{ "ticker": { "uuid": "3e9d700d-0742-41fb-a4c6-fc06da1b48ef", "symbol": "MAB", "name": "Mitchells & Butlers plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/3e9d700d-0742-41fb-a4c6-fc06da1b48ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e9d700d-0742-41fb-a4c6-fc06da1b48ef/" }, "ticker_metadata": { "id": 29836, "uuid": "3e9d700d-0742-41fb-a4c6-fc06da1b48ef", "symbol": "MAB", "name": "Mitchells & Butlers plc", "asset_type": "equity", "market_cap": 1394916096, "stock_exchange_id": 19, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Mitchells & Butlers plc operates and manages restaurants, pubs, and bars in the United Kingdom and Germany. The company offers its products and services under the Alex, All Bar One, Browns, Castle, Ego, Ember Inns, Harvester, High Street, Innkeeper's Collection, Miller & Carter, Nicholson's, O'Neill's, Pesto, Premium Country Pubs, Sizzling Pubs, Stonehouse Pizza & Carvery, Toby Carvery, and Vintage Inns brand names. It also engages in leisure retailing; property leasing, management, and development; service, finance, and management activities; non-trading; trading ownership; and healthcare trustee. The company was founded in 1898 and is based in Birmingham, the United Kingdom. Mitchells & Butlers plc operates as a subsidiary of Odyzean Limited.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3e9d700d-0742-41fb-a4c6-fc06da1b48ef", "symbol": "MAB", "name": "Mitchells & Butlers plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/3e9d700d-0742-41fb-a4c6-fc06da1b48ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/3e9d700d-0742-41fb-a4c6-fc06da1b48ef/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.87, "value": 0.97, "quality": 0.65, "momentum": 0.21, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 236, "market_cap": 140077036776, "pe_ratio": 791.3957, "earnings_yield": 0.0013, "ebitda_to_ev": 0.0033, "shareholder_yield": 0.0, "roe": 0.0604, "piotroski_f_score": 7, "momentum_12_1": -0.096, "volatility_252d": 0.308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:41.519929+00:00", "batch_id": "" }, "size": { "price_close": 236, "market_cap": 140077036776, "market_cap_usd": 140077036776, "enterprise_value": 141242036776, "shares_outstanding": 593546766, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 791.3957, "pb_ratio": 47.8242, "ptbv_ratio": 47.8242, "ps_ratio": 51.6699, "pcf_ratio": 380.6441, "pfcf_ratio": 749.0751, "ev_ebitda": 298.609, "ev_ebit": 428.0062, "ev_sales": 52.0996, "ev_fcf": 755.305, "earnings_yield": 0.0013, "fcf_yield": 0.0013, "price_to_sales": 51.6699, "price_to_book": 47.8242, "price_to_cashflow": 380.6441, "ebitda_to_ev": 0.0033, "sales_yield": 0.0192 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0, "debt_paydown_yield": 0.001, "total_yield": 0.001 }, "quality": { "gross_margin": 0.3711, "operating_margin": 0.1217, "net_margin": 0.0653, "ebitda_margin": 0.1745, "fcf_margin": 0.069, "roe": 0.0604, "roa": 0.0325, "roic": 0.0605, "roc_greenblatt": null, "asset_turnover": 0.4983, "cash_conversion": 1.0565, "accruals_ratio": -0.0351, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0872, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1849, "external_financing": 0.0011 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.463, "debt_to_assets": 0.2582, "interest_coverage": 3.3, "current_ratio": 0.4812, "quick_ratio": 0.4812, "net_debt": 1165000000, "local_beta": 1.0085, "volatility_252d": 0.308, "volatility_60d": 0.7557, "max_drawdown_12m": -0.2326, "risk_adjusted_momentum": -0.3116 }, "growth": { "revenue_growth_1y": 0.0387, "revenue_growth_3y_cagr": 0.0713, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1874, "eps_growth_3y_cagr": 1.3879, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.194, "book_value_growth_1y": 0.097, "revenue_growth": 0.0387, "earnings_growth": 0.1874 }, "momentum": { "price_return_1m": -0.0888, "price_return_3m": -0.189, "price_return_6m": -0.1061, "price_return_9m": -0.0853, "price_return_12m": -0.1763, "price_return_12m_ex1m": -0.096, "momentum_6m": -0.1061, "momentum_12m": -0.1763, "momentum_12_1": -0.096, "distance_from_52w_high": -0.2159, "distance_from_52w_low": 0.0216, "relative_strength": -0.3494 }, "raw_ttm": { "revenue_ttm": 2711000000, "gross_profit_ttm": 1006000000, "ebit_ttm": 330000000, "ebitda_ttm": 473000000, "net_income_ttm": 177000000, "eps_diluted_ttm": 0.2982, "operating_cash_flow_ttm": 368000000, "capital_expenditure_ttm": -181000000, "fcf_ttm": 187000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 100000000, "cash_and_equivalents": 240000000, "total_current_assets": 345000000, "total_current_liabilities": 717000000, "net_ppe": null, "total_assets": 5441000000, "total_debt": 1405000000, "total_equity": 2929000000, "net_working_capital": -440000000, "book_value_per_share": 4.9347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.9347 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 21, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 26, "rank_pcf": 22, "rank_ev_ebitda": 16, "rank_ev_ebit": 34, "rank_earnings_yield": 20, "rank_fcf_yield": 25, "rank_dividend_yield": 81, "rank_shareholder_yield": 62, "rank_total_yield": 22, "rank_roe": 51, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 62, "rank_fcf_margin": 49, "rank_piotroski": 19, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 71 }, "composites": { "value_composite": 3, "quality_composite": 35, "momentum_composite": 79, "growth_composite": 31, "yield_composite": 69, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 4, "trending_value_composite": 58, "overall_composite": 13, "quality_value_composite": 0.794, "os_score": 0.87, "value_percentile": 0.97, "quality_percentile": 0.65, "momentum_percentile": 0.21, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 58, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8925, "ticker_id": 29836, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:41.519929+00:00", "batch_id": "", "os_score_delta": null, "price_close": 236, "market_cap": 140077036776, "market_cap_usd": 140077036776, "enterprise_value": 141242036776, "shares_outstanding": 593546766, "fx_rate_to_usd": null, "pe_ratio": 791.395688, "pb_ratio": 47.82418463, "ptbv_ratio": 47.82418463, "ps_ratio": 51.66987708, "pcf_ratio": 380.64412167, "pfcf_ratio": 749.07506297, "ev_ebitda": 298.60895724, "ev_ebit": 428.00617205, "ev_sales": 52.09960781, "ev_fcf": 755.3050095, "earnings_yield": 0.00126359, "fcf_yield": 0.00132397, "dividend_yield": 0, "buyback_yield": 2.856e-05, "shareholder_yield": 2.856e-05, "debt_paydown_yield": 0.00095662, "total_yield": 0.00098517, "gross_margin": 0.37108078, "operating_margin": 0.1217263, "net_margin": 0.06528956, "ebitda_margin": 0.17447436, "fcf_margin": 0.06897824, "roe": 0.06043018, "roa": 0.03253078, "roic": 0.06045432, "roc_greenblatt": null, "asset_turnover": 0.498254, "cash_conversion": 1.05649718, "accruals_ratio": -0.03510384, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.46300211, "debt_to_assets": 0.25822459, "interest_coverage": 3.3, "current_ratio": 0.48117155, "quick_ratio": 0.48117155, "net_debt": 1165000000, "revenue_growth_1y": 0.03869732, "revenue_growth_3y_cagr": 0.07128981, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18744992, "eps_growth_3y_cagr": 1.38786611, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19396552, "book_value_growth_1y": 0.09699413, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.087214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08880309, "price_return_3m": -0.18900344, "price_return_6m": -0.10606061, "price_return_9m": -0.08527132, "price_return_12m": -0.17626527, "price_return_12m_ex1m": -0.09598604, "distance_from_52w_high": -0.21594684, "distance_from_52w_low": 0.02164502, "relative_strength": -0.34940585, "local_beta": 1.0085, "volatility_252d": 0.308029, "volatility_60d": 0.755736, "max_drawdown_12m": -0.23255814, "revenue_ttm": 2711000000, "gross_profit_ttm": 1006000000, "ebit_ttm": 330000000, "ebitda_ttm": 473000000, "net_income_ttm": 177000000, "eps_diluted_ttm": 0.29820734, "operating_cash_flow_ttm": 368000000, "capital_expenditure_ttm": -181000000, "fcf_ttm": 187000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 100000000, "cash_and_equivalents": 240000000, "total_current_assets": 345000000, "total_current_liabilities": 717000000, "net_ppe": null, "total_assets": 5441000000, "total_debt": 1405000000, "total_equity": 2929000000, "net_working_capital": -440000000, "book_value_per_share": 4.93474174, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.93474174, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 21, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 26, "rank_pcf": 22, "rank_ev_ebitda": 16, "rank_ev_ebit": 34, "rank_earnings_yield": 20, "rank_fcf_yield": 25, "rank_dividend_yield": 81, "rank_shareholder_yield": 62, "rank_total_yield": 22, "rank_roe": 51, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 62, "rank_fcf_margin": 49, "rank_piotroski": 19, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 71, "value_composite": 3, "quality_composite": 35, "momentum_composite": 79, "growth_composite": 31, "yield_composite": 69, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 4, "trending_value_composite": 58, "overall_composite": 13, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 236, "os": 0.87, "value": 0.97, "quality": 0.65, "momentum": 0.21, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 791.3957, "earnings_yield": 0.0013, "shareholder_yield": 0.0, "roe": 0.0604, "momentum_12_1": -0.096, "complete_fields": { "id": 8925, "ticker_id": 29836, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:41.519929+00:00", "batch_id": "", "os_score_delta": null, "price_close": 236, "market_cap": 140077036776, "market_cap_usd": 140077036776, "enterprise_value": 141242036776, "shares_outstanding": 593546766, "fx_rate_to_usd": null, "pe_ratio": 791.395688, "pb_ratio": 47.82418463, "ptbv_ratio": 47.82418463, "ps_ratio": 51.66987708, "pcf_ratio": 380.64412167, "pfcf_ratio": 749.07506297, "ev_ebitda": 298.60895724, "ev_ebit": 428.00617205, "ev_sales": 52.09960781, "ev_fcf": 755.3050095, "earnings_yield": 0.00126359, "fcf_yield": 0.00132397, "dividend_yield": 0, "buyback_yield": 2.856e-05, "shareholder_yield": 2.856e-05, "debt_paydown_yield": 0.00095662, "total_yield": 0.00098517, "gross_margin": 0.37108078, "operating_margin": 0.1217263, "net_margin": 0.06528956, "ebitda_margin": 0.17447436, "fcf_margin": 0.06897824, "roe": 0.06043018, "roa": 0.03253078, "roic": 0.06045432, "roc_greenblatt": null, "asset_turnover": 0.498254, "cash_conversion": 1.05649718, "accruals_ratio": -0.03510384, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.46300211, "debt_to_assets": 0.25822459, "interest_coverage": 3.3, "current_ratio": 0.48117155, "quick_ratio": 0.48117155, "net_debt": 1165000000, "revenue_growth_1y": 0.03869732, "revenue_growth_3y_cagr": 0.07128981, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18744992, "eps_growth_3y_cagr": 1.38786611, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19396552, "book_value_growth_1y": 0.09699413, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.087214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08880309, "price_return_3m": -0.18900344, "price_return_6m": -0.10606061, "price_return_9m": -0.08527132, "price_return_12m": -0.17626527, "price_return_12m_ex1m": -0.09598604, "distance_from_52w_high": -0.21594684, "distance_from_52w_low": 0.02164502, "relative_strength": -0.34940585, "local_beta": 1.0085, "volatility_252d": 0.308029, "volatility_60d": 0.755736, "max_drawdown_12m": -0.23255814, "revenue_ttm": 2711000000, "gross_profit_ttm": 1006000000, "ebit_ttm": 330000000, "ebitda_ttm": 473000000, "net_income_ttm": 177000000, "eps_diluted_ttm": 0.29820734, "operating_cash_flow_ttm": 368000000, "capital_expenditure_ttm": -181000000, "fcf_ttm": 187000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 100000000, "cash_and_equivalents": 240000000, "total_current_assets": 345000000, "total_current_liabilities": 717000000, "net_ppe": null, "total_assets": 5441000000, "total_debt": 1405000000, "total_equity": 2929000000, "net_working_capital": -440000000, "book_value_per_share": 4.93474174, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.93474174, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 21, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 26, "rank_pcf": 22, "rank_ev_ebitda": 16, "rank_ev_ebit": 34, "rank_earnings_yield": 20, "rank_fcf_yield": 25, "rank_dividend_yield": 81, "rank_shareholder_yield": 62, "rank_total_yield": 22, "rank_roe": 51, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 62, "rank_fcf_margin": 49, "rank_piotroski": 19, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 71, "value_composite": 3, "quality_composite": 35, "momentum_composite": 79, "growth_composite": 31, "yield_composite": 69, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 4, "trending_value_composite": 58, "overall_composite": 13, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "income_statement": { "revenue": 2711000000, "cost_of_revenue": 1705000000, "gross_profit": 1006000000, "ebit": 330000000, "ebitda": 473000000, "pretax_income": null, "tax_provision": null, "net_income": 177000000, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216000000, "total_current_assets": 324000000, "total_assets": 5393000000, "short_term_debt": 174000000, "long_term_debt": 900000000, "total_debt": 1508000000, "total_liabilities": null, "total_equity": 2816000000, "shares_outstanding": 592779828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": -181000000, "free_cash_flow": 187000000, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 1000000, "net_debt_issued": -134000000 }, "complete_fields": { "id": 395648, "ticker_id": 29836, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "473000000", "netIncome": "177000000", "grossProfit": "1006000000", "totalRevenue": "2711000000", "costOfRevenue": "1705000000", "interestExpense": "100000000", "operatingIncome": "330000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "1508000000", "totalAssets": "5393000000", "longTermDebt": "900000000", "shortTermDebt": "174000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "592779828", "totalCurrentAssets": "324000000", "totalShareholderEquity": "2816000000", "totalCurrentLiabilities": "694000000", "cashAndShortTermInvestments": "216000000" }, "cashflow": { "freeCashFlow": "187000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-134000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "368000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-181000000" } }, "revenue": 2711000000, "cost_of_revenue": 1705000000, "gross_profit": 1006000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330000000, "depreciation_amortisation": 135000000, "ebitda": 473000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177000000, "net_income_continuing_ops": null, "net_income_to_common": 177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5393000000, "short_term_debt": 174000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694000000, "long_term_debt": 900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2816000000, "shares_outstanding": 592779828, "operating_cash_flow": 368000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -5000000, "shares_issued": 1000000, "net_debt_issued": -134000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "473000000", "netIncome": "177000000", "grossProfit": "1006000000", "totalRevenue": "2711000000", "costOfRevenue": "1705000000", "interestExpense": "100000000", "operatingIncome": "330000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "1508000000", "totalAssets": "5393000000", "longTermDebt": "900000000", "shortTermDebt": "174000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "592779828", "totalCurrentAssets": "324000000", "totalShareholderEquity": "2816000000", "totalCurrentLiabilities": "694000000", "cashAndShortTermInvestments": "216000000" }, "cashflow": { "freeCashFlow": "187000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-134000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "368000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-181000000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "income_statement": { "revenue": 2610000000, "cost_of_revenue": 1614000000, "gross_profit": 996000000, "ebit": 312000000, "ebitda": 438000000, "pretax_income": null, "tax_provision": null, "net_income": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000000, "total_current_assets": 302000000, "total_assets": 5245000000, "short_term_debt": 143000000, "long_term_debt": 1041000000, "total_debt": 1631000000, "total_liabilities": null, "total_equity": 2566000000, "shares_outstanding": 592545524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 386000000, "capital_expenditure": -154000000, "free_cash_flow": 232000000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": 0, "net_debt_issued": -129000000 }, "complete_fields": { "id": 395651, "ticker_id": 29836, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "438000000", "netIncome": "149000000", "grossProfit": "996000000", "totalRevenue": "2610000000", "costOfRevenue": "1614000000", "interestExpense": "109000000", "operatingIncome": "312000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": "1631000000", "totalAssets": "5245000000", "longTermDebt": "1041000000", "shortTermDebt": "143000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "592545524", "totalCurrentAssets": "302000000", "totalShareholderEquity": "2566000000", "totalCurrentLiabilities": "662000000", "cashAndShortTermInvestments": "176000000" }, "cashflow": { "freeCashFlow": "232000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-129000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "386000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-154000000" } }, "revenue": 2610000000, "cost_of_revenue": 1614000000, "gross_profit": 996000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312000000, "depreciation_amortisation": 130000000, "ebitda": 438000000, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149000000, "net_income_continuing_ops": null, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5245000000, "short_term_debt": 143000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662000000, "long_term_debt": 1041000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2566000000, "shares_outstanding": 592545524, "operating_cash_flow": 386000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": 0, "net_debt_issued": -129000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 232000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "438000000", "netIncome": "149000000", "grossProfit": "996000000", "totalRevenue": "2610000000", "costOfRevenue": "1614000000", "interestExpense": "109000000", "operatingIncome": "312000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": "1631000000", "totalAssets": "5245000000", "longTermDebt": "1041000000", "shortTermDebt": "143000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "592545524", "totalCurrentAssets": "302000000", "totalShareholderEquity": "2566000000", "totalCurrentLiabilities": "662000000", "cashAndShortTermInvestments": "176000000" }, "cashflow": { "freeCashFlow": "232000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-129000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "386000000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-154000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "income_statement": { "revenue": 2503000000, "cost_of_revenue": 1549000000, "gross_profit": 954000000, "ebit": 225000000, "ebitda": 236000000, "pretax_income": null, "tax_provision": null, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 277000000, "total_assets": 4802000000, "short_term_debt": 144000000, "long_term_debt": 1186000000, "total_debt": 1793000000, "total_liabilities": null, "total_equity": 2130000000, "shares_outstanding": 593736405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 248000000, "capital_expenditure": -157000000, "free_cash_flow": 91000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -121000000 }, "complete_fields": { "id": 395652, "ticker_id": 29836, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "236000000", "netIncome": "-4000000", "grossProfit": "954000000", "totalRevenue": "2503000000", "costOfRevenue": "1549000000", "interestExpense": "116000000", "operatingIncome": "225000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133000000" }, "balance": { "totalDebt": "1793000000", "totalAssets": "4802000000", "longTermDebt": "1186000000", "shortTermDebt": "144000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "593736405", "totalCurrentAssets": "277000000", "totalShareholderEquity": "2130000000", "totalCurrentLiabilities": "671000000", "cashAndShortTermInvestments": "126000000" }, "cashflow": { "freeCashFlow": "91000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-121000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "248000000", "repurchaseOfStock": "0", "capitalExpenditures": "-157000000" } }, "revenue": 2503000000, "cost_of_revenue": 1549000000, "gross_profit": 954000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 133000000, "ebitda": 236000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4000000, "net_income_continuing_ops": null, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 277000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4802000000, "short_term_debt": 144000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671000000, "long_term_debt": 1186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1793000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2130000000, "shares_outstanding": 593736405, "operating_cash_flow": 248000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -121000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "236000000", "netIncome": "-4000000", "grossProfit": "954000000", "totalRevenue": "2503000000", "costOfRevenue": "1549000000", "interestExpense": "116000000", "operatingIncome": "225000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133000000" }, "balance": { "totalDebt": "1793000000", "totalAssets": "4802000000", "longTermDebt": "1186000000", "shortTermDebt": "144000000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "593736405", "totalCurrentAssets": "277000000", "totalShareholderEquity": "2130000000", "totalCurrentLiabilities": "671000000", "cashAndShortTermInvestments": "126000000" }, "cashflow": { "freeCashFlow": "91000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-121000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "248000000", "repurchaseOfStock": "0", "capitalExpenditures": "-157000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "income_statement": { "revenue": 2205000000, "cost_of_revenue": 1311000000, "gross_profit": 894000000, "ebit": 239000000, "ebitda": 256000000, "pretax_income": null, "tax_provision": null, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207000000, "total_current_assets": 326000000, "total_assets": 4951000000, "short_term_debt": 130000000, "long_term_debt": 1334000000, "total_debt": 1945000000, "total_liabilities": null, "total_equity": 2143000000, "shares_outstanding": 593536692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 238000000, "capital_expenditure": -122000000, "free_cash_flow": 116000000, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": 1000000, "net_debt_issued": -115000000 }, "complete_fields": { "id": 395653, "ticker_id": 29836, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "256000000", "netIncome": "13000000", "grossProfit": "894000000", "totalRevenue": "2205000000", "costOfRevenue": "1311000000", "interestExpense": "115000000", "operatingIncome": "239000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133000000" }, "balance": { "totalDebt": "1945000000", "totalAssets": "4951000000", "longTermDebt": "1334000000", "shortTermDebt": "130000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "593536692", "totalCurrentAssets": "326000000", "totalShareholderEquity": "2143000000", "totalCurrentLiabilities": "633000000", "cashAndShortTermInvestments": "207000000" }, "cashflow": { "freeCashFlow": "116000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-115000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "238000000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-122000000" } }, "revenue": 2205000000, "cost_of_revenue": 1311000000, "gross_profit": 894000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239000000, "depreciation_amortisation": 133000000, "ebitda": 256000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": null, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 326000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4951000000, "short_term_debt": 130000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633000000, "long_term_debt": 1334000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2143000000, "shares_outstanding": 593536692, "operating_cash_flow": 238000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2000000, "shares_issued": 1000000, "net_debt_issued": -115000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "256000000", "netIncome": "13000000", "grossProfit": "894000000", "totalRevenue": "2205000000", "costOfRevenue": "1311000000", "interestExpense": "115000000", "operatingIncome": "239000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "133000000" }, "balance": { "totalDebt": "1945000000", "totalAssets": "4951000000", "longTermDebt": "1334000000", "shortTermDebt": "130000000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "593536692", "totalCurrentAssets": "326000000", "totalShareholderEquity": "2143000000", "totalCurrentLiabilities": "633000000", "cashAndShortTermInvestments": "207000000" }, "cashflow": { "freeCashFlow": "116000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": "-115000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "238000000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-122000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395654, "ticker_id": 29836, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240000000, "total_current_assets": 345000000, "total_assets": 5441000000, "short_term_debt": 172000000, "long_term_debt": 828000000, "total_debt": 1405000000, "total_liabilities": null, "total_equity": 2929000000, "shares_outstanding": 593546766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395646, "ticker_id": 29836, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1405000000", "totalAssets": "5441000000", "longTermDebt": "828000000", "shortTermDebt": "172000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "593546766", "totalCurrentAssets": "345000000", "totalShareholderEquity": "2929000000", "totalCurrentLiabilities": "717000000", "cashAndShortTermInvestments": "240000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 345000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5441000000, "short_term_debt": 172000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717000000, "long_term_debt": 828000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2929000000, "shares_outstanding": 593546766, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1405000000", "totalAssets": "5441000000", "longTermDebt": "828000000", "shortTermDebt": "172000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "593546766", "totalCurrentAssets": "345000000", "totalShareholderEquity": "2929000000", "totalCurrentLiabilities": "717000000", "cashAndShortTermInvestments": "240000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216000000, "total_current_assets": 324000000, "total_assets": 5393000000, "short_term_debt": 174000000, "long_term_debt": 900000000, "total_debt": 1508000000, "total_liabilities": null, "total_equity": 2816000000, "shares_outstanding": 592779828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395647, "ticker_id": 29836, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1508000000", "totalAssets": "5393000000", "longTermDebt": "900000000", "shortTermDebt": "174000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "592779828", "totalCurrentAssets": "324000000", "totalShareholderEquity": "2816000000", "totalCurrentLiabilities": "694000000", "cashAndShortTermInvestments": "216000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5393000000, "short_term_debt": 174000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694000000, "long_term_debt": 900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2816000000, "shares_outstanding": 592779828, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1508000000", "totalAssets": "5393000000", "longTermDebt": "900000000", "shortTermDebt": "174000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "592779828", "totalCurrentAssets": "324000000", "totalShareholderEquity": "2816000000", "totalCurrentLiabilities": "694000000", "cashAndShortTermInvestments": "216000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 357000000, "total_assets": null, "short_term_debt": 156000000, "long_term_debt": null, "total_debt": 156000000, "total_liabilities": null, "total_equity": 2667000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395649, "ticker_id": 29836, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "156000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "357000000", "totalShareholderEquity": "2667000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 357000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 156000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2667000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "156000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "357000000", "totalShareholderEquity": "2667000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176000000, "total_current_assets": 302000000, "total_assets": 5245000000, "short_term_debt": 143000000, "long_term_debt": 1041000000, "total_debt": 1631000000, "total_liabilities": null, "total_equity": 2566000000, "shares_outstanding": 594067217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395650, "ticker_id": 29836, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:03:51.911264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1631000000", "totalAssets": "5245000000", "longTermDebt": "1041000000", "shortTermDebt": "143000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "594067217", "totalCurrentAssets": "302000000", "totalShareholderEquity": "2566000000", "totalCurrentLiabilities": "662000000", "cashAndShortTermInvestments": "176000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5245000000, "short_term_debt": 143000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662000000, "long_term_debt": 1041000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2566000000, "shares_outstanding": 594067217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1631000000", "totalAssets": "5245000000", "longTermDebt": "1041000000", "shortTermDebt": "143000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "594067217", "totalCurrentAssets": "302000000", "totalShareholderEquity": "2566000000", "totalCurrentLiabilities": "662000000", "cashAndShortTermInvestments": "176000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }