{ "ticker": { "uuid": "3ebce189-a9a3-40f7-b0ec-5a73dc3c2014", "symbol": "CHD", "name": "Church & Dwight Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/3ebce189-a9a3-40f7-b0ec-5a73dc3c2014/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ebce189-a9a3-40f7-b0ec-5a73dc3c2014/" }, "latest_snapshot": { "ticker": { "uuid": "3ebce189-a9a3-40f7-b0ec-5a73dc3c2014", "symbol": "CHD", "name": "Church & Dwight Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/3ebce189-a9a3-40f7-b0ec-5a73dc3c2014/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ebce189-a9a3-40f7-b0ec-5a73dc3c2014/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.21, "value": 0.12, "quality": 0.92, "momentum": 0.29, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 97.64, "market_cap": 23135173299.28, "pe_ratio": 31.5623, "earnings_yield": 0.0417, "ebitda_to_ev": 0.0517, "shareholder_yield": 0.0498, "roe": 0.1751, "piotroski_f_score": 7, "momentum_12_1": 0.0375, "volatility_252d": 0.176 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 31.5623, "ev_ebitda": 19.3465, "earnings_yield": 0.0417, "fcf_yield": 0.0537, "shareholder_yield": 0.0498 }, "quality": { "roe": 0.1751, "roic": 0.1332, "gross_margin": 0.4507, "fcf_margin": 0.2163, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0222, "eps_growth_1y": 0.2688, "fcf_growth_1y": 0.0923 }, "momentum": { "price_return_12m": 0.0173, "momentum_12_1": 0.0375, "relative_strength": -0.151 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.92, "momentum_percentile": 0.29, "growth_composite": 79, "yield_composite": 30, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 96.74, "os": 0.21, "value": 0.13, "quality": 0.93, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.2714, "earnings_yield": 0.0421, "shareholder_yield": 0.0503, "roe": 0.1751, "momentum_12_1": -0.0476 }, { "week_end_date": "2026-06-14", "price": 97.56, "os": 0.23, "value": 0.12, "quality": 0.93, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.5364, "earnings_yield": 0.0417, "shareholder_yield": 0.0499, "roe": 0.1751, "momentum_12_1": -0.0187 }, { "week_end_date": "2026-06-21", "price": 95.63, "os": 0.21, "value": 0.13, "quality": 0.93, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.9126, "earnings_yield": 0.0425, "shareholder_yield": 0.0509, "roe": 0.1751, "momentum_12_1": 0.0112 }, { "week_end_date": "2026-06-28", "price": 99.58, "os": 0.24, "value": 0.12, "quality": 0.92, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.1894, "earnings_yield": 0.041, "shareholder_yield": 0.0489, "roe": 0.1751, "momentum_12_1": 0.0221 }, { "week_end_date": "2026-07-05", "price": 98.6, "os": 0.23, "value": 0.13, "quality": 0.94, "momentum": 0.28, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 31.8726, "earnings_yield": 0.0413, "shareholder_yield": 0.0493, "roe": 0.1751, "momentum_12_1": -0.0041 }, { "week_end_date": "2026-07-12", "price": 96.36, "os": 0.19, "value": 0.14, "quality": 0.92, "momentum": 0.2, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 31.1485, "earnings_yield": 0.0422, "shareholder_yield": 0.0505, "roe": 0.1751, "momentum_12_1": 0.008 }, { "week_end_date": "2026-07-19", "price": 98.07, "os": 0.22, "value": 0.13, "quality": 0.93, "momentum": 0.27, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 31.7013, "earnings_yield": 0.0415, "shareholder_yield": 0.0496, "roe": 0.1751, "momentum_12_1": 0.0029 }, { "week_end_date": "2026-07-26", "price": 97.64, "os": 0.21, "value": 0.12, "quality": 0.92, "momentum": 0.29, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 31.5623, "earnings_yield": 0.0417, "shareholder_yield": 0.0498, "roe": 0.1751, "momentum_12_1": 0.0375 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6203200000, "cost_of_revenue": 3428400000, "gross_profit": 2774800000, "ebit": 1052100000, "ebitda": 1299500000, "pretax_income": 956900000, "tax_provision": 220100000, "net_income": 736800000, "net_income_to_common": 736800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 244300000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 1215400000, "capital_expenditure": 122400000, "free_cash_flow": 1337800000, "dividends_paid": 287200000, "share_repurchases": -900000000, "shares_issued": 35600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6203200000, "cost_of_revenue": 3428400000, "gross_profit": 2774800000, "ebit": 1052100000, "ebitda": 1299500000, "pretax_income": 956900000, "tax_provision": 220100000, "net_income": 736800000, "net_income_to_common": 736800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 244300000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 1215400000, "capital_expenditure": 122400000, "free_cash_flow": 1337800000, "dividends_paid": 287200000, "share_repurchases": -900000000, "shares_issued": 35600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6203200000, "cost_of_revenue": 3428400000, "gross_profit": 2774800000, "ebit": 1052100000, "ebitda": 1299500000, "pretax_income": 956900000, "tax_provision": 220100000, "net_income": 736800000, "net_income_to_common": 736800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 244300000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 1215400000, "capital_expenditure": 122400000, "free_cash_flow": 1337800000, "dividends_paid": 287200000, "share_repurchases": -900000000, "shares_issued": 35600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6203200000, "cost_of_revenue": 3428400000, "gross_profit": 2774800000, "ebit": 1052100000, "ebitda": 1299500000, "pretax_income": 956900000, "tax_provision": 220100000, "net_income": 736800000, "net_income_to_common": 736800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 244300000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 1215400000, "capital_expenditure": 122400000, "free_cash_flow": 1337800000, "dividends_paid": 287200000, "share_repurchases": -900000000, "shares_issued": 35600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6203200000, "cost_of_revenue": 3428400000, "gross_profit": 2774800000, "ebit": 1052100000, "ebitda": 1299500000, "pretax_income": 956900000, "tax_provision": 220100000, "net_income": 736800000, "net_income_to_common": 736800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 244300000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 1215400000, "capital_expenditure": 122400000, "free_cash_flow": 1337800000, "dividends_paid": 287200000, "share_repurchases": -900000000, "shares_issued": 35600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6203200000, "cost_of_revenue": 3428400000, "gross_profit": 2774800000, "ebit": 1052100000, "ebitda": 1299500000, "pretax_income": 956900000, "tax_provision": 220100000, "net_income": 736800000, "net_income_to_common": 736800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 244300000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 1215400000, "capital_expenditure": 122400000, "free_cash_flow": 1337800000, "dividends_paid": 287200000, "share_repurchases": -900000000, "shares_issued": 35600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6203200000, "cost_of_revenue": 3428400000, "gross_profit": 2774800000, "ebit": 1052100000, "ebitda": 1299500000, "pretax_income": 956900000, "tax_provision": 220100000, "net_income": 736800000, "net_income_to_common": 736800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 244300000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 1215400000, "capital_expenditure": 122400000, "free_cash_flow": 1337800000, "dividends_paid": 287200000, "share_repurchases": -900000000, "shares_issued": 35600000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6107100000, "cost_of_revenue": 3317000000, "gross_profit": 2790100000, "ebit": 851300000, "ebitda": 1090400000, "pretax_income": 756300000, "tax_provision": 171000000, "net_income": 585300000, "net_income_to_common": 585300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964100000, "total_current_assets": 2240600000, "total_assets": 8883100000, "short_term_debt": 32400000, "long_term_debt": 2204600000, "total_debt": 2405500000, "total_liabilities": 4522300000, "total_equity": 4360800000, "shares_outstanding": 246900000, "goodwill_and_intangibles": 5321700000 }, "cash_flow": { "operating_cash_flow": 1156200000, "capital_expenditure": 179800000, "free_cash_flow": 1336000000, "dividends_paid": 277000000, "share_repurchases": 0, "shares_issued": 142900000, "net_debt_issued": -208200000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1469300000, "cost_of_revenue": 787900000, "gross_profit": 681400000, "ebit": 296600000, "ebitda": 359500000, "pretax_income": 272600000, "tax_provision": 56300000, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_assets": 9006500000, "short_term_debt": 24600000, "long_term_debt": 2205700000, "total_debt": 2377400000, "total_liabilities": 4820500000, "total_equity": 4186000000, "shares_outstanding": 238100000, "goodwill_and_intangibles": 6106600000 }, "cash_flow": { "operating_cash_flow": 174800000, "capital_expenditure": 31900000, "free_cash_flow": 206700000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": 16600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1469300000, "cost_of_revenue": 787900000, "gross_profit": 681400000, "ebit": 296600000, "ebitda": 359500000, "pretax_income": 272600000, "tax_provision": 56300000, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_assets": 9006500000, "short_term_debt": 24600000, "long_term_debt": 2205700000, "total_debt": 2377400000, "total_liabilities": 4820500000, "total_equity": 4186000000, "shares_outstanding": 238100000, "goodwill_and_intangibles": 6106600000 }, "cash_flow": { "operating_cash_flow": 174800000, "capital_expenditure": 31900000, "free_cash_flow": 206700000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": 16600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1469300000, "cost_of_revenue": 787900000, "gross_profit": 681400000, "ebit": 296600000, "ebitda": 359500000, "pretax_income": 272600000, "tax_provision": 56300000, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_assets": 9006500000, "short_term_debt": 24600000, "long_term_debt": 2205700000, "total_debt": 2377400000, "total_liabilities": 4820500000, "total_equity": 4186000000, "shares_outstanding": 238100000, "goodwill_and_intangibles": 6106600000 }, "cash_flow": { "operating_cash_flow": 174800000, "capital_expenditure": 31900000, "free_cash_flow": 206700000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": 16600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1469300000, "cost_of_revenue": 787900000, "gross_profit": 681400000, "ebit": 296600000, "ebitda": 359500000, "pretax_income": 272600000, "tax_provision": 56300000, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_assets": 9006500000, "short_term_debt": 24600000, "long_term_debt": 2205700000, "total_debt": 2377400000, "total_liabilities": 4820500000, "total_equity": 4186000000, "shares_outstanding": 238100000, "goodwill_and_intangibles": 6106600000 }, "cash_flow": { "operating_cash_flow": 174800000, "capital_expenditure": 31900000, "free_cash_flow": 206700000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": 16600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1469300000, "cost_of_revenue": 787900000, "gross_profit": 681400000, "ebit": 296600000, "ebitda": 359500000, "pretax_income": 272600000, "tax_provision": 56300000, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_assets": 9006500000, "short_term_debt": 24600000, "long_term_debt": 2205700000, "total_debt": 2377400000, "total_liabilities": 4820500000, "total_equity": 4186000000, "shares_outstanding": 238100000, "goodwill_and_intangibles": 6106600000 }, "cash_flow": { "operating_cash_flow": 174800000, "capital_expenditure": 31900000, "free_cash_flow": 206700000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": 16600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1469300000, "cost_of_revenue": 787900000, "gross_profit": 681400000, "ebit": 296600000, "ebitda": 359500000, "pretax_income": 272600000, "tax_provision": 56300000, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_assets": 9006500000, "short_term_debt": 24600000, "long_term_debt": 2205700000, "total_debt": 2377400000, "total_liabilities": 4820500000, "total_equity": 4186000000, "shares_outstanding": 238100000, "goodwill_and_intangibles": 6106600000 }, "cash_flow": { "operating_cash_flow": 174800000, "capital_expenditure": 31900000, "free_cash_flow": 206700000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": 16600000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1469300000, "cost_of_revenue": 787900000, "gross_profit": 681400000, "ebit": 296600000, "ebitda": 359500000, "pretax_income": 272600000, "tax_provision": 56300000, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_assets": 9006500000, "short_term_debt": 24600000, "long_term_debt": 2205700000, "total_debt": 2377400000, "total_liabilities": 4820500000, "total_equity": 4186000000, "shares_outstanding": 238100000, "goodwill_and_intangibles": 6106600000 }, "cash_flow": { "operating_cash_flow": 174800000, "capital_expenditure": 31900000, "free_cash_flow": 206700000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": 16600000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1644200000, "cost_of_revenue": 890400000, "gross_profit": 753800000, "ebit": 212700000, "ebitda": 278500000, "pretax_income": 188100000, "tax_provision": 44600000, "net_income": 143500000, "net_income_to_common": 143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 239600000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 363400000, "capital_expenditure": 55200000, "free_cash_flow": 418600000, "dividends_paid": 70800000, "share_repurchases": -300000000, "shares_issued": 2500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1644200000, "cost_of_revenue": 890400000, "gross_profit": 753800000, "ebit": 212700000, "ebitda": 278500000, "pretax_income": 188100000, "tax_provision": 44600000, "net_income": 143500000, "net_income_to_common": 143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 239600000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 363400000, "capital_expenditure": 55200000, "free_cash_flow": 418600000, "dividends_paid": 70800000, "share_repurchases": -300000000, "shares_issued": 2500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1644200000, "cost_of_revenue": 890400000, "gross_profit": 753800000, "ebit": 212700000, "ebitda": 278500000, "pretax_income": 188100000, "tax_provision": 44600000, "net_income": 143500000, "net_income_to_common": 143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 239600000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 363400000, "capital_expenditure": 55200000, "free_cash_flow": 418600000, "dividends_paid": 70800000, "share_repurchases": -300000000, "shares_issued": 2500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1644200000, "cost_of_revenue": 890400000, "gross_profit": 753800000, "ebit": 212700000, "ebitda": 278500000, "pretax_income": 188100000, "tax_provision": 44600000, "net_income": 143500000, "net_income_to_common": 143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 239600000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 363400000, "capital_expenditure": 55200000, "free_cash_flow": 418600000, "dividends_paid": 70800000, "share_repurchases": -300000000, "shares_issued": 2500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1644200000, "cost_of_revenue": 890400000, "gross_profit": 753800000, "ebit": 212700000, "ebitda": 278500000, "pretax_income": 188100000, "tax_provision": 44600000, "net_income": 143500000, "net_income_to_common": 143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 239600000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 363400000, "capital_expenditure": 55200000, "free_cash_flow": 418600000, "dividends_paid": 70800000, "share_repurchases": -300000000, "shares_issued": 2500000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }