{ "ticker": { "uuid": "3ea41961-1a35-44f6-ab0b-57d8ba94dcdb", "symbol": "CHPT", "name": "ChargePoint Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/3ea41961-1a35-44f6-ab0b-57d8ba94dcdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ea41961-1a35-44f6-ab0b-57d8ba94dcdb/" }, "ticker_metadata": { "id": 716, "uuid": "3ea41961-1a35-44f6-ab0b-57d8ba94dcdb", "symbol": "CHPT", "name": "ChargePoint Holdings Inc", "asset_type": "equity", "market_cap": 190447000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "ChargePoint Holdings, Inc. provides electric vehicle (EV) charging networks and charging solutions in the United States. The company is headquartered in Campbell, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ea41961-1a35-44f6-ab0b-57d8ba94dcdb", "symbol": "CHPT", "name": "ChargePoint Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/3ea41961-1a35-44f6-ab0b-57d8ba94dcdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ea41961-1a35-44f6-ab0b-57d8ba94dcdb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.65, "quality": 0.65, "momentum": 0.66, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 7.22, "market_cap": 177829516.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 22.6632, "piotroski_f_score": 5, "momentum_12_1": -0.5824, "volatility_252d": 0.6605 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:31.186950+00:00", "batch_id": "" }, "size": { "price_close": 7.22, "market_cap": 177829516.94, "market_cap_usd": 177829516.94, "enterprise_value": 97248516.94, "shares_outstanding": 24630127, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.4281, "pcf_ratio": null, "pfcf_ratio": -2.8597, "ev_ebitda": null, "ev_ebit": -0.5101, "ev_sales": 0.2341, "ev_fcf": -1.5639, "earnings_yield": null, "fcf_yield": -0.6394, "price_to_sales": 0.4281, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.2716 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3023, "operating_margin": -0.4589, "net_margin": -0.4966, "ebitda_margin": -0.3911, "fcf_margin": -0.1497, "roe": 22.6632, "roa": -0.2861, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5762, "cash_conversion": 0.3015, "accruals_ratio": -0.194, "sbc_to_revenue": 0.1557, "piotroski_f_score": 5, "altman_z_score": -4.249, "earnings_stability_5y": 0.2042, "revenue_stability_5y": 0.4579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1741, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -80.2122, "net_debt_to_ebitda": 0.4961, "debt_to_assets": 0.0216, "interest_coverage": -10.7722, "current_ratio": 1.147, "quick_ratio": 0.5647, "net_debt": -80581000, "local_beta": 0.0014, "volatility_252d": 0.6605, "volatility_60d": 1.4425, "max_drawdown_12m": -0.6816, "risk_adjusted_momentum": -0.8818 }, "growth": { "revenue_growth_1y": 0.0189, "revenue_growth_3y_cagr": -0.0423, "revenue_growth_5y_cagr": 0.2293, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8565, "revenue_growth": 0.0189, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1571, "price_return_3m": 0.2405, "price_return_6m": -0.3078, "price_return_9m": -0.2935, "price_return_12m": -0.5169, "price_return_12m_ex1m": -0.5824, "momentum_6m": -0.3078, "momentum_12m": -0.5169, "momentum_12_1": -0.5824, "distance_from_52w_high": -0.5099, "distance_from_52w_low": 0.5394, "relative_strength": -0.6168 }, "raw_ttm": { "revenue_ttm": 415403000, "gross_profit_ttm": 125558000, "ebit_ttm": -190646000, "ebitda_ttm": -162444000, "net_income_ttm": -206280000, "eps_diluted_ttm": -8.3751, "operating_cash_flow_ttm": -66427000, "capital_expenditure_ttm": 4242000, "fcf_ttm": -62185000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17698000, "cash_and_equivalents": 96179000, "total_current_assets": 401065000, "total_current_liabilities": 349677000, "net_ppe": null, "total_assets": 720989000, "total_debt": 15598000, "total_equity": -9102000, "net_working_capital": -29193000, "book_value_per_share": -0.3695, "retained_earnings": -2154839000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -291533000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.65, "os_score": 0.81, "value_percentile": 0.65, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 8, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3806, "ticker_id": 716, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:31.186950+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.22, "market_cap": 177829516.94, "market_cap_usd": 177829516.94, "enterprise_value": 97248516.94, "shares_outstanding": 24630127, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.42808915, "pcf_ratio": null, "pfcf_ratio": -2.85968508, "ev_ebitda": null, "ev_ebit": -0.51009996, "ev_sales": 0.23410644, "ev_fcf": -1.56385812, "earnings_yield": null, "fcf_yield": -0.6394442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30225588, "operating_margin": -0.45894228, "net_margin": -0.49657802, "ebitda_margin": -0.39105158, "fcf_margin": -0.149698, "roe": 22.66315096, "roa": -0.286107, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5761572, "cash_conversion": 0.30145918, "accruals_ratio": -0.19397383, "sbc_to_revenue": 0.15573792, "debt_to_equity": -80.21215118, "net_debt_to_ebitda": 0.49605402, "debt_to_assets": 0.02163417, "interest_coverage": -10.77217765, "current_ratio": 1.14695848, "quick_ratio": 0.5647183, "net_debt": -80581000, "revenue_growth_1y": 0.01894378, "revenue_growth_3y_cagr": -0.04225816, "revenue_growth_5y_cagr": 0.22928928, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8565416, "piotroski_f_score": 5, "altman_z_score": -4.24898339, "earnings_stability_5y": 0.204172, "revenue_stability_5y": 0.457851, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15705128, "price_return_3m": 0.24054983, "price_return_6m": -0.30776606, "price_return_9m": -0.29354207, "price_return_12m": -0.51686296, "price_return_12m_ex1m": -0.58244111, "distance_from_52w_high": -0.5099104, "distance_from_52w_low": 0.53944563, "relative_strength": -0.61682654, "local_beta": 0.0014, "volatility_252d": 0.660477, "volatility_60d": 1.442512, "max_drawdown_12m": -0.6816454, "revenue_ttm": 415403000, "gross_profit_ttm": 125558000, "ebit_ttm": -190646000, "ebitda_ttm": -162444000, "net_income_ttm": -206280000, "eps_diluted_ttm": -8.37510907, "operating_cash_flow_ttm": -66427000, "capital_expenditure_ttm": 4242000, "fcf_ttm": -62185000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17698000, "cash_and_equivalents": 96179000, "total_current_assets": 401065000, "total_current_liabilities": 349677000, "net_ppe": null, "total_assets": 720989000, "total_debt": 15598000, "total_equity": -9102000, "net_working_capital": -29193000, "book_value_per_share": -0.36954742, "retained_earnings": -2154839000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -291533000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 8, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.22, "os": 0.81, "value": 0.65, "quality": 0.65, "momentum": 0.66, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 22.6632, "momentum_12_1": -0.5824, "complete_fields": { "id": 3806, "ticker_id": 716, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:31.186950+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.22, "market_cap": 177829516.94, "market_cap_usd": 177829516.94, "enterprise_value": 97248516.94, "shares_outstanding": 24630127, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.42808915, "pcf_ratio": null, "pfcf_ratio": -2.85968508, "ev_ebitda": null, "ev_ebit": -0.51009996, "ev_sales": 0.23410644, "ev_fcf": -1.56385812, "earnings_yield": null, "fcf_yield": -0.6394442, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30225588, "operating_margin": -0.45894228, "net_margin": -0.49657802, "ebitda_margin": -0.39105158, "fcf_margin": -0.149698, "roe": 22.66315096, "roa": -0.286107, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5761572, "cash_conversion": 0.30145918, "accruals_ratio": -0.19397383, "sbc_to_revenue": 0.15573792, "debt_to_equity": -80.21215118, "net_debt_to_ebitda": 0.49605402, "debt_to_assets": 0.02163417, "interest_coverage": -10.77217765, "current_ratio": 1.14695848, "quick_ratio": 0.5647183, "net_debt": -80581000, "revenue_growth_1y": 0.01894378, "revenue_growth_3y_cagr": -0.04225816, "revenue_growth_5y_cagr": 0.22928928, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8565416, "piotroski_f_score": 5, "altman_z_score": -4.24898339, "earnings_stability_5y": 0.204172, "revenue_stability_5y": 0.457851, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15705128, "price_return_3m": 0.24054983, "price_return_6m": -0.30776606, "price_return_9m": -0.29354207, "price_return_12m": -0.51686296, "price_return_12m_ex1m": -0.58244111, "distance_from_52w_high": -0.5099104, "distance_from_52w_low": 0.53944563, "relative_strength": -0.61682654, "local_beta": 0.0014, "volatility_252d": 0.660477, "volatility_60d": 1.442512, "max_drawdown_12m": -0.6816454, "revenue_ttm": 415403000, "gross_profit_ttm": 125558000, "ebit_ttm": -190646000, "ebitda_ttm": -162444000, "net_income_ttm": -206280000, "eps_diluted_ttm": -8.37510907, "operating_cash_flow_ttm": -66427000, "capital_expenditure_ttm": 4242000, "fcf_ttm": -62185000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17698000, "cash_and_equivalents": 96179000, "total_current_assets": 401065000, "total_current_liabilities": 349677000, "net_ppe": null, "total_assets": 720989000, "total_debt": 15598000, "total_equity": -9102000, "net_working_capital": -29193000, "book_value_per_share": -0.36954742, "retained_earnings": -2154839000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -291533000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 35, "svqf_composite": 27, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 8, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 411224000, "cost_of_revenue": 285622000, "gross_profit": 125602000, "ebit": -210138000, "ebitda": -179783000, "pretax_income": -216149000, "tax_provision": 4048000, "net_income": -220197000, "net_income_to_common": -220197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141964000, "total_current_assets": 462027000, "total_assets": 792245000, "short_term_debt": 34268000, "long_term_debt": 228480000, "total_debt": 262748000, "total_liabilities": 770946000, "total_equity": 21299000, "shares_outstanding": 23408373, "goodwill_and_intangibles": 288472000 }, "cash_flow": { "operating_cash_flow": -62835000, "capital_expenditure": 4165000, "free_cash_flow": -58670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236878, "ticker_id": 716, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-210138000", "ebitda": "-179783000", "netIncome": "-220197000", "grossProfit": "125602000", "depreciation": "None", "totalRevenue": "411224000", "costOfRevenue": "285622000", "interestIncome": "4488000", "incomeBeforeTax": "-216149000", "interestExpense": "23860000", "operatingIncome": "-210138000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4048000", "reportedCurrency": "USD", "netInterestIncome": "-19372000", "nonInterestIncome": "None", "operatingExpenses": "335740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30355000", "sellingGeneralAndAdministrative": "95748000", "netIncomeFromContinuingOperations": "-220197000" }, "balance": { "goodwill": "227938000", "inventory": "214903000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "792245000", "longTermDebt": "228480000", "shortTermDebt": "34268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "60534000", "reportedCurrency": "USD", "retainedEarnings": "-2111635000", "totalLiabilities": "770946000", "otherCurrentAssets": "19028000", "totalCurrentAssets": "462027000", "currentLongTermDebt": "32371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330218000", "currentAccountsPayable": "90094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271528000", "totalShareholderEquity": "21299000", "capitalLeaseObligations": "10677000", "otherCurrentLiabilities": "141723000", "totalCurrentLiabilities": "385466000", "otherNonCurrentLiabilities": "3982000", "totalNonCurrentLiabilities": "385480000", "cashAndShortTermInvestments": "141964000", "commonStockSharesOutstanding": "23408373", "intangibleAssetsExcludingGoodwill": "60534000", "cashAndCashEquivalentsAtCarryingValue": "141964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "7175000", "operatingCashflow": "-62835000", "capitalExpenditures": "4165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20003000", "cashflowFromInvestment": "-4165000", "stockBasedCompensation": "64694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411224000, "cost_of_revenue": 285622000, "gross_profit": 125602000, "research_and_development": 139272000, "selling_general_admin": 95748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210138000, "depreciation_amortisation": 30355000, "ebitda": -179783000, "interest_expense": 23860000, "interest_income": null, "other_non_operating": null, "pretax_income": -216149000, "tax_provision": 4048000, "effective_tax_rate": null, "net_income": -220197000, "net_income_continuing_ops": -220197000, "net_income_to_common": -220197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141964000, "short_term_investments": null, "net_receivables": 86132000, "inventory": 214903000, "other_current_assets": null, "total_current_assets": 462027000, "net_ppe": null, "goodwill": 227938000, "intangible_assets": 60534000, "goodwill_and_intangibles": 288472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330218000, "total_assets": 792245000, "short_term_debt": 34268000, "accounts_payable": 90094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385466000, "long_term_debt": 228480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385480000, "total_liabilities": 770946000, "total_debt": 262748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2111635000, "total_equity": 21299000, "shares_outstanding": 23408373, "operating_cash_flow": -62835000, "stock_based_compensation": 64694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20003000, "free_cash_flow": -58670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-210138000", "ebitda": "-179783000", "netIncome": "-220197000", "grossProfit": "125602000", "depreciation": "None", "totalRevenue": "411224000", "costOfRevenue": "285622000", "interestIncome": "4488000", "incomeBeforeTax": "-216149000", "interestExpense": "23860000", "operatingIncome": "-210138000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4048000", "reportedCurrency": "USD", "netInterestIncome": "-19372000", "nonInterestIncome": "None", "operatingExpenses": "335740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30355000", "sellingGeneralAndAdministrative": "95748000", "netIncomeFromContinuingOperations": "-220197000" }, "balance": { "goodwill": "227938000", "inventory": "214903000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "792245000", "longTermDebt": "228480000", "shortTermDebt": "34268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "60534000", "reportedCurrency": "USD", "retainedEarnings": "-2111635000", "totalLiabilities": "770946000", "otherCurrentAssets": "19028000", "totalCurrentAssets": "462027000", "currentLongTermDebt": "32371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330218000", "currentAccountsPayable": "90094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271528000", "totalShareholderEquity": "21299000", "capitalLeaseObligations": "10677000", "otherCurrentLiabilities": "141723000", "totalCurrentLiabilities": "385466000", "otherNonCurrentLiabilities": "3982000", "totalNonCurrentLiabilities": "385480000", "cashAndShortTermInvestments": "141964000", "commonStockSharesOutstanding": "23408373", "intangibleAssetsExcludingGoodwill": "60534000", "cashAndCashEquivalentsAtCarryingValue": "141964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "7175000", "operatingCashflow": "-62835000", "capitalExpenditures": "4165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20003000", "cashflowFromInvestment": "-4165000", "stockBasedCompensation": "64694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 417083000, "cost_of_revenue": 316402000, "gross_profit": 100681000, "ebit": -248041000, "ebitda": -218849000, "pretax_income": -272694000, "tax_provision": 4372000, "net_income": -277066000, "net_income_to_common": -277066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224571000, "total_current_assets": 566574000, "total_assets": 898175000, "short_term_debt": null, "long_term_debt": 297092000, "total_debt": 297092000, "total_liabilities": 760704000, "total_equity": 137471000, "shares_outstanding": 21674500, "goodwill_and_intangibles": 273715000 }, "cash_flow": { "operating_cash_flow": -146947000, "capital_expenditure": 12073000, "free_cash_flow": -134874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236883, "ticker_id": 716, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-248041000", "ebitda": "-218849000", "netIncome": "-277066000", "grossProfit": "100681000", "depreciation": "None", "totalRevenue": "417083000", "costOfRevenue": "316402000", "interestIncome": "8347000", "incomeBeforeTax": "-272694000", "interestExpense": "24653000", "operatingIncome": "-252999000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4372000", "reportedCurrency": "USD", "netInterestIncome": "-16306000", "nonInterestIncome": "None", "operatingExpenses": "353680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29192000", "sellingGeneralAndAdministrative": "81514000", "netIncomeFromContinuingOperations": "-277066000" }, "balance": { "goodwill": "207540000", "inventory": "209262000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "898175000", "longTermDebt": "297092000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "66175000", "reportedCurrency": "USD", "retainedEarnings": "-1891438000", "totalLiabilities": "760704000", "otherCurrentAssets": "36835000", "totalCurrentAssets": "566574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331601000", "currentAccountsPayable": "64050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312359000", "totalShareholderEquity": "137471000", "capitalLeaseObligations": "15267000", "otherCurrentLiabilities": "90184000", "totalCurrentLiabilities": "293746000", "otherNonCurrentLiabilities": "8365000", "totalNonCurrentLiabilities": "466958000", "cashAndShortTermInvestments": "224571000", "commonStockSharesOutstanding": "21674500", "intangibleAssetsExcludingGoodwill": "66175000", "cashAndCashEquivalentsAtCarryingValue": "224571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-17048000", "operatingCashflow": "-146947000", "capitalExpenditures": "12073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28538000", "cashflowFromInvestment": "-12073000", "stockBasedCompensation": "75651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417083000, "cost_of_revenue": 316402000, "gross_profit": 100681000, "research_and_development": 141276000, "selling_general_admin": 81514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -248041000, "depreciation_amortisation": 29192000, "ebitda": -218849000, "interest_expense": 24653000, "interest_income": null, "other_non_operating": null, "pretax_income": -272694000, "tax_provision": 4372000, "effective_tax_rate": null, "net_income": -277066000, "net_income_continuing_ops": -277066000, "net_income_to_common": -277066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224571000, "short_term_investments": null, "net_receivables": 95906000, "inventory": 209262000, "other_current_assets": null, "total_current_assets": 566574000, "net_ppe": null, "goodwill": 207540000, "intangible_assets": 66175000, "goodwill_and_intangibles": 273715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331601000, "total_assets": 898175000, "short_term_debt": null, "accounts_payable": 64050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293746000, "long_term_debt": 297092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466958000, "total_liabilities": 760704000, "total_debt": 297092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1891438000, "total_equity": 137471000, "shares_outstanding": 21674500, "operating_cash_flow": -146947000, "stock_based_compensation": 75651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28538000, "free_cash_flow": -134874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-248041000", "ebitda": "-218849000", "netIncome": "-277066000", "grossProfit": "100681000", "depreciation": "None", "totalRevenue": "417083000", "costOfRevenue": "316402000", "interestIncome": "8347000", "incomeBeforeTax": "-272694000", "interestExpense": "24653000", "operatingIncome": "-252999000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4372000", "reportedCurrency": "USD", "netInterestIncome": "-16306000", "nonInterestIncome": "None", "operatingExpenses": "353680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29192000", "sellingGeneralAndAdministrative": "81514000", "netIncomeFromContinuingOperations": "-277066000" }, "balance": { "goodwill": "207540000", "inventory": "209262000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "898175000", "longTermDebt": "297092000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "66175000", "reportedCurrency": "USD", "retainedEarnings": "-1891438000", "totalLiabilities": "760704000", "otherCurrentAssets": "36835000", "totalCurrentAssets": "566574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331601000", "currentAccountsPayable": "64050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312359000", "totalShareholderEquity": "137471000", "capitalLeaseObligations": "15267000", "otherCurrentLiabilities": "90184000", "totalCurrentLiabilities": "293746000", "otherNonCurrentLiabilities": "8365000", "totalNonCurrentLiabilities": "466958000", "cashAndShortTermInvestments": "224571000", "commonStockSharesOutstanding": "21674500", "intangibleAssetsExcludingGoodwill": "66175000", "cashAndCashEquivalentsAtCarryingValue": "224571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-17048000", "operatingCashflow": "-146947000", "capitalExpenditures": "12073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28538000", "cashflowFromInvestment": "-12073000", "stockBasedCompensation": "75651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 506639000, "cost_of_revenue": 476521000, "gross_profit": 30118000, "ebit": -441358000, "ebitda": -412872000, "pretax_income": -457630000, "tax_provision": -21000, "net_income": -457609000, "net_income_to_common": -457609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327410000, "total_current_assets": 742683000, "total_assets": 1103363000, "short_term_debt": 1, "long_term_debt": 283704000, "total_debt": 283704001, "total_liabilities": 775687000, "total_equity": 327676000, "shares_outstanding": 18776494, "goodwill_and_intangibles": 294305000 }, "cash_flow": { "operating_cash_flow": -328941000, "capital_expenditure": 19424000, "free_cash_flow": -309517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236888, "ticker_id": 716, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-441358000", "ebitda": "-412872000", "netIncome": "-457609000", "grossProfit": "30118000", "depreciation": "None", "totalRevenue": "506639000", "costOfRevenue": "476521000", "interestIncome": "9603000", "incomeBeforeTax": "-457630000", "interestExpense": "16273000", "operatingIncome": "-449951000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-6670000", "nonInterestIncome": "None", "operatingExpenses": "481697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28486000", "sellingGeneralAndAdministrative": "109102000", "netIncomeFromContinuingOperations": "-457609000" }, "balance": { "goodwill": "213750000", "inventory": "198580000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1103363000", "longTermDebt": "283704000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "80555000", "reportedCurrency": "USD", "retainedEarnings": "-1614372000", "totalLiabilities": "775687000", "otherCurrentAssets": "92644000", "totalCurrentAssets": "742683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360680000", "currentAccountsPayable": "71081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301054000", "totalShareholderEquity": "327676000", "capitalLeaseObligations": "17350000", "otherCurrentLiabilities": "144810000", "totalCurrentLiabilities": "330153000", "otherNonCurrentLiabilities": "1757000", "totalNonCurrentLiabilities": "445534000", "cashAndShortTermInvestments": "327410000", "commonStockSharesOutstanding": "18776494.15", "intangibleAssetsExcludingGoodwill": "80555000", "cashAndCashEquivalentsAtCarryingValue": "327410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-457609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-173661000", "operatingCashflow": "-328941000", "capitalExpenditures": "19424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306524000", "cashflowFromInvestment": "85576000", "stockBasedCompensation": "117327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506639000, "cost_of_revenue": 476521000, "gross_profit": 30118000, "research_and_development": 220781000, "selling_general_admin": 109102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -441358000, "depreciation_amortisation": 28486000, "ebitda": -412872000, "interest_expense": 16273000, "interest_income": null, "other_non_operating": null, "pretax_income": -457630000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -457609000, "net_income_continuing_ops": -457609000, "net_income_to_common": -457609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327410000, "short_term_investments": 0, "net_receivables": 124049000, "inventory": 198580000, "other_current_assets": null, "total_current_assets": 742683000, "net_ppe": null, "goodwill": 213750000, "intangible_assets": 80555000, "goodwill_and_intangibles": 294305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360680000, "total_assets": 1103363000, "short_term_debt": 1, "accounts_payable": 71081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330153000, "long_term_debt": 283704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445534000, "total_liabilities": 775687000, "total_debt": 283704001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1614372000, "total_equity": 327676000, "shares_outstanding": 18776494, "operating_cash_flow": -328941000, "stock_based_compensation": 117327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306524000, "free_cash_flow": -309517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-441358000", "ebitda": "-412872000", "netIncome": "-457609000", "grossProfit": "30118000", "depreciation": "None", "totalRevenue": "506639000", "costOfRevenue": "476521000", "interestIncome": "9603000", "incomeBeforeTax": "-457630000", "interestExpense": "16273000", "operatingIncome": "-449951000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-6670000", "nonInterestIncome": "None", "operatingExpenses": "481697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28486000", "sellingGeneralAndAdministrative": "109102000", "netIncomeFromContinuingOperations": "-457609000" }, "balance": { "goodwill": "213750000", "inventory": "198580000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1103363000", "longTermDebt": "283704000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "80555000", "reportedCurrency": "USD", "retainedEarnings": "-1614372000", "totalLiabilities": "775687000", "otherCurrentAssets": "92644000", "totalCurrentAssets": "742683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360680000", "currentAccountsPayable": "71081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301054000", "totalShareholderEquity": "327676000", "capitalLeaseObligations": "17350000", "otherCurrentLiabilities": "144810000", "totalCurrentLiabilities": "330153000", "otherNonCurrentLiabilities": "1757000", "totalNonCurrentLiabilities": "445534000", "cashAndShortTermInvestments": "327410000", "commonStockSharesOutstanding": "18776494.15", "intangibleAssetsExcludingGoodwill": "80555000", "cashAndCashEquivalentsAtCarryingValue": "327410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-457609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-173661000", "operatingCashflow": "-328941000", "capitalExpenditures": "19424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306524000", "cashflowFromInvestment": "85576000", "stockBasedCompensation": "117327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 468094000, "cost_of_revenue": 382161000, "gross_profit": 85933000, "ebit": -342580000, "ebitda": -312791000, "pretax_income": -347924000, "tax_provision": -2816000, "net_income": -344459000, "net_income_to_common": -344459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264162000, "total_current_assets": 704170000, "total_assets": 1079957000, "short_term_debt": null, "long_term_debt": 294936000, "total_debt": 294936000, "total_liabilities": 724316000, "total_equity": 355641000, "shares_outstanding": 16924433, "goodwill_and_intangibles": 306389000 }, "cash_flow": { "operating_cash_flow": -267049000, "capital_expenditure": 18563000, "free_cash_flow": -248486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236893, "ticker_id": 716, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-342580000", "ebitda": "-312791000", "netIncome": "-344459000", "grossProfit": "85933000", "depreciation": "None", "totalRevenue": "468094000", "costOfRevenue": "382161000", "interestIncome": "5534000", "incomeBeforeTax": "-347924000", "interestExpense": "9434000", "operatingIncome": "-341782000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-2816000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "427715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29789000", "sellingGeneralAndAdministrative": "90366000", "netIncomeFromContinuingOperations": "-345108000" }, "balance": { "goodwill": "213716000", "inventory": "68730000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1079957000", "longTermDebt": "294936000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "92673000", "reportedCurrency": "USD", "retainedEarnings": "-1156114000", "totalLiabilities": "724316000", "otherCurrentAssets": "101420000", "totalCurrentAssets": "704170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104966000", "currentNetReceivables": "164892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375787000", "currentAccountsPayable": "62076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316777000", "totalShareholderEquity": "355641000", "capitalLeaseObligations": "21841000", "otherCurrentLiabilities": "119251000", "totalCurrentLiabilities": "284195000", "otherNonCurrentLiabilities": "1032000", "totalNonCurrentLiabilities": "440121000", "cashAndShortTermInvestments": "264162000", "commonStockSharesOutstanding": "16924433.35", "intangibleAssetsExcludingGoodwill": "92673000", "cashAndCashEquivalentsAtCarryingValue": "264162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-39358000", "operatingCashflow": "-267049000", "capitalExpenditures": "18563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372859000", "cashflowFromInvestment": "-126154000", "stockBasedCompensation": "93350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468094000, "cost_of_revenue": 382161000, "gross_profit": 85933000, "research_and_development": 194957000, "selling_general_admin": 90366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -342580000, "depreciation_amortisation": 29789000, "ebitda": -312791000, "interest_expense": 9434000, "interest_income": null, "other_non_operating": null, "pretax_income": -347924000, "tax_provision": -2816000, "effective_tax_rate": null, "net_income": -344459000, "net_income_continuing_ops": -345108000, "net_income_to_common": -344459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264162000, "short_term_investments": 104966000, "net_receivables": 164892000, "inventory": 68730000, "other_current_assets": null, "total_current_assets": 704170000, "net_ppe": null, "goodwill": 213716000, "intangible_assets": 92673000, "goodwill_and_intangibles": 306389000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375787000, "total_assets": 1079957000, "short_term_debt": null, "accounts_payable": 62076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284195000, "long_term_debt": 294936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440121000, "total_liabilities": 724316000, "total_debt": 294936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1156114000, "total_equity": 355641000, "shares_outstanding": 16924433, "operating_cash_flow": -267049000, "stock_based_compensation": 93350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 372859000, "free_cash_flow": -248486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-342580000", "ebitda": "-312791000", "netIncome": "-344459000", "grossProfit": "85933000", "depreciation": "None", "totalRevenue": "468094000", "costOfRevenue": "382161000", "interestIncome": "5534000", "incomeBeforeTax": "-347924000", "interestExpense": "9434000", "operatingIncome": "-341782000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-2816000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "427715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29789000", "sellingGeneralAndAdministrative": "90366000", "netIncomeFromContinuingOperations": "-345108000" }, "balance": { "goodwill": "213716000", "inventory": "68730000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1079957000", "longTermDebt": "294936000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "92673000", "reportedCurrency": "USD", "retainedEarnings": "-1156114000", "totalLiabilities": "724316000", "otherCurrentAssets": "101420000", "totalCurrentAssets": "704170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104966000", "currentNetReceivables": "164892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375787000", "currentAccountsPayable": "62076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316777000", "totalShareholderEquity": "355641000", "capitalLeaseObligations": "21841000", "otherCurrentLiabilities": "119251000", "totalCurrentLiabilities": "284195000", "otherNonCurrentLiabilities": "1032000", "totalNonCurrentLiabilities": "440121000", "cashAndShortTermInvestments": "264162000", "commonStockSharesOutstanding": "16924433.35", "intangibleAssetsExcludingGoodwill": "92673000", "cashAndCashEquivalentsAtCarryingValue": "264162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-39358000", "operatingCashflow": "-267049000", "capitalExpenditures": "18563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372859000", "cashflowFromInvestment": "-126154000", "stockBasedCompensation": "93350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 242340000, "cost_of_revenue": 188808000, "gross_profit": 53532000, "ebit": -137913000, "ebitda": -117212000, "pretax_income": -135781000, "tax_provision": -3540000, "net_income": -132570000, "net_income_to_common": -132570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315235000, "total_current_assets": 464436000, "total_assets": 861829000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 315144000, "total_equity": 546685000, "shares_outstanding": 15124513, "goodwill_and_intangibles": 331681000 }, "cash_flow": { "operating_cash_flow": -157178000, "capital_expenditure": 16410000, "free_cash_flow": -140768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236898, "ticker_id": 716, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137913000", "ebitda": "-117212000", "netIncome": "-132570000", "grossProfit": "53532000", "depreciation": "None", "totalRevenue": "242340000", "costOfRevenue": "188808000", "interestIncome": "98000", "incomeBeforeTax": "-135781000", "interestExpense": "1502000", "operatingIncome": "-266380000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-3540000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "319912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20701000", "sellingGeneralAndAdministrative": "81380000", "netIncomeFromContinuingOperations": "-132241000" }, "balance": { "goodwill": "191907000", "inventory": "35379000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "861829000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "139774000", "reportedCurrency": "USD", "retainedEarnings": "-811984000", "totalLiabilities": "315144000", "otherCurrentAssets": "37003000", "totalCurrentAssets": "464436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "75939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "397393000", "currentAccountsPayable": "27576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25370000", "totalShareholderEquity": "546685000", "capitalLeaseObligations": "25370000", "otherCurrentLiabilities": "75373000", "totalCurrentLiabilities": "189046000", "otherNonCurrentLiabilities": "7104000", "totalNonCurrentLiabilities": "126098000", "cashAndShortTermInvestments": "315235000", "commonStockSharesOutstanding": "15124513.30", "intangibleAssetsExcludingGoodwill": "139774000", "cashAndCashEquivalentsAtCarryingValue": "315235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1490000", "operatingCashflow": "-157178000", "capitalExpenditures": "16410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549687000", "cashflowFromInvestment": "-221740000", "stockBasedCompensation": "67331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242340000, "cost_of_revenue": 188808000, "gross_profit": 53532000, "research_and_development": 145043000, "selling_general_admin": 81380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137913000, "depreciation_amortisation": 20701000, "ebitda": -117212000, "interest_expense": 1502000, "interest_income": null, "other_non_operating": null, "pretax_income": -135781000, "tax_provision": -3540000, "effective_tax_rate": null, "net_income": -132570000, "net_income_continuing_ops": -132241000, "net_income_to_common": -132570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315235000, "short_term_investments": 0, "net_receivables": 75939000, "inventory": 35379000, "other_current_assets": null, "total_current_assets": 464436000, "net_ppe": null, "goodwill": 191907000, "intangible_assets": 139774000, "goodwill_and_intangibles": 331681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 397393000, "total_assets": 861829000, "short_term_debt": null, "accounts_payable": 27576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126098000, "total_liabilities": 315144000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -811984000, "total_equity": 546685000, "shares_outstanding": 15124513, "operating_cash_flow": -157178000, "stock_based_compensation": 67331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 549687000, "free_cash_flow": -140768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137913000", "ebitda": "-117212000", "netIncome": "-132570000", "grossProfit": "53532000", "depreciation": "None", "totalRevenue": "242340000", "costOfRevenue": "188808000", "interestIncome": "98000", "incomeBeforeTax": "-135781000", "interestExpense": "1502000", "operatingIncome": "-266380000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-3540000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "319912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20701000", "sellingGeneralAndAdministrative": "81380000", "netIncomeFromContinuingOperations": "-132241000" }, "balance": { "goodwill": "191907000", "inventory": "35379000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "861829000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "139774000", "reportedCurrency": "USD", "retainedEarnings": "-811984000", "totalLiabilities": "315144000", "otherCurrentAssets": "37003000", "totalCurrentAssets": "464436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "75939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "397393000", "currentAccountsPayable": "27576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25370000", "totalShareholderEquity": "546685000", "capitalLeaseObligations": "25370000", "otherCurrentLiabilities": "75373000", "totalCurrentLiabilities": "189046000", "otherNonCurrentLiabilities": "7104000", "totalNonCurrentLiabilities": "126098000", "cashAndShortTermInvestments": "315235000", "commonStockSharesOutstanding": "15124513.30", "intangibleAssetsExcludingGoodwill": "139774000", "cashAndCashEquivalentsAtCarryingValue": "315235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1490000", "operatingCashflow": "-157178000", "capitalExpenditures": "16410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549687000", "cashflowFromInvestment": "-221740000", "stockBasedCompensation": "67331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 146490000, "cost_of_revenue": 113541000, "gross_profit": 32949000, "ebit": -197335000, "ebitda": -183490000, "pretax_income": -196826000, "tax_provision": 198000, "net_income": -197024000, "net_income_to_common": -197024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145491000, "total_current_assets": 226632000, "total_assets": 290120000, "short_term_debt": 10208000, "long_term_debt": 24686000, "total_debt": 34894000, "total_liabilities": 290944000, "total_equity": -824000, "shares_outstanding": 755838, "goodwill_and_intangibles": 1215000 }, "cash_flow": { "operating_cash_flow": -91846000, "capital_expenditure": 11484000, "free_cash_flow": -80362000, "dividends_paid": 1160014, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236903, "ticker_id": 716, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197335000", "ebitda": "-183490000", "netIncome": "-197024000", "grossProfit": "32949000", "depreciation": "None", "totalRevenue": "146490000", "costOfRevenue": "113541000", "interestIncome": "315000", "incomeBeforeTax": "-196826000", "interestExpense": "3253000", "operatingIncome": "-120992000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-2938000", "nonInterestIncome": "None", "operatingExpenses": "153941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13845000", "sellingGeneralAndAdministrative": "25922000", "netIncomeFromContinuingOperations": "-197024000" }, "balance": { "goodwill": "1215000", "inventory": "33592000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "290120000", "longTermDebt": "24686000", "shortTermDebt": "10208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-679414000", "totalLiabilities": "290944000", "otherCurrentAssets": "12474000", "totalCurrentAssets": "226632000", "currentLongTermDebt": "10208000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63488000", "currentAccountsPayable": "19784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59746000", "totalShareholderEquity": "-824000", "capitalLeaseObligations": "22459000", "otherCurrentLiabilities": "82883000", "totalCurrentLiabilities": "118088000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "172856000", "cashAndShortTermInvestments": "145491000", "commonStockSharesOutstanding": "755838.15", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197024000", "profitLoss": "None", "dividendPayout": "1160014", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-9585000", "operatingCashflow": "-91846000", "capitalExpenditures": "11484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128913000", "cashflowFromInvestment": "35530000", "stockBasedCompensation": "4947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160014", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-286918", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146490000, "cost_of_revenue": 113541000, "gross_profit": 32949000, "research_and_development": 75017000, "selling_general_admin": 25922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197335000, "depreciation_amortisation": 13845000, "ebitda": -183490000, "interest_expense": 3253000, "interest_income": null, "other_non_operating": null, "pretax_income": -196826000, "tax_provision": 198000, "effective_tax_rate": null, "net_income": -197024000, "net_income_continuing_ops": -197024000, "net_income_to_common": -197024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145491000, "short_term_investments": null, "net_receivables": 35075000, "inventory": 33592000, "other_current_assets": null, "total_current_assets": 226632000, "net_ppe": null, "goodwill": 1215000, "intangible_assets": null, "goodwill_and_intangibles": 1215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63488000, "total_assets": 290120000, "short_term_debt": 10208000, "accounts_payable": 19784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118088000, "long_term_debt": 24686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172856000, "total_liabilities": 290944000, "total_debt": 34894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -679414000, "total_equity": -824000, "shares_outstanding": 755838, "operating_cash_flow": -91846000, "stock_based_compensation": 4947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35530000, "dividends_paid": 1160014, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128913000, "free_cash_flow": -80362000, "net_change_in_cash": -286918 }, "raw_data": { "income": { "ebit": "-197335000", "ebitda": "-183490000", "netIncome": "-197024000", "grossProfit": "32949000", "depreciation": "None", "totalRevenue": "146490000", "costOfRevenue": "113541000", "interestIncome": "315000", "incomeBeforeTax": "-196826000", "interestExpense": "3253000", "operatingIncome": "-120992000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-2938000", "nonInterestIncome": "None", "operatingExpenses": "153941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75017000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13845000", "sellingGeneralAndAdministrative": "25922000", "netIncomeFromContinuingOperations": "-197024000" }, "balance": { "goodwill": "1215000", "inventory": "33592000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "290120000", "longTermDebt": "24686000", "shortTermDebt": "10208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-679414000", "totalLiabilities": "290944000", "otherCurrentAssets": "12474000", "totalCurrentAssets": "226632000", "currentLongTermDebt": "10208000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63488000", "currentAccountsPayable": "19784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59746000", "totalShareholderEquity": "-824000", "capitalLeaseObligations": "22459000", "otherCurrentLiabilities": "82883000", "totalCurrentLiabilities": "118088000", "otherNonCurrentLiabilities": "972000", "totalNonCurrentLiabilities": "172856000", "cashAndShortTermInvestments": "145491000", "commonStockSharesOutstanding": "755838.15", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197024000", "profitLoss": "None", "dividendPayout": "1160014", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-9585000", "operatingCashflow": "-91846000", "capitalExpenditures": "11484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128913000", "cashflowFromInvestment": "35530000", "stockBasedCompensation": "4947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160014", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-286918", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 144515000, "cost_of_revenue": 126473000, "gross_profit": 18042000, "ebit": -133680000, "ebitda": -122861000, "pretax_income": -134103000, "tax_provision": 224000, "net_income": -134327000, "net_income_to_common": -134327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72753000, "total_current_assets": 191318000, "total_assets": 234191000, "short_term_debt": 3979000, "long_term_debt": null, "total_debt": 3979000, "total_liabilities": 173253000, "total_equity": 60938000, "shares_outstanding": 444689, "goodwill_and_intangibles": 1215000 }, "cash_flow": { "operating_cash_flow": -87936000, "capital_expenditure": 14885000, "free_cash_flow": -73051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236908, "ticker_id": 716, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133680000", "ebitda": "-122861000", "netIncome": "-134327000", "grossProfit": "18042000", "depreciation": "None", "totalRevenue": "144515000", "costOfRevenue": "126473000", "interestIncome": "None", "incomeBeforeTax": "-134103000", "interestExpense": "3544000", "operatingIncome": "-132364000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "224000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10819000", "sellingGeneralAndAdministrative": "23945000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1215000", "inventory": "25419000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "234191000", "longTermDebt": "None", "shortTermDebt": "3979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-482390000", "totalLiabilities": "173253000", "otherCurrentAssets": "7621000", "totalCurrentAssets": "191318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47037000", "currentNetReceivables": "38488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42873000", "currentAccountsPayable": "19631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46470000", "totalShareholderEquity": "60938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73088000", "totalCurrentLiabilities": "96698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76555000", "cashAndShortTermInvestments": "72753000", "commonStockSharesOutstanding": "444689.35", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-1472000", "operatingCashflow": "-87936000", "capitalExpenditures": "14885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17158000", "cashflowFromInvestment": "-61899000", "stockBasedCompensation": "2937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144515000, "cost_of_revenue": 126473000, "gross_profit": 18042000, "research_and_development": 69464000, "selling_general_admin": 23945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133680000, "depreciation_amortisation": 10819000, "ebitda": -122861000, "interest_expense": 3544000, "interest_income": null, "other_non_operating": null, "pretax_income": -134103000, "tax_provision": 224000, "effective_tax_rate": null, "net_income": -134327000, "net_income_continuing_ops": null, "net_income_to_common": -134327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72753000, "short_term_investments": 47037000, "net_receivables": 38488000, "inventory": 25419000, "other_current_assets": null, "total_current_assets": 191318000, "net_ppe": null, "goodwill": 1215000, "intangible_assets": null, "goodwill_and_intangibles": 1215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42873000, "total_assets": 234191000, "short_term_debt": 3979000, "accounts_payable": 19631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76555000, "total_liabilities": 173253000, "total_debt": 3979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482390000, "total_equity": 60938000, "shares_outstanding": 444689, "operating_cash_flow": -87936000, "stock_based_compensation": 2937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17158000, "free_cash_flow": -73051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133680000", "ebitda": "-122861000", "netIncome": "-134327000", "grossProfit": "18042000", "depreciation": "None", "totalRevenue": "144515000", "costOfRevenue": "126473000", "interestIncome": "None", "incomeBeforeTax": "-134103000", "interestExpense": "3544000", "operatingIncome": "-132364000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "224000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10819000", "sellingGeneralAndAdministrative": "23945000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1215000", "inventory": "25419000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "234191000", "longTermDebt": "None", "shortTermDebt": "3979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-482390000", "totalLiabilities": "173253000", "otherCurrentAssets": "7621000", "totalCurrentAssets": "191318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47037000", "currentNetReceivables": "38488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42873000", "currentAccountsPayable": "19631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46470000", "totalShareholderEquity": "60938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73088000", "totalCurrentLiabilities": "96698000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76555000", "cashAndShortTermInvestments": "72753000", "commonStockSharesOutstanding": "444689.35", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-1472000", "operatingCashflow": "-87936000", "capitalExpenditures": "14885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17158000", "cashflowFromInvestment": "-61899000", "stockBasedCompensation": "2937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398721", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 92030000, "cost_of_revenue": 72526000, "gross_profit": 19504000, "ebit": -105287000, "ebitda": -101201000, "pretax_income": -107968000, "tax_provision": 119000, "net_income": -108087000, "net_income_to_common": -108087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205238000, "total_current_assets": 266754000, "total_assets": 288101000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 116148000, "total_equity": 171953000, "shares_outstanding": 217125, "goodwill_and_intangibles": 1785000 }, "cash_flow": { "operating_cash_flow": -100546000, "capital_expenditure": 14822000, "free_cash_flow": -85724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236912, "ticker_id": 716, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105287000", "ebitda": "-101201000", "netIncome": "-108087000", "grossProfit": "19504000", "depreciation": "None", "totalRevenue": "92030000", "costOfRevenue": "72526000", "interestIncome": "None", "incomeBeforeTax": "-107968000", "interestExpense": "None", "operatingIncome": "-105287000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "119000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4086000", "sellingGeneralAndAdministrative": "17870000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1215000", "inventory": "25373000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "288101000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "570000", "reportedCurrency": "None", "retainedEarnings": "-350252000", "totalLiabilities": "116148000", "otherCurrentAssets": "6057000", "totalCurrentAssets": "266754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21347000", "currentAccountsPayable": "2640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34042000", "totalShareholderEquity": "171953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58242000", "totalCurrentLiabilities": "60882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55266000", "cashAndShortTermInvestments": "205238000", "commonStockSharesOutstanding": "217125.85", "intangibleAssetsExcludingGoodwill": "570000", "cashAndCashEquivalentsAtCarryingValue": "205238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-19457000", "operatingCashflow": "-100546000", "capitalExpenditures": "14822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233798000", "cashflowFromInvestment": "-16297000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92030000, "cost_of_revenue": 72526000, "gross_profit": 19504000, "research_and_development": 50510000, "selling_general_admin": 17870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105287000, "depreciation_amortisation": 4086000, "ebitda": -101201000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -107968000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -108087000, "net_income_continuing_ops": null, "net_income_to_common": -108087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205238000, "short_term_investments": null, "net_receivables": 30086000, "inventory": 25373000, "other_current_assets": null, "total_current_assets": 266754000, "net_ppe": null, "goodwill": 1215000, "intangible_assets": 570000, "goodwill_and_intangibles": 1785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21347000, "total_assets": 288101000, "short_term_debt": null, "accounts_payable": 2640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55266000, "total_liabilities": 116148000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350252000, "total_equity": 171953000, "shares_outstanding": 217125, "operating_cash_flow": -100546000, "stock_based_compensation": 1706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233798000, "free_cash_flow": -85724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105287000", "ebitda": "-101201000", "netIncome": "-108087000", "grossProfit": "19504000", "depreciation": "None", "totalRevenue": "92030000", "costOfRevenue": "72526000", "interestIncome": "None", "incomeBeforeTax": "-107968000", "interestExpense": "None", "operatingIncome": "-105287000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "119000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4086000", "sellingGeneralAndAdministrative": "17870000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1215000", "inventory": "25373000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "288101000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "570000", "reportedCurrency": "None", "retainedEarnings": "-350252000", "totalLiabilities": "116148000", "otherCurrentAssets": "6057000", "totalCurrentAssets": "266754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21347000", "currentAccountsPayable": "2640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34042000", "totalShareholderEquity": "171953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58242000", "totalCurrentLiabilities": "60882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55266000", "cashAndShortTermInvestments": "205238000", "commonStockSharesOutstanding": "217125.85", "intangibleAssetsExcludingGoodwill": "570000", "cashAndCashEquivalentsAtCarryingValue": "205238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-19457000", "operatingCashflow": "-100546000", "capitalExpenditures": "14822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233798000", "cashflowFromInvestment": "-16297000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 101819000, "cost_of_revenue": 73877000, "gross_profit": 27942000, "ebit": -38795000, "ebitda": -32463000, "pretax_income": -41996000, "tax_provision": 1208000, "net_income": -43204000, "net_income_to_common": -43204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96179000, "total_current_assets": 401065000, "total_assets": 720989000, "short_term_debt": 15598000, "long_term_debt": null, "total_debt": 15598000, "total_liabilities": 730091000, "total_equity": -9102000, "shares_outstanding": 24630127, "goodwill_and_intangibles": 282431000 }, "cash_flow": { "operating_cash_flow": -36560000, "capital_expenditure": 1137000, "free_cash_flow": -35423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236876, "ticker_id": 716, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38795000", "ebitda": "-32463000", "netIncome": "-43204000", "grossProfit": "27942000", "depreciation": "None", "totalRevenue": "101819000", "costOfRevenue": "73877000", "interestIncome": "None", "incomeBeforeTax": "-41996000", "interestExpense": "274000", "operatingIncome": "-38795000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1208000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66736999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6332000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225767000", "inventory": "203596000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "720989000", "longTermDebt": "None", "shortTermDebt": "15598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "56664000", "reportedCurrency": "None", "retainedEarnings": "-2154839000", "totalLiabilities": "730091000", "otherCurrentAssets": "20735000", "totalCurrentAssets": "401065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319924000", "currentAccountsPayable": "77885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249237000", "totalShareholderEquity": "-9102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137122000", "totalCurrentLiabilities": "349677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380414000", "cashAndShortTermInvestments": "96179000", "commonStockSharesOutstanding": "24630127", "intangibleAssetsExcludingGoodwill": "56664000", "cashAndCashEquivalentsAtCarryingValue": "96179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "15749000", "operatingCashflow": "-36560000", "capitalExpenditures": "1137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7554000", "cashflowFromInvestment": "-1137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101819000, "cost_of_revenue": 73877000, "gross_profit": 27942000, "research_and_development": 31475000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38795000, "depreciation_amortisation": 6332000, "ebitda": -32463000, "interest_expense": 274000, "interest_income": null, "other_non_operating": null, "pretax_income": -41996000, "tax_provision": 1208000, "effective_tax_rate": null, "net_income": -43204000, "net_income_continuing_ops": null, "net_income_to_common": -43204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96179000, "short_term_investments": null, "net_receivables": 80555000, "inventory": 203596000, "other_current_assets": null, "total_current_assets": 401065000, "net_ppe": null, "goodwill": 225767000, "intangible_assets": 56664000, "goodwill_and_intangibles": 282431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319924000, "total_assets": 720989000, "short_term_debt": 15598000, "accounts_payable": 77885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380414000, "total_liabilities": 730091000, "total_debt": 15598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2154839000, "total_equity": -9102000, "shares_outstanding": 24630127, "operating_cash_flow": -36560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7554000, "free_cash_flow": -35423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38795000", "ebitda": "-32463000", "netIncome": "-43204000", "grossProfit": "27942000", "depreciation": "None", "totalRevenue": "101819000", "costOfRevenue": "73877000", "interestIncome": "None", "incomeBeforeTax": "-41996000", "interestExpense": "274000", "operatingIncome": "-38795000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1208000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66736999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6332000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225767000", "inventory": "203596000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "720989000", "longTermDebt": "None", "shortTermDebt": "15598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "56664000", "reportedCurrency": "None", "retainedEarnings": "-2154839000", "totalLiabilities": "730091000", "otherCurrentAssets": "20735000", "totalCurrentAssets": "401065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "80555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319924000", "currentAccountsPayable": "77885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249237000", "totalShareholderEquity": "-9102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137122000", "totalCurrentLiabilities": "349677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380414000", "cashAndShortTermInvestments": "96179000", "commonStockSharesOutstanding": "24630127", "intangibleAssetsExcludingGoodwill": "56664000", "cashAndCashEquivalentsAtCarryingValue": "96179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "15749000", "operatingCashflow": "-36560000", "capitalExpenditures": "1137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7554000", "cashflowFromInvestment": "-1137000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 109320000, "cost_of_revenue": 74918000, "gross_profit": 34402000, "ebit": -50159000, "ebitda": -43681000, "pretax_income": -43048000, "tax_provision": 1370000, "net_income": -44418000, "net_income_to_common": -44418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141564000, "total_current_assets": 462027000, "total_assets": 792245000, "short_term_debt": 34268000, "long_term_debt": 228480000, "total_debt": 262748000, "total_liabilities": 770946000, "total_equity": 21299000, "shares_outstanding": 23968503, "goodwill_and_intangibles": 288472000 }, "cash_flow": { "operating_cash_flow": -1227000, "capital_expenditure": 745000, "free_cash_flow": -482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236877, "ticker_id": 716, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50159000", "ebitda": "-43681000", "netIncome": "-44418000", "grossProfit": "34402000", "depreciation": "None", "totalRevenue": "109320000", "costOfRevenue": "74918000", "interestIncome": "1096000", "incomeBeforeTax": "-43048000", "interestExpense": "2514000", "operatingIncome": "-52986000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1370000", "reportedCurrency": "USD", "netInterestIncome": "-1418000", "nonInterestIncome": "None", "operatingExpenses": "87388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6478000", "sellingGeneralAndAdministrative": "27785000", "netIncomeFromContinuingOperations": "-44418000" }, "balance": { "goodwill": "227938000", "inventory": "214903000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "792245000", "longTermDebt": "228480000", "shortTermDebt": "34268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "60534000", "reportedCurrency": "USD", "retainedEarnings": "-2111635000", "totalLiabilities": "770946000", "otherCurrentAssets": "19428000", "totalCurrentAssets": "462027000", "currentLongTermDebt": "32371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330218000", "currentAccountsPayable": "90094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271528000", "totalShareholderEquity": "21299000", "capitalLeaseObligations": "10677000", "otherCurrentLiabilities": "141723000", "totalCurrentLiabilities": "385466000", "otherNonCurrentLiabilities": "3982000", "totalNonCurrentLiabilities": "385480000", "cashAndShortTermInvestments": "141564000", "commonStockSharesOutstanding": "23968503", "intangibleAssetsExcludingGoodwill": "60534000", "cashAndCashEquivalentsAtCarryingValue": "141564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "923000", "operatingCashflow": "-1227000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38093000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "13160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109320000, "cost_of_revenue": 74918000, "gross_profit": 34402000, "research_and_development": 34608000, "selling_general_admin": 27785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50159000, "depreciation_amortisation": 6478000, "ebitda": -43681000, "interest_expense": 2514000, "interest_income": null, "other_non_operating": null, "pretax_income": -43048000, "tax_provision": 1370000, "effective_tax_rate": null, "net_income": -44418000, "net_income_continuing_ops": -44418000, "net_income_to_common": -44418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141564000, "short_term_investments": null, "net_receivables": 86132000, "inventory": 214903000, "other_current_assets": null, "total_current_assets": 462027000, "net_ppe": null, "goodwill": 227938000, "intangible_assets": 60534000, "goodwill_and_intangibles": 288472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330218000, "total_assets": 792245000, "short_term_debt": 34268000, "accounts_payable": 90094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385466000, "long_term_debt": 228480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385480000, "total_liabilities": 770946000, "total_debt": 262748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2111635000, "total_equity": 21299000, "shares_outstanding": 23968503, "operating_cash_flow": -1227000, "stock_based_compensation": 13160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38093000, "free_cash_flow": -482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50159000", "ebitda": "-43681000", "netIncome": "-44418000", "grossProfit": "34402000", "depreciation": "None", "totalRevenue": "109320000", "costOfRevenue": "74918000", "interestIncome": "1096000", "incomeBeforeTax": "-43048000", "interestExpense": "2514000", "operatingIncome": "-52986000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1370000", "reportedCurrency": "USD", "netInterestIncome": "-1418000", "nonInterestIncome": "None", "operatingExpenses": "87388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6478000", "sellingGeneralAndAdministrative": "27785000", "netIncomeFromContinuingOperations": "-44418000" }, "balance": { "goodwill": "227938000", "inventory": "214903000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "792245000", "longTermDebt": "228480000", "shortTermDebt": "34268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "60534000", "reportedCurrency": "USD", "retainedEarnings": "-2111635000", "totalLiabilities": "770946000", "otherCurrentAssets": "19428000", "totalCurrentAssets": "462027000", "currentLongTermDebt": "32371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330218000", "currentAccountsPayable": "90094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271528000", "totalShareholderEquity": "21299000", "capitalLeaseObligations": "10677000", "otherCurrentLiabilities": "141723000", "totalCurrentLiabilities": "385466000", "otherNonCurrentLiabilities": "3982000", "totalNonCurrentLiabilities": "385480000", "cashAndShortTermInvestments": "141564000", "commonStockSharesOutstanding": "23968503", "intangibleAssetsExcludingGoodwill": "60534000", "cashAndCashEquivalentsAtCarryingValue": "141564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "923000", "operatingCashflow": "-1227000", "capitalExpenditures": "745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38093000", "cashflowFromInvestment": "-745000", "stockBasedCompensation": "13160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 105674000, "cost_of_revenue": 73188000, "gross_profit": 32486000, "ebit": -43524000, "ebitda": -36809000, "pretax_income": -51585000, "tax_provision": 894000, "net_income": -52479000, "net_income_to_common": -52479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180514000, "total_current_assets": 516129000, "total_assets": 848033000, "short_term_debt": null, "long_term_debt": 321769000, "total_debt": 321769000, "total_liabilities": 809650000, "total_equity": 38383000, "shares_outstanding": 23219611, "goodwill_and_intangibles": 286719000 }, "cash_flow": { "operating_cash_flow": -22488000, "capital_expenditure": 1062000, "free_cash_flow": -21426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236879, "ticker_id": 716, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43524000", "ebitda": "-36809000", "netIncome": "-52479000", "grossProfit": "32486000", "depreciation": "None", "totalRevenue": "105674000", "costOfRevenue": "73188000", "interestIncome": "1096000", "incomeBeforeTax": "-51585000", "interestExpense": "8061000", "operatingIncome": "-44335000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "894000", "reportedCurrency": "USD", "netInterestIncome": "-6965000", "nonInterestIncome": "None", "operatingExpenses": "76821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6715000", "sellingGeneralAndAdministrative": "17646000", "netIncomeFromContinuingOperations": "-52479000" }, "balance": { "goodwill": "224131000", "inventory": "212209000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "848033000", "longTermDebt": "321769000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "62588000", "reportedCurrency": "USD", "retainedEarnings": "-2067217000", "totalLiabilities": "809650000", "otherCurrentAssets": "26265000", "totalCurrentAssets": "516129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331904000", "currentAccountsPayable": "69269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333732000", "totalShareholderEquity": "38383000", "capitalLeaseObligations": "11963000", "otherCurrentLiabilities": "138498000", "totalCurrentLiabilities": "325519000", "otherNonCurrentLiabilities": "5387000", "totalNonCurrentLiabilities": "484131000", "cashAndShortTermInvestments": "180514000", "commonStockSharesOutstanding": "23219611", "intangibleAssetsExcludingGoodwill": "62588000", "cashAndCashEquivalentsAtCarryingValue": "180514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "2914000", "operatingCashflow": "-22488000", "capitalExpenditures": "1062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10001000", "cashflowFromInvestment": "-1062000", "stockBasedCompensation": "15455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105674000, "cost_of_revenue": 73188000, "gross_profit": 32486000, "research_and_development": 34675000, "selling_general_admin": 17646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43524000, "depreciation_amortisation": 6715000, "ebitda": -36809000, "interest_expense": 8061000, "interest_income": null, "other_non_operating": null, "pretax_income": -51585000, "tax_provision": 894000, "effective_tax_rate": null, "net_income": -52479000, "net_income_continuing_ops": -52479000, "net_income_to_common": -52479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180514000, "short_term_investments": null, "net_receivables": 97141000, "inventory": 212209000, "other_current_assets": null, "total_current_assets": 516129000, "net_ppe": null, "goodwill": 224131000, "intangible_assets": 62588000, "goodwill_and_intangibles": 286719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331904000, "total_assets": 848033000, "short_term_debt": null, "accounts_payable": 69269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325519000, "long_term_debt": 321769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484131000, "total_liabilities": 809650000, "total_debt": 321769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2067217000, "total_equity": 38383000, "shares_outstanding": 23219611, "operating_cash_flow": -22488000, "stock_based_compensation": 15455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10001000, "free_cash_flow": -21426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43524000", "ebitda": "-36809000", "netIncome": "-52479000", "grossProfit": "32486000", "depreciation": "None", "totalRevenue": "105674000", "costOfRevenue": "73188000", "interestIncome": "1096000", "incomeBeforeTax": "-51585000", "interestExpense": "8061000", "operatingIncome": "-44335000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "894000", "reportedCurrency": "USD", "netInterestIncome": "-6965000", "nonInterestIncome": "None", "operatingExpenses": "76821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34675000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6715000", "sellingGeneralAndAdministrative": "17646000", "netIncomeFromContinuingOperations": "-52479000" }, "balance": { "goodwill": "224131000", "inventory": "212209000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "848033000", "longTermDebt": "321769000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "62588000", "reportedCurrency": "USD", "retainedEarnings": "-2067217000", "totalLiabilities": "809650000", "otherCurrentAssets": "26265000", "totalCurrentAssets": "516129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331904000", "currentAccountsPayable": "69269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333732000", "totalShareholderEquity": "38383000", "capitalLeaseObligations": "11963000", "otherCurrentLiabilities": "138498000", "totalCurrentLiabilities": "325519000", "otherNonCurrentLiabilities": "5387000", "totalNonCurrentLiabilities": "484131000", "cashAndShortTermInvestments": "180514000", "commonStockSharesOutstanding": "23219611", "intangibleAssetsExcludingGoodwill": "62588000", "cashAndCashEquivalentsAtCarryingValue": "180514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "2914000", "operatingCashflow": "-22488000", "capitalExpenditures": "1062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10001000", "cashflowFromInvestment": "-1062000", "stockBasedCompensation": "15455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 98590000, "cost_of_revenue": 67862000, "gross_profit": 30728000, "ebit": -58168000, "ebitda": -49491000, "pretax_income": -65017000, "tax_provision": 1162000, "net_income": -66179000, "net_income_to_common": -66179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194123000, "total_current_assets": 533425000, "total_assets": 870254000, "short_term_debt": null, "long_term_debt": 309414000, "total_debt": 309414000, "total_liabilities": 799539000, "total_equity": 70715000, "shares_outstanding": 23076430, "goodwill_and_intangibles": 287285000 }, "cash_flow": { "operating_cash_flow": -6152000, "capital_expenditure": 1298000, "free_cash_flow": -4854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236880, "ticker_id": 716, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58168000", "ebitda": "-49491000", "netIncome": "-66179000", "grossProfit": "30728000", "depreciation": "None", "totalRevenue": "98590000", "costOfRevenue": "67862000", "interestIncome": "1132000", "incomeBeforeTax": "-65017000", "interestExpense": "6849000", "operatingIncome": "-58977000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "-5717000", "nonInterestIncome": "None", "operatingExpenses": "89705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8677000", "sellingGeneralAndAdministrative": "28193000", "netIncomeFromContinuingOperations": "-66179000" }, "balance": { "goodwill": "222155000", "inventory": "212407000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "870254000", "longTermDebt": "309414000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "65130000", "reportedCurrency": "USD", "retainedEarnings": "-2014738000", "totalLiabilities": "799539000", "otherCurrentAssets": "30881000", "totalCurrentAssets": "533425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336829000", "currentAccountsPayable": "72470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322590000", "totalShareholderEquity": "70715000", "capitalLeaseObligations": "13176000", "otherCurrentLiabilities": "132411000", "totalCurrentLiabilities": "319977000", "otherNonCurrentLiabilities": "9463000", "totalNonCurrentLiabilities": "479562000", "cashAndShortTermInvestments": "194123000", "commonStockSharesOutstanding": "23076430", "intangibleAssetsExcludingGoodwill": "65130000", "cashAndCashEquivalentsAtCarryingValue": "194123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "522000", "operatingCashflow": "-6152000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5652000", "cashflowFromInvestment": "-1298000", "stockBasedCompensation": "18216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98590000, "cost_of_revenue": 67862000, "gross_profit": 30728000, "research_and_development": 36479000, "selling_general_admin": 28193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58168000, "depreciation_amortisation": 8677000, "ebitda": -49491000, "interest_expense": 6849000, "interest_income": null, "other_non_operating": null, "pretax_income": -65017000, "tax_provision": 1162000, "effective_tax_rate": null, "net_income": -66179000, "net_income_continuing_ops": -66179000, "net_income_to_common": -66179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194123000, "short_term_investments": null, "net_receivables": 96014000, "inventory": 212407000, "other_current_assets": null, "total_current_assets": 533425000, "net_ppe": null, "goodwill": 222155000, "intangible_assets": 65130000, "goodwill_and_intangibles": 287285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336829000, "total_assets": 870254000, "short_term_debt": null, "accounts_payable": 72470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319977000, "long_term_debt": 309414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479562000, "total_liabilities": 799539000, "total_debt": 309414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2014738000, "total_equity": 70715000, "shares_outstanding": 23076430, "operating_cash_flow": -6152000, "stock_based_compensation": 18216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5652000, "free_cash_flow": -4854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58168000", "ebitda": "-49491000", "netIncome": "-66179000", "grossProfit": "30728000", "depreciation": "None", "totalRevenue": "98590000", "costOfRevenue": "67862000", "interestIncome": "1132000", "incomeBeforeTax": "-65017000", "interestExpense": "6849000", "operatingIncome": "-58977000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1162000", "reportedCurrency": "USD", "netInterestIncome": "-5717000", "nonInterestIncome": "None", "operatingExpenses": "89705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8677000", "sellingGeneralAndAdministrative": "28193000", "netIncomeFromContinuingOperations": "-66179000" }, "balance": { "goodwill": "222155000", "inventory": "212407000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "870254000", "longTermDebt": "309414000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "65130000", "reportedCurrency": "USD", "retainedEarnings": "-2014738000", "totalLiabilities": "799539000", "otherCurrentAssets": "30881000", "totalCurrentAssets": "533425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336829000", "currentAccountsPayable": "72470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322590000", "totalShareholderEquity": "70715000", "capitalLeaseObligations": "13176000", "otherCurrentLiabilities": "132411000", "totalCurrentLiabilities": "319977000", "otherNonCurrentLiabilities": "9463000", "totalNonCurrentLiabilities": "479562000", "cashAndShortTermInvestments": "194123000", "commonStockSharesOutstanding": "23076430", "intangibleAssetsExcludingGoodwill": "65130000", "cashAndCashEquivalentsAtCarryingValue": "194123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "522000", "operatingCashflow": "-6152000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5652000", "cashflowFromInvestment": "-1298000", "stockBasedCompensation": "18216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 97640000, "cost_of_revenue": 69654000, "gross_profit": 27986000, "ebit": -50063000, "ebitda": -43135000, "pretax_income": -56499000, "tax_provision": 622000, "net_income": -57121000, "net_income_to_common": -57121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195949000, "total_current_assets": 554317000, "total_assets": 897608000, "short_term_debt": null, "long_term_debt": 307843000, "total_debt": 307843000, "total_liabilities": 779020000, "total_equity": 118588000, "shares_outstanding": 22952300, "goodwill_and_intangibles": 289131000 }, "cash_flow": { "operating_cash_flow": -32968000, "capital_expenditure": 1060000, "free_cash_flow": -31908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236881, "ticker_id": 716, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50063000", "ebitda": "-43135000", "netIncome": "-57121000", "grossProfit": "27986000", "depreciation": "None", "totalRevenue": "97640000", "costOfRevenue": "69654000", "interestIncome": "1164000", "incomeBeforeTax": "-56499000", "interestExpense": "6436000", "operatingIncome": "-53840000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "622000", "reportedCurrency": "USD", "netInterestIncome": "-5272000", "nonInterestIncome": "None", "operatingExpenses": "81826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928000", "sellingGeneralAndAdministrative": "22124000", "netIncomeFromContinuingOperations": "-57121000" }, "balance": { "goodwill": "221176000", "inventory": "212428000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "897608000", "longTermDebt": "307843000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "67955000", "reportedCurrency": "USD", "retainedEarnings": "-1948559000", "totalLiabilities": "779020000", "otherCurrentAssets": "47255000", "totalCurrentAssets": "554317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343291000", "currentAccountsPayable": "52170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322199000", "totalShareholderEquity": "118588000", "capitalLeaseObligations": "14356000", "otherCurrentLiabilities": "104732000", "totalCurrentLiabilities": "304442000", "otherNonCurrentLiabilities": "4026000", "totalNonCurrentLiabilities": "474578000", "cashAndShortTermInvestments": "195949000", "commonStockSharesOutstanding": "22952300", "intangibleAssetsExcludingGoodwill": "67955000", "cashAndCashEquivalentsAtCarryingValue": "195949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "2816000", "operatingCashflow": "-32968000", "capitalExpenditures": "1060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2437000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "17863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97640000, "cost_of_revenue": 69654000, "gross_profit": 27986000, "research_and_development": 33510000, "selling_general_admin": 22124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50063000, "depreciation_amortisation": 6928000, "ebitda": -43135000, "interest_expense": 6436000, "interest_income": null, "other_non_operating": null, "pretax_income": -56499000, "tax_provision": 622000, "effective_tax_rate": null, "net_income": -57121000, "net_income_continuing_ops": -57121000, "net_income_to_common": -57121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195949000, "short_term_investments": null, "net_receivables": 98685000, "inventory": 212428000, "other_current_assets": null, "total_current_assets": 554317000, "net_ppe": null, "goodwill": 221176000, "intangible_assets": 67955000, "goodwill_and_intangibles": 289131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343291000, "total_assets": 897608000, "short_term_debt": null, "accounts_payable": 52170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304442000, "long_term_debt": 307843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474578000, "total_liabilities": 779020000, "total_debt": 307843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1948559000, "total_equity": 118588000, "shares_outstanding": 22952300, "operating_cash_flow": -32968000, "stock_based_compensation": 17863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2437000, "free_cash_flow": -31908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50063000", "ebitda": "-43135000", "netIncome": "-57121000", "grossProfit": "27986000", "depreciation": "None", "totalRevenue": "97640000", "costOfRevenue": "69654000", "interestIncome": "1164000", "incomeBeforeTax": "-56499000", "interestExpense": "6436000", "operatingIncome": "-53840000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "622000", "reportedCurrency": "USD", "netInterestIncome": "-5272000", "nonInterestIncome": "None", "operatingExpenses": "81826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928000", "sellingGeneralAndAdministrative": "22124000", "netIncomeFromContinuingOperations": "-57121000" }, "balance": { "goodwill": "221176000", "inventory": "212428000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "897608000", "longTermDebt": "307843000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "67955000", "reportedCurrency": "USD", "retainedEarnings": "-1948559000", "totalLiabilities": "779020000", "otherCurrentAssets": "47255000", "totalCurrentAssets": "554317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343291000", "currentAccountsPayable": "52170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322199000", "totalShareholderEquity": "118588000", "capitalLeaseObligations": "14356000", "otherCurrentLiabilities": "104732000", "totalCurrentLiabilities": "304442000", "otherNonCurrentLiabilities": "4026000", "totalNonCurrentLiabilities": "474578000", "cashAndShortTermInvestments": "195949000", "commonStockSharesOutstanding": "22952300", "intangibleAssetsExcludingGoodwill": "67955000", "cashAndCashEquivalentsAtCarryingValue": "195949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "2816000", "operatingCashflow": "-32968000", "capitalExpenditures": "1060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2437000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "17863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 101889000, "cost_of_revenue": 73189000, "gross_profit": 28700000, "ebit": -55831000, "ebitda": -48844000, "pretax_income": -63839000, "tax_provision": 805000, "net_income": -58803000, "net_income_to_common": -58803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224571000, "total_current_assets": 566574000, "total_assets": 898175000, "short_term_debt": null, "long_term_debt": 297092000, "total_debt": 297092000, "total_liabilities": 760704000, "total_equity": 137471000, "shares_outstanding": 22379150, "goodwill_and_intangibles": 273715000 }, "cash_flow": { "operating_cash_flow": -2682000, "capital_expenditure": 1937000, "free_cash_flow": -745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236882, "ticker_id": 716, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55831000", "ebitda": "-48844000", "netIncome": "-58803000", "grossProfit": "28700000", "depreciation": "None", "totalRevenue": "101889000", "costOfRevenue": "73189000", "interestIncome": "1417000", "incomeBeforeTax": "-63839000", "interestExpense": "2167000", "operatingIncome": "-54948000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "83649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6987000", "sellingGeneralAndAdministrative": "28720000", "netIncomeFromContinuingOperations": "-58803000" }, "balance": { "goodwill": "207540000", "inventory": "209262000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "898175000", "longTermDebt": "297092000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "66175000", "reportedCurrency": "USD", "retainedEarnings": "-1891438000", "totalLiabilities": "760704000", "otherCurrentAssets": "36835000", "totalCurrentAssets": "566574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331601000", "currentAccountsPayable": "64050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312359000", "totalShareholderEquity": "137471000", "capitalLeaseObligations": "15267000", "otherCurrentLiabilities": "90184000", "totalCurrentLiabilities": "293746000", "otherNonCurrentLiabilities": "8365000", "totalNonCurrentLiabilities": "466958000", "cashAndShortTermInvestments": "224571000", "commonStockSharesOutstanding": "22379150", "intangibleAssetsExcludingGoodwill": "66175000", "cashAndCashEquivalentsAtCarryingValue": "224571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "7159000", "operatingCashflow": "-2682000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12145000", "cashflowFromInvestment": "-1937000", "stockBasedCompensation": "14568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101889000, "cost_of_revenue": 73189000, "gross_profit": 28700000, "research_and_development": 30415000, "selling_general_admin": 28720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55831000, "depreciation_amortisation": 6987000, "ebitda": -48844000, "interest_expense": 2167000, "interest_income": null, "other_non_operating": null, "pretax_income": -63839000, "tax_provision": 805000, "effective_tax_rate": null, "net_income": -58803000, "net_income_continuing_ops": -58803000, "net_income_to_common": -58803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224571000, "short_term_investments": null, "net_receivables": 95906000, "inventory": 209262000, "other_current_assets": null, "total_current_assets": 566574000, "net_ppe": null, "goodwill": 207540000, "intangible_assets": 66175000, "goodwill_and_intangibles": 273715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331601000, "total_assets": 898175000, "short_term_debt": null, "accounts_payable": 64050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293746000, "long_term_debt": 297092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466958000, "total_liabilities": 760704000, "total_debt": 297092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1891438000, "total_equity": 137471000, "shares_outstanding": 22379150, "operating_cash_flow": -2682000, "stock_based_compensation": 14568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12145000, "free_cash_flow": -745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55831000", "ebitda": "-48844000", "netIncome": "-58803000", "grossProfit": "28700000", "depreciation": "None", "totalRevenue": "101889000", "costOfRevenue": "73189000", "interestIncome": "1417000", "incomeBeforeTax": "-63839000", "interestExpense": "2167000", "operatingIncome": "-54948000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "83649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6987000", "sellingGeneralAndAdministrative": "28720000", "netIncomeFromContinuingOperations": "-58803000" }, "balance": { "goodwill": "207540000", "inventory": "209262000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "898175000", "longTermDebt": "297092000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "66175000", "reportedCurrency": "USD", "retainedEarnings": "-1891438000", "totalLiabilities": "760704000", "otherCurrentAssets": "36835000", "totalCurrentAssets": "566574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331601000", "currentAccountsPayable": "64050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312359000", "totalShareholderEquity": "137471000", "capitalLeaseObligations": "15267000", "otherCurrentLiabilities": "90184000", "totalCurrentLiabilities": "293746000", "otherNonCurrentLiabilities": "8365000", "totalNonCurrentLiabilities": "466958000", "cashAndShortTermInvestments": "224571000", "commonStockSharesOutstanding": "22379150", "intangibleAssetsExcludingGoodwill": "66175000", "cashAndCashEquivalentsAtCarryingValue": "224571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "7159000", "operatingCashflow": "-2682000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12145000", "cashflowFromInvestment": "-1937000", "stockBasedCompensation": "14568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 99612000, "cost_of_revenue": 76826000, "gross_profit": 22786000, "ebit": -66764000, "ebitda": -59455000, "pretax_income": -76079000, "tax_provision": 1511000, "net_income": -77590000, "net_income_to_common": -77590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219409000, "total_current_assets": 620118000, "total_assets": 966338000, "short_term_debt": null, "long_term_debt": 299410000, "total_debt": 299410000, "total_liabilities": 785357000, "total_equity": 180981000, "shares_outstanding": 21766550, "goodwill_and_intangibles": 285965000 }, "cash_flow": { "operating_cash_flow": -30559000, "capital_expenditure": 2835000, "free_cash_flow": -27724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236884, "ticker_id": 716, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66764000", "ebitda": "-59455000", "netIncome": "-77590000", "grossProfit": "22786000", "depreciation": "None", "totalRevenue": "99612000", "costOfRevenue": "76826000", "interestIncome": "1604000", "incomeBeforeTax": "-76079000", "interestExpense": "9315000", "operatingIncome": "-68166000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1511000", "reportedCurrency": "USD", "netInterestIncome": "-7711000", "nonInterestIncome": "None", "operatingExpenses": "90952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7309000", "sellingGeneralAndAdministrative": "17975000", "netIncomeFromContinuingOperations": "-77590000" }, "balance": { "goodwill": "214303000", "inventory": "221988000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "966338000", "longTermDebt": "299410000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "71662000", "reportedCurrency": "USD", "retainedEarnings": "-1832635000", "totalLiabilities": "785357000", "otherCurrentAssets": "66867000", "totalCurrentAssets": "620118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346220000", "currentAccountsPayable": "74056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320004000", "totalShareholderEquity": "180981000", "capitalLeaseObligations": "16019000", "otherCurrentLiabilities": "125661000", "totalCurrentLiabilities": "320006000", "otherNonCurrentLiabilities": "5523000", "totalNonCurrentLiabilities": "465351000", "cashAndShortTermInvestments": "219409000", "commonStockSharesOutstanding": "21766550", "intangibleAssetsExcludingGoodwill": "71662000", "cashAndCashEquivalentsAtCarryingValue": "219409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "4222000", "operatingCashflow": "-30559000", "capitalExpenditures": "2835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9467000", "cashflowFromInvestment": "-2835000", "stockBasedCompensation": "20714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99612000, "cost_of_revenue": 76826000, "gross_profit": 22786000, "research_and_development": 38299000, "selling_general_admin": 17975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66764000, "depreciation_amortisation": 7309000, "ebitda": -59455000, "interest_expense": 9315000, "interest_income": null, "other_non_operating": null, "pretax_income": -76079000, "tax_provision": 1511000, "effective_tax_rate": null, "net_income": -77590000, "net_income_continuing_ops": -77590000, "net_income_to_common": -77590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219409000, "short_term_investments": null, "net_receivables": 111854000, "inventory": 221988000, "other_current_assets": null, "total_current_assets": 620118000, "net_ppe": null, "goodwill": 214303000, "intangible_assets": 71662000, "goodwill_and_intangibles": 285965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346220000, "total_assets": 966338000, "short_term_debt": null, "accounts_payable": 74056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320006000, "long_term_debt": 299410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465351000, "total_liabilities": 785357000, "total_debt": 299410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1832635000, "total_equity": 180981000, "shares_outstanding": 21766550, "operating_cash_flow": -30559000, "stock_based_compensation": 20714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9467000, "free_cash_flow": -27724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66764000", "ebitda": "-59455000", "netIncome": "-77590000", "grossProfit": "22786000", "depreciation": "None", "totalRevenue": "99612000", "costOfRevenue": "76826000", "interestIncome": "1604000", "incomeBeforeTax": "-76079000", "interestExpense": "9315000", "operatingIncome": "-68166000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1511000", "reportedCurrency": "USD", "netInterestIncome": "-7711000", "nonInterestIncome": "None", "operatingExpenses": "90952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7309000", "sellingGeneralAndAdministrative": "17975000", "netIncomeFromContinuingOperations": "-77590000" }, "balance": { "goodwill": "214303000", "inventory": "221988000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "966338000", "longTermDebt": "299410000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "71662000", "reportedCurrency": "USD", "retainedEarnings": "-1832635000", "totalLiabilities": "785357000", "otherCurrentAssets": "66867000", "totalCurrentAssets": "620118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346220000", "currentAccountsPayable": "74056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320004000", "totalShareholderEquity": "180981000", "capitalLeaseObligations": "16019000", "otherCurrentLiabilities": "125661000", "totalCurrentLiabilities": "320006000", "otherNonCurrentLiabilities": "5523000", "totalNonCurrentLiabilities": "465351000", "cashAndShortTermInvestments": "219409000", "commonStockSharesOutstanding": "21766550", "intangibleAssetsExcludingGoodwill": "71662000", "cashAndCashEquivalentsAtCarryingValue": "219409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "4222000", "operatingCashflow": "-30559000", "capitalExpenditures": "2835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9467000", "cashflowFromInvestment": "-2835000", "stockBasedCompensation": "20714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 108539000, "cost_of_revenue": 82954000, "gross_profit": 25585000, "ebit": -60666000, "ebitda": -53215000, "pretax_income": -67226000, "tax_provision": 1648000, "net_income": -68874000, "net_income_to_common": -68874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243263000, "total_current_assets": 652911000, "total_assets": 1003777000, "short_term_debt": null, "long_term_debt": 285675000, "total_debt": 285675000, "total_liabilities": 772887000, "total_equity": 230890000, "shares_outstanding": 21376650, "goodwill_and_intangibles": 288247000 }, "cash_flow": { "operating_cash_flow": -51164000, "capital_expenditure": 3833000, "free_cash_flow": -47331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236885, "ticker_id": 716, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60666000", "ebitda": "-53215000", "netIncome": "-68874000", "grossProfit": "25585000", "depreciation": "None", "totalRevenue": "108539000", "costOfRevenue": "82954000", "interestIncome": "2118000", "incomeBeforeTax": "-67226000", "interestExpense": "6560000", "operatingIncome": "-62746000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1648000", "reportedCurrency": "USD", "netInterestIncome": "-4442000", "nonInterestIncome": "None", "operatingExpenses": "88331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7451000", "sellingGeneralAndAdministrative": "15122000", "netIncomeFromContinuingOperations": "-68874000" }, "balance": { "goodwill": "213757000", "inventory": "228519000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1003777000", "longTermDebt": "285675000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "74490000", "reportedCurrency": "USD", "retainedEarnings": "-1755045000", "totalLiabilities": "772887000", "otherCurrentAssets": "69649000", "totalCurrentAssets": "652911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350866000", "currentAccountsPayable": "71441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302777000", "totalShareholderEquity": "230890000", "capitalLeaseObligations": "17102000", "otherCurrentLiabilities": "129064000", "totalCurrentLiabilities": "320983000", "otherNonCurrentLiabilities": "1504000", "totalNonCurrentLiabilities": "451904000", "cashAndShortTermInvestments": "243263000", "commonStockSharesOutstanding": "21376650", "intangibleAssetsExcludingGoodwill": "74490000", "cashAndCashEquivalentsAtCarryingValue": "243263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-3452000", "operatingCashflow": "-51164000", "capitalExpenditures": "3833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5884000", "cashflowFromInvestment": "-3833000", "stockBasedCompensation": "18770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108539000, "cost_of_revenue": 82954000, "gross_profit": 25585000, "research_and_development": 36510000, "selling_general_admin": 15122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60666000, "depreciation_amortisation": 7451000, "ebitda": -53215000, "interest_expense": 6560000, "interest_income": null, "other_non_operating": null, "pretax_income": -67226000, "tax_provision": 1648000, "effective_tax_rate": null, "net_income": -68874000, "net_income_continuing_ops": -68874000, "net_income_to_common": -68874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243263000, "short_term_investments": null, "net_receivables": 111480000, "inventory": 228519000, "other_current_assets": null, "total_current_assets": 652911000, "net_ppe": null, "goodwill": 213757000, "intangible_assets": 74490000, "goodwill_and_intangibles": 288247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350866000, "total_assets": 1003777000, "short_term_debt": null, "accounts_payable": 71441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320983000, "long_term_debt": 285675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451904000, "total_liabilities": 772887000, "total_debt": 285675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1755045000, "total_equity": 230890000, "shares_outstanding": 21376650, "operating_cash_flow": -51164000, "stock_based_compensation": 18770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5884000, "free_cash_flow": -47331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60666000", "ebitda": "-53215000", "netIncome": "-68874000", "grossProfit": "25585000", "depreciation": "None", "totalRevenue": "108539000", "costOfRevenue": "82954000", "interestIncome": "2118000", "incomeBeforeTax": "-67226000", "interestExpense": "6560000", "operatingIncome": "-62746000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1648000", "reportedCurrency": "USD", "netInterestIncome": "-4442000", "nonInterestIncome": "None", "operatingExpenses": "88331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7451000", "sellingGeneralAndAdministrative": "15122000", "netIncomeFromContinuingOperations": "-68874000" }, "balance": { "goodwill": "213757000", "inventory": "228519000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1003777000", "longTermDebt": "285675000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "74490000", "reportedCurrency": "USD", "retainedEarnings": "-1755045000", "totalLiabilities": "772887000", "otherCurrentAssets": "69649000", "totalCurrentAssets": "652911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350866000", "currentAccountsPayable": "71441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302777000", "totalShareholderEquity": "230890000", "capitalLeaseObligations": "17102000", "otherCurrentLiabilities": "129064000", "totalCurrentLiabilities": "320983000", "otherNonCurrentLiabilities": "1504000", "totalNonCurrentLiabilities": "451904000", "cashAndShortTermInvestments": "243263000", "commonStockSharesOutstanding": "21376650", "intangibleAssetsExcludingGoodwill": "74490000", "cashAndCashEquivalentsAtCarryingValue": "243263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-3452000", "operatingCashflow": "-51164000", "capitalExpenditures": "3833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5884000", "cashflowFromInvestment": "-3833000", "stockBasedCompensation": "18770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 107042000, "cost_of_revenue": 83432000, "gross_profit": 23610000, "ebit": -64780000, "ebitda": -57335000, "pretax_income": -71391000, "tax_provision": 408000, "net_income": -71799000, "net_income_to_common": -71799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292259000, "total_current_assets": 698287000, "total_assets": 1051232000, "short_term_debt": null, "long_term_debt": 284689000, "total_debt": 284689000, "total_liabilities": 773308000, "total_equity": 277924000, "shares_outstanding": 21164511, "goodwill_and_intangibles": 289349000 }, "cash_flow": { "operating_cash_flow": -62542000, "capital_expenditure": 3468000, "free_cash_flow": -59074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236886, "ticker_id": 716, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64780000", "ebitda": "-57335000", "netIncome": "-71799000", "grossProfit": "23610000", "depreciation": "None", "totalRevenue": "107042000", "costOfRevenue": "83432000", "interestIncome": "3209000", "incomeBeforeTax": "-71391000", "interestExpense": "6611000", "operatingIncome": "-67139000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "-3402000", "nonInterestIncome": "None", "operatingExpenses": "90749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7445000", "sellingGeneralAndAdministrative": "19697000", "netIncomeFromContinuingOperations": "-71799000" }, "balance": { "goodwill": "212385000", "inventory": "223557000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1051232000", "longTermDebt": "284689000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "76964000", "reportedCurrency": "USD", "retainedEarnings": "-1686171000", "totalLiabilities": "773308000", "otherCurrentAssets": "64673000", "totalCurrentAssets": "698287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352945000", "currentAccountsPayable": "84062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301001000", "totalShareholderEquity": "277924000", "capitalLeaseObligations": "16312000", "otherCurrentLiabilities": "141108000", "totalCurrentLiabilities": "327785000", "otherNonCurrentLiabilities": "1570000", "totalNonCurrentLiabilities": "445523000", "cashAndShortTermInvestments": "292259000", "commonStockSharesOutstanding": "21164511.10", "intangibleAssetsExcludingGoodwill": "76964000", "cashAndCashEquivalentsAtCarryingValue": "292259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-24977000", "operatingCashflow": "-62542000", "capitalExpenditures": "3468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1042000", "cashflowFromInvestment": "-3468000", "stockBasedCompensation": "21599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107042000, "cost_of_revenue": 83432000, "gross_profit": 23610000, "research_and_development": 36052000, "selling_general_admin": 19697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64780000, "depreciation_amortisation": 7445000, "ebitda": -57335000, "interest_expense": 6611000, "interest_income": null, "other_non_operating": null, "pretax_income": -71391000, "tax_provision": 408000, "effective_tax_rate": null, "net_income": -71799000, "net_income_continuing_ops": -71799000, "net_income_to_common": -71799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292259000, "short_term_investments": null, "net_receivables": 117798000, "inventory": 223557000, "other_current_assets": null, "total_current_assets": 698287000, "net_ppe": null, "goodwill": 212385000, "intangible_assets": 76964000, "goodwill_and_intangibles": 289349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352945000, "total_assets": 1051232000, "short_term_debt": null, "accounts_payable": 84062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327785000, "long_term_debt": 284689000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445523000, "total_liabilities": 773308000, "total_debt": 284689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1686171000, "total_equity": 277924000, "shares_outstanding": 21164511, "operating_cash_flow": -62542000, "stock_based_compensation": 21599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1042000, "free_cash_flow": -59074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64780000", "ebitda": "-57335000", "netIncome": "-71799000", "grossProfit": "23610000", "depreciation": "None", "totalRevenue": "107042000", "costOfRevenue": "83432000", "interestIncome": "3209000", "incomeBeforeTax": "-71391000", "interestExpense": "6611000", "operatingIncome": "-67139000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "408000", "reportedCurrency": "USD", "netInterestIncome": "-3402000", "nonInterestIncome": "None", "operatingExpenses": "90749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7445000", "sellingGeneralAndAdministrative": "19697000", "netIncomeFromContinuingOperations": "-71799000" }, "balance": { "goodwill": "212385000", "inventory": "223557000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1051232000", "longTermDebt": "284689000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "76964000", "reportedCurrency": "USD", "retainedEarnings": "-1686171000", "totalLiabilities": "773308000", "otherCurrentAssets": "64673000", "totalCurrentAssets": "698287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352945000", "currentAccountsPayable": "84062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301001000", "totalShareholderEquity": "277924000", "capitalLeaseObligations": "16312000", "otherCurrentLiabilities": "141108000", "totalCurrentLiabilities": "327785000", "otherNonCurrentLiabilities": "1570000", "totalNonCurrentLiabilities": "445523000", "cashAndShortTermInvestments": "292259000", "commonStockSharesOutstanding": "21164511.10", "intangibleAssetsExcludingGoodwill": "76964000", "cashAndCashEquivalentsAtCarryingValue": "292259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-24977000", "operatingCashflow": "-62542000", "capitalExpenditures": "3468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1042000", "cashflowFromInvestment": "-3468000", "stockBasedCompensation": "21599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 115833000, "cost_of_revenue": 92796000, "gross_profit": 23037000, "ebit": -88330000, "ebitda": -81005000, "pretax_income": -94930000, "tax_provision": -183000, "net_income": -94747000, "net_income_to_common": -94747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327410000, "total_current_assets": 742683000, "total_assets": 1103363000, "short_term_debt": 1, "long_term_debt": 283704000, "total_debt": 283704001, "total_liabilities": 775687000, "total_equity": 327676000, "shares_outstanding": 20959270, "goodwill_and_intangibles": 294305000 }, "cash_flow": { "operating_cash_flow": -41482000, "capital_expenditure": 4753000, "free_cash_flow": -36729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236887, "ticker_id": 716, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88330000", "ebitda": "-81005000", "netIncome": "-94747000", "grossProfit": "23037000", "depreciation": "None", "totalRevenue": "115833000", "costOfRevenue": "92796000", "interestIncome": "3435000", "incomeBeforeTax": "-94930000", "interestExpense": "6600000", "operatingIncome": "-80277000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-183000", "reportedCurrency": "USD", "netInterestIncome": "-3165000", "nonInterestIncome": "None", "operatingExpenses": "103314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7325000", "sellingGeneralAndAdministrative": "26475000", "netIncomeFromContinuingOperations": "-94748000" }, "balance": { "goodwill": "213750000", "inventory": "198580000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1103363000", "longTermDebt": "283704000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "80555000", "reportedCurrency": "USD", "retainedEarnings": "-1614372000", "totalLiabilities": "775687000", "otherCurrentAssets": "92644000", "totalCurrentAssets": "742683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360680000", "currentAccountsPayable": "71081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301054000", "totalShareholderEquity": "327676000", "capitalLeaseObligations": "17350000", "otherCurrentLiabilities": "144810000", "totalCurrentLiabilities": "330153000", "otherNonCurrentLiabilities": "1757000", "totalNonCurrentLiabilities": "445534000", "cashAndShortTermInvestments": "327410000", "commonStockSharesOutstanding": "20959270.35", "intangibleAssetsExcludingGoodwill": "80555000", "cashAndCashEquivalentsAtCarryingValue": "327410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9908000", "operatingCashflow": "-41482000", "capitalExpenditures": "4753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5853000", "cashflowFromInvestment": "-4753000", "stockBasedCompensation": "25381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115833000, "cost_of_revenue": 92796000, "gross_profit": 23037000, "research_and_development": 47679000, "selling_general_admin": 26475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88330000, "depreciation_amortisation": 7325000, "ebitda": -81005000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": -94930000, "tax_provision": -183000, "effective_tax_rate": null, "net_income": -94747000, "net_income_continuing_ops": -94748000, "net_income_to_common": -94747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327410000, "short_term_investments": 0, "net_receivables": 124049000, "inventory": 198580000, "other_current_assets": null, "total_current_assets": 742683000, "net_ppe": null, "goodwill": 213750000, "intangible_assets": 80555000, "goodwill_and_intangibles": 294305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360680000, "total_assets": 1103363000, "short_term_debt": 1, "accounts_payable": 71081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330153000, "long_term_debt": 283704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445534000, "total_liabilities": 775687000, "total_debt": 283704001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1614372000, "total_equity": 327676000, "shares_outstanding": 20959270, "operating_cash_flow": -41482000, "stock_based_compensation": 25381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5853000, "free_cash_flow": -36729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88330000", "ebitda": "-81005000", "netIncome": "-94747000", "grossProfit": "23037000", "depreciation": "None", "totalRevenue": "115833000", "costOfRevenue": "92796000", "interestIncome": "3435000", "incomeBeforeTax": "-94930000", "interestExpense": "6600000", "operatingIncome": "-80277000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-183000", "reportedCurrency": "USD", "netInterestIncome": "-3165000", "nonInterestIncome": "None", "operatingExpenses": "103314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7325000", "sellingGeneralAndAdministrative": "26475000", "netIncomeFromContinuingOperations": "-94748000" }, "balance": { "goodwill": "213750000", "inventory": "198580000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1103363000", "longTermDebt": "283704000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "80555000", "reportedCurrency": "USD", "retainedEarnings": "-1614372000", "totalLiabilities": "775687000", "otherCurrentAssets": "92644000", "totalCurrentAssets": "742683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360680000", "currentAccountsPayable": "71081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301054000", "totalShareholderEquity": "327676000", "capitalLeaseObligations": "17350000", "otherCurrentLiabilities": "144810000", "totalCurrentLiabilities": "330153000", "otherNonCurrentLiabilities": "1757000", "totalNonCurrentLiabilities": "445534000", "cashAndShortTermInvestments": "327410000", "commonStockSharesOutstanding": "20959270.35", "intangibleAssetsExcludingGoodwill": "80555000", "cashAndCashEquivalentsAtCarryingValue": "327410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9908000", "operatingCashflow": "-41482000", "capitalExpenditures": "4753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5853000", "cashflowFromInvestment": "-4753000", "stockBasedCompensation": "25381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 110283000, "cost_of_revenue": 134229000, "gross_profit": -23946000, "ebit": -154713000, "ebitda": -147571000, "pretax_income": -158534000, "tax_provision": -315000, "net_income": -158219000, "net_income_to_common": -158219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367012000, "total_current_assets": 824447000, "total_assets": 1187661000, "short_term_debt": null, "long_term_debt": 282719000, "total_debt": 282719000, "total_liabilities": 795099000, "total_equity": 392562000, "shares_outstanding": 18809139, "goodwill_and_intangibles": 294217000 }, "cash_flow": { "operating_cash_flow": -96886000, "capital_expenditure": 4794000, "free_cash_flow": -92092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236889, "ticker_id": 716, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154713000", "ebitda": "-147571000", "netIncome": "-158219000", "grossProfit": "-23946000", "depreciation": "None", "totalRevenue": "110283000", "costOfRevenue": "134229000", "interestIncome": "1868000", "incomeBeforeTax": "-158534000", "interestExpense": "3820000", "operatingIncome": "-153767000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-315000", "reportedCurrency": "USD", "netInterestIncome": "-1952000", "nonInterestIncome": "None", "operatingExpenses": "129821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7142000", "sellingGeneralAndAdministrative": "33463000", "netIncomeFromContinuingOperations": "-158219000" }, "balance": { "goodwill": "211581000", "inventory": "199120000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1187661000", "longTermDebt": "282719000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "82636000", "reportedCurrency": "USD", "retainedEarnings": "-1519625000", "totalLiabilities": "795099000", "otherCurrentAssets": "106511000", "totalCurrentAssets": "824447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "151804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363214000", "currentAccountsPayable": "101697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301236000", "totalShareholderEquity": "392562000", "capitalLeaseObligations": "18517000", "otherCurrentLiabilities": "152466000", "totalCurrentLiabilities": "352647000", "otherNonCurrentLiabilities": "1594000", "totalNonCurrentLiabilities": "442452000", "cashAndShortTermInvestments": "367012000", "commonStockSharesOutstanding": "18809139.15", "intangibleAssetsExcludingGoodwill": "82636000", "cashAndCashEquivalentsAtCarryingValue": "367012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-85663000", "operatingCashflow": "-96886000", "capitalExpenditures": "4794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236652000", "cashflowFromInvestment": "-4794000", "stockBasedCompensation": "32883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110283000, "cost_of_revenue": 134229000, "gross_profit": -23946000, "research_and_development": 56524000, "selling_general_admin": 33463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154713000, "depreciation_amortisation": 7142000, "ebitda": -147571000, "interest_expense": 3820000, "interest_income": null, "other_non_operating": null, "pretax_income": -158534000, "tax_provision": -315000, "effective_tax_rate": null, "net_income": -158219000, "net_income_continuing_ops": -158219000, "net_income_to_common": -158219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367012000, "short_term_investments": 0, "net_receivables": 151804000, "inventory": 199120000, "other_current_assets": null, "total_current_assets": 824447000, "net_ppe": null, "goodwill": 211581000, "intangible_assets": 82636000, "goodwill_and_intangibles": 294217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363214000, "total_assets": 1187661000, "short_term_debt": null, "accounts_payable": 101697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352647000, "long_term_debt": 282719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442452000, "total_liabilities": 795099000, "total_debt": 282719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1519625000, "total_equity": 392562000, "shares_outstanding": 18809139, "operating_cash_flow": -96886000, "stock_based_compensation": 32883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236652000, "free_cash_flow": -92092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154713000", "ebitda": "-147571000", "netIncome": "-158219000", "grossProfit": "-23946000", "depreciation": "None", "totalRevenue": "110283000", "costOfRevenue": "134229000", "interestIncome": "1868000", "incomeBeforeTax": "-158534000", "interestExpense": "3820000", "operatingIncome": "-153767000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-315000", "reportedCurrency": "USD", "netInterestIncome": "-1952000", "nonInterestIncome": "None", "operatingExpenses": "129821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7142000", "sellingGeneralAndAdministrative": "33463000", "netIncomeFromContinuingOperations": "-158219000" }, "balance": { "goodwill": "211581000", "inventory": "199120000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1187661000", "longTermDebt": "282719000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "82636000", "reportedCurrency": "USD", "retainedEarnings": "-1519625000", "totalLiabilities": "795099000", "otherCurrentAssets": "106511000", "totalCurrentAssets": "824447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "151804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363214000", "currentAccountsPayable": "101697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301236000", "totalShareholderEquity": "392562000", "capitalLeaseObligations": "18517000", "otherCurrentLiabilities": "152466000", "totalCurrentLiabilities": "352647000", "otherNonCurrentLiabilities": "1594000", "totalNonCurrentLiabilities": "442452000", "cashAndShortTermInvestments": "367012000", "commonStockSharesOutstanding": "18809139.15", "intangibleAssetsExcludingGoodwill": "82636000", "cashAndCashEquivalentsAtCarryingValue": "367012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-85663000", "operatingCashflow": "-96886000", "capitalExpenditures": "4794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236652000", "cashflowFromInvestment": "-4794000", "stockBasedCompensation": "32883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "income_statement": { "revenue": 150494000, "cost_of_revenue": 149369000, "gross_profit": 1125000, "ebit": -121425000, "ebitda": -114460000, "pretax_income": -124350000, "tax_provision": 905000, "net_income": -125255000, "net_income_to_common": -125255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233499000, "total_current_assets": 692215000, "total_assets": 1068388000, "short_term_debt": null, "long_term_debt": 295539000, "total_debt": 295539000, "total_liabilities": 793168000, "total_equity": 275220000, "shares_outstanding": 17793840, "goodwill_and_intangibles": 304539000 }, "cash_flow": { "operating_cash_flow": -86357000, "capital_expenditure": 4037000, "free_cash_flow": -82320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236890, "ticker_id": 716, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:21:13.555109+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121425000", "ebitda": "-114460000", "netIncome": "-125255000", "grossProfit": "1125000", "depreciation": "None", "totalRevenue": "150494000", "costOfRevenue": "149369000", "interestIncome": "1840000", "incomeBeforeTax": "-124350000", "interestExpense": "2926000", "operatingIncome": "-123332000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "905000", "reportedCurrency": "USD", "netInterestIncome": "-1086000", "nonInterestIncome": "None", "operatingExpenses": "124457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6965000", "sellingGeneralAndAdministrative": "25144000", "netIncomeFromContinuingOperations": "-125255000" }, "balance": { "goodwill": "216615000", "inventory": "143580000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1068388000", "longTermDebt": "295539000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "87924000", "reportedCurrency": "USD", "retainedEarnings": "-1361406000", "totalLiabilities": "793168000", "otherCurrentAssets": "113057000", "totalCurrentAssets": "692215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "202079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376173000", "currentAccountsPayable": "99024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315083000", "totalShareholderEquity": "275220000", "capitalLeaseObligations": "19544000", "otherCurrentLiabilities": "127105000", "totalCurrentLiabilities": "340549000", "otherNonCurrentLiabilities": "1626000", "totalNonCurrentLiabilities": "452619000", "cashAndShortTermInvestments": "233499000", "commonStockSharesOutstanding": "17793840.35", "intangibleAssetsExcludingGoodwill": "87924000", "cashAndCashEquivalentsAtCarryingValue": "233499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-44770000", "operatingCashflow": "-86357000", "capitalExpenditures": "4037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40289000", "cashflowFromInvestment": "-4037000", "stockBasedCompensation": "35099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150494000, "cost_of_revenue": 149369000, "gross_profit": 1125000, "research_and_development": 59642000, "selling_general_admin": 25144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121425000, "depreciation_amortisation": 6965000, "ebitda": -114460000, "interest_expense": 2926000, "interest_income": null, "other_non_operating": null, "pretax_income": -124350000, "tax_provision": 905000, "effective_tax_rate": null, "net_income": -125255000, "net_income_continuing_ops": -125255000, "net_income_to_common": -125255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233499000, "short_term_investments": 0, "net_receivables": 202079000, "inventory": 143580000, "other_current_assets": null, "total_current_assets": 692215000, "net_ppe": null, "goodwill": 216615000, "intangible_assets": 87924000, "goodwill_and_intangibles": 304539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376173000, "total_assets": 1068388000, "short_term_debt": null, "accounts_payable": 99024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340549000, "long_term_debt": 295539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452619000, "total_liabilities": 793168000, "total_debt": 295539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1361406000, "total_equity": 275220000, "shares_outstanding": 17793840, "operating_cash_flow": -86357000, "stock_based_compensation": 35099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40289000, "free_cash_flow": -82320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121425000", "ebitda": "-114460000", "netIncome": "-125255000", "grossProfit": "1125000", "depreciation": "None", "totalRevenue": "150494000", "costOfRevenue": "149369000", "interestIncome": "1840000", "incomeBeforeTax": "-124350000", "interestExpense": "2926000", "operatingIncome": "-123332000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "905000", "reportedCurrency": "USD", "netInterestIncome": "-1086000", "nonInterestIncome": "None", "operatingExpenses": "124457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6965000", "sellingGeneralAndAdministrative": "25144000", "netIncomeFromContinuingOperations": "-125255000" }, "balance": { "goodwill": "216615000", "inventory": "143580000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1068388000", "longTermDebt": "295539000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "87924000", "reportedCurrency": "USD", "retainedEarnings": "-1361406000", "totalLiabilities": "793168000", "otherCurrentAssets": "113057000", "totalCurrentAssets": "692215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "202079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376173000", "currentAccountsPayable": "99024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315083000", "totalShareholderEquity": "275220000", "capitalLeaseObligations": "19544000", "otherCurrentLiabilities": "127105000", "totalCurrentLiabilities": "340549000", "otherNonCurrentLiabilities": "1626000", "totalNonCurrentLiabilities": "452619000", "cashAndShortTermInvestments": "233499000", "commonStockSharesOutstanding": "17793840.35", "intangibleAssetsExcludingGoodwill": "87924000", "cashAndCashEquivalentsAtCarryingValue": "233499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-44770000", "operatingCashflow": "-86357000", "capitalExpenditures": "4037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40289000", "cashflowFromInvestment": "-4037000", "stockBasedCompensation": "35099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }