, "research_and_development": 4087747, "selling_general_admin": 4006282, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15088564, "depreciation_amortisation": 4272492, "ebitda": 19361056, "interest_expense": 145386, "interest_income": null, "other_non_operating": null, "pretax_income": 14943176, "tax_provision": 2316364, "effective_tax_rate": null, "net_income": 12626812, "net_income_continuing_ops": 11193984, "net_income_to_common": 12626812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53079, "short_term_investments": 109.97, "net_receivables": 5300, "inventory": 6087, "other_current_assets": null, "total_current_assets": 67120, "net_ppe": null, "goodwill": null, "intangible_assets": 47.74, "goodwill_and_intangibles": 47.74, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63231, "total_assets": 130352, "short_term_debt": 3517.13, "accounts_payable": 5604, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12966, "long_term_debt": 12625950.98, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11588, "total_liabilities": 24554, "total_debt": 12629468.11, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76397, "total_equity": 105797, "shares_outstanding": 11993250, "operating_cash_flow": 11492987, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14352, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20431865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5321046, "free_cash_flow": 11507339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15088564", "ebitda": "19361056", "netIncome": "12626812", "grossProfit": "42702590", "depreciation": "None", "totalRevenue": "130234312", "costOfRevenue": "87531722", "interestIncome": "244416", "incomeBeforeTax": "14943176", "interestExpense": "145386", "operatingIncome": "16471426", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2316364", "reportedCurrency": "KRW", "netInterestIncome": "160900", "nonInterestIncome": "None", "operatingExpenses": "26231162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4087747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87531722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4272492", "sellingGeneralAndAdministrative": "4006282", "netIncomeFromContinuingOperations": "11193984" }, "balance": { "goodwill": "None", "inventory": "6087", "commonStock": "29437", "currentDebt": "None", "investments": "None", "totalAssets": "130352", "longTermDebt": "12625950.98", "shortTermDebt": "3517.13", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "47.74", "reportedCurrency": "KRW", "retainedEarnings": "76397", "totalLiabilities": "24554", "otherCurrentAssets": "2546", "totalCurrentAssets": "67120", "currentLongTermDebt": "4310046.05", "longTermInvestments": "200489.36", "shortTermInvestments": "109.97", "currentNetReceivables": "5300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63231", "currentAccountsPayable": "5604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13759", "totalShareholderEquity": "105797", "capitalLeaseObligations": "375610.31", "otherCurrentLiabilities": "3632.78", "totalCurrentLiabilities": "12966", "otherNonCurrentLiabilities": "0.79", "totalNonCurrentLiabilities": "11588", "cashAndShortTermInvestments": "53079", "commonStockSharesOutstanding": "11993250", "intangibleAssetsExcludingGoodwill": "47.74", "cashAndCashEquivalentsAtCarryingValue": "53079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1441", "operatingCashflow": "11492987", "capitalExpenditures": "14352", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5321046", "cashflowFromInvestment": "-20431865", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 159300751244, "cost_of_revenue": 101920475791, "gross_profit": 57380274265, "ebit": 23795227844, "ebitda": 28103423134, "pretax_income": 23591231611, "tax_provision": 3872913277, "net_income": 19718318334, "net_income_to_common": 19718318334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76567026, "total_current_assets": 93865221, "total_assets": 164875841, "short_term_debt": 10937069, "long_term_debt": 2325809000, "total_debt": 2336746069, "total_liabilities": 33218752, "total_equity": 131657089, "shares_outstanding": 47973428, "goodwill_and_intangibles": 73945 }, "cash_flow": { "operating_cash_flow": 23299534, "capital_expenditure": 26897745.8, "free_cash_flow": 50197279.8, "dividends_paid": 444784.11, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204138, "ticker_id": 8989, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23795227844", "ebitda": "28103423134", "netIncome": "19718318334", "grossProfit": "57380274265", "depreciation": "None", "totalRevenue": "159300751244", "costOfRevenue": "101920475791", "interestIncome": "221837.44", "incomeBeforeTax": "23591231611", "interestExpense": "204000984", "operatingIncome": "22887870269", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3872913277", "reportedCurrency": "KRW", "netInterestIncome": "56715.01", "nonInterestIncome": "None", "operatingExpenses": "34492402808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5951468972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101920475791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308195290", "sellingGeneralAndAdministrative": "526573", "netIncomeFromContinuingOperations": "15960361.74" }, "balance": { "goodwill": "None", "inventory": "5900159", "commonStock": "40297611", "currentDebt": "None", "investments": "None", "totalAssets": "164875841", "longTermDebt": "2325809000", "shortTermDebt": "10937069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73945", "reportedCurrency": "USD", "retainedEarnings": "91359477", "totalLiabilities": "33218752", "otherCurrentAssets": "4187946", "totalCurrentAssets": "93865221", "currentLongTermDebt": "12246595000", "longTermInvestments": "None", "shortTermInvestments": "150726", "currentNetReceivables": "7210459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71010619", "currentAccountsPayable": "13122657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13300506", "totalShareholderEquity": "131657089", "capitalLeaseObligations": "1255465000", "otherCurrentLiabilities": "4873558", "totalCurrentLiabilities": "29097351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4121400", "cashAndShortTermInvestments": "76567026", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "73945", "cashAndCashEquivalentsAtCarryingValue": "76567026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20045460", "profitLoss": "None", "dividendPayout": "444784.11", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-522308.86", "operatingCashflow": "23299534", "capitalExpenditures": "26897745.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3197972", "cashflowFromInvestment": "-26758757.39", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444784.11", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159300751244, "cost_of_revenue": 101920475791, "gross_profit": 57380274265, "research_and_development": 5951468972, "selling_general_admin": 526573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23795227844, "depreciation_amortisation": 4308195290, "ebitda": 28103423134, "interest_expense": 204000984, "interest_income": null, "other_non_operating": null, "pretax_income": 23591231611, "tax_provision": 3872913277, "effective_tax_rate": null, "net_income": 19718318334, "net_income_continuing_ops": 15960361.74, "net_income_to_common": 19718318334, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76567026, "short_term_investments": 150726, "net_receivables": 7210459, "inventory": 5900159, "other_current_assets": null, "total_current_assets": 93865221, "net_ppe": null, "goodwill": null, "intangible_assets": 73945, "goodwill_and_intangibles": 73945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71010619, "total_assets": 164875841, "short_term_debt": 10937069, "accounts_payable": 13122657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29097351, "long_term_debt": 2325809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4121400, "total_liabilities": 33218752, "total_debt": 2336746069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91359477, "total_equity": 131657089, "shares_outstanding": 47973428, "operating_cash_flow": 23299534, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26897745.8, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26758757.39, "dividends_paid": 444784.11, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3197972, "free_cash_flow": 50197279.8, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23795227844", "ebitda": "28103423134", "netIncome": "19718318334", "grossProfit": "57380274265", "depreciation": "None", "totalRevenue": "159300751244", "costOfRevenue": "101920475791", "interestIncome": "221837.44", "incomeBeforeTax": "23591231611", "interestExpense": "204000984", "operatingIncome": "22887870269", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3872913277", "reportedCurrency": "KRW", "netInterestIncome": "56715.01", "nonInterestIncome": "None", "operatingExpenses": "34492402808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5951468972", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101920475791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308195290", "sellingGeneralAndAdministrative": "526573", "netIncomeFromContinuingOperations": "15960361.74" }, "balance": { "goodwill": "None", "inventory": "5900159", "commonStock": "40297611", "currentDebt": "None", "investments": "None", "totalAssets": "164875841", "longTermDebt": "2325809000", "shortTermDebt": "10937069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "73945", "reportedCurrency": "USD", "retainedEarnings": "91359477", "totalLiabilities": "33218752", "otherCurrentAssets": "4187946", "totalCurrentAssets": "93865221", "currentLongTermDebt": "12246595000", "longTermInvestments": "None", "shortTermInvestments": "150726", "currentNetReceivables": "7210459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71010619", "currentAccountsPayable": "13122657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13300506", "totalShareholderEquity": "131657089", "capitalLeaseObligations": "1255465000", "otherCurrentLiabilities": "4873558", "totalCurrentLiabilities": "29097351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4121400", "cashAndShortTermInvestments": "76567026", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "73945", "cashAndCashEquivalentsAtCarryingValue": "76567026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20045460", "profitLoss": "None", "dividendPayout": "444784.11", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-522308.86", "operatingCashflow": "23299534", "capitalExpenditures": "26897745.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3197972", "cashflowFromInvestment": "-26758757.39", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444784.11", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 120264974301, "cost_of_revenue": 83872965816, "gross_profit": 36392008485, "ebit": 16088720838, "ebitda": 19635125916, "pretax_income": 15584482135, "tax_provision": 3552314771, "net_income": 12032166277, "net_income_to_common": 12032166277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75123546, "total_current_assets": 92196392, "total_assets": 138364346, "short_term_debt": 8445579, "long_term_debt": 730450000, "total_debt": 738895579, "total_liabilities": 25576746, "total_equity": 112787600, "shares_outstanding": 47973428, "goodwill_and_intangibles": 21411 }, "cash_flow": { "operating_cash_flow": 18990970, "capital_expenditure": 29710276.65, "free_cash_flow": 48701246.65, "dividends_paid": 417818.91, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204143, "ticker_id": 8989, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16088720838", "ebitda": "19635125916", "netIncome": "12032166277", "grossProfit": "36392008485", "depreciation": "None", "totalRevenue": "120264974301", "costOfRevenue": "83872965816", "interestIncome": "291201000", "incomeBeforeTax": "15584482135", "interestExpense": "504233265", "operatingIncome": "15947880949", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3552314771", "reportedCurrency": "KRW", "netInterestIncome": "-11431000", "nonInterestIncome": "None", "operatingExpenses": "20444126448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2137733274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83872965816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546405078", "sellingGeneralAndAdministrative": "615968", "netIncomeFromContinuingOperations": "13051470000" }, "balance": { "goodwill": "None", "inventory": "5258512", "commonStock": "39403383", "currentDebt": "None", "investments": "None", "totalAssets": "138364346", "longTermDebt": "730450000", "shortTermDebt": "8445579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21411", "reportedCurrency": "KRW", "retainedEarnings": "73384216", "totalLiabilities": "25576746", "otherCurrentAssets": "2020932", "totalCurrentAssets": "92196392", "currentLongTermDebt": "8526873000", "longTermInvestments": "None", "shortTermInvestments": "161617000", "currentNetReceivables": "9791613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46167952", "currentAccountsPayable": "9784091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10147750", "totalShareholderEquity": "112787600", "capitalLeaseObligations": "1813061000", "otherCurrentLiabilities": "3181283", "totalCurrentLiabilities": "22164995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3411749", "cashAndShortTermInvestments": "75123546", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "21411", "cashAndCashEquivalentsAtCarryingValue": "75123546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15140362", "profitLoss": "None", "dividendPayout": "417818.91", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "1364277", "operatingCashflow": "18990970", "capitalExpenditures": "29710276.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5485269", "cashflowFromInvestment": "-29851971.73", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417818.91", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3445341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120264974301, "cost_of_revenue": 83872965816, "gross_profit": 36392008485, "research_and_development": 2137733274, "selling_general_admin": 615968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16088720838, "depreciation_amortisation": 3546405078, "ebitda": 19635125916, "interest_expense": 504233265, "interest_income": null, "other_non_operating": null, "pretax_income": 15584482135, "tax_provision": 3552314771, "effective_tax_rate": null, "net_income": 12032166277, "net_income_continuing_ops": 13051470000, "net_income_to_common": 12032166277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75123546, "short_term_investments": 161617000, "net_receivables": 9791613, "inventory": 5258512, "other_current_assets": null, "total_current_assets": 92196392, "net_ppe": null, "goodwill": null, "intangible_assets": 21411, "goodwill_and_intangibles": 21411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46167952, "total_assets": 138364346, "short_term_debt": 8445579, "accounts_payable": 9784091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22164995, "long_term_debt": 730450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3411749, "total_liabilities": 25576746, "total_debt": 738895579, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73384216, "total_equity": 112787600, "shares_outstanding": 47973428, "operating_cash_flow": 18990970, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29710276.65, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29851971.73, "dividends_paid": 417818.91, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5485269, "free_cash_flow": 48701246.65, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16088720838", "ebitda": "19635125916", "netIncome": "12032166277", "grossProfit": "36392008485", "depreciation": "None", "totalRevenue": "120264974301", "costOfRevenue": "83872965816", "interestIncome": "291201000", "incomeBeforeTax": "15584482135", "interestExpense": "504233265", "operatingIncome": "15947880949", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3552314771", "reportedCurrency": "KRW", "netInterestIncome": "-11431000", "nonInterestIncome": "None", "operatingExpenses": "20444126448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2137733274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83872965816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546405078", "sellingGeneralAndAdministrative": "615968", "netIncomeFromContinuingOperations": "13051470000" }, "balance": { "goodwill": "None", "inventory": "5258512", "commonStock": "39403383", "currentDebt": "None", "investments": "None", "totalAssets": "138364346", "longTermDebt": "730450000", "shortTermDebt": "8445579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21411", "reportedCurrency": "KRW", "retainedEarnings": "73384216", "totalLiabilities": "25576746", "otherCurrentAssets": "2020932", "totalCurrentAssets": "92196392", "currentLongTermDebt": "8526873000", "longTermInvestments": "None", "shortTermInvestments": "161617000", "currentNetReceivables": "9791613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46167952", "currentAccountsPayable": "9784091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10147750", "totalShareholderEquity": "112787600", "capitalLeaseObligations": "1813061000", "otherCurrentLiabilities": "3181283", "totalCurrentLiabilities": "22164995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3411749", "cashAndShortTermInvestments": "75123546", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "21411", "cashAndCashEquivalentsAtCarryingValue": "75123546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15140362", "profitLoss": "None", "dividendPayout": "417818.91", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "1364277", "operatingCashflow": "18990970", "capitalExpenditures": "29710276.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5485269", "cashflowFromInvestment": "-29851971.73", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417818.91", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3445341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 108311427000, "cost_of_revenue": 70190088000, "gross_profit": 38121337000, "ebit": 15975130000, "ebitda": 20042066000, "pretax_income": 15656384000, "tax_provision": 5729877000, "net_income": 9926506000, "net_income_to_common": 9926506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75259921, "total_current_assets": 90793589, "total_assets": 108958576, "short_term_debt": 11148527, "long_term_debt": null, "total_debt": 11148527, "total_liabilities": 22500981, "total_equity": 86457594, "shares_outstanding": 40678000, "goodwill_and_intangibles": 20168 }, "cash_flow": { "operating_cash_flow": 8075362, "capital_expenditure": 2943920.13, "free_cash_flow": 11019282.13, "dividends_paid": 1549969.3, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204148, "ticker_id": 8989, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15975130000", "ebitda": "20042066000", "netIncome": "9926506000", "grossProfit": "38121337000", "depreciation": "None", "totalRevenue": "108311427000", "costOfRevenue": "70190088000", "interestIncome": "None", "incomeBeforeTax": "15656384000", "interestExpense": "318746000", "operatingIncome": "18413493000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5729877000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19707845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1607602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70190088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4066936000", "sellingGeneralAndAdministrative": "957603", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6212362", "commonStock": "28388000", "currentDebt": "None", "investments": "None", "totalAssets": "108958576", "longTermDebt": "None", "shortTermDebt": "11148527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20168", "reportedCurrency": "None", "retainedEarnings": "51022679", "totalLiabilities": "22500981", "otherCurrentAssets": "1524704", "totalCurrentAssets": "90793589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107741", "currentNetReceivables": "7515479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18467143", "currentAccountsPayable": "5360343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12869335", "totalShareholderEquity": "86457594", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2374938", "totalCurrentLiabilities": "20262221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2238760", "cashAndShortTermInvestments": "75259921", "commonStockSharesOutstanding": "40678000", "intangibleAssetsExcludingGoodwill": "20168", "cashAndCashEquivalentsAtCarryingValue": "75259921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13691101", "profitLoss": "None", "dividendPayout": "1549969.30", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3962410.19", "operatingCashflow": "8075362", "capitalExpenditures": "2943920.13", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374038.89", "cashflowFromInvestment": "-3124693.64", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1549969.30", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3597144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108311427000, "cost_of_revenue": 70190088000, "gross_profit": 38121337000, "research_and_development": 1607602000, "selling_general_admin": 957603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15975130000, "depreciation_amortisation": 4066936000, "ebitda": 20042066000, "interest_expense": 318746000, "interest_income": null, "other_non_operating": null, "pretax_income": 15656384000, "tax_provision": 5729877000, "effective_tax_rate": null, "net_income": 9926506000, "net_income_continuing_ops": null, "net_income_to_common": 9926506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75259921, "short_term_investments": 107741, "net_receivables": 7515479, "inventory": 6212362, "other_current_assets": null, "total_current_assets": 90793589, "net_ppe": null, "goodwill": null, "intangible_assets": 20168, "goodwill_and_intangibles": 20168, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18467143, "total_assets": 108958576, "short_term_debt": 11148527, "accounts_payable": 5360343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20262221, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2238760, "total_liabilities": 22500981, "total_debt": 11148527, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51022679, "total_equity": 86457594, "shares_outstanding": 40678000, "operating_cash_flow": 8075362, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2943920.13, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3124693.64, "dividends_paid": 1549969.3, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1374038.89, "free_cash_flow": 11019282.13, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15975130000", "ebitda": "20042066000", "netIncome": "9926506000", "grossProfit": "38121337000", "depreciation": "None", "totalRevenue": "108311427000", "costOfRevenue": "70190088000", "interestIncome": "None", "incomeBeforeTax": "15656384000", "interestExpense": "318746000", "operatingIncome": "18413493000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5729877000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19707845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1607602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70190088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4066936000", "sellingGeneralAndAdministrative": "957603", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6212362", "commonStock": "28388000", "currentDebt": "None", "investments": "None", "totalAssets": "108958576", "longTermDebt": "None", "shortTermDebt": "11148527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20168", "reportedCurrency": "None", "retainedEarnings": "51022679", "totalLiabilities": "22500981", "otherCurrentAssets": "1524704", "totalCurrentAssets": "90793589", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107741", "currentNetReceivables": "7515479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18467143", "currentAccountsPayable": "5360343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12869335", "totalShareholderEquity": "86457594", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2374938", "totalCurrentLiabilities": "20262221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2238760", "cashAndShortTermInvestments": "75259921", "commonStockSharesOutstanding": "40678000", "intangibleAssetsExcludingGoodwill": "20168", "cashAndCashEquivalentsAtCarryingValue": "75259921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13691101", "profitLoss": "None", "dividendPayout": "1549969.30", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3962410.19", "operatingCashflow": "8075362", "capitalExpenditures": "2943920.13", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374038.89", "cashflowFromInvestment": "-3124693.64", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1549969.30", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3597144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 97865255014, "cost_of_revenue": 57528466949, "gross_profit": 40336788064, "ebit": 28403950612, "ebitda": 30432700268, "pretax_income": 28239462241, "tax_provision": 7859155962, "net_income": 20380305158, "net_income_to_common": 20380305158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72914882, "total_current_assets": 80772391, "total_assets": 98415229, "short_term_debt": 13334379, "long_term_debt": null, "total_debt": 13334379, "total_liabilities": 23307174, "total_equity": 75108054, "shares_outstanding": 37525205, "goodwill_and_intangibles": 6235.33 }, "cash_flow": { "operating_cash_flow": 21831257, "capital_expenditure": 1344559.2, "free_cash_flow": 23175816.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204153, "ticker_id": 8989, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28403950612", "ebitda": "30432700268", "netIncome": "20380305158", "grossProfit": "40336788064", "depreciation": "None", "totalRevenue": "97865255014", "costOfRevenue": "57528466949", "interestIncome": "None", "incomeBeforeTax": "28239462241", "interestExpense": "164482768", "operatingIncome": "28407255840", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7859155962", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11929532224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "621339385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57528466949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028749656", "sellingGeneralAndAdministrative": "410834", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2267586", "commonStock": "23293607", "currentDebt": "None", "investments": "None", "totalAssets": "98415229", "longTermDebt": "None", "shortTermDebt": "13334379", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6235.33", "reportedCurrency": "None", "retainedEarnings": "46041389", "totalLiabilities": "23307174", "otherCurrentAssets": "404015", "totalCurrentAssets": "80772391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5185907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17642837", "currentAccountsPayable": "4559750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14712244", "totalShareholderEquity": "75108054", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079819", "totalCurrentLiabilities": "21645885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1661288", "cashAndShortTermInvestments": "72914882", "commonStockSharesOutstanding": "37525205", "intangibleAssetsExcludingGoodwill": "6235.33", "cashAndCashEquivalentsAtCarryingValue": "72914882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24273140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "251096", "operatingCashflow": "21831257", "capitalExpenditures": "1344559.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19220169", "cashflowFromInvestment": "-1348139.61", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97865255014, "cost_of_revenue": 57528466949, "gross_profit": 40336788064, "research_and_development": 621339385, "selling_general_admin": 410834, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28403950612, "depreciation_amortisation": 2028749656, "ebitda": 30432700268, "interest_expense": 164482768, "interest_income": null, "other_non_operating": null, "pretax_income": 28239462241, "tax_provision": 7859155962, "effective_tax_rate": null, "net_income": 20380305158, "net_income_continuing_ops": null, "net_income_to_common": 20380305158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72914882, "short_term_investments": null, "net_receivables": 5185907, "inventory": 2267586, "other_current_assets": null, "total_current_assets": 80772391, "net_ppe": null, "goodwill": null, "intangible_assets": 6235.33, "goodwill_and_intangibles": 6235.33, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17642837, "total_assets": 98415229, "short_term_debt": 13334379, "accounts_payable": 4559750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21645885, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1661288, "total_liabilities": 23307174, "total_debt": 13334379, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46041389, "total_equity": 75108054, "shares_outstanding": 37525205, "operating_cash_flow": 21831257, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1344559.2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1348139.61, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19220169, "free_cash_flow": 23175816.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28403950612", "ebitda": "30432700268", "netIncome": "20380305158", "grossProfit": "40336788064", "depreciation": "None", "totalRevenue": "97865255014", "costOfRevenue": "57528466949", "interestIncome": "None", "incomeBeforeTax": "28239462241", "interestExpense": "164482768", "operatingIncome": "28407255840", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7859155962", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11929532224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "621339385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57528466949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028749656", "sellingGeneralAndAdministrative": "410834", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2267586", "commonStock": "23293607", "currentDebt": "None", "investments": "None", "totalAssets": "98415229", "longTermDebt": "None", "shortTermDebt": "13334379", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6235.33", "reportedCurrency": "None", "retainedEarnings": "46041389", "totalLiabilities": "23307174", "otherCurrentAssets": "404015", "totalCurrentAssets": "80772391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5185907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17642837", "currentAccountsPayable": "4559750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14712244", "totalShareholderEquity": "75108054", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079819", "totalCurrentLiabilities": "21645885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1661288", "cashAndShortTermInvestments": "72914882", "commonStockSharesOutstanding": "37525205", "intangibleAssetsExcludingGoodwill": "6235.33", "cashAndCashEquivalentsAtCarryingValue": "72914882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24273140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "251096", "operatingCashflow": "21831257", "capitalExpenditures": "1344559.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19220169", "cashflowFromInvestment": "-1348139.61", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 31655432, "cost_of_revenue": 23224881, "gross_profit": 8430551, "ebit": 1833844, "ebitda": 3761150, "pretax_income": 733405, "tax_provision": 255341, "net_income": 478063, "net_income_to_common": 478063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91054453, "total_current_assets": 134099542, "total_assets": 215103863, "short_term_debt": 14810896, "long_term_debt": null, "total_debt": 14810896, "total_liabilities": 40967044, "total_equity": 174107868, "shares_outstanding": 12582732, "goodwill_and_intangibles": 45900 }, "cash_flow": { "operating_cash_flow": 4484570, "capital_expenditure": 3878168, "free_cash_flow": 8362738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204116, "ticker_id": 8989, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1833844", "ebitda": "3761150", "netIncome": "478063", "grossProfit": "8430551", "depreciation": "None", "totalRevenue": "31655432", "costOfRevenue": "23224881", "interestIncome": "None", "incomeBeforeTax": "733405", "interestExpense": "278195", "operatingIncome": "1833844", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "255341", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6596707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23224881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927306", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4814583", "commonStock": "45443365", "currentDebt": "None", "investments": "None", "totalAssets": "215103863", "longTermDebt": "None", "shortTermDebt": "14810896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45900", "reportedCurrency": "None", "retainedEarnings": "114196048", "totalLiabilities": "40967044", "otherCurrentAssets": "29765037", "totalCurrentAssets": "134099542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110329", "currentNetReceivables": "8465469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81004321", "currentAccountsPayable": "5961706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30156376", "totalShareholderEquity": "174107868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3097930", "totalCurrentLiabilities": "23870532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17096511", "cashAndShortTermInvestments": "91054453", "commonStockSharesOutstanding": "12582732", "intangibleAssetsExcludingGoodwill": "45900", "cashAndCashEquivalentsAtCarryingValue": "91054453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "5133319", "operatingCashflow": "4484570", "capitalExpenditures": "3878168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130163", "cashflowFromInvestment": "111347", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31655432, "cost_of_revenue": 23224881, "gross_profit": 8430551, "research_and_development": 916302, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1833844, "depreciation_amortisation": 1927306, "ebitda": 3761150, "interest_expense": 278195, "interest_income": null, "other_non_operating": null, "pretax_income": 733405, "tax_provision": 255341, "effective_tax_rate": null, "net_income": 478063, "net_income_continuing_ops": null, "net_income_to_common": 478063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91054453, "short_term_investments": 110329, "net_receivables": 8465469, "inventory": 4814583, "other_current_assets": null, "total_current_assets": 134099542, "net_ppe": null, "goodwill": null, "intangible_assets": 45900, "goodwill_and_intangibles": 45900, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81004321, "total_assets": 215103863, "short_term_debt": 14810896, "accounts_payable": 5961706, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23870532, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17096511, "total_liabilities": 40967044, "total_debt": 14810896, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114196048, "total_equity": 174107868, "shares_outstanding": 12582732, "operating_cash_flow": 4484570, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3878168, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130163, "free_cash_flow": 8362738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1833844", "ebitda": "3761150", "netIncome": "478063", "grossProfit": "8430551", "depreciation": "None", "totalRevenue": "31655432", "costOfRevenue": "23224881", "interestIncome": "None", "incomeBeforeTax": "733405", "interestExpense": "278195", "operatingIncome": "1833844", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "255341", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6596707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23224881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1927306", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4814583", "commonStock": "45443365", "currentDebt": "None", "investments": "None", "totalAssets": "215103863", "longTermDebt": "None", "shortTermDebt": "14810896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45900", "reportedCurrency": "None", "retainedEarnings": "114196048", "totalLiabilities": "40967044", "otherCurrentAssets": "29765037", "totalCurrentAssets": "134099542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110329", "currentNetReceivables": "8465469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81004321", "currentAccountsPayable": "5961706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30156376", "totalShareholderEquity": "174107868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3097930", "totalCurrentLiabilities": "23870532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17096511", "cashAndShortTermInvestments": "91054453", "commonStockSharesOutstanding": "12582732", "intangibleAssetsExcludingGoodwill": "45900", "cashAndCashEquivalentsAtCarryingValue": "91054453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "5133319", "operatingCashflow": "4484570", "capitalExpenditures": "3878168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130163", "cashflowFromInvestment": "111347", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1927306", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 32950543, "cost_of_revenue": 22576449, "gross_profit": 10374094, "ebit": 3445600, "ebitda": 5274353, "pretax_income": 3904387, "tax_provision": 242975, "net_income": 3661411, "net_income_to_common": 3661411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85329832, "total_current_assets": 133313255, "total_assets": 216139165, "short_term_debt": 24384136, "long_term_debt": 13974489, "total_debt": 38358625, "total_liabilities": 44309373, "total_equity": 171829791, "shares_outstanding": 50294000, "goodwill_and_intangibles": 651183 }, "cash_flow": { "operating_cash_flow": -27426852, "capital_expenditure": 3878168, "free_cash_flow": -23548684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204117, "ticker_id": 8989, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3445600", "ebitda": "5274353", "netIncome": "3661411", "grossProfit": "10374094", "depreciation": "None", "totalRevenue": "32950543", "costOfRevenue": "22576449", "interestIncome": "15659", "incomeBeforeTax": "3904387", "interestExpense": "414486", "operatingIncome": "3445600", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "242975", "reportedCurrency": "USD", "netInterestIncome": "-234807", "nonInterestIncome": "None", "operatingExpenses": "6928494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22576449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1828753", "sellingGeneralAndAdministrative": "5719307", "netIncomeFromContinuingOperations": "3168413" }, "balance": { "goodwill": "None", "inventory": "9845902", "commonStock": "44923456", "currentDebt": "None", "investments": "None", "totalAssets": "216139165", "longTermDebt": "13974489", "shortTermDebt": "24384136", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "651183", "reportedCurrency": "USD", "retainedEarnings": "126906335", "totalLiabilities": "44309373", "otherCurrentAssets": "30463054", "totalCurrentAssets": "133313255", "currentLongTermDebt": "15196408", "longTermInvestments": "None", "shortTermInvestments": "110329", "currentNetReceivables": "7564138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82825910", "currentAccountsPayable": "10744603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28823794", "totalShareholderEquity": "171829791", "capitalLeaseObligations": "15598", "otherCurrentLiabilities": "3154030", "totalCurrentLiabilities": "38282769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6026604", "cashAndShortTermInvestments": "85329832", "commonStockSharesOutstanding": "50294000", "intangibleAssetsExcludingGoodwill": "651183", "cashAndCashEquivalentsAtCarryingValue": "85329832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3661411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4426613", "operatingCashflow": "-27426852", "capitalExpenditures": "3878168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "892835", "cashflowFromInvestment": "-3579644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1828753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32950543, "cost_of_revenue": 22576449, "gross_profit": 10374094, "research_and_development": 982981, "selling_general_admin": 5719307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3445600, "depreciation_amortisation": 1828753, "ebitda": 5274353, "interest_expense": 414486, "interest_income": null, "other_non_operating": null, "pretax_income": 3904387, "tax_provision": 242975, "effective_tax_rate": null, "net_income": 3661411, "net_income_continuing_ops": 3168413, "net_income_to_common": 3661411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85329832, "short_term_investments": 110329, "net_receivables": 7564138, "inventory": 9845902, "other_current_assets": null, "total_current_assets": 133313255, "net_ppe": null, "goodwill": null, "intangible_assets": 651183, "goodwill_and_intangibles": 651183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82825910, "total_assets": 216139165, "short_term_debt": 24384136, "accounts_payable": 10744603, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38282769, "long_term_debt": 13974489, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6026604, "total_liabilities": 44309373, "total_debt": 38358625, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126906335, "total_equity": 171829791, "shares_outstanding": 50294000, "operating_cash_flow": -27426852, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3878168, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3579644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 892835, "free_cash_flow": -23548684, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3445600", "ebitda": "5274353", "netIncome": "3661411", "grossProfit": "10374094", "depreciation": "None", "totalRevenue": "32950543", "costOfRevenue": "22576449", "interestIncome": "15659", "incomeBeforeTax": "3904387", "interestExpense": "414486", "operatingIncome": "3445600", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "242975", "reportedCurrency": "USD", "netInterestIncome": "-234807", "nonInterestIncome": "None", "operatingExpenses": "6928494", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982981", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22576449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1828753", "sellingGeneralAndAdministrative": "5719307", "netIncomeFromContinuingOperations": "3168413" }, "balance": { "goodwill": "None", "inventory": "9845902", "commonStock": "44923456", "currentDebt": "None", "investments": "None", "totalAssets": "216139165", "longTermDebt": "13974489", "shortTermDebt": "24384136", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "651183", "reportedCurrency": "USD", "retainedEarnings": "126906335", "totalLiabilities": "44309373", "otherCurrentAssets": "30463054", "totalCurrentAssets": "133313255", "currentLongTermDebt": "15196408", "longTermInvestments": "None", "shortTermInvestments": "110329", "currentNetReceivables": "7564138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82825910", "currentAccountsPayable": "10744603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28823794", "totalShareholderEquity": "171829791", "capitalLeaseObligations": "15598", "otherCurrentLiabilities": "3154030", "totalCurrentLiabilities": "38282769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6026604", "cashAndShortTermInvestments": "85329832", "commonStockSharesOutstanding": "50294000", "intangibleAssetsExcludingGoodwill": "651183", "cashAndCashEquivalentsAtCarryingValue": "85329832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3661411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4426613", "operatingCashflow": "-27426852", "capitalExpenditures": "3878168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "892835", "cashflowFromInvestment": "-3579644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1828753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 32111266, "cost_of_revenue": 24298015, "gross_profit": 7813251, "ebit": 349074, "ebitda": 707230, "pretax_income": 75452, "tax_provision": 121687, "net_income": -46235, "net_income_to_common": -46235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114274757, "total_current_assets": 131835827, "total_assets": 208448596, "short_term_debt": 23005975, "long_term_debt": 5857564, "total_debt": 28863539, "total_liabilities": 42787808, "total_equity": 165660788, "shares_outstanding": 12577211, "goodwill_and_intangibles": 641987 }, "cash_flow": { "operating_cash_flow": -876141, "capital_expenditure": 0, "free_cash_flow": -876141, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204119, "ticker_id": 8989, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349074", "ebitda": "707230", "netIncome": "-46235", "grossProfit": "7813251", "depreciation": "None", "totalRevenue": "32111266", "costOfRevenue": "24298015", "interestIncome": "19283", "incomeBeforeTax": "75452", "interestExpense": "273622", "operatingIncome": "245559", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "121687", "reportedCurrency": "USD", "netInterestIncome": "-254339", "nonInterestIncome": "None", "operatingExpenses": "7567692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24298015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358156", "sellingGeneralAndAdministrative": "1446030", "netIncomeFromContinuingOperations": "-46235" }, "balance": { "goodwill": "None", "inventory": "5179692", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208448596", "longTermDebt": "5857564", "shortTermDebt": "23005975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "641987", "reportedCurrency": "USD", "retainedEarnings": "114713504", "totalLiabilities": "42787808", "otherCurrentAssets": "4847106", "totalCurrentAssets": "131835827", "currentLongTermDebt": "22911926", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7534272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76612769", "currentAccountsPayable": "9097604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29078929", "totalShareholderEquity": "165660788", "capitalLeaseObligations": "309439", "otherCurrentLiabilities": "2668265", "totalCurrentLiabilities": "35125533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7662275", "cashAndShortTermInvestments": "114274757", "commonStockSharesOutstanding": "12577211", "intangibleAssetsExcludingGoodwill": "641987", "cashAndCashEquivalentsAtCarryingValue": "114274757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-692572", "operatingCashflow": "-876141", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3512804", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32111266, "cost_of_revenue": 24298015, "gross_profit": 7813251, "research_and_development": 1093426, "selling_general_admin": 1446030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349074, "depreciation_amortisation": 358156, "ebitda": 707230, "interest_expense": 273622, "interest_income": null, "other_non_operating": null, "pretax_income": 75452, "tax_provision": 121687, "effective_tax_rate": null, "net_income": -46235, "net_income_continuing_ops": -46235, "net_income_to_common": -46235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114274757, "short_term_investments": null, "net_receivables": 7534272, "inventory": 5179692, "other_current_assets": null, "total_current_assets": 131835827, "net_ppe": null, "goodwill": null, "intangible_assets": 641987, "goodwill_and_intangibles": 641987, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76612769, "total_assets": 208448596, "short_term_debt": 23005975, "accounts_payable": 9097604, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35125533, "long_term_debt": 5857564, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7662275, "total_liabilities": 42787808, "total_debt": 28863539, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114713504, "total_equity": 165660788, "shares_outstanding": 12577211, "operating_cash_flow": -876141, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3512804, "free_cash_flow": -876141, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349074", "ebitda": "707230", "netIncome": "-46235", "grossProfit": "7813251", "depreciation": "None", "totalRevenue": "32111266", "costOfRevenue": "24298015", "interestIncome": "19283", "incomeBeforeTax": "75452", "interestExpense": "273622", "operatingIncome": "245559", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "121687", "reportedCurrency": "USD", "netInterestIncome": "-254339", "nonInterestIncome": "None", "operatingExpenses": "7567692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24298015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358156", "sellingGeneralAndAdministrative": "1446030", "netIncomeFromContinuingOperations": "-46235" }, "balance": { "goodwill": "None", "inventory": "5179692", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "208448596", "longTermDebt": "5857564", "shortTermDebt": "23005975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "641987", "reportedCurrency": "USD", "retainedEarnings": "114713504", "totalLiabilities": "42787808", "otherCurrentAssets": "4847106", "totalCurrentAssets": "131835827", "currentLongTermDebt": "22911926", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7534272", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76612769", "currentAccountsPayable": "9097604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29078929", "totalShareholderEquity": "165660788", "capitalLeaseObligations": "309439", "otherCurrentLiabilities": "2668265", "totalCurrentLiabilities": "35125533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7662275", "cashAndShortTermInvestments": "114274757", "commonStockSharesOutstanding": "12577211", "intangibleAssetsExcludingGoodwill": "641987", "cashAndCashEquivalentsAtCarryingValue": "114274757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-692572", "operatingCashflow": "-876141", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3512804", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 35480117, "cost_of_revenue": 25798029, "gross_profit": 9682087, "ebit": 2383400, "ebitda": 4162028, "pretax_income": 2096845, "tax_provision": 56717, "net_income": 2040128, "net_income_to_common": 2040128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109369559, "total_current_assets": 128994307, "total_assets": 206261344, "short_term_debt": 23489532, "long_term_debt": 4386204, "total_debt": 27875736, "total_liabilities": 41580945, "total_equity": 164680399, "shares_outstanding": 12577211, "goodwill_and_intangibles": 646926 }, "cash_flow": { "operating_cash_flow": 10057031, "capital_expenditure": 0, "free_cash_flow": 10057031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204120, "ticker_id": 8989, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2383400", "ebitda": "4162028", "netIncome": "2040128", "grossProfit": "9682087", "depreciation": "None", "totalRevenue": "35480117", "costOfRevenue": "25798029", "interestIncome": "21568", "incomeBeforeTax": "2096845", "interestExpense": "286550", "operatingIncome": "2463533", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56717", "reportedCurrency": "USD", "netInterestIncome": "-257515", "nonInterestIncome": "None", "operatingExpenses": "7218554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1081319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25798029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778628", "sellingGeneralAndAdministrative": "1406.20", "netIncomeFromContinuingOperations": "1972272" }, "balance": { "goodwill": "None", "inventory": "4487120", "commonStock": "43811577", "currentDebt": "None", "investments": "None", "totalAssets": "206261344", "longTermDebt": "4386204", "shortTermDebt": "23489532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "646926", "reportedCurrency": "USD", "retainedEarnings": "114759739", "totalLiabilities": "41580945", "otherCurrentAssets": "6026678", "totalCurrentAssets": "128994307", "currentLongTermDebt": "23397454", "longTermInvestments": "None", "shortTermInvestments": "1195729", "currentNetReceivables": "9110950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77267037", "currentAccountsPayable": "9318029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28113161", "totalShareholderEquity": "164680399", "capitalLeaseObligations": "329503", "otherCurrentLiabilities": "2245186", "totalCurrentLiabilities": "35497436", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6083509", "cashAndShortTermInvestments": "109369559", "commonStockSharesOutstanding": "12577211", "intangibleAssetsExcludingGoodwill": "646926", "cashAndCashEquivalentsAtCarryingValue": "109369559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1972272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2895715", "operatingCashflow": "10057031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2038259", "cashflowFromInvestment": "-294671", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1584152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35480117, "cost_of_revenue": 25798029, "gross_profit": 9682087, "research_and_development": 1081319, "selling_general_admin": 1406.2, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2383400, "depreciation_amortisation": 1778628, "ebitda": 4162028, "interest_expense": 286550, "interest_income": null, "other_non_operating": null, "pretax_income": 2096845, "tax_provision": 56717, "effective_tax_rate": null, "net_income": 2040128, "net_income_continuing_ops": 1972272, "net_income_to_common": 2040128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109369559, "short_term_investments": 1195729, "net_receivables": 9110950, "inventory": 4487120, "other_current_assets": null, "total_current_assets": 128994307, "net_ppe": null, "goodwill": null, "intangible_assets": 646926, "goodwill_and_intangibles": 646926, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77267037, "total_assets": 206261344, "short_term_debt": 23489532, "accounts_payable": 9318029, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35497436, "long_term_debt": 4386204, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6083509, "total_liabilities": 41580945, "total_debt": 27875736, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114759739, "total_equity": 164680399, "shares_outstanding": 12577211, "operating_cash_flow": 10057031, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2038259, "free_cash_flow": 10057031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2383400", "ebitda": "4162028", "netIncome": "2040128", "grossProfit": "9682087", "depreciation": "None", "totalRevenue": "35480117", "costOfRevenue": "25798029", "interestIncome": "21568", "incomeBeforeTax": "2096845", "interestExpense": "286550", "operatingIncome": "2463533", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56717", "reportedCurrency": "USD", "netInterestIncome": "-257515", "nonInterestIncome": "None", "operatingExpenses": "7218554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1081319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25798029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1778628", "sellingGeneralAndAdministrative": "1406.20", "netIncomeFromContinuingOperations": "1972272" }, "balance": { "goodwill": "None", "inventory": "4487120", "commonStock": "43811577", "currentDebt": "None", "investments": "None", "totalAssets": "206261344", "longTermDebt": "4386204", "shortTermDebt": "23489532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "646926", "reportedCurrency": "USD", "retainedEarnings": "114759739", "totalLiabilities": "41580945", "otherCurrentAssets": "6026678", "totalCurrentAssets": "128994307", "currentLongTermDebt": "23397454", "longTermInvestments": "None", "shortTermInvestments": "1195729", "currentNetReceivables": "9110950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77267037", "currentAccountsPayable": "9318029", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28113161", "totalShareholderEquity": "164680399", "capitalLeaseObligations": "329503", "otherCurrentLiabilities": "2245186", "totalCurrentLiabilities": "35497436", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6083509", "cashAndShortTermInvestments": "109369559", "commonStockSharesOutstanding": "12577211", "intangibleAssetsExcludingGoodwill": "646926", "cashAndCashEquivalentsAtCarryingValue": "109369559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1972272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2895715", "operatingCashflow": "10057031", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2038259", "cashflowFromInvestment": "-294671", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1584152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 50404222000, "cost_of_revenue": 34916524000, "gross_profit": 15487696000, "ebit": 4891684000, "ebitda": 7535198000, "pretax_income": 4488576000, "tax_provision": 992808000, "net_income": 3495766000, "net_income_to_common": 3495766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97701375, "total_current_assets": 122983223, "total_assets": 201701531, "short_term_debt": 22251119, "long_term_debt": 6316940, "total_debt": 28568059, "total_liabilities": 41119914, "total_equity": 160581617, "shares_outstanding": 50287000, "goodwill_and_intangibles": 647446 }, "cash_flow": { "operating_cash_flow": 5914544, "capital_expenditure": 10090337, "free_cash_flow": 16004881, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204121, "ticker_id": 8989, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4891684000", "ebitda": "7535198000", "netIncome": "3495766000", "grossProfit": "15487696000", "depreciation": "None", "totalRevenue": "50404222000", "costOfRevenue": "34916524000", "interestIncome": "27969", "incomeBeforeTax": "4488576000", "interestExpense": "403112000", "operatingIncome": "6058123000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "992808000", "reportedCurrency": "USD", "netInterestIncome": "-234718", "nonInterestIncome": "None", "operatingExpenses": "9429573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1410435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34916524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2643514000", "sellingGeneralAndAdministrative": "1677398", "netIncomeFromContinuingOperations": "2819438" }, "balance": { "goodwill": "None", "inventory": "7382835", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "201701531", "longTermDebt": "6316940", "shortTermDebt": "22251119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "647446", "reportedCurrency": "USD", "retainedEarnings": "112787468", "totalLiabilities": "41119914", "otherCurrentAssets": "8876563", "totalCurrentAssets": "122983223", "currentLongTermDebt": "22161589", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9022450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78718308", "currentAccountsPayable": "5907540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28825308", "totalShareholderEquity": "160581617", "capitalLeaseObligations": "346779", "otherCurrentLiabilities": "2193011", "totalCurrentLiabilities": "32986563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8133351", "cashAndShortTermInvestments": "97701375", "commonStockSharesOutstanding": "50287000", "intangibleAssetsExcludingGoodwill": "647446", "cashAndCashEquivalentsAtCarryingValue": "97701375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2819438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1073460", "operatingCashflow": "5914544", "capitalExpenditures": "10090337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4972246", "cashflowFromInvestment": "-9166859", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50404222000, "cost_of_revenue": 34916524000, "gross_profit": 15487696000, "research_and_development": 1410435000, "selling_general_admin": 1677398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4891684000, "depreciation_amortisation": 2643514000, "ebitda": 7535198000, "interest_expense": 403112000, "interest_income": null, "other_non_operating": null, "pretax_income": 4488576000, "tax_provision": 992808000, "effective_tax_rate": null, "net_income": 3495766000, "net_income_continuing_ops": 2819438, "net_income_to_common": 3495766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97701375, "short_term_investments": null, "net_receivables": 9022450, "inventory": 7382835, "other_current_assets": null, "total_current_assets": 122983223, "net_ppe": null, "goodwill": null, "intangible_assets": 647446, "goodwill_and_intangibles": 647446, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78718308, "total_assets": 201701531, "short_term_debt": 22251119, "accounts_payable": 5907540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32986563, "long_term_debt": 6316940, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8133351, "total_liabilities": 41119914, "total_debt": 28568059, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112787468, "total_equity": 160581617, "shares_outstanding": 50287000, "operating_cash_flow": 5914544, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10090337, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9166859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4972246, "free_cash_flow": 16004881, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4891684000", "ebitda": "7535198000", "netIncome": "3495766000", "grossProfit": "15487696000", "depreciation": "None", "totalRevenue": "50404222000", "costOfRevenue": "34916524000", "interestIncome": "27969", "incomeBeforeTax": "4488576000", "interestExpense": "403112000", "operatingIncome": "6058123000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "992808000", "reportedCurrency": "USD", "netInterestIncome": "-234718", "nonInterestIncome": "None", "operatingExpenses": "9429573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1410435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34916524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2643514000", "sellingGeneralAndAdministrative": "1677398", "netIncomeFromContinuingOperations": "2819438" }, "balance": { "goodwill": "None", "inventory": "7382835", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "201701531", "longTermDebt": "6316940", "shortTermDebt": "22251119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "647446", "reportedCurrency": "USD", "retainedEarnings": "112787468", "totalLiabilities": "41119914", "otherCurrentAssets": "8876563", "totalCurrentAssets": "122983223", "currentLongTermDebt": "22161589", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9022450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78718308", "currentAccountsPayable": "5907540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28825308", "totalShareholderEquity": "160581617", "capitalLeaseObligations": "346779", "otherCurrentLiabilities": "2193011", "totalCurrentLiabilities": "32986563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8133351", "cashAndShortTermInvestments": "97701375", "commonStockSharesOutstanding": "50287000", "intangibleAssetsExcludingGoodwill": "647446", "cashAndCashEquivalentsAtCarryingValue": "97701375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2819438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1073460", "operatingCashflow": "5914544", "capitalExpenditures": "10090337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4972246", "cashflowFromInvestment": "-9166859", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 35824219.34, "cost_of_revenue": 25671715.87, "gross_profit": 10152503.47, "ebit": 3258518.59, "ebitda": null, "pretax_income": 606204.22, "tax_provision": null, "net_income": 667447.99, "net_income_to_common": 667447.99, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87927726, "total_current_assets": 112812138, "total_assets": 193491088, "short_term_debt": null, "long_term_debt": 4335336, "total_debt": 4335336, "total_liabilities": 37746096, "total_equity": 155744992, "shares_outstanding": 12505857, "goodwill_and_intangibles": 652437 }, "cash_flow": { "operating_cash_flow": -8430873.61, "capital_expenditure": 10090337.07, "free_cash_flow": 1659463.46, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204122, "ticker_id": 8989, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "667447.99", "grossProfit": "10152503.47", "depreciation": "None", "totalRevenue": "35824219.34", "costOfRevenue": "25671715.87", "interestIncome": "26573.60", "incomeBeforeTax": "606204.22", "interestExpense": "231797.54", "operatingIncome": "3258518.59", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128250.72", "nonInterestIncome": "None", "operatingExpenses": "32565700.75", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1854611.92", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25671715.87", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10491968.10", "netIncomeFromContinuingOperations": "667447.99" }, "balance": { "goodwill": "None", "inventory": "8456295", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "193491088", "longTermDebt": "4335336", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "652437", "reportedCurrency": "USD", "retainedEarnings": "109968029", "totalLiabilities": "37746096", "otherCurrentAssets": "69889", "totalCurrentAssets": "112812138", "currentLongTermDebt": "20153643", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7768381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80678950", "currentAccountsPayable": "8095509", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "155744992", "capitalLeaseObligations": "365930", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "31582415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6163681", "cashAndShortTermInvestments": "87927726", "commonStockSharesOutstanding": "12505857", "intangibleAssetsExcludingGoodwill": "652437", "cashAndCashEquivalentsAtCarryingValue": "87927726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667447.99", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2684946.10", "operatingCashflow": "-8430873.61", "capitalExpenditures": "10090337.07", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789042.84", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35824219.34, "cost_of_revenue": 25671715.87, "gross_profit": 10152503.47, "research_and_development": 1854611.92, "selling_general_admin": 10491968.1, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3258518.59, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 231797.54, "interest_income": null, "other_non_operating": null, "pretax_income": 606204.22, "tax_provision": null, "effective_tax_rate": null, "net_income": 667447.99, "net_income_continuing_ops": 667447.99, "net_income_to_common": 667447.99, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87927726, "short_term_investments": null, "net_receivables": 7768381, "inventory": 8456295, "other_current_assets": null, "total_current_assets": 112812138, "net_ppe": null, "goodwill": null, "intangible_assets": 652437, "goodwill_and_intangibles": 652437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80678950, "total_assets": 193491088, "short_term_debt": null, "accounts_payable": 8095509, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31582415, "long_term_debt": 4335336, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6163681, "total_liabilities": 37746096, "total_debt": 4335336, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109968029, "total_equity": 155744992, "shares_outstanding": 12505857, "operating_cash_flow": -8430873.61, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10090337.07, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1659463.46, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "667447.99", "grossProfit": "10152503.47", "depreciation": "None", "totalRevenue": "35824219.34", "costOfRevenue": "25671715.87", "interestIncome": "26573.60", "incomeBeforeTax": "606204.22", "interestExpense": "231797.54", "operatingIncome": "3258518.59", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128250.72", "nonInterestIncome": "None", "operatingExpenses": "32565700.75", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1854611.92", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25671715.87", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10491968.10", "netIncomeFromContinuingOperations": "667447.99" }, "balance": { "goodwill": "None", "inventory": "8456295", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "193491088", "longTermDebt": "4335336", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "652437", "reportedCurrency": "USD", "retainedEarnings": "109968029", "totalLiabilities": "37746096", "otherCurrentAssets": "69889", "totalCurrentAssets": "112812138", "currentLongTermDebt": "20153643", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7768381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80678950", "currentAccountsPayable": "8095509", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "155744992", "capitalLeaseObligations": "365930", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "31582415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6163681", "cashAndShortTermInvestments": "87927726", "commonStockSharesOutstanding": "12505857", "intangibleAssetsExcludingGoodwill": "652437", "cashAndCashEquivalentsAtCarryingValue": "87927726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667447.99", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2684946.10", "operatingCashflow": "-8430873.61", "capitalExpenditures": "10090337.07", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789042.84", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 48498788694, "cost_of_revenue": 28091524, "gross_profit": 12259959652, "ebit": 3381197986, "ebitda": 4968444106, "pretax_income": 3129460174, "tax_provision": 490137783, "net_income": 2639322391, "net_income_to_common": 2639322391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111881582, "total_current_assets": 132985331, "total_assets": 202328525, "short_term_debt": 7928462, "long_term_debt": 15632106.31, "total_debt": 23560568.31, "total_liabilities": 46107886, "total_equity": 156220639, "shares_outstanding": 47973428, "goodwill_and_intangibles": 51577 }, "cash_flow": { "operating_cash_flow": 4452059, "capital_expenditure": 596.97, "free_cash_flow": 4452655.97, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204124, "ticker_id": 8989, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3381197986", "ebitda": "4968444106", "netIncome": "2639322391", "grossProfit": "12259959652", "depreciation": "None", "totalRevenue": "48498788694", "costOfRevenue": "28091524", "interestIncome": "53498.06", "incomeBeforeTax": "3129460174", "interestExpense": "291889", "operatingIncome": "3381197986", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "490137783", "reportedCurrency": "KRW", "netInterestIncome": "-227349.96", "nonInterestIncome": "None", "operatingExpenses": "7238843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351632339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28091524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587246120", "sellingGeneralAndAdministrative": "180777", "netIncomeFromContinuingOperations": "2066782.58" }, "balance": { "goodwill": "None", "inventory": "5915454", "commonStock": "37057478", "currentDebt": "None", "investments": "None", "totalAssets": "202328525", "longTermDebt": "15632106.31", "shortTermDebt": "7928462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51577", "reportedCurrency": "KRW", "retainedEarnings": "119163160", "totalLiabilities": "46107886", "otherCurrentAssets": "3477527", "totalCurrentAssets": "132985331", "currentLongTermDebt": "7799396.78", "longTermInvestments": "None", "shortTermInvestments": "924916", "currentNetReceivables": "10785852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69343193", "currentAccountsPayable": "15154426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23900556", "totalShareholderEquity": "156220639", "capitalLeaseObligations": "469053.61", "otherCurrentLiabilities": "3317509", "totalCurrentLiabilities": "28464825", "otherNonCurrentLiabilities": "-0.76", "totalNonCurrentLiabilities": "17643059", "cashAndShortTermInvestments": "111881582", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "51577", "cashAndCashEquivalentsAtCarryingValue": "111881582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2894009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "-1253678", "operatingCashflow": "4452059", "capitalExpenditures": "596.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171851", "cashflowFromInvestment": "-42672", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48498788694, "cost_of_revenue": 28091524, "gross_profit": 12259959652, "research_and_development": 1351632339, "selling_general_admin": 180777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3381197986, "depreciation_amortisation": 1587246120, "ebitda": 4968444106, "interest_expense": 291889, "interest_income": null, "other_non_operating": null, "pretax_income": 3129460174, "tax_provision": 490137783, "effective_tax_rate": null, "net_income": 2639322391, "net_income_continuing_ops": 2066782.58, "net_income_to_common": 2639322391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111881582, "short_term_investments": 924916, "net_receivables": 10785852, "inventory": 5915454, "other_current_assets": null, "total_current_assets": 132985331, "net_ppe": null, "goodwill": null, "intangible_assets": 51577, "goodwill_and_intangibles": 51577, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69343193, "total_assets": 202328525, "short_term_debt": 7928462, "accounts_payable": 15154426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28464825, "long_term_debt": 15632106.31, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17643059, "total_liabilities": 46107886, "total_debt": 23560568.31, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119163160, "total_equity": 156220639, "shares_outstanding": 47973428, "operating_cash_flow": 4452059, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 596.97, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42672, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171851, "free_cash_flow": 4452655.97, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3381197986", "ebitda": "4968444106", "netIncome": "2639322391", "grossProfit": "12259959652", "depreciation": "None", "totalRevenue": "48498788694", "costOfRevenue": "28091524", "interestIncome": "53498.06", "incomeBeforeTax": "3129460174", "interestExpense": "291889", "operatingIncome": "3381197986", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "490137783", "reportedCurrency": "KRW", "netInterestIncome": "-227349.96", "nonInterestIncome": "None", "operatingExpenses": "7238843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351632339", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28091524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587246120", "sellingGeneralAndAdministrative": "180777", "netIncomeFromContinuingOperations": "2066782.58" }, "balance": { "goodwill": "None", "inventory": "5915454", "commonStock": "37057478", "currentDebt": "None", "investments": "None", "totalAssets": "202328525", "longTermDebt": "15632106.31", "shortTermDebt": "7928462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51577", "reportedCurrency": "KRW", "retainedEarnings": "119163160", "totalLiabilities": "46107886", "otherCurrentAssets": "3477527", "totalCurrentAssets": "132985331", "currentLongTermDebt": "7799396.78", "longTermInvestments": "None", "shortTermInvestments": "924916", "currentNetReceivables": "10785852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69343193", "currentAccountsPayable": "15154426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23900556", "totalShareholderEquity": "156220639", "capitalLeaseObligations": "469053.61", "otherCurrentLiabilities": "3317509", "totalCurrentLiabilities": "28464825", "otherNonCurrentLiabilities": "-0.76", "totalNonCurrentLiabilities": "17643059", "cashAndShortTermInvestments": "111881582", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "51577", "cashAndCashEquivalentsAtCarryingValue": "111881582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2894009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "-1253678", "operatingCashflow": "4452059", "capitalExpenditures": "596.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171851", "cashflowFromInvestment": "-42672", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 48125649431, "cost_of_revenue": 23133165, "gross_profit": 14952880379, "ebit": 5372002800, "ebitda": 7065157758, "pretax_income": 4983849331, "tax_provision": -425646647, "net_income": 5409497359, "net_income_to_common": 5409497359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103270689, "total_current_assets": 121279683, "total_assets": 188367057, "short_term_debt": 6982795, "long_term_debt": 15532247.13, "total_debt": 22515042.13, "total_liabilities": 41477991, "total_equity": 146889066, "shares_outstanding": 47973428, "goodwill_and_intangibles": 51153 }, "cash_flow": { "operating_cash_flow": 11329903, "capital_expenditure": 11542.09, "free_cash_flow": 11341445.09, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204125, "ticker_id": 8989, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5372002800", "ebitda": "7065157758", "netIncome": "5409497359", "grossProfit": "14952880379", "depreciation": "None", "totalRevenue": "48125649431", "costOfRevenue": "23133165", "interestIncome": "49016.83", "incomeBeforeTax": "4983849331", "interestExpense": "267499", "operatingIncome": "5372001418", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-425646647", "reportedCurrency": "KRW", "netInterestIncome": "-265727.92", "nonInterestIncome": "None", "operatingExpenses": "7028913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1392734563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23133165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693154958", "sellingGeneralAndAdministrative": "699456", "netIncomeFromContinuingOperations": "3816322.25" }, "balance": { "goodwill": "None", "inventory": "4345607", "commonStock": "35314029", "currentDebt": "None", "investments": "None", "totalAssets": "188367057", "longTermDebt": "15532247.13", "shortTermDebt": "6982795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51153", "reportedCurrency": "KRW", "retainedEarnings": "111575037", "totalLiabilities": "41477991", "otherCurrentAssets": "3688839", "totalCurrentAssets": "121279683", "currentLongTermDebt": "6919814.94", "longTermInvestments": "None", "shortTermInvestments": "881401", "currentNetReceivables": "9093144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67087374", "currentAccountsPayable": "13914801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22736545", "totalShareholderEquity": "146889066", "capitalLeaseObligations": "284483.14", "otherCurrentLiabilities": "2922593", "totalCurrentLiabilities": "24127676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17350314", "cashAndShortTermInvestments": "103270689", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "51153", "cashAndCashEquivalentsAtCarryingValue": "103270689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3574298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "331003", "operatingCashflow": "11329903", "capitalExpenditures": "11542.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1111342.90", "cashflowFromInvestment": "-891568.85", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48125649431, "cost_of_revenue": 23133165, "gross_profit": 14952880379, "research_and_development": 1392734563, "selling_general_admin": 699456, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5372002800, "depreciation_amortisation": 1693154958, "ebitda": 7065157758, "interest_expense": 267499, "interest_income": null, "other_non_operating": null, "pretax_income": 4983849331, "tax_provision": -425646647, "effective_tax_rate": null, "net_income": 5409497359, "net_income_continuing_ops": 3816322.25, "net_income_to_common": 5409497359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103270689, "short_term_investments": 881401, "net_receivables": 9093144, "inventory": 4345607, "other_current_assets": null, "total_current_assets": 121279683, "net_ppe": null, "goodwill": null, "intangible_assets": 51153, "goodwill_and_intangibles": 51153, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67087374, "total_assets": 188367057, "short_term_debt": 6982795, "accounts_payable": 13914801, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24127676, "long_term_debt": 15532247.13, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17350314, "total_liabilities": 41477991, "total_debt": 22515042.13, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111575037, "total_equity": 146889066, "shares_outstanding": 47973428, "operating_cash_flow": 11329903, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11542.09, "acquisitions": null, "other_investing": null, "investing_cash_flow": -891568.85, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1111342.9, "free_cash_flow": 11341445.09, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5372002800", "ebitda": "7065157758", "netIncome": "5409497359", "grossProfit": "14952880379", "depreciation": "None", "totalRevenue": "48125649431", "costOfRevenue": "23133165", "interestIncome": "49016.83", "incomeBeforeTax": "4983849331", "interestExpense": "267499", "operatingIncome": "5372001418", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-425646647", "reportedCurrency": "KRW", "netInterestIncome": "-265727.92", "nonInterestIncome": "None", "operatingExpenses": "7028913", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1392734563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23133165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1693154958", "sellingGeneralAndAdministrative": "699456", "netIncomeFromContinuingOperations": "3816322.25" }, "balance": { "goodwill": "None", "inventory": "4345607", "commonStock": "35314029", "currentDebt": "None", "investments": "None", "totalAssets": "188367057", "longTermDebt": "15532247.13", "shortTermDebt": "6982795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51153", "reportedCurrency": "KRW", "retainedEarnings": "111575037", "totalLiabilities": "41477991", "otherCurrentAssets": "3688839", "totalCurrentAssets": "121279683", "currentLongTermDebt": "6919814.94", "longTermInvestments": "None", "shortTermInvestments": "881401", "currentNetReceivables": "9093144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67087374", "currentAccountsPayable": "13914801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22736545", "totalShareholderEquity": "146889066", "capitalLeaseObligations": "284483.14", "otherCurrentLiabilities": "2922593", "totalCurrentLiabilities": "24127676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17350314", "cashAndShortTermInvestments": "103270689", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "51153", "cashAndCashEquivalentsAtCarryingValue": "103270689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3574298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "331003", "operatingCashflow": "11329903", "capitalExpenditures": "11542.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1111342.90", "cashflowFromInvestment": "-891568.85", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 45696090112, "cost_of_revenue": 28209077178, "gross_profit": 17062471099, "ebit": 7352745137, "ebitda": 8995718803, "pretax_income": 6981364243, "tax_provision": 1115394529, "net_income": 5865969713, "net_income_to_common": 5865969713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94142269, "total_current_assets": 110856115, "total_assets": 179279805, "short_term_debt": 9518631, "long_term_debt": 14142162, "total_debt": 23660793, "total_liabilities": 35962054, "total_equity": 143317750, "shares_outstanding": 47973428, "goodwill_and_intangibles": 53273 }, "cash_flow": { "operating_cash_flow": 5132718, "capital_expenditure": 557.04, "free_cash_flow": 5133275.04, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204126, "ticker_id": 8989, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7352745137", "ebitda": "8995718803", "netIncome": "5865969713", "grossProfit": "17062471099", "depreciation": "None", "totalRevenue": "45696090112", "costOfRevenue": "28209077178", "interestIncome": "45080.33", "incomeBeforeTax": "6981364243", "interestExpense": "370222426", "operatingIncome": "7677361020", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1115394529", "reportedCurrency": "KRW", "netInterestIncome": "-235974.42", "nonInterestIncome": "None", "operatingExpenses": "9347501835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1336530566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28209077178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1642973666", "sellingGeneralAndAdministrative": "150338", "netIncomeFromContinuingOperations": "4255662.64" }, "balance": { "goodwill": "None", "inventory": "4726036", "commonStock": "35393210", "currentDebt": "None", "investments": "None", "totalAssets": "179279805", "longTermDebt": "14142162", "shortTermDebt": "9518631", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53273", "reportedCurrency": "KRW", "retainedEarnings": "107924540", "totalLiabilities": "35962054", "otherCurrentAssets": "2953114", "totalCurrentAssets": "110856115", "currentLongTermDebt": "9444254.27", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9069761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68423689", "currentAccountsPayable": "7319562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23889828", "totalShareholderEquity": "143317750", "capitalLeaseObligations": "303412.49", "otherCurrentLiabilities": "2499896", "totalCurrentLiabilities": "19988627", "otherNonCurrentLiabilities": "0.74", "totalNonCurrentLiabilities": "15973426", "cashAndShortTermInvestments": "94142269", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "53273", "cashAndCashEquivalentsAtCarryingValue": "94142269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5097519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "1727477", "operatingCashflow": "5132718", "capitalExpenditures": "557.04", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229340", "cashflowFromInvestment": "-1924.94", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45696090112, "cost_of_revenue": 28209077178, "gross_profit": 17062471099, "research_and_development": 1336530566, "selling_general_admin": 150338, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7352745137, "depreciation_amortisation": 1642973666, "ebitda": 8995718803, "interest_expense": 370222426, "interest_income": null, "other_non_operating": null, "pretax_income": 6981364243, "tax_provision": 1115394529, "effective_tax_rate": null, "net_income": 5865969713, "net_income_continuing_ops": 4255662.64, "net_income_to_common": 5865969713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94142269, "short_term_investments": null, "net_receivables": 9069761, "inventory": 4726036, "other_current_assets": null, "total_current_assets": 110856115, "net_ppe": null, "goodwill": null, "intangible_assets": 53273, "goodwill_and_intangibles": 53273, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68423689, "total_assets": 179279805, "short_term_debt": 9518631, "accounts_payable": 7319562, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19988627, "long_term_debt": 14142162, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15973426, "total_liabilities": 35962054, "total_debt": 23660793, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107924540, "total_equity": 143317750, "shares_outstanding": 47973428, "operating_cash_flow": 5132718, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 557.04, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1924.94, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229340, "free_cash_flow": 5133275.04, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7352745137", "ebitda": "8995718803", "netIncome": "5865969713", "grossProfit": "17062471099", "depreciation": "None", "totalRevenue": "45696090112", "costOfRevenue": "28209077178", "interestIncome": "45080.33", "incomeBeforeTax": "6981364243", "interestExpense": "370222426", "operatingIncome": "7677361020", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1115394529", "reportedCurrency": "KRW", "netInterestIncome": "-235974.42", "nonInterestIncome": "None", "operatingExpenses": "9347501835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1336530566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28209077178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1642973666", "sellingGeneralAndAdministrative": "150338", "netIncomeFromContinuingOperations": "4255662.64" }, "balance": { "goodwill": "None", "inventory": "4726036", "commonStock": "35393210", "currentDebt": "None", "investments": "None", "totalAssets": "179279805", "longTermDebt": "14142162", "shortTermDebt": "9518631", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53273", "reportedCurrency": "KRW", "retainedEarnings": "107924540", "totalLiabilities": "35962054", "otherCurrentAssets": "2953114", "totalCurrentAssets": "110856115", "currentLongTermDebt": "9444254.27", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9069761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68423689", "currentAccountsPayable": "7319562", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23889828", "totalShareholderEquity": "143317750", "capitalLeaseObligations": "303412.49", "otherCurrentLiabilities": "2499896", "totalCurrentLiabilities": "19988627", "otherNonCurrentLiabilities": "0.74", "totalNonCurrentLiabilities": "15973426", "cashAndShortTermInvestments": "94142269", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "53273", "cashAndCashEquivalentsAtCarryingValue": "94142269", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5097519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "1727477", "operatingCashflow": "5132718", "capitalExpenditures": "557.04", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229340", "cashflowFromInvestment": "-1924.94", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1199635", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 45589732050, "cost_of_revenue": 30370055445, "gross_profit": 15219675317, "ebit": 3553772207, "ebitda": 5109147505, "pretax_income": 3116737306, "tax_provision": 336648735, "net_income": 2780087283, "net_income_to_common": 2780087283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90963594, "total_current_assets": 108810005, "total_assets": 181022176, "short_term_debt": 7302650, "long_term_debt": 16726570, "total_debt": 24029220, "total_liabilities": 37965523, "total_equity": 143056653, "shares_outstanding": 47973428, "goodwill_and_intangibles": 56130 }, "cash_flow": { "operating_cash_flow": 2497589, "capital_expenditure": 811082, "free_cash_flow": 3308671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204127, "ticker_id": 8989, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3553772207", "ebitda": "5109147505", "netIncome": "2780087283", "grossProfit": "15219675317", "depreciation": "None", "totalRevenue": "45589732050", "costOfRevenue": "30370055445", "interestIncome": "52941.75", "incomeBeforeTax": "3116737306", "interestExpense": "437037475", "operatingIncome": "3246964318", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "336648735", "reportedCurrency": "KRW", "netInterestIncome": "-279805.61", "nonInterestIncome": "None", "operatingExpenses": "11972709711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1841053323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30370055445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555375298", "sellingGeneralAndAdministrative": "1065316", "netIncomeFromContinuingOperations": "2650961.90" }, "balance": { "goodwill": "None", "inventory": "6576151", "commonStock": "36302205", "currentDebt": "None", "investments": "None", "totalAssets": "181022176", "longTermDebt": "16726570", "shortTermDebt": "7302650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56130", "reportedCurrency": "KRW", "retainedEarnings": "94318241", "totalLiabilities": "37965523", "otherCurrentAssets": "2825220", "totalCurrentAssets": "108810005", "currentLongTermDebt": "7260665", "longTermInvestments": "None", "shortTermInvestments": "174149000", "currentNetReceivables": "9691908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71683993", "currentAccountsPayable": "7786391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24241835", "totalShareholderEquity": "143056653", "capitalLeaseObligations": "254600", "otherCurrentLiabilities": "3499357", "totalCurrentLiabilities": "19445910", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "16406315", "cashAndShortTermInvestments": "90963594", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "56130", "cashAndCashEquivalentsAtCarryingValue": "90963594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1221533.37", "operatingCashflow": "2497589", "capitalExpenditures": "811082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81079.16", "cashflowFromInvestment": "-812252.66", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45589732050, "cost_of_revenue": 30370055445, "gross_profit": 15219675317, "research_and_development": 1841053323, "selling_general_admin": 1065316, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3553772207, "depreciation_amortisation": 1555375298, "ebitda": 5109147505, "interest_expense": 437037475, "interest_income": null, "other_non_operating": null, "pretax_income": 3116737306, "tax_provision": 336648735, "effective_tax_rate": null, "net_income": 2780087283, "net_income_continuing_ops": 2650961.9, "net_income_to_common": 2780087283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90963594, "short_term_investments": 174149000, "net_receivables": 9691908, "inventory": 6576151, "other_current_assets": null, "total_current_assets": 108810005, "net_ppe": null, "goodwill": null, "intangible_assets": 56130, "goodwill_and_intangibles": 56130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71683993, "total_assets": 181022176, "short_term_debt": 7302650, "accounts_payable": 7786391, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19445910, "long_term_debt": 16726570, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16406315, "total_liabilities": 37965523, "total_debt": 24029220, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94318241, "total_equity": 143056653, "shares_outstanding": 47973428, "operating_cash_flow": 2497589, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 811082, "acquisitions": null, "other_investing": null, "investing_cash_flow": -812252.66, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81079.16, "free_cash_flow": 3308671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3553772207", "ebitda": "5109147505", "netIncome": "2780087283", "grossProfit": "15219675317", "depreciation": "None", "totalRevenue": "45589732050", "costOfRevenue": "30370055445", "interestIncome": "52941.75", "incomeBeforeTax": "3116737306", "interestExpense": "437037475", "operatingIncome": "3246964318", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "336648735", "reportedCurrency": "KRW", "netInterestIncome": "-279805.61", "nonInterestIncome": "None", "operatingExpenses": "11972709711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1841053323", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30370055445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555375298", "sellingGeneralAndAdministrative": "1065316", "netIncomeFromContinuingOperations": "2650961.90" }, "balance": { "goodwill": "None", "inventory": "6576151", "commonStock": "36302205", "currentDebt": "None", "investments": "None", "totalAssets": "181022176", "longTermDebt": "16726570", "shortTermDebt": "7302650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56130", "reportedCurrency": "KRW", "retainedEarnings": "94318241", "totalLiabilities": "37965523", "otherCurrentAssets": "2825220", "totalCurrentAssets": "108810005", "currentLongTermDebt": "7260665", "longTermInvestments": "None", "shortTermInvestments": "174149000", "currentNetReceivables": "9691908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71683993", "currentAccountsPayable": "7786391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24241835", "totalShareholderEquity": "143056653", "capitalLeaseObligations": "254600", "otherCurrentLiabilities": "3499357", "totalCurrentLiabilities": "19445910", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "16406315", "cashAndShortTermInvestments": "90963594", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "56130", "cashAndCashEquivalentsAtCarryingValue": "90963594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1221533.37", "operatingCashflow": "2497589", "capitalExpenditures": "811082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81079.16", "cashflowFromInvestment": "-812252.66", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 44086988577, "cost_of_revenue": 27054378546, "gross_profit": 17032610030, "ebit": 7109822035, "ebitda": 8713167247, "pretax_income": 6749203705, "tax_provision": 1798058486, "net_income": 4951145219, "net_income_to_common": 4951145219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87250350, "total_current_assets": 101409814, "total_assets": 172000213, "short_term_debt": 9125522, "long_term_debt": 19468126000, "total_debt": 19477251522, "total_liabilities": 36065203, "total_equity": 135935009, "shares_outstanding": 47973428, "goodwill_and_intangibles": 55829 }, "cash_flow": { "operating_cash_flow": 6525164, "capital_expenditure": 193487.7, "free_cash_flow": 6718651.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204129, "ticker_id": 8989, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7109822035", "ebitda": "8713167247", "netIncome": "4951145219", "grossProfit": "17032610030", "depreciation": "None", "totalRevenue": "44086988577", "costOfRevenue": "27054378546", "interestIncome": "55083000", "incomeBeforeTax": "6749203705", "interestExpense": "360621032", "operatingIncome": "7029615849", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1798058486", "reportedCurrency": "KRW", "netInterestIncome": "-326854000", "nonInterestIncome": "None", "operatingExpenses": "10002992829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1490061274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27054378546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603345212", "sellingGeneralAndAdministrative": "224824", "netIncomeFromContinuingOperations": "4905704000" }, "balance": { "goodwill": "None", "inventory": "5126923", "commonStock": "35249279", "currentDebt": "None", "investments": "None", "totalAssets": "172000213", "longTermDebt": "19468126000", "shortTermDebt": "9125522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "55829", "reportedCurrency": "KRW", "retainedEarnings": "100788424", "totalLiabilities": "36065203", "otherCurrentAssets": "1413834.74", "totalCurrentAssets": "101409814", "currentLongTermDebt": "12272338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7618706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70590398", "currentAccountsPayable": "4737939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23757232", "totalShareholderEquity": "135935009", "capitalLeaseObligations": "328234000", "otherCurrentLiabilities": "3719993", "totalCurrentLiabilities": "19741885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16323317", "cashAndShortTermInvestments": "87250350", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "55829", "cashAndCashEquivalentsAtCarryingValue": "87250350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4924729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "4271677", "operatingCashflow": "6525164", "capitalExpenditures": "193487.7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3333702", "cashflowFromInvestment": "-193052.59", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44086988577, "cost_of_revenue": 27054378546, "gross_profit": 17032610030, "research_and_development": 1490061274, "selling_general_admin": 224824, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7109822035, "depreciation_amortisation": 1603345212, "ebitda": 8713167247, "interest_expense": 360621032, "interest_income": null, "other_non_operating": null, "pretax_income": 6749203705, "tax_provision": 1798058486, "effective_tax_rate": null, "net_income": 4951145219, "net_income_continuing_ops": 4905704000, "net_income_to_common": 4951145219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87250350, "short_term_investments": null, "net_receivables": 7618706, "inventory": 5126923, "other_current_assets": null, "total_current_assets": 101409814, "net_ppe": null, "goodwill": null, "intangible_assets": 55829, "goodwill_and_intangibles": 55829, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70590398, "total_assets": 172000213, "short_term_debt": 9125522, "accounts_payable": 4737939, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19741885, "long_term_debt": 19468126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16323317, "total_liabilities": 36065203, "total_debt": 19477251522, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100788424, "total_equity": 135935009, "shares_outstanding": 47973428, "operating_cash_flow": 6525164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193487.7, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193052.59, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3333702, "free_cash_flow": 6718651.7, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7109822035", "ebitda": "8713167247", "netIncome": "4951145219", "grossProfit": "17032610030", "depreciation": "None", "totalRevenue": "44086988577", "costOfRevenue": "27054378546", "interestIncome": "55083000", "incomeBeforeTax": "6749203705", "interestExpense": "360621032", "operatingIncome": "7029615849", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1798058486", "reportedCurrency": "KRW", "netInterestIncome": "-326854000", "nonInterestIncome": "None", "operatingExpenses": "10002992829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1490061274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27054378546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603345212", "sellingGeneralAndAdministrative": "224824", "netIncomeFromContinuingOperations": "4905704000" }, "balance": { "goodwill": "None", "inventory": "5126923", "commonStock": "35249279", "currentDebt": "None", "investments": "None", "totalAssets": "172000213", "longTermDebt": "19468126000", "shortTermDebt": "9125522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "55829", "reportedCurrency": "KRW", "retainedEarnings": "100788424", "totalLiabilities": "36065203", "otherCurrentAssets": "1413834.74", "totalCurrentAssets": "101409814", "currentLongTermDebt": "12272338000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7618706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70590398", "currentAccountsPayable": "4737939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23757232", "totalShareholderEquity": "135935009", "capitalLeaseObligations": "328234000", "otherCurrentLiabilities": "3719993", "totalCurrentLiabilities": "19741885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16323317", "cashAndShortTermInvestments": "87250350", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "55829", "cashAndCashEquivalentsAtCarryingValue": "87250350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4924729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "4271677", "operatingCashflow": "6525164", "capitalExpenditures": "193487.7", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3333702", "cashflowFromInvestment": "-193052.59", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "income_statement": { "revenue": 43517958175, "cost_of_revenue": 27684855464, "gross_profit": 15833101399, "ebit": 9100470174, "ebitda": 10727263166, "pretax_income": 8788940995, "tax_provision": 2421963649, "net_income": 6366976034, "net_income_to_common": 6366976034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77707765, "total_current_assets": 96869329, "total_assets": 167653606, "short_term_debt": 6207269, "long_term_debt": null, "total_debt": 6207269, "total_liabilities": 35088523, "total_equity": 132565082, "shares_outstanding": 47973428, "goodwill_and_intangibles": 57742 }, "cash_flow": { "operating_cash_flow": 2845538, "capital_expenditure": 193516, "free_cash_flow": 3039054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204130, "ticker_id": 8989, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:40.540131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9100470174", "ebitda": "10727263166", "netIncome": "6366976034", "grossProfit": "15833101399", "depreciation": "None", "totalRevenue": "43517958175", "costOfRevenue": "27684855464", "interestIncome": "None", "incomeBeforeTax": "8788940995", "interestExpense": "311523932", "operatingIncome": "9128222395", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2421963649", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6704879004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "959206484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27684855464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626792992", "sellingGeneralAndAdministrative": "721871", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9412576", "commonStock": "35214084", "currentDebt": "None", "investments": "None", "totalAssets": "167653606", "longTermDebt": "None", "shortTermDebt": "6207269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57742", "reportedCurrency": "None", "retainedEarnings": "97350997", "totalLiabilities": "35088523", "otherCurrentAssets": "2090105", "totalCurrentAssets": "96869329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7164764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71410964", "currentAccountsPayable": "7688613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20501815", "totalShareholderEquity": "132565082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911474", "totalCurrentLiabilities": "19094919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15993604", "cashAndShortTermInvestments": "77707765", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "57742", "cashAndCashEquivalentsAtCarryingValue": "77707765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6328551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-5495071.91", "operatingCashflow": "2845538", "capitalExpenditures": "193516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2471058", "cashflowFromInvestment": "-191844", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43517958175, "cost_of_revenue": 27684855464, "gross_profit": 15833101399, "research_and_development": 959206484, "selling_general_admin": 721871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9100470174, "depreciation_amortisation": 1626792992, "ebitda": 10727263166, "interest_expense": 311523932, "interest_income": null, "other_non_operating": null, "pretax_income": 8788940995, "tax_provision": 2421963649, "effective_tax_rate": null, "net_income": 6366976034, "net_income_continuing_ops": null, "net_income_to_common": 6366976034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77707765, "short_term_investments": null, "net_receivables": 7164764, "inventory": 9412576, "other_current_assets": null, "total_current_assets": 96869329, "net_ppe": null, "goodwill": null, "intangible_assets": 57742, "goodwill_and_intangibles": 57742, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71410964, "total_assets": 167653606, "short_term_debt": 6207269, "accounts_payable": 7688613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19094919, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15993604, "total_liabilities": 35088523, "total_debt": 6207269, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97350997, "total_equity": 132565082, "shares_outstanding": 47973428, "operating_cash_flow": 2845538, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193516, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2471058, "free_cash_flow": 3039054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9100470174", "ebitda": "10727263166", "netIncome": "6366976034", "grossProfit": "15833101399", "depreciation": "None", "totalRevenue": "43517958175", "costOfRevenue": "27684855464", "interestIncome": "None", "incomeBeforeTax": "8788940995", "interestExpense": "311523932", "operatingIncome": "9128222395", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2421963649", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6704879004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "959206484", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27684855464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626792992", "sellingGeneralAndAdministrative": "721871", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9412576", "commonStock": "35214084", "currentDebt": "None", "investments": "None", "totalAssets": "167653606", "longTermDebt": "None", "shortTermDebt": "6207269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57742", "reportedCurrency": "None", "retainedEarnings": "97350997", "totalLiabilities": "35088523", "otherCurrentAssets": "2090105", "totalCurrentAssets": "96869329", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7164764", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71410964", "currentAccountsPayable": "7688613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20501815", "totalShareholderEquity": "132565082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911474", "totalCurrentLiabilities": "19094919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15993604", "cashAndShortTermInvestments": "77707765", "commonStockSharesOutstanding": "47973428", "intangibleAssetsExcludingGoodwill": "57742", "cashAndCashEquivalentsAtCarryingValue": "77707765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6328551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-5495071.91", "operatingCashflow": "2845538", "capitalExpenditures": "193516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2471058", "cashflowFromInvestment": "-191844", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112368", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }