{ "ticker": { "uuid": "3e91c355-e0a5-43e5-bcda-d862fecb127e", "symbol": "PANACHE", "name": "Panache Digilife Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/3e91c355-e0a5-43e5-bcda-d862fecb127e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e91c355-e0a5-43e5-bcda-d862fecb127e/" }, "ticker_metadata": { "id": 15335, "uuid": "3e91c355-e0a5-43e5-bcda-d862fecb127e", "symbol": "PANACHE", "name": "Panache Digilife Limited", "asset_type": "equity", "market_cap": 5166860288, "stock_exchange_id": 7, "industry": "Communication Equipment", "sector": "Technology", "description": "Panache Digilife Limited designs, manufactures, distributes, sells, and services ICT and IoT devices in India. It provides smart compute devices, such as laptops, all in one PCs, mini and micro PCs, desktop PCs, thin clients, etc.; smart education solutions, including secure teaching and learning platform with virtualization support, interactive tools, tablet based products and charging solutions, and digital writing and writing pad solutions; telecom products comprising managed switches, POE switches, routers, IP telephony devices, etc.; and retail point of sale (POS) solutions consisting of IoT enabled POS devices, kiosk based solutions of visitor management system, and self-service and customer centric kiosks, as well as peripheral devices, such as programmable keyboards, optically coupled barcode scanners, cash registers, barcode card readers, fingerprint readers, thermal printers, and other peripheral accessories. The company was formerly known as Vardhaman Technology Limited and changed its name to Panache Digilife Limited in February 2017. Panache Digilife Limited was incorporated in 2007 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e91c355-e0a5-43e5-bcda-d862fecb127e", "symbol": "PANACHE", "name": "Panache Digilife Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/3e91c355-e0a5-43e5-bcda-d862fecb127e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e91c355-e0a5-43e5-bcda-d862fecb127e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.25, "quality": 0.24, "momentum": 0.96, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 356.95, "market_cap": 5435634782.74, "pe_ratio": 32.6406, "earnings_yield": 0.0306, "ebitda_to_ev": 0.0457, "shareholder_yield": -0.0451, "roe": 0.1577, "piotroski_f_score": 5, "momentum_12_1": 0.7031, "volatility_252d": 0.6364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.158979+00:00", "batch_id": "" }, "size": { "price_close": 356.95, "market_cap": 5435634782.736, "market_cap_usd": 5435634782.736, "enterprise_value": 5685990782.736, "shares_outstanding": 15228000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.6406, "pb_ratio": 5.1484, "ptbv_ratio": 5.1484, "ps_ratio": 2.2371, "pcf_ratio": null, "pfcf_ratio": -87.941, "ev_ebitda": 21.9037, "ev_ebit": 22.08, "ev_sales": 2.3401, "ev_fcf": -91.9914, "earnings_yield": 0.0306, "fcf_yield": -0.0109, "price_to_sales": 2.2371, "price_to_book": 5.1484, "price_to_cashflow": null, "ebitda_to_ev": 0.0457, "sales_yield": 0.4273 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0451, "shareholder_yield": -0.0451, "debt_paydown_yield": 0.0019, "total_yield": -0.0432 }, "quality": { "gross_margin": 0.169, "operating_margin": 0.106, "net_margin": 0.0685, "ebitda_margin": 0.1068, "fcf_margin": -0.0254, "roe": 0.1577, "roa": 0.0732, "roic": 0.1479, "roc_greenblatt": null, "asset_turnover": 1.0679, "cash_conversion": -0.3712, "accruals_ratio": 0.0966, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.9878, "revenue_stability_5y": 0.4789, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1804, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9644, "debt_to_assets": 0.122, "interest_coverage": 9.6815, "current_ratio": 1.8185, "quick_ratio": 1.8185, "net_debt": 250356000, "local_beta": 0.9202, "volatility_252d": 0.6364, "volatility_60d": 1.494, "max_drawdown_12m": -0.439, "risk_adjusted_momentum": 1.1048 }, "growth": { "revenue_growth_1y": 1.0926, "revenue_growth_3y_cagr": 0.2953, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.7176, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 24401769.4885, "revenue_growth": 1.0926, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0774, "price_return_3m": 0.1055, "price_return_6m": -0.0054, "price_return_9m": 0.4085, "price_return_12m": 0.8349, "price_return_12m_ex1m": 0.7031, "momentum_6m": -0.0054, "momentum_12m": 0.8349, "momentum_12_1": 0.7031, "distance_from_52w_high": -0.1997, "distance_from_52w_low": 1.0303, "relative_strength": 0.9426 }, "raw_ttm": { "revenue_ttm": 2429768000, "gross_profit_ttm": 410517000, "ebit_ttm": 257518000, "ebitda_ttm": 259591000, "net_income_ttm": 166530000, "eps_diluted_ttm": 10.9358, "operating_cash_flow_ttm": -53262000, "capital_expenditure_ttm": -8548000, "fcf_ttm": -61810000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 244991000, "interest_expense_ttm": 26599000, "cash_and_equivalents": 27179000, "total_current_assets": 2122702000, "total_current_liabilities": 1167255000, "net_ppe": null, "total_assets": 2275295000, "total_debt": 277535000, "total_equity": 1055790000, "net_working_capital": 1175452000, "book_value_per_share": 69.3322, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.3322 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 59, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 52, "rank_earnings_yield": 59, "rank_fcf_yield": 66, "rank_dividend_yield": 100, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 27, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 90, "rank_fcf_margin": 66, "rank_piotroski": 64, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5 }, "composites": { "value_composite": 75, "quality_composite": 76, "momentum_composite": 4, "growth_composite": 14, "yield_composite": 99, "svqf_composite": 70, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2449, "os_score": 0.33, "value_percentile": 0.25, "quality_percentile": 0.24, "momentum_percentile": 0.96, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6778, "ticker_id": 15335, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.158979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 356.95, "market_cap": 5435634782.736, "market_cap_usd": 5435634782.736, "enterprise_value": 5685990782.736, "shares_outstanding": 15228000, "fx_rate_to_usd": null, "pe_ratio": 32.64057397, "pb_ratio": 5.14840525, "ptbv_ratio": 5.14840525, "ps_ratio": 2.23710033, "pcf_ratio": null, "pfcf_ratio": -87.94102544, "ev_ebitda": 21.90365145, "ev_ebit": 22.07997415, "ev_sales": 2.34013732, "ev_fcf": -91.991438, "earnings_yield": 0.03063672, "fcf_yield": -0.01087058, "dividend_yield": 0, "buyback_yield": -0.04507128, "shareholder_yield": -0.04507128, "debt_paydown_yield": 0.00190576, "total_yield": -0.04316552, "gross_margin": 0.16895317, "operating_margin": 0.1059846, "net_margin": 0.06853741, "ebitda_margin": 0.10683777, "fcf_margin": -0.02543864, "roe": 0.15773023, "roa": 0.07319051, "roic": 0.147869, "roc_greenblatt": null, "asset_turnover": 1.06789142, "cash_conversion": -0.37116435, "accruals_ratio": 0.09659934, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.96442481, "debt_to_assets": 0.12197759, "interest_coverage": 9.68149179, "current_ratio": 1.81854179, "quick_ratio": 1.81854179, "net_debt": 250356000, "revenue_growth_1y": 1.0925783, "revenue_growth_3y_cagr": 0.2953269, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.71755955, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 24401769.48851896, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.987757, "revenue_stability_5y": 0.478888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07742235, "price_return_3m": 0.10545066, "price_return_6m": -0.00543322, "price_return_9m": 0.40853135, "price_return_12m": 0.83493556, "price_return_12m_ex1m": 0.70307916, "distance_from_52w_high": -0.19966365, "distance_from_52w_low": 1.03031691, "relative_strength": 0.94261529, "local_beta": 0.9202, "volatility_252d": 0.636409, "volatility_60d": 1.494047, "max_drawdown_12m": -0.43901346, "revenue_ttm": 2429768000, "gross_profit_ttm": 410517000, "ebit_ttm": 257518000, "ebitda_ttm": 259591000, "net_income_ttm": 166530000, "eps_diluted_ttm": 10.9357762, "operating_cash_flow_ttm": -53262000, "capital_expenditure_ttm": -8548000, "fcf_ttm": -61810000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 244991000, "interest_expense_ttm": 26599000, "cash_and_equivalents": 27179000, "total_current_assets": 2122702000, "total_current_liabilities": 1167255000, "net_ppe": null, "total_assets": 2275295000, "total_debt": 277535000, "total_equity": 1055790000, "net_working_capital": 1175452000, "book_value_per_share": 69.3321513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.3321513, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 59, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 52, "rank_earnings_yield": 59, "rank_fcf_yield": 66, "rank_dividend_yield": 100, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 27, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 90, "rank_fcf_margin": 66, "rank_piotroski": 64, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 75, "quality_composite": 76, "momentum_composite": 4, "growth_composite": 14, "yield_composite": 99, "svqf_composite": 70, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 356.95, "os": 0.33, "value": 0.25, "quality": 0.24, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 32.6406, "earnings_yield": 0.0306, "shareholder_yield": -0.0451, "roe": 0.1577, "momentum_12_1": 0.7031, "complete_fields": { "id": 6778, "ticker_id": 15335, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.158979+00:00", "batch_id": "", "os_score_delta": null, "price_close": 356.95, "market_cap": 5435634782.736, "market_cap_usd": 5435634782.736, "enterprise_value": 5685990782.736, "shares_outstanding": 15228000, "fx_rate_to_usd": null, "pe_ratio": 32.64057397, "pb_ratio": 5.14840525, "ptbv_ratio": 5.14840525, "ps_ratio": 2.23710033, "pcf_ratio": null, "pfcf_ratio": -87.94102544, "ev_ebitda": 21.90365145, "ev_ebit": 22.07997415, "ev_sales": 2.34013732, "ev_fcf": -91.991438, "earnings_yield": 0.03063672, "fcf_yield": -0.01087058, "dividend_yield": 0, "buyback_yield": -0.04507128, "shareholder_yield": -0.04507128, "debt_paydown_yield": 0.00190576, "total_yield": -0.04316552, "gross_margin": 0.16895317, "operating_margin": 0.1059846, "net_margin": 0.06853741, "ebitda_margin": 0.10683777, "fcf_margin": -0.02543864, "roe": 0.15773023, "roa": 0.07319051, "roic": 0.147869, "roc_greenblatt": null, "asset_turnover": 1.06789142, "cash_conversion": -0.37116435, "accruals_ratio": 0.09659934, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.96442481, "debt_to_assets": 0.12197759, "interest_coverage": 9.68149179, "current_ratio": 1.81854179, "quick_ratio": 1.81854179, "net_debt": 250356000, "revenue_growth_1y": 1.0925783, "revenue_growth_3y_cagr": 0.2953269, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.71755955, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 24401769.48851896, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.987757, "revenue_stability_5y": 0.478888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07742235, "price_return_3m": 0.10545066, "price_return_6m": -0.00543322, "price_return_9m": 0.40853135, "price_return_12m": 0.83493556, "price_return_12m_ex1m": 0.70307916, "distance_from_52w_high": -0.19966365, "distance_from_52w_low": 1.03031691, "relative_strength": 0.94261529, "local_beta": 0.9202, "volatility_252d": 0.636409, "volatility_60d": 1.494047, "max_drawdown_12m": -0.43901346, "revenue_ttm": 2429768000, "gross_profit_ttm": 410517000, "ebit_ttm": 257518000, "ebitda_ttm": 259591000, "net_income_ttm": 166530000, "eps_diluted_ttm": 10.9357762, "operating_cash_flow_ttm": -53262000, "capital_expenditure_ttm": -8548000, "fcf_ttm": -61810000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 244991000, "interest_expense_ttm": 26599000, "cash_and_equivalents": 27179000, "total_current_assets": 2122702000, "total_current_liabilities": 1167255000, "net_ppe": null, "total_assets": 2275295000, "total_debt": 277535000, "total_equity": 1055790000, "net_working_capital": 1175452000, "book_value_per_share": 69.3321513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 69.3321513, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 59, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 52, "rank_earnings_yield": 59, "rank_fcf_yield": 66, "rank_dividend_yield": 100, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 27, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 90, "rank_fcf_margin": 66, "rank_piotroski": 64, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 75, "quality_composite": 76, "momentum_composite": 4, "growth_composite": 14, "yield_composite": 99, "svqf_composite": 70, "vc1_composite": 73, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": 2429768000, "cost_of_revenue": 2019251000, "gross_profit": 410517000, "ebit": 257518000, "ebitda": 259591000, "pretax_income": null, "tax_provision": null, "net_income": 165393000, "net_income_to_common": 165393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27179000, "total_current_assets": 2122702000, "total_assets": 2275295000, "short_term_debt": 247184000, "long_term_debt": 0, "total_debt": 277535000, "total_liabilities": null, "total_equity": 1055790000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53262000, "capital_expenditure": -8548000, "free_cash_flow": -61810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 244991000, "net_debt_issued": -10359000 }, "complete_fields": { "id": 375188, "ticker_id": 15335, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "259591000", "netIncome": "165393000", "grossProfit": "410517000", "totalRevenue": "2429768000", "costOfRevenue": "2019251000", "interestExpense": "26600000", "operatingIncome": "257518000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12603000" }, "balance": { "totalDebt": "277535000", "totalAssets": "2275295000", "longTermDebt": "0", "shortTermDebt": "247184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2122702000", "totalShareholderEquity": "1055790000", "totalCurrentLiabilities": "1167255000", "cashAndShortTermInvestments": "27179000" }, "cashflow": { "freeCashFlow": "-61810000", "dividendsPaid": null, "issuanceOfDebt": "2592000", "issuanceOfStock": "244991000", "repaymentOfDebt": "-12951000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-53262000", "repurchaseOfStock": null, "capitalExpenditures": "-8548000" } }, "revenue": 2429768000, "cost_of_revenue": 2019251000, "gross_profit": 410517000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257518000, "depreciation_amortisation": 12603000, "ebitda": 259591000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165393000, "net_income_continuing_ops": null, "net_income_to_common": 165393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27179000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2122702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2275295000, "short_term_debt": 247184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1167255000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 277535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1055790000, "shares_outstanding": null, "operating_cash_flow": -53262000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 244991000, "net_debt_issued": -10359000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -61810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "259591000", "netIncome": "165393000", "grossProfit": "410517000", "totalRevenue": "2429768000", "costOfRevenue": "2019251000", "interestExpense": "26600000", "operatingIncome": "257518000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12603000" }, "balance": { "totalDebt": "277535000", "totalAssets": "2275295000", "longTermDebt": "0", "shortTermDebt": "247184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2122702000", "totalShareholderEquity": "1055790000", "totalCurrentLiabilities": "1167255000", "cashAndShortTermInvestments": "27179000" }, "cashflow": { "freeCashFlow": "-61810000", "dividendsPaid": null, "issuanceOfDebt": "2592000", "issuanceOfStock": "244991000", "repaymentOfDebt": "-12951000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-53262000", "repurchaseOfStock": null, "capitalExpenditures": "-8548000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": 1161136000, "cost_of_revenue": 968852000, "gross_profit": 192284000, "ebit": 95461000, "ebitda": 113346300, "pretax_income": null, "tax_provision": null, "net_income": 68675000, "net_income_to_common": 68675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10527000, "total_current_assets": 1012148000, "total_assets": 1136537000, "short_term_debt": 198524000, "long_term_debt": 5556000, "total_debt": 207682000, "total_liabilities": null, "total_equity": 658869000, "shares_outstanding": 15228000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -154517400, "capital_expenditure": -15190700, "free_cash_flow": -169708100, "dividends_paid": null, "share_repurchases": null, "shares_issued": 277384500, "net_debt_issued": -21490700 }, "complete_fields": { "id": 375193, "ticker_id": 15335, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113346300", "netIncome": "68675000", "grossProfit": "192284000", "totalRevenue": "1161136000", "costOfRevenue": "968852000", "interestExpense": "27435000", "operatingIncome": "95461000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "449000", "depreciationAndAmortization": "10852300" }, "balance": { "totalDebt": "207682000", "totalAssets": "1136537000", "longTermDebt": "5556000", "shortTermDebt": "198524000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15228000", "totalCurrentAssets": "1012148000", "totalShareholderEquity": "658869000", "totalCurrentLiabilities": "458451000", "cashAndShortTermInvestments": "10527000" }, "cashflow": { "freeCashFlow": "-169708100", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "277384500", "repaymentOfDebt": "-21490700", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-154517400", "repurchaseOfStock": null, "capitalExpenditures": "-15190700" } }, "revenue": 1161136000, "cost_of_revenue": 968852000, "gross_profit": 192284000, "research_and_development": 449000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95461000, "depreciation_amortisation": 10852300, "ebitda": 113346300, "interest_expense": 27435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68675000, "net_income_continuing_ops": null, "net_income_to_common": 68675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1012148000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1136537000, "short_term_debt": 198524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458451000, "long_term_debt": 5556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 658869000, "shares_outstanding": 15228000, "operating_cash_flow": -154517400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15190700, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 277384500, "net_debt_issued": -21490700, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169708100, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113346300", "netIncome": "68675000", "grossProfit": "192284000", "totalRevenue": "1161136000", "costOfRevenue": "968852000", "interestExpense": "27435000", "operatingIncome": "95461000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "449000", "depreciationAndAmortization": "10852300" }, "balance": { "totalDebt": "207682000", "totalAssets": "1136537000", "longTermDebt": "5556000", "shortTermDebt": "198524000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15228000", "totalCurrentAssets": "1012148000", "totalShareholderEquity": "658869000", "totalCurrentLiabilities": "458451000", "cashAndShortTermInvestments": "10527000" }, "cashflow": { "freeCashFlow": "-169708100", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "277384500", "repaymentOfDebt": "-21490700", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-154517400", "repurchaseOfStock": null, "capitalExpenditures": "-15190700" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": 965425000, "cost_of_revenue": 823887000, "gross_profit": 141538000, "ebit": 55100000, "ebitda": 45692000, "pretax_income": null, "tax_provision": null, "net_income": 5538000, "net_income_to_common": 5538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5939000, "total_current_assets": 846236000, "total_assets": 967076000, "short_term_debt": 304890000, "long_term_debt": 13889000, "total_debt": 326541000, "total_liabilities": null, "total_equity": 318745000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48339000, "capital_expenditure": -6675000, "free_cash_flow": 41664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": -69387000 }, "complete_fields": { "id": 375196, "ticker_id": 15335, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45692000", "netIncome": "5538000", "grossProfit": "141538000", "totalRevenue": "965425000", "costOfRevenue": "823887000", "interestExpense": "41664000", "operatingIncome": "55100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "169000", "depreciationAndAmortization": "8838000" }, "balance": { "totalDebt": "326541000", "totalAssets": "967076000", "longTermDebt": "13889000", "shortTermDebt": "304890000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "846236000", "totalShareholderEquity": "318745000", "totalCurrentLiabilities": "620106000", "cashAndShortTermInvestments": "5939000" }, "cashflow": { "freeCashFlow": "41664000", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "40000", "repaymentOfDebt": "-69587000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "48339000", "repurchaseOfStock": null, "capitalExpenditures": "-6675000" } }, "revenue": 965425000, "cost_of_revenue": 823887000, "gross_profit": 141538000, "research_and_development": 169000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55100000, "depreciation_amortisation": 8838000, "ebitda": 45692000, "interest_expense": 41664000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5538000, "net_income_continuing_ops": null, "net_income_to_common": 5538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5939000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 846236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 967076000, "short_term_debt": 304890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620106000, "long_term_debt": 13889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 326541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 318745000, "shares_outstanding": 12000000, "operating_cash_flow": 48339000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": -69387000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45692000", "netIncome": "5538000", "grossProfit": "141538000", "totalRevenue": "965425000", "costOfRevenue": "823887000", "interestExpense": "41664000", "operatingIncome": "55100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "169000", "depreciationAndAmortization": "8838000" }, "balance": { "totalDebt": "326541000", "totalAssets": "967076000", "longTermDebt": "13889000", "shortTermDebt": "304890000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "846236000", "totalShareholderEquity": "318745000", "totalCurrentLiabilities": "620106000", "cashAndShortTermInvestments": "5939000" }, "cashflow": { "freeCashFlow": "41664000", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "40000", "repaymentOfDebt": "-69587000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "48339000", "repurchaseOfStock": null, "capitalExpenditures": "-6675000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": 1117961000, "cost_of_revenue": 989869000, "gross_profit": 128092000, "ebit": 52458000, "ebitda": 63689000, "pretax_income": null, "tax_provision": null, "net_income": 8241000, "net_income_to_common": 8241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2327000, "total_current_assets": 901913000, "total_assets": 1021355000, "short_term_debt": 310724000, "long_term_debt": 31235000, "total_debt": 353424000, "total_liabilities": null, "total_equity": 314424000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66074000, "capital_expenditure": -11154000, "free_cash_flow": -77228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -97213000 }, "complete_fields": { "id": 375197, "ticker_id": 15335, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63689000", "netIncome": "8241000", "grossProfit": "128092000", "totalRevenue": "1117961000", "costOfRevenue": "989869000", "interestExpense": "37993000", "operatingIncome": "52458000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "7910000" }, "balance": { "totalDebt": "353424000", "totalAssets": "1021355000", "longTermDebt": "31235000", "shortTermDebt": "310724000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "901913000", "totalShareholderEquity": "314424000", "totalCurrentLiabilities": "659347000", "cashAndShortTermInvestments": "2327000" }, "cashflow": { "freeCashFlow": "-77228000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-97213000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-66074000", "repurchaseOfStock": null, "capitalExpenditures": "-11154000" } }, "revenue": 1117961000, "cost_of_revenue": 989869000, "gross_profit": 128092000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52458000, "depreciation_amortisation": 7910000, "ebitda": 63689000, "interest_expense": 37993000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8241000, "net_income_continuing_ops": null, "net_income_to_common": 8241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 901913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1021355000, "short_term_debt": 310724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659347000, "long_term_debt": 31235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 353424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314424000, "shares_outstanding": 12000000, "operating_cash_flow": -66074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -97213000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -77228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63689000", "netIncome": "8241000", "grossProfit": "128092000", "totalRevenue": "1117961000", "costOfRevenue": "989869000", "interestExpense": "37993000", "operatingIncome": "52458000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "7910000" }, "balance": { "totalDebt": "353424000", "totalAssets": "1021355000", "longTermDebt": "31235000", "shortTermDebt": "310724000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "901913000", "totalShareholderEquity": "314424000", "totalCurrentLiabilities": "659347000", "cashAndShortTermInvestments": "2327000" }, "cashflow": { "freeCashFlow": "-77228000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-97213000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-66074000", "repurchaseOfStock": null, "capitalExpenditures": "-11154000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375198, "ticker_id": 15335, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 12000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": 999044000, "cost_of_revenue": 786145000, "gross_profit": 212899000, "ebit": 158211000, "ebitda": 143149000, "pretax_income": null, "tax_provision": null, "net_income": 100252000, "net_income_to_common": 100252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27179000, "total_current_assets": 2122702000, "total_assets": 2275295000, "short_term_debt": 247184000, "long_term_debt": 0, "total_debt": 277535000, "total_liabilities": null, "total_equity": 1055790000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375187, "ticker_id": 15335, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143149000", "netIncome": "100252000", "grossProfit": "212899000", "totalRevenue": "999044000", "costOfRevenue": "786145000", "interestExpense": "6587000", "operatingIncome": "158211000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3750000" }, "balance": { "totalDebt": "277535000", "totalAssets": "2275295000", "longTermDebt": "0", "shortTermDebt": "247184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2122702000", "totalShareholderEquity": "1055790000", "totalCurrentLiabilities": "1167255000", "cashAndShortTermInvestments": "27179000" } }, "revenue": 999044000, "cost_of_revenue": 786145000, "gross_profit": 212899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158211000, "depreciation_amortisation": 3750000, "ebitda": 143149000, "interest_expense": 6587000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100252000, "net_income_continuing_ops": null, "net_income_to_common": 100252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27179000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2122702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2275295000, "short_term_debt": 247184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1167255000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 277535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1055790000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143149000", "netIncome": "100252000", "grossProfit": "212899000", "totalRevenue": "999044000", "costOfRevenue": "786145000", "interestExpense": "6587000", "operatingIncome": "158211000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3750000" }, "balance": { "totalDebt": "277535000", "totalAssets": "2275295000", "longTermDebt": "0", "shortTermDebt": "247184000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2122702000", "totalShareholderEquity": "1055790000", "totalCurrentLiabilities": "1167255000", "cashAndShortTermInvestments": "27179000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": 744744000, "cost_of_revenue": 647718000, "gross_profit": 97026000, "ebit": 60787000, "ebitda": 66151000, "pretax_income": null, "tax_provision": null, "net_income": 43625000, "net_income_to_common": 43625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375189, "ticker_id": 15335, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66151000", "netIncome": "43625000", "grossProfit": "97026000", "totalRevenue": "744744000", "costOfRevenue": "647718000", "interestExpense": "6348000", "operatingIncome": "60787000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3018000" } }, "revenue": 744744000, "cost_of_revenue": 647718000, "gross_profit": 97026000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60787000, "depreciation_amortisation": 3018000, "ebitda": 66151000, "interest_expense": 6348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43625000, "net_income_continuing_ops": null, "net_income_to_common": 43625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66151000", "netIncome": "43625000", "grossProfit": "97026000", "totalRevenue": "744744000", "costOfRevenue": "647718000", "interestExpense": "6348000", "operatingIncome": "60787000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3018000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": 390602000, "cost_of_revenue": 336708000, "gross_profit": 53894000, "ebit": 22158000, "ebitda": 28715000, "pretax_income": null, "tax_provision": null, "net_income": 13971000, "net_income_to_common": 13971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38542200, "total_current_assets": 1152912500, "total_assets": 1272683300, "short_term_debt": 267199400, "long_term_debt": 5555600, "total_debt": 274114500, "total_liabilities": null, "total_equity": 681550200, "shares_outstanding": 15228000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375190, "ticker_id": 15335, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28715000", "netIncome": "13971000", "grossProfit": "53894000", "totalRevenue": "390602000", "costOfRevenue": "336708000", "interestExpense": "6946000", "operatingIncome": "22158000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2931000" }, "balance": { "totalDebt": "274114500", "totalAssets": "1272683300", "longTermDebt": "5555600", "shortTermDebt": "267199400", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15228000", "totalCurrentAssets": "1152912500", "totalShareholderEquity": "681550200", "totalCurrentLiabilities": "569846200", "cashAndShortTermInvestments": "38542200" } }, "revenue": 390602000, "cost_of_revenue": 336708000, "gross_profit": 53894000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22158000, "depreciation_amortisation": 2931000, "ebitda": 28715000, "interest_expense": 6946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13971000, "net_income_continuing_ops": null, "net_income_to_common": 13971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38542200, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1152912500, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1272683300, "short_term_debt": 267199400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569846200, "long_term_debt": 5555600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 274114500, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 681550200, "shares_outstanding": 15228000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28715000", "netIncome": "13971000", "grossProfit": "53894000", "totalRevenue": "390602000", "costOfRevenue": "336708000", "interestExpense": "6946000", "operatingIncome": "22158000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2931000" }, "balance": { "totalDebt": "274114500", "totalAssets": "1272683300", "longTermDebt": "5555600", "shortTermDebt": "267199400", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15228000", "totalCurrentAssets": "1152912500", "totalShareholderEquity": "681550200", "totalCurrentLiabilities": "569846200", "cashAndShortTermInvestments": "38542200" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": 295378000, "cost_of_revenue": 248680000, "gross_profit": 46698000, "ebit": 16362000, "ebitda": 21576000, "pretax_income": null, "tax_provision": null, "net_income": 8682000, "net_income_to_common": 8682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375191, "ticker_id": 15335, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21576000", "netIncome": "8682000", "grossProfit": "46698000", "totalRevenue": "295378000", "costOfRevenue": "248680000", "interestExpense": "6718000", "operatingIncome": "16362000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2904000" } }, "revenue": 295378000, "cost_of_revenue": 248680000, "gross_profit": 46698000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16362000, "depreciation_amortisation": 2904000, "ebitda": 21576000, "interest_expense": 6718000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8682000, "net_income_continuing_ops": null, "net_income_to_common": 8682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21576000", "netIncome": "8682000", "grossProfit": "46698000", "totalRevenue": "295378000", "costOfRevenue": "248680000", "interestExpense": "6718000", "operatingIncome": "16362000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2904000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": 600811000, "cost_of_revenue": 538918000, "gross_profit": 61893000, "ebit": 32499000, "ebitda": 37764000, "pretax_income": null, "tax_provision": null, "net_income": 22566000, "net_income_to_common": 22566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10527000, "total_current_assets": 1012148000, "total_assets": 1136537000, "short_term_debt": 198524000, "long_term_debt": 5556000, "total_debt": 207682000, "total_liabilities": null, "total_equity": 658869000, "shares_outstanding": 15228000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375192, "ticker_id": 15335, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37764000", "netIncome": "22566000", "grossProfit": "61893000", "totalRevenue": "600811000", "costOfRevenue": "538918000", "interestExpense": "5220000", "operatingIncome": "32499000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2717000" }, "balance": { "totalDebt": "207682000", "totalAssets": "1136537000", "longTermDebt": "5556000", "shortTermDebt": "198524000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15228000", "totalCurrentAssets": "1012148000", "totalShareholderEquity": "658869000", "totalCurrentLiabilities": "458451000", "cashAndShortTermInvestments": "10527000" } }, "revenue": 600811000, "cost_of_revenue": 538918000, "gross_profit": 61893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32499000, "depreciation_amortisation": 2717000, "ebitda": 37764000, "interest_expense": 5220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22566000, "net_income_continuing_ops": null, "net_income_to_common": 22566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1012148000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1136537000, "short_term_debt": 198524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458451000, "long_term_debt": 5556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 658869000, "shares_outstanding": 15228000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37764000", "netIncome": "22566000", "grossProfit": "61893000", "totalRevenue": "600811000", "costOfRevenue": "538918000", "interestExpense": "5220000", "operatingIncome": "32499000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2717000" }, "balance": { "totalDebt": "207682000", "totalAssets": "1136537000", "longTermDebt": "5556000", "shortTermDebt": "198524000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15228000", "totalCurrentAssets": "1012148000", "totalShareholderEquity": "658869000", "totalCurrentLiabilities": "458451000", "cashAndShortTermInvestments": "10527000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375194, "ticker_id": 15335, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61178800, "total_current_assets": 715779600, "total_assets": 840513600, "short_term_debt": 114616600, "long_term_debt": 13889000, "total_debt": 134187900, "total_liabilities": null, "total_equity": 621305200, "shares_outstanding": 15228000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375195, "ticker_id": 15335, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:58.463978+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "134187900", "totalAssets": "840513600", "longTermDebt": "13889000", "shortTermDebt": "114616600", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15228000", "totalCurrentAssets": "715779600", "totalShareholderEquity": "621305200", "totalCurrentLiabilities": "191372800", "cashAndShortTermInvestments": "61178800" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61178800, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 715779600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 840513600, "short_term_debt": 114616600, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191372800, "long_term_debt": 13889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134187900, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 621305200, "shares_outstanding": 15228000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "134187900", "totalAssets": "840513600", "longTermDebt": "13889000", "shortTermDebt": "114616600", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15228000", "totalCurrentAssets": "715779600", "totalShareholderEquity": "621305200", "totalCurrentLiabilities": "191372800", "cashAndShortTermInvestments": "61178800" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }