{ "ticker": { "uuid": "3ea2701e-420d-4a22-bfee-a28d5332f764", "symbol": "MG", "name": "Mistras Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/3ea2701e-420d-4a22-bfee-a28d5332f764/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ea2701e-420d-4a22-bfee-a28d5332f764/" }, "latest_snapshot": { "ticker": { "uuid": "3ea2701e-420d-4a22-bfee-a28d5332f764", "symbol": "MG", "name": "Mistras Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/3ea2701e-420d-4a22-bfee-a28d5332f764/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ea2701e-420d-4a22-bfee-a28d5332f764/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.72, "value": 0.63, "quality": 0.18, "momentum": 0.94, "coverage": 0.97, "confidence": 0.94, "delta": -31 }, "headline_factors": { "price": 15.71, "market_cap": 499840058.51, "pe_ratio": 22.3033, "earnings_yield": 0.0632, "ebitda_to_ev": 0.1099, "shareholder_yield": 0, "roe": 0.0961, "piotroski_f_score": 4, "momentum_12_1": 1.3249, "volatility_252d": 0.4096 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.3033, "ev_ebitda": 9.0985, "earnings_yield": 0.0632, "fcf_yield": 0.086, "shareholder_yield": 0 }, "quality": { "roe": 0.0961, "roic": 0.0782, "gross_margin": 0.2713, "fcf_margin": 0.0813, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0348, "eps_growth_1y": 0.5166, "fcf_growth_1y": -0.2254 }, "momentum": { "price_return_12m": 0.9786, "momentum_12_1": 1.3249, "relative_strength": 0.8296 }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.18, "momentum_percentile": 0.94, "growth_composite": 29, "yield_composite": 85, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.61, "os": 0.39, "value": 0.3, "quality": 0.2, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.0007, "earnings_yield": 0.0581, "shareholder_yield": 0, "roe": 0.0961, "momentum_12_1": 1.2999 }, { "week_end_date": "2026-06-14", "price": 18.65, "os": 0.37, "value": 0.28, "quality": 0.19, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.4772, "earnings_yield": 0.0557, "shareholder_yield": 0, "roe": 0.0961, "momentum_12_1": 1.2164 }, { "week_end_date": "2026-06-21", "price": 18.46, "os": 0.35, "value": 0.27, "quality": 0.19, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.2075, "earnings_yield": 0.0561, "shareholder_yield": 0, "roe": 0.0961, "momentum_12_1": 1.2887 }, { "week_end_date": "2026-06-28", "price": 18.82, "os": 0.39, "value": 0.29, "quality": 0.2, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.7186, "earnings_yield": 0.0553, "shareholder_yield": 0, "roe": 0.0961, "momentum_12_1": 1.231 }, { "week_end_date": "2026-07-05", "price": 16.69, "os": 0.42, "value": 0.34, "quality": 0.19, "momentum": 0.93, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 23.6946, "earnings_yield": 0.0605, "shareholder_yield": 0, "roe": 0.0961, "momentum_12_1": 1.1607 }, { "week_end_date": "2026-07-12", "price": 16.27, "os": 0.41, "value": 0.35, "quality": 0.19, "momentum": 0.89, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 23.0984, "earnings_yield": 0.0616, "shareholder_yield": 0, "roe": 0.0961, "momentum_12_1": 1.2912 }, { "week_end_date": "2026-07-19", "price": 15.71, "os": 0.72, "value": 0.63, "quality": 0.18, "momentum": 0.94, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 22.3033, "earnings_yield": 0.0632, "shareholder_yield": 0, "roe": 0.0961, "momentum_12_1": 1.3249 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 724024000, "cost_of_revenue": 529894000, "gross_profit": 194130000, "ebit": 37121000, "ebitda": 69871999, "pretax_income": 22478000, "tax_provision": 5557000, "net_income": 16837000, "net_income_to_common": 16837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32058000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32981000, "capital_expenditure": 24674000, "free_cash_flow": 57655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1062000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 724024000, "cost_of_revenue": 529894000, "gross_profit": 194130000, "ebit": 37121000, "ebitda": 69871999, "pretax_income": 22478000, "tax_provision": 5557000, "net_income": 16837000, "net_income_to_common": 16837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32058000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32981000, "capital_expenditure": 24674000, "free_cash_flow": 57655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1062000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 724024000, "cost_of_revenue": 529894000, "gross_profit": 194130000, "ebit": 37121000, "ebitda": 69871999, "pretax_income": 22478000, "tax_provision": 5557000, "net_income": 16837000, "net_income_to_common": 16837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32058000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32981000, "capital_expenditure": 24674000, "free_cash_flow": 57655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1062000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 724024000, "cost_of_revenue": 529894000, "gross_profit": 194130000, "ebit": 37121000, "ebitda": 69871999, "pretax_income": 22478000, "tax_provision": 5557000, "net_income": 16837000, "net_income_to_common": 16837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32058000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32981000, "capital_expenditure": 24674000, "free_cash_flow": 57655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1062000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 724024000, "cost_of_revenue": 529894000, "gross_profit": 194130000, "ebit": 37121000, "ebitda": 69871999, "pretax_income": 22478000, "tax_provision": 5557000, "net_income": 16837000, "net_income_to_common": 16837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32058000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32981000, "capital_expenditure": 24674000, "free_cash_flow": 57655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1062000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 724024000, "cost_of_revenue": 529894000, "gross_profit": 194130000, "ebit": 53226000, "ebitda": 85976999, "pretax_income": 22478000, "tax_provision": 5557000, "net_income": 16837000, "net_income_to_common": 16837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32058000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32981000, "capital_expenditure": 24674000, "free_cash_flow": 57655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1062000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729640000, "cost_of_revenue": 516531000, "gross_profit": 213109000, "ebit": 41311000, "ebitda": 74321000, "pretax_income": 24244000, "tax_provision": 5274000, "net_income": 18958000, "net_income_to_common": 18958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18317000, "total_current_assets": 172470000, "total_assets": 523038000, "short_term_debt": 28283000, "long_term_debt": 158056000, "total_debt": 201501000, "total_liabilities": 324143000, "total_equity": 198568000, "shares_outstanding": 31608000, "goodwill_and_intangibles": 221150000 }, "cash_flow": { "operating_cash_flow": 50129000, "capital_expenditure": 22986000, "free_cash_flow": 73115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26092000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729640000, "cost_of_revenue": 516531000, "gross_profit": 213109000, "ebit": 41311000, "ebitda": 74321000, "pretax_income": 24244000, "tax_provision": 5274000, "net_income": 18958000, "net_income_to_common": 18958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18317000, "total_current_assets": 172470000, "total_assets": 523038000, "short_term_debt": 28283000, "long_term_debt": 158056000, "total_debt": 201501000, "total_liabilities": 324143000, "total_equity": 198568000, "shares_outstanding": 31608000, "goodwill_and_intangibles": 221150000 }, "cash_flow": { "operating_cash_flow": 50129000, "capital_expenditure": 22986000, "free_cash_flow": 73115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26092000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 169034000, "cost_of_revenue": 126670000, "gross_profit": 42364000, "ebit": 5614000, "ebitda": 13467000, "pretax_income": 2735000, "tax_provision": 378000, "net_income": 2388000, "net_income_to_common": 2388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24989000, "total_current_assets": 210885000, "total_assets": 572670000, "short_term_debt": 30689000, "long_term_debt": 168491000, "total_debt": 216702000, "total_liabilities": 339073000, "total_equity": 233228000, "shares_outstanding": 32655000, "goodwill_and_intangibles": 221343000 }, "cash_flow": { "operating_cash_flow": 2809000, "capital_expenditure": 5968000, "free_cash_flow": 8777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 169034000, "cost_of_revenue": 126670000, "gross_profit": 42364000, "ebit": 5614000, "ebitda": 13467000, "pretax_income": 2735000, "tax_provision": 378000, "net_income": 2388000, "net_income_to_common": 2388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24989000, "total_current_assets": 210885000, "total_assets": 572670000, "short_term_debt": 30689000, "long_term_debt": 168491000, "total_debt": 216702000, "total_liabilities": 339073000, "total_equity": 233228000, "shares_outstanding": 32655000, "goodwill_and_intangibles": 221343000 }, "cash_flow": { "operating_cash_flow": 2809000, "capital_expenditure": 5968000, "free_cash_flow": 8777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 169034000, "cost_of_revenue": 126670000, "gross_profit": 42364000, "ebit": 5614000, "ebitda": 13467000, "pretax_income": 2735000, "tax_provision": 378000, "net_income": 2388000, "net_income_to_common": 2388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24989000, "total_current_assets": 210885000, "total_assets": 572670000, "short_term_debt": 30689000, "long_term_debt": 168491000, "total_debt": 216702000, "total_liabilities": 339073000, "total_equity": 233228000, "shares_outstanding": 32655000, "goodwill_and_intangibles": 221343000 }, "cash_flow": { "operating_cash_flow": 2809000, "capital_expenditure": 5968000, "free_cash_flow": 8777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 169034000, "cost_of_revenue": 126670000, "gross_profit": 42364000, "ebit": 5614000, "ebitda": 13467000, "pretax_income": 2735000, "tax_provision": 378000, "net_income": 2388000, "net_income_to_common": 2388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24989000, "total_current_assets": 210885000, "total_assets": 572670000, "short_term_debt": 30689000, "long_term_debt": 168491000, "total_debt": 216702000, "total_liabilities": 339073000, "total_equity": 233228000, "shares_outstanding": 32655000, "goodwill_and_intangibles": 221343000 }, "cash_flow": { "operating_cash_flow": 2809000, "capital_expenditure": 5968000, "free_cash_flow": 8777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 169034000, "cost_of_revenue": 126670000, "gross_profit": 42364000, "ebit": 5614000, "ebitda": 13467000, "pretax_income": 2735000, "tax_provision": 378000, "net_income": 2388000, "net_income_to_common": 2388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24989000, "total_current_assets": 210885000, "total_assets": 572670000, "short_term_debt": 30689000, "long_term_debt": 168491000, "total_debt": 216702000, "total_liabilities": 339073000, "total_equity": 233228000, "shares_outstanding": 32655000, "goodwill_and_intangibles": 221343000 }, "cash_flow": { "operating_cash_flow": 2809000, "capital_expenditure": 5968000, "free_cash_flow": 8777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 169034000, "cost_of_revenue": 126670000, "gross_profit": 42364000, "ebit": 5157000, "ebitda": 13010000, "pretax_income": 2735000, "tax_provision": 378000, "net_income": 2388000, "net_income_to_common": 2388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24989000, "total_current_assets": 210885000, "total_assets": 572670000, "short_term_debt": 30689000, "long_term_debt": 168491000, "total_debt": 216702000, "total_liabilities": 339073000, "total_equity": 233228000, "shares_outstanding": 32655000, "goodwill_and_intangibles": 221343000 }, "cash_flow": { "operating_cash_flow": 2809000, "capital_expenditure": 5968000, "free_cash_flow": 8777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1399000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 181455000, "cost_of_revenue": 132625000, "gross_profit": 48830000, "ebit": 9324000, "ebitda": 17657000, "pretax_income": 5625000, "tax_provision": 1865000, "net_income": 3898000, "net_income_to_common": 3898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32315000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32138000, "capital_expenditure": 7492000, "free_cash_flow": 39630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26678000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 181455000, "cost_of_revenue": 132625000, "gross_profit": 48830000, "ebit": 9324000, "ebitda": 17657000, "pretax_income": 5625000, "tax_provision": 1865000, "net_income": 3898000, "net_income_to_common": 3898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32315000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32138000, "capital_expenditure": 7492000, "free_cash_flow": 39630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26678000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 181455000, "cost_of_revenue": 132625000, "gross_profit": 48830000, "ebit": 9324000, "ebitda": 17657000, "pretax_income": 5625000, "tax_provision": 1865000, "net_income": 3898000, "net_income_to_common": 3898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32315000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32138000, "capital_expenditure": 7492000, "free_cash_flow": 39630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26678000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 181455000, "cost_of_revenue": 132625000, "gross_profit": 48830000, "ebit": 9324000, "ebitda": 17657000, "pretax_income": 5625000, "tax_provision": 1865000, "net_income": 3898000, "net_income_to_common": 3898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32315000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32138000, "capital_expenditure": 7492000, "free_cash_flow": 39630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26678000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 181455000, "cost_of_revenue": 132625000, "gross_profit": 48830000, "ebit": 9324000, "ebitda": 17657000, "pretax_income": 5625000, "tax_provision": 1865000, "net_income": 3898000, "net_income_to_common": 3898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32315000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32137999, "capital_expenditure": 6139999, "free_cash_flow": 38277998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26678000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 181455000, "cost_of_revenue": 132625000, "gross_profit": 48830000, "ebit": 15207000, "ebitda": 23540000, "pretax_income": 5625000, "tax_provision": 1865000, "net_income": 3898000, "net_income_to_common": 3898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28008000, "total_current_assets": 182681000, "total_assets": 578781000, "short_term_debt": 30756000, "long_term_debt": 165143000, "total_debt": 242617000, "total_liabilities": 343136000, "total_equity": 235645000, "shares_outstanding": 32315000, "goodwill_and_intangibles": 223236000 }, "cash_flow": { "operating_cash_flow": 32137999, "capital_expenditure": 6139999, "free_cash_flow": 38277998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26678000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }