{ "ticker": { "uuid": "3e98b028-8388-4b08-8ca3-47edc873c3c7", "symbol": "SVRE", "name": "SaverOne 2014 Ltd. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3e98b028-8388-4b08-8ca3-47edc873c3c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e98b028-8388-4b08-8ca3-47edc873c3c7/" }, "ticker_metadata": { "id": 8436, "uuid": "3e98b028-8388-4b08-8ca3-47edc873c3c7", "symbol": "SVRE", "name": "SaverOne 2014 Ltd. American Depositary Shares", "asset_type": "equity", "market_cap": 4054600, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "SaverOne 2014 Ltd, a technology company, is engaged in the design, development and marketing of transportation and safety solutions to save lives by preventing car accidents resulting from the use of mobile phones while driving. The company is headquartered in Petah Tikva, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e98b028-8388-4b08-8ca3-47edc873c3c7", "symbol": "SVRE", "name": "SaverOne 2014 Ltd. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/3e98b028-8388-4b08-8ca3-47edc873c3c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e98b028-8388-4b08-8ca3-47edc873c3c7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 3.75, "market_cap": 347790, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.8317, "piotroski_f_score": 4, "momentum_12_1": -0.8752, "volatility_252d": 1.232 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.459787+00:00", "batch_id": "" }, "size": { "price_close": 3.75, "market_cap": 347790, "market_cap_usd": 347790, "enterprise_value": null, "shares_outstanding": 92744, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0284, "ptbv_ratio": 0.0284, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0063, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0284, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2937, "operating_margin": -24.3769, "net_margin": -25.2555, "ebitda_margin": -24.1017, "fcf_margin": -29.8296, "roe": -3.8317, "roa": -2.2421, "roic": -11.1271, "roc_greenblatt": null, "asset_turnover": 0.0888, "cash_conversion": 1.1811, "accruals_ratio": 0.4083, "sbc_to_revenue": 0.2552, "piotroski_f_score": 4, "altman_z_score": -19.7701, "earnings_stability_5y": 0.3042, "revenue_stability_5y": 0.8596, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0261, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.709, "net_debt_to_ebitda": 0.2053, "debt_to_assets": 0.2367, "interest_coverage": -57.3891, "current_ratio": 2.3353, "quick_ratio": 1.8793, "net_debt": -9191000, "local_beta": -0.0009, "volatility_252d": 1.232, "volatility_60d": 2.444, "max_drawdown_12m": -0.9342, "risk_adjusted_momentum": -0.7104 }, "growth": { "revenue_growth_1y": -0.1648, "revenue_growth_3y_cagr": -0.0521, "revenue_growth_5y_cagr": 0.2631, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 35.6061, "revenue_growth": -0.1648, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3043, "price_return_3m": 0.3587, "price_return_6m": -0.7079, "price_return_9m": -0.8106, "price_return_12m": -0.9132, "price_return_12m_ex1m": -0.8752, "momentum_6m": -0.7079, "momentum_12m": -0.9132, "momentum_12_1": -0.8752, "distance_from_52w_high": -0.902, "distance_from_52w_low": 0.4881, "relative_strength": -1.0711 }, "raw_ttm": { "revenue_ttm": 1857500, "gross_profit_ttm": -545500, "ebit_ttm": -45280000, "ebitda_ttm": -44769000, "net_income_ttm": -46912000, "eps_diluted_ttm": -505.8225, "operating_cash_flow_ttm": -55455500, "capital_expenditure_ttm": 47054, "fcf_ttm": -55408446, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 789000, "cash_and_equivalents": 14144000, "total_current_assets": 19530000, "total_current_liabilities": 8363000, "net_ppe": null, "total_assets": 20923000, "total_debt": 4953000, "total_equity": 12243000, "net_working_capital": 1976000, "book_value_per_share": 132.0085, "retained_earnings": -199991000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.0085 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2679, "ticker_id": 8436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.459787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.75, "market_cap": 347790, "market_cap_usd": 347790, "enterprise_value": null, "shares_outstanding": 92744, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02840725, "ptbv_ratio": 0.02840725, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00627684, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.29367429, "operating_margin": -24.37685061, "net_margin": -25.25545087, "ebitda_margin": -24.10174966, "fcf_margin": -29.82958062, "roe": -3.83174059, "roa": -2.24212589, "roic": -11.12712975, "roc_greenblatt": null, "asset_turnover": 0.0887779, "cash_conversion": 1.18111455, "accruals_ratio": 0.40833055, "sbc_to_revenue": 0.2551817, "debt_to_equity": 0.70897656, "net_debt_to_ebitda": 0.20529831, "debt_to_assets": 0.23672514, "interest_coverage": -57.38910013, "current_ratio": 2.33528638, "quick_ratio": 1.87934952, "net_debt": -9191000, "revenue_growth_1y": -0.16479317, "revenue_growth_3y_cagr": -0.05212496, "revenue_growth_5y_cagr": 0.26311044, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 35.60611706, "piotroski_f_score": 4, "altman_z_score": -19.77013309, "earnings_stability_5y": 0.304175, "revenue_stability_5y": 0.8596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30426716, "price_return_3m": 0.35869565, "price_return_6m": -0.70794393, "price_return_9m": -0.81060606, "price_return_12m": -0.91319444, "price_return_12m_ex1m": -0.87523148, "distance_from_52w_high": -0.90203762, "distance_from_52w_low": 0.48809524, "relative_strength": -1.07113549, "local_beta": -0.0009, "volatility_252d": 1.232023, "volatility_60d": 2.443953, "max_drawdown_12m": -0.93416928, "revenue_ttm": 1857500, "gross_profit_ttm": -545500, "ebit_ttm": -45280000, "ebitda_ttm": -44769000, "net_income_ttm": -46912000, "eps_diluted_ttm": -505.82247908, "operating_cash_flow_ttm": -55455500, "capital_expenditure_ttm": 47054, "fcf_ttm": -55408446, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 789000, "cash_and_equivalents": 14144000, "total_current_assets": 19530000, "total_current_liabilities": 8363000, "net_ppe": null, "total_assets": 20923000, "total_debt": 4953000, "total_equity": 12243000, "net_working_capital": 1976000, "book_value_per_share": 132.00853964, "retained_earnings": -199991000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.00853964, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.75, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.8317, "momentum_12_1": -0.8752, "complete_fields": { "id": 2679, "ticker_id": 8436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.459787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.75, "market_cap": 347790, "market_cap_usd": 347790, "enterprise_value": null, "shares_outstanding": 92744, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.02840725, "ptbv_ratio": 0.02840725, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00627684, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.29367429, "operating_margin": -24.37685061, "net_margin": -25.25545087, "ebitda_margin": -24.10174966, "fcf_margin": -29.82958062, "roe": -3.83174059, "roa": -2.24212589, "roic": -11.12712975, "roc_greenblatt": null, "asset_turnover": 0.0887779, "cash_conversion": 1.18111455, "accruals_ratio": 0.40833055, "sbc_to_revenue": 0.2551817, "debt_to_equity": 0.70897656, "net_debt_to_ebitda": 0.20529831, "debt_to_assets": 0.23672514, "interest_coverage": -57.38910013, "current_ratio": 2.33528638, "quick_ratio": 1.87934952, "net_debt": -9191000, "revenue_growth_1y": -0.16479317, "revenue_growth_3y_cagr": -0.05212496, "revenue_growth_5y_cagr": 0.26311044, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 35.60611706, "piotroski_f_score": 4, "altman_z_score": -19.77013309, "earnings_stability_5y": 0.304175, "revenue_stability_5y": 0.8596, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.30426716, "price_return_3m": 0.35869565, "price_return_6m": -0.70794393, "price_return_9m": -0.81060606, "price_return_12m": -0.91319444, "price_return_12m_ex1m": -0.87523148, "distance_from_52w_high": -0.90203762, "distance_from_52w_low": 0.48809524, "relative_strength": -1.07113549, "local_beta": -0.0009, "volatility_252d": 1.232023, "volatility_60d": 2.443953, "max_drawdown_12m": -0.93416928, "revenue_ttm": 1857500, "gross_profit_ttm": -545500, "ebit_ttm": -45280000, "ebitda_ttm": -44769000, "net_income_ttm": -46912000, "eps_diluted_ttm": -505.82247908, "operating_cash_flow_ttm": -55455500, "capital_expenditure_ttm": 47054, "fcf_ttm": -55408446, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 789000, "cash_and_equivalents": 14144000, "total_current_assets": 19530000, "total_current_liabilities": 8363000, "net_ppe": null, "total_assets": 20923000, "total_debt": 4953000, "total_equity": 12243000, "net_working_capital": 1976000, "book_value_per_share": 132.00853964, "retained_earnings": -199991000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.00853964, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 1016000, "cost_of_revenue": 1090000, "gross_profit": -74000, "ebit": -28654000, "ebitda": -28192000, "pretax_income": -29443000, "tax_provision": null, "net_income": -29443000, "net_income_to_common": -29443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14144000, "total_current_assets": 19530000, "total_assets": 20923000, "short_term_debt": 4953000, "long_term_debt": null, "total_debt": 4953000, "total_liabilities": 8680000, "total_equity": 12243000, "shares_outstanding": 92744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29207000, "capital_expenditure": 7000, "free_cash_flow": -29200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178934, "ticker_id": 8436, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28654000", "ebitda": "-28192000", "netIncome": "-29443000", "grossProfit": "-74000", "depreciation": "None", "totalRevenue": "1016000", "costOfRevenue": "1090000", "interestIncome": "426000", "incomeBeforeTax": "-29443000", "interestExpense": "789000", "operatingIncome": "-30732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "ILS", "netInterestIncome": "-233000", "nonInterestIncome": "None", "operatingExpenses": "30658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "9491000", "netIncomeFromContinuingOperations": "-29443000" }, "balance": { "goodwill": "None", "inventory": "3813000", "commonStock": "200886000", "currentDebt": "None", "investments": "None", "totalAssets": "20923000", "longTermDebt": "None", "shortTermDebt": "4953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-199991000", "totalLiabilities": "8680000", "otherCurrentAssets": "387000", "totalCurrentAssets": "19530000", "currentLongTermDebt": "4484000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393000", "currentAccountsPayable": "606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5157000", "totalShareholderEquity": "12243000", "capitalLeaseObligations": "673000", "otherCurrentLiabilities": "2742000", "totalCurrentLiabilities": "8363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "14144000", "commonStockSharesOutstanding": "92744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "1200000", "operatingCashflow": "-29207000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32069000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016000, "cost_of_revenue": 1090000, "gross_profit": -74000, "research_and_development": 18898000, "selling_general_admin": 9491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28654000, "depreciation_amortisation": 462000, "ebitda": -28192000, "interest_expense": 789000, "interest_income": null, "other_non_operating": null, "pretax_income": -29443000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29443000, "net_income_continuing_ops": -29443000, "net_income_to_common": -29443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14144000, "short_term_investments": null, "net_receivables": 1186000, "inventory": 3813000, "other_current_assets": null, "total_current_assets": 19530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393000, "total_assets": 20923000, "short_term_debt": 4953000, "accounts_payable": 606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317000, "total_liabilities": 8680000, "total_debt": 4953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199991000, "total_equity": 12243000, "shares_outstanding": 92744, "operating_cash_flow": -29207000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32069000, "free_cash_flow": -29200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28654000", "ebitda": "-28192000", "netIncome": "-29443000", "grossProfit": "-74000", "depreciation": "None", "totalRevenue": "1016000", "costOfRevenue": "1090000", "interestIncome": "426000", "incomeBeforeTax": "-29443000", "interestExpense": "789000", "operatingIncome": "-30732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "ILS", "netInterestIncome": "-233000", "nonInterestIncome": "None", "operatingExpenses": "30658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "9491000", "netIncomeFromContinuingOperations": "-29443000" }, "balance": { "goodwill": "None", "inventory": "3813000", "commonStock": "200886000", "currentDebt": "None", "investments": "None", "totalAssets": "20923000", "longTermDebt": "None", "shortTermDebt": "4953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-199991000", "totalLiabilities": "8680000", "otherCurrentAssets": "387000", "totalCurrentAssets": "19530000", "currentLongTermDebt": "4484000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393000", "currentAccountsPayable": "606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5157000", "totalShareholderEquity": "12243000", "capitalLeaseObligations": "673000", "otherCurrentLiabilities": "2742000", "totalCurrentLiabilities": "8363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "14144000", "commonStockSharesOutstanding": "92744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "ILS", "changeInInventory": "1200000", "operatingCashflow": "-29207000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32069000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 1683000, "cost_of_revenue": 1069000, "gross_profit": 614000, "ebit": -33515000, "ebitda": -33097000, "pretax_income": -34938000, "tax_provision": null, "net_income": -34938000, "net_income_to_common": -34938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13298000, "total_current_assets": 21618000, "total_assets": 23818000, "short_term_debt": 6805000, "long_term_debt": null, "total_debt": 6805000, "total_liabilities": 13188000, "total_equity": 10630000, "shares_outstanding": 2947711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34406000, "capital_expenditure": 79000, "free_cash_flow": -34327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178937, "ticker_id": 8436, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33515000", "ebitda": "-33097000", "netIncome": "-34938000", "grossProfit": "614000", "depreciation": "None", "totalRevenue": "1683000", "costOfRevenue": "1069000", "interestIncome": "404000", "incomeBeforeTax": "-34938000", "interestExpense": "1423000", "operatingIncome": "-33252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "ILS", "netInterestIncome": "-2113000", "nonInterestIncome": "None", "operatingExpenses": "33866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "11253000", "netIncomeFromContinuingOperations": "-34938000" }, "balance": { "goodwill": "None", "inventory": "5013000", "commonStock": "169949000", "currentDebt": "None", "investments": "None", "totalAssets": "23818000", "longTermDebt": "None", "shortTermDebt": "6805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-170548000", "totalLiabilities": "13188000", "otherCurrentAssets": "1686000", "totalCurrentAssets": "21618000", "currentLongTermDebt": "6336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200000", "currentAccountsPayable": "1826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7411000", "totalShareholderEquity": "10630000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "2991000", "totalCurrentLiabilities": "11861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327000", "cashAndShortTermInvestments": "13298000", "commonStockSharesOutstanding": "2947711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "-479000", "operatingCashflow": "-34406000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30535000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1683000, "cost_of_revenue": 1069000, "gross_profit": 614000, "research_and_development": 19397000, "selling_general_admin": 11253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33515000, "depreciation_amortisation": 418000, "ebitda": -33097000, "interest_expense": 1423000, "interest_income": null, "other_non_operating": null, "pretax_income": -34938000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34938000, "net_income_continuing_ops": -34938000, "net_income_to_common": -34938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13298000, "short_term_investments": null, "net_receivables": 1621000, "inventory": 5013000, "other_current_assets": null, "total_current_assets": 21618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2200000, "total_assets": 23818000, "short_term_debt": 6805000, "accounts_payable": 1826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1327000, "total_liabilities": 13188000, "total_debt": 6805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170548000, "total_equity": 10630000, "shares_outstanding": 2947711, "operating_cash_flow": -34406000, "stock_based_compensation": 598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30535000, "free_cash_flow": -34327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33515000", "ebitda": "-33097000", "netIncome": "-34938000", "grossProfit": "614000", "depreciation": "None", "totalRevenue": "1683000", "costOfRevenue": "1069000", "interestIncome": "404000", "incomeBeforeTax": "-34938000", "interestExpense": "1423000", "operatingIncome": "-33252000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "ILS", "netInterestIncome": "-2113000", "nonInterestIncome": "None", "operatingExpenses": "33866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "11253000", "netIncomeFromContinuingOperations": "-34938000" }, "balance": { "goodwill": "None", "inventory": "5013000", "commonStock": "169949000", "currentDebt": "None", "investments": "None", "totalAssets": "23818000", "longTermDebt": "None", "shortTermDebt": "6805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-170548000", "totalLiabilities": "13188000", "otherCurrentAssets": "1686000", "totalCurrentAssets": "21618000", "currentLongTermDebt": "6336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200000", "currentAccountsPayable": "1826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7411000", "totalShareholderEquity": "10630000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "2991000", "totalCurrentLiabilities": "11861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327000", "cashAndShortTermInvestments": "13298000", "commonStockSharesOutstanding": "2947711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "ILS", "changeInInventory": "-479000", "operatingCashflow": "-34406000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30535000", "cashflowFromInvestment": "-84000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 2720000, "cost_of_revenue": 1968000, "gross_profit": 752000, "ebit": -33221000, "ebitda": -32698000, "pretax_income": -33835000, "tax_provision": 614000, "net_income": -33835000, "net_income_to_common": -33835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17112000, "total_current_assets": 24209000, "total_assets": 26990000, "short_term_debt": 7491000, "long_term_debt": null, "total_debt": 7491000, "total_liabilities": 16418000, "total_equity": 10572000, "shares_outstanding": 784508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35020000, "capital_expenditure": 128000, "free_cash_flow": -34892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178941, "ticker_id": 8436, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33221000", "ebitda": "-32698000", "netIncome": "-33835000", "grossProfit": "752000", "depreciation": "None", "totalRevenue": "2720000", "costOfRevenue": "1968000", "interestIncome": "272000", "incomeBeforeTax": "-33835000", "interestExpense": "614000", "operatingIncome": "-34223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "ILS", "netInterestIncome": "-947000", "nonInterestIncome": "None", "operatingExpenses": "34975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "9966000", "netIncomeFromContinuingOperations": "-33835000" }, "balance": { "goodwill": "None", "inventory": "4534000", "commonStock": "135243000", "currentDebt": "None", "investments": "None", "totalAssets": "26990000", "longTermDebt": "None", "shortTermDebt": "7491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135610000", "totalLiabilities": "16418000", "otherCurrentAssets": "1509000", "totalCurrentAssets": "24209000", "currentLongTermDebt": "7139000", "longTermInvestments": "None", "shortTermInvestments": "112501000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000", "currentAccountsPayable": "4303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8471000", "totalShareholderEquity": "10572000", "capitalLeaseObligations": "1332000", "otherCurrentLiabilities": "2316000", "totalCurrentLiabilities": "14804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "17112000", "commonStockSharesOutstanding": "784508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "-2508000", "operatingCashflow": "-35020000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22490000", "cashflowFromInvestment": "9942000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2720000, "cost_of_revenue": 1968000, "gross_profit": 752000, "research_and_development": 22861000, "selling_general_admin": 9966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33221000, "depreciation_amortisation": 523000, "ebitda": -32698000, "interest_expense": 614000, "interest_income": null, "other_non_operating": null, "pretax_income": -33835000, "tax_provision": 614000, "effective_tax_rate": null, "net_income": -33835000, "net_income_continuing_ops": -33835000, "net_income_to_common": -33835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17112000, "short_term_investments": 112501000, "net_receivables": 1054000, "inventory": 4534000, "other_current_assets": null, "total_current_assets": 24209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781000, "total_assets": 26990000, "short_term_debt": 7491000, "accounts_payable": 4303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614000, "total_liabilities": 16418000, "total_debt": 7491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135610000, "total_equity": 10572000, "shares_outstanding": 784508, "operating_cash_flow": -35020000, "stock_based_compensation": 978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22490000, "free_cash_flow": -34892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33221000", "ebitda": "-32698000", "netIncome": "-33835000", "grossProfit": "752000", "depreciation": "None", "totalRevenue": "2720000", "costOfRevenue": "1968000", "interestIncome": "272000", "incomeBeforeTax": "-33835000", "interestExpense": "614000", "operatingIncome": "-34223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "ILS", "netInterestIncome": "-947000", "nonInterestIncome": "None", "operatingExpenses": "34975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "9966000", "netIncomeFromContinuingOperations": "-33835000" }, "balance": { "goodwill": "None", "inventory": "4534000", "commonStock": "135243000", "currentDebt": "None", "investments": "None", "totalAssets": "26990000", "longTermDebt": "None", "shortTermDebt": "7491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135610000", "totalLiabilities": "16418000", "otherCurrentAssets": "1509000", "totalCurrentAssets": "24209000", "currentLongTermDebt": "7139000", "longTermInvestments": "None", "shortTermInvestments": "112501000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000", "currentAccountsPayable": "4303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8471000", "totalShareholderEquity": "10572000", "capitalLeaseObligations": "1332000", "otherCurrentLiabilities": "2316000", "totalCurrentLiabilities": "14804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "17112000", "commonStockSharesOutstanding": "784508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "ILS", "changeInInventory": "-2508000", "operatingCashflow": "-35020000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22490000", "cashflowFromInvestment": "9942000", "stockBasedCompensation": "978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 1193000, "cost_of_revenue": 829000, "gross_profit": 364000, "ebit": -24919000, "ebitda": -24412000, "pretax_income": -24962000, "tax_provision": -378000, "net_income": -24962000, "net_income_to_common": -24962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19240000, "total_current_assets": 33449000, "total_assets": 34435000, "short_term_debt": 467000, "long_term_debt": null, "total_debt": 467000, "total_liabilities": 7881000, "total_equity": 26554000, "shares_outstanding": 432514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28370000, "capital_expenditure": 62000, "free_cash_flow": -28308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178946, "ticker_id": 8436, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24919000", "ebitda": "-24412000", "netIncome": "-24962000", "grossProfit": "364000", "depreciation": "None", "totalRevenue": "1193000", "costOfRevenue": "829000", "interestIncome": "5099000", "incomeBeforeTax": "-24962000", "interestExpense": "43000", "operatingIncome": "-29209000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-378000", "reportedCurrency": "ILS", "netInterestIncome": "4247000", "nonInterestIncome": "None", "operatingExpenses": "29573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "6492000", "netIncomeFromContinuingOperations": "-24962000" }, "balance": { "goodwill": "None", "inventory": "2026000", "commonStock": "118284000", "currentDebt": "None", "investments": "None", "totalAssets": "34435000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-101775000", "totalLiabilities": "7881000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "33449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10070000", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785000", "shortLongTermDebtTotal": "648000", "totalShareholderEquity": "26554000", "capitalLeaseObligations": "648000", "otherCurrentLiabilities": "4023000", "totalCurrentLiabilities": "6781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100000", "cashAndShortTermInvestments": "19240000", "commonStockSharesOutstanding": "432514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-1201000", "operatingCashflow": "-28370000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41972000", "cashflowFromInvestment": "-5120000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1193000, "cost_of_revenue": 829000, "gross_profit": 364000, "research_and_development": 21490000, "selling_general_admin": 6492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24919000, "depreciation_amortisation": 507000, "ebitda": -24412000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -24962000, "tax_provision": -378000, "effective_tax_rate": null, "net_income": -24962000, "net_income_continuing_ops": -24962000, "net_income_to_common": -24962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19240000, "short_term_investments": 10070000, "net_receivables": 762000, "inventory": 2026000, "other_current_assets": null, "total_current_assets": 33449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986000, "total_assets": 34435000, "short_term_debt": 467000, "accounts_payable": 1956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100000, "total_liabilities": 7881000, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101775000, "total_equity": 26554000, "shares_outstanding": 432514, "operating_cash_flow": -28370000, "stock_based_compensation": 1157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41972000, "free_cash_flow": -28308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24919000", "ebitda": "-24412000", "netIncome": "-24962000", "grossProfit": "364000", "depreciation": "None", "totalRevenue": "1193000", "costOfRevenue": "829000", "interestIncome": "5099000", "incomeBeforeTax": "-24962000", "interestExpense": "43000", "operatingIncome": "-29209000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-378000", "reportedCurrency": "ILS", "netInterestIncome": "4247000", "nonInterestIncome": "None", "operatingExpenses": "29573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "6492000", "netIncomeFromContinuingOperations": "-24962000" }, "balance": { "goodwill": "None", "inventory": "2026000", "commonStock": "118284000", "currentDebt": "None", "investments": "None", "totalAssets": "34435000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-101775000", "totalLiabilities": "7881000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "33449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10070000", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785000", "shortLongTermDebtTotal": "648000", "totalShareholderEquity": "26554000", "capitalLeaseObligations": "648000", "otherCurrentLiabilities": "4023000", "totalCurrentLiabilities": "6781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100000", "cashAndShortTermInvestments": "19240000", "commonStockSharesOutstanding": "432514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-1201000", "operatingCashflow": "-28370000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41972000", "cashflowFromInvestment": "-5120000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 450000, "cost_of_revenue": 288000, "gross_profit": 162000, "ebit": -26429000, "ebitda": -25970000, "pretax_income": -26490000, "tax_provision": -74000, "net_income": -26490000, "net_income_to_common": -26490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8683000, "total_current_assets": 16180000, "total_assets": 18756000, "short_term_debt": 467000, "long_term_debt": null, "total_debt": 467000, "total_liabilities": 6704000, "total_equity": 12052000, "shares_outstanding": 199005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23133000, "capital_expenditure": 144000, "free_cash_flow": -22989000, "dividends_paid": 614496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178951, "ticker_id": 8436, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26429000", "ebitda": "-25970000", "netIncome": "-26490000", "grossProfit": "162000", "depreciation": "None", "totalRevenue": "450000", "costOfRevenue": "288000", "interestIncome": "3000", "incomeBeforeTax": "-26490000", "interestExpense": "61000", "operatingIncome": "-26265000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-74000", "reportedCurrency": "ILS", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "26427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "1952000", "netIncomeFromContinuingOperations": "-26490000" }, "balance": { "goodwill": "None", "inventory": "825000", "commonStock": "80440000", "currentDebt": "None", "investments": "None", "totalAssets": "18756000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-76813000", "totalLiabilities": "6704000", "otherCurrentAssets": "333000", "totalCurrentAssets": "16180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5012000", "currentNetReceivables": "1327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576000", "currentAccountsPayable": "942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230000", "shortLongTermDebtTotal": "1072000", "totalShareholderEquity": "12052000", "capitalLeaseObligations": "1072000", "otherCurrentLiabilities": "3522000", "totalCurrentLiabilities": "5040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1664000", "cashAndShortTermInvestments": "8683000", "commonStockSharesOutstanding": "199005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26490000", "profitLoss": "None", "dividendPayout": "614496000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-715000", "operatingCashflow": "-23133000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611000", "cashflowFromInvestment": "-5197000", "stockBasedCompensation": "3348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450000, "cost_of_revenue": 288000, "gross_profit": 162000, "research_and_development": 18847000, "selling_general_admin": 1952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26429000, "depreciation_amortisation": 459000, "ebitda": -25970000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -26490000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": -26490000, "net_income_continuing_ops": -26490000, "net_income_to_common": -26490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8683000, "short_term_investments": 5012000, "net_receivables": 1327000, "inventory": 825000, "other_current_assets": null, "total_current_assets": 16180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2576000, "total_assets": 18756000, "short_term_debt": 467000, "accounts_payable": 942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1664000, "total_liabilities": 6704000, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76813000, "total_equity": 12052000, "shares_outstanding": 199005, "operating_cash_flow": -23133000, "stock_based_compensation": 3348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5197000, "dividends_paid": 614496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -611000, "free_cash_flow": -22989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26429000", "ebitda": "-25970000", "netIncome": "-26490000", "grossProfit": "162000", "depreciation": "None", "totalRevenue": "450000", "costOfRevenue": "288000", "interestIncome": "3000", "incomeBeforeTax": "-26490000", "interestExpense": "61000", "operatingIncome": "-26265000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-74000", "reportedCurrency": "ILS", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "26427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "1952000", "netIncomeFromContinuingOperations": "-26490000" }, "balance": { "goodwill": "None", "inventory": "825000", "commonStock": "80440000", "currentDebt": "None", "investments": "None", "totalAssets": "18756000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-76813000", "totalLiabilities": "6704000", "otherCurrentAssets": "333000", "totalCurrentAssets": "16180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5012000", "currentNetReceivables": "1327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2576000", "currentAccountsPayable": "942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1230000", "shortLongTermDebtTotal": "1072000", "totalShareholderEquity": "12052000", "capitalLeaseObligations": "1072000", "otherCurrentLiabilities": "3522000", "totalCurrentLiabilities": "5040000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1664000", "cashAndShortTermInvestments": "8683000", "commonStockSharesOutstanding": "199005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26490000", "profitLoss": "None", "dividendPayout": "614496000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "ILS", "changeInInventory": "-715000", "operatingCashflow": "-23133000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611000", "cashflowFromInvestment": "-5197000", "stockBasedCompensation": "3348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 316000, "cost_of_revenue": 258000, "gross_profit": 58000, "ebit": -13505000, "ebitda": -13302000, "pretax_income": -13566000, "tax_provision": 55000, "net_income": -13566000, "net_income_to_common": -13566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37624000, "total_current_assets": 38645000, "total_assets": 39768000, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 4574000, "total_equity": 35194000, "shares_outstanding": 144957, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12362000, "capital_expenditure": 121000, "free_cash_flow": -12241000, "dividends_paid": 1612430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178956, "ticker_id": 8436, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13505000", "ebitda": "-13302000", "netIncome": "-13566000", "grossProfit": "58000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "258000", "interestIncome": "3907000", "incomeBeforeTax": "-13566000", "interestExpense": "61000", "operatingIncome": "-17356000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "ILS", "netInterestIncome": "3796000", "nonInterestIncome": "None", "operatingExpenses": "17414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "-13566000" }, "balance": { "goodwill": "None", "inventory": "110000", "commonStock": "80440000", "currentDebt": "None", "investments": "None", "totalAssets": "39768000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-50323000", "totalLiabilities": "4574000", "otherCurrentAssets": "141000", "totalCurrentAssets": "38645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106339000", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123000", "currentAccountsPayable": "888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013000", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "35194000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "1965000", "totalCurrentLiabilities": "3358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216000", "cashAndShortTermInvestments": "37624000", "commonStockSharesOutstanding": "144957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13566000", "profitLoss": "None", "dividendPayout": "1612430000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ILS", "changeInInventory": "-16000", "operatingCashflow": "-12362000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50108000", "cashflowFromInvestment": "-231000", "stockBasedCompensation": "4393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1612430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316000, "cost_of_revenue": 258000, "gross_profit": 58000, "research_and_development": 10593000, "selling_general_admin": 1055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13505000, "depreciation_amortisation": 203000, "ebitda": -13302000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -13566000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -13566000, "net_income_continuing_ops": -13566000, "net_income_to_common": -13566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37624000, "short_term_investments": 106339000, "net_receivables": 770000, "inventory": 110000, "other_current_assets": null, "total_current_assets": 38645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1123000, "total_assets": 39768000, "short_term_debt": 300000, "accounts_payable": 888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216000, "total_liabilities": 4574000, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50323000, "total_equity": 35194000, "shares_outstanding": 144957, "operating_cash_flow": -12362000, "stock_based_compensation": 4393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231000, "dividends_paid": 1612430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50108000, "free_cash_flow": -12241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13505000", "ebitda": "-13302000", "netIncome": "-13566000", "grossProfit": "58000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "258000", "interestIncome": "3907000", "incomeBeforeTax": "-13566000", "interestExpense": "61000", "operatingIncome": "-17356000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "ILS", "netInterestIncome": "3796000", "nonInterestIncome": "None", "operatingExpenses": "17414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "-13566000" }, "balance": { "goodwill": "None", "inventory": "110000", "commonStock": "80440000", "currentDebt": "None", "investments": "None", "totalAssets": "39768000", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-50323000", "totalLiabilities": "4574000", "otherCurrentAssets": "141000", "totalCurrentAssets": "38645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106339000", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123000", "currentAccountsPayable": "888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013000", "shortLongTermDebtTotal": "919000", "totalShareholderEquity": "35194000", "capitalLeaseObligations": "919000", "otherCurrentLiabilities": "1965000", "totalCurrentLiabilities": "3358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1216000", "cashAndShortTermInvestments": "37624000", "commonStockSharesOutstanding": "144957", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13566000", "profitLoss": "None", "dividendPayout": "1612430000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "ILS", "changeInInventory": "-16000", "operatingCashflow": "-12362000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50108000", "cashflowFromInvestment": "-231000", "stockBasedCompensation": "4393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1612430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 85000, "cost_of_revenue": 64000, "gross_profit": 21000, "ebit": -9448000, "ebitda": -9425000, "pretax_income": -9448000, "tax_provision": -80000, "net_income": -9448000, "net_income_to_common": -9448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000, "total_current_assets": 469000, "total_assets": 535000, "short_term_debt": 1191000, "long_term_debt": null, "total_debt": 1191000, "total_liabilities": 20304000, "total_equity": -19769000, "shares_outstanding": 70363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8388000, "capital_expenditure": 33000, "free_cash_flow": -8355000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178961, "ticker_id": 8436, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9448000", "ebitda": "-9425000", "netIncome": "-9448000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "85000", "costOfRevenue": "64000", "interestIncome": "16000", "incomeBeforeTax": "-9448000", "interestExpense": "88879000", "operatingIncome": "-8153000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "ILS", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "8174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "578000", "netIncomeFromContinuingOperations": "-9448000" }, "balance": { "goodwill": "None", "inventory": "94000", "commonStock": "13902000", "currentDebt": "None", "investments": "None", "totalAssets": "535000", "longTermDebt": "None", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-36757000", "totalLiabilities": "20304000", "otherCurrentAssets": "132000", "totalCurrentAssets": "469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105321000", "currentNetReceivables": "134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66000", "currentAccountsPayable": "412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66000", "shortLongTermDebtTotal": "3578637000", "totalShareholderEquity": "-19769000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1241000", "totalCurrentLiabilities": "1735000", "otherNonCurrentLiabilities": "18132000", "totalNonCurrentLiabilities": "18569000", "cashAndShortTermInvestments": "109000", "commonStockSharesOutstanding": "70363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9448000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ILS", "changeInInventory": "-94000", "operatingCashflow": "-8388000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8277000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85000, "cost_of_revenue": 64000, "gross_profit": 21000, "research_and_development": 6990000, "selling_general_admin": 578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9448000, "depreciation_amortisation": 23000, "ebitda": -9425000, "interest_expense": 88879000, "interest_income": null, "other_non_operating": null, "pretax_income": -9448000, "tax_provision": -80000, "effective_tax_rate": null, "net_income": -9448000, "net_income_continuing_ops": -9448000, "net_income_to_common": -9448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000, "short_term_investments": 105321000, "net_receivables": 134000, "inventory": 94000, "other_current_assets": null, "total_current_assets": 469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66000, "total_assets": 535000, "short_term_debt": 1191000, "accounts_payable": 412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18569000, "total_liabilities": 20304000, "total_debt": 1191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36757000, "total_equity": -19769000, "shares_outstanding": 70363, "operating_cash_flow": -8388000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8277000, "free_cash_flow": -8355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9448000", "ebitda": "-9425000", "netIncome": "-9448000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "85000", "costOfRevenue": "64000", "interestIncome": "16000", "incomeBeforeTax": "-9448000", "interestExpense": "88879000", "operatingIncome": "-8153000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-80000", "reportedCurrency": "ILS", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "8174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "578000", "netIncomeFromContinuingOperations": "-9448000" }, "balance": { "goodwill": "None", "inventory": "94000", "commonStock": "13902000", "currentDebt": "None", "investments": "None", "totalAssets": "535000", "longTermDebt": "None", "shortTermDebt": "1191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-36757000", "totalLiabilities": "20304000", "otherCurrentAssets": "132000", "totalCurrentAssets": "469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105321000", "currentNetReceivables": "134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66000", "currentAccountsPayable": "412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66000", "shortLongTermDebtTotal": "3578637000", "totalShareholderEquity": "-19769000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1241000", "totalCurrentLiabilities": "1735000", "otherNonCurrentLiabilities": "18132000", "totalNonCurrentLiabilities": "18569000", "cashAndShortTermInvestments": "109000", "commonStockSharesOutstanding": "70363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9448000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "ILS", "changeInInventory": "-94000", "operatingCashflow": "-8388000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8277000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 3323034000, "cost_of_revenue": 2357082000, "gross_profit": 965952000, "ebit": -8901000, "ebitda": -8887000, "pretax_income": -11560000, "tax_provision": -147141, "net_income": -11560000, "net_income_to_common": -11560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273000, "total_current_assets": 415000, "total_assets": 471000, "short_term_debt": 163557000, "long_term_debt": null, "total_debt": 163557000, "total_liabilities": 1729000, "total_equity": -13042000, "shares_outstanding": 69821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7826000, "capital_expenditure": 20000, "free_cash_flow": -7806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178966, "ticker_id": 8436, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8901000", "ebitda": "-8887000", "netIncome": "-11560000", "grossProfit": "965952000", "depreciation": "None", "totalRevenue": "3323034000", "costOfRevenue": "2357082000", "interestIncome": "5000", "incomeBeforeTax": "-11560000", "interestExpense": "41000", "operatingIncome": "-8860000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-147141", "reportedCurrency": "ILS", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "8860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "519000", "netIncomeFromContinuingOperations": "-11560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13794000", "currentDebt": "None", "investments": "None", "totalAssets": "471000", "longTermDebt": "None", "shortTermDebt": "163557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-27309000", "totalLiabilities": "1729000", "otherCurrentAssets": "142000", "totalCurrentAssets": "415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102789000", "currentNetReceivables": "47660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56000", "currentAccountsPayable": "579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56000", "shortLongTermDebtTotal": "2188331000", "totalShareholderEquity": "-13042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1150000", "totalCurrentLiabilities": "1729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2402418000", "cashAndShortTermInvestments": "273000", "commonStockSharesOutstanding": "69821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "ILS", "changeInInventory": "153098000", "operatingCashflow": "-7826000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6158000", "cashflowFromInvestment": "70000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3323034000, "cost_of_revenue": 2357082000, "gross_profit": 965952000, "research_and_development": 7899000, "selling_general_admin": 519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8901000, "depreciation_amortisation": 14000, "ebitda": -8887000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -11560000, "tax_provision": -147141, "effective_tax_rate": null, "net_income": -11560000, "net_income_continuing_ops": -11560000, "net_income_to_common": -11560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273000, "short_term_investments": 102789000, "net_receivables": 47660000, "inventory": null, "other_current_assets": null, "total_current_assets": 415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56000, "total_assets": 471000, "short_term_debt": 163557000, "accounts_payable": 579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2402418000, "total_liabilities": 1729000, "total_debt": 163557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27309000, "total_equity": -13042000, "shares_outstanding": 69821, "operating_cash_flow": -7826000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6158000, "free_cash_flow": -7806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8901000", "ebitda": "-8887000", "netIncome": "-11560000", "grossProfit": "965952000", "depreciation": "None", "totalRevenue": "3323034000", "costOfRevenue": "2357082000", "interestIncome": "5000", "incomeBeforeTax": "-11560000", "interestExpense": "41000", "operatingIncome": "-8860000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-147141", "reportedCurrency": "ILS", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "8860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "519000", "netIncomeFromContinuingOperations": "-11560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13794000", "currentDebt": "None", "investments": "None", "totalAssets": "471000", "longTermDebt": "None", "shortTermDebt": "163557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-27309000", "totalLiabilities": "1729000", "otherCurrentAssets": "142000", "totalCurrentAssets": "415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102789000", "currentNetReceivables": "47660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56000", "currentAccountsPayable": "579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56000", "shortLongTermDebtTotal": "2188331000", "totalShareholderEquity": "-13042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1150000", "totalCurrentLiabilities": "1729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2402418000", "cashAndShortTermInvestments": "273000", "commonStockSharesOutstanding": "69821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "ILS", "changeInInventory": "153098000", "operatingCashflow": "-7826000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6158000", "cashflowFromInvestment": "70000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 260000, "cost_of_revenue": 558000, "gross_profit": -298000, "ebit": -11871000, "ebitda": -11453000, "pretax_income": -13324000, "tax_provision": null, "net_income": -13324000, "net_income_to_common": -13324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14144000, "total_current_assets": 19530000, "total_assets": 20923000, "short_term_debt": 4953000, "long_term_debt": null, "total_debt": 4953000, "total_liabilities": 8680000, "total_equity": 12243000, "shares_outstanding": 92744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13839000, "capital_expenditure": 554, "free_cash_flow": -13838446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178933, "ticker_id": 8436, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11871000", "ebitda": "-11453000", "netIncome": "-13324000", "grossProfit": "-298000", "depreciation": "None", "totalRevenue": "260000", "costOfRevenue": "558000", "interestIncome": "None", "incomeBeforeTax": "-13324000", "interestExpense": "789000", "operatingIncome": "-13949000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "4749000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3813000", "commonStock": "200886000", "currentDebt": "None", "investments": "None", "totalAssets": "20923000", "longTermDebt": "None", "shortTermDebt": "4953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-199991000", "totalLiabilities": "8680000", "otherCurrentAssets": "387000", "totalCurrentAssets": "19530000", "currentLongTermDebt": "4484000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393000", "currentAccountsPayable": "606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5157000", "totalShareholderEquity": "12243000", "capitalLeaseObligations": "673000", "otherCurrentLiabilities": "2742000", "totalCurrentLiabilities": "8363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "14144000", "commonStockSharesOutstanding": "92744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "327000", "operatingCashflow": "-13839000", "capitalExpenditures": "554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12239000", "cashflowFromInvestment": "-537.20", "stockBasedCompensation": "-80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260000, "cost_of_revenue": 558000, "gross_profit": -298000, "research_and_development": 9058000, "selling_general_admin": 4749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11871000, "depreciation_amortisation": 418000, "ebitda": -11453000, "interest_expense": 789000, "interest_income": null, "other_non_operating": null, "pretax_income": -13324000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13324000, "net_income_continuing_ops": null, "net_income_to_common": -13324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14144000, "short_term_investments": null, "net_receivables": 1186000, "inventory": 3813000, "other_current_assets": null, "total_current_assets": 19530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393000, "total_assets": 20923000, "short_term_debt": 4953000, "accounts_payable": 606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317000, "total_liabilities": 8680000, "total_debt": 4953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199991000, "total_equity": 12243000, "shares_outstanding": 92744, "operating_cash_flow": -13839000, "stock_based_compensation": -80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12239000, "free_cash_flow": -13838446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11871000", "ebitda": "-11453000", "netIncome": "-13324000", "grossProfit": "-298000", "depreciation": "None", "totalRevenue": "260000", "costOfRevenue": "558000", "interestIncome": "None", "incomeBeforeTax": "-13324000", "interestExpense": "789000", "operatingIncome": "-13949000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000", "sellingGeneralAndAdministrative": "4749000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3813000", "commonStock": "200886000", "currentDebt": "None", "investments": "None", "totalAssets": "20923000", "longTermDebt": "None", "shortTermDebt": "4953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-199991000", "totalLiabilities": "8680000", "otherCurrentAssets": "387000", "totalCurrentAssets": "19530000", "currentLongTermDebt": "4484000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393000", "currentAccountsPayable": "606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5157000", "totalShareholderEquity": "12243000", "capitalLeaseObligations": "673000", "otherCurrentLiabilities": "2742000", "totalCurrentLiabilities": "8363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "14144000", "commonStockSharesOutstanding": "92744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "327000", "operatingCashflow": "-13839000", "capitalExpenditures": "554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12239000", "cashflowFromInvestment": "-537.20", "stockBasedCompensation": "-80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 756000, "cost_of_revenue": 532000, "gross_profit": 224000, "ebit": -16783000, "ebitda": -16739000, "pretax_income": -16119000, "tax_provision": null, "net_income": -16119000, "net_income_to_common": -16119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15993000, "total_current_assets": 22623000, "total_assets": 24527000, "short_term_debt": 2134000, "long_term_debt": null, "total_debt": 2134000, "total_liabilities": 7715000, "total_equity": 16812000, "shares_outstanding": 3044252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15368000, "capital_expenditure": 7000, "free_cash_flow": -15361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178935, "ticker_id": 8436, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16783000", "ebitda": "-16739000", "netIncome": "-16119000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "756000", "costOfRevenue": "532000", "interestIncome": "None", "incomeBeforeTax": "-16119000", "interestExpense": "None", "operatingIncome": "-16783000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "4742000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4140000", "commonStock": "192051000", "currentDebt": "None", "investments": "None", "totalAssets": "24527000", "longTermDebt": "None", "shortTermDebt": "2134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-186667000", "totalLiabilities": "7715000", "otherCurrentAssets": "762000", "totalCurrentAssets": "22623000", "currentLongTermDebt": "1665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904000", "currentAccountsPayable": "1471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542000", "totalShareholderEquity": "16812000", "capitalLeaseObligations": "877000", "otherCurrentLiabilities": "2652000", "totalCurrentLiabilities": "6496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219000", "cashAndShortTermInvestments": "15993000", "commonStockSharesOutstanding": "3044252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "873000", "operatingCashflow": "-15368000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19830000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756000, "cost_of_revenue": 532000, "gross_profit": 224000, "research_and_development": 9840000, "selling_general_admin": 4742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16783000, "depreciation_amortisation": 44000, "ebitda": -16739000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16119000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16119000, "net_income_continuing_ops": null, "net_income_to_common": -16119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15993000, "short_term_investments": null, "net_receivables": 1728000, "inventory": 4140000, "other_current_assets": null, "total_current_assets": 22623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1904000, "total_assets": 24527000, "short_term_debt": 2134000, "accounts_payable": 1471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219000, "total_liabilities": 7715000, "total_debt": 2134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186667000, "total_equity": 16812000, "shares_outstanding": 3044252, "operating_cash_flow": -15368000, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19830000, "free_cash_flow": -15361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16783000", "ebitda": "-16739000", "netIncome": "-16119000", "grossProfit": "224000", "depreciation": "None", "totalRevenue": "756000", "costOfRevenue": "532000", "interestIncome": "None", "incomeBeforeTax": "-16119000", "interestExpense": "None", "operatingIncome": "-16783000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "4742000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4140000", "commonStock": "192051000", "currentDebt": "None", "investments": "None", "totalAssets": "24527000", "longTermDebt": "None", "shortTermDebt": "2134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-186667000", "totalLiabilities": "7715000", "otherCurrentAssets": "762000", "totalCurrentAssets": "22623000", "currentLongTermDebt": "1665000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904000", "currentAccountsPayable": "1471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542000", "totalShareholderEquity": "16812000", "capitalLeaseObligations": "877000", "otherCurrentLiabilities": "2652000", "totalCurrentLiabilities": "6496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219000", "cashAndShortTermInvestments": "15993000", "commonStockSharesOutstanding": "3044252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "873000", "operatingCashflow": "-15368000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19830000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 600000, "cost_of_revenue": 1114000, "gross_profit": -514000, "ebit": -8787000, "ebitda": -8761500, "pretax_income": -9327000, "tax_provision": null, "net_income": -9327000, "net_income_to_common": -9327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13298000, "total_current_assets": 21618000, "total_assets": 23818000, "short_term_debt": 6805000, "long_term_debt": null, "total_debt": 6805000, "total_liabilities": 13188000, "total_equity": 10630000, "shares_outstanding": 3916141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18091000, "capital_expenditure": 34500, "free_cash_flow": -18056500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178936, "ticker_id": 8436, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8787000", "ebitda": "-8761500", "netIncome": "-9327000", "grossProfit": "-514000", "depreciation": "None", "totalRevenue": "600000", "costOfRevenue": "1114000", "interestIncome": "None", "incomeBeforeTax": "-9327000", "interestExpense": "206500", "operatingIncome": "-8787000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500", "sellingGeneralAndAdministrative": "2606500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5013000", "commonStock": "169949000", "currentDebt": "None", "investments": "None", "totalAssets": "23818000", "longTermDebt": "None", "shortTermDebt": "6805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-170548000", "totalLiabilities": "13188000", "otherCurrentAssets": "1686000", "totalCurrentAssets": "21618000", "currentLongTermDebt": "6336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200000", "currentAccountsPayable": "1826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7411000", "totalShareholderEquity": "10630000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "2991000", "totalCurrentLiabilities": "11861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327000", "cashAndShortTermInvestments": "13298000", "commonStockSharesOutstanding": "3916141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "373500", "operatingCashflow": "-18091000", "capitalExpenditures": "34500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10061500", "cashflowFromInvestment": "-34500", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600000, "cost_of_revenue": 1114000, "gross_profit": -514000, "research_and_development": 5250000, "selling_general_admin": 2606500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8787000, "depreciation_amortisation": 25500, "ebitda": -8761500, "interest_expense": 206500, "interest_income": null, "other_non_operating": null, "pretax_income": -9327000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9327000, "net_income_continuing_ops": null, "net_income_to_common": -9327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13298000, "short_term_investments": null, "net_receivables": 1621000, "inventory": 5013000, "other_current_assets": null, "total_current_assets": 21618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2200000, "total_assets": 23818000, "short_term_debt": 6805000, "accounts_payable": 1826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1327000, "total_liabilities": 13188000, "total_debt": 6805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170548000, "total_equity": 10630000, "shares_outstanding": 3916141, "operating_cash_flow": -18091000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10061500, "free_cash_flow": -18056500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8787000", "ebitda": "-8761500", "netIncome": "-9327000", "grossProfit": "-514000", "depreciation": "None", "totalRevenue": "600000", "costOfRevenue": "1114000", "interestIncome": "None", "incomeBeforeTax": "-9327000", "interestExpense": "206500", "operatingIncome": "-8787000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500", "sellingGeneralAndAdministrative": "2606500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5013000", "commonStock": "169949000", "currentDebt": "None", "investments": "None", "totalAssets": "23818000", "longTermDebt": "None", "shortTermDebt": "6805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-170548000", "totalLiabilities": "13188000", "otherCurrentAssets": "1686000", "totalCurrentAssets": "21618000", "currentLongTermDebt": "6336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2200000", "currentAccountsPayable": "1826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7411000", "totalShareholderEquity": "10630000", "capitalLeaseObligations": "1075000", "otherCurrentLiabilities": "2991000", "totalCurrentLiabilities": "11861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327000", "cashAndShortTermInvestments": "13298000", "commonStockSharesOutstanding": "3916141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "373500", "operatingCashflow": "-18091000", "capitalExpenditures": "34500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10061500", "cashflowFromInvestment": "-34500", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 241500, "cost_of_revenue": 199000, "gross_profit": 42500, "ebit": -7839000, "ebitda": -7815500, "pretax_income": -8142000, "tax_provision": null, "net_income": -8142000, "net_income_to_common": -8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11302000, "total_current_assets": 19599000, "total_assets": 22039000, "short_term_debt": 4381000, "long_term_debt": null, "total_debt": 4381000, "total_liabilities": 12417000, "total_equity": 9622000, "shares_outstanding": 1979282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8157500, "capital_expenditure": 5000, "free_cash_flow": -8152500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178938, "ticker_id": 8436, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7839000", "ebitda": "-7815500", "netIncome": "-8142000", "grossProfit": "42500", "depreciation": "None", "totalRevenue": "241500", "costOfRevenue": "199000", "interestIncome": "None", "incomeBeforeTax": "-8142000", "interestExpense": "None", "operatingIncome": "-7839000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7881500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4448500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500", "sellingGeneralAndAdministrative": "2230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5760000", "commonStock": "150353000", "currentDebt": "None", "investments": "None", "totalAssets": "22039000", "longTermDebt": "None", "shortTermDebt": "4381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-151894000", "totalLiabilities": "12417000", "otherCurrentAssets": "1247000", "totalCurrentAssets": "19599000", "currentLongTermDebt": "3912000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440000", "currentAccountsPayable": "3695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5177000", "totalShareholderEquity": "9622000", "capitalLeaseObligations": "1265000", "otherCurrentLiabilities": "2744000", "totalCurrentLiabilities": "10820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1597000", "cashAndShortTermInvestments": "11302000", "commonStockSharesOutstanding": "1979282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-613000", "operatingCashflow": "-8157500", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5206000", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241500, "cost_of_revenue": 199000, "gross_profit": 42500, "research_and_development": 4448500, "selling_general_admin": 2230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7839000, "depreciation_amortisation": 23500, "ebitda": -7815500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8142000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8142000, "net_income_continuing_ops": null, "net_income_to_common": -8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11302000, "short_term_investments": 0, "net_receivables": 1290000, "inventory": 5760000, "other_current_assets": null, "total_current_assets": 19599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2440000, "total_assets": 22039000, "short_term_debt": 4381000, "accounts_payable": 3695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1597000, "total_liabilities": 12417000, "total_debt": 4381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151894000, "total_equity": 9622000, "shares_outstanding": 1979282, "operating_cash_flow": -8157500, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5206000, "free_cash_flow": -8152500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7839000", "ebitda": "-7815500", "netIncome": "-8142000", "grossProfit": "42500", "depreciation": "None", "totalRevenue": "241500", "costOfRevenue": "199000", "interestIncome": "None", "incomeBeforeTax": "-8142000", "interestExpense": "None", "operatingIncome": "-7839000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7881500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4448500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500", "sellingGeneralAndAdministrative": "2230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5760000", "commonStock": "150353000", "currentDebt": "None", "investments": "None", "totalAssets": "22039000", "longTermDebt": "None", "shortTermDebt": "4381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-151894000", "totalLiabilities": "12417000", "otherCurrentAssets": "1247000", "totalCurrentAssets": "19599000", "currentLongTermDebt": "3912000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440000", "currentAccountsPayable": "3695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5177000", "totalShareholderEquity": "9622000", "capitalLeaseObligations": "1265000", "otherCurrentLiabilities": "2744000", "totalCurrentLiabilities": "10820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1597000", "cashAndShortTermInvestments": "11302000", "commonStockSharesOutstanding": "1979282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-613000", "operatingCashflow": "-8157500", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5206000", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 241500, "cost_of_revenue": 199000, "gross_profit": 42500, "ebit": -7839000, "ebitda": -7815500, "pretax_income": -8142000, "tax_provision": -14432000, "net_income": -8142000, "net_income_to_common": -8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11302000, "total_current_assets": 19599000, "total_assets": 22039000, "short_term_debt": 4381000, "long_term_debt": null, "total_debt": 4381000, "total_liabilities": 12417000, "total_equity": 9622000, "shares_outstanding": 1979282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8157500, "capital_expenditure": 5000, "free_cash_flow": -8152500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178939, "ticker_id": 8436, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7839000", "ebitda": "-7815500", "netIncome": "-8142000", "grossProfit": "42500", "depreciation": "None", "totalRevenue": "241500", "costOfRevenue": "199000", "interestIncome": "None", "incomeBeforeTax": "-8142000", "interestExpense": "40809000", "operatingIncome": "-7839000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14432000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7881500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4448500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500", "sellingGeneralAndAdministrative": "2230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5760000", "commonStock": "150353000", "currentDebt": "None", "investments": "None", "totalAssets": "22039000", "longTermDebt": "None", "shortTermDebt": "4381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-151894000", "totalLiabilities": "12417000", "otherCurrentAssets": "1247000", "totalCurrentAssets": "19599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113854000", "currentNetReceivables": "1290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440000", "currentAccountsPayable": "3695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3912000", "totalShareholderEquity": "9622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2744000", "totalCurrentLiabilities": "10820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1597000", "cashAndShortTermInvestments": "11302000", "commonStockSharesOutstanding": "1979282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-613000", "operatingCashflow": "-8157500", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5206000", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241500, "cost_of_revenue": 199000, "gross_profit": 42500, "research_and_development": 4448500, "selling_general_admin": 2230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7839000, "depreciation_amortisation": 23500, "ebitda": -7815500, "interest_expense": 40809000, "interest_income": null, "other_non_operating": null, "pretax_income": -8142000, "tax_provision": -14432000, "effective_tax_rate": null, "net_income": -8142000, "net_income_continuing_ops": null, "net_income_to_common": -8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11302000, "short_term_investments": 113854000, "net_receivables": 1290000, "inventory": 5760000, "other_current_assets": null, "total_current_assets": 19599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2440000, "total_assets": 22039000, "short_term_debt": 4381000, "accounts_payable": 3695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1597000, "total_liabilities": 12417000, "total_debt": 4381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151894000, "total_equity": 9622000, "shares_outstanding": 1979282, "operating_cash_flow": -8157500, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5206000, "free_cash_flow": -8152500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7839000", "ebitda": "-7815500", "netIncome": "-8142000", "grossProfit": "42500", "depreciation": "None", "totalRevenue": "241500", "costOfRevenue": "199000", "interestIncome": "None", "incomeBeforeTax": "-8142000", "interestExpense": "40809000", "operatingIncome": "-7839000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14432000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7881500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4448500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500", "sellingGeneralAndAdministrative": "2230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5760000", "commonStock": "150353000", "currentDebt": "None", "investments": "None", "totalAssets": "22039000", "longTermDebt": "None", "shortTermDebt": "4381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-151894000", "totalLiabilities": "12417000", "otherCurrentAssets": "1247000", "totalCurrentAssets": "19599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113854000", "currentNetReceivables": "1290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440000", "currentAccountsPayable": "3695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3912000", "totalShareholderEquity": "9622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2744000", "totalCurrentLiabilities": "10820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1597000", "cashAndShortTermInvestments": "11302000", "commonStockSharesOutstanding": "1979282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-613000", "operatingCashflow": "-8157500", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5206000", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 622500, "cost_of_revenue": 1270500, "gross_profit": -648000, "ebit": -8292501, "ebitda": -8264000, "pretax_income": -8041000, "tax_provision": -44622000, "net_income": -8041000, "net_income_to_common": -8041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17112000, "total_current_assets": 24209000, "total_assets": 26990000, "short_term_debt": 7491000, "long_term_debt": null, "total_debt": 7491000, "total_liabilities": 16418000, "total_equity": 10572000, "shares_outstanding": 873042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8526500, "capital_expenditure": 26500, "free_cash_flow": -8500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178940, "ticker_id": 8436, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8292501", "ebitda": "-8264000", "netIncome": "-8041000", "grossProfit": "-648000", "depreciation": "None", "totalRevenue": "622500", "costOfRevenue": "1270500", "interestIncome": "None", "incomeBeforeTax": "-8041000", "interestExpense": "29650000", "operatingIncome": "-8292500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44622000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7644500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5336500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28501", "sellingGeneralAndAdministrative": "1929500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4534000", "commonStock": "135243000", "currentDebt": "None", "investments": "None", "totalAssets": "26990000", "longTermDebt": "None", "shortTermDebt": "7491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-135610000", "totalLiabilities": "16418000", "otherCurrentAssets": "1509000", "totalCurrentAssets": "24209000", "currentLongTermDebt": "7139000", "longTermInvestments": "None", "shortTermInvestments": "112501000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000", "currentAccountsPayable": "4303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8471000", "totalShareholderEquity": "10572000", "capitalLeaseObligations": "1332000", "otherCurrentLiabilities": "2316000", "totalCurrentLiabilities": "14804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "17112000", "commonStockSharesOutstanding": "873042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-541500", "operatingCashflow": "-8526500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7683000", "cashflowFromInvestment": "1878500", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622500, "cost_of_revenue": 1270500, "gross_profit": -648000, "research_and_development": 5336500, "selling_general_admin": 1929500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8292501, "depreciation_amortisation": 28501, "ebitda": -8264000, "interest_expense": 29650000, "interest_income": null, "other_non_operating": null, "pretax_income": -8041000, "tax_provision": -44622000, "effective_tax_rate": null, "net_income": -8041000, "net_income_continuing_ops": null, "net_income_to_common": -8041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17112000, "short_term_investments": 112501000, "net_receivables": 1054000, "inventory": 4534000, "other_current_assets": null, "total_current_assets": 24209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781000, "total_assets": 26990000, "short_term_debt": 7491000, "accounts_payable": 4303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614000, "total_liabilities": 16418000, "total_debt": 7491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135610000, "total_equity": 10572000, "shares_outstanding": 873042, "operating_cash_flow": -8526500, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1878500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7683000, "free_cash_flow": -8500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8292501", "ebitda": "-8264000", "netIncome": "-8041000", "grossProfit": "-648000", "depreciation": "None", "totalRevenue": "622500", "costOfRevenue": "1270500", "interestIncome": "None", "incomeBeforeTax": "-8041000", "interestExpense": "29650000", "operatingIncome": "-8292500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44622000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7644500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5336500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28501", "sellingGeneralAndAdministrative": "1929500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4534000", "commonStock": "135243000", "currentDebt": "None", "investments": "None", "totalAssets": "26990000", "longTermDebt": "None", "shortTermDebt": "7491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-135610000", "totalLiabilities": "16418000", "otherCurrentAssets": "1509000", "totalCurrentAssets": "24209000", "currentLongTermDebt": "7139000", "longTermInvestments": "None", "shortTermInvestments": "112501000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000", "currentAccountsPayable": "4303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8471000", "totalShareholderEquity": "10572000", "capitalLeaseObligations": "1332000", "otherCurrentLiabilities": "2316000", "totalCurrentLiabilities": "14804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "17112000", "commonStockSharesOutstanding": "873042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-541500", "operatingCashflow": "-8526500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7683000", "cashflowFromInvestment": "1878500", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 622500, "cost_of_revenue": 1270500, "gross_profit": -648000, "ebit": -8292501, "ebitda": -8264000, "pretax_income": -8041000, "tax_provision": -46093000, "net_income": -8041000, "net_income_to_common": -8041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17112000, "total_current_assets": 24209000, "total_assets": 26990000, "short_term_debt": 7491000, "long_term_debt": null, "total_debt": 7491000, "total_liabilities": 16418000, "total_equity": 10572000, "shares_outstanding": 873042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8526500, "capital_expenditure": 26500, "free_cash_flow": -8500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178942, "ticker_id": 8436, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8292501", "ebitda": "-8264000", "netIncome": "-8041000", "grossProfit": "-648000", "depreciation": "None", "totalRevenue": "622500", "costOfRevenue": "1270500", "interestIncome": "None", "incomeBeforeTax": "-8041000", "interestExpense": "29886000", "operatingIncome": "-8292500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-46093000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7279500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5336500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28501", "sellingGeneralAndAdministrative": "1929500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4534000", "commonStock": "135243000", "currentDebt": "None", "investments": "None", "totalAssets": "26990000", "longTermDebt": "None", "shortTermDebt": "7491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-135610000", "totalLiabilities": "16418000", "otherCurrentAssets": "1509000", "totalCurrentAssets": "24209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110933000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000", "currentAccountsPayable": "4303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8471000", "totalShareholderEquity": "10572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3010000", "totalCurrentLiabilities": "14804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "17112000", "commonStockSharesOutstanding": "873042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-541500", "operatingCashflow": "-8526500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7683000", "cashflowFromInvestment": "1878500", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622500, "cost_of_revenue": 1270500, "gross_profit": -648000, "research_and_development": 5336500, "selling_general_admin": 1929500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8292501, "depreciation_amortisation": 28501, "ebitda": -8264000, "interest_expense": 29886000, "interest_income": null, "other_non_operating": null, "pretax_income": -8041000, "tax_provision": -46093000, "effective_tax_rate": null, "net_income": -8041000, "net_income_continuing_ops": null, "net_income_to_common": -8041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17112000, "short_term_investments": 110933000, "net_receivables": 1054000, "inventory": 4534000, "other_current_assets": null, "total_current_assets": 24209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781000, "total_assets": 26990000, "short_term_debt": 7491000, "accounts_payable": 4303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614000, "total_liabilities": 16418000, "total_debt": 7491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135610000, "total_equity": 10572000, "shares_outstanding": 873042, "operating_cash_flow": -8526500, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1878500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7683000, "free_cash_flow": -8500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8292501", "ebitda": "-8264000", "netIncome": "-8041000", "grossProfit": "-648000", "depreciation": "None", "totalRevenue": "622500", "costOfRevenue": "1270500", "interestIncome": "None", "incomeBeforeTax": "-8041000", "interestExpense": "29886000", "operatingIncome": "-8292500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-46093000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7279500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5336500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28501", "sellingGeneralAndAdministrative": "1929500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4534000", "commonStock": "135243000", "currentDebt": "None", "investments": "None", "totalAssets": "26990000", "longTermDebt": "None", "shortTermDebt": "7491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-135610000", "totalLiabilities": "16418000", "otherCurrentAssets": "1509000", "totalCurrentAssets": "24209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "110933000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781000", "currentAccountsPayable": "4303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8471000", "totalShareholderEquity": "10572000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3010000", "totalCurrentLiabilities": "14804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614000", "cashAndShortTermInvestments": "17112000", "commonStockSharesOutstanding": "873042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-541500", "operatingCashflow": "-8526500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7683000", "cashflowFromInvestment": "1878500", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 737500, "cost_of_revenue": 504000, "gross_profit": 233500, "ebit": -8819000, "ebitda": -8798500, "pretax_income": -8876500, "tax_provision": 17321000, "net_income": -8876500, "net_income_to_common": -8876500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14773000, "total_current_assets": 24810000, "total_assets": 25622000, "short_term_debt": 7526000, "long_term_debt": null, "total_debt": 7526000, "total_liabilities": 16068000, "total_equity": 9554000, "shares_outstanding": 695975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8983500, "capital_expenditure": 37500, "free_cash_flow": -8946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178943, "ticker_id": 8436, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8819000", "ebitda": "-8798500", "netIncome": "-8876500", "grossProfit": "233500", "depreciation": "None", "totalRevenue": "737500", "costOfRevenue": "504000", "interestIncome": "None", "incomeBeforeTax": "-8876500", "interestExpense": "30257000", "operatingIncome": "-8819000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17321000", "reportedCurrency": "ILS", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9052500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500", "sellingGeneralAndAdministrative": "2234000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3451000", "commonStock": "118559000", "currentDebt": "None", "investments": "None", "totalAssets": "25622000", "longTermDebt": "None", "shortTermDebt": "7526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-119528000", "totalLiabilities": "16068000", "otherCurrentAssets": "921000", "totalCurrentAssets": "24810000", "currentLongTermDebt": "7097000", "longTermInvestments": "None", "shortTermInvestments": "3805000", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812000", "currentAccountsPayable": "2896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606000", "shortLongTermDebtTotal": "7526000", "totalShareholderEquity": "9554000", "capitalLeaseObligations": "429000", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "15098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970000", "cashAndShortTermInvestments": "14773000", "commonStockSharesOutstanding": "695975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "ILS", "changeInInventory": "-712500", "operatingCashflow": "-8983500", "capitalExpenditures": "37500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3562000", "cashflowFromInvestment": "3092500", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737500, "cost_of_revenue": 504000, "gross_profit": 233500, "research_and_development": 6094000, "selling_general_admin": 2234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8819000, "depreciation_amortisation": 20500, "ebitda": -8798500, "interest_expense": 30257000, "interest_income": null, "other_non_operating": null, "pretax_income": -8876500, "tax_provision": 17321000, "effective_tax_rate": null, "net_income": -8876500, "net_income_continuing_ops": null, "net_income_to_common": -8876500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14773000, "short_term_investments": 3805000, "net_receivables": 1860000, "inventory": 3451000, "other_current_assets": null, "total_current_assets": 24810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 812000, "total_assets": 25622000, "short_term_debt": 7526000, "accounts_payable": 2896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970000, "total_liabilities": 16068000, "total_debt": 7526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119528000, "total_equity": 9554000, "shares_outstanding": 695975, "operating_cash_flow": -8983500, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3092500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3562000, "free_cash_flow": -8946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8819000", "ebitda": "-8798500", "netIncome": "-8876500", "grossProfit": "233500", "depreciation": "None", "totalRevenue": "737500", "costOfRevenue": "504000", "interestIncome": "None", "incomeBeforeTax": "-8876500", "interestExpense": "30257000", "operatingIncome": "-8819000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17321000", "reportedCurrency": "ILS", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9052500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500", "sellingGeneralAndAdministrative": "2234000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3451000", "commonStock": "118559000", "currentDebt": "None", "investments": "None", "totalAssets": "25622000", "longTermDebt": "None", "shortTermDebt": "7526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-119528000", "totalLiabilities": "16068000", "otherCurrentAssets": "921000", "totalCurrentAssets": "24810000", "currentLongTermDebt": "7097000", "longTermInvestments": "None", "shortTermInvestments": "3805000", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812000", "currentAccountsPayable": "2896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606000", "shortLongTermDebtTotal": "7526000", "totalShareholderEquity": "9554000", "capitalLeaseObligations": "429000", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "15098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970000", "cashAndShortTermInvestments": "14773000", "commonStockSharesOutstanding": "695975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "ILS", "changeInInventory": "-712500", "operatingCashflow": "-8983500", "capitalExpenditures": "37500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3562000", "cashflowFromInvestment": "3092500", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 737500, "cost_of_revenue": 504000, "gross_profit": 233500, "ebit": -8819000, "ebitda": -8798500, "pretax_income": -8876500, "tax_provision": -2587000, "net_income": -8876500, "net_income_to_common": -8876500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14773000, "total_current_assets": 24810000, "total_assets": 25622000, "short_term_debt": 7526000, "long_term_debt": null, "total_debt": 7526000, "total_liabilities": 15098000, "total_equity": 9554000, "shares_outstanding": 695975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8983500, "capital_expenditure": 37500, "free_cash_flow": -8946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178944, "ticker_id": 8436, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8819000", "ebitda": "-8798500", "netIncome": "-8876500", "grossProfit": "233500", "depreciation": "None", "totalRevenue": "737500", "costOfRevenue": "504000", "interestIncome": "None", "incomeBeforeTax": "-8876500", "interestExpense": "28000", "operatingIncome": "-8819000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2587000", "reportedCurrency": "ILS", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9052500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500", "sellingGeneralAndAdministrative": "2234000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3451000", "commonStock": "118559000", "currentDebt": "None", "investments": "None", "totalAssets": "25622000", "longTermDebt": "None", "shortTermDebt": "7526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-119528000", "totalLiabilities": "15098000", "otherCurrentAssets": "921000", "totalCurrentAssets": "24810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3805000", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812000", "currentAccountsPayable": "2896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606000", "shortLongTermDebtTotal": "7097000", "totalShareholderEquity": "9554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "15098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100000", "cashAndShortTermInvestments": "14773000", "commonStockSharesOutstanding": "695975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "ILS", "changeInInventory": "-712500", "operatingCashflow": "-8983500", "capitalExpenditures": "37500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3562000", "cashflowFromInvestment": "3092500", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737500, "cost_of_revenue": 504000, "gross_profit": 233500, "research_and_development": 6094000, "selling_general_admin": 2234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8819000, "depreciation_amortisation": 20500, "ebitda": -8798500, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -8876500, "tax_provision": -2587000, "effective_tax_rate": null, "net_income": -8876500, "net_income_continuing_ops": null, "net_income_to_common": -8876500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14773000, "short_term_investments": 3805000, "net_receivables": 1860000, "inventory": 3451000, "other_current_assets": null, "total_current_assets": 24810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 812000, "total_assets": 25622000, "short_term_debt": 7526000, "accounts_payable": 2896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100000, "total_liabilities": 15098000, "total_debt": 7526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119528000, "total_equity": 9554000, "shares_outstanding": 695975, "operating_cash_flow": -8983500, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3092500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3562000, "free_cash_flow": -8946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8819000", "ebitda": "-8798500", "netIncome": "-8876500", "grossProfit": "233500", "depreciation": "None", "totalRevenue": "737500", "costOfRevenue": "504000", "interestIncome": "None", "incomeBeforeTax": "-8876500", "interestExpense": "28000", "operatingIncome": "-8819000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-2587000", "reportedCurrency": "ILS", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9052500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500", "sellingGeneralAndAdministrative": "2234000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3451000", "commonStock": "118559000", "currentDebt": "None", "investments": "None", "totalAssets": "25622000", "longTermDebt": "None", "shortTermDebt": "7526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-119528000", "totalLiabilities": "15098000", "otherCurrentAssets": "921000", "totalCurrentAssets": "24810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3805000", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "812000", "currentAccountsPayable": "2896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "606000", "shortLongTermDebtTotal": "7097000", "totalShareholderEquity": "9554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4676000", "totalCurrentLiabilities": "15098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100000", "cashAndShortTermInvestments": "14773000", "commonStockSharesOutstanding": "695975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8876500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "ILS", "changeInInventory": "-712500", "operatingCashflow": "-8983500", "capitalExpenditures": "37500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3562000", "cashflowFromInvestment": "3092500", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 439000, "cost_of_revenue": 305000, "gross_profit": 134000, "ebit": -6001000, "ebitda": -5965000, "pretax_income": -5220000, "tax_provision": 2532120, "net_income": -5220000, "net_income_to_common": -5220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19240000, "total_current_assets": 33449000, "total_assets": 34435000, "short_term_debt": 467000, "long_term_debt": null, "total_debt": 467000, "total_liabilities": 7881000, "total_equity": 26554000, "shares_outstanding": 606672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7969000, "capital_expenditure": 19000, "free_cash_flow": -7950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178945, "ticker_id": 8436, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6001000", "ebitda": "-5965000", "netIncome": "-5220000", "grossProfit": "134000", "depreciation": "None", "totalRevenue": "439000", "costOfRevenue": "305000", "interestIncome": "2587000", "incomeBeforeTax": "-5220000", "interestExpense": "28000", "operatingIncome": "-7779000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2532120", "reportedCurrency": "ILS", "netInterestIncome": "2559000", "nonInterestIncome": "None", "operatingExpenses": "7913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "2134000", "netIncomeFromContinuingOperations": "-5220000" }, "balance": { "goodwill": "None", "inventory": "2026000", "commonStock": "118284000", "currentDebt": "None", "investments": "None", "totalAssets": "34435000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-101775000", "totalLiabilities": "7881000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "33449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10070000", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785000", "shortLongTermDebtTotal": "648000", "totalShareholderEquity": "26554000", "capitalLeaseObligations": "648000", "otherCurrentLiabilities": "4023000", "totalCurrentLiabilities": "6781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100000", "cashAndShortTermInvestments": "19240000", "commonStockSharesOutstanding": "606672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-503000", "operatingCashflow": "-7969000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5025000", "cashflowFromInvestment": "-10089000", "stockBasedCompensation": "-2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439000, "cost_of_revenue": 305000, "gross_profit": 134000, "research_and_development": 5214000, "selling_general_admin": 2134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6001000, "depreciation_amortisation": 36000, "ebitda": -5965000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -5220000, "tax_provision": 2532120, "effective_tax_rate": null, "net_income": -5220000, "net_income_continuing_ops": -5220000, "net_income_to_common": -5220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19240000, "short_term_investments": 10070000, "net_receivables": 762000, "inventory": 2026000, "other_current_assets": null, "total_current_assets": 33449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986000, "total_assets": 34435000, "short_term_debt": 467000, "accounts_payable": 1956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1100000, "total_liabilities": 7881000, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101775000, "total_equity": 26554000, "shares_outstanding": 606672, "operating_cash_flow": -7969000, "stock_based_compensation": -2191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5025000, "free_cash_flow": -7950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6001000", "ebitda": "-5965000", "netIncome": "-5220000", "grossProfit": "134000", "depreciation": "None", "totalRevenue": "439000", "costOfRevenue": "305000", "interestIncome": "2587000", "incomeBeforeTax": "-5220000", "interestExpense": "28000", "operatingIncome": "-7779000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2532120", "reportedCurrency": "ILS", "netInterestIncome": "2559000", "nonInterestIncome": "None", "operatingExpenses": "7913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "2134000", "netIncomeFromContinuingOperations": "-5220000" }, "balance": { "goodwill": "None", "inventory": "2026000", "commonStock": "118284000", "currentDebt": "None", "investments": "None", "totalAssets": "34435000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-101775000", "totalLiabilities": "7881000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "33449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10070000", "currentNetReceivables": "762000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785000", "shortLongTermDebtTotal": "648000", "totalShareholderEquity": "26554000", "capitalLeaseObligations": "648000", "otherCurrentLiabilities": "4023000", "totalCurrentLiabilities": "6781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1100000", "cashAndShortTermInvestments": "19240000", "commonStockSharesOutstanding": "606672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "ILS", "changeInInventory": "-503000", "operatingCashflow": "-7969000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5025000", "cashflowFromInvestment": "-10089000", "stockBasedCompensation": "-2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 372000, "cost_of_revenue": 257000, "gross_profit": 115000, "ebit": -7887000, "ebitda": -7871999, "pretax_income": -7842000, "tax_provision": 454919, "net_income": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32096000, "total_current_assets": 35907000, "total_assets": 37014000, "short_term_debt": 467000, "long_term_debt": null, "total_debt": 467000, "total_liabilities": 10672000, "total_equity": 26342000, "shares_outstanding": 597070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8489000, "capital_expenditure": 39000, "free_cash_flow": -8450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178947, "ticker_id": 8436, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7887000", "ebitda": "-7871999", "netIncome": "-7842000", "grossProfit": "115000", "depreciation": "None", "totalRevenue": "372000", "costOfRevenue": "257000", "interestIncome": "482000", "incomeBeforeTax": "-7842000", "interestExpense": "45000", "operatingIncome": "-8369000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "454919", "reportedCurrency": "ILS", "netInterestIncome": "527000", "nonInterestIncome": "None", "operatingExpenses": "8484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15001", "sellingGeneralAndAdministrative": "1847000", "netIncomeFromContinuingOperations": "-7842000" }, "balance": { "goodwill": "None", "inventory": "1523000", "commonStock": "113143000", "currentDebt": "None", "investments": "None", "totalAssets": "37014000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-96555000", "totalLiabilities": "10672000", "otherCurrentAssets": "1707000", "totalCurrentAssets": "35907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106255000", "currentNetReceivables": "581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107000", "currentAccountsPayable": "1760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "908000", "shortLongTermDebtTotal": "756000", "totalShareholderEquity": "26342000", "capitalLeaseObligations": "756000", "otherCurrentLiabilities": "7267000", "totalCurrentLiabilities": "9494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1178000", "cashAndShortTermInvestments": "32096000", "commonStockSharesOutstanding": "597070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-8489000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "2803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372000, "cost_of_revenue": 257000, "gross_profit": 115000, "research_and_development": 6092000, "selling_general_admin": 1847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7887000, "depreciation_amortisation": 15001, "ebitda": -7871999, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -7842000, "tax_provision": 454919, "effective_tax_rate": null, "net_income": -7842000, "net_income_continuing_ops": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32096000, "short_term_investments": 106255000, "net_receivables": 581000, "inventory": 1523000, "other_current_assets": null, "total_current_assets": 35907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107000, "total_assets": 37014000, "short_term_debt": 467000, "accounts_payable": 1760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1178000, "total_liabilities": 10672000, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96555000, "total_equity": 26342000, "shares_outstanding": 597070, "operating_cash_flow": -8489000, "stock_based_compensation": 2803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397000, "free_cash_flow": -8450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7887000", "ebitda": "-7871999", "netIncome": "-7842000", "grossProfit": "115000", "depreciation": "None", "totalRevenue": "372000", "costOfRevenue": "257000", "interestIncome": "482000", "incomeBeforeTax": "-7842000", "interestExpense": "45000", "operatingIncome": "-8369000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "454919", "reportedCurrency": "ILS", "netInterestIncome": "527000", "nonInterestIncome": "None", "operatingExpenses": "8484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15001", "sellingGeneralAndAdministrative": "1847000", "netIncomeFromContinuingOperations": "-7842000" }, "balance": { "goodwill": "None", "inventory": "1523000", "commonStock": "113143000", "currentDebt": "None", "investments": "None", "totalAssets": "37014000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-96555000", "totalLiabilities": "10672000", "otherCurrentAssets": "1707000", "totalCurrentAssets": "35907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106255000", "currentNetReceivables": "581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107000", "currentAccountsPayable": "1760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "908000", "shortLongTermDebtTotal": "756000", "totalShareholderEquity": "26342000", "capitalLeaseObligations": "756000", "otherCurrentLiabilities": "7267000", "totalCurrentLiabilities": "9494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1178000", "cashAndShortTermInvestments": "32096000", "commonStockSharesOutstanding": "597070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-8489000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "2803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "income_statement": { "revenue": 191000, "cost_of_revenue": 133500, "gross_profit": 57500, "ebit": -6530500, "ebitda": -6515000, "pretax_income": -5950000, "tax_provision": -15106000, "net_income": -5950000, "net_income_to_common": -5950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41075000, "total_current_assets": 43262000, "total_assets": 44450000, "short_term_debt": 467000, "long_term_debt": null, "total_debt": 467000, "total_liabilities": 10587000, "total_equity": 33863000, "shares_outstanding": 258357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5956000, "capital_expenditure": 2000, "free_cash_flow": -5954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178948, "ticker_id": 8436, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:06.323108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6530500", "ebitda": "-6515000", "netIncome": "-5950000", "grossProfit": "57500", "depreciation": "None", "totalRevenue": "191000", "costOfRevenue": "133500", "interestIncome": "None", "incomeBeforeTax": "-5950000", "interestExpense": "23843000", "operatingIncome": "-6530500", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-15106000", "reportedCurrency": "ILS", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500", "sellingGeneralAndAdministrative": "1255500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "855000", "commonStock": "112708000", "currentDebt": "None", "investments": "None", "totalAssets": "44450000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-88713000", "totalLiabilities": "10587000", "otherCurrentAssets": "958000", "totalCurrentAssets": "43262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105920000", "currentNetReceivables": "374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188000", "currentAccountsPayable": "778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "991000", "shortLongTermDebtTotal": "862000", "totalShareholderEquity": "33863000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "7774000", "totalCurrentLiabilities": "9019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1568000", "cashAndShortTermInvestments": "41075000", "commonStockSharesOutstanding": "258357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "ILS", "changeInInventory": "-15000", "operatingCashflow": "-5956000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18672000", "cashflowFromInvestment": "2501000", "stockBasedCompensation": "272500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191000, "cost_of_revenue": 133500, "gross_profit": 57500, "research_and_development": 5092000, "selling_general_admin": 1255500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6530500, "depreciation_amortisation": 15500, "ebitda": -6515000, "interest_expense": 23843000, "interest_income": null, "other_non_operating": null, "pretax_income": -5950000, "tax_provision": -15106000, "effective_tax_rate": null, "net_income": -5950000, "net_income_continuing_ops": null, "net_income_to_common": -5950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41075000, "short_term_investments": 105920000, "net_receivables": 374000, "inventory": 855000, "other_current_assets": null, "total_current_assets": 43262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188000, "total_assets": 44450000, "short_term_debt": 467000, "accounts_payable": 778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1568000, "total_liabilities": 10587000, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88713000, "total_equity": 33863000, "shares_outstanding": 258357, "operating_cash_flow": -5956000, "stock_based_compensation": 272500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18672000, "free_cash_flow": -5954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6530500", "ebitda": "-6515000", "netIncome": "-5950000", "grossProfit": "57500", "depreciation": "None", "totalRevenue": "191000", "costOfRevenue": "133500", "interestIncome": "None", "incomeBeforeTax": "-5950000", "interestExpense": "23843000", "operatingIncome": "-6530500", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-15106000", "reportedCurrency": "ILS", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15500", "sellingGeneralAndAdministrative": "1255500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "855000", "commonStock": "112708000", "currentDebt": "None", "investments": "None", "totalAssets": "44450000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "ILS", "retainedEarnings": "-88713000", "totalLiabilities": "10587000", "otherCurrentAssets": "958000", "totalCurrentAssets": "43262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105920000", "currentNetReceivables": "374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188000", "currentAccountsPayable": "778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "991000", "shortLongTermDebtTotal": "862000", "totalShareholderEquity": "33863000", "capitalLeaseObligations": "862000", "otherCurrentLiabilities": "7774000", "totalCurrentLiabilities": "9019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1568000", "cashAndShortTermInvestments": "41075000", "commonStockSharesOutstanding": "258357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "ILS", "changeInInventory": "-15000", "operatingCashflow": "-5956000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18672000", "cashflowFromInvestment": "2501000", "stockBasedCompensation": "272500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }