{ "ticker": { "uuid": "3ebce189-a9a3-40f7-b0ec-5a73dc3c2014", "symbol": "CHD", "name": "Church & Dwight Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/3ebce189-a9a3-40f7-b0ec-5a73dc3c2014/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ebce189-a9a3-40f7-b0ec-5a73dc3c2014/" }, "ticker_metadata": { "id": 710, "uuid": "3ebce189-a9a3-40f7-b0ec-5a73dc3c2014", "symbol": "CHD", "name": "Church & Dwight Company Inc", "asset_type": "equity", "market_cap": 22658916000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Church & Dwight Co., Inc., is a major American manufacturer of household products that is headquartered in Ewing, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ebce189-a9a3-40f7-b0ec-5a73dc3c2014", "symbol": "CHD", "name": "Church & Dwight Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/3ebce189-a9a3-40f7-b0ec-5a73dc3c2014/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ebce189-a9a3-40f7-b0ec-5a73dc3c2014/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.1, "quality": 0.9, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 96.74, "market_cap": 23033794000, "pe_ratio": 31.424, "earnings_yield": 0.0318, "ebitda_to_ev": 0.0522, "shareholder_yield": 0.0125, "roe": 0.1751, "piotroski_f_score": 7, "momentum_12_1": -0.0476, "volatility_252d": 0.1764 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.400694+00:00", "batch_id": "" }, "size": { "price_close": 96.74, "market_cap": 23033794000, "market_cap_usd": 23033794000, "enterprise_value": 24760694000, "shares_outstanding": 238100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.424, "pb_ratio": 5.5026, "ptbv_ratio": null, "ps_ratio": 3.7119, "pcf_ratio": 19.1231, "pfcf_ratio": 17.1599, "ev_ebitda": 19.1542, "ev_ebit": 23.7331, "ev_sales": 3.9902, "ev_fcf": 18.4465, "earnings_yield": 0.0318, "fcf_yield": 0.0542, "price_to_sales": 3.7119, "price_to_book": 5.5026, "price_to_cashflow": 19.1231, "ebitda_to_ev": 0.0522, "sales_yield": 0.2506 }, "yield": { "dividend_yield": 0.0125, "buyback_yield": 0, "shareholder_yield": 0.0125, "debt_paydown_yield": null, "total_yield": 0.0125 }, "quality": { "gross_margin": 0.4507, "operating_margin": 0.1681, "net_margin": 0.1181, "ebitda_margin": 0.2083, "fcf_margin": 0.2163, "roe": 0.1751, "roa": 0.0814, "roic": 0.1365, "roc_greenblatt": null, "asset_turnover": 0.689, "cash_conversion": 1.8312, "accruals_ratio": -0.0524, "sbc_to_revenue": 0.0102, "piotroski_f_score": 7, "altman_z_score": 5.0535, "earnings_stability_5y": 0.6168, "revenue_stability_5y": 0.1246, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3105, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1516, "net_debt_to_ebitda": 1.3359, "debt_to_assets": 0.2476, "interest_coverage": 10.879, "current_ratio": 1.2174, "quick_ratio": 0.8082, "net_debt": 1726900000, "local_beta": 0.0007, "volatility_252d": 0.1764, "volatility_60d": 0.3899, "max_drawdown_12m": -0.1546, "risk_adjusted_momentum": -0.27 }, "growth": { "revenue_growth_1y": 0.0222, "revenue_growth_3y_cagr": 0.0489, "revenue_growth_5y_cagr": 0.0485, "eps_growth_1y": 0.2688, "eps_growth_3y_cagr": 0.212, "eps_growth_5y_cagr": -0.0128, "fcf_growth_1y": 0.0923, "book_value_growth_1y": -0.0725, "revenue_growth": 0.0222, "earnings_growth": 0.2688 }, "momentum": { "price_return_1m": 0.0387, "price_return_3m": -0.0362, "price_return_6m": 0.1518, "price_return_9m": 0.0197, "price_return_12m": -0.0108, "price_return_12m_ex1m": -0.0476, "momentum_6m": 0.1518, "momentum_12m": -0.0108, "momentum_12_1": -0.0476, "distance_from_52w_high": -0.0744, "distance_from_52w_low": 0.178, "relative_strength": -0.1107 }, "raw_ttm": { "revenue_ttm": 6205400000, "gross_profit_ttm": 2796600000, "ebit_ttm": 1043300000, "ebitda_ttm": 1292700000, "net_income_ttm": 733000000, "eps_diluted_ttm": 3.0785, "operating_cash_flow_ttm": 1204500000, "capital_expenditure_ttm": 137800000, "fcf_ttm": 1342300000, "dividends_paid_ttm": 287700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95900000, "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_current_liabilities": 1413400000, "net_ppe": null, "total_assets": 9006500000, "total_debt": 2230300000, "total_equity": 4186000000, "net_working_capital": -171500000, "book_value_per_share": 17.5808, "retained_earnings": 6911500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1920600000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 71, "rank_pcf": 75, "rank_ev_ebitda": 75, "rank_ev_ebit": 76, "rank_earnings_yield": 72, "rank_fcf_yield": 65, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 23, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 50, "rank_fcf_margin": 43, "rank_piotroski": 16, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 63 }, "composites": { "value_composite": 90, "quality_composite": 10, "momentum_composite": 78, "growth_composite": 81, "yield_composite": 29, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.3, "os_score": 0.16, "value_percentile": 0.1, "quality_percentile": 0.9, "momentum_percentile": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3827, "ticker_id": 710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.400694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.74, "market_cap": 23033794000, "market_cap_usd": 23033794000, "enterprise_value": 24760694000, "shares_outstanding": 238100000, "fx_rate_to_usd": null, "pe_ratio": 31.42400273, "pb_ratio": 5.5025786, "ptbv_ratio": null, "ps_ratio": 3.71189512, "pcf_ratio": 19.12311665, "pfcf_ratio": 17.15994487, "ev_ebitda": 19.15424615, "ev_ebit": 23.73305281, "ev_sales": 3.990185, "ev_fcf": 18.446468, "earnings_yield": 0.03182281, "fcf_yield": 0.05421092, "dividend_yield": 0.01249034, "buyback_yield": 0, "shareholder_yield": 0.01249034, "debt_paydown_yield": null, "total_yield": 0.01249034, "gross_margin": 0.450672, "operating_margin": 0.16812776, "net_margin": 0.11812293, "ebitda_margin": 0.20831856, "fcf_margin": 0.2163116, "roe": 0.1751075, "roa": 0.08138567, "roic": 0.13651465, "roc_greenblatt": null, "asset_turnover": 0.68899128, "cash_conversion": 1.83124147, "accruals_ratio": -0.05235108, "sbc_to_revenue": 0.01015245, "debt_to_equity": 1.15157668, "net_debt_to_ebitda": 1.33588613, "debt_to_assets": 0.24763227, "interest_coverage": 10.87904067, "current_ratio": 1.21741899, "quick_ratio": 0.80819301, "net_debt": 1726900000, "revenue_growth_1y": 0.02215487, "revenue_growth_3y_cagr": 0.0488892, "revenue_growth_5y_cagr": 0.04847583, "eps_growth_1y": 0.26882465, "eps_growth_3y_cagr": 0.21195008, "eps_growth_5y_cagr": -0.01281973, "fcf_growth_1y": 0.09227765, "book_value_growth_1y": -0.07246514, "piotroski_f_score": 7, "altman_z_score": 5.05352846, "earnings_stability_5y": 0.616809, "revenue_stability_5y": 0.124578, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03870168, "price_return_3m": -0.03618347, "price_return_6m": 0.15180379, "price_return_9m": 0.0197488, "price_return_12m": -0.01076461, "price_return_12m_ex1m": -0.04762319, "distance_from_52w_high": -0.07442046, "distance_from_52w_low": 0.17800633, "relative_strength": -0.11072819, "local_beta": 0.0007, "volatility_252d": 0.176379, "volatility_60d": 0.389901, "max_drawdown_12m": -0.15461411, "revenue_ttm": 6205400000, "gross_profit_ttm": 2796600000, "ebit_ttm": 1043300000, "ebitda_ttm": 1292700000, "net_income_ttm": 733000000, "eps_diluted_ttm": 3.07853843, "operating_cash_flow_ttm": 1204500000, "capital_expenditure_ttm": 137800000, "fcf_ttm": 1342300000, "dividends_paid_ttm": 287700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95900000, "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_current_liabilities": 1413400000, "net_ppe": null, "total_assets": 9006500000, "total_debt": 2230300000, "total_equity": 4186000000, "net_working_capital": -171500000, "book_value_per_share": 17.58084838, "retained_earnings": 6911500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1920600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 72, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 71, "rank_pcf": 75, "rank_ev_ebitda": 75, "rank_ev_ebit": 76, "rank_earnings_yield": 72, "rank_fcf_yield": 65, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 23, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 50, "rank_fcf_margin": 43, "rank_piotroski": 16, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 63, "value_composite": 90, "quality_composite": 10, "momentum_composite": 78, "growth_composite": 81, "yield_composite": 29, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 96.74, "os": 0.16, "value": 0.1, "quality": 0.9, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.424, "earnings_yield": 0.0318, "shareholder_yield": 0.0125, "roe": 0.1751, "momentum_12_1": -0.0476, "complete_fields": { "id": 3827, "ticker_id": 710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:33.400694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.74, "market_cap": 23033794000, "market_cap_usd": 23033794000, "enterprise_value": 24760694000, "shares_outstanding": 238100000, "fx_rate_to_usd": null, "pe_ratio": 31.42400273, "pb_ratio": 5.5025786, "ptbv_ratio": null, "ps_ratio": 3.71189512, "pcf_ratio": 19.12311665, "pfcf_ratio": 17.15994487, "ev_ebitda": 19.15424615, "ev_ebit": 23.73305281, "ev_sales": 3.990185, "ev_fcf": 18.446468, "earnings_yield": 0.03182281, "fcf_yield": 0.05421092, "dividend_yield": 0.01249034, "buyback_yield": 0, "shareholder_yield": 0.01249034, "debt_paydown_yield": null, "total_yield": 0.01249034, "gross_margin": 0.450672, "operating_margin": 0.16812776, "net_margin": 0.11812293, "ebitda_margin": 0.20831856, "fcf_margin": 0.2163116, "roe": 0.1751075, "roa": 0.08138567, "roic": 0.13651465, "roc_greenblatt": null, "asset_turnover": 0.68899128, "cash_conversion": 1.83124147, "accruals_ratio": -0.05235108, "sbc_to_revenue": 0.01015245, "debt_to_equity": 1.15157668, "net_debt_to_ebitda": 1.33588613, "debt_to_assets": 0.24763227, "interest_coverage": 10.87904067, "current_ratio": 1.21741899, "quick_ratio": 0.80819301, "net_debt": 1726900000, "revenue_growth_1y": 0.02215487, "revenue_growth_3y_cagr": 0.0488892, "revenue_growth_5y_cagr": 0.04847583, "eps_growth_1y": 0.26882465, "eps_growth_3y_cagr": 0.21195008, "eps_growth_5y_cagr": -0.01281973, "fcf_growth_1y": 0.09227765, "book_value_growth_1y": -0.07246514, "piotroski_f_score": 7, "altman_z_score": 5.05352846, "earnings_stability_5y": 0.616809, "revenue_stability_5y": 0.124578, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03870168, "price_return_3m": -0.03618347, "price_return_6m": 0.15180379, "price_return_9m": 0.0197488, "price_return_12m": -0.01076461, "price_return_12m_ex1m": -0.04762319, "distance_from_52w_high": -0.07442046, "distance_from_52w_low": 0.17800633, "relative_strength": -0.11072819, "local_beta": 0.0007, "volatility_252d": 0.176379, "volatility_60d": 0.389901, "max_drawdown_12m": -0.15461411, "revenue_ttm": 6205400000, "gross_profit_ttm": 2796600000, "ebit_ttm": 1043300000, "ebitda_ttm": 1292700000, "net_income_ttm": 733000000, "eps_diluted_ttm": 3.07853843, "operating_cash_flow_ttm": 1204500000, "capital_expenditure_ttm": 137800000, "fcf_ttm": 1342300000, "dividends_paid_ttm": 287700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95900000, "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_current_liabilities": 1413400000, "net_ppe": null, "total_assets": 9006500000, "total_debt": 2230300000, "total_equity": 4186000000, "net_working_capital": -171500000, "book_value_per_share": 17.58084838, "retained_earnings": 6911500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1920600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 72, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 71, "rank_pcf": 75, "rank_ev_ebitda": 75, "rank_ev_ebit": 76, "rank_earnings_yield": 72, "rank_fcf_yield": 65, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 23, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 50, "rank_fcf_margin": 43, "rank_piotroski": 16, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 63, "value_composite": 90, "quality_composite": 10, "momentum_composite": 78, "growth_composite": 81, "yield_composite": 29, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 6203200000, "cost_of_revenue": 3428400000, "gross_profit": 2774800000, "ebit": 1052100000, "ebitda": 1299500000, "pretax_income": 956900000, "tax_provision": 220100000, "net_income": 736800000, "net_income_to_common": 736800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 244300000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 1215400000, "capital_expenditure": 122400000, "free_cash_flow": 1337800000, "dividends_paid": 287200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236429, "ticker_id": 710, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1052100000", "ebitda": "1299500000", "netIncome": "736800000", "grossProfit": "2774800000", "depreciation": "None", "totalRevenue": "6203200000", "costOfRevenue": "3428400000", "interestIncome": "7900000", "incomeBeforeTax": "956900000", "interestExpense": "95200000", "operatingIncome": "1077600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "220100000", "reportedCurrency": "USD", "netInterestIncome": "-71700000", "nonInterestIncome": "None", "operatingExpenses": "1697200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3428400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247400000", "sellingGeneralAndAdministrative": "988300000", "netIncomeFromContinuingOperations": "736800000" }, "balance": { "goodwill": "2627500000", "inventory": "534800000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8912400000", "longTermDebt": "2205100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3511500000", "reportedCurrency": "USD", "retainedEarnings": "6768200000", "totalLiabilities": "4910200000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "1597000000", "currentLongTermDebt": "None", "longTermInvestments": "10300000", "shortTermInvestments": "None", "currentNetReceivables": "593400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7315400000", "currentAccountsPayable": "732400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822800000", "shortLongTermDebtTotal": "2205100000", "totalShareholderEquity": "4002200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "765300000", "totalCurrentLiabilities": "1497700000", "otherNonCurrentLiabilities": "320500000", "totalNonCurrentLiabilities": "3412500000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "244300000", "intangibleAssetsExcludingGoodwill": "3511500000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736800000", "profitLoss": "None", "dividendPayout": "287200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "56100000", "operatingCashflow": "1215400000", "capitalExpenditures": "122400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162400000", "cashflowFromInvestment": "-616900000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6203200000, "cost_of_revenue": 3428400000, "gross_profit": 2774800000, "research_and_development": null, "selling_general_admin": 988300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1052100000, "depreciation_amortisation": 247400000, "ebitda": 1299500000, "interest_expense": 95200000, "interest_income": null, "other_non_operating": null, "pretax_income": 956900000, "tax_provision": 220100000, "effective_tax_rate": null, "net_income": 736800000, "net_income_continuing_ops": 736800000, "net_income_to_common": 736800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409000000, "short_term_investments": null, "net_receivables": 593400000, "inventory": 534800000, "other_current_assets": null, "total_current_assets": 1597000000, "net_ppe": null, "goodwill": 2627500000, "intangible_assets": 3511500000, "goodwill_and_intangibles": 6139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7315400000, "total_assets": 8912400000, "short_term_debt": 0, "accounts_payable": 732400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497700000, "long_term_debt": 2205100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3412500000, "total_liabilities": 4910200000, "total_debt": 2205100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6768200000, "total_equity": 4002200000, "shares_outstanding": 244300000, "operating_cash_flow": 1215400000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -616900000, "dividends_paid": 287200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1162400000, "free_cash_flow": 1337800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1052100000", "ebitda": "1299500000", "netIncome": "736800000", "grossProfit": "2774800000", "depreciation": "None", "totalRevenue": "6203200000", "costOfRevenue": "3428400000", "interestIncome": "7900000", "incomeBeforeTax": "956900000", "interestExpense": "95200000", "operatingIncome": "1077600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "220100000", "reportedCurrency": "USD", "netInterestIncome": "-71700000", "nonInterestIncome": "None", "operatingExpenses": "1697200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3428400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247400000", "sellingGeneralAndAdministrative": "988300000", "netIncomeFromContinuingOperations": "736800000" }, "balance": { "goodwill": "2627500000", "inventory": "534800000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8912400000", "longTermDebt": "2205100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3511500000", "reportedCurrency": "USD", "retainedEarnings": "6768200000", "totalLiabilities": "4910200000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "1597000000", "currentLongTermDebt": "None", "longTermInvestments": "10300000", "shortTermInvestments": "None", "currentNetReceivables": "593400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7315400000", "currentAccountsPayable": "732400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822800000", "shortLongTermDebtTotal": "2205100000", "totalShareholderEquity": "4002200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "765300000", "totalCurrentLiabilities": "1497700000", "otherNonCurrentLiabilities": "320500000", "totalNonCurrentLiabilities": "3412500000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "244300000", "intangibleAssetsExcludingGoodwill": "3511500000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736800000", "profitLoss": "None", "dividendPayout": "287200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "56100000", "operatingCashflow": "1215400000", "capitalExpenditures": "122400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162400000", "cashflowFromInvestment": "-616900000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 6107100000, "cost_of_revenue": 3317000000, "gross_profit": 2790100000, "ebit": 851300000, "ebitda": 1090400000, "pretax_income": 756300000, "tax_provision": 171000000, "net_income": 585300000, "net_income_to_common": 585300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964100000, "total_current_assets": 2240600000, "total_assets": 8883100000, "short_term_debt": 32400000, "long_term_debt": 2204600000, "total_debt": 2237000000, "total_liabilities": 4522300000, "total_equity": 4360800000, "shares_outstanding": 246900000, "goodwill_and_intangibles": 5321700000 }, "cash_flow": { "operating_cash_flow": 1156200000, "capital_expenditure": 179800000, "free_cash_flow": 1336000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236434, "ticker_id": 710, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "851300000", "ebitda": "1090400000", "netIncome": "585300000", "grossProfit": "2790100000", "depreciation": "None", "totalRevenue": "6107100000", "costOfRevenue": "3317000000", "interestIncome": "26300000", "incomeBeforeTax": "756300000", "interestExpense": "95000000", "operatingIncome": "807100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-68700000", "nonInterestIncome": "None", "operatingExpenses": "1983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239100000", "sellingGeneralAndAdministrative": "927800000", "netIncomeFromContinuingOperations": "585300000" }, "balance": { "goodwill": "2433200000", "inventory": "613300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8883100000", "longTermDebt": "2204600000", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2888500000", "reportedCurrency": "USD", "retainedEarnings": "6319700000", "totalLiabilities": "4522300000", "otherCurrentAssets": "62400000", "totalCurrentAssets": "2240600000", "currentLongTermDebt": "None", "longTermInvestments": "11100000", "shortTermInvestments": "None", "currentNetReceivables": "600800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6642500000", "currentAccountsPayable": "705100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1114000000", "shortLongTermDebtTotal": "2405500000", "totalShareholderEquity": "4360800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573100000", "totalCurrentLiabilities": "1315900000", "otherNonCurrentLiabilities": "332600000", "totalNonCurrentLiabilities": "3206400000", "cashAndShortTermInvestments": "964100000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "2888500000", "cashAndCashEquivalentsAtCarryingValue": "964100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585300000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1156200000", "capitalExpenditures": "179800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343400000", "cashflowFromInvestment": "-183300000", "stockBasedCompensation": "59200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6107100000, "cost_of_revenue": 3317000000, "gross_profit": 2790100000, "research_and_development": 139700000, "selling_general_admin": 927800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 851300000, "depreciation_amortisation": 239100000, "ebitda": 1090400000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 756300000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 585300000, "net_income_continuing_ops": 585300000, "net_income_to_common": 585300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 964100000, "short_term_investments": null, "net_receivables": 600800000, "inventory": 613300000, "other_current_assets": null, "total_current_assets": 2240600000, "net_ppe": null, "goodwill": 2433200000, "intangible_assets": 2888500000, "goodwill_and_intangibles": 5321700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6642500000, "total_assets": 8883100000, "short_term_debt": 32400000, "accounts_payable": 705100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315900000, "long_term_debt": 2204600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3206400000, "total_liabilities": 4522300000, "total_debt": 2237000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6319700000, "total_equity": 4360800000, "shares_outstanding": 246900000, "operating_cash_flow": 1156200000, "stock_based_compensation": 59200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183300000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343400000, "free_cash_flow": 1336000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "851300000", "ebitda": "1090400000", "netIncome": "585300000", "grossProfit": "2790100000", "depreciation": "None", "totalRevenue": "6107100000", "costOfRevenue": "3317000000", "interestIncome": "26300000", "incomeBeforeTax": "756300000", "interestExpense": "95000000", "operatingIncome": "807100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-68700000", "nonInterestIncome": "None", "operatingExpenses": "1983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239100000", "sellingGeneralAndAdministrative": "927800000", "netIncomeFromContinuingOperations": "585300000" }, "balance": { "goodwill": "2433200000", "inventory": "613300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8883100000", "longTermDebt": "2204600000", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2888500000", "reportedCurrency": "USD", "retainedEarnings": "6319700000", "totalLiabilities": "4522300000", "otherCurrentAssets": "62400000", "totalCurrentAssets": "2240600000", "currentLongTermDebt": "None", "longTermInvestments": "11100000", "shortTermInvestments": "None", "currentNetReceivables": "600800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6642500000", "currentAccountsPayable": "705100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1114000000", "shortLongTermDebtTotal": "2405500000", "totalShareholderEquity": "4360800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573100000", "totalCurrentLiabilities": "1315900000", "otherNonCurrentLiabilities": "332600000", "totalNonCurrentLiabilities": "3206400000", "cashAndShortTermInvestments": "964100000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "2888500000", "cashAndCashEquivalentsAtCarryingValue": "964100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585300000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1156200000", "capitalExpenditures": "179800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343400000", "cashflowFromInvestment": "-183300000", "stockBasedCompensation": "59200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 5867900000, "cost_of_revenue": 3279400000, "gross_profit": 2588500000, "ebit": 1057400000, "ebitda": 1057400000, "pretax_income": 967400000, "tax_provision": 211800000, "net_income": 755600000, "net_income_to_common": 755600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344500000, "total_current_assets": 1529700000, "total_assets": 8569200000, "short_term_debt": 228500000, "long_term_debt": 2202200000, "total_debt": 2430700000, "total_liabilities": 4713800000, "total_equity": 3855400000, "shares_outstanding": 247600000, "goodwill_and_intangibles": 5733800000 }, "cash_flow": { "operating_cash_flow": 1030600000, "capital_expenditure": 223500000, "free_cash_flow": 1254100000, "dividends_paid": 266500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236439, "ticker_id": 710, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057400000", "ebitda": "1057400000", "netIncome": "755600000", "grossProfit": "2588500000", "depreciation": "None", "totalRevenue": "5867900000", "costOfRevenue": "3279400000", "interestIncome": "13000000", "incomeBeforeTax": "967400000", "interestExpense": "113900000", "operatingIncome": "1057400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "211800000", "reportedCurrency": "USD", "netInterestIncome": "-113900000", "nonInterestIncome": "None", "operatingExpenses": "889800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197100000", "sellingGeneralAndAdministrative": "248500000", "netIncomeFromContinuingOperations": "437200000" }, "balance": { "goodwill": "2431500000", "inventory": "613300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8569200000", "longTermDebt": "2202200000", "shortTermDebt": "228500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3302300000", "reportedCurrency": "USD", "retainedEarnings": "6012300000", "totalLiabilities": "4713800000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1529700000", "currentLongTermDebt": "203800000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "526900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7039500000", "currentAccountsPayable": "630600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1113700000", "shortLongTermDebtTotal": "2605600000", "totalShareholderEquity": "3855400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555700000", "totalCurrentLiabilities": "1422000000", "otherNonCurrentLiabilities": "346500000", "totalNonCurrentLiabilities": "3291800000", "cashAndShortTermInvestments": "344500000", "commonStockSharesOutstanding": "247600000", "intangibleAssetsExcludingGoodwill": "3302300000", "cashAndCashEquivalentsAtCarryingValue": "344500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755600000", "profitLoss": "None", "dividendPayout": "266500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38500000", "operatingCashflow": "1030600000", "capitalExpenditures": "223500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725600000", "cashflowFromInvestment": "-234300000", "stockBasedCompensation": "63600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5867900000, "cost_of_revenue": 3279400000, "gross_profit": 2588500000, "research_and_development": 122400000, "selling_general_admin": 248500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057400000, "depreciation_amortisation": 197100000, "ebitda": 1057400000, "interest_expense": 113900000, "interest_income": null, "other_non_operating": null, "pretax_income": 967400000, "tax_provision": 211800000, "effective_tax_rate": null, "net_income": 755600000, "net_income_continuing_ops": 437200000, "net_income_to_common": 755600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344500000, "short_term_investments": null, "net_receivables": 526900000, "inventory": 613300000, "other_current_assets": null, "total_current_assets": 1529700000, "net_ppe": null, "goodwill": 2431500000, "intangible_assets": 3302300000, "goodwill_and_intangibles": 5733800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7039500000, "total_assets": 8569200000, "short_term_debt": 228500000, "accounts_payable": 630600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1422000000, "long_term_debt": 2202200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291800000, "total_liabilities": 4713800000, "total_debt": 2430700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6012300000, "total_equity": 3855400000, "shares_outstanding": 247600000, "operating_cash_flow": 1030600000, "stock_based_compensation": 63600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234300000, "dividends_paid": 266500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725600000, "free_cash_flow": 1254100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1057400000", "ebitda": "1057400000", "netIncome": "755600000", "grossProfit": "2588500000", "depreciation": "None", "totalRevenue": "5867900000", "costOfRevenue": "3279400000", "interestIncome": "13000000", "incomeBeforeTax": "967400000", "interestExpense": "113900000", "operatingIncome": "1057400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "211800000", "reportedCurrency": "USD", "netInterestIncome": "-113900000", "nonInterestIncome": "None", "operatingExpenses": "889800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3279400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197100000", "sellingGeneralAndAdministrative": "248500000", "netIncomeFromContinuingOperations": "437200000" }, "balance": { "goodwill": "2431500000", "inventory": "613300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8569200000", "longTermDebt": "2202200000", "shortTermDebt": "228500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3302300000", "reportedCurrency": "USD", "retainedEarnings": "6012300000", "totalLiabilities": "4713800000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1529700000", "currentLongTermDebt": "203800000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "526900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7039500000", "currentAccountsPayable": "630600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1113700000", "shortLongTermDebtTotal": "2605600000", "totalShareholderEquity": "3855400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555700000", "totalCurrentLiabilities": "1422000000", "otherNonCurrentLiabilities": "346500000", "totalNonCurrentLiabilities": "3291800000", "cashAndShortTermInvestments": "344500000", "commonStockSharesOutstanding": "247600000", "intangibleAssetsExcludingGoodwill": "3302300000", "cashAndCashEquivalentsAtCarryingValue": "344500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755600000", "profitLoss": "None", "dividendPayout": "266500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38500000", "operatingCashflow": "1030600000", "capitalExpenditures": "223500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725600000", "cashflowFromInvestment": "-234300000", "stockBasedCompensation": "63600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "266500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 5375600000, "cost_of_revenue": 3125600000, "gross_profit": 2250000000, "ebit": 612900000, "ebitda": 831900000, "pretax_income": 523300000, "tax_provision": 109400000, "net_income": 413900000, "net_income_to_common": 413900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270300000, "total_current_assets": 1395900000, "total_assets": 8345600000, "short_term_debt": 95900000, "long_term_debt": 2599500000, "total_debt": 2695400000, "total_liabilities": 4855700000, "total_equity": 3489900000, "shares_outstanding": 246300000, "goodwill_and_intangibles": 5858400000 }, "cash_flow": { "operating_cash_flow": 885200000, "capital_expenditure": 178800000, "free_cash_flow": 1064000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236444, "ticker_id": 710, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612900000", "ebitda": "831900000", "netIncome": "413900000", "grossProfit": "2250000000", "depreciation": "None", "totalRevenue": "5375600000", "costOfRevenue": "3125600000", "interestIncome": "12300000", "incomeBeforeTax": "523300000", "interestExpense": "89600000", "operatingIncome": "597800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "109400000", "reportedCurrency": "USD", "netInterestIncome": "-89600000", "nonInterestIncome": "None", "operatingExpenses": "1652200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000000", "otherNonOperatingIncome": "15100000", "costofGoodsAndServicesSold": "3125600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "706000000", "netIncomeFromContinuingOperations": "413900000" }, "balance": { "goodwill": "2426800000", "inventory": "646600000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8345600000", "longTermDebt": "2599500000", "shortTermDebt": "95900000", "treasuryStock": "-2665300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3431600000", "reportedCurrency": "USD", "retainedEarnings": "5524600000", "totalLiabilities": "4855700000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1395900000", "currentLongTermDebt": "74000000", "longTermInvestments": "12700000", "shortTermInvestments": "None", "currentNetReceivables": "422000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6949700000", "currentAccountsPayable": "666700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761100000", "shortLongTermDebtTotal": "2847300000", "totalShareholderEquity": "3489900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414200000", "totalCurrentLiabilities": "1183800000", "otherNonCurrentLiabilities": "1072400000", "totalNonCurrentLiabilities": "3671899999", "cashAndShortTermInvestments": "270300000", "commonStockSharesOutstanding": "246300000", "intangibleAssetsExcludingGoodwill": "3431600000", "cashAndCashEquivalentsAtCarryingValue": "270300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413900000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-92800000", "operatingCashflow": "885200000", "capitalExpenditures": "178800000", "changeInReceivables": "-5300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120900000", "cashflowFromInvestment": "-728600000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5375600000, "cost_of_revenue": 3125600000, "gross_profit": 2250000000, "research_and_development": 110000000, "selling_general_admin": 706000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612900000, "depreciation_amortisation": 219000000, "ebitda": 831900000, "interest_expense": 89600000, "interest_income": null, "other_non_operating": null, "pretax_income": 523300000, "tax_provision": 109400000, "effective_tax_rate": null, "net_income": 413900000, "net_income_continuing_ops": 413900000, "net_income_to_common": 413900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270300000, "short_term_investments": null, "net_receivables": 422000000, "inventory": 646600000, "other_current_assets": null, "total_current_assets": 1395900000, "net_ppe": null, "goodwill": 2426800000, "intangible_assets": 3431600000, "goodwill_and_intangibles": 5858400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6949700000, "total_assets": 8345600000, "short_term_debt": 95900000, "accounts_payable": 666700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1183800000, "long_term_debt": 2599500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3671899999, "total_liabilities": 4855700000, "total_debt": 2695400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5524600000, "total_equity": 3489900000, "shares_outstanding": 246300000, "operating_cash_flow": 885200000, "stock_based_compensation": 32300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -728600000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120900000, "free_cash_flow": 1064000000, "net_change_in_cash": 35700000 }, "raw_data": { "income": { "ebit": "612900000", "ebitda": "831900000", "netIncome": "413900000", "grossProfit": "2250000000", "depreciation": "None", "totalRevenue": "5375600000", "costOfRevenue": "3125600000", "interestIncome": "12300000", "incomeBeforeTax": "523300000", "interestExpense": "89600000", "operatingIncome": "597800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "109400000", "reportedCurrency": "USD", "netInterestIncome": "-89600000", "nonInterestIncome": "None", "operatingExpenses": "1652200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000000", "otherNonOperatingIncome": "15100000", "costofGoodsAndServicesSold": "3125600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000000", "sellingGeneralAndAdministrative": "706000000", "netIncomeFromContinuingOperations": "413900000" }, "balance": { "goodwill": "2426800000", "inventory": "646600000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8345600000", "longTermDebt": "2599500000", "shortTermDebt": "95900000", "treasuryStock": "-2665300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3431600000", "reportedCurrency": "USD", "retainedEarnings": "5524600000", "totalLiabilities": "4855700000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1395900000", "currentLongTermDebt": "74000000", "longTermInvestments": "12700000", "shortTermInvestments": "None", "currentNetReceivables": "422000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6949700000", "currentAccountsPayable": "666700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761100000", "shortLongTermDebtTotal": "2847300000", "totalShareholderEquity": "3489900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414200000", "totalCurrentLiabilities": "1183800000", "otherNonCurrentLiabilities": "1072400000", "totalNonCurrentLiabilities": "3671899999", "cashAndShortTermInvestments": "270300000", "commonStockSharesOutstanding": "246300000", "intangibleAssetsExcludingGoodwill": "3431600000", "cashAndCashEquivalentsAtCarryingValue": "270300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413900000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-92800000", "operatingCashflow": "885200000", "capitalExpenditures": "178800000", "changeInReceivables": "-5300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120900000", "cashflowFromInvestment": "-728600000", "stockBasedCompensation": "32300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 5190100000, "cost_of_revenue": 2926600000, "gross_profit": 2263500000, "ebit": 1086200000, "ebitda": 1305300000, "pretax_income": 1031700000, "tax_provision": 204200000, "net_income": 827500000, "net_income_to_common": 827500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240600000, "total_current_assets": 1233400000, "total_assets": 7996500000, "short_term_debt": 976600000, "long_term_debt": 1610700000, "total_debt": 2587300000, "total_liabilities": 4763300000, "total_equity": 3233200000, "shares_outstanding": 249600000, "goodwill_and_intangibles": 5768800000 }, "cash_flow": { "operating_cash_flow": 993800000, "capital_expenditure": 118800000, "free_cash_flow": 1112600000, "dividends_paid": 247500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236449, "ticker_id": 710, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1086200000", "ebitda": "1305300000", "netIncome": "827500000", "grossProfit": "2263500000", "depreciation": "None", "totalRevenue": "5190100000", "costOfRevenue": "2926600000", "interestIncome": "9400000", "incomeBeforeTax": "1031700000", "interestExpense": "54500000", "operatingIncome": "1079100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "204200000", "reportedCurrency": "USD", "netInterestIncome": "-54500000", "nonInterestIncome": "None", "operatingExpenses": "1184400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105200000", "otherNonOperatingIncome": "7100000", "costofGoodsAndServicesSold": "2926600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219100000", "sellingGeneralAndAdministrative": "606700000", "netIncomeFromContinuingOperations": "827500000" }, "balance": { "goodwill": "2274500000", "inventory": "535400000", "commonStock": "292800000", "currentDebt": "None", "investments": "None", "totalAssets": "7996500000", "longTermDebt": "1610700000", "shortTermDebt": "976600000", "treasuryStock": "-2667700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3494300000", "reportedCurrency": "USD", "retainedEarnings": "5366000000", "totalLiabilities": "4763300000", "otherCurrentAssets": "51900000", "totalCurrentAssets": "1233400000", "currentLongTermDebt": "952200000", "longTermInvestments": "9100000", "shortTermInvestments": "None", "currentNetReceivables": "405500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6763100000", "currentAccountsPayable": "663800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652700000", "shortLongTermDebtTotal": "2733900000", "totalShareholderEquity": "3233200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431500000", "totalCurrentLiabilities": "2075200000", "otherNonCurrentLiabilities": "1077400000", "totalNonCurrentLiabilities": "2688100000", "cashAndShortTermInvestments": "240600000", "commonStockSharesOutstanding": "249600000", "intangibleAssetsExcludingGoodwill": "3494300000", "cashAndCashEquivalentsAtCarryingValue": "240600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827500000", "profitLoss": "None", "dividendPayout": "247500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29100000", "operatingCashflow": "993800000", "capitalExpenditures": "118800000", "changeInReceivables": "2400000", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "-252100000", "cashflowFromInvestment": "-682000000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5190100000, "cost_of_revenue": 2926600000, "gross_profit": 2263500000, "research_and_development": 105200000, "selling_general_admin": 606700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086200000, "depreciation_amortisation": 219100000, "ebitda": 1305300000, "interest_expense": 54500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1031700000, "tax_provision": 204200000, "effective_tax_rate": null, "net_income": 827500000, "net_income_continuing_ops": 827500000, "net_income_to_common": 827500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240600000, "short_term_investments": null, "net_receivables": 405500000, "inventory": 535400000, "other_current_assets": null, "total_current_assets": 1233400000, "net_ppe": null, "goodwill": 2274500000, "intangible_assets": 3494300000, "goodwill_and_intangibles": 5768800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6763100000, "total_assets": 7996500000, "short_term_debt": 976600000, "accounts_payable": 663800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2075200000, "long_term_debt": 1610700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2688100000, "total_liabilities": 4763300000, "total_debt": 2587300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5366000000, "total_equity": 3233200000, "shares_outstanding": 249600000, "operating_cash_flow": 993800000, "stock_based_compensation": 23700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -682000000, "dividends_paid": 247500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252100000, "free_cash_flow": 1112600000, "net_change_in_cash": 57500000 }, "raw_data": { "income": { "ebit": "1086200000", "ebitda": "1305300000", "netIncome": "827500000", "grossProfit": "2263500000", "depreciation": "None", "totalRevenue": "5190100000", "costOfRevenue": "2926600000", "interestIncome": "9400000", "incomeBeforeTax": "1031700000", "interestExpense": "54500000", "operatingIncome": "1079100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "204200000", "reportedCurrency": "USD", "netInterestIncome": "-54500000", "nonInterestIncome": "None", "operatingExpenses": "1184400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105200000", "otherNonOperatingIncome": "7100000", "costofGoodsAndServicesSold": "2926600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219100000", "sellingGeneralAndAdministrative": "606700000", "netIncomeFromContinuingOperations": "827500000" }, "balance": { "goodwill": "2274500000", "inventory": "535400000", "commonStock": "292800000", "currentDebt": "None", "investments": "None", "totalAssets": "7996500000", "longTermDebt": "1610700000", "shortTermDebt": "976600000", "treasuryStock": "-2667700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3494300000", "reportedCurrency": "USD", "retainedEarnings": "5366000000", "totalLiabilities": "4763300000", "otherCurrentAssets": "51900000", "totalCurrentAssets": "1233400000", "currentLongTermDebt": "952200000", "longTermInvestments": "9100000", "shortTermInvestments": "None", "currentNetReceivables": "405500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6763100000", "currentAccountsPayable": "663800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652700000", "shortLongTermDebtTotal": "2733900000", "totalShareholderEquity": "3233200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431500000", "totalCurrentLiabilities": "2075200000", "otherNonCurrentLiabilities": "1077400000", "totalNonCurrentLiabilities": "2688100000", "cashAndShortTermInvestments": "240600000", "commonStockSharesOutstanding": "249600000", "intangibleAssetsExcludingGoodwill": "3494300000", "cashAndCashEquivalentsAtCarryingValue": "240600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827500000", "profitLoss": "None", "dividendPayout": "247500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-29100000", "operatingCashflow": "993800000", "capitalExpenditures": "118800000", "changeInReceivables": "2400000", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "-252100000", "cashflowFromInvestment": "-682000000", "stockBasedCompensation": "23700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 4895800000, "cost_of_revenue": 2681600000, "gross_profit": 2214200000, "ebit": 1034800000, "ebitda": 1224500000, "pretax_income": 973800000, "tax_provision": 187900000, "net_income": 785900000, "net_income_to_common": 785900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183100000, "total_current_assets": 1112400000, "total_assets": 7414500000, "short_term_debt": 376400000, "long_term_debt": 1812500000, "total_debt": 2188900000, "total_liabilities": 4394100000, "total_equity": 3020400000, "shares_outstanding": 252200000, "goodwill_and_intangibles": 5339800000 }, "cash_flow": { "operating_cash_flow": 990300000, "capital_expenditure": 98900000, "free_cash_flow": 1089200000, "dividends_paid": 237300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236454, "ticker_id": 710, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1034800000", "ebitda": "1224500000", "netIncome": "785900000", "grossProfit": "2214200000", "depreciation": "None", "totalRevenue": "4895800000", "costOfRevenue": "2681600000", "interestIncome": "6700000", "incomeBeforeTax": "973800000", "interestExpense": "61000000", "operatingIncome": "1029700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "187900000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1184500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102600000", "otherNonOperatingIncome": "5100000", "costofGoodsAndServicesSold": "2681600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189700000", "sellingGeneralAndAdministrative": "593300000", "netIncomeFromContinuingOperations": "785900000" }, "balance": { "goodwill": "2229600000", "inventory": "495400000", "commonStock": "292800000", "currentDebt": "None", "investments": "None", "totalAssets": "7414500000", "longTermDebt": "1812500000", "shortTermDebt": "376400000", "treasuryStock": "-2255200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3110200000", "reportedCurrency": "USD", "retainedEarnings": "4786000000", "totalLiabilities": "4394100000", "otherCurrentAssets": "35100000", "totalCurrentAssets": "1112400000", "currentLongTermDebt": "351400000", "longTermInvestments": "9100000", "shortTermInvestments": "9000000", "currentNetReceivables": "398800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6302100000", "currentAccountsPayable": "588100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612800000", "shortLongTermDebtTotal": "2357200000", "totalShareholderEquity": "3020400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411400000", "totalCurrentLiabilities": "1388600000", "otherNonCurrentLiabilities": "485700000", "totalNonCurrentLiabilities": "3005500000", "cashAndShortTermInvestments": "183100000", "commonStockSharesOutstanding": "252200000", "intangibleAssetsExcludingGoodwill": "3110200000", "cashAndCashEquivalentsAtCarryingValue": "183100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785900000", "profitLoss": "None", "dividendPayout": "237300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-61900000", "operatingCashflow": "990300000", "capitalExpenditures": "98900000", "changeInReceivables": "-13400000", "changeInExchangeRate": "5300000", "cashflowFromFinancing": "-360100000", "cashflowFromInvestment": "-608100000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4895800000, "cost_of_revenue": 2681600000, "gross_profit": 2214200000, "research_and_development": 102600000, "selling_general_admin": 593300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034800000, "depreciation_amortisation": 189700000, "ebitda": 1224500000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 973800000, "tax_provision": 187900000, "effective_tax_rate": null, "net_income": 785900000, "net_income_continuing_ops": 785900000, "net_income_to_common": 785900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183100000, "short_term_investments": 9000000, "net_receivables": 398800000, "inventory": 495400000, "other_current_assets": null, "total_current_assets": 1112400000, "net_ppe": null, "goodwill": 2229600000, "intangible_assets": 3110200000, "goodwill_and_intangibles": 5339800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6302100000, "total_assets": 7414500000, "short_term_debt": 376400000, "accounts_payable": 588100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1388600000, "long_term_debt": 1812500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3005500000, "total_liabilities": 4394100000, "total_debt": 2188900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4786000000, "total_equity": 3020400000, "shares_outstanding": 252200000, "operating_cash_flow": 990300000, "stock_based_compensation": 21500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608100000, "dividends_paid": 237300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360100000, "free_cash_flow": 1089200000, "net_change_in_cash": 27400000 }, "raw_data": { "income": { "ebit": "1034800000", "ebitda": "1224500000", "netIncome": "785900000", "grossProfit": "2214200000", "depreciation": "None", "totalRevenue": "4895800000", "costOfRevenue": "2681600000", "interestIncome": "6700000", "incomeBeforeTax": "973800000", "interestExpense": "61000000", "operatingIncome": "1029700000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "187900000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1184500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102600000", "otherNonOperatingIncome": "5100000", "costofGoodsAndServicesSold": "2681600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189700000", "sellingGeneralAndAdministrative": "593300000", "netIncomeFromContinuingOperations": "785900000" }, "balance": { "goodwill": "2229600000", "inventory": "495400000", "commonStock": "292800000", "currentDebt": "None", "investments": "None", "totalAssets": "7414500000", "longTermDebt": "1812500000", "shortTermDebt": "376400000", "treasuryStock": "-2255200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3110200000", "reportedCurrency": "USD", "retainedEarnings": "4786000000", "totalLiabilities": "4394100000", "otherCurrentAssets": "35100000", "totalCurrentAssets": "1112400000", "currentLongTermDebt": "351400000", "longTermInvestments": "9100000", "shortTermInvestments": "9000000", "currentNetReceivables": "398800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6302100000", "currentAccountsPayable": "588100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "612800000", "shortLongTermDebtTotal": "2357200000", "totalShareholderEquity": "3020400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411400000", "totalCurrentLiabilities": "1388600000", "otherNonCurrentLiabilities": "485700000", "totalNonCurrentLiabilities": "3005500000", "cashAndShortTermInvestments": "183100000", "commonStockSharesOutstanding": "252200000", "intangibleAssetsExcludingGoodwill": "3110200000", "cashAndCashEquivalentsAtCarryingValue": "183100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785900000", "profitLoss": "None", "dividendPayout": "237300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-61900000", "operatingCashflow": "990300000", "capitalExpenditures": "98900000", "changeInReceivables": "-13400000", "changeInExchangeRate": "5300000", "cashflowFromFinancing": "-360100000", "cashflowFromInvestment": "-608100000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 4357700000, "cost_of_revenue": 2373700000, "gross_profit": 1984000000, "ebit": 847300000, "ebitda": 1023700000, "pretax_income": 773700000, "tax_provision": 157800000, "net_income": 615900000, "net_income_to_common": 615900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155700000, "total_current_assets": 956400000, "total_assets": 6657400000, "short_term_debt": 269300000, "long_term_debt": 1810200000, "total_debt": 2079500000, "total_liabilities": 3989600000, "total_equity": 2667800000, "shares_outstanding": 252100000, "goodwill_and_intangibles": 4829500000 }, "cash_flow": { "operating_cash_flow": 864500000, "capital_expenditure": 73700000, "free_cash_flow": 938200000, "dividends_paid": 224100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236459, "ticker_id": 710, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "847300000", "ebitda": "1023700000", "netIncome": "615900000", "grossProfit": "1984000000", "depreciation": "None", "totalRevenue": "4357700000", "costOfRevenue": "2373700000", "interestIncome": "65400000", "incomeBeforeTax": "773700000", "interestExpense": "73600000", "operatingIncome": "840200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "157800000", "reportedCurrency": "USD", "netInterestIncome": "-73600000", "nonInterestIncome": "None", "operatingExpenses": "1143800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93600000", "otherNonOperatingIncome": "7100000", "costofGoodsAndServicesSold": "2373700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176400000", "sellingGeneralAndAdministrative": "628800000", "netIncomeFromContinuingOperations": "615900000" }, "balance": { "goodwill": "2079500000", "inventory": "417400000", "commonStock": "292800000", "currentDebt": "None", "investments": "None", "totalAssets": "6657400000", "longTermDebt": "1810200000", "shortTermDebt": "269300000", "treasuryStock": "-2091200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2750000000", "reportedCurrency": "USD", "retainedEarnings": "4237400000", "totalLiabilities": "3989600000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "956400000", "currentLongTermDebt": "252900000", "longTermInvestments": "9700000", "shortTermInvestments": "None", "currentNetReceivables": "356400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5701000000", "currentAccountsPayable": "473300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000000", "shortLongTermDebtTotal": "2223500000", "totalShareholderEquity": "2667800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342200000", "totalCurrentLiabilities": "1092300000", "otherNonCurrentLiabilities": "507500000", "totalNonCurrentLiabilities": "2897300000", "cashAndShortTermInvestments": "155700000", "commonStockSharesOutstanding": "252100000", "intangibleAssetsExcludingGoodwill": "2750000000", "cashAndCashEquivalentsAtCarryingValue": "155700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615900000", "profitLoss": "None", "dividendPayout": "224100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33800000", "operatingCashflow": "864500000", "capitalExpenditures": "73700000", "changeInReceivables": "-9200000", "changeInExchangeRate": "900000", "cashflowFromFinancing": "-472900000", "cashflowFromInvestment": "-553500000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4357700000, "cost_of_revenue": 2373700000, "gross_profit": 1984000000, "research_and_development": 93600000, "selling_general_admin": 628800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 847300000, "depreciation_amortisation": 176400000, "ebitda": 1023700000, "interest_expense": 73600000, "interest_income": null, "other_non_operating": null, "pretax_income": 773700000, "tax_provision": 157800000, "effective_tax_rate": null, "net_income": 615900000, "net_income_continuing_ops": 615900000, "net_income_to_common": 615900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155700000, "short_term_investments": null, "net_receivables": 356400000, "inventory": 417400000, "other_current_assets": null, "total_current_assets": 956400000, "net_ppe": null, "goodwill": 2079500000, "intangible_assets": 2750000000, "goodwill_and_intangibles": 4829500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5701000000, "total_assets": 6657400000, "short_term_debt": 269300000, "accounts_payable": 473300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1092300000, "long_term_debt": 1810200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2897300000, "total_liabilities": 3989600000, "total_debt": 2079500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4237400000, "total_equity": 2667800000, "shares_outstanding": 252100000, "operating_cash_flow": 864500000, "stock_based_compensation": 20800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553500000, "dividends_paid": 224100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472900000, "free_cash_flow": 938200000, "net_change_in_cash": -161000000 }, "raw_data": { "income": { "ebit": "847300000", "ebitda": "1023700000", "netIncome": "615900000", "grossProfit": "1984000000", "depreciation": "None", "totalRevenue": "4357700000", "costOfRevenue": "2373700000", "interestIncome": "65400000", "incomeBeforeTax": "773700000", "interestExpense": "73600000", "operatingIncome": "840200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "157800000", "reportedCurrency": "USD", "netInterestIncome": "-73600000", "nonInterestIncome": "None", "operatingExpenses": "1143800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93600000", "otherNonOperatingIncome": "7100000", "costofGoodsAndServicesSold": "2373700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176400000", "sellingGeneralAndAdministrative": "628800000", "netIncomeFromContinuingOperations": "615900000" }, "balance": { "goodwill": "2079500000", "inventory": "417400000", "commonStock": "292800000", "currentDebt": "None", "investments": "None", "totalAssets": "6657400000", "longTermDebt": "1810200000", "shortTermDebt": "269300000", "treasuryStock": "-2091200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2750000000", "reportedCurrency": "USD", "retainedEarnings": "4237400000", "totalLiabilities": "3989600000", "otherCurrentAssets": "26900000", "totalCurrentAssets": "956400000", "currentLongTermDebt": "252900000", "longTermInvestments": "9700000", "shortTermInvestments": "None", "currentNetReceivables": "356400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5701000000", "currentAccountsPayable": "473300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000000", "shortLongTermDebtTotal": "2223500000", "totalShareholderEquity": "2667800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342200000", "totalCurrentLiabilities": "1092300000", "otherNonCurrentLiabilities": "507500000", "totalNonCurrentLiabilities": "2897300000", "cashAndShortTermInvestments": "155700000", "commonStockSharesOutstanding": "252100000", "intangibleAssetsExcludingGoodwill": "2750000000", "cashAndCashEquivalentsAtCarryingValue": "155700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615900000", "profitLoss": "None", "dividendPayout": "224100000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-33800000", "operatingCashflow": "864500000", "capitalExpenditures": "73700000", "changeInReceivables": "-9200000", "changeInExchangeRate": "900000", "cashflowFromFinancing": "-472900000", "cashflowFromInvestment": "-553500000", "stockBasedCompensation": "20800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 4145900000, "cost_of_revenue": 2305100000, "gross_profit": 1840800000, "ebit": 798900000, "ebitda": 940000000, "pretax_income": 719500000, "tax_provision": 150900000, "net_income": 568600000, "net_income_to_common": 568600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316700000, "total_current_assets": 1078200000, "total_assets": 6069200000, "short_term_debt": 598300000, "long_term_debt": 1508800000, "total_debt": 2107100000, "total_liabilities": 3615400000, "total_equity": 2453800000, "shares_outstanding": 250700000, "goodwill_and_intangibles": 4266900000 }, "cash_flow": { "operating_cash_flow": 763600000, "capital_expenditure": 60400000, "free_cash_flow": 824000000, "dividends_paid": 213300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236464, "ticker_id": 710, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "798900000", "ebitda": "940000000", "netIncome": "568600000", "grossProfit": "1840800000", "depreciation": "None", "totalRevenue": "4145900000", "costOfRevenue": "2305100000", "interestIncome": "68300000", "incomeBeforeTax": "719500000", "interestExpense": "79400000", "operatingIncome": "791700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "150900000", "reportedCurrency": "USD", "netInterestIncome": "-79400000", "nonInterestIncome": "None", "operatingExpenses": "1049100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89700000", "otherNonOperatingIncome": "7200000", "costofGoodsAndServicesSold": "2305100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141100000", "sellingGeneralAndAdministrative": "565900000", "netIncomeFromContinuingOperations": "568600000" }, "balance": { "goodwill": "1992900000", "inventory": "382800000", "commonStock": "292800000", "currentDebt": "None", "investments": "None", "totalAssets": "6069200000", "longTermDebt": "1508800000", "shortTermDebt": "598300000", "treasuryStock": "-1898800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2274000000", "reportedCurrency": "USD", "retainedEarnings": "3832600000", "totalLiabilities": "3615400000", "otherCurrentAssets": "33400000", "totalCurrentAssets": "1078200000", "currentLongTermDebt": "598300000", "longTermInvestments": "8500000", "shortTermInvestments": "None", "currentNetReceivables": "345300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4991000000", "currentAccountsPayable": "430200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598200000", "shortLongTermDebtTotal": "2107100000", "totalShareholderEquity": "2453800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294900000", "totalCurrentLiabilities": "1326300000", "otherNonCurrentLiabilities": "203900000", "totalNonCurrentLiabilities": "2289100000", "cashAndShortTermInvestments": "316700000", "commonStockSharesOutstanding": "250700000", "intangibleAssetsExcludingGoodwill": "2274000000", "cashAndCashEquivalentsAtCarryingValue": "316700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568600000", "profitLoss": "None", "dividendPayout": "213300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-55100000", "operatingCashflow": "763600000", "capitalExpenditures": "60400000", "changeInReceivables": "-3400000", "changeInExchangeRate": "-4700000", "cashflowFromFinancing": "-609000000", "cashflowFromInvestment": "-112100000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4145900000, "cost_of_revenue": 2305100000, "gross_profit": 1840800000, "research_and_development": 89700000, "selling_general_admin": 565900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 798900000, "depreciation_amortisation": 141100000, "ebitda": 940000000, "interest_expense": 79400000, "interest_income": null, "other_non_operating": null, "pretax_income": 719500000, "tax_provision": 150900000, "effective_tax_rate": null, "net_income": 568600000, "net_income_continuing_ops": 568600000, "net_income_to_common": 568600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316700000, "short_term_investments": null, "net_receivables": 345300000, "inventory": 382800000, "other_current_assets": null, "total_current_assets": 1078200000, "net_ppe": null, "goodwill": 1992900000, "intangible_assets": 2274000000, "goodwill_and_intangibles": 4266900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4991000000, "total_assets": 6069200000, "short_term_debt": 598300000, "accounts_payable": 430200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1326300000, "long_term_debt": 1508800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2289100000, "total_liabilities": 3615400000, "total_debt": 2107100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3832600000, "total_equity": 2453800000, "shares_outstanding": 250700000, "operating_cash_flow": 763600000, "stock_based_compensation": 23300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112100000, "dividends_paid": 213300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -609000000, "free_cash_flow": 824000000, "net_change_in_cash": 37800000 }, "raw_data": { "income": { "ebit": "798900000", "ebitda": "940000000", "netIncome": "568600000", "grossProfit": "1840800000", "depreciation": "None", "totalRevenue": "4145900000", "costOfRevenue": "2305100000", "interestIncome": "68300000", "incomeBeforeTax": "719500000", "interestExpense": "79400000", "operatingIncome": "791700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "150900000", "reportedCurrency": "USD", "netInterestIncome": "-79400000", "nonInterestIncome": "None", "operatingExpenses": "1049100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89700000", "otherNonOperatingIncome": "7200000", "costofGoodsAndServicesSold": "2305100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141100000", "sellingGeneralAndAdministrative": "565900000", "netIncomeFromContinuingOperations": "568600000" }, "balance": { "goodwill": "1992900000", "inventory": "382800000", "commonStock": "292800000", "currentDebt": "None", "investments": "None", "totalAssets": "6069200000", "longTermDebt": "1508800000", "shortTermDebt": "598300000", "treasuryStock": "-1898800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2274000000", "reportedCurrency": "USD", "retainedEarnings": "3832600000", "totalLiabilities": "3615400000", "otherCurrentAssets": "33400000", "totalCurrentAssets": "1078200000", "currentLongTermDebt": "598300000", "longTermInvestments": "8500000", "shortTermInvestments": "None", "currentNetReceivables": "345300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4991000000", "currentAccountsPayable": "430200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598200000", "shortLongTermDebtTotal": "2107100000", "totalShareholderEquity": "2453800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294900000", "totalCurrentLiabilities": "1326300000", "otherNonCurrentLiabilities": "203900000", "totalNonCurrentLiabilities": "2289100000", "cashAndShortTermInvestments": "316700000", "commonStockSharesOutstanding": "250700000", "intangibleAssetsExcludingGoodwill": "2274000000", "cashAndCashEquivalentsAtCarryingValue": "316700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568600000", "profitLoss": "None", "dividendPayout": "213300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-55100000", "operatingCashflow": "763600000", "capitalExpenditures": "60400000", "changeInReceivables": "-3400000", "changeInExchangeRate": "-4700000", "cashflowFromFinancing": "-609000000", "cashflowFromInvestment": "-112100000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1469300000, "cost_of_revenue": 787900000, "gross_profit": 681400000, "ebit": 296600000, "ebitda": 359500000, "pretax_income": 272600000, "tax_provision": 56300000, "net_income": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503400000, "total_current_assets": 1720700000, "total_assets": 9006500000, "short_term_debt": 24600000, "long_term_debt": 2205700000, "total_debt": 2230300000, "total_liabilities": 4820500000, "total_equity": 4186000000, "shares_outstanding": 238100000, "goodwill_and_intangibles": 6106600000 }, "cash_flow": { "operating_cash_flow": 174800000, "capital_expenditure": 31900000, "free_cash_flow": 206700000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236427, "ticker_id": 710, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296600000", "ebitda": "359500000", "netIncome": "216300000", "grossProfit": "681400000", "depreciation": "None", "totalRevenue": "1469300000", "costOfRevenue": "787900000", "interestIncome": "2500000", "incomeBeforeTax": "272600000", "interestExpense": "24000000", "operatingIncome": "291000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56300000", "reportedCurrency": "USD", "netInterestIncome": "-21500000", "nonInterestIncome": "None", "operatingExpenses": "390400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62900000", "sellingGeneralAndAdministrative": "251000000", "netIncomeFromContinuingOperations": "216300000" }, "balance": { "goodwill": "2629400000", "inventory": "578400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "9006500000", "longTermDebt": "2205700000", "shortTermDebt": "24600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3477200000", "reportedCurrency": "USD", "retainedEarnings": "6911500000", "totalLiabilities": "4820500000", "otherCurrentAssets": "62300000", "totalCurrentAssets": "1720700000", "currentLongTermDebt": "None", "longTermInvestments": "12300000", "shortTermInvestments": "None", "currentNetReceivables": "576600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7285800000", "currentAccountsPayable": "729900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2377400000", "totalShareholderEquity": "4186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625300000", "totalCurrentLiabilities": "1413400000", "otherNonCurrentLiabilities": "309800000", "totalNonCurrentLiabilities": "3407100000", "cashAndShortTermInvestments": "503400000", "commonStockSharesOutstanding": "238100000", "intangibleAssetsExcludingGoodwill": "3477200000", "cashAndCashEquivalentsAtCarryingValue": "503400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216300000", "profitLoss": "None", "dividendPayout": "72900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-45100000", "operatingCashflow": "174800000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44900000", "cashflowFromInvestment": "-33500000", "stockBasedCompensation": "25700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1469300000, "cost_of_revenue": 787900000, "gross_profit": 681400000, "research_and_development": 31600000, "selling_general_admin": 251000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296600000, "depreciation_amortisation": 62900000, "ebitda": 359500000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 272600000, "tax_provision": 56300000, "effective_tax_rate": null, "net_income": 216300000, "net_income_continuing_ops": 216300000, "net_income_to_common": 216300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503400000, "short_term_investments": null, "net_receivables": 576600000, "inventory": 578400000, "other_current_assets": null, "total_current_assets": 1720700000, "net_ppe": null, "goodwill": 2629400000, "intangible_assets": 3477200000, "goodwill_and_intangibles": 6106600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7285800000, "total_assets": 9006500000, "short_term_debt": 24600000, "accounts_payable": 729900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1413400000, "long_term_debt": 2205700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3407100000, "total_liabilities": 4820500000, "total_debt": 2230300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6911500000, "total_equity": 4186000000, "shares_outstanding": 238100000, "operating_cash_flow": 174800000, "stock_based_compensation": 25700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33500000, "dividends_paid": 72900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44900000, "free_cash_flow": 206700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296600000", "ebitda": "359500000", "netIncome": "216300000", "grossProfit": "681400000", "depreciation": "None", "totalRevenue": "1469300000", "costOfRevenue": "787900000", "interestIncome": "2500000", "incomeBeforeTax": "272600000", "interestExpense": "24000000", "operatingIncome": "291000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56300000", "reportedCurrency": "USD", "netInterestIncome": "-21500000", "nonInterestIncome": "None", "operatingExpenses": "390400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62900000", "sellingGeneralAndAdministrative": "251000000", "netIncomeFromContinuingOperations": "216300000" }, "balance": { "goodwill": "2629400000", "inventory": "578400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "9006500000", "longTermDebt": "2205700000", "shortTermDebt": "24600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3477200000", "reportedCurrency": "USD", "retainedEarnings": "6911500000", "totalLiabilities": "4820500000", "otherCurrentAssets": "62300000", "totalCurrentAssets": "1720700000", "currentLongTermDebt": "None", "longTermInvestments": "12300000", "shortTermInvestments": "None", "currentNetReceivables": "576600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7285800000", "currentAccountsPayable": "729900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2377400000", "totalShareholderEquity": "4186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "625300000", "totalCurrentLiabilities": "1413400000", "otherNonCurrentLiabilities": "309800000", "totalNonCurrentLiabilities": "3407100000", "cashAndShortTermInvestments": "503400000", "commonStockSharesOutstanding": "238100000", "intangibleAssetsExcludingGoodwill": "3477200000", "cashAndCashEquivalentsAtCarryingValue": "503400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216300000", "profitLoss": "None", "dividendPayout": "72900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-45100000", "operatingCashflow": "174800000", "capitalExpenditures": "31900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44900000", "cashflowFromInvestment": "-33500000", "stockBasedCompensation": "25700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1644200000, "cost_of_revenue": 890400000, "gross_profit": 753800000, "ebit": 212700000, "ebitda": 278500000, "pretax_income": 188100000, "tax_provision": 44600000, "net_income": 143500000, "net_income_to_common": 143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409000000, "total_current_assets": 1597000000, "total_assets": 8912400000, "short_term_debt": 0, "long_term_debt": 2205100000, "total_debt": 2205100000, "total_liabilities": 4910200000, "total_equity": 4002200000, "shares_outstanding": 239600000, "goodwill_and_intangibles": 6139000000 }, "cash_flow": { "operating_cash_flow": 363400000, "capital_expenditure": 55200000, "free_cash_flow": 418600000, "dividends_paid": 70800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236428, "ticker_id": 710, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212700000", "ebitda": "278500000", "netIncome": "143500000", "grossProfit": "753800000", "depreciation": "None", "totalRevenue": "1644200000", "costOfRevenue": "890400000", "interestIncome": "1300000", "incomeBeforeTax": "188100000", "interestExpense": "24600000", "operatingIncome": "266000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44600000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "487800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65800000", "sellingGeneralAndAdministrative": "275500000", "netIncomeFromContinuingOperations": "143500000" }, "balance": { "goodwill": "2627500000", "inventory": "534800000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8912400000", "longTermDebt": "2205100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3511500000", "reportedCurrency": "USD", "retainedEarnings": "6768200000", "totalLiabilities": "4910200000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "1597000000", "currentLongTermDebt": "None", "longTermInvestments": "10300000", "shortTermInvestments": "None", "currentNetReceivables": "593400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7315400000", "currentAccountsPayable": "732400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822800000", "shortLongTermDebtTotal": "2205100000", "totalShareholderEquity": "4002200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "765300000", "totalCurrentLiabilities": "1497700000", "otherNonCurrentLiabilities": "320500000", "totalNonCurrentLiabilities": "3412500000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "239600000", "intangibleAssetsExcludingGoodwill": "3511500000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143500000", "profitLoss": "None", "dividendPayout": "70800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "59400000", "operatingCashflow": "363400000", "capitalExpenditures": "55200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368500000", "cashflowFromInvestment": "108400000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1644200000, "cost_of_revenue": 890400000, "gross_profit": 753800000, "research_and_development": null, "selling_general_admin": 275500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212700000, "depreciation_amortisation": 65800000, "ebitda": 278500000, "interest_expense": 24600000, "interest_income": null, "other_non_operating": null, "pretax_income": 188100000, "tax_provision": 44600000, "effective_tax_rate": null, "net_income": 143500000, "net_income_continuing_ops": 143500000, "net_income_to_common": 143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409000000, "short_term_investments": null, "net_receivables": 593400000, "inventory": 534800000, "other_current_assets": null, "total_current_assets": 1597000000, "net_ppe": null, "goodwill": 2627500000, "intangible_assets": 3511500000, "goodwill_and_intangibles": 6139000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7315400000, "total_assets": 8912400000, "short_term_debt": 0, "accounts_payable": 732400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497700000, "long_term_debt": 2205100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3412500000, "total_liabilities": 4910200000, "total_debt": 2205100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6768200000, "total_equity": 4002200000, "shares_outstanding": 239600000, "operating_cash_flow": 363400000, "stock_based_compensation": 13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108400000, "dividends_paid": 70800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -368500000, "free_cash_flow": 418600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212700000", "ebitda": "278500000", "netIncome": "143500000", "grossProfit": "753800000", "depreciation": "None", "totalRevenue": "1644200000", "costOfRevenue": "890400000", "interestIncome": "1300000", "incomeBeforeTax": "188100000", "interestExpense": "24600000", "operatingIncome": "266000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44600000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "487800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65800000", "sellingGeneralAndAdministrative": "275500000", "netIncomeFromContinuingOperations": "143500000" }, "balance": { "goodwill": "2627500000", "inventory": "534800000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8912400000", "longTermDebt": "2205100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3511500000", "reportedCurrency": "USD", "retainedEarnings": "6768200000", "totalLiabilities": "4910200000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "1597000000", "currentLongTermDebt": "None", "longTermInvestments": "10300000", "shortTermInvestments": "None", "currentNetReceivables": "593400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7315400000", "currentAccountsPayable": "732400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "822800000", "shortLongTermDebtTotal": "2205100000", "totalShareholderEquity": "4002200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "765300000", "totalCurrentLiabilities": "1497700000", "otherNonCurrentLiabilities": "320500000", "totalNonCurrentLiabilities": "3412500000", "cashAndShortTermInvestments": "409000000", "commonStockSharesOutstanding": "239600000", "intangibleAssetsExcludingGoodwill": "3511500000", "cashAndCashEquivalentsAtCarryingValue": "409000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143500000", "profitLoss": "None", "dividendPayout": "70800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "59400000", "operatingCashflow": "363400000", "capitalExpenditures": "55200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368500000", "cashflowFromInvestment": "108400000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1585600000, "cost_of_revenue": 871200000, "gross_profit": 714400000, "ebit": 260000000, "ebitda": 324100000, "pretax_income": 236200000, "tax_provision": 54000000, "net_income": 182200000, "net_income_to_common": 182200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305300000, "total_current_assets": 1630800000, "total_assets": 9144400000, "short_term_debt": 28900000, "long_term_debt": 2204500000, "total_debt": 2233400000, "total_liabilities": 4921400000, "total_equity": 4223000000, "shares_outstanding": 245900000, "goodwill_and_intangibles": 6186900000 }, "cash_flow": { "operating_cash_flow": 435500000, "capital_expenditure": 28200000, "free_cash_flow": 463700000, "dividends_paid": 71400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236430, "ticker_id": 710, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260000000", "ebitda": "324100000", "netIncome": "182200000", "grossProfit": "714400000", "depreciation": "None", "totalRevenue": "1585600000", "costOfRevenue": "871200000", "interestIncome": "2900000", "incomeBeforeTax": "236200000", "interestExpense": "23800000", "operatingIncome": "254600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-20900000", "nonInterestIncome": "None", "operatingExpenses": "459800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64100000", "sellingGeneralAndAdministrative": "256900000", "netIncomeFromContinuingOperations": "182200000" }, "balance": { "goodwill": "2641000000", "inventory": "647400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "9144400000", "longTermDebt": "2204500000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3545900000", "reportedCurrency": "USD", "retainedEarnings": "6696000000", "totalLiabilities": "4921400000", "otherCurrentAssets": "72400000", "totalCurrentAssets": "1630800000", "currentLongTermDebt": "None", "longTermInvestments": "10900000", "shortTermInvestments": "None", "currentNetReceivables": "605700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7513600000", "currentAccountsPayable": "772700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1116600000", "shortLongTermDebtTotal": "2568600000", "totalShareholderEquity": "4223000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699500000", "totalCurrentLiabilities": "1501100000", "otherNonCurrentLiabilities": "331600000", "totalNonCurrentLiabilities": "3420299999", "cashAndShortTermInvestments": "305300000", "commonStockSharesOutstanding": "245900000", "intangibleAssetsExcludingGoodwill": "3545900000", "cashAndCashEquivalentsAtCarryingValue": "305300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182200000", "profitLoss": "None", "dividendPayout": "71400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "435500000", "capitalExpenditures": "28200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367100000", "cashflowFromInvestment": "-685700000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1585600000, "cost_of_revenue": 871200000, "gross_profit": 714400000, "research_and_development": 36200000, "selling_general_admin": 256900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260000000, "depreciation_amortisation": 64100000, "ebitda": 324100000, "interest_expense": 23800000, "interest_income": null, "other_non_operating": null, "pretax_income": 236200000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 182200000, "net_income_continuing_ops": 182200000, "net_income_to_common": 182200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305300000, "short_term_investments": null, "net_receivables": 605700000, "inventory": 647400000, "other_current_assets": null, "total_current_assets": 1630800000, "net_ppe": null, "goodwill": 2641000000, "intangible_assets": 3545900000, "goodwill_and_intangibles": 6186900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7513600000, "total_assets": 9144400000, "short_term_debt": 28900000, "accounts_payable": 772700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501100000, "long_term_debt": 2204500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3420299999, "total_liabilities": 4921400000, "total_debt": 2233400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6696000000, "total_equity": 4223000000, "shares_outstanding": 245900000, "operating_cash_flow": 435500000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -685700000, "dividends_paid": 71400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367100000, "free_cash_flow": 463700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260000000", "ebitda": "324100000", "netIncome": "182200000", "grossProfit": "714400000", "depreciation": "None", "totalRevenue": "1585600000", "costOfRevenue": "871200000", "interestIncome": "2900000", "incomeBeforeTax": "236200000", "interestExpense": "23800000", "operatingIncome": "254600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "-20900000", "nonInterestIncome": "None", "operatingExpenses": "459800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64100000", "sellingGeneralAndAdministrative": "256900000", "netIncomeFromContinuingOperations": "182200000" }, "balance": { "goodwill": "2641000000", "inventory": "647400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "9144400000", "longTermDebt": "2204500000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3545900000", "reportedCurrency": "USD", "retainedEarnings": "6696000000", "totalLiabilities": "4921400000", "otherCurrentAssets": "72400000", "totalCurrentAssets": "1630800000", "currentLongTermDebt": "None", "longTermInvestments": "10900000", "shortTermInvestments": "None", "currentNetReceivables": "605700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7513600000", "currentAccountsPayable": "772700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1116600000", "shortLongTermDebtTotal": "2568600000", "totalShareholderEquity": "4223000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "699500000", "totalCurrentLiabilities": "1501100000", "otherNonCurrentLiabilities": "331600000", "totalNonCurrentLiabilities": "3420299999", "cashAndShortTermInvestments": "305300000", "commonStockSharesOutstanding": "245900000", "intangibleAssetsExcludingGoodwill": "3545900000", "cashAndCashEquivalentsAtCarryingValue": "305300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182200000", "profitLoss": "None", "dividendPayout": "71400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "435500000", "capitalExpenditures": "28200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367100000", "cashflowFromInvestment": "-685700000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1506300000, "cost_of_revenue": 859300000, "gross_profit": 647000000, "ebit": 274000000, "ebitda": 330600000, "pretax_income": 250500000, "tax_provision": 59500000, "net_income": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923200000, "total_current_assets": 2229800000, "total_assets": 8788200000, "short_term_debt": 30300000, "long_term_debt": 2205800000, "total_debt": 2236100000, "total_liabilities": 4394500000, "total_equity": 4393700000, "shares_outstanding": 247200000, "goodwill_and_intangibles": 5249400000 }, "cash_flow": { "operating_cash_flow": 230800000, "capital_expenditure": 22500000, "free_cash_flow": 253300000, "dividends_paid": 72600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236431, "ticker_id": 710, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274000000", "ebitda": "330600000", "netIncome": "191000000", "grossProfit": "647000000", "depreciation": "None", "totalRevenue": "1506300000", "costOfRevenue": "859300000", "interestIncome": "11500000", "incomeBeforeTax": "250500000", "interestExpense": "23500000", "operatingIncome": "261700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59500000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "385300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56600000", "sellingGeneralAndAdministrative": "228200000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "2433200000", "inventory": "622400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8788200000", "longTermDebt": "2205800000", "shortTermDebt": "30300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2816200000", "reportedCurrency": "USD", "retainedEarnings": "6585400000", "totalLiabilities": "4394500000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "2229800000", "currentLongTermDebt": "None", "longTermInvestments": "11300000", "shortTermInvestments": "None", "currentNetReceivables": "611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558400000", "currentAccountsPayable": "703000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1109100000", "shortLongTermDebtTotal": "2409700000", "totalShareholderEquity": "4393700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467900000", "totalCurrentLiabilities": "1208600000", "otherNonCurrentLiabilities": "326800000", "totalNonCurrentLiabilities": "3185900000", "cashAndShortTermInvestments": "923200000", "commonStockSharesOutstanding": "247200000", "intangibleAssetsExcludingGoodwill": "2816200000", "cashAndCashEquivalentsAtCarryingValue": "923200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "72600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13100000", "operatingCashflow": "230800000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365800000", "cashflowFromInvestment": "-22900000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1506300000, "cost_of_revenue": 859300000, "gross_profit": 647000000, "research_and_development": 35800000, "selling_general_admin": 228200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000000, "depreciation_amortisation": 56600000, "ebitda": 330600000, "interest_expense": 23500000, "interest_income": null, "other_non_operating": null, "pretax_income": 250500000, "tax_provision": 59500000, "effective_tax_rate": null, "net_income": 191000000, "net_income_continuing_ops": 191000000, "net_income_to_common": 191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923200000, "short_term_investments": null, "net_receivables": 611000000, "inventory": 622400000, "other_current_assets": null, "total_current_assets": 2229800000, "net_ppe": null, "goodwill": 2433200000, "intangible_assets": 2816200000, "goodwill_and_intangibles": 5249400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6558400000, "total_assets": 8788200000, "short_term_debt": 30300000, "accounts_payable": 703000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1208600000, "long_term_debt": 2205800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3185900000, "total_liabilities": 4394500000, "total_debt": 2236100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6585400000, "total_equity": 4393700000, "shares_outstanding": 247200000, "operating_cash_flow": 230800000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22900000, "dividends_paid": 72600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365800000, "free_cash_flow": 253300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274000000", "ebitda": "330600000", "netIncome": "191000000", "grossProfit": "647000000", "depreciation": "None", "totalRevenue": "1506300000", "costOfRevenue": "859300000", "interestIncome": "11500000", "incomeBeforeTax": "250500000", "interestExpense": "23500000", "operatingIncome": "261700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59500000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "385300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56600000", "sellingGeneralAndAdministrative": "228200000", "netIncomeFromContinuingOperations": "191000000" }, "balance": { "goodwill": "2433200000", "inventory": "622400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8788200000", "longTermDebt": "2205800000", "shortTermDebt": "30300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2816200000", "reportedCurrency": "USD", "retainedEarnings": "6585400000", "totalLiabilities": "4394500000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "2229800000", "currentLongTermDebt": "None", "longTermInvestments": "11300000", "shortTermInvestments": "None", "currentNetReceivables": "611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6558400000", "currentAccountsPayable": "703000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1109100000", "shortLongTermDebtTotal": "2409700000", "totalShareholderEquity": "4393700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "467900000", "totalCurrentLiabilities": "1208600000", "otherNonCurrentLiabilities": "326800000", "totalNonCurrentLiabilities": "3185900000", "cashAndShortTermInvestments": "923200000", "commonStockSharesOutstanding": "247200000", "intangibleAssetsExcludingGoodwill": "2816200000", "cashAndCashEquivalentsAtCarryingValue": "923200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191000000", "profitLoss": "None", "dividendPayout": "72600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13100000", "operatingCashflow": "230800000", "capitalExpenditures": "22500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365800000", "cashflowFromInvestment": "-22900000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1467100000, "cost_of_revenue": 807500000, "gross_profit": 659600000, "ebit": 305400000, "ebitda": 366300000, "pretax_income": 282100000, "tax_provision": 62000000, "net_income": 220100000, "net_income_to_common": 220100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074500000, "total_current_assets": 2358800000, "total_assets": 8955900000, "short_term_debt": 31500000, "long_term_debt": 2205200000, "total_debt": 2236700000, "total_liabilities": 4404900000, "total_equity": 4551000000, "shares_outstanding": 248000000, "goodwill_and_intangibles": 5293200000 }, "cash_flow": { "operating_cash_flow": 185700000, "capital_expenditure": 16500000, "free_cash_flow": 202200000, "dividends_paid": 72400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236432, "ticker_id": 710, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305400000", "ebitda": "366300000", "netIncome": "220100000", "grossProfit": "659600000", "depreciation": "None", "totalRevenue": "1467100000", "costOfRevenue": "807500000", "interestIncome": "9300000", "incomeBeforeTax": "282100000", "interestExpense": "23300000", "operatingIncome": "295300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "364300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32799999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60900000", "sellingGeneralAndAdministrative": "227700000", "netIncomeFromContinuingOperations": "220100000" }, "balance": { "goodwill": "2433200000", "inventory": "631900000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8955900000", "longTermDebt": "2205200000", "shortTermDebt": "31500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2860000000", "reportedCurrency": "USD", "retainedEarnings": "6467200000", "totalLiabilities": "4404900000", "otherCurrentAssets": "54900000", "totalCurrentAssets": "2358800000", "currentLongTermDebt": "None", "longTermInvestments": "10900000", "shortTermInvestments": "None", "currentNetReceivables": "597500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6597100000", "currentAccountsPayable": "701200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1109700000", "shortLongTermDebtTotal": "2404600000", "totalShareholderEquity": "4551000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "428500000", "totalCurrentLiabilities": "1208000000", "otherNonCurrentLiabilities": "326800000", "totalNonCurrentLiabilities": "3196899999", "cashAndShortTermInvestments": "1074500000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "2860000000", "cashAndCashEquivalentsAtCarryingValue": "1074500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220100000", "profitLoss": "None", "dividendPayout": "72400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "185700000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1467100000, "cost_of_revenue": 807500000, "gross_profit": 659600000, "research_and_development": 32799999, "selling_general_admin": 227700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305400000, "depreciation_amortisation": 60900000, "ebitda": 366300000, "interest_expense": 23300000, "interest_income": null, "other_non_operating": null, "pretax_income": 282100000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 220100000, "net_income_continuing_ops": 220100000, "net_income_to_common": 220100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1074500000, "short_term_investments": null, "net_receivables": 597500000, "inventory": 631900000, "other_current_assets": null, "total_current_assets": 2358800000, "net_ppe": null, "goodwill": 2433200000, "intangible_assets": 2860000000, "goodwill_and_intangibles": 5293200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6597100000, "total_assets": 8955900000, "short_term_debt": 31500000, "accounts_payable": 701200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1208000000, "long_term_debt": 2205200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3196899999, "total_liabilities": 4404900000, "total_debt": 2236700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6467200000, "total_equity": 4551000000, "shares_outstanding": 248000000, "operating_cash_flow": 185700000, "stock_based_compensation": 20700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16700000, "dividends_paid": 72400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000000, "free_cash_flow": 202200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305400000", "ebitda": "366300000", "netIncome": "220100000", "grossProfit": "659600000", "depreciation": "None", "totalRevenue": "1467100000", "costOfRevenue": "807500000", "interestIncome": "9300000", "incomeBeforeTax": "282100000", "interestExpense": "23300000", "operatingIncome": "295300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "364300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32799999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60900000", "sellingGeneralAndAdministrative": "227700000", "netIncomeFromContinuingOperations": "220100000" }, "balance": { "goodwill": "2433200000", "inventory": "631900000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8955900000", "longTermDebt": "2205200000", "shortTermDebt": "31500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2860000000", "reportedCurrency": "USD", "retainedEarnings": "6467200000", "totalLiabilities": "4404900000", "otherCurrentAssets": "54900000", "totalCurrentAssets": "2358800000", "currentLongTermDebt": "None", "longTermInvestments": "10900000", "shortTermInvestments": "None", "currentNetReceivables": "597500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6597100000", "currentAccountsPayable": "701200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1109700000", "shortLongTermDebtTotal": "2404600000", "totalShareholderEquity": "4551000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "428500000", "totalCurrentLiabilities": "1208000000", "otherNonCurrentLiabilities": "326800000", "totalNonCurrentLiabilities": "3196899999", "cashAndShortTermInvestments": "1074500000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "2860000000", "cashAndCashEquivalentsAtCarryingValue": "1074500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220100000", "profitLoss": "None", "dividendPayout": "72400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "185700000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1582000000, "cost_of_revenue": 874100000, "gross_profit": 707900000, "ebit": 276500000, "ebitda": 338200000, "pretax_income": 253100000, "tax_provision": 63900000, "net_income": 189200000, "net_income_to_common": 189200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964100000, "total_current_assets": 2240600000, "total_assets": 8883100000, "short_term_debt": 32400000, "long_term_debt": 2204600000, "total_debt": 2237000000, "total_liabilities": 4522300000, "total_equity": 4360800000, "shares_outstanding": 247500000, "goodwill_and_intangibles": 5321700000 }, "cash_flow": { "operating_cash_flow": 292300000, "capital_expenditure": 54600000, "free_cash_flow": 346900000, "dividends_paid": 69600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236433, "ticker_id": 710, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276500000", "ebitda": "338200000", "netIncome": "189200000", "grossProfit": "707900000", "depreciation": "None", "totalRevenue": "1582000000", "costOfRevenue": "874100000", "interestIncome": "8600000", "incomeBeforeTax": "253100000", "interestExpense": "23400000", "operatingIncome": "256700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63900000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "451200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61700000", "sellingGeneralAndAdministrative": "243300000", "netIncomeFromContinuingOperations": "189200000" }, "balance": { "goodwill": "2433200000", "inventory": "613300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8883100000", "longTermDebt": "2204600000", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2888500000", "reportedCurrency": "USD", "retainedEarnings": "6319700000", "totalLiabilities": "4522300000", "otherCurrentAssets": "62400000", "totalCurrentAssets": "2240600000", "currentLongTermDebt": "None", "longTermInvestments": "11100000", "shortTermInvestments": "None", "currentNetReceivables": "600800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6642500000", "currentAccountsPayable": "705100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1114000000", "shortLongTermDebtTotal": "2405500000", "totalShareholderEquity": "4360800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573100000", "totalCurrentLiabilities": "1315900000", "otherNonCurrentLiabilities": "332600000", "totalNonCurrentLiabilities": "3206400000", "cashAndShortTermInvestments": "964100000", "commonStockSharesOutstanding": "247500000", "intangibleAssetsExcludingGoodwill": "2888500000", "cashAndCashEquivalentsAtCarryingValue": "964100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189200000", "profitLoss": "None", "dividendPayout": "69600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "292300000", "capitalExpenditures": "54600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25100000", "cashflowFromInvestment": "-45200000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1582000000, "cost_of_revenue": 874100000, "gross_profit": 707900000, "research_and_development": 40600000, "selling_general_admin": 243300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276500000, "depreciation_amortisation": 61700000, "ebitda": 338200000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": 253100000, "tax_provision": 63900000, "effective_tax_rate": null, "net_income": 189200000, "net_income_continuing_ops": 189200000, "net_income_to_common": 189200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 964100000, "short_term_investments": null, "net_receivables": 600800000, "inventory": 613300000, "other_current_assets": null, "total_current_assets": 2240600000, "net_ppe": null, "goodwill": 2433200000, "intangible_assets": 2888500000, "goodwill_and_intangibles": 5321700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6642500000, "total_assets": 8883100000, "short_term_debt": 32400000, "accounts_payable": 705100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315900000, "long_term_debt": 2204600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3206400000, "total_liabilities": 4522300000, "total_debt": 2237000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6319700000, "total_equity": 4360800000, "shares_outstanding": 247500000, "operating_cash_flow": 292300000, "stock_based_compensation": 8600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45200000, "dividends_paid": 69600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25100000, "free_cash_flow": 346900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276500000", "ebitda": "338200000", "netIncome": "189200000", "grossProfit": "707900000", "depreciation": "None", "totalRevenue": "1582000000", "costOfRevenue": "874100000", "interestIncome": "8600000", "incomeBeforeTax": "253100000", "interestExpense": "23400000", "operatingIncome": "256700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63900000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "451200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61700000", "sellingGeneralAndAdministrative": "243300000", "netIncomeFromContinuingOperations": "189200000" }, "balance": { "goodwill": "2433200000", "inventory": "613300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8883100000", "longTermDebt": "2204600000", "shortTermDebt": "32400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2888500000", "reportedCurrency": "USD", "retainedEarnings": "6319700000", "totalLiabilities": "4522300000", "otherCurrentAssets": "62400000", "totalCurrentAssets": "2240600000", "currentLongTermDebt": "None", "longTermInvestments": "11100000", "shortTermInvestments": "None", "currentNetReceivables": "600800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6642500000", "currentAccountsPayable": "705100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1114000000", "shortLongTermDebtTotal": "2405500000", "totalShareholderEquity": "4360800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573100000", "totalCurrentLiabilities": "1315900000", "otherNonCurrentLiabilities": "332600000", "totalNonCurrentLiabilities": "3206400000", "cashAndShortTermInvestments": "964100000", "commonStockSharesOutstanding": "247500000", "intangibleAssetsExcludingGoodwill": "2888500000", "cashAndCashEquivalentsAtCarryingValue": "964100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189200000", "profitLoss": "None", "dividendPayout": "69600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "292300000", "capitalExpenditures": "54600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25100000", "cashflowFromInvestment": "-45200000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1510600000, "cost_of_revenue": 827500000, "gross_profit": 683100000, "ebit": -78000000, "ebitda": -17800000, "pretax_income": -101400000, "tax_provision": -26300000, "net_income": -75100000, "net_income_to_common": -75100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752100000, "total_current_assets": 2016700000, "total_assets": 8666200000, "short_term_debt": 33800000, "long_term_debt": 2208200000, "total_debt": 2242000000, "total_liabilities": 4472500000, "total_equity": 4193700000, "shares_outstanding": 244600000, "goodwill_and_intangibles": 5353000000 }, "cash_flow": { "operating_cash_flow": 364000000, "capital_expenditure": 48600000, "free_cash_flow": 412600000, "dividends_paid": 69200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236435, "ticker_id": 710, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78000000", "ebitda": "-17800000", "netIncome": "-75100000", "grossProfit": "683100000", "depreciation": "None", "totalRevenue": "1510600000", "costOfRevenue": "827500000", "interestIncome": "10600000", "incomeBeforeTax": "-101400000", "interestExpense": "23400000", "operatingIncome": "-91500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-26300000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "774600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60200000", "sellingGeneralAndAdministrative": "231700000", "netIncomeFromContinuingOperations": "-75100000" }, "balance": { "goodwill": "2433300000", "inventory": "658500000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8666200000", "longTermDebt": "2208200000", "shortTermDebt": "33800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2919700000", "reportedCurrency": "USD", "retainedEarnings": "6200900000", "totalLiabilities": "4472500000", "otherCurrentAssets": "50800000", "totalCurrentAssets": "2016700000", "currentLongTermDebt": "3400000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "555300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6649500000", "currentAccountsPayable": "705900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1098100000", "shortLongTermDebtTotal": "2412900000", "totalShareholderEquity": "4193700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499200000", "totalCurrentLiabilities": "1246600000", "otherNonCurrentLiabilities": "359100000", "totalNonCurrentLiabilities": "3225900000", "cashAndShortTermInvestments": "752100000", "commonStockSharesOutstanding": "244600000", "intangibleAssetsExcludingGoodwill": "2919700000", "cashAndCashEquivalentsAtCarryingValue": "752100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75100000", "profitLoss": "None", "dividendPayout": "69200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-26800000", "operatingCashflow": "364000000", "capitalExpenditures": "48600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60900000", "cashflowFromInvestment": "-46600000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1510600000, "cost_of_revenue": 827500000, "gross_profit": 683100000, "research_and_development": 36000000, "selling_general_admin": 231700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78000000, "depreciation_amortisation": 60200000, "ebitda": -17800000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": -101400000, "tax_provision": -26300000, "effective_tax_rate": null, "net_income": -75100000, "net_income_continuing_ops": -75100000, "net_income_to_common": -75100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752100000, "short_term_investments": null, "net_receivables": 555300000, "inventory": 658500000, "other_current_assets": null, "total_current_assets": 2016700000, "net_ppe": null, "goodwill": 2433300000, "intangible_assets": 2919700000, "goodwill_and_intangibles": 5353000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6649500000, "total_assets": 8666200000, "short_term_debt": 33800000, "accounts_payable": 705900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1246600000, "long_term_debt": 2208200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3225900000, "total_liabilities": 4472500000, "total_debt": 2242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6200900000, "total_equity": 4193700000, "shares_outstanding": 244600000, "operating_cash_flow": 364000000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46600000, "dividends_paid": 69200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60900000, "free_cash_flow": 412600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78000000", "ebitda": "-17800000", "netIncome": "-75100000", "grossProfit": "683100000", "depreciation": "None", "totalRevenue": "1510600000", "costOfRevenue": "827500000", "interestIncome": "10600000", "incomeBeforeTax": "-101400000", "interestExpense": "23400000", "operatingIncome": "-91500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-26300000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "774600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60200000", "sellingGeneralAndAdministrative": "231700000", "netIncomeFromContinuingOperations": "-75100000" }, "balance": { "goodwill": "2433300000", "inventory": "658500000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8666200000", "longTermDebt": "2208200000", "shortTermDebt": "33800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2919700000", "reportedCurrency": "USD", "retainedEarnings": "6200900000", "totalLiabilities": "4472500000", "otherCurrentAssets": "50800000", "totalCurrentAssets": "2016700000", "currentLongTermDebt": "3400000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "555300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6649500000", "currentAccountsPayable": "705900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1098100000", "shortLongTermDebtTotal": "2412900000", "totalShareholderEquity": "4193700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "499200000", "totalCurrentLiabilities": "1246600000", "otherNonCurrentLiabilities": "359100000", "totalNonCurrentLiabilities": "3225900000", "cashAndShortTermInvestments": "752100000", "commonStockSharesOutstanding": "244600000", "intangibleAssetsExcludingGoodwill": "2919700000", "cashAndCashEquivalentsAtCarryingValue": "752100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75100000", "profitLoss": "None", "dividendPayout": "69200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-26800000", "operatingCashflow": "364000000", "capitalExpenditures": "48600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60900000", "cashflowFromInvestment": "-46600000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1511200000, "cost_of_revenue": 799100000, "gross_profit": 712100000, "ebit": 343700000, "ebitda": 403300000, "pretax_income": 320500000, "tax_provision": 77000000, "net_income": 243500000, "net_income_to_common": 243500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491700000, "total_current_assets": 1755200000, "total_assets": 8762100000, "short_term_debt": 35000000, "long_term_debt": 2207600000, "total_debt": 2242600000, "total_liabilities": 4456600000, "total_equity": 4305500000, "shares_outstanding": 247000000, "goodwill_and_intangibles": 5677300000 }, "cash_flow": { "operating_cash_flow": 236900000, "capital_expenditure": 30300000, "free_cash_flow": 267200000, "dividends_paid": 69200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236436, "ticker_id": 710, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343700000", "ebitda": "403300000", "netIncome": "243500000", "grossProfit": "712100000", "depreciation": "None", "totalRevenue": "1511200000", "costOfRevenue": "799100000", "interestIncome": "3800000", "incomeBeforeTax": "320500000", "interestExpense": "23200000", "operatingIncome": "336900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "375200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59600000", "sellingGeneralAndAdministrative": "222800000", "netIncomeFromContinuingOperations": "243500000" }, "balance": { "goodwill": "2432600000", "inventory": "627300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8762100000", "longTermDebt": "2207600000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3244700000", "reportedCurrency": "USD", "retainedEarnings": "6345200000", "totalLiabilities": "4456600000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "1755200000", "currentLongTermDebt": "6100000", "longTermInvestments": "12800000", "shortTermInvestments": "None", "currentNetReceivables": "587900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7006900000", "currentAccountsPayable": "673200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2419800000", "totalShareholderEquity": "4305500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431900000", "totalCurrentLiabilities": "1149700000", "otherNonCurrentLiabilities": "356900000", "totalNonCurrentLiabilities": "3306900000", "cashAndShortTermInvestments": "491700000", "commonStockSharesOutstanding": "247000000", "intangibleAssetsExcludingGoodwill": "3244700000", "cashAndCashEquivalentsAtCarryingValue": "491700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243500000", "profitLoss": "None", "dividendPayout": "69200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-24300000", "operatingCashflow": "236900000", "capitalExpenditures": "30300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48300000", "cashflowFromInvestment": "-44700000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1511200000, "cost_of_revenue": 799100000, "gross_profit": 712100000, "research_and_development": 33000000, "selling_general_admin": 222800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343700000, "depreciation_amortisation": 59600000, "ebitda": 403300000, "interest_expense": 23200000, "interest_income": null, "other_non_operating": null, "pretax_income": 320500000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 243500000, "net_income_continuing_ops": 243500000, "net_income_to_common": 243500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491700000, "short_term_investments": null, "net_receivables": 587900000, "inventory": 627300000, "other_current_assets": null, "total_current_assets": 1755200000, "net_ppe": null, "goodwill": 2432600000, "intangible_assets": 3244700000, "goodwill_and_intangibles": 5677300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7006900000, "total_assets": 8762100000, "short_term_debt": 35000000, "accounts_payable": 673200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1149700000, "long_term_debt": 2207600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3306900000, "total_liabilities": 4456600000, "total_debt": 2242600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6345200000, "total_equity": 4305500000, "shares_outstanding": 247000000, "operating_cash_flow": 236900000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44700000, "dividends_paid": 69200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48300000, "free_cash_flow": 267200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343700000", "ebitda": "403300000", "netIncome": "243500000", "grossProfit": "712100000", "depreciation": "None", "totalRevenue": "1511200000", "costOfRevenue": "799100000", "interestIncome": "3800000", "incomeBeforeTax": "320500000", "interestExpense": "23200000", "operatingIncome": "336900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "375200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59600000", "sellingGeneralAndAdministrative": "222800000", "netIncomeFromContinuingOperations": "243500000" }, "balance": { "goodwill": "2432600000", "inventory": "627300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8762100000", "longTermDebt": "2207600000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3244700000", "reportedCurrency": "USD", "retainedEarnings": "6345200000", "totalLiabilities": "4456600000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "1755200000", "currentLongTermDebt": "6100000", "longTermInvestments": "12800000", "shortTermInvestments": "None", "currentNetReceivables": "587900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7006900000", "currentAccountsPayable": "673200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2419800000", "totalShareholderEquity": "4305500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431900000", "totalCurrentLiabilities": "1149700000", "otherNonCurrentLiabilities": "356900000", "totalNonCurrentLiabilities": "3306900000", "cashAndShortTermInvestments": "491700000", "commonStockSharesOutstanding": "247000000", "intangibleAssetsExcludingGoodwill": "3244700000", "cashAndCashEquivalentsAtCarryingValue": "491700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243500000", "profitLoss": "None", "dividendPayout": "69200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-24300000", "operatingCashflow": "236900000", "capitalExpenditures": "30300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48300000", "cashflowFromInvestment": "-44700000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1503300000, "cost_of_revenue": 816300000, "gross_profit": 687000000, "ebit": 309100000, "ebitda": 366700000, "pretax_income": 284100000, "tax_provision": 56400000, "net_income": 227700000, "net_income_to_common": 227700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349700000, "total_current_assets": 1534300000, "total_assets": 8561500000, "short_term_debt": 30800000, "long_term_debt": 2202800000, "total_debt": 2233600000, "total_liabilities": 4460800000, "total_equity": 4100700000, "shares_outstanding": 246100000, "goodwill_and_intangibles": 5702600000 }, "cash_flow": { "operating_cash_flow": 263000000, "capital_expenditure": 46300000, "free_cash_flow": 309300000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236437, "ticker_id": 710, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309100000", "ebitda": "366700000", "netIncome": "227700000", "grossProfit": "687000000", "depreciation": "None", "totalRevenue": "1503300000", "costOfRevenue": "816300000", "interestIncome": "3400000", "incomeBeforeTax": "284100000", "interestExpense": "25000000", "operatingIncome": "305000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "56400000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57600000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "227700000" }, "balance": { "goodwill": "2431500000", "inventory": "595400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8561500000", "longTermDebt": "2202800000", "shortTermDebt": "30800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3271100000", "reportedCurrency": "USD", "retainedEarnings": "6170800000", "totalLiabilities": "4460800000", "otherCurrentAssets": "43800000", "totalCurrentAssets": "1534300000", "currentLongTermDebt": "4000000", "longTermInvestments": "12300000", "shortTermInvestments": "None", "currentNetReceivables": "545400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027200000", "currentAccountsPayable": "647400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417200000", "totalShareholderEquity": "4100700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426700000", "totalCurrentLiabilities": "1151100000", "otherNonCurrentLiabilities": "362800000", "totalNonCurrentLiabilities": "3309700000", "cashAndShortTermInvestments": "349700000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "3271100000", "cashAndCashEquivalentsAtCarryingValue": "349700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227700000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16100000", "operatingCashflow": "263000000", "capitalExpenditures": "46300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209100000", "cashflowFromInvestment": "-46800000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1503300000, "cost_of_revenue": 816300000, "gross_profit": 687000000, "research_and_development": 30100000, "selling_general_admin": 230000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309100000, "depreciation_amortisation": 57600000, "ebitda": 366700000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 284100000, "tax_provision": 56400000, "effective_tax_rate": null, "net_income": 227700000, "net_income_continuing_ops": 227700000, "net_income_to_common": 227700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349700000, "short_term_investments": null, "net_receivables": 545400000, "inventory": 595400000, "other_current_assets": null, "total_current_assets": 1534300000, "net_ppe": null, "goodwill": 2431500000, "intangible_assets": 3271100000, "goodwill_and_intangibles": 5702600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7027200000, "total_assets": 8561500000, "short_term_debt": 30800000, "accounts_payable": 647400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1151100000, "long_term_debt": 2202800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3309700000, "total_liabilities": 4460800000, "total_debt": 2233600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6170800000, "total_equity": 4100700000, "shares_outstanding": 246100000, "operating_cash_flow": 263000000, "stock_based_compensation": 28900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46800000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209100000, "free_cash_flow": 309300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "309100000", "ebitda": "366700000", "netIncome": "227700000", "grossProfit": "687000000", "depreciation": "None", "totalRevenue": "1503300000", "costOfRevenue": "816300000", "interestIncome": "3400000", "incomeBeforeTax": "284100000", "interestExpense": "25000000", "operatingIncome": "305000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "56400000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57600000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "227700000" }, "balance": { "goodwill": "2431500000", "inventory": "595400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8561500000", "longTermDebt": "2202800000", "shortTermDebt": "30800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3271100000", "reportedCurrency": "USD", "retainedEarnings": "6170800000", "totalLiabilities": "4460800000", "otherCurrentAssets": "43800000", "totalCurrentAssets": "1534300000", "currentLongTermDebt": "4000000", "longTermInvestments": "12300000", "shortTermInvestments": "None", "currentNetReceivables": "545400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7027200000", "currentAccountsPayable": "647400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2417200000", "totalShareholderEquity": "4100700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426700000", "totalCurrentLiabilities": "1151100000", "otherNonCurrentLiabilities": "362800000", "totalNonCurrentLiabilities": "3309700000", "cashAndShortTermInvestments": "349700000", "commonStockSharesOutstanding": "246100000", "intangibleAssetsExcludingGoodwill": "3271100000", "cashAndCashEquivalentsAtCarryingValue": "349700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227700000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16100000", "operatingCashflow": "263000000", "capitalExpenditures": "46300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209100000", "cashflowFromInvestment": "-46800000", "stockBasedCompensation": "28900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1528000000, "cost_of_revenue": 846700000, "gross_profit": 681300000, "ebit": 222200000, "ebitda": 280500000, "pretax_income": 195200000, "tax_provision": 41500000, "net_income": 153700000, "net_income_to_common": 153700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344500000, "total_current_assets": 1529700000, "total_assets": 8569200000, "short_term_debt": 228500000, "long_term_debt": 2202200000, "total_debt": 2430700000, "total_liabilities": 4713800000, "total_equity": 3855400000, "shares_outstanding": 247000000, "goodwill_and_intangibles": 5733800000 }, "cash_flow": { "operating_cash_flow": 235500000, "capital_expenditure": 102000000, "free_cash_flow": 337500000, "dividends_paid": 66600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236438, "ticker_id": 710, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222200000", "ebitda": "280500000", "netIncome": "153700000", "grossProfit": "681300000", "depreciation": "None", "totalRevenue": "1528000000", "costOfRevenue": "846700000", "interestIncome": "None", "incomeBeforeTax": "195200000", "interestExpense": "27000000", "operatingIncome": "216100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41500000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "465200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "246200000", "netIncomeFromContinuingOperations": "153700000" }, "balance": { "goodwill": "2431500000", "inventory": "613300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8569200000", "longTermDebt": "2202200000", "shortTermDebt": "228500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3302300000", "reportedCurrency": "USD", "retainedEarnings": "6012300000", "totalLiabilities": "4713800000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1529700000", "currentLongTermDebt": "203800000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "526900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7039500000", "currentAccountsPayable": "630600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2605600000", "totalShareholderEquity": "3855400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555700000", "totalCurrentLiabilities": "1422000000", "otherNonCurrentLiabilities": "346500000", "totalNonCurrentLiabilities": "3291800000", "cashAndShortTermInvestments": "344500000", "commonStockSharesOutstanding": "247000000", "intangibleAssetsExcludingGoodwill": "3302300000", "cashAndCashEquivalentsAtCarryingValue": "344500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153700000", "profitLoss": "None", "dividendPayout": "66600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "63000000", "operatingCashflow": "235500000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362600000", "cashflowFromInvestment": "-105900000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1528000000, "cost_of_revenue": 846700000, "gross_profit": 681300000, "research_and_development": 35200000, "selling_general_admin": 246200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222200000, "depreciation_amortisation": 58300000, "ebitda": 280500000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 195200000, "tax_provision": 41500000, "effective_tax_rate": null, "net_income": 153700000, "net_income_continuing_ops": 153700000, "net_income_to_common": 153700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344500000, "short_term_investments": null, "net_receivables": 526900000, "inventory": 613300000, "other_current_assets": null, "total_current_assets": 1529700000, "net_ppe": null, "goodwill": 2431500000, "intangible_assets": 3302300000, "goodwill_and_intangibles": 5733800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7039500000, "total_assets": 8569200000, "short_term_debt": 228500000, "accounts_payable": 630600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1422000000, "long_term_debt": 2202200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291800000, "total_liabilities": 4713800000, "total_debt": 2430700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6012300000, "total_equity": 3855400000, "shares_outstanding": 247000000, "operating_cash_flow": 235500000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105900000, "dividends_paid": 66600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362600000, "free_cash_flow": 337500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222200000", "ebitda": "280500000", "netIncome": "153700000", "grossProfit": "681300000", "depreciation": "None", "totalRevenue": "1528000000", "costOfRevenue": "846700000", "interestIncome": "None", "incomeBeforeTax": "195200000", "interestExpense": "27000000", "operatingIncome": "216100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41500000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "465200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "246200000", "netIncomeFromContinuingOperations": "153700000" }, "balance": { "goodwill": "2431500000", "inventory": "613300000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8569200000", "longTermDebt": "2202200000", "shortTermDebt": "228500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3302300000", "reportedCurrency": "USD", "retainedEarnings": "6012300000", "totalLiabilities": "4713800000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1529700000", "currentLongTermDebt": "203800000", "longTermInvestments": "12000000", "shortTermInvestments": "None", "currentNetReceivables": "526900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7039500000", "currentAccountsPayable": "630600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2605600000", "totalShareholderEquity": "3855400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "555700000", "totalCurrentLiabilities": "1422000000", "otherNonCurrentLiabilities": "346500000", "totalNonCurrentLiabilities": "3291800000", "cashAndShortTermInvestments": "344500000", "commonStockSharesOutstanding": "247000000", "intangibleAssetsExcludingGoodwill": "3302300000", "cashAndCashEquivalentsAtCarryingValue": "344500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153700000", "profitLoss": "None", "dividendPayout": "66600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "63000000", "operatingCashflow": "235500000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362600000", "cashflowFromInvestment": "-105900000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1455900000, "cost_of_revenue": 809600000, "gross_profit": 646300000, "ebit": 261200000, "ebitda": 317400000, "pretax_income": 234000000, "tax_provision": 56500000, "net_income": 177500000, "net_income_to_common": 177500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573300000, "total_current_assets": 1744600000, "total_assets": 8702200000, "short_term_debt": 27400000, "long_term_debt": 2401500000, "total_debt": 2428900000, "total_liabilities": 4651700000, "total_equity": 4050500000, "shares_outstanding": 248700000, "goodwill_and_intangibles": 5769700000 }, "cash_flow": { "operating_cash_flow": 285900000, "capital_expenditure": 58300000, "free_cash_flow": 344200000, "dividends_paid": 66900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236440, "ticker_id": 710, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261200000", "ebitda": "317400000", "netIncome": "177500000", "grossProfit": "646300000", "depreciation": "None", "totalRevenue": "1455900000", "costOfRevenue": "809600000", "interestIncome": "1700000", "incomeBeforeTax": "234000000", "interestExpense": "27200000", "operatingIncome": "255800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56500000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "390500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "222700000", "netIncomeFromContinuingOperations": "177500000" }, "balance": { "goodwill": "2431500000", "inventory": "671700000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8702200000", "longTermDebt": "2401500000", "shortTermDebt": "27400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3338200000", "reportedCurrency": "USD", "retainedEarnings": "5925900000", "totalLiabilities": "4651700000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "1744600000", "currentLongTermDebt": "3800000", "longTermInvestments": "13600000", "shortTermInvestments": "None", "currentNetReceivables": "460900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6957600000", "currentAccountsPayable": "691800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "862400000", "shortLongTermDebtTotal": "2570300000", "totalShareholderEquity": "4050500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462300000", "totalCurrentLiabilities": "1188400000", "otherNonCurrentLiabilities": "1061800000", "totalNonCurrentLiabilities": "3463299999", "cashAndShortTermInvestments": "573300000", "commonStockSharesOutstanding": "248700000", "intangibleAssetsExcludingGoodwill": "3338200000", "cashAndCashEquivalentsAtCarryingValue": "573300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177500000", "profitLoss": "None", "dividendPayout": "66900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "285900000", "capitalExpenditures": "58300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47600000", "cashflowFromInvestment": "-128400000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1455900000, "cost_of_revenue": 809600000, "gross_profit": 646300000, "research_and_development": 30300000, "selling_general_admin": 222700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261200000, "depreciation_amortisation": 56200000, "ebitda": 317400000, "interest_expense": 27200000, "interest_income": null, "other_non_operating": null, "pretax_income": 234000000, "tax_provision": 56500000, "effective_tax_rate": null, "net_income": 177500000, "net_income_continuing_ops": 177500000, "net_income_to_common": 177500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573300000, "short_term_investments": null, "net_receivables": 460900000, "inventory": 671700000, "other_current_assets": null, "total_current_assets": 1744600000, "net_ppe": null, "goodwill": 2431500000, "intangible_assets": 3338200000, "goodwill_and_intangibles": 5769700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6957600000, "total_assets": 8702200000, "short_term_debt": 27400000, "accounts_payable": 691800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188400000, "long_term_debt": 2401500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3463299999, "total_liabilities": 4651700000, "total_debt": 2428900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5925900000, "total_equity": 4050500000, "shares_outstanding": 248700000, "operating_cash_flow": 285900000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128400000, "dividends_paid": 66900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47600000, "free_cash_flow": 344200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261200000", "ebitda": "317400000", "netIncome": "177500000", "grossProfit": "646300000", "depreciation": "None", "totalRevenue": "1455900000", "costOfRevenue": "809600000", "interestIncome": "1700000", "incomeBeforeTax": "234000000", "interestExpense": "27200000", "operatingIncome": "255800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "56500000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "390500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "222700000", "netIncomeFromContinuingOperations": "177500000" }, "balance": { "goodwill": "2431500000", "inventory": "671700000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8702200000", "longTermDebt": "2401500000", "shortTermDebt": "27400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3338200000", "reportedCurrency": "USD", "retainedEarnings": "5925900000", "totalLiabilities": "4651700000", "otherCurrentAssets": "38700000", "totalCurrentAssets": "1744600000", "currentLongTermDebt": "3800000", "longTermInvestments": "13600000", "shortTermInvestments": "None", "currentNetReceivables": "460900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6957600000", "currentAccountsPayable": "691800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "862400000", "shortLongTermDebtTotal": "2570300000", "totalShareholderEquity": "4050500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462300000", "totalCurrentLiabilities": "1188400000", "otherNonCurrentLiabilities": "1061800000", "totalNonCurrentLiabilities": "3463299999", "cashAndShortTermInvestments": "573300000", "commonStockSharesOutstanding": "248700000", "intangibleAssetsExcludingGoodwill": "3338200000", "cashAndCashEquivalentsAtCarryingValue": "573300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177500000", "profitLoss": "None", "dividendPayout": "66900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "285900000", "capitalExpenditures": "58300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47600000", "cashflowFromInvestment": "-128400000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "107600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "income_statement": { "revenue": 1454200000, "cost_of_revenue": 815300000, "gross_profit": 638900000, "ebit": 297300000, "ebitda": 353100000, "pretax_income": 269400000, "tax_provision": 48200000, "net_income": 221200000, "net_income_to_common": 221200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396900000, "total_current_assets": 1576400000, "total_assets": 8511000000, "short_term_debt": 27100000, "long_term_debt": 2400900000, "total_debt": 2428000000, "total_liabilities": 4600000000, "total_equity": 3911000000, "shares_outstanding": 247900000, "goodwill_and_intangibles": 5800100000 }, "cash_flow": { "operating_cash_flow": 236100000, "capital_expenditure": 38200000, "free_cash_flow": 274300000, "dividends_paid": 66700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236441, "ticker_id": 710, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:40.237511+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297300000", "ebitda": "353100000", "netIncome": "221200000", "grossProfit": "638900000", "depreciation": "None", "totalRevenue": "1454200000", "costOfRevenue": "815300000", "interestIncome": "25900000", "incomeBeforeTax": "269400000", "interestExpense": "27900000", "operatingIncome": "293600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48200000", "reportedCurrency": "USD", "netInterestIncome": "-27900000", "nonInterestIncome": "None", "operatingExpenses": "345300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55800000", "sellingGeneralAndAdministrative": "213100000", "netIncomeFromContinuingOperations": "221200000" }, "balance": { "goodwill": "2430300000", "inventory": "675400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8511000000", "longTermDebt": "2400900000", "shortTermDebt": "27100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3369800000", "reportedCurrency": "USD", "retainedEarnings": "5815300000", "totalLiabilities": "4600000000", "otherCurrentAssets": "43200000", "totalCurrentAssets": "1576400000", "currentLongTermDebt": "4000000", "longTermInvestments": "14700000", "shortTermInvestments": "-768700000", "currentNetReceivables": "460900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6934600000", "currentAccountsPayable": "677700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958700000", "shortLongTermDebtTotal": "2573900000", "totalShareholderEquity": "3911000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409300000", "totalCurrentLiabilities": "1121800000", "otherNonCurrentLiabilities": "1077300000", "totalNonCurrentLiabilities": "3478200000", "cashAndShortTermInvestments": "396900000", "commonStockSharesOutstanding": "247900000", "intangibleAssetsExcludingGoodwill": "3369800000", "cashAndCashEquivalentsAtCarryingValue": "396900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221200000", "profitLoss": "None", "dividendPayout": "66700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19500000", "operatingCashflow": "236100000", "capitalExpenditures": "38200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000", "cashflowFromInvestment": "-69200000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1454200000, "cost_of_revenue": 815300000, "gross_profit": 638900000, "research_and_development": 30200000, "selling_general_admin": 213100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297300000, "depreciation_amortisation": 55800000, "ebitda": 353100000, "interest_expense": 27900000, "interest_income": null, "other_non_operating": null, "pretax_income": 269400000, "tax_provision": 48200000, "effective_tax_rate": null, "net_income": 221200000, "net_income_continuing_ops": 221200000, "net_income_to_common": 221200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396900000, "short_term_investments": -768700000, "net_receivables": 460900000, "inventory": 675400000, "other_current_assets": null, "total_current_assets": 1576400000, "net_ppe": null, "goodwill": 2430300000, "intangible_assets": 3369800000, "goodwill_and_intangibles": 5800100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6934600000, "total_assets": 8511000000, "short_term_debt": 27100000, "accounts_payable": 677700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121800000, "long_term_debt": 2400900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3478200000, "total_liabilities": 4600000000, "total_debt": 2428000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5815300000, "total_equity": 3911000000, "shares_outstanding": 247900000, "operating_cash_flow": 236100000, "stock_based_compensation": 13700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69200000, "dividends_paid": 66700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3700000, "free_cash_flow": 274300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297300000", "ebitda": "353100000", "netIncome": "221200000", "grossProfit": "638900000", "depreciation": "None", "totalRevenue": "1454200000", "costOfRevenue": "815300000", "interestIncome": "25900000", "incomeBeforeTax": "269400000", "interestExpense": "27900000", "operatingIncome": "293600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "48200000", "reportedCurrency": "USD", "netInterestIncome": "-27900000", "nonInterestIncome": "None", "operatingExpenses": "345300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55800000", "sellingGeneralAndAdministrative": "213100000", "netIncomeFromContinuingOperations": "221200000" }, "balance": { "goodwill": "2430300000", "inventory": "675400000", "commonStock": "293700000", "currentDebt": "None", "investments": "None", "totalAssets": "8511000000", "longTermDebt": "2400900000", "shortTermDebt": "27100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3369800000", "reportedCurrency": "USD", "retainedEarnings": "5815300000", "totalLiabilities": "4600000000", "otherCurrentAssets": "43200000", "totalCurrentAssets": "1576400000", "currentLongTermDebt": "4000000", "longTermInvestments": "14700000", "shortTermInvestments": "-768700000", "currentNetReceivables": "460900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6934600000", "currentAccountsPayable": "677700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958700000", "shortLongTermDebtTotal": "2573900000", "totalShareholderEquity": "3911000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409300000", "totalCurrentLiabilities": "1121800000", "otherNonCurrentLiabilities": "1077300000", "totalNonCurrentLiabilities": "3478200000", "cashAndShortTermInvestments": "396900000", "commonStockSharesOutstanding": "247900000", "intangibleAssetsExcludingGoodwill": "3369800000", "cashAndCashEquivalentsAtCarryingValue": "396900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221200000", "profitLoss": "None", "dividendPayout": "66700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19500000", "operatingCashflow": "236100000", "capitalExpenditures": "38200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000", "cashflowFromInvestment": "-69200000", "stockBasedCompensation": "13700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }