{ "ticker": { "uuid": "3e9863b9-476a-4a78-b622-48b3c4a7de88", "symbol": "RPT", "name": "Rithm Property Trust Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/3e9863b9-476a-4a78-b622-48b3c4a7de88/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e9863b9-476a-4a78-b622-48b3c4a7de88/" }, "ticker_metadata": { "id": 3424, "uuid": "3e9863b9-476a-4a78-b622-48b3c4a7de88", "symbol": "RPT", "name": "Rithm Property Trust Inc.", "asset_type": "equity", "market_cap": 113091000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "RPT Realty owns and operates a national portfolio of outdoor shopping destinations located primarily in major US markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e9863b9-476a-4a78-b622-48b3c4a7de88", "symbol": "RPT", "name": "Rithm Property Trust Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/3e9863b9-476a-4a78-b622-48b3c4a7de88/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e9863b9-476a-4a78-b622-48b3c4a7de88/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.18, "quality": 0.06, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.53, "market_cap": 110754750.64, "pe_ratio": 38.51, "earnings_yield": 0.026, "ebitda_to_ev": 0.0175, "shareholder_yield": 0.1109, "roe": 0.01, "piotroski_f_score": 5, "momentum_12_1": -0.0039, "volatility_252d": 0.2371 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.800455+00:00", "batch_id": "" }, "size": { "price_close": 14.53, "market_cap": 110754750.64, "market_cap_usd": 110754750.64, "enterprise_value": 651301750.64, "shares_outstanding": 7622488, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.51, "pb_ratio": 0.3859, "ptbv_ratio": 0.3859, "ps_ratio": 2.8952, "pcf_ratio": null, "pfcf_ratio": -14.9669, "ev_ebitda": 57.1919, "ev_ebit": 347.3609, "ev_sales": 17.0253, "ev_fcf": -88.0138, "earnings_yield": 0.026, "fcf_yield": -0.0114, "price_to_sales": 2.8952, "price_to_book": 0.3859, "price_to_cashflow": null, "ebitda_to_ev": 0.0175, "sales_yield": 0.0587 }, "yield": { "dividend_yield": 0.1109, "buyback_yield": 0, "shareholder_yield": 0.1109, "debt_paydown_yield": null, "total_yield": 0.1109 }, "quality": { "gross_margin": 0.4517, "operating_margin": 0.049, "net_margin": 0.0752, "ebitda_margin": 0.2977, "fcf_margin": -0.1934, "roe": 0.01, "roa": 0.0031, "roic": 0.0021, "roc_greenblatt": null, "asset_turnover": 0.0411, "cash_conversion": -2.573, "accruals_ratio": 0.011, "sbc_to_revenue": 0, "piotroski_f_score": 5, "altman_z_score": -0.3906, "earnings_stability_5y": 2.4557, "revenue_stability_5y": 1.0548, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0186, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2439, "net_debt_to_ebitda": 47.4664, "debt_to_assets": 0.6849, "interest_coverage": 0.0508, "current_ratio": 0.3129, "quick_ratio": 0.3129, "net_debt": 540547000, "local_beta": -0.0005, "volatility_252d": 0.2371, "volatility_60d": 0.5778, "max_drawdown_12m": -0.2034, "risk_adjusted_momentum": -0.0166 }, "growth": { "revenue_growth_1y": 0.761, "revenue_growth_3y_cagr": -0.3763, "revenue_growth_5y_cagr": 0.131, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.4471, "fcf_growth_1y": -2.0708, "book_value_growth_1y": 0.0449, "revenue_growth": 0.761, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0042, "price_return_3m": 0.033, "price_return_6m": -0.039, "price_return_9m": -0.0232, "price_return_12m": -0.0082, "price_return_12m_ex1m": -0.0039, "momentum_6m": -0.039, "momentum_12m": -0.0082, "momentum_12_1": -0.0039, "distance_from_52w_high": -0.0955, "distance_from_52w_low": 0.1354, "relative_strength": -0.1081 }, "raw_ttm": { "revenue_ttm": 38255000, "gross_profit_ttm": 17279000, "ebit_ttm": 1875000, "ebitda_ttm": 11388000, "net_income_ttm": 2876000, "eps_diluted_ttm": 0.3773, "operating_cash_flow_ttm": -7400000, "capital_expenditure_ttm": 0, "fcf_ttm": -7400000, "dividends_paid_ttm": 12278000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36909000, "cash_and_equivalents": 96814000, "total_current_assets": 96814000, "total_current_liabilities": 309418000, "net_ppe": null, "total_assets": 930646000, "total_debt": 637361000, "total_equity": 287033000, "net_working_capital": 0, "book_value_per_share": 37.6561, "retained_earnings": -177773000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.6561 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 99, "rank_earnings_yield": 79, "rank_fcf_yield": 88, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 69, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 50, "rank_fcf_margin": 91, "rank_piotroski": 62, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 63 }, "composites": { "value_composite": 82, "quality_composite": 94, "momentum_composite": 77, "growth_composite": 69, "yield_composite": 5, "svqf_composite": 90, "vc1_composite": 75, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1039, "os_score": 0.02, "value_percentile": 0.18, "quality_percentile": 0.06, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4860, "ticker_id": 3424, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.800455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.53, "market_cap": 110754750.64, "market_cap_usd": 110754750.64, "enterprise_value": 651301750.64, "shares_outstanding": 7622488, "fx_rate_to_usd": null, "pe_ratio": 38.50999675, "pb_ratio": 0.38586069, "ptbv_ratio": 0.38586069, "ps_ratio": 2.89517058, "pcf_ratio": null, "pfcf_ratio": -14.96685819, "ev_ebitda": 57.19193455, "ev_ebit": 347.36093367, "ev_sales": 17.02527122, "ev_fcf": -88.01375009, "earnings_yield": 0.02596728, "fcf_yield": -0.01136186, "dividend_yield": 0.11085755, "buyback_yield": 0, "shareholder_yield": 0.11085755, "debt_paydown_yield": null, "total_yield": 0.11085755, "gross_margin": 0.45167952, "operating_margin": 0.0490132, "net_margin": 0.07517972, "ebitda_margin": 0.29768658, "fcf_margin": -0.19343877, "roe": 0.01001975, "roa": 0.00309033, "roic": 0.00212455, "roc_greenblatt": null, "asset_turnover": 0.04110586, "cash_conversion": -2.57301808, "accruals_ratio": 0.01104179, "sbc_to_revenue": 0, "debt_to_equity": 2.24388137, "net_debt_to_ebitda": 47.46636811, "debt_to_assets": 0.68485869, "interest_coverage": 0.05080062, "current_ratio": 0.31289065, "quick_ratio": 0.31289065, "net_debt": 540547000, "revenue_growth_1y": 0.76103669, "revenue_growth_3y_cagr": -0.37633061, "revenue_growth_5y_cagr": 0.13100203, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.44712776, "fcf_growth_1y": -2.07075676, "book_value_growth_1y": 0.04490309, "piotroski_f_score": 5, "altman_z_score": -0.3906356, "earnings_stability_5y": 2.455695, "revenue_stability_5y": 1.054761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00424208, "price_return_3m": 0.0330461, "price_return_6m": -0.0390021, "price_return_9m": -0.02324581, "price_return_12m": -0.00816405, "price_return_12m_ex1m": -0.00393867, "distance_from_52w_high": -0.09553244, "distance_from_52w_low": 0.13540462, "relative_strength": -0.10812763, "local_beta": -0.0005, "volatility_252d": 0.237062, "volatility_60d": 0.577777, "max_drawdown_12m": -0.20339627, "revenue_ttm": 38255000, "gross_profit_ttm": 17279000, "ebit_ttm": 1875000, "ebitda_ttm": 11388000, "net_income_ttm": 2876000, "eps_diluted_ttm": 0.37730463, "operating_cash_flow_ttm": -7400000, "capital_expenditure_ttm": 0, "fcf_ttm": -7400000, "dividends_paid_ttm": 12278000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36909000, "cash_and_equivalents": 96814000, "total_current_assets": 96814000, "total_current_liabilities": 309418000, "net_ppe": null, "total_assets": 930646000, "total_debt": 637361000, "total_equity": 287033000, "net_working_capital": 0, "book_value_per_share": 37.65607765, "retained_earnings": -177773000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.65607765, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 79, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 99, "rank_earnings_yield": 79, "rank_fcf_yield": 88, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 69, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 50, "rank_fcf_margin": 91, "rank_piotroski": 62, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 63, "value_composite": 82, "quality_composite": 94, "momentum_composite": 77, "growth_composite": 69, "yield_composite": 5, "svqf_composite": 90, "vc1_composite": 75, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.53, "os": 0.02, "value": 0.18, "quality": 0.06, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.51, "earnings_yield": 0.026, "shareholder_yield": 0.1109, "roe": 0.01, "momentum_12_1": -0.0039, "complete_fields": { "id": 4860, "ticker_id": 3424, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.800455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.53, "market_cap": 110754750.64, "market_cap_usd": 110754750.64, "enterprise_value": 651301750.64, "shares_outstanding": 7622488, "fx_rate_to_usd": null, "pe_ratio": 38.50999675, "pb_ratio": 0.38586069, "ptbv_ratio": 0.38586069, "ps_ratio": 2.89517058, "pcf_ratio": null, "pfcf_ratio": -14.96685819, "ev_ebitda": 57.19193455, "ev_ebit": 347.36093367, "ev_sales": 17.02527122, "ev_fcf": -88.01375009, "earnings_yield": 0.02596728, "fcf_yield": -0.01136186, "dividend_yield": 0.11085755, "buyback_yield": 0, "shareholder_yield": 0.11085755, "debt_paydown_yield": null, "total_yield": 0.11085755, "gross_margin": 0.45167952, "operating_margin": 0.0490132, "net_margin": 0.07517972, "ebitda_margin": 0.29768658, "fcf_margin": -0.19343877, "roe": 0.01001975, "roa": 0.00309033, "roic": 0.00212455, "roc_greenblatt": null, "asset_turnover": 0.04110586, "cash_conversion": -2.57301808, "accruals_ratio": 0.01104179, "sbc_to_revenue": 0, "debt_to_equity": 2.24388137, "net_debt_to_ebitda": 47.46636811, "debt_to_assets": 0.68485869, "interest_coverage": 0.05080062, "current_ratio": 0.31289065, "quick_ratio": 0.31289065, "net_debt": 540547000, "revenue_growth_1y": 0.76103669, "revenue_growth_3y_cagr": -0.37633061, "revenue_growth_5y_cagr": 0.13100203, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.44712776, "fcf_growth_1y": -2.07075676, "book_value_growth_1y": 0.04490309, "piotroski_f_score": 5, "altman_z_score": -0.3906356, "earnings_stability_5y": 2.455695, "revenue_stability_5y": 1.054761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00424208, "price_return_3m": 0.0330461, "price_return_6m": -0.0390021, "price_return_9m": -0.02324581, "price_return_12m": -0.00816405, "price_return_12m_ex1m": -0.00393867, "distance_from_52w_high": -0.09553244, "distance_from_52w_low": 0.13540462, "relative_strength": -0.10812763, "local_beta": -0.0005, "volatility_252d": 0.237062, "volatility_60d": 0.577777, "max_drawdown_12m": -0.20339627, "revenue_ttm": 38255000, "gross_profit_ttm": 17279000, "ebit_ttm": 1875000, "ebitda_ttm": 11388000, "net_income_ttm": 2876000, "eps_diluted_ttm": 0.37730463, "operating_cash_flow_ttm": -7400000, "capital_expenditure_ttm": 0, "fcf_ttm": -7400000, "dividends_paid_ttm": 12278000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36909000, "cash_and_equivalents": 96814000, "total_current_assets": 96814000, "total_current_liabilities": 309418000, "net_ppe": null, "total_assets": 930646000, "total_debt": 637361000, "total_equity": 287033000, "net_working_capital": 0, "book_value_per_share": 37.65607765, "retained_earnings": -177773000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.65607765, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 79, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 99, "rank_earnings_yield": 79, "rank_fcf_yield": 88, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 69, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 50, "rank_fcf_margin": 91, "rank_piotroski": 62, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 63, "value_composite": 82, "quality_composite": 94, "momentum_composite": 77, "growth_composite": 69, "yield_composite": 5, "svqf_composite": 90, "vc1_composite": 75, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 52800000, "cost_of_revenue": 8217000, "gross_profit": 44583000, "ebit": 38921000, "ebitda": 38921000, "pretax_income": 1534000, "tax_provision": 60000, "net_income": 1472000, "net_income_to_common": 1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79321000, "total_current_assets": 498629000, "total_assets": 1041527000, "short_term_debt": 407072000, "long_term_debt": 334750000, "total_debt": 741822000, "total_liabilities": 750430000, "total_equity": 291553000, "shares_outstanding": 7570205, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4495000, "capital_expenditure": 0, "free_cash_flow": -4495000, "dividends_paid": 11025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323983, "ticker_id": 3424, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38921000", "netIncome": "1472000", "grossProfit": "44583000", "depreciation": "None", "totalRevenue": "52800000", "costOfRevenue": "8217000", "interestIncome": "52800000", "incomeBeforeTax": "1534000", "interestExpense": "37387000", "operatingIncome": "38921000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "15413000", "nonInterestIncome": "None", "operatingExpenses": "5662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14025000", "netIncomeFromContinuingOperations": "1474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1041527000", "longTermDebt": "334750000", "shortTermDebt": "407072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171768000", "totalLiabilities": "750430000", "otherCurrentAssets": "56479000", "totalCurrentAssets": "498629000", "currentLongTermDebt": "None", "longTermInvestments": "542898000", "shortTermInvestments": "49200000", "currentNetReceivables": "362829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741822000", "totalShareholderEquity": "291553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8608000", "totalCurrentLiabilities": "415680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334750000", "cashAndShortTermInvestments": "79321000", "commonStockSharesOutstanding": "7570205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000", "profitLoss": "None", "dividendPayout": "11025000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4495000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57432000", "cashflowFromInvestment": "-37057000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52800000, "cost_of_revenue": 8217000, "gross_profit": 44583000, "research_and_development": null, "selling_general_admin": 14025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38921000, "depreciation_amortisation": null, "ebitda": 38921000, "interest_expense": 37387000, "interest_income": null, "other_non_operating": null, "pretax_income": 1534000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": 1472000, "net_income_continuing_ops": 1474000, "net_income_to_common": 1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79321000, "short_term_investments": 49200000, "net_receivables": 362829000, "inventory": null, "other_current_assets": null, "total_current_assets": 498629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542898000, "total_assets": 1041527000, "short_term_debt": 407072000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415680000, "long_term_debt": 334750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334750000, "total_liabilities": 750430000, "total_debt": 741822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171768000, "total_equity": 291553000, "shares_outstanding": 7570205, "operating_cash_flow": -4495000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37057000, "dividends_paid": 11025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57432000, "free_cash_flow": -4495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38921000", "netIncome": "1472000", "grossProfit": "44583000", "depreciation": "None", "totalRevenue": "52800000", "costOfRevenue": "8217000", "interestIncome": "52800000", "incomeBeforeTax": "1534000", "interestExpense": "37387000", "operatingIncome": "38921000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "15413000", "nonInterestIncome": "None", "operatingExpenses": "5662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14025000", "netIncomeFromContinuingOperations": "1474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1041527000", "longTermDebt": "334750000", "shortTermDebt": "407072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171768000", "totalLiabilities": "750430000", "otherCurrentAssets": "56479000", "totalCurrentAssets": "498629000", "currentLongTermDebt": "None", "longTermInvestments": "542898000", "shortTermInvestments": "49200000", "currentNetReceivables": "362829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741822000", "totalShareholderEquity": "291553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8608000", "totalCurrentLiabilities": "415680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334750000", "cashAndShortTermInvestments": "79321000", "commonStockSharesOutstanding": "7570205", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000", "profitLoss": "None", "dividendPayout": "11025000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4495000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57432000", "cashflowFromInvestment": "-37057000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 47220000, "cost_of_revenue": 4175000, "gross_profit": -61070000, "ebit": -44428000, "ebitda": -44428000, "pretax_income": -92905000, "tax_provision": 145000, "net_income": -91835000, "net_income_to_common": -91835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64251999, "total_current_assets": 502893000, "total_assets": 977339000, "short_term_debt": 356565000, "long_term_debt": 366000000, "total_debt": 722565000, "total_liabilities": 730571000, "total_equity": 246922000, "shares_outstanding": 6699246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 290000, "capital_expenditure": 0, "free_cash_flow": 290000, "dividends_paid": 11445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323988, "ticker_id": 3424, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-44428000", "netIncome": "-91835000", "grossProfit": "-61070000", "depreciation": "None", "totalRevenue": "47220000", "costOfRevenue": "4175000", "interestIncome": "52874000", "incomeBeforeTax": "-92905000", "interestExpense": "43572000", "operatingIncome": "-44428000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "9302000", "nonInterestIncome": "None", "operatingExpenses": "28097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3425000", "netIncomeFromContinuingOperations": "-93050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "977339000", "longTermDebt": "366000000", "shortTermDebt": "356565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158003000", "totalLiabilities": "730571000", "otherCurrentAssets": "42589001", "totalCurrentAssets": "502893000", "currentLongTermDebt": "None", "longTermInvestments": "474446000", "shortTermInvestments": "308783000", "currentNetReceivables": "396052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474446000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722565000", "totalShareholderEquity": "246922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8006000", "totalCurrentLiabilities": "364571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366000000", "cashAndShortTermInvestments": "64251999", "commonStockSharesOutstanding": "6699246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64251999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93050000", "profitLoss": "None", "dividendPayout": "11445000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286147000", "cashflowFromInvestment": "297275000", "stockBasedCompensation": "16978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47220000, "cost_of_revenue": 4175000, "gross_profit": -61070000, "research_and_development": null, "selling_general_admin": 3425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44428000, "depreciation_amortisation": null, "ebitda": -44428000, "interest_expense": 43572000, "interest_income": null, "other_non_operating": null, "pretax_income": -92905000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -91835000, "net_income_continuing_ops": -93050000, "net_income_to_common": -91835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64251999, "short_term_investments": 308783000, "net_receivables": 396052000, "inventory": null, "other_current_assets": null, "total_current_assets": 502893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474446000, "total_assets": 977339000, "short_term_debt": 356565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364571000, "long_term_debt": 366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366000000, "total_liabilities": 730571000, "total_debt": 722565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158003000, "total_equity": 246922000, "shares_outstanding": 6699246, "operating_cash_flow": 290000, "stock_based_compensation": 16978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 297275000, "dividends_paid": 11445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286147000, "free_cash_flow": 290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-44428000", "netIncome": "-91835000", "grossProfit": "-61070000", "depreciation": "None", "totalRevenue": "47220000", "costOfRevenue": "4175000", "interestIncome": "52874000", "incomeBeforeTax": "-92905000", "interestExpense": "43572000", "operatingIncome": "-44428000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "9302000", "nonInterestIncome": "None", "operatingExpenses": "28097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3425000", "netIncomeFromContinuingOperations": "-93050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "977339000", "longTermDebt": "366000000", "shortTermDebt": "356565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158003000", "totalLiabilities": "730571000", "otherCurrentAssets": "42589001", "totalCurrentAssets": "502893000", "currentLongTermDebt": "None", "longTermInvestments": "474446000", "shortTermInvestments": "308783000", "currentNetReceivables": "396052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474446000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722565000", "totalShareholderEquity": "246922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8006000", "totalCurrentLiabilities": "364571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366000000", "cashAndShortTermInvestments": "64251999", "commonStockSharesOutstanding": "6699246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64251999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93050000", "profitLoss": "None", "dividendPayout": "11445000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286147000", "cashflowFromInvestment": "297275000", "stockBasedCompensation": "16978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": -16859000, "cost_of_revenue": 77481000, "gross_profit": -16859000, "ebit": -46714000, "ebitda": -46180000, "pretax_income": -46714000, "tax_provision": 243000, "net_income": -47071000, "net_income_to_common": -47071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52834000, "total_current_assets": 184392000, "total_assets": 1336291000, "short_term_debt": null, "long_term_debt": 621572000, "total_debt": 621572000, "total_liabilities": 1025396000, "total_equity": 308933000, "shares_outstanding": 4047833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46464000, "capital_expenditure": 0, "free_cash_flow": -46464000, "dividends_paid": 20586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323993, "ticker_id": 3424, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-47071000", "grossProfit": "-16859000", "depreciation": "None", "totalRevenue": "-16859000", "costOfRevenue": "77481000", "interestIncome": "72332000", "incomeBeforeTax": "-46714000", "interestExpense": "59286000", "operatingIncome": "-46714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "13046000", "nonInterestIncome": "None", "operatingExpenses": "-16859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "3268000", "netIncomeFromContinuingOperations": "-46957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "1336291000", "longTermDebt": "621572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54382000", "totalLiabilities": "1025396000", "otherCurrentAssets": "-7307000", "totalCurrentAssets": "184392000", "currentLongTermDebt": "None", "longTermInvestments": "323411000", "shortTermInvestments": "131558000", "currentNetReceivables": "7307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621572000", "totalShareholderEquity": "308933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52834000", "commonStockSharesOutstanding": "4047833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46957000", "profitLoss": "None", "dividendPayout": "20586000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46464000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121367000", "cashflowFromInvestment": "172820000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -16859000, "cost_of_revenue": 77481000, "gross_profit": -16859000, "research_and_development": null, "selling_general_admin": 3268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46714000, "depreciation_amortisation": 534000, "ebitda": -46180000, "interest_expense": 59286000, "interest_income": null, "other_non_operating": null, "pretax_income": -46714000, "tax_provision": 243000, "effective_tax_rate": null, "net_income": -47071000, "net_income_continuing_ops": -46957000, "net_income_to_common": -47071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52834000, "short_term_investments": 131558000, "net_receivables": 7307000, "inventory": null, "other_current_assets": null, "total_current_assets": 184392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151899000, "total_assets": 1336291000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 621572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1025396000, "total_debt": 621572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54382000, "total_equity": 308933000, "shares_outstanding": 4047833, "operating_cash_flow": -46464000, "stock_based_compensation": 1484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 172820000, "dividends_paid": 20586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121367000, "free_cash_flow": -46464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-47071000", "grossProfit": "-16859000", "depreciation": "None", "totalRevenue": "-16859000", "costOfRevenue": "77481000", "interestIncome": "72332000", "incomeBeforeTax": "-46714000", "interestExpense": "59286000", "operatingIncome": "-46714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "13046000", "nonInterestIncome": "None", "operatingExpenses": "-16859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "3268000", "netIncomeFromContinuingOperations": "-46957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "1336291000", "longTermDebt": "621572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54382000", "totalLiabilities": "1025396000", "otherCurrentAssets": "-7307000", "totalCurrentAssets": "184392000", "currentLongTermDebt": "None", "longTermInvestments": "323411000", "shortTermInvestments": "131558000", "currentNetReceivables": "7307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621572000", "totalShareholderEquity": "308933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52834000", "commonStockSharesOutstanding": "4047833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46957000", "profitLoss": "None", "dividendPayout": "20586000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46464000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121367000", "cashflowFromInvestment": "172820000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 217656000, "cost_of_revenue": 66706000, "gross_profit": 150950000, "ebit": 116498000, "ebitda": 116942000, "pretax_income": 85777000, "tax_provision": 2835000, "net_income": -15011000, "net_income_to_common": -15011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5414000, "total_current_assets": 25789000, "total_assets": 1946439000, "short_term_debt": 35000000, "long_term_debt": 677507000, "total_debt": 712507000, "total_liabilities": 967786000, "total_equity": 960513000, "shares_outstanding": 14245667, "goodwill_and_intangibles": 42132000 }, "cash_flow": { "operating_cash_flow": 97673000, "capital_expenditure": 29408000, "free_cash_flow": 127081000, "dividends_paid": 50936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323998, "ticker_id": 3424, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116498000", "ebitda": "116942000", "netIncome": "-15011000", "grossProfit": "150950000", "depreciation": "None", "totalRevenue": "217656000", "costOfRevenue": "66706000", "interestIncome": "82582000", "incomeBeforeTax": "85777000", "interestExpense": "35589000", "operatingIncome": "37486000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2835000", "reportedCurrency": "USD", "netInterestIncome": "38950000", "nonInterestIncome": "None", "operatingExpenses": "116153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "2838000", "netIncomeFromContinuingOperations": "-14936000" }, "balance": { "goodwill": "2089000", "inventory": "1", "commonStock": "855000", "currentDebt": "None", "investments": "None", "totalAssets": "1946439000", "longTermDebt": "677507000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40043000", "reportedCurrency": "USD", "retainedEarnings": "-409290000", "totalLiabilities": "967786000", "otherCurrentAssets": "461000", "totalCurrentAssets": "25789000", "currentLongTermDebt": "None", "longTermInvestments": "421799000", "shortTermInvestments": "257062000", "currentNetReceivables": "19914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1920650000", "currentAccountsPayable": "41985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6333000", "shortLongTermDebtTotal": "907375000", "totalShareholderEquity": "960513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20664000", "totalCurrentLiabilities": "56321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "911465000", "cashAndShortTermInvestments": "5414000", "commonStockSharesOutstanding": "14245667", "intangibleAssetsExcludingGoodwill": "40043000", "cashAndCashEquivalentsAtCarryingValue": "5414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14936000", "profitLoss": "None", "dividendPayout": "50936000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97673000", "capitalExpenditures": "29408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42102000", "cashflowFromInvestment": "-63729000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217656000, "cost_of_revenue": 66706000, "gross_profit": 150950000, "research_and_development": null, "selling_general_admin": 2838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116498000, "depreciation_amortisation": 444000, "ebitda": 116942000, "interest_expense": 35589000, "interest_income": null, "other_non_operating": null, "pretax_income": 85777000, "tax_provision": 2835000, "effective_tax_rate": null, "net_income": -15011000, "net_income_continuing_ops": -14936000, "net_income_to_common": -15011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5414000, "short_term_investments": 257062000, "net_receivables": 19914000, "inventory": 1, "other_current_assets": null, "total_current_assets": 25789000, "net_ppe": null, "goodwill": 2089000, "intangible_assets": 40043000, "goodwill_and_intangibles": 42132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1920650000, "total_assets": 1946439000, "short_term_debt": 35000000, "accounts_payable": 41985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56321000, "long_term_debt": 677507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911465000, "total_liabilities": 967786000, "total_debt": 712507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409290000, "total_equity": 960513000, "shares_outstanding": 14245667, "operating_cash_flow": 97673000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63729000, "dividends_paid": 50936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42102000, "free_cash_flow": 127081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116498000", "ebitda": "116942000", "netIncome": "-15011000", "grossProfit": "150950000", "depreciation": "None", "totalRevenue": "217656000", "costOfRevenue": "66706000", "interestIncome": "82582000", "incomeBeforeTax": "85777000", "interestExpense": "35589000", "operatingIncome": "37486000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2835000", "reportedCurrency": "USD", "netInterestIncome": "38950000", "nonInterestIncome": "None", "operatingExpenses": "116153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "2838000", "netIncomeFromContinuingOperations": "-14936000" }, "balance": { "goodwill": "2089000", "inventory": "1", "commonStock": "855000", "currentDebt": "None", "investments": "None", "totalAssets": "1946439000", "longTermDebt": "677507000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "40043000", "reportedCurrency": "USD", "retainedEarnings": "-409290000", "totalLiabilities": "967786000", "otherCurrentAssets": "461000", "totalCurrentAssets": "25789000", "currentLongTermDebt": "None", "longTermInvestments": "421799000", "shortTermInvestments": "257062000", "currentNetReceivables": "19914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1920650000", "currentAccountsPayable": "41985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6333000", "shortLongTermDebtTotal": "907375000", "totalShareholderEquity": "960513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20664000", "totalCurrentLiabilities": "56321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "911465000", "cashAndShortTermInvestments": "5414000", "commonStockSharesOutstanding": "14245667", "intangibleAssetsExcludingGoodwill": "40043000", "cashAndCashEquivalentsAtCarryingValue": "5414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14936000", "profitLoss": "None", "dividendPayout": "50936000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97673000", "capitalExpenditures": "29408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42102000", "cashflowFromInvestment": "-63729000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 75764000, "cost_of_revenue": 7433000, "gross_profit": 68331000, "ebit": 44388000, "ebitda": 116642000, "pretax_income": 42068000, "tax_provision": 293000, "net_income": 41855000, "net_income_to_common": 41855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84426000, "total_current_assets": 37987000, "total_assets": 1759680000, "short_term_debt": 35000000, "long_term_debt": 678408000, "total_debt": 713408000, "total_liabilities": 1259207000, "total_equity": 497295000, "shares_outstanding": 13716333, "goodwill_and_intangibles": 39943000 }, "cash_flow": { "operating_cash_flow": 92864000, "capital_expenditure": 28142000, "free_cash_flow": 121006000, "dividends_paid": 28946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324003, "ticker_id": 3424, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44388000", "ebitda": "116642000", "netIncome": "41855000", "grossProfit": "68331000", "depreciation": "None", "totalRevenue": "75764000", "costOfRevenue": "7433000", "interestIncome": "93383000", "incomeBeforeTax": "42068000", "interestExpense": "37025000", "operatingIncome": "55375000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "293000", "reportedCurrency": "USD", "netInterestIncome": "56641000", "nonInterestIncome": "None", "operatingExpenses": "12956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72254000", "sellingGeneralAndAdministrative": "12056000", "netIncomeFromContinuingOperations": "41775000" }, "balance": { "goodwill": "2089000", "inventory": "1", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "1759680000", "longTermDebt": "678408000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37854000", "reportedCurrency": "USD", "retainedEarnings": "66427000", "totalLiabilities": "1259207000", "otherCurrentAssets": "-105325000", "totalCurrentAssets": "37987000", "currentLongTermDebt": "None", "longTermInvestments": "521786000", "shortTermInvestments": "None", "currentNetReceivables": "20899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1864092000", "currentAccountsPayable": "47034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6063000", "shortLongTermDebtTotal": "678408000", "totalShareholderEquity": "497295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20166000", "totalCurrentLiabilities": "59589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "947036000", "cashAndShortTermInvestments": "84426000", "commonStockSharesOutstanding": "13716333", "intangibleAssetsExcludingGoodwill": "37854000", "cashAndCashEquivalentsAtCarryingValue": "84426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70264000", "profitLoss": "None", "dividendPayout": "28946000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92864000", "capitalExpenditures": "28142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123183000", "cashflowFromInvestment": "-167132000", "stockBasedCompensation": "4081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75764000, "cost_of_revenue": 7433000, "gross_profit": 68331000, "research_and_development": null, "selling_general_admin": 12056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44388000, "depreciation_amortisation": 72254000, "ebitda": 116642000, "interest_expense": 37025000, "interest_income": null, "other_non_operating": null, "pretax_income": 42068000, "tax_provision": 293000, "effective_tax_rate": null, "net_income": 41855000, "net_income_continuing_ops": 41775000, "net_income_to_common": 41855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84426000, "short_term_investments": null, "net_receivables": 20899000, "inventory": 1, "other_current_assets": null, "total_current_assets": 37987000, "net_ppe": null, "goodwill": 2089000, "intangible_assets": 37854000, "goodwill_and_intangibles": 39943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1864092000, "total_assets": 1759680000, "short_term_debt": 35000000, "accounts_payable": 47034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59589000, "long_term_debt": 678408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947036000, "total_liabilities": 1259207000, "total_debt": 713408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66427000, "total_equity": 497295000, "shares_outstanding": 13716333, "operating_cash_flow": 92864000, "stock_based_compensation": 4081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167132000, "dividends_paid": 28946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123183000, "free_cash_flow": 121006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44388000", "ebitda": "116642000", "netIncome": "41855000", "grossProfit": "68331000", "depreciation": "None", "totalRevenue": "75764000", "costOfRevenue": "7433000", "interestIncome": "93383000", "incomeBeforeTax": "42068000", "interestExpense": "37025000", "operatingIncome": "55375000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "293000", "reportedCurrency": "USD", "netInterestIncome": "56641000", "nonInterestIncome": "None", "operatingExpenses": "12956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72254000", "sellingGeneralAndAdministrative": "12056000", "netIncomeFromContinuingOperations": "41775000" }, "balance": { "goodwill": "2089000", "inventory": "1", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "1759680000", "longTermDebt": "678408000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37854000", "reportedCurrency": "USD", "retainedEarnings": "66427000", "totalLiabilities": "1259207000", "otherCurrentAssets": "-105325000", "totalCurrentAssets": "37987000", "currentLongTermDebt": "None", "longTermInvestments": "521786000", "shortTermInvestments": "None", "currentNetReceivables": "20899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1864092000", "currentAccountsPayable": "47034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6063000", "shortLongTermDebtTotal": "678408000", "totalShareholderEquity": "497295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20166000", "totalCurrentLiabilities": "59589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "947036000", "cashAndShortTermInvestments": "84426000", "commonStockSharesOutstanding": "13716333", "intangibleAssetsExcludingGoodwill": "37854000", "cashAndCashEquivalentsAtCarryingValue": "84426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70264000", "profitLoss": "None", "dividendPayout": "28946000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92864000", "capitalExpenditures": "28142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123183000", "cashflowFromInvestment": "-167132000", "stockBasedCompensation": "4081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 28531000, "cost_of_revenue": 63963000, "gross_profit": 28531000, "ebit": 28818000, "ebitda": 105874000, "pretax_income": 33569000, "tax_provision": -39000, "net_income": 28496000, "net_income_to_common": 28496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107147000, "total_current_assets": 1259145000, "total_assets": 1653732000, "short_term_debt": 435337000, "long_term_debt": 695460000, "total_debt": 1130797000, "total_liabilities": 1139241000, "total_equity": 485361000, "shares_outstanding": 13333000, "goodwill_and_intangibles": 28443000 }, "cash_flow": { "operating_cash_flow": 63059000, "capital_expenditure": 23124000, "free_cash_flow": 86183000, "dividends_paid": 42912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324008, "ticker_id": 3424, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28818000", "ebitda": "105874000", "netIncome": "28496000", "grossProfit": "28531000", "depreciation": "None", "totalRevenue": "28531000", "costOfRevenue": "63963000", "interestIncome": "98336000", "incomeBeforeTax": "33569000", "interestExpense": "39317000", "operatingIncome": "26696000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "49644000", "nonInterestIncome": "None", "operatingExpenses": "28531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "1990000", "netIncomeFromContinuingOperations": "33608000" }, "balance": { "goodwill": "2089000", "inventory": "-2805000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1653732000", "longTermDebt": "695460000", "shortTermDebt": "435337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26354000", "reportedCurrency": "USD", "retainedEarnings": "53346000", "totalLiabilities": "1139241000", "otherCurrentAssets": "32626000", "totalCurrentAssets": "1259145000", "currentLongTermDebt": "None", "longTermInvestments": "393868000", "shortTermInvestments": "None", "currentNetReceivables": "1119372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394587000", "currentAccountsPayable": "45292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719000", "shortLongTermDebtTotal": "1130797000", "totalShareholderEquity": "485361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8444000", "totalCurrentLiabilities": "443781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "695460000", "cashAndShortTermInvestments": "107147000", "commonStockSharesOutstanding": "13333000", "intangibleAssetsExcludingGoodwill": "26354000", "cashAndCashEquivalentsAtCarryingValue": "107147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10474000", "profitLoss": "None", "dividendPayout": "42912000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63059000", "capitalExpenditures": "23124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52802000", "cashflowFromInvestment": "-18929000", "stockBasedCompensation": "3742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28531000, "cost_of_revenue": 63963000, "gross_profit": 28531000, "research_and_development": null, "selling_general_admin": 1990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28818000, "depreciation_amortisation": 302000, "ebitda": 105874000, "interest_expense": 39317000, "interest_income": null, "other_non_operating": null, "pretax_income": 33569000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": 28496000, "net_income_continuing_ops": 33608000, "net_income_to_common": 28496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107147000, "short_term_investments": null, "net_receivables": 1119372000, "inventory": -2805000, "other_current_assets": null, "total_current_assets": 1259145000, "net_ppe": null, "goodwill": 2089000, "intangible_assets": 26354000, "goodwill_and_intangibles": 28443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394587000, "total_assets": 1653732000, "short_term_debt": 435337000, "accounts_payable": 45292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443781000, "long_term_debt": 695460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 695460000, "total_liabilities": 1139241000, "total_debt": 1130797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53346000, "total_equity": 485361000, "shares_outstanding": 13333000, "operating_cash_flow": 63059000, "stock_based_compensation": 3742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18929000, "dividends_paid": 42912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52802000, "free_cash_flow": 86183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28818000", "ebitda": "105874000", "netIncome": "28496000", "grossProfit": "28531000", "depreciation": "None", "totalRevenue": "28531000", "costOfRevenue": "63963000", "interestIncome": "98336000", "incomeBeforeTax": "33569000", "interestExpense": "39317000", "operatingIncome": "26696000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "49644000", "nonInterestIncome": "None", "operatingExpenses": "28531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "1990000", "netIncomeFromContinuingOperations": "33608000" }, "balance": { "goodwill": "2089000", "inventory": "-2805000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1653732000", "longTermDebt": "695460000", "shortTermDebt": "435337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26354000", "reportedCurrency": "USD", "retainedEarnings": "53346000", "totalLiabilities": "1139241000", "otherCurrentAssets": "32626000", "totalCurrentAssets": "1259145000", "currentLongTermDebt": "None", "longTermInvestments": "393868000", "shortTermInvestments": "None", "currentNetReceivables": "1119372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394587000", "currentAccountsPayable": "45292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "719000", "shortLongTermDebtTotal": "1130797000", "totalShareholderEquity": "485361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8444000", "totalCurrentLiabilities": "443781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "695460000", "cashAndShortTermInvestments": "107147000", "commonStockSharesOutstanding": "13333000", "intangibleAssetsExcludingGoodwill": "26354000", "cashAndCashEquivalentsAtCarryingValue": "107147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10474000", "profitLoss": "None", "dividendPayout": "42912000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63059000", "capitalExpenditures": "23124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52802000", "cashflowFromInvestment": "-18929000", "stockBasedCompensation": "3742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 234088000, "cost_of_revenue": 71509000, "gross_profit": 162579000, "ebit": 133922000, "ebitda": 213184000, "pretax_income": 91690000, "tax_provision": 179000, "net_income": 91511000, "net_income_to_common": 91511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110259000, "total_current_assets": 139526000, "total_assets": 1918559000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1070304000, "total_equity": 828240000, "shares_outstanding": 14620333, "goodwill_and_intangibles": 36367000 }, "cash_flow": { "operating_cash_flow": 90593000, "capital_expenditure": 56601000, "free_cash_flow": 147194000, "dividends_paid": 79034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324013, "ticker_id": 3424, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133922000", "ebitda": "213184000", "netIncome": "91511000", "grossProfit": "162579000", "depreciation": "None", "totalRevenue": "234088000", "costOfRevenue": "71509000", "interestIncome": "None", "incomeBeforeTax": "91690000", "interestExpense": "40057000", "operatingIncome": "54022000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79262000", "sellingGeneralAndAdministrative": "29910000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2089000", "inventory": "-2331000", "commonStock": "798000", "currentDebt": "None", "investments": "None", "totalAssets": "1918559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34278000", "reportedCurrency": "None", "retainedEarnings": "-436361000", "totalLiabilities": "1070304000", "otherCurrentAssets": "6624000", "totalCurrentAssets": "139526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2331000", "currentNetReceivables": "24974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779033000", "currentAccountsPayable": "55360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "949915000", "totalShareholderEquity": "828240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19792000", "totalCurrentLiabilities": "75152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "995152000", "cashAndShortTermInvestments": "110259000", "commonStockSharesOutstanding": "14620333", "intangibleAssetsExcludingGoodwill": "34278000", "cashAndCashEquivalentsAtCarryingValue": "110259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93686000", "profitLoss": "None", "dividendPayout": "79034000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "90593000", "capitalExpenditures": "56601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115858000", "cashflowFromInvestment": "95095000", "stockBasedCompensation": "3493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234088000, "cost_of_revenue": 71509000, "gross_profit": 162579000, "research_and_development": null, "selling_general_admin": 29910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133922000, "depreciation_amortisation": 79262000, "ebitda": 213184000, "interest_expense": 40057000, "interest_income": null, "other_non_operating": null, "pretax_income": 91690000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": 91511000, "net_income_continuing_ops": null, "net_income_to_common": 91511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110259000, "short_term_investments": 2331000, "net_receivables": 24974000, "inventory": -2331000, "other_current_assets": null, "total_current_assets": 139526000, "net_ppe": null, "goodwill": 2089000, "intangible_assets": 34278000, "goodwill_and_intangibles": 36367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1779033000, "total_assets": 1918559000, "short_term_debt": null, "accounts_payable": 55360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75152000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995152000, "total_liabilities": 1070304000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436361000, "total_equity": 828240000, "shares_outstanding": 14620333, "operating_cash_flow": 90593000, "stock_based_compensation": 3493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95095000, "dividends_paid": 79034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115858000, "free_cash_flow": 147194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133922000", "ebitda": "213184000", "netIncome": "91511000", "grossProfit": "162579000", "depreciation": "None", "totalRevenue": "234088000", "costOfRevenue": "71509000", "interestIncome": "None", "incomeBeforeTax": "91690000", "interestExpense": "40057000", "operatingIncome": "54022000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "179000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79262000", "sellingGeneralAndAdministrative": "29910000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2089000", "inventory": "-2331000", "commonStock": "798000", "currentDebt": "None", "investments": "None", "totalAssets": "1918559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34278000", "reportedCurrency": "None", "retainedEarnings": "-436361000", "totalLiabilities": "1070304000", "otherCurrentAssets": "6624000", "totalCurrentAssets": "139526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2331000", "currentNetReceivables": "24974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779033000", "currentAccountsPayable": "55360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "949915000", "totalShareholderEquity": "828240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19792000", "totalCurrentLiabilities": "75152000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "995152000", "cashAndShortTermInvestments": "110259000", "commonStockSharesOutstanding": "14620333", "intangibleAssetsExcludingGoodwill": "34278000", "cashAndCashEquivalentsAtCarryingValue": "110259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93686000", "profitLoss": "None", "dividendPayout": "79034000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "90593000", "capitalExpenditures": "56601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115858000", "cashflowFromInvestment": "95095000", "stockBasedCompensation": "3493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 260622000, "cost_of_revenue": 73291000, "gross_profit": 187331000, "ebit": 71696000, "ebitda": 159023000, "pretax_income": 18234000, "tax_provision": 198000, "net_income": 17619000, "net_income_to_common": 17619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41064000, "total_current_assets": 68524000, "total_assets": 1928440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1096897000, "total_equity": 811962000, "shares_outstanding": 13348000, "goodwill_and_intangibles": 46521000 }, "cash_flow": { "operating_cash_flow": 106322000, "capital_expenditure": 77173000, "free_cash_flow": 183495000, "dividends_paid": 78842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324018, "ticker_id": 3424, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71696000", "ebitda": "159023000", "netIncome": "17619000", "grossProfit": "187331000", "depreciation": "None", "totalRevenue": "260622000", "costOfRevenue": "73291000", "interestIncome": "None", "incomeBeforeTax": "18234000", "interestExpense": "43439000", "operatingIncome": "52260000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "198000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87327000", "sellingGeneralAndAdministrative": "33861000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2089000", "inventory": "-2874000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "1928440000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44432000", "reportedCurrency": "None", "retainedEarnings": "-450130000", "totalLiabilities": "1096897000", "otherCurrentAssets": "6532000", "totalCurrentAssets": "68524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859916000", "currentAccountsPayable": "56355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964124000", "totalShareholderEquity": "811962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19728000", "totalCurrentLiabilities": "76083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020814000", "cashAndShortTermInvestments": "41064000", "commonStockSharesOutstanding": "13348000", "intangibleAssetsExcludingGoodwill": "44432000", "cashAndCashEquivalentsAtCarryingValue": "41064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18036000", "profitLoss": "None", "dividendPayout": "78842000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "106322000", "capitalExpenditures": "77173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116753000", "cashflowFromInvestment": "42262000", "stockBasedCompensation": "4673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260622000, "cost_of_revenue": 73291000, "gross_profit": 187331000, "research_and_development": null, "selling_general_admin": 33861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71696000, "depreciation_amortisation": 87327000, "ebitda": 159023000, "interest_expense": 43439000, "interest_income": null, "other_non_operating": null, "pretax_income": 18234000, "tax_provision": 198000, "effective_tax_rate": null, "net_income": 17619000, "net_income_continuing_ops": null, "net_income_to_common": 17619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41064000, "short_term_investments": null, "net_receivables": 23802000, "inventory": -2874000, "other_current_assets": null, "total_current_assets": 68524000, "net_ppe": null, "goodwill": 2089000, "intangible_assets": 44432000, "goodwill_and_intangibles": 46521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1859916000, "total_assets": 1928440000, "short_term_debt": null, "accounts_payable": 56355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1020814000, "total_liabilities": 1096897000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450130000, "total_equity": 811962000, "shares_outstanding": 13348000, "operating_cash_flow": 106322000, "stock_based_compensation": 4673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42262000, "dividends_paid": 78842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116753000, "free_cash_flow": 183495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71696000", "ebitda": "159023000", "netIncome": "17619000", "grossProfit": "187331000", "depreciation": "None", "totalRevenue": "260622000", "costOfRevenue": "73291000", "interestIncome": "None", "incomeBeforeTax": "18234000", "interestExpense": "43439000", "operatingIncome": "52260000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "198000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87327000", "sellingGeneralAndAdministrative": "33861000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2089000", "inventory": "-2874000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "1928440000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "44432000", "reportedCurrency": "None", "retainedEarnings": "-450130000", "totalLiabilities": "1096897000", "otherCurrentAssets": "6532000", "totalCurrentAssets": "68524000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859916000", "currentAccountsPayable": "56355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964124000", "totalShareholderEquity": "811962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19728000", "totalCurrentLiabilities": "76083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1020814000", "cashAndShortTermInvestments": "41064000", "commonStockSharesOutstanding": "13348000", "intangibleAssetsExcludingGoodwill": "44432000", "cashAndCashEquivalentsAtCarryingValue": "41064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18036000", "profitLoss": "None", "dividendPayout": "78842000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "106322000", "capitalExpenditures": "77173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116753000", "cashflowFromInvestment": "42262000", "stockBasedCompensation": "4673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 9574000, "cost_of_revenue": 8908000, "gross_profit": 666000, "ebit": -1994000, "ebitda": -1994000, "pretax_income": -1994000, "tax_provision": -5000, "net_income": -1990000, "net_income_to_common": -1990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96814000, "total_current_assets": 96814000, "total_assets": 930646000, "short_term_debt": 309418000, "long_term_debt": 327943000, "total_debt": 637361000, "total_liabilities": 644068000, "total_equity": 287033000, "shares_outstanding": 7622488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2958000, "capital_expenditure": 0, "free_cash_flow": -2958000, "dividends_paid": 4016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323981, "ticker_id": 3424, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1994000", "netIncome": "-1990000", "grossProfit": "666000", "depreciation": "None", "totalRevenue": "9574000", "costOfRevenue": "8908000", "interestIncome": "12536000", "incomeBeforeTax": "-1994000", "interestExpense": "8908000", "operatingIncome": "-1994000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "3628000", "nonInterestIncome": "None", "operatingExpenses": "2660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "927000", "netIncomeFromContinuingOperations": "-1989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "930646000", "longTermDebt": "327943000", "shortTermDebt": "309418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177773000", "totalLiabilities": "644068000", "otherCurrentAssets": "None", "totalCurrentAssets": "96814000", "currentLongTermDebt": "None", "longTermInvestments": "417546000", "shortTermInvestments": "48700000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833832000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637361000", "totalShareholderEquity": "287033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "309418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334650000", "cashAndShortTermInvestments": "96814000", "commonStockSharesOutstanding": "7622488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1989000", "profitLoss": "None", "dividendPayout": "4016000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2958000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114634000", "cashflowFromInvestment": "134274000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9574000, "cost_of_revenue": 8908000, "gross_profit": 666000, "research_and_development": null, "selling_general_admin": 927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1994000, "depreciation_amortisation": null, "ebitda": -1994000, "interest_expense": 8908000, "interest_income": null, "other_non_operating": null, "pretax_income": -1994000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -1990000, "net_income_continuing_ops": -1989000, "net_income_to_common": -1990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96814000, "short_term_investments": 48700000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96814000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833832000, "total_assets": 930646000, "short_term_debt": 309418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309418000, "long_term_debt": 327943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334650000, "total_liabilities": 644068000, "total_debt": 637361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177773000, "total_equity": 287033000, "shares_outstanding": 7622488, "operating_cash_flow": -2958000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134274000, "dividends_paid": 4016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114634000, "free_cash_flow": -2958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1994000", "netIncome": "-1990000", "grossProfit": "666000", "depreciation": "None", "totalRevenue": "9574000", "costOfRevenue": "8908000", "interestIncome": "12536000", "incomeBeforeTax": "-1994000", "interestExpense": "8908000", "operatingIncome": "-1994000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "3628000", "nonInterestIncome": "None", "operatingExpenses": "2660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "927000", "netIncomeFromContinuingOperations": "-1989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "930646000", "longTermDebt": "327943000", "shortTermDebt": "309418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177773000", "totalLiabilities": "644068000", "otherCurrentAssets": "None", "totalCurrentAssets": "96814000", "currentLongTermDebt": "None", "longTermInvestments": "417546000", "shortTermInvestments": "48700000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833832000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637361000", "totalShareholderEquity": "287033000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "309418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334650000", "cashAndShortTermInvestments": "96814000", "commonStockSharesOutstanding": "7622488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1989000", "profitLoss": "None", "dividendPayout": "4016000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2958000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114634000", "cashflowFromInvestment": "134274000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 12557000, "cost_of_revenue": 2139000, "gross_profit": 10418000, "ebit": 3385000, "ebitda": 3385000, "pretax_income": 3385000, "tax_provision": 146000, "net_income": 3241000, "net_income_to_common": 3241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79321000, "total_current_assets": 498629000, "total_assets": 1041527000, "short_term_debt": 407072000, "long_term_debt": 334750000, "total_debt": 741822000, "total_liabilities": 750430000, "total_equity": 291553000, "shares_outstanding": 7571555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1418000, "capital_expenditure": 0, "free_cash_flow": 1418000, "dividends_paid": 2812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323982, "ticker_id": 3424, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3385000", "netIncome": "3241000", "grossProfit": "10418000", "depreciation": "None", "totalRevenue": "12557000", "costOfRevenue": "2139000", "interestIncome": "12540000", "incomeBeforeTax": "3385000", "interestExpense": "9142000", "operatingIncome": "3385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "3398000", "nonInterestIncome": "None", "operatingExpenses": "7033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1118000", "netIncomeFromContinuingOperations": "3239000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1041527000", "longTermDebt": "334750000", "shortTermDebt": "407072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171768000", "totalLiabilities": "750430000", "otherCurrentAssets": "56479000", "totalCurrentAssets": "498629000", "currentLongTermDebt": "None", "longTermInvestments": "542898000", "shortTermInvestments": "49200000", "currentNetReceivables": "362829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741822000", "totalShareholderEquity": "291553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8608000", "totalCurrentLiabilities": "415680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334750000", "cashAndShortTermInvestments": "79321000", "commonStockSharesOutstanding": "7571555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3244000", "profitLoss": "None", "dividendPayout": "2812000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33233000", "cashflowFromInvestment": "-36889000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12557000, "cost_of_revenue": 2139000, "gross_profit": 10418000, "research_and_development": null, "selling_general_admin": 1118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3385000, "depreciation_amortisation": null, "ebitda": 3385000, "interest_expense": 9142000, "interest_income": null, "other_non_operating": null, "pretax_income": 3385000, "tax_provision": 146000, "effective_tax_rate": null, "net_income": 3241000, "net_income_continuing_ops": 3239000, "net_income_to_common": 3241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79321000, "short_term_investments": 49200000, "net_receivables": 362829000, "inventory": null, "other_current_assets": null, "total_current_assets": 498629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542898000, "total_assets": 1041527000, "short_term_debt": 407072000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415680000, "long_term_debt": 334750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334750000, "total_liabilities": 750430000, "total_debt": 741822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171768000, "total_equity": 291553000, "shares_outstanding": 7571555, "operating_cash_flow": 1418000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36889000, "dividends_paid": 2812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33233000, "free_cash_flow": 1418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3385000", "netIncome": "3241000", "grossProfit": "10418000", "depreciation": "None", "totalRevenue": "12557000", "costOfRevenue": "2139000", "interestIncome": "12540000", "incomeBeforeTax": "3385000", "interestExpense": "9142000", "operatingIncome": "3385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "3398000", "nonInterestIncome": "None", "operatingExpenses": "7033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1118000", "netIncomeFromContinuingOperations": "3239000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1041527000", "longTermDebt": "334750000", "shortTermDebt": "407072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-171768000", "totalLiabilities": "750430000", "otherCurrentAssets": "56479000", "totalCurrentAssets": "498629000", "currentLongTermDebt": "None", "longTermInvestments": "542898000", "shortTermInvestments": "49200000", "currentNetReceivables": "362829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542898000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741822000", "totalShareholderEquity": "291553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8608000", "totalCurrentLiabilities": "415680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334750000", "cashAndShortTermInvestments": "79321000", "commonStockSharesOutstanding": "7571555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3244000", "profitLoss": "None", "dividendPayout": "2812000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33233000", "cashflowFromInvestment": "-36889000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 11430000, "cost_of_revenue": 9436000, "gross_profit": 1994000, "ebit": -249000, "ebitda": -249000, "pretax_income": -249000, "tax_provision": 24000, "net_income": -273000, "net_income_to_common": -273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81446000, "total_current_assets": 404797000, "total_assets": 1003093000, "short_term_debt": 361120000, "long_term_debt": 344222000, "total_debt": 705342000, "total_liabilities": 711590000, "total_equity": 291653000, "shares_outstanding": 7570421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5835000, "capital_expenditure": 0, "free_cash_flow": -5835000, "dividends_paid": 2726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323984, "ticker_id": 3424, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-249000", "netIncome": "-273000", "grossProfit": "1994000", "depreciation": "None", "totalRevenue": "11430000", "costOfRevenue": "9436000", "interestIncome": "13424000", "incomeBeforeTax": "-249000", "interestExpense": "9436000", "operatingIncome": "-249000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "3988000", "nonInterestIncome": "None", "operatingExpenses": "2243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "860000", "netIncomeFromContinuingOperations": "-273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "1003093000", "longTermDebt": "344222000", "shortTermDebt": "361120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170908000", "totalLiabilities": "711590000", "otherCurrentAssets": "-82370000", "totalCurrentAssets": "404797000", "currentLongTermDebt": "None", "longTermInvestments": "493320000", "shortTermInvestments": "323351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598296000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705342000", "totalShareholderEquity": "291653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6248000", "totalCurrentLiabilities": "361120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350470000", "cashAndShortTermInvestments": "81446000", "commonStockSharesOutstanding": "7570421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272000", "profitLoss": "None", "dividendPayout": "2726000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5835000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10102000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11430000, "cost_of_revenue": 9436000, "gross_profit": 1994000, "research_and_development": null, "selling_general_admin": 860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249000, "depreciation_amortisation": null, "ebitda": -249000, "interest_expense": 9436000, "interest_income": null, "other_non_operating": null, "pretax_income": -249000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -273000, "net_income_continuing_ops": -273000, "net_income_to_common": -273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81446000, "short_term_investments": 323351000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598296000, "total_assets": 1003093000, "short_term_debt": 361120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361120000, "long_term_debt": 344222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350470000, "total_liabilities": 711590000, "total_debt": 705342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170908000, "total_equity": 291653000, "shares_outstanding": 7570421, "operating_cash_flow": -5835000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000, "dividends_paid": 2726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10102000, "free_cash_flow": -5835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-249000", "netIncome": "-273000", "grossProfit": "1994000", "depreciation": "None", "totalRevenue": "11430000", "costOfRevenue": "9436000", "interestIncome": "13424000", "incomeBeforeTax": "-249000", "interestExpense": "9436000", "operatingIncome": "-249000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "3988000", "nonInterestIncome": "None", "operatingExpenses": "2243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "860000", "netIncomeFromContinuingOperations": "-273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "1003093000", "longTermDebt": "344222000", "shortTermDebt": "361120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170908000", "totalLiabilities": "711590000", "otherCurrentAssets": "-82370000", "totalCurrentAssets": "404797000", "currentLongTermDebt": "None", "longTermInvestments": "493320000", "shortTermInvestments": "323351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598296000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705342000", "totalShareholderEquity": "291653000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6248000", "totalCurrentLiabilities": "361120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350470000", "cashAndShortTermInvestments": "81446000", "commonStockSharesOutstanding": "7570421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272000", "profitLoss": "None", "dividendPayout": "2726000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5835000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10102000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 4694000, "cost_of_revenue": 493000, "gross_profit": 4201000, "ebit": 733000, "ebitda": 10246000, "pretax_income": 1925000, "tax_provision": 26000, "net_income": 1898000, "net_income_to_common": 1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98629000, "total_current_assets": 515950000, "total_assets": 1014373000, "short_term_debt": 362502000, "long_term_debt": 349841000, "total_debt": 712343000, "total_liabilities": 719784000, "total_equity": 294739000, "shares_outstanding": 7570061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25000, "capital_expenditure": 0, "free_cash_flow": -25000, "dividends_paid": 2724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323985, "ticker_id": 3424, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10246000", "netIncome": "1898000", "grossProfit": "4201000", "depreciation": "None", "totalRevenue": "4694000", "costOfRevenue": "493000", "interestIncome": "13636000", "incomeBeforeTax": "1925000", "interestExpense": "9423000", "operatingIncome": "733000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "4213000", "nonInterestIncome": "None", "operatingExpenses": "3468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3361000", "netIncomeFromContinuingOperations": "1899000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "1014373000", "longTermDebt": "349841000", "shortTermDebt": "362502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166623000", "totalLiabilities": "719784000", "otherCurrentAssets": "38427000", "totalCurrentAssets": "515950000", "currentLongTermDebt": "None", "longTermInvestments": "498423000", "shortTermInvestments": "324304000", "currentNetReceivables": "378894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498423000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712343000", "totalShareholderEquity": "294739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7441000", "totalCurrentLiabilities": "369943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349841000", "cashAndShortTermInvestments": "98629000", "commonStockSharesOutstanding": "7570061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1898000", "profitLoss": "None", "dividendPayout": "2724000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16540000", "cashflowFromInvestment": "17755000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4694000, "cost_of_revenue": 493000, "gross_profit": 4201000, "research_and_development": null, "selling_general_admin": 3361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 733000, "depreciation_amortisation": null, "ebitda": 10246000, "interest_expense": 9423000, "interest_income": null, "other_non_operating": null, "pretax_income": 1925000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": 1898000, "net_income_continuing_ops": 1899000, "net_income_to_common": 1898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98629000, "short_term_investments": 324304000, "net_receivables": 378894000, "inventory": null, "other_current_assets": null, "total_current_assets": 515950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498423000, "total_assets": 1014373000, "short_term_debt": 362502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369943000, "long_term_debt": 349841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349841000, "total_liabilities": 719784000, "total_debt": 712343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166623000, "total_equity": 294739000, "shares_outstanding": 7570061, "operating_cash_flow": -25000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17755000, "dividends_paid": 2724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16540000, "free_cash_flow": -25000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10246000", "netIncome": "1898000", "grossProfit": "4201000", "depreciation": "None", "totalRevenue": "4694000", "costOfRevenue": "493000", "interestIncome": "13636000", "incomeBeforeTax": "1925000", "interestExpense": "9423000", "operatingIncome": "733000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "4213000", "nonInterestIncome": "None", "operatingExpenses": "3468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3361000", "netIncomeFromContinuingOperations": "1899000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "1014373000", "longTermDebt": "349841000", "shortTermDebt": "362502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166623000", "totalLiabilities": "719784000", "otherCurrentAssets": "38427000", "totalCurrentAssets": "515950000", "currentLongTermDebt": "None", "longTermInvestments": "498423000", "shortTermInvestments": "324304000", "currentNetReceivables": "378894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498423000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712343000", "totalShareholderEquity": "294739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7441000", "totalCurrentLiabilities": "369943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349841000", "cashAndShortTermInvestments": "98629000", "commonStockSharesOutstanding": "7570061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1898000", "profitLoss": "None", "dividendPayout": "2724000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16540000", "cashflowFromInvestment": "17755000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 7608000, "cost_of_revenue": 9386000, "gross_profit": -1778000, "ebit": -3527000, "ebitda": -3527000, "pretax_income": -3527000, "tax_provision": -136000, "net_income": -3394000, "net_income_to_common": -3394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97439000, "total_current_assets": 524806000, "total_assets": 1028330999, "short_term_debt": 367010000, "long_term_debt": 358765000, "total_debt": 725775000, "total_liabilities": 732410999, "total_equity": 296071000, "shares_outstanding": 7570338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": 0, "free_cash_flow": -1605000, "dividends_paid": 2763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323986, "ticker_id": 3424, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3527000", "netIncome": "-3394000", "grossProfit": "-1778000", "depreciation": "None", "totalRevenue": "7608000", "costOfRevenue": "9386000", "interestIncome": "13200000", "incomeBeforeTax": "-3527000", "interestExpense": "9386000", "operatingIncome": "-3527000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "3814000", "nonInterestIncome": "None", "operatingExpenses": "1749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "481000", "netIncomeFromContinuingOperations": "-3391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "1028330999", "longTermDebt": "358765000", "shortTermDebt": "367010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164510000", "totalLiabilities": "732410999", "otherCurrentAssets": "40370000", "totalCurrentAssets": "524806000", "currentLongTermDebt": "None", "longTermInvestments": "503525000", "shortTermInvestments": "324489000", "currentNetReceivables": "386997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503524999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725775000", "totalShareholderEquity": "296071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6636000", "totalCurrentLiabilities": "373646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358764999", "cashAndShortTermInvestments": "97439000", "commonStockSharesOutstanding": "7570338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3391000", "profitLoss": "None", "dividendPayout": "2763000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1605000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50841000", "cashflowFromInvestment": "-16049000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7608000, "cost_of_revenue": 9386000, "gross_profit": -1778000, "research_and_development": null, "selling_general_admin": 481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3527000, "depreciation_amortisation": null, "ebitda": -3527000, "interest_expense": 9386000, "interest_income": null, "other_non_operating": null, "pretax_income": -3527000, "tax_provision": -136000, "effective_tax_rate": null, "net_income": -3394000, "net_income_continuing_ops": -3391000, "net_income_to_common": -3394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97439000, "short_term_investments": 324489000, "net_receivables": 386997000, "inventory": null, "other_current_assets": null, "total_current_assets": 524806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503524999, "total_assets": 1028330999, "short_term_debt": 367010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373646000, "long_term_debt": 358765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358764999, "total_liabilities": 732410999, "total_debt": 725775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164510000, "total_equity": 296071000, "shares_outstanding": 7570338, "operating_cash_flow": -1605000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16049000, "dividends_paid": 2763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50841000, "free_cash_flow": -1605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3527000", "netIncome": "-3394000", "grossProfit": "-1778000", "depreciation": "None", "totalRevenue": "7608000", "costOfRevenue": "9386000", "interestIncome": "13200000", "incomeBeforeTax": "-3527000", "interestExpense": "9386000", "operatingIncome": "-3527000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "3814000", "nonInterestIncome": "None", "operatingExpenses": "1749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "481000", "netIncomeFromContinuingOperations": "-3391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "1028330999", "longTermDebt": "358765000", "shortTermDebt": "367010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164510000", "totalLiabilities": "732410999", "otherCurrentAssets": "40370000", "totalCurrentAssets": "524806000", "currentLongTermDebt": "None", "longTermInvestments": "503525000", "shortTermInvestments": "324489000", "currentNetReceivables": "386997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503524999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725775000", "totalShareholderEquity": "296071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6636000", "totalCurrentLiabilities": "373646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358764999", "cashAndShortTermInvestments": "97439000", "commonStockSharesOutstanding": "7570338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3391000", "profitLoss": "None", "dividendPayout": "2763000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1605000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50841000", "cashflowFromInvestment": "-16049000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 13272000, "cost_of_revenue": 1934000, "gross_profit": 11338000, "ebit": 11221000, "ebitda": 11221000, "pretax_income": 1783000, "tax_provision": 26000, "net_income": 2912000, "net_income_to_common": 2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64251999, "total_current_assets": 502893000, "total_assets": 977339000, "short_term_debt": 356565000, "long_term_debt": 366000000, "total_debt": 722565000, "total_liabilities": 730571000, "total_equity": 246922000, "shares_outstanding": 6699246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2427000, "capital_expenditure": 0, "free_cash_flow": -2427000, "dividends_paid": 2791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323987, "ticker_id": 3424, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11221000", "netIncome": "2912000", "grossProfit": "11338000", "depreciation": "None", "totalRevenue": "13272000", "costOfRevenue": "1934000", "interestIncome": "12873000", "incomeBeforeTax": "1783000", "interestExpense": "9239000", "operatingIncome": "11221000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "3634000", "nonInterestIncome": "None", "operatingExpenses": "2180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "474000", "netIncomeFromContinuingOperations": "1757000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "977339000", "longTermDebt": "366000000", "shortTermDebt": "356565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158003000", "totalLiabilities": "730571000", "otherCurrentAssets": "42589001", "totalCurrentAssets": "502893000", "currentLongTermDebt": "None", "longTermInvestments": "474446000", "shortTermInvestments": "308783000", "currentNetReceivables": "396052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474446000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722565000", "totalShareholderEquity": "246922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8006000", "totalCurrentLiabilities": "364571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366000000", "cashAndShortTermInvestments": "64251999", "commonStockSharesOutstanding": "6699246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64251999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1757000", "profitLoss": "None", "dividendPayout": "2791000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113705000", "cashflowFromInvestment": "-131042000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13272000, "cost_of_revenue": 1934000, "gross_profit": 11338000, "research_and_development": null, "selling_general_admin": 474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11221000, "depreciation_amortisation": null, "ebitda": 11221000, "interest_expense": 9239000, "interest_income": null, "other_non_operating": null, "pretax_income": 1783000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": 2912000, "net_income_continuing_ops": 1757000, "net_income_to_common": 2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64251999, "short_term_investments": 308783000, "net_receivables": 396052000, "inventory": null, "other_current_assets": null, "total_current_assets": 502893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474446000, "total_assets": 977339000, "short_term_debt": 356565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364571000, "long_term_debt": 366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366000000, "total_liabilities": 730571000, "total_debt": 722565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158003000, "total_equity": 246922000, "shares_outstanding": 6699246, "operating_cash_flow": -2427000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131042000, "dividends_paid": 2791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113705000, "free_cash_flow": -2427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11221000", "netIncome": "2912000", "grossProfit": "11338000", "depreciation": "None", "totalRevenue": "13272000", "costOfRevenue": "1934000", "interestIncome": "12873000", "incomeBeforeTax": "1783000", "interestExpense": "9239000", "operatingIncome": "11221000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "3634000", "nonInterestIncome": "None", "operatingExpenses": "2180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "474000", "netIncomeFromContinuingOperations": "1757000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "471000", "currentDebt": "None", "investments": "None", "totalAssets": "977339000", "longTermDebt": "366000000", "shortTermDebt": "356565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158003000", "totalLiabilities": "730571000", "otherCurrentAssets": "42589001", "totalCurrentAssets": "502893000", "currentLongTermDebt": "None", "longTermInvestments": "474446000", "shortTermInvestments": "308783000", "currentNetReceivables": "396052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474446000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722565000", "totalShareholderEquity": "246922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8006000", "totalCurrentLiabilities": "364571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366000000", "cashAndShortTermInvestments": "64251999", "commonStockSharesOutstanding": "6699246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64251999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1757000", "profitLoss": "None", "dividendPayout": "2791000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2427000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113705000", "cashflowFromInvestment": "-131042000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 9070000, "cost_of_revenue": 2828000, "gross_profit": -3430000, "ebit": 1389000, "ebitda": 1389000, "pretax_income": -7980000, "tax_provision": -23000, "net_income": -8029000, "net_income_to_common": -8029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84016000, "total_current_assets": 533443000, "total_assets": 858151000, "short_term_debt": 231464000, "long_term_debt": 374208000, "total_debt": 605672000, "total_liabilities": 611058001, "total_equity": 246090000, "shares_outstanding": 7554542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5302000, "capital_expenditure": 0, "free_cash_flow": -5302000, "dividends_paid": 2736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323989, "ticker_id": 3424, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1389000", "netIncome": "-8029000", "grossProfit": "-3430000", "depreciation": "None", "totalRevenue": "9070000", "costOfRevenue": "2828000", "interestIncome": "12348000", "incomeBeforeTax": "-7980000", "interestExpense": "8660000", "operatingIncome": "1389000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "3688000", "nonInterestIncome": "None", "operatingExpenses": "3318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "537000", "netIncomeFromContinuingOperations": "-7957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "858151000", "longTermDebt": "374208000", "shortTermDebt": "231464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158126000", "totalLiabilities": "611058001", "otherCurrentAssets": "46371000", "totalCurrentAssets": "533443000", "currentLongTermDebt": "None", "longTermInvestments": "324708000", "shortTermInvestments": "166650000", "currentNetReceivables": "403056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605672000", "totalShareholderEquity": "246090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5386000", "totalCurrentLiabilities": "236850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374208001", "cashAndShortTermInvestments": "84016000", "commonStockSharesOutstanding": "7554542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7954000", "profitLoss": "None", "dividendPayout": "2736000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5302000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27922000", "cashflowFromInvestment": "45214000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9070000, "cost_of_revenue": 2828000, "gross_profit": -3430000, "research_and_development": null, "selling_general_admin": 537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1389000, "depreciation_amortisation": null, "ebitda": 1389000, "interest_expense": 8660000, "interest_income": null, "other_non_operating": null, "pretax_income": -7980000, "tax_provision": -23000, "effective_tax_rate": null, "net_income": -8029000, "net_income_continuing_ops": -7957000, "net_income_to_common": -8029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84016000, "short_term_investments": 166650000, "net_receivables": 403056000, "inventory": null, "other_current_assets": null, "total_current_assets": 533443000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324708000, "total_assets": 858151000, "short_term_debt": 231464000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236850000, "long_term_debt": 374208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374208001, "total_liabilities": 611058001, "total_debt": 605672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158126000, "total_equity": 246090000, "shares_outstanding": 7554542, "operating_cash_flow": -5302000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45214000, "dividends_paid": 2736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27922000, "free_cash_flow": -5302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1389000", "netIncome": "-8029000", "grossProfit": "-3430000", "depreciation": "None", "totalRevenue": "9070000", "costOfRevenue": "2828000", "interestIncome": "12348000", "incomeBeforeTax": "-7980000", "interestExpense": "8660000", "operatingIncome": "1389000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "3688000", "nonInterestIncome": "None", "operatingExpenses": "3318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "537000", "netIncomeFromContinuingOperations": "-7957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "858151000", "longTermDebt": "374208000", "shortTermDebt": "231464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158126000", "totalLiabilities": "611058001", "otherCurrentAssets": "46371000", "totalCurrentAssets": "533443000", "currentLongTermDebt": "None", "longTermInvestments": "324708000", "shortTermInvestments": "166650000", "currentNetReceivables": "403056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324708000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605672000", "totalShareholderEquity": "246090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5386000", "totalCurrentLiabilities": "236850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374208001", "cashAndShortTermInvestments": "84016000", "commonStockSharesOutstanding": "7554542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7954000", "profitLoss": "None", "dividendPayout": "2736000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5302000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27922000", "cashflowFromInvestment": "45214000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": -8227000, "cost_of_revenue": 1324000, "gross_profit": -9551000, "ebit": -17212000, "ebitda": 1904000, "pretax_income": -13633000, "tax_provision": -772000, "net_income": -12742000, "net_income_to_common": -12742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72026000, "total_current_assets": 212640000, "total_assets": 911516000, "short_term_debt": 246497000, "long_term_debt": 383674000, "total_debt": 630171000, "total_liabilities": 657035000, "total_equity": 253552000, "shares_outstanding": 6557355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16245000, "capital_expenditure": 0, "free_cash_flow": 16245000, "dividends_paid": 2219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323990, "ticker_id": 3424, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1904000", "netIncome": "-12742000", "grossProfit": "-9551000", "depreciation": "None", "totalRevenue": "-8227000", "costOfRevenue": "1324000", "interestIncome": "11915000", "incomeBeforeTax": "-13633000", "interestExpense": "11567000", "operatingIncome": "-17212000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-772000", "reportedCurrency": "USD", "netInterestIncome": "348000", "nonInterestIncome": "None", "operatingExpenses": "7661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "6505000", "netIncomeFromContinuingOperations": "-12861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "911516000", "longTermDebt": "383674000", "shortTermDebt": "246497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147361000", "totalLiabilities": "657035000", "otherCurrentAssets": "-216234000", "totalCurrentAssets": "212640000", "currentLongTermDebt": "None", "longTermInvestments": "301704000", "shortTermInvestments": "140614000", "currentNetReceivables": "3594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301704000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383674000", "totalShareholderEquity": "253552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26864000", "totalCurrentLiabilities": "273361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383674000", "cashAndShortTermInvestments": "72026000", "commonStockSharesOutstanding": "6557355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12861000", "profitLoss": "None", "dividendPayout": "2219000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16245000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334683000", "cashflowFromInvestment": "290410000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -8227000, "cost_of_revenue": 1324000, "gross_profit": -9551000, "research_and_development": null, "selling_general_admin": 6505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17212000, "depreciation_amortisation": 137000, "ebitda": 1904000, "interest_expense": 11567000, "interest_income": null, "other_non_operating": null, "pretax_income": -13633000, "tax_provision": -772000, "effective_tax_rate": null, "net_income": -12742000, "net_income_continuing_ops": -12861000, "net_income_to_common": -12742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72026000, "short_term_investments": 140614000, "net_receivables": 3594000, "inventory": null, "other_current_assets": null, "total_current_assets": 212640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301704000, "total_assets": 911516000, "short_term_debt": 246497000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273361000, "long_term_debt": 383674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383674000, "total_liabilities": 657035000, "total_debt": 630171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147361000, "total_equity": 253552000, "shares_outstanding": 6557355, "operating_cash_flow": 16245000, "stock_based_compensation": 1175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 290410000, "dividends_paid": 2219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334683000, "free_cash_flow": 16245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1904000", "netIncome": "-12742000", "grossProfit": "-9551000", "depreciation": "None", "totalRevenue": "-8227000", "costOfRevenue": "1324000", "interestIncome": "11915000", "incomeBeforeTax": "-13633000", "interestExpense": "11567000", "operatingIncome": "-17212000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-772000", "reportedCurrency": "USD", "netInterestIncome": "348000", "nonInterestIncome": "None", "operatingExpenses": "7661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "6505000", "netIncomeFromContinuingOperations": "-12861000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "466000", "currentDebt": "None", "investments": "None", "totalAssets": "911516000", "longTermDebt": "383674000", "shortTermDebt": "246497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147361000", "totalLiabilities": "657035000", "otherCurrentAssets": "-216234000", "totalCurrentAssets": "212640000", "currentLongTermDebt": "None", "longTermInvestments": "301704000", "shortTermInvestments": "140614000", "currentNetReceivables": "3594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301704000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383674000", "totalShareholderEquity": "253552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26864000", "totalCurrentLiabilities": "273361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383674000", "cashAndShortTermInvestments": "72026000", "commonStockSharesOutstanding": "6557355", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12861000", "profitLoss": "None", "dividendPayout": "2219000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16245000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334683000", "cashflowFromInvestment": "290410000", "stockBasedCompensation": "1175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": -65859000, "cost_of_revenue": 1734000, "gross_profit": -65859000, "ebit": -58942000, "ebitda": -58823000, "pretax_income": -73077000, "tax_provision": 915000, "net_income": -73978000, "net_income_to_common": -73978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100054000, "total_current_assets": 225180000, "total_assets": 1244455000, "short_term_debt": 356093000, "long_term_debt": 610274000, "total_debt": 966367000, "total_liabilities": 988219000, "total_equity": 254297000, "shares_outstanding": 5148898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8226000, "capital_expenditure": 0, "free_cash_flow": -8226000, "dividends_paid": 3699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323991, "ticker_id": 3424, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58942000", "ebitda": "-58823000", "netIncome": "-73978000", "grossProfit": "-65859000", "depreciation": "None", "totalRevenue": "-65859000", "costOfRevenue": "1734000", "interestIncome": "15738000", "incomeBeforeTax": "-73077000", "interestExpense": "14106000", "operatingIncome": "-58942000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "915000", "reportedCurrency": "USD", "netInterestIncome": "1632000", "nonInterestIncome": "None", "operatingExpenses": "-65859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "714000", "netIncomeFromContinuingOperations": "-73992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "1244455000", "longTermDebt": "610274000", "shortTermDebt": "356093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132400000", "totalLiabilities": "988219000", "otherCurrentAssets": "-229420000", "totalCurrentAssets": "225180000", "currentLongTermDebt": "None", "longTermInvestments": "296088000", "shortTermInvestments": "125126000", "currentNetReceivables": "4240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296088000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610274000", "totalShareholderEquity": "254297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21852000", "totalCurrentLiabilities": "377945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610274000", "cashAndShortTermInvestments": "100054000", "commonStockSharesOutstanding": "5148898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73992000", "profitLoss": "None", "dividendPayout": "3699000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8226000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37247000", "cashflowFromInvestment": "92693000", "stockBasedCompensation": "15777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -65859000, "cost_of_revenue": 1734000, "gross_profit": -65859000, "research_and_development": null, "selling_general_admin": 714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58942000, "depreciation_amortisation": 119000, "ebitda": -58823000, "interest_expense": 14106000, "interest_income": null, "other_non_operating": null, "pretax_income": -73077000, "tax_provision": 915000, "effective_tax_rate": null, "net_income": -73978000, "net_income_continuing_ops": -73992000, "net_income_to_common": -73978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100054000, "short_term_investments": 125126000, "net_receivables": 4240000, "inventory": null, "other_current_assets": null, "total_current_assets": 225180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296088000, "total_assets": 1244455000, "short_term_debt": 356093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377945000, "long_term_debt": 610274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610274000, "total_liabilities": 988219000, "total_debt": 966367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132400000, "total_equity": 254297000, "shares_outstanding": 5148898, "operating_cash_flow": -8226000, "stock_based_compensation": 15777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92693000, "dividends_paid": 3699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37247000, "free_cash_flow": -8226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58942000", "ebitda": "-58823000", "netIncome": "-73978000", "grossProfit": "-65859000", "depreciation": "None", "totalRevenue": "-65859000", "costOfRevenue": "1734000", "interestIncome": "15738000", "incomeBeforeTax": "-73077000", "interestExpense": "14106000", "operatingIncome": "-58942000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "915000", "reportedCurrency": "USD", "netInterestIncome": "1632000", "nonInterestIncome": "None", "operatingExpenses": "-65859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "714000", "netIncomeFromContinuingOperations": "-73992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "1244455000", "longTermDebt": "610274000", "shortTermDebt": "356093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132400000", "totalLiabilities": "988219000", "otherCurrentAssets": "-229420000", "totalCurrentAssets": "225180000", "currentLongTermDebt": "None", "longTermInvestments": "296088000", "shortTermInvestments": "125126000", "currentNetReceivables": "4240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296088000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610274000", "totalShareholderEquity": "254297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21852000", "totalCurrentLiabilities": "377945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610274000", "cashAndShortTermInvestments": "100054000", "commonStockSharesOutstanding": "5148898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73992000", "profitLoss": "None", "dividendPayout": "3699000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8226000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37247000", "cashflowFromInvestment": "92693000", "stockBasedCompensation": "15777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": -9077000, "cost_of_revenue": null, "gross_profit": -9077000, "ebit": null, "ebitda": null, "pretax_income": -22545000, "tax_provision": 69000, "net_income": -22649000, "net_income_to_common": -22649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52834000, "total_current_assets": 184392000, "total_assets": 1336291000, "short_term_debt": null, "long_term_debt": 621572000, "total_debt": 621572000, "total_liabilities": 1025396000, "total_equity": 308933000, "shares_outstanding": 26931750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12810000, "capital_expenditure": 0, "free_cash_flow": -12810000, "dividends_paid": 3575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323992, "ticker_id": 3424, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22649000", "grossProfit": "-9077000", "depreciation": "None", "totalRevenue": "-9077000", "costOfRevenue": "None", "interestIncome": "17657000", "incomeBeforeTax": "-22545000", "interestExpense": "14484000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "3173000", "nonInterestIncome": "None", "operatingExpenses": "-9077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "653000", "netIncomeFromContinuingOperations": "-22614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "1336291000", "longTermDebt": "621572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54382000", "totalLiabilities": "1025396000", "otherCurrentAssets": "-7307000", "totalCurrentAssets": "184392000", "currentLongTermDebt": "None", "longTermInvestments": "323411000", "shortTermInvestments": "131558000", "currentNetReceivables": "7307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621572000", "totalShareholderEquity": "308933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52834000", "commonStockSharesOutstanding": "26931750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22614000", "profitLoss": "None", "dividendPayout": "3575000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12810000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22828000", "cashflowFromInvestment": "24562000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9077000, "cost_of_revenue": null, "gross_profit": -9077000, "research_and_development": null, "selling_general_admin": 653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 131000, "ebitda": null, "interest_expense": 14484000, "interest_income": null, "other_non_operating": null, "pretax_income": -22545000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -22649000, "net_income_continuing_ops": -22614000, "net_income_to_common": -22649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52834000, "short_term_investments": 131558000, "net_receivables": 7307000, "inventory": null, "other_current_assets": null, "total_current_assets": 184392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151899000, "total_assets": 1336291000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 621572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1025396000, "total_debt": 621572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54382000, "total_equity": 308933000, "shares_outstanding": 26931750, "operating_cash_flow": -12810000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24562000, "dividends_paid": 3575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22828000, "free_cash_flow": -12810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22649000", "grossProfit": "-9077000", "depreciation": "None", "totalRevenue": "-9077000", "costOfRevenue": "None", "interestIncome": "17657000", "incomeBeforeTax": "-22545000", "interestExpense": "14484000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "3173000", "nonInterestIncome": "None", "operatingExpenses": "-9077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "653000", "netIncomeFromContinuingOperations": "-22614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "285000", "currentDebt": "None", "investments": "None", "totalAssets": "1336291000", "longTermDebt": "621572000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54382000", "totalLiabilities": "1025396000", "otherCurrentAssets": "-7307000", "totalCurrentAssets": "184392000", "currentLongTermDebt": "None", "longTermInvestments": "323411000", "shortTermInvestments": "131558000", "currentNetReceivables": "7307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621572000", "totalShareholderEquity": "308933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "52834000", "commonStockSharesOutstanding": "26931750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22614000", "profitLoss": "None", "dividendPayout": "3575000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12810000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22828000", "cashflowFromInvestment": "24562000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": -28021000, "cost_of_revenue": 1773000, "gross_profit": -29794000, "ebit": -160000, "ebitda": 15822000, "pretax_income": -22545000, "tax_provision": 69000, "net_income": -22649000, "net_income_to_common": -22649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4155000, "total_current_assets": 62921000, "total_assets": 1374534000, "short_term_debt": 28000000, "long_term_debt": 634796000, "total_debt": 662796000, "total_liabilities": 1052183000, "total_equity": 922830000, "shares_outstanding": 4488625, "goodwill_and_intangibles": 32496000 }, "cash_flow": { "operating_cash_flow": -12810000, "capital_expenditure": 12512000, "free_cash_flow": -298000, "dividends_paid": 3575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323994, "ticker_id": 3424, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-160000", "ebitda": "15822000", "netIncome": "-22649000", "grossProfit": "-29794000", "depreciation": "None", "totalRevenue": "-28021000", "costOfRevenue": "1773000", "interestIncome": "17879000", "incomeBeforeTax": "-22545000", "interestExpense": "14484000", "operatingIncome": "-32610000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "3041000", "nonInterestIncome": "None", "operatingExpenses": "2816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15982000", "sellingGeneralAndAdministrative": "2623000", "netIncomeFromContinuingOperations": "-5517000" }, "balance": { "goodwill": "None", "inventory": "-24362000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "1374534000", "longTermDebt": "634796000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32496000", "reportedCurrency": "USD", "retainedEarnings": "-456006000", "totalLiabilities": "1052183000", "otherCurrentAssets": "49093000", "totalCurrentAssets": "62921000", "currentLongTermDebt": "None", "longTermInvestments": "338312000", "shortTermInvestments": "131037000", "currentNetReceivables": "9673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1886233000", "currentAccountsPayable": "52156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865179000", "totalShareholderEquity": "922830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17741000", "totalCurrentLiabilities": "97897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871024000", "cashAndShortTermInvestments": "4155000", "commonStockSharesOutstanding": "4488625", "intangibleAssetsExcludingGoodwill": "32496000", "cashAndCashEquivalentsAtCarryingValue": "4155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22614000", "profitLoss": "None", "dividendPayout": "3575000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12810000", "capitalExpenditures": "12512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22828000", "cashflowFromInvestment": "24562000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -28021000, "cost_of_revenue": 1773000, "gross_profit": -29794000, "research_and_development": null, "selling_general_admin": 2623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -160000, "depreciation_amortisation": 15982000, "ebitda": 15822000, "interest_expense": 14484000, "interest_income": null, "other_non_operating": null, "pretax_income": -22545000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -22649000, "net_income_continuing_ops": -5517000, "net_income_to_common": -22649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4155000, "short_term_investments": 131037000, "net_receivables": 9673000, "inventory": -24362000, "other_current_assets": null, "total_current_assets": 62921000, "net_ppe": null, "goodwill": null, "intangible_assets": 32496000, "goodwill_and_intangibles": 32496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1886233000, "total_assets": 1374534000, "short_term_debt": 28000000, "accounts_payable": 52156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97897000, "long_term_debt": 634796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 871024000, "total_liabilities": 1052183000, "total_debt": 662796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456006000, "total_equity": 922830000, "shares_outstanding": 4488625, "operating_cash_flow": -12810000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24562000, "dividends_paid": 3575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22828000, "free_cash_flow": -298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-160000", "ebitda": "15822000", "netIncome": "-22649000", "grossProfit": "-29794000", "depreciation": "None", "totalRevenue": "-28021000", "costOfRevenue": "1773000", "interestIncome": "17879000", "incomeBeforeTax": "-22545000", "interestExpense": "14484000", "operatingIncome": "-32610000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "3041000", "nonInterestIncome": "None", "operatingExpenses": "2816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15982000", "sellingGeneralAndAdministrative": "2623000", "netIncomeFromContinuingOperations": "-5517000" }, "balance": { "goodwill": "None", "inventory": "-24362000", "commonStock": "268000", "currentDebt": "None", "investments": "None", "totalAssets": "1374534000", "longTermDebt": "634796000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32496000", "reportedCurrency": "USD", "retainedEarnings": "-456006000", "totalLiabilities": "1052183000", "otherCurrentAssets": "49093000", "totalCurrentAssets": "62921000", "currentLongTermDebt": "None", "longTermInvestments": "338312000", "shortTermInvestments": "131037000", "currentNetReceivables": "9673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1886233000", "currentAccountsPayable": "52156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865179000", "totalShareholderEquity": "922830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17741000", "totalCurrentLiabilities": "97897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871024000", "cashAndShortTermInvestments": "4155000", "commonStockSharesOutstanding": "4488625", "intangibleAssetsExcludingGoodwill": "32496000", "cashAndCashEquivalentsAtCarryingValue": "4155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22614000", "profitLoss": "None", "dividendPayout": "3575000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12810000", "capitalExpenditures": "12512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22828000", "cashflowFromInvestment": "24562000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "income_statement": { "revenue": 6897000, "cost_of_revenue": 1827000, "gross_profit": 5070000, "ebit": 18346000, "ebitda": 35415000, "pretax_income": -11281000, "tax_provision": 181000, "net_income": -11486000, "net_income_to_common": -11486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40316000, "total_current_assets": 1034377999, "total_assets": 1405690000, "short_term_debt": 535153000, "long_term_debt": null, "total_debt": 535153000, "total_liabilities": 1088850001, "total_equity": 314710999, "shares_outstanding": 14273667, "goodwill_and_intangibles": 35818000 }, "cash_flow": { "operating_cash_flow": 27082000, "capital_expenditure": 8015000, "free_cash_flow": 35097000, "dividends_paid": 13898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323995, "ticker_id": 3424, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:16:19.865772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18346000", "ebitda": "35415000", "netIncome": "-11486000", "grossProfit": "5070000", "depreciation": "None", "totalRevenue": "6897000", "costOfRevenue": "1827000", "interestIncome": "None", "incomeBeforeTax": "-11281000", "interestExpense": "8836000", "operatingIncome": "1796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17069000", "sellingGeneralAndAdministrative": "2990000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-21817000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "1405690000", "longTermDebt": "None", "shortTermDebt": "535153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35818000", "reportedCurrency": "None", "retainedEarnings": "-17282000", "totalLiabilities": "1088850001", "otherCurrentAssets": "32784999", "totalCurrentAssets": "1034377999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21817000", "currentNetReceivables": "961277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371312001", "currentAccountsPayable": "45678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1077071000", "totalShareholderEquity": "314710999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11779000", "totalCurrentLiabilities": "546932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "541918001", "cashAndShortTermInvestments": "40316000", "commonStockSharesOutstanding": "14273667", "intangibleAssetsExcludingGoodwill": "35818000", "cashAndCashEquivalentsAtCarryingValue": "40316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000", "profitLoss": "None", "dividendPayout": "13898000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "27082000", "capitalExpenditures": "8015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22108000", "cashflowFromInvestment": "-5343000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6897000, "cost_of_revenue": 1827000, "gross_profit": 5070000, "research_and_development": null, "selling_general_admin": 2990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18346000, "depreciation_amortisation": 17069000, "ebitda": 35415000, "interest_expense": 8836000, "interest_income": null, "other_non_operating": null, "pretax_income": -11281000, "tax_provision": 181000, "effective_tax_rate": null, "net_income": -11486000, "net_income_continuing_ops": null, "net_income_to_common": -11486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40316000, "short_term_investments": 21817000, "net_receivables": 961277000, "inventory": -21817000, "other_current_assets": null, "total_current_assets": 1034377999, "net_ppe": null, "goodwill": null, "intangible_assets": 35818000, "goodwill_and_intangibles": 35818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371312001, "total_assets": 1405690000, "short_term_debt": 535153000, "accounts_payable": 45678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541918001, "total_liabilities": 1088850001, "total_debt": 535153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17282000, "total_equity": 314710999, "shares_outstanding": 14273667, "operating_cash_flow": 27082000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5343000, "dividends_paid": 13898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22108000, "free_cash_flow": 35097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18346000", "ebitda": "35415000", "netIncome": "-11486000", "grossProfit": "5070000", "depreciation": "None", "totalRevenue": "6897000", "costOfRevenue": "1827000", "interestIncome": "None", "incomeBeforeTax": "-11281000", "interestExpense": "8836000", "operatingIncome": "1796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17069000", "sellingGeneralAndAdministrative": "2990000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-21817000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "1405690000", "longTermDebt": "None", "shortTermDebt": "535153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35818000", "reportedCurrency": "None", "retainedEarnings": "-17282000", "totalLiabilities": "1088850001", "otherCurrentAssets": "32784999", "totalCurrentAssets": "1034377999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21817000", "currentNetReceivables": "961277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371312001", "currentAccountsPayable": "45678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1077071000", "totalShareholderEquity": "314710999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11779000", "totalCurrentLiabilities": "546932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "541918001", "cashAndShortTermInvestments": "40316000", "commonStockSharesOutstanding": "14273667", "intangibleAssetsExcludingGoodwill": "35818000", "cashAndCashEquivalentsAtCarryingValue": "40316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000", "profitLoss": "None", "dividendPayout": "13898000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "27082000", "capitalExpenditures": "8015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22108000", "cashflowFromInvestment": "-5343000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }