{ "ticker": { "uuid": "3ed64fee-f30f-4507-872b-90e665ba6381", "symbol": "TCRX", "name": "Tscan Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3ed64fee-f30f-4507-872b-90e665ba6381/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ed64fee-f30f-4507-872b-90e665ba6381/" }, "ticker_metadata": { "id": 8494, "uuid": "3ed64fee-f30f-4507-872b-90e665ba6381", "symbol": "TCRX", "name": "Tscan Therapeutics Inc", "asset_type": "equity", "market_cap": 70579000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Tscan Therapeutics Inc (TCRX) is a clinical-stage biotechnology company focused on transforming cancer treatment with its pioneering T cell receptor (TCR) discovery platform, which specifically targets cancer antigens to deliver precision immunotherapy. By leveraging groundbreaking scientific advancements, Tscan is dedicated to developing effective TCR-based therapeutics that aim to enhance treatment options across a spectrum of malignancies. With a promising pipeline and strong intellectual property assets, the company is well-positioned to play a significant role in the expanding T cell-based cancer therapy market, addressing pressing unmet medical needs and contributing to improved patient outcomes.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ed64fee-f30f-4507-872b-90e665ba6381", "symbol": "TCRX", "name": "Tscan Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3ed64fee-f30f-4507-872b-90e665ba6381/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ed64fee-f30f-4507-872b-90e665ba6381/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.3, "quality": 0.03, "momentum": 0.05, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.98, "market_cap": 127561943.89, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2825, "piotroski_f_score": 2, "momentum_12_1": -0.3, "volatility_252d": 0.7993 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.236829+00:00", "batch_id": "" }, "size": { "price_close": 0.9819, "market_cap": 127561943.8944, "market_cap_usd": 127561943.8944, "enterprise_value": 39596943.8944, "shares_outstanding": 129913376, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3161, "ptbv_ratio": 1.3161, "ps_ratio": 13.9626, "pcf_ratio": null, "pfcf_ratio": -1.0713, "ev_ebitda": null, "ev_ebit": -0.3227, "ev_sales": 4.3342, "ev_fcf": -0.3326, "earnings_yield": null, "fcf_yield": -3.007, "price_to_sales": 13.9626, "price_to_book": 1.3161, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2307 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9241, "operating_margin": -13.4291, "net_margin": -13.6061, "ebitda_margin": -13.1137, "fcf_margin": -13.0327, "roe": -1.2825, "roa": -0.6154, "roic": -10.2731, "roc_greenblatt": null, "asset_turnover": 0.0452, "cash_conversion": 0.9579, "accruals_ratio": -0.0114, "sbc_to_revenue": 1.1774, "piotroski_f_score": 2, "altman_z_score": -4.2585, "earnings_stability_5y": 0.1469, "revenue_stability_5y": 0.9048, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0418, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0841, "net_debt_to_ebitda": 0.7342, "debt_to_assets": 0.1985, "interest_coverage": -44.1483, "current_ratio": 6.6483, "quick_ratio": 6.6483, "net_debt": -87965000, "local_beta": -0.0002, "volatility_252d": 0.7993, "volatility_60d": 1.8619, "max_drawdown_12m": -0.6388, "risk_adjusted_momentum": -0.3753 }, "growth": { "revenue_growth_1y": 1.0665, "revenue_growth_3y_cagr": -0.0863, "revenue_growth_5y_cagr": 0.5692, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5594, "revenue_growth": 1.0665, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2207, "price_return_3m": -0.1233, "price_return_6m": -0.0908, "price_return_9m": -0.4859, "price_return_12m": -0.4545, "price_return_12m_ex1m": -0.3, "momentum_6m": -0.0908, "momentum_12m": -0.4545, "momentum_12_1": -0.3, "distance_from_52w_high": -0.6041, "distance_from_52w_low": 0.0962, "relative_strength": -0.6124 }, "raw_ttm": { "revenue_ttm": 9136000, "gross_profit_ttm": 8443000, "ebit_ttm": -122688000, "ebitda_ttm": -119807000, "net_income_ttm": -124305000, "eps_diluted_ttm": -0.9568, "operating_cash_flow_ttm": -122012000, "capital_expenditure_ttm": 2945000, "fcf_ttm": -119067000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2779000, "cash_and_equivalents": 128057000, "total_current_assets": 132766000, "total_current_liabilities": 19970000, "net_ppe": null, "total_assets": 201991000, "total_debt": 40092000, "total_equity": 96922000, "net_working_capital": -7823000, "book_value_per_share": 0.7461, "retained_earnings": -533528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7461 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 96, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 5, "rank_fcf_margin": 98, "rank_piotroski": 97, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 94 }, "composites": { "value_composite": 70, "quality_composite": 97, "momentum_composite": 95, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 72, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0949, "os_score": 0.03, "value_percentile": 0.3, "quality_percentile": 0.03, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3053, "ticker_id": 8494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.236829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9819, "market_cap": 127561943.8944, "market_cap_usd": 127561943.8944, "enterprise_value": 39596943.8944, "shares_outstanding": 129913376, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.31612992, "ptbv_ratio": 1.31612992, "ps_ratio": 13.96255953, "pcf_ratio": null, "pfcf_ratio": -1.07134591, "ev_ebitda": null, "ev_ebit": -0.32274504, "ev_sales": 4.33416636, "ev_fcf": -0.33256019, "earnings_yield": null, "fcf_yield": -3.00697449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92414623, "operating_margin": -13.4290718, "net_margin": -13.60606392, "ebitda_margin": -13.11372592, "fcf_margin": -13.03272767, "roe": -1.28252616, "roa": -0.61539871, "roic": -10.27308251, "roc_greenblatt": null, "asset_turnover": 0.04522974, "cash_conversion": 0.95786171, "accruals_ratio": -0.01135199, "sbc_to_revenue": 1.17742995, "debt_to_equity": 1.08405728, "net_debt_to_ebitda": 0.73422254, "debt_to_assets": 0.19848409, "interest_coverage": -44.14825477, "current_ratio": 6.64827241, "quick_ratio": 6.64827241, "net_debt": -87965000, "revenue_growth_1y": 1.06650079, "revenue_growth_3y_cagr": -0.08628533, "revenue_growth_5y_cagr": 0.56924974, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55936919, "piotroski_f_score": 2, "altman_z_score": -4.25850024, "earnings_stability_5y": 0.146898, "revenue_stability_5y": 0.904771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22071429, "price_return_3m": -0.12330357, "price_return_6m": -0.09083333, "price_return_9m": -0.48591623, "price_return_12m": -0.4545, "price_return_12m_ex1m": -0.3, "distance_from_52w_high": -0.60407258, "distance_from_52w_low": 0.09623758, "relative_strength": -0.61244105, "local_beta": -0.0002, "volatility_252d": 0.799306, "volatility_60d": 1.861872, "max_drawdown_12m": -0.63883065, "revenue_ttm": 9136000, "gross_profit_ttm": 8443000, "ebit_ttm": -122688000, "ebitda_ttm": -119807000, "net_income_ttm": -124305000, "eps_diluted_ttm": -0.95682988, "operating_cash_flow_ttm": -122012000, "capital_expenditure_ttm": 2945000, "fcf_ttm": -119067000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2779000, "cash_and_equivalents": 128057000, "total_current_assets": 132766000, "total_current_liabilities": 19970000, "net_ppe": null, "total_assets": 201991000, "total_debt": 40092000, "total_equity": 96922000, "net_working_capital": -7823000, "book_value_per_share": 0.74605097, "retained_earnings": -533528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.74605097, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 96, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 5, "rank_fcf_margin": 98, "rank_piotroski": 97, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 94, "value_composite": 70, "quality_composite": 97, "momentum_composite": 95, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 72, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.98, "os": 0.03, "value": 0.3, "quality": 0.03, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2825, "momentum_12_1": -0.3, "complete_fields": { "id": 3053, "ticker_id": 8494, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:08.236829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9819, "market_cap": 127561943.8944, "market_cap_usd": 127561943.8944, "enterprise_value": 39596943.8944, "shares_outstanding": 129913376, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.31612992, "ptbv_ratio": 1.31612992, "ps_ratio": 13.96255953, "pcf_ratio": null, "pfcf_ratio": -1.07134591, "ev_ebitda": null, "ev_ebit": -0.32274504, "ev_sales": 4.33416636, "ev_fcf": -0.33256019, "earnings_yield": null, "fcf_yield": -3.00697449, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92414623, "operating_margin": -13.4290718, "net_margin": -13.60606392, "ebitda_margin": -13.11372592, "fcf_margin": -13.03272767, "roe": -1.28252616, "roa": -0.61539871, "roic": -10.27308251, "roc_greenblatt": null, "asset_turnover": 0.04522974, "cash_conversion": 0.95786171, "accruals_ratio": -0.01135199, "sbc_to_revenue": 1.17742995, "debt_to_equity": 1.08405728, "net_debt_to_ebitda": 0.73422254, "debt_to_assets": 0.19848409, "interest_coverage": -44.14825477, "current_ratio": 6.64827241, "quick_ratio": 6.64827241, "net_debt": -87965000, "revenue_growth_1y": 1.06650079, "revenue_growth_3y_cagr": -0.08628533, "revenue_growth_5y_cagr": 0.56924974, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.55936919, "piotroski_f_score": 2, "altman_z_score": -4.25850024, "earnings_stability_5y": 0.146898, "revenue_stability_5y": 0.904771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22071429, "price_return_3m": -0.12330357, "price_return_6m": -0.09083333, "price_return_9m": -0.48591623, "price_return_12m": -0.4545, "price_return_12m_ex1m": -0.3, "distance_from_52w_high": -0.60407258, "distance_from_52w_low": 0.09623758, "relative_strength": -0.61244105, "local_beta": -0.0002, "volatility_252d": 0.799306, "volatility_60d": 1.861872, "max_drawdown_12m": -0.63883065, "revenue_ttm": 9136000, "gross_profit_ttm": 8443000, "ebit_ttm": -122688000, "ebitda_ttm": -119807000, "net_income_ttm": -124305000, "eps_diluted_ttm": -0.95682988, "operating_cash_flow_ttm": -122012000, "capital_expenditure_ttm": 2945000, "fcf_ttm": -119067000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2779000, "cash_and_equivalents": 128057000, "total_current_assets": 132766000, "total_current_liabilities": 19970000, "net_ppe": null, "total_assets": 201991000, "total_debt": 40092000, "total_equity": 96922000, "net_working_capital": -7823000, "book_value_per_share": 0.74605097, "retained_earnings": -533528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.74605097, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 26, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 96, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 5, "rank_fcf_margin": 98, "rank_piotroski": 97, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 94, "value_composite": 70, "quality_composite": 97, "momentum_composite": 95, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 72, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 10325000, "cost_of_revenue": 2866000, "gross_profit": 7459000, "ebit": -135813000, "ebitda": -132947000, "pretax_income": -129766000, "tax_provision": null, "net_income": -129766000, "net_income_to_common": -129766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152406000, "total_current_assets": 152406000, "total_assets": 228789000, "short_term_debt": 7167000, "long_term_debt": 32534000, "total_debt": 39701000, "total_liabilities": 105666000, "total_equity": 123123000, "shares_outstanding": 129862038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -135319000, "capital_expenditure": 4407000, "free_cash_flow": -130912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181855, "ticker_id": 8494, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135813000", "ebitda": "-132947000", "netIncome": "-129766000", "grossProfit": "7459000", "depreciation": "None", "totalRevenue": "10325000", "costOfRevenue": "2866000", "interestIncome": "8816000", "incomeBeforeTax": "-129766000", "interestExpense": "2769000", "operatingIncome": "-135813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6047000", "nonInterestIncome": "None", "operatingExpenses": "143272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2866000", "sellingGeneralAndAdministrative": "31988000", "netIncomeFromContinuingOperations": "-129766000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "228789000", "longTermDebt": "32534000", "shortTermDebt": "7167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504862000", "totalLiabilities": "105666000", "otherCurrentAssets": "4802000", "totalCurrentAssets": "152406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76383000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94138000", "totalShareholderEquity": "123123000", "capitalLeaseObligations": "61604000", "otherCurrentLiabilities": "10287000", "totalCurrentLiabilities": "18695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86971000", "cashAndShortTermInvestments": "152406000", "commonStockSharesOutstanding": "129862038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129766000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135319000", "capitalExpenditures": "4407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336000", "cashflowFromInvestment": "109372000", "stockBasedCompensation": "11706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10325000, "cost_of_revenue": 2866000, "gross_profit": 7459000, "research_and_development": 114150000, "selling_general_admin": 31988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135813000, "depreciation_amortisation": 2866000, "ebitda": -132947000, "interest_expense": 2769000, "interest_income": null, "other_non_operating": null, "pretax_income": -129766000, "tax_provision": null, "effective_tax_rate": null, "net_income": -129766000, "net_income_continuing_ops": -129766000, "net_income_to_common": -129766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152406000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152406000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76383000, "total_assets": 228789000, "short_term_debt": 7167000, "accounts_payable": 1241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18695000, "long_term_debt": 32534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86971000, "total_liabilities": 105666000, "total_debt": 39701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504862000, "total_equity": 123123000, "shares_outstanding": 129862038, "operating_cash_flow": -135319000, "stock_based_compensation": 11706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109372000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336000, "free_cash_flow": -130912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135813000", "ebitda": "-132947000", "netIncome": "-129766000", "grossProfit": "7459000", "depreciation": "None", "totalRevenue": "10325000", "costOfRevenue": "2866000", "interestIncome": "8816000", "incomeBeforeTax": "-129766000", "interestExpense": "2769000", "operatingIncome": "-135813000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6047000", "nonInterestIncome": "None", "operatingExpenses": "143272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2866000", "sellingGeneralAndAdministrative": "31988000", "netIncomeFromContinuingOperations": "-129766000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "228789000", "longTermDebt": "32534000", "shortTermDebt": "7167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504862000", "totalLiabilities": "105666000", "otherCurrentAssets": "4802000", "totalCurrentAssets": "152406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76383000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94138000", "totalShareholderEquity": "123123000", "capitalLeaseObligations": "61604000", "otherCurrentLiabilities": "10287000", "totalCurrentLiabilities": "18695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86971000", "cashAndShortTermInvestments": "152406000", "commonStockSharesOutstanding": "129862038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129766000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135319000", "capitalExpenditures": "4407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336000", "cashflowFromInvestment": "109372000", "stockBasedCompensation": "11706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 2816000, "cost_of_revenue": 4107999, "gross_profit": 2816000, "ebit": -123846000, "ebitda": -119738000, "pretax_income": -127499000, "tax_provision": null, "net_income": -127499000, "net_income_to_common": -127499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178689000, "total_current_assets": 292722000, "total_assets": 371118000, "short_term_debt": 4570000, "long_term_debt": 32072000, "total_debt": 36642000, "total_liabilities": 130148000, "total_equity": 240970000, "shares_outstanding": 111990417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110822000, "capital_expenditure": 3825000, "free_cash_flow": -106997000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181860, "ticker_id": 8494, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123846000", "ebitda": "-119738000", "netIncome": "-127499000", "grossProfit": "2816000", "depreciation": "None", "totalRevenue": "2816000", "costOfRevenue": "4107999", "interestIncome": "12065000", "incomeBeforeTax": "-127499000", "interestExpense": "3653000", "operatingIncome": "-134821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8412000", "nonInterestIncome": "None", "operatingExpenses": "137637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4107999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4108000", "sellingGeneralAndAdministrative": "29559000", "netIncomeFromContinuingOperations": "-127499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "371118000", "longTermDebt": "32072000", "shortTermDebt": "4570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375096000", "totalLiabilities": "130148000", "otherCurrentAssets": "2612000", "totalCurrentAssets": "292722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111421000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78396000", "currentAccountsPayable": "4278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97381000", "totalShareholderEquity": "240970000", "capitalLeaseObligations": "65309000", "otherCurrentLiabilities": "15410000", "totalCurrentLiabilities": "35956000", "otherNonCurrentLiabilities": "135000", "totalNonCurrentLiabilities": "94192000", "cashAndShortTermInvestments": "178689000", "commonStockSharesOutstanding": "111990417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127499000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110822000", "capitalExpenditures": "3825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208765000", "cashflowFromInvestment": "-52613000", "stockBasedCompensation": "9549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2816000, "cost_of_revenue": 4107999, "gross_profit": 2816000, "research_and_development": 107350000, "selling_general_admin": 29559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123846000, "depreciation_amortisation": 4108000, "ebitda": -119738000, "interest_expense": 3653000, "interest_income": null, "other_non_operating": null, "pretax_income": -127499000, "tax_provision": null, "effective_tax_rate": null, "net_income": -127499000, "net_income_continuing_ops": -127499000, "net_income_to_common": -127499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178689000, "short_term_investments": 111421000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78396000, "total_assets": 371118000, "short_term_debt": 4570000, "accounts_payable": 4278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35956000, "long_term_debt": 32072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94192000, "total_liabilities": 130148000, "total_debt": 36642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375096000, "total_equity": 240970000, "shares_outstanding": 111990417, "operating_cash_flow": -110822000, "stock_based_compensation": 9549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52613000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208765000, "free_cash_flow": -106997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123846000", "ebitda": "-119738000", "netIncome": "-127499000", "grossProfit": "2816000", "depreciation": "None", "totalRevenue": "2816000", "costOfRevenue": "4107999", "interestIncome": "12065000", "incomeBeforeTax": "-127499000", "interestExpense": "3653000", "operatingIncome": "-134821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8412000", "nonInterestIncome": "None", "operatingExpenses": "137637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4107999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4108000", "sellingGeneralAndAdministrative": "29559000", "netIncomeFromContinuingOperations": "-127499000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "371118000", "longTermDebt": "32072000", "shortTermDebt": "4570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375096000", "totalLiabilities": "130148000", "otherCurrentAssets": "2612000", "totalCurrentAssets": "292722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111421000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78396000", "currentAccountsPayable": "4278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97381000", "totalShareholderEquity": "240970000", "capitalLeaseObligations": "65309000", "otherCurrentLiabilities": "15410000", "totalCurrentLiabilities": "35956000", "otherNonCurrentLiabilities": "135000", "totalNonCurrentLiabilities": "94192000", "cashAndShortTermInvestments": "178689000", "commonStockSharesOutstanding": "111990417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127499000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-110822000", "capitalExpenditures": "3825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208765000", "cashflowFromInvestment": "-52613000", "stockBasedCompensation": "9549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 21049000, "cost_of_revenue": 88153000, "gross_profit": 21049000, "ebit": -85459000, "ebitda": -80098000, "pretax_income": -89218000, "tax_provision": 5193105, "net_income": -89218000, "net_income_to_common": -89218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133359000, "total_current_assets": 194237000, "total_assets": 272149000, "short_term_debt": 6593000, "long_term_debt": 26700000, "total_debt": 33293000, "total_liabilities": 121282000, "total_equity": 150867000, "shares_outstanding": 65599858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61358000, "capital_expenditure": 3146000, "free_cash_flow": -58212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181865, "ticker_id": 8494, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85459000", "ebitda": "-80098000", "netIncome": "-89218000", "grossProfit": "21049000", "depreciation": "None", "totalRevenue": "21049000", "costOfRevenue": "88153000", "interestIncome": "6304000", "incomeBeforeTax": "-89218000", "interestExpense": "3759000", "operatingIncome": "-93458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5193105", "reportedCurrency": "USD", "netInterestIncome": "2422000", "nonInterestIncome": "None", "operatingExpenses": "114507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5361000", "sellingGeneralAndAdministrative": "25492000", "netIncomeFromContinuingOperations": "-88328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "272149000", "longTermDebt": "26700000", "shortTermDebt": "6593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247597000", "totalLiabilities": "121282000", "otherCurrentAssets": "2193000", "totalCurrentAssets": "194237000", "currentLongTermDebt": "3347000", "longTermInvestments": "None", "shortTermInvestments": "58685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77912000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92433000", "totalShareholderEquity": "150867000", "capitalLeaseObligations": "62386000", "otherCurrentLiabilities": "10716000", "totalCurrentLiabilities": "29820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91462000", "cashAndShortTermInvestments": "133359000", "commonStockSharesOutstanding": "65599858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61358000", "capitalExpenditures": "3146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135443000", "cashflowFromInvestment": "-60759000", "stockBasedCompensation": "5208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21049000, "cost_of_revenue": 88153000, "gross_profit": 21049000, "research_and_development": 88153000, "selling_general_admin": 25492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85459000, "depreciation_amortisation": 5361000, "ebitda": -80098000, "interest_expense": 3759000, "interest_income": null, "other_non_operating": null, "pretax_income": -89218000, "tax_provision": 5193105, "effective_tax_rate": null, "net_income": -89218000, "net_income_continuing_ops": -88328000, "net_income_to_common": -89218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133359000, "short_term_investments": 58685000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77912000, "total_assets": 272149000, "short_term_debt": 6593000, "accounts_payable": 2374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29820000, "long_term_debt": 26700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91462000, "total_liabilities": 121282000, "total_debt": 33293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247597000, "total_equity": 150867000, "shares_outstanding": 65599858, "operating_cash_flow": -61358000, "stock_based_compensation": 5208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135443000, "free_cash_flow": -58212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85459000", "ebitda": "-80098000", "netIncome": "-89218000", "grossProfit": "21049000", "depreciation": "None", "totalRevenue": "21049000", "costOfRevenue": "88153000", "interestIncome": "6304000", "incomeBeforeTax": "-89218000", "interestExpense": "3759000", "operatingIncome": "-93458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5193105", "reportedCurrency": "USD", "netInterestIncome": "2422000", "nonInterestIncome": "None", "operatingExpenses": "114507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5361000", "sellingGeneralAndAdministrative": "25492000", "netIncomeFromContinuingOperations": "-88328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "272149000", "longTermDebt": "26700000", "shortTermDebt": "6593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247597000", "totalLiabilities": "121282000", "otherCurrentAssets": "2193000", "totalCurrentAssets": "194237000", "currentLongTermDebt": "3347000", "longTermInvestments": "None", "shortTermInvestments": "58685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77912000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92433000", "totalShareholderEquity": "150867000", "capitalLeaseObligations": "62386000", "otherCurrentLiabilities": "10716000", "totalCurrentLiabilities": "29820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91462000", "cashAndShortTermInvestments": "133359000", "commonStockSharesOutstanding": "65599858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61358000", "capitalExpenditures": "3146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135443000", "cashflowFromInvestment": "-60759000", "stockBasedCompensation": "5208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 13535000, "cost_of_revenue": 5137000, "gross_profit": 13535000, "ebit": -65045000, "ebitda": -59908000, "pretax_income": -66221000, "tax_provision": -415000, "net_income": -66221000, "net_income_to_common": -66221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120027000, "total_current_assets": 124127000, "total_assets": 199091000, "short_term_debt": 3681000, "long_term_debt": 29290000, "total_debt": 32971000, "total_liabilities": 99657000, "total_equity": 99434000, "shares_outstanding": 24048267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66503000, "capital_expenditure": 4225000, "free_cash_flow": -62278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181870, "ticker_id": 8494, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65045000", "ebitda": "-59908000", "netIncome": "-66221000", "grossProfit": "13535000", "depreciation": "None", "totalRevenue": "13535000", "costOfRevenue": "5137000", "interestIncome": "1591000", "incomeBeforeTax": "-66221000", "interestExpense": "1176000", "operatingIncome": "-66636000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-415000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "80171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59819000", "otherNonOperatingIncome": "415000", "costofGoodsAndServicesSold": "5137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5137000", "sellingGeneralAndAdministrative": "20352000", "netIncomeFromContinuingOperations": "-66221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "199091000", "longTermDebt": "29290000", "shortTermDebt": "3681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158379000", "totalLiabilities": "99657000", "otherCurrentAssets": "4100000", "totalCurrentAssets": "124127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74964000", "currentAccountsPayable": "2912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10100000", "shortLongTermDebtTotal": "85984000", "totalShareholderEquity": "99434000", "capitalLeaseObligations": "56694000", "otherCurrentLiabilities": "6838000", "totalCurrentLiabilities": "17305000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "82352000", "cashAndShortTermInvestments": "120027000", "commonStockSharesOutstanding": "24048267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66503000", "capitalExpenditures": "4225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29356000", "cashflowFromInvestment": "-4225000", "stockBasedCompensation": "4551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13535000, "cost_of_revenue": 5137000, "gross_profit": 13535000, "research_and_development": 59819000, "selling_general_admin": 20352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65045000, "depreciation_amortisation": 5137000, "ebitda": -59908000, "interest_expense": 1176000, "interest_income": null, "other_non_operating": null, "pretax_income": -66221000, "tax_provision": -415000, "effective_tax_rate": null, "net_income": -66221000, "net_income_continuing_ops": -66221000, "net_income_to_common": -66221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120027000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74964000, "total_assets": 199091000, "short_term_debt": 3681000, "accounts_payable": 2912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17305000, "long_term_debt": 29290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82352000, "total_liabilities": 99657000, "total_debt": 32971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158379000, "total_equity": 99434000, "shares_outstanding": 24048267, "operating_cash_flow": -66503000, "stock_based_compensation": 4551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29356000, "free_cash_flow": -62278000, "net_change_in_cash": -41372000 }, "raw_data": { "income": { "ebit": "-65045000", "ebitda": "-59908000", "netIncome": "-66221000", "grossProfit": "13535000", "depreciation": "None", "totalRevenue": "13535000", "costOfRevenue": "5137000", "interestIncome": "1591000", "incomeBeforeTax": "-66221000", "interestExpense": "1176000", "operatingIncome": "-66636000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-415000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "80171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59819000", "otherNonOperatingIncome": "415000", "costofGoodsAndServicesSold": "5137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5137000", "sellingGeneralAndAdministrative": "20352000", "netIncomeFromContinuingOperations": "-66221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "199091000", "longTermDebt": "29290000", "shortTermDebt": "3681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158379000", "totalLiabilities": "99657000", "otherCurrentAssets": "4100000", "totalCurrentAssets": "124127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74964000", "currentAccountsPayable": "2912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10100000", "shortLongTermDebtTotal": "85984000", "totalShareholderEquity": "99434000", "capitalLeaseObligations": "56694000", "otherCurrentLiabilities": "6838000", "totalCurrentLiabilities": "17305000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "82352000", "cashAndShortTermInvestments": "120027000", "commonStockSharesOutstanding": "24048267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66503000", "capitalExpenditures": "4225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29356000", "cashflowFromInvestment": "-4225000", "stockBasedCompensation": "4551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 10141000, "cost_of_revenue": 3328000, "gross_profit": 10141000, "ebit": -48625000, "ebitda": -45297000, "pretax_income": -48625000, "tax_provision": 3091442, "net_income": -48625000, "net_income_to_common": -48625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161405000, "total_current_assets": 165654000, "total_assets": 188107000, "short_term_debt": 1651000, "long_term_debt": null, "total_debt": 1651000, "total_liabilities": 27329000, "total_equity": 160778000, "shares_outstanding": 23907597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48677000, "capital_expenditure": 9941000, "free_cash_flow": -38736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181875, "ticker_id": 8494, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48625000", "ebitda": "-45297000", "netIncome": "-48625000", "grossProfit": "10141000", "depreciation": "None", "totalRevenue": "10141000", "costOfRevenue": "3328000", "interestIncome": "17000", "incomeBeforeTax": "-48625000", "interestExpense": "16000", "operatingIncome": "-48641000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3091442", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "58782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "13828000", "netIncomeFromContinuingOperations": "-48641000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "188107000", "longTermDebt": "None", "shortTermDebt": "1651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92158000", "totalLiabilities": "27329000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "165654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22453000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11765000", "shortLongTermDebtTotal": "6043000", "totalShareholderEquity": "160778000", "capitalLeaseObligations": "6043000", "otherCurrentLiabilities": "6517000", "totalCurrentLiabilities": "21343000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "5986000", "cashAndShortTermInvestments": "161405000", "commonStockSharesOutstanding": "23907597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48677000", "capitalExpenditures": "9941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189668000", "cashflowFromInvestment": "-9941000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "189668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10141000, "cost_of_revenue": 3328000, "gross_profit": 10141000, "research_and_development": 44954000, "selling_general_admin": 13828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48625000, "depreciation_amortisation": 3328000, "ebitda": -45297000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -48625000, "tax_provision": 3091442, "effective_tax_rate": null, "net_income": -48625000, "net_income_continuing_ops": -48641000, "net_income_to_common": -48625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22453000, "total_assets": 188107000, "short_term_debt": 1651000, "accounts_payable": 1765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5986000, "total_liabilities": 27329000, "total_debt": 1651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92158000, "total_equity": 160778000, "shares_outstanding": 23907597, "operating_cash_flow": -48677000, "stock_based_compensation": 2516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189668000, "free_cash_flow": -38736000, "net_change_in_cash": 131050000 }, "raw_data": { "income": { "ebit": "-48625000", "ebitda": "-45297000", "netIncome": "-48625000", "grossProfit": "10141000", "depreciation": "None", "totalRevenue": "10141000", "costOfRevenue": "3328000", "interestIncome": "17000", "incomeBeforeTax": "-48625000", "interestExpense": "16000", "operatingIncome": "-48641000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3091442", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "58782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3328000", "sellingGeneralAndAdministrative": "13828000", "netIncomeFromContinuingOperations": "-48641000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "188107000", "longTermDebt": "None", "shortTermDebt": "1651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92158000", "totalLiabilities": "27329000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "165654000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22453000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11765000", "shortLongTermDebtTotal": "6043000", "totalShareholderEquity": "160778000", "capitalLeaseObligations": "6043000", "otherCurrentLiabilities": "6517000", "totalCurrentLiabilities": "21343000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "5986000", "cashAndShortTermInvestments": "161405000", "commonStockSharesOutstanding": "23907597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "161405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48677000", "capitalExpenditures": "9941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189668000", "cashflowFromInvestment": "-9941000", "stockBasedCompensation": "2516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "131050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "189668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 1085000, "cost_of_revenue": 20577000, "gross_profit": -19492000, "ebit": -26233000, "ebitda": -25003000, "pretax_income": -26127000, "tax_provision": -106000, "net_income": -26127000, "net_income_to_common": -26127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34791000, "total_current_assets": 36445000, "total_assets": 49738000, "short_term_debt": 1415000, "long_term_debt": null, "total_debt": 1415000, "total_liabilities": 92200000, "total_equity": -42462000, "shares_outstanding": 24938366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3023000, "capital_expenditure": 4238000, "free_cash_flow": 1215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181880, "ticker_id": 8494, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26233000", "ebitda": "-25003000", "netIncome": "-26127000", "grossProfit": "-19492000", "depreciation": "None", "totalRevenue": "1085000", "costOfRevenue": "20577000", "interestIncome": "106000", "incomeBeforeTax": "-26127000", "interestExpense": "0", "operatingIncome": "-26233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "6741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000", "sellingGeneralAndAdministrative": "6741000", "netIncomeFromContinuingOperations": "-26127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49738000", "longTermDebt": "None", "shortTermDebt": "1415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43533000", "totalLiabilities": "92200000", "otherCurrentAssets": "1654000", "totalCurrentAssets": "36445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13293000", "currentAccountsPayable": "2910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12532000", "shortLongTermDebtTotal": "7434000", "totalShareholderEquity": "-42462000", "capitalLeaseObligations": "7434000", "otherCurrentLiabilities": "2494000", "totalCurrentLiabilities": "17446000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "74754000", "cashAndShortTermInvestments": "34791000", "commonStockSharesOutstanding": "24938366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3023000", "capitalExpenditures": "4238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000", "cashflowFromInvestment": "-4238000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1085000, "cost_of_revenue": 20577000, "gross_profit": -19492000, "research_and_development": 20577000, "selling_general_admin": 6741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26233000, "depreciation_amortisation": 1230000, "ebitda": -25003000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26127000, "tax_provision": -106000, "effective_tax_rate": null, "net_income": -26127000, "net_income_continuing_ops": -26127000, "net_income_to_common": -26127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34791000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13293000, "total_assets": 49738000, "short_term_debt": 1415000, "accounts_payable": 2910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17446000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74754000, "total_liabilities": 92200000, "total_debt": 1415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43533000, "total_equity": -42462000, "shares_outstanding": 24938366, "operating_cash_flow": -3023000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288000, "free_cash_flow": 1215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26233000", "ebitda": "-25003000", "netIncome": "-26127000", "grossProfit": "-19492000", "depreciation": "None", "totalRevenue": "1085000", "costOfRevenue": "20577000", "interestIncome": "106000", "incomeBeforeTax": "-26127000", "interestExpense": "0", "operatingIncome": "-26233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "106000", "nonInterestIncome": "None", "operatingExpenses": "6741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230000", "sellingGeneralAndAdministrative": "6741000", "netIncomeFromContinuingOperations": "-26127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49738000", "longTermDebt": "None", "shortTermDebt": "1415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43533000", "totalLiabilities": "92200000", "otherCurrentAssets": "1654000", "totalCurrentAssets": "36445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13293000", "currentAccountsPayable": "2910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12532000", "shortLongTermDebtTotal": "7434000", "totalShareholderEquity": "-42462000", "capitalLeaseObligations": "7434000", "otherCurrentLiabilities": "2494000", "totalCurrentLiabilities": "17446000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "74754000", "cashAndShortTermInvestments": "34791000", "commonStockSharesOutstanding": "24938366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3023000", "capitalExpenditures": "4238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000", "cashflowFromInvestment": "-4238000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9442000, "gross_profit": -9442000, "ebit": -14210000, "ebitda": -13691000, "pretax_income": -13658000, "tax_provision": -552000, "net_income": -13658000, "net_income_to_common": -13658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41764000, "total_current_assets": 42379000, "total_assets": 49383000, "short_term_debt": 443000, "long_term_debt": null, "total_debt": 443000, "total_liabilities": 6840000, "total_equity": 42543000, "shares_outstanding": 24938366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12522000, "capital_expenditure": 1247000, "free_cash_flow": -11275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181885, "ticker_id": 8494, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14210000", "ebitda": "-13691000", "netIncome": "-13658000", "grossProfit": "-9442000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9442000", "interestIncome": "552000", "incomeBeforeTax": "-13658000", "interestExpense": "0", "operatingIncome": "-14210000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-552000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "4768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000", "sellingGeneralAndAdministrative": "4768000", "netIncomeFromContinuingOperations": "-13658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49383000", "longTermDebt": "None", "shortTermDebt": "443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17406000", "totalLiabilities": "6840000", "otherCurrentAssets": "615000", "totalCurrentAssets": "42379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7004000", "currentAccountsPayable": "1010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6409000", "shortLongTermDebtTotal": "4887000", "totalShareholderEquity": "42543000", "capitalLeaseObligations": "4887000", "otherCurrentLiabilities": "943000", "totalCurrentLiabilities": "2396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4444000", "cashAndShortTermInvestments": "41764000", "commonStockSharesOutstanding": "24938366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12522000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34812000", "cashflowFromInvestment": "-1247000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9442000, "gross_profit": -9442000, "research_and_development": 9442000, "selling_general_admin": 4768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14210000, "depreciation_amortisation": 519000, "ebitda": -13691000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13658000, "tax_provision": -552000, "effective_tax_rate": null, "net_income": -13658000, "net_income_continuing_ops": -13658000, "net_income_to_common": -13658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7004000, "total_assets": 49383000, "short_term_debt": 443000, "accounts_payable": 1010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4444000, "total_liabilities": 6840000, "total_debt": 443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17406000, "total_equity": 42543000, "shares_outstanding": 24938366, "operating_cash_flow": -12522000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34812000, "free_cash_flow": -11275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14210000", "ebitda": "-13691000", "netIncome": "-13658000", "grossProfit": "-9442000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9442000", "interestIncome": "552000", "incomeBeforeTax": "-13658000", "interestExpense": "0", "operatingIncome": "-14210000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-552000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "4768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000", "sellingGeneralAndAdministrative": "4768000", "netIncomeFromContinuingOperations": "-13658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49383000", "longTermDebt": "None", "shortTermDebt": "443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17406000", "totalLiabilities": "6840000", "otherCurrentAssets": "615000", "totalCurrentAssets": "42379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7004000", "currentAccountsPayable": "1010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6409000", "shortLongTermDebtTotal": "4887000", "totalShareholderEquity": "42543000", "capitalLeaseObligations": "4887000", "otherCurrentLiabilities": "943000", "totalCurrentLiabilities": "2396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4444000", "cashAndShortTermInvestments": "41764000", "commonStockSharesOutstanding": "24938366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12522000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34812000", "cashflowFromInvestment": "-1247000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 982000, "cost_of_revenue": 693000, "gross_profit": 289000, "ebit": -29139000, "ebitda": -28446000, "pretax_income": -28666000, "tax_provision": null, "net_income": -28666000, "net_income_to_common": -28666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128057000, "total_current_assets": 132766000, "total_assets": 201991000, "short_term_debt": 7438000, "long_term_debt": 32654000, "total_debt": 40092000, "total_liabilities": 105069000, "total_equity": 96922000, "shares_outstanding": 129913376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24279000, "capital_expenditure": 70000, "free_cash_flow": -24209000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181853, "ticker_id": 8494, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29139000", "ebitda": "-28446000", "netIncome": "-28666000", "grossProfit": "289000", "depreciation": "None", "totalRevenue": "982000", "costOfRevenue": "693000", "interestIncome": "1162000", "incomeBeforeTax": "-28666000", "interestExpense": "689000", "operatingIncome": "-29139000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "473000", "nonInterestIncome": "None", "operatingExpenses": "29428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "8217000", "netIncomeFromContinuingOperations": "-28666000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "201991000", "longTermDebt": "32654000", "shortTermDebt": "7438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-533528000", "totalLiabilities": "105069000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "132766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69225000", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59883000", "totalShareholderEquity": "96922000", "capitalLeaseObligations": "59883000", "otherCurrentLiabilities": "8592000", "totalCurrentLiabilities": "19970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85099000", "cashAndShortTermInvestments": "128057000", "commonStockSharesOutstanding": "129913376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28666000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24279000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "2465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 982000, "cost_of_revenue": 693000, "gross_profit": 289000, "research_and_development": 21904000, "selling_general_admin": 8217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29139000, "depreciation_amortisation": 693000, "ebitda": -28446000, "interest_expense": 689000, "interest_income": null, "other_non_operating": null, "pretax_income": -28666000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28666000, "net_income_continuing_ops": -28666000, "net_income_to_common": -28666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69225000, "total_assets": 201991000, "short_term_debt": 7438000, "accounts_payable": 2303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19970000, "long_term_debt": 32654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85099000, "total_liabilities": 105069000, "total_debt": 40092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533528000, "total_equity": 96922000, "shares_outstanding": 129913376, "operating_cash_flow": -24279000, "stock_based_compensation": 2465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -24209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29139000", "ebitda": "-28446000", "netIncome": "-28666000", "grossProfit": "289000", "depreciation": "None", "totalRevenue": "982000", "costOfRevenue": "693000", "interestIncome": "1162000", "incomeBeforeTax": "-28666000", "interestExpense": "689000", "operatingIncome": "-29139000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "473000", "nonInterestIncome": "None", "operatingExpenses": "29428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "8217000", "netIncomeFromContinuingOperations": "-28666000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "201991000", "longTermDebt": "32654000", "shortTermDebt": "7438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-533528000", "totalLiabilities": "105069000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "132766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69225000", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59883000", "totalShareholderEquity": "96922000", "capitalLeaseObligations": "59883000", "otherCurrentLiabilities": "8592000", "totalCurrentLiabilities": "19970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85099000", "cashAndShortTermInvestments": "128057000", "commonStockSharesOutstanding": "129913376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28666000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24279000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-70000", "stockBasedCompensation": "2465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 2567000, "cost_of_revenue": 723000, "gross_profit": 2567000, "ebit": -22275000, "ebitda": -21552000, "pretax_income": -22977000, "tax_provision": null, "net_income": -22977000, "net_income_to_common": -22977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152406000, "total_current_assets": 152406000, "total_assets": 228789000, "short_term_debt": 7167000, "long_term_debt": 32534000, "total_debt": 39701000, "total_liabilities": 105666000, "total_equity": 123123000, "shares_outstanding": 129862038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32002000, "capital_expenditure": 171000, "free_cash_flow": -31831000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181854, "ticker_id": 8494, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22275000", "ebitda": "-21552000", "netIncome": "-22977000", "grossProfit": "2567000", "depreciation": "None", "totalRevenue": "2567000", "costOfRevenue": "723000", "interestIncome": "1583000", "incomeBeforeTax": "-22977000", "interestExpense": "702000", "operatingIncome": "-23858000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "881000", "nonInterestIncome": "None", "operatingExpenses": "26425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "5730000", "netIncomeFromContinuingOperations": "-22977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "228789000", "longTermDebt": "32534000", "shortTermDebt": "7167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504862000", "totalLiabilities": "105666000", "otherCurrentAssets": "4802000", "totalCurrentAssets": "152406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76383000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94138000", "totalShareholderEquity": "123123000", "capitalLeaseObligations": "61604000", "otherCurrentLiabilities": "10287000", "totalCurrentLiabilities": "18695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86971000", "cashAndShortTermInvestments": "152406000", "commonStockSharesOutstanding": "129862038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22977000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32002000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "14829000", "stockBasedCompensation": "2008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2567000, "cost_of_revenue": 723000, "gross_profit": 2567000, "research_and_development": 20039000, "selling_general_admin": 5730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22275000, "depreciation_amortisation": 723000, "ebitda": -21552000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": -22977000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22977000, "net_income_continuing_ops": -22977000, "net_income_to_common": -22977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152406000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152406000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76383000, "total_assets": 228789000, "short_term_debt": 7167000, "accounts_payable": 1241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18695000, "long_term_debt": 32534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86971000, "total_liabilities": 105666000, "total_debt": 39701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504862000, "total_equity": 123123000, "shares_outstanding": 129862038, "operating_cash_flow": -32002000, "stock_based_compensation": 2008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14829000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73000, "free_cash_flow": -31831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22275000", "ebitda": "-21552000", "netIncome": "-22977000", "grossProfit": "2567000", "depreciation": "None", "totalRevenue": "2567000", "costOfRevenue": "723000", "interestIncome": "1583000", "incomeBeforeTax": "-22977000", "interestExpense": "702000", "operatingIncome": "-23858000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "881000", "nonInterestIncome": "None", "operatingExpenses": "26425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "5730000", "netIncomeFromContinuingOperations": "-22977000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "228789000", "longTermDebt": "32534000", "shortTermDebt": "7167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-504862000", "totalLiabilities": "105666000", "otherCurrentAssets": "4802000", "totalCurrentAssets": "152406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76383000", "currentAccountsPayable": "1241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94138000", "totalShareholderEquity": "123123000", "capitalLeaseObligations": "61604000", "otherCurrentLiabilities": "10287000", "totalCurrentLiabilities": "18695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86971000", "cashAndShortTermInvestments": "152406000", "commonStockSharesOutstanding": "129862038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22977000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32002000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73000", "cashflowFromInvestment": "14829000", "stockBasedCompensation": "2008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 2511000, "cost_of_revenue": 767000, "gross_profit": 2511000, "ebit": -35011000, "ebitda": -34244000, "pretax_income": -35710000, "tax_provision": null, "net_income": -35710000, "net_income_to_common": -35710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169506000, "total_current_assets": 188165000, "total_assets": 262225000, "short_term_debt": 6904000, "long_term_debt": 32414000, "total_debt": 39318000, "total_liabilities": 118204000, "total_equity": 144021000, "shares_outstanding": 129835938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32464000, "capital_expenditure": 1425000, "free_cash_flow": -31039000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181856, "ticker_id": 8494, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35011000", "ebitda": "-34244000", "netIncome": "-35710000", "grossProfit": "2511000", "depreciation": "None", "totalRevenue": "2511000", "costOfRevenue": "767000", "interestIncome": "2041000", "incomeBeforeTax": "-35710000", "interestExpense": "699000", "operatingIncome": "-37052000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1342000", "nonInterestIncome": "None", "operatingExpenses": "39563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "7698000", "netIncomeFromContinuingOperations": "-35710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "262225000", "longTermDebt": "32414000", "shortTermDebt": "6904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481885000", "totalLiabilities": "118204000", "otherCurrentAssets": "3712000", "totalCurrentAssets": "188165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14947000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74060000", "currentAccountsPayable": "6353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95622000", "totalShareholderEquity": "144021000", "capitalLeaseObligations": "63208000", "otherCurrentLiabilities": "10765000", "totalCurrentLiabilities": "29208000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "88996000", "cashAndShortTermInvestments": "169506000", "commonStockSharesOutstanding": "129835938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35710000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32464000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "32576000", "stockBasedCompensation": "3011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2511000, "cost_of_revenue": 767000, "gross_profit": 2511000, "research_and_development": 31689000, "selling_general_admin": 7698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35011000, "depreciation_amortisation": 767000, "ebitda": -34244000, "interest_expense": 699000, "interest_income": null, "other_non_operating": null, "pretax_income": -35710000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35710000, "net_income_continuing_ops": -35710000, "net_income_to_common": -35710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169506000, "short_term_investments": 14947000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74060000, "total_assets": 262225000, "short_term_debt": 6904000, "accounts_payable": 6353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29208000, "long_term_debt": 32414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88996000, "total_liabilities": 118204000, "total_debt": 39318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481885000, "total_equity": 144021000, "shares_outstanding": 129835938, "operating_cash_flow": -32464000, "stock_based_compensation": 3011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32576000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -31039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35011000", "ebitda": "-34244000", "netIncome": "-35710000", "grossProfit": "2511000", "depreciation": "None", "totalRevenue": "2511000", "costOfRevenue": "767000", "interestIncome": "2041000", "incomeBeforeTax": "-35710000", "interestExpense": "699000", "operatingIncome": "-37052000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1342000", "nonInterestIncome": "None", "operatingExpenses": "39563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "7698000", "netIncomeFromContinuingOperations": "-35710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "262225000", "longTermDebt": "32414000", "shortTermDebt": "6904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481885000", "totalLiabilities": "118204000", "otherCurrentAssets": "3712000", "totalCurrentAssets": "188165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14947000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74060000", "currentAccountsPayable": "6353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95622000", "totalShareholderEquity": "144021000", "capitalLeaseObligations": "63208000", "otherCurrentLiabilities": "10765000", "totalCurrentLiabilities": "29208000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "88996000", "cashAndShortTermInvestments": "169506000", "commonStockSharesOutstanding": "129835938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35710000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32464000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "32576000", "stockBasedCompensation": "3011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 3076000, "cost_of_revenue": null, "gross_profit": 3076000, "ebit": -36263000, "ebitda": -35565000, "pretax_income": -36952000, "tax_provision": null, "net_income": -36952000, "net_income_to_common": -36952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169394000, "total_current_assets": 221130000, "total_assets": 298561000, "short_term_debt": 6288000, "long_term_debt": 32296000, "total_debt": 38584000, "total_liabilities": 121847000, "total_equity": 176714000, "shares_outstanding": 129730451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33267000, "capital_expenditure": 1279000, "free_cash_flow": -31988000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181857, "ticker_id": 8494, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36263000", "ebitda": "-35565000", "netIncome": "-36952000", "grossProfit": "3076000", "depreciation": "None", "totalRevenue": "3076000", "costOfRevenue": "None", "interestIncome": "2390000", "incomeBeforeTax": "-36952000", "interestExpense": "689000", "operatingIncome": "-38653000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1701000", "nonInterestIncome": "None", "operatingExpenses": "41729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000", "sellingGeneralAndAdministrative": "8919000", "netIncomeFromContinuingOperations": "-36952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "298561000", "longTermDebt": "32296000", "shortTermDebt": "6288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-446175000", "totalLiabilities": "121847000", "otherCurrentAssets": "3085000", "totalCurrentAssets": "221130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48651000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77431000", "currentAccountsPayable": "4539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96700000", "totalShareholderEquity": "176714000", "capitalLeaseObligations": "64404000", "otherCurrentLiabilities": "12797000", "totalCurrentLiabilities": "31322000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "90525000", "cashAndShortTermInvestments": "169394000", "commonStockSharesOutstanding": "129730451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36952000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33267000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "48437000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3076000, "cost_of_revenue": null, "gross_profit": 3076000, "research_and_development": 32634000, "selling_general_admin": 8919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36263000, "depreciation_amortisation": 698000, "ebitda": -35565000, "interest_expense": 689000, "interest_income": null, "other_non_operating": null, "pretax_income": -36952000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36952000, "net_income_continuing_ops": -36952000, "net_income_to_common": -36952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169394000, "short_term_investments": 48651000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 221130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77431000, "total_assets": 298561000, "short_term_debt": 6288000, "accounts_payable": 4539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31322000, "long_term_debt": 32296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90525000, "total_liabilities": 121847000, "total_debt": 38584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446175000, "total_equity": 176714000, "shares_outstanding": 129730451, "operating_cash_flow": -33267000, "stock_based_compensation": 3273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48437000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116000, "free_cash_flow": -31988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36263000", "ebitda": "-35565000", "netIncome": "-36952000", "grossProfit": "3076000", "depreciation": "None", "totalRevenue": "3076000", "costOfRevenue": "None", "interestIncome": "2390000", "incomeBeforeTax": "-36952000", "interestExpense": "689000", "operatingIncome": "-38653000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1701000", "nonInterestIncome": "None", "operatingExpenses": "41729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "698000", "sellingGeneralAndAdministrative": "8919000", "netIncomeFromContinuingOperations": "-36952000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "298561000", "longTermDebt": "32296000", "shortTermDebt": "6288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-446175000", "totalLiabilities": "121847000", "otherCurrentAssets": "3085000", "totalCurrentAssets": "221130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48651000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77431000", "currentAccountsPayable": "4539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96700000", "totalShareholderEquity": "176714000", "capitalLeaseObligations": "64404000", "otherCurrentLiabilities": "12797000", "totalCurrentLiabilities": "31322000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "90525000", "cashAndShortTermInvestments": "169394000", "commonStockSharesOutstanding": "129730451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36952000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33267000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "48437000", "stockBasedCompensation": "3273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 2171000, "cost_of_revenue": null, "gross_profit": 2171000, "ebit": -33448000, "ebitda": -32770000, "pretax_income": -34127000, "tax_provision": null, "net_income": -34127000, "net_income_to_common": -34127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154108000, "total_current_assets": 254836000, "total_assets": 332709000, "short_term_debt": 4971000, "long_term_debt": 32182000, "total_debt": 37153000, "total_liabilities": 122507000, "total_equity": 210202000, "shares_outstanding": 129678572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37586000, "capital_expenditure": 1532000, "free_cash_flow": -36054000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181858, "ticker_id": 8494, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33448000", "ebitda": "-32770000", "netIncome": "-34127000", "grossProfit": "2171000", "depreciation": "None", "totalRevenue": "2171000", "costOfRevenue": "None", "interestIncome": "2802000", "incomeBeforeTax": "-34127000", "interestExpense": "679000", "operatingIncome": "-36250000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2123000", "nonInterestIncome": "None", "operatingExpenses": "38421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "8457000", "netIncomeFromContinuingOperations": "-34127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "332709000", "longTermDebt": "32182000", "shortTermDebt": "4971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-409223000", "totalLiabilities": "122507000", "otherCurrentAssets": "3147000", "totalCurrentAssets": "254836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77873000", "currentAccountsPayable": "4966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97037000", "totalShareholderEquity": "210202000", "capitalLeaseObligations": "64855000", "otherCurrentLiabilities": "9607000", "totalCurrentLiabilities": "29816000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "92691000", "cashAndShortTermInvestments": "154108000", "commonStockSharesOutstanding": "129678572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34127000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37586000", "capitalExpenditures": "1532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "13530000", "stockBasedCompensation": "3414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2171000, "cost_of_revenue": null, "gross_profit": 2171000, "research_and_development": 29788000, "selling_general_admin": 8457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33448000, "depreciation_amortisation": 678000, "ebitda": -32770000, "interest_expense": 679000, "interest_income": null, "other_non_operating": null, "pretax_income": -34127000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34127000, "net_income_continuing_ops": -34127000, "net_income_to_common": -34127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154108000, "short_term_investments": 97581000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 254836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77873000, "total_assets": 332709000, "short_term_debt": 4971000, "accounts_payable": 4966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29816000, "long_term_debt": 32182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92691000, "total_liabilities": 122507000, "total_debt": 37153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409223000, "total_equity": 210202000, "shares_outstanding": 129678572, "operating_cash_flow": -37586000, "stock_based_compensation": 3414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13530000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525000, "free_cash_flow": -36054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33448000", "ebitda": "-32770000", "netIncome": "-34127000", "grossProfit": "2171000", "depreciation": "None", "totalRevenue": "2171000", "costOfRevenue": "None", "interestIncome": "2802000", "incomeBeforeTax": "-34127000", "interestExpense": "679000", "operatingIncome": "-36250000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2123000", "nonInterestIncome": "None", "operatingExpenses": "38421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "8457000", "netIncomeFromContinuingOperations": "-34127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "332709000", "longTermDebt": "32182000", "shortTermDebt": "4971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-409223000", "totalLiabilities": "122507000", "otherCurrentAssets": "3147000", "totalCurrentAssets": "254836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77873000", "currentAccountsPayable": "4966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97037000", "totalShareholderEquity": "210202000", "capitalLeaseObligations": "64855000", "otherCurrentLiabilities": "9607000", "totalCurrentLiabilities": "29816000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "92691000", "cashAndShortTermInvestments": "154108000", "commonStockSharesOutstanding": "129678572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34127000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37586000", "capitalExpenditures": "1532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "13530000", "stockBasedCompensation": "3414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 665000, "cost_of_revenue": 711000, "gross_profit": 665000, "ebit": -35025000, "ebitda": -34314000, "pretax_income": -35809000, "tax_provision": 1254000, "net_income": -35809000, "net_income_to_common": -35809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178689000, "total_current_assets": 292722000, "total_assets": 371118000, "short_term_debt": 4570000, "long_term_debt": 32072000, "total_debt": 36642000, "total_liabilities": 130148000, "total_equity": 240970000, "shares_outstanding": 120789625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27412000, "capital_expenditure": 888000, "free_cash_flow": -26524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181859, "ticker_id": 8494, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35025000", "ebitda": "-34314000", "netIncome": "-35809000", "grossProfit": "665000", "depreciation": "None", "totalRevenue": "665000", "costOfRevenue": "711000", "interestIncome": "2777000", "incomeBeforeTax": "-35809000", "interestExpense": "784000", "operatingIncome": "-36712000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1254000", "reportedCurrency": "USD", "netInterestIncome": "1993000", "nonInterestIncome": "None", "operatingExpenses": "37377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "7295000", "netIncomeFromContinuingOperations": "-35809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "371118000", "longTermDebt": "32072000", "shortTermDebt": "4570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375096000", "totalLiabilities": "130148000", "otherCurrentAssets": "2612000", "totalCurrentAssets": "292722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111421000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78396000", "currentAccountsPayable": "4278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97381000", "totalShareholderEquity": "240970000", "capitalLeaseObligations": "65309000", "otherCurrentLiabilities": "15410000", "totalCurrentLiabilities": "35956000", "otherNonCurrentLiabilities": "135000", "totalNonCurrentLiabilities": "94192000", "cashAndShortTermInvestments": "178689000", "commonStockSharesOutstanding": "120789625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27412000", "capitalExpenditures": "888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45690000", "cashflowFromInvestment": "27293000", "stockBasedCompensation": "2714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665000, "cost_of_revenue": 711000, "gross_profit": 665000, "research_and_development": 29354000, "selling_general_admin": 7295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35025000, "depreciation_amortisation": 711000, "ebitda": -34314000, "interest_expense": 784000, "interest_income": null, "other_non_operating": null, "pretax_income": -35809000, "tax_provision": 1254000, "effective_tax_rate": null, "net_income": -35809000, "net_income_continuing_ops": -35809000, "net_income_to_common": -35809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178689000, "short_term_investments": 111421000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78396000, "total_assets": 371118000, "short_term_debt": 4570000, "accounts_payable": 4278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35956000, "long_term_debt": 32072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94192000, "total_liabilities": 130148000, "total_debt": 36642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375096000, "total_equity": 240970000, "shares_outstanding": 120789625, "operating_cash_flow": -27412000, "stock_based_compensation": 2714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45690000, "free_cash_flow": -26524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35025000", "ebitda": "-34314000", "netIncome": "-35809000", "grossProfit": "665000", "depreciation": "None", "totalRevenue": "665000", "costOfRevenue": "711000", "interestIncome": "2777000", "incomeBeforeTax": "-35809000", "interestExpense": "784000", "operatingIncome": "-36712000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1254000", "reportedCurrency": "USD", "netInterestIncome": "1993000", "nonInterestIncome": "None", "operatingExpenses": "37377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "7295000", "netIncomeFromContinuingOperations": "-35809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "371118000", "longTermDebt": "32072000", "shortTermDebt": "4570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375096000", "totalLiabilities": "130148000", "otherCurrentAssets": "2612000", "totalCurrentAssets": "292722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111421000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78396000", "currentAccountsPayable": "4278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97381000", "totalShareholderEquity": "240970000", "capitalLeaseObligations": "65309000", "otherCurrentLiabilities": "15410000", "totalCurrentLiabilities": "35956000", "otherNonCurrentLiabilities": "135000", "totalNonCurrentLiabilities": "94192000", "cashAndShortTermInvestments": "178689000", "commonStockSharesOutstanding": "120789625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27412000", "capitalExpenditures": "888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45690000", "cashflowFromInvestment": "27293000", "stockBasedCompensation": "2714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 1049000, "cost_of_revenue": 1026999, "gross_profit": 1049000, "ebit": -28929000, "ebitda": -27902000, "pretax_income": -29887000, "tax_provision": null, "net_income": -29887000, "net_income_to_common": -29887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133118000, "total_current_assets": 274085000, "total_assets": 348027000, "short_term_debt": 3898000, "long_term_debt": 30647000, "total_debt": 34545000, "total_liabilities": 118940000, "total_equity": 229087000, "shares_outstanding": 118700362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27918000, "capital_expenditure": 1370000, "free_cash_flow": -26548000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181861, "ticker_id": 8494, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28929000", "ebitda": "-27902000", "netIncome": "-29887000", "grossProfit": "1049000", "depreciation": "None", "totalRevenue": "1049000", "costOfRevenue": "1026999", "interestIncome": "3693000", "incomeBeforeTax": "-29887000", "interestExpense": "958000", "operatingIncome": "-32622000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2735000", "nonInterestIncome": "None", "operatingExpenses": "33671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027000", "sellingGeneralAndAdministrative": "7409000", "netIncomeFromContinuingOperations": "-29887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "348027000", "longTermDebt": "30647000", "shortTermDebt": "3898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339287000", "totalLiabilities": "118940000", "otherCurrentAssets": "2965000", "totalCurrentAssets": "274085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73942000", "currentAccountsPayable": "3647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90356000", "totalShareholderEquity": "229087000", "capitalLeaseObligations": "59709000", "otherCurrentLiabilities": "11181000", "totalCurrentLiabilities": "28660000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "90280000", "cashAndShortTermInvestments": "133118000", "commonStockSharesOutstanding": "118700362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29887000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27918000", "capitalExpenditures": "1370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230000", "cashflowFromInvestment": "-82353000", "stockBasedCompensation": "2523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049000, "cost_of_revenue": 1026999, "gross_profit": 1049000, "research_and_development": 26262000, "selling_general_admin": 7409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28929000, "depreciation_amortisation": 1027000, "ebitda": -27902000, "interest_expense": 958000, "interest_income": null, "other_non_operating": null, "pretax_income": -29887000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29887000, "net_income_continuing_ops": -29887000, "net_income_to_common": -29887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133118000, "short_term_investments": 138002000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274085000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73942000, "total_assets": 348027000, "short_term_debt": 3898000, "accounts_payable": 3647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28660000, "long_term_debt": 30647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90280000, "total_liabilities": 118940000, "total_debt": 34545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339287000, "total_equity": 229087000, "shares_outstanding": 118700362, "operating_cash_flow": -27918000, "stock_based_compensation": 2523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82353000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1230000, "free_cash_flow": -26548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28929000", "ebitda": "-27902000", "netIncome": "-29887000", "grossProfit": "1049000", "depreciation": "None", "totalRevenue": "1049000", "costOfRevenue": "1026999", "interestIncome": "3693000", "incomeBeforeTax": "-29887000", "interestExpense": "958000", "operatingIncome": "-32622000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2735000", "nonInterestIncome": "None", "operatingExpenses": "33671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1026999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1027000", "sellingGeneralAndAdministrative": "7409000", "netIncomeFromContinuingOperations": "-29887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "348027000", "longTermDebt": "30647000", "shortTermDebt": "3898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339287000", "totalLiabilities": "118940000", "otherCurrentAssets": "2965000", "totalCurrentAssets": "274085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138002000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73942000", "currentAccountsPayable": "3647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90356000", "totalShareholderEquity": "229087000", "capitalLeaseObligations": "59709000", "otherCurrentLiabilities": "11181000", "totalCurrentLiabilities": "28660000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "90280000", "cashAndShortTermInvestments": "133118000", "commonStockSharesOutstanding": "118700362", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29887000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27918000", "capitalExpenditures": "1370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1230000", "cashflowFromInvestment": "-82353000", "stockBasedCompensation": "2523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 536000, "cost_of_revenue": 1116000, "gross_profit": 536000, "ebit": -30709000, "ebitda": -29593000, "pretax_income": -31661000, "tax_provision": -1116000, "net_income": -31661000, "net_income_to_common": -31661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242159000, "total_current_assets": 299530000, "total_assets": 374871000, "short_term_debt": 17564000, "long_term_debt": 20112000, "total_debt": 37676000, "total_liabilities": 119650000, "total_equity": 255221000, "shares_outstanding": 113425357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26225000, "capital_expenditure": 862000, "free_cash_flow": -25363000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181862, "ticker_id": 8494, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30709000", "ebitda": "-29593000", "netIncome": "-31661000", "grossProfit": "536000", "depreciation": "None", "totalRevenue": "536000", "costOfRevenue": "1116000", "interestIncome": "3405000", "incomeBeforeTax": "-31661000", "interestExpense": "952000", "operatingIncome": "-34114000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1116000", "reportedCurrency": "USD", "netInterestIncome": "2453000", "nonInterestIncome": "None", "operatingExpenses": "34650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "7590000", "netIncomeFromContinuingOperations": "-31661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "374871000", "longTermDebt": "20112000", "shortTermDebt": "17564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309400000", "totalLiabilities": "119650000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "299530000", "currentLongTermDebt": "10336000", "longTermInvestments": "None", "shortTermInvestments": "55517000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75341000", "currentAccountsPayable": "3110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94687000", "totalShareholderEquity": "255221000", "capitalLeaseObligations": "60625000", "otherCurrentLiabilities": "7194000", "totalCurrentLiabilities": "38572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81078000", "cashAndShortTermInvestments": "242159000", "commonStockSharesOutstanding": "113425357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31661000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26225000", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161587000", "cashflowFromInvestment": "-33716000", "stockBasedCompensation": "2328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536000, "cost_of_revenue": 1116000, "gross_profit": 536000, "research_and_development": 26877000, "selling_general_admin": 7590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30709000, "depreciation_amortisation": 1116000, "ebitda": -29593000, "interest_expense": 952000, "interest_income": null, "other_non_operating": null, "pretax_income": -31661000, "tax_provision": -1116000, "effective_tax_rate": null, "net_income": -31661000, "net_income_continuing_ops": -31661000, "net_income_to_common": -31661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242159000, "short_term_investments": 55517000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 299530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75341000, "total_assets": 374871000, "short_term_debt": 17564000, "accounts_payable": 3110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38572000, "long_term_debt": 20112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81078000, "total_liabilities": 119650000, "total_debt": 37676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309400000, "total_equity": 255221000, "shares_outstanding": 113425357, "operating_cash_flow": -26225000, "stock_based_compensation": 2328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33716000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161587000, "free_cash_flow": -25363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30709000", "ebitda": "-29593000", "netIncome": "-31661000", "grossProfit": "536000", "depreciation": "None", "totalRevenue": "536000", "costOfRevenue": "1116000", "interestIncome": "3405000", "incomeBeforeTax": "-31661000", "interestExpense": "952000", "operatingIncome": "-34114000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1116000", "reportedCurrency": "USD", "netInterestIncome": "2453000", "nonInterestIncome": "None", "operatingExpenses": "34650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "7590000", "netIncomeFromContinuingOperations": "-31661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "374871000", "longTermDebt": "20112000", "shortTermDebt": "17564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309400000", "totalLiabilities": "119650000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "299530000", "currentLongTermDebt": "10336000", "longTermInvestments": "None", "shortTermInvestments": "55517000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75341000", "currentAccountsPayable": "3110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94687000", "totalShareholderEquity": "255221000", "capitalLeaseObligations": "60625000", "otherCurrentLiabilities": "7194000", "totalCurrentLiabilities": "38572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81078000", "cashAndShortTermInvestments": "242159000", "commonStockSharesOutstanding": "113425357", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31661000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26225000", "capitalExpenditures": "862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161587000", "cashflowFromInvestment": "-33716000", "stockBasedCompensation": "2328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 566000, "cost_of_revenue": 1254000, "gross_profit": 566000, "ebit": -29183000, "ebitda": -27929000, "pretax_income": -30142000, "tax_provision": -1254000, "net_income": -30142000, "net_income_to_common": -30142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140513000, "total_current_assets": 164721000, "total_assets": 240832000, "short_term_debt": 10135000, "long_term_debt": 23449000, "total_debt": 33584000, "total_liabilities": 117865000, "total_equity": 122967000, "shares_outstanding": 94875893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29267000, "capital_expenditure": 705000, "free_cash_flow": -28562000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181863, "ticker_id": 8494, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29183000", "ebitda": "-27929000", "netIncome": "-30142000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "566000", "costOfRevenue": "1254000", "interestIncome": "2190000", "incomeBeforeTax": "-30142000", "interestExpense": "959000", "operatingIncome": "-31373000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1254000", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "31939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "6902000", "netIncomeFromContinuingOperations": "-30142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "240832000", "longTermDebt": "23449000", "shortTermDebt": "10135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277739000", "totalLiabilities": "117865000", "otherCurrentAssets": "1938000", "totalCurrentAssets": "164721000", "currentLongTermDebt": "6797000", "longTermInvestments": "None", "shortTermInvestments": "22270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76111000", "currentAccountsPayable": "2123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91763000", "totalShareholderEquity": "122967000", "capitalLeaseObligations": "61517000", "otherCurrentLiabilities": "19221000", "totalCurrentLiabilities": "31479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86386000", "cashAndShortTermInvestments": "140513000", "commonStockSharesOutstanding": "94875893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30142000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29267000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258000", "cashflowFromInvestment": "36163000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566000, "cost_of_revenue": 1254000, "gross_profit": 566000, "research_and_development": 24857000, "selling_general_admin": 6902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29183000, "depreciation_amortisation": 1254000, "ebitda": -27929000, "interest_expense": 959000, "interest_income": null, "other_non_operating": null, "pretax_income": -30142000, "tax_provision": -1254000, "effective_tax_rate": null, "net_income": -30142000, "net_income_continuing_ops": -30142000, "net_income_to_common": -30142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140513000, "short_term_investments": 22270000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76111000, "total_assets": 240832000, "short_term_debt": 10135000, "accounts_payable": 2123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31479000, "long_term_debt": 23449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86386000, "total_liabilities": 117865000, "total_debt": 33584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277739000, "total_equity": 122967000, "shares_outstanding": 94875893, "operating_cash_flow": -29267000, "stock_based_compensation": 1984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36163000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258000, "free_cash_flow": -28562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29183000", "ebitda": "-27929000", "netIncome": "-30142000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "566000", "costOfRevenue": "1254000", "interestIncome": "2190000", "incomeBeforeTax": "-30142000", "interestExpense": "959000", "operatingIncome": "-31373000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1254000", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "31939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000", "sellingGeneralAndAdministrative": "6902000", "netIncomeFromContinuingOperations": "-30142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "240832000", "longTermDebt": "23449000", "shortTermDebt": "10135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277739000", "totalLiabilities": "117865000", "otherCurrentAssets": "1938000", "totalCurrentAssets": "164721000", "currentLongTermDebt": "6797000", "longTermInvestments": "None", "shortTermInvestments": "22270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76111000", "currentAccountsPayable": "2123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91763000", "totalShareholderEquity": "122967000", "capitalLeaseObligations": "61517000", "otherCurrentLiabilities": "19221000", "totalCurrentLiabilities": "31479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86386000", "cashAndShortTermInvestments": "140513000", "commonStockSharesOutstanding": "94875893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30142000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29267000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258000", "cashflowFromInvestment": "36163000", "stockBasedCompensation": "1984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 7211000, "cost_of_revenue": 1280000, "gross_profit": 5931000, "ebit": -18761000, "ebitda": -17481000, "pretax_income": -19613000, "tax_provision": -1024000, "net_income": -19613000, "net_income_to_common": -19613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133359000, "total_current_assets": 194237000, "total_assets": 272149000, "short_term_debt": 6593000, "long_term_debt": 26700000, "total_debt": 33293000, "total_liabilities": 121282000, "total_equity": 150867000, "shares_outstanding": 94835735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23766000, "capital_expenditure": 469000, "free_cash_flow": -23297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181864, "ticker_id": 8494, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18761000", "ebitda": "-17481000", "netIncome": "-19613000", "grossProfit": "5931000", "depreciation": "None", "totalRevenue": "7211000", "costOfRevenue": "1280000", "interestIncome": "2596000", "incomeBeforeTax": "-19613000", "interestExpense": "852000", "operatingIncome": "-21357000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1024000", "reportedCurrency": "USD", "netInterestIncome": "1744000", "nonInterestIncome": "None", "operatingExpenses": "27288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280000", "sellingGeneralAndAdministrative": "6162000", "netIncomeFromContinuingOperations": "-19613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "272149000", "longTermDebt": "26700000", "shortTermDebt": "6593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247597000", "totalLiabilities": "121282000", "otherCurrentAssets": "2193000", "totalCurrentAssets": "194237000", "currentLongTermDebt": "3347000", "longTermInvestments": "None", "shortTermInvestments": "58685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77912000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92433000", "totalShareholderEquity": "150867000", "capitalLeaseObligations": "62386000", "otherCurrentLiabilities": "10716000", "totalCurrentLiabilities": "29820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91462000", "cashAndShortTermInvestments": "133359000", "commonStockSharesOutstanding": "94835735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23766000", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000", "cashflowFromInvestment": "1913000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7211000, "cost_of_revenue": 1280000, "gross_profit": 5931000, "research_and_development": 22406000, "selling_general_admin": 6162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18761000, "depreciation_amortisation": 1280000, "ebitda": -17481000, "interest_expense": 852000, "interest_income": null, "other_non_operating": null, "pretax_income": -19613000, "tax_provision": -1024000, "effective_tax_rate": null, "net_income": -19613000, "net_income_continuing_ops": -19613000, "net_income_to_common": -19613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133359000, "short_term_investments": 58685000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 194237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77912000, "total_assets": 272149000, "short_term_debt": 6593000, "accounts_payable": 2374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29820000, "long_term_debt": 26700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91462000, "total_liabilities": 121282000, "total_debt": 33293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247597000, "total_equity": 150867000, "shares_outstanding": 94835735, "operating_cash_flow": -23766000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19000, "free_cash_flow": -23297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18761000", "ebitda": "-17481000", "netIncome": "-19613000", "grossProfit": "5931000", "depreciation": "None", "totalRevenue": "7211000", "costOfRevenue": "1280000", "interestIncome": "2596000", "incomeBeforeTax": "-19613000", "interestExpense": "852000", "operatingIncome": "-21357000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1024000", "reportedCurrency": "USD", "netInterestIncome": "1744000", "nonInterestIncome": "None", "operatingExpenses": "27288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280000", "sellingGeneralAndAdministrative": "6162000", "netIncomeFromContinuingOperations": "-19613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "272149000", "longTermDebt": "26700000", "shortTermDebt": "6593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247597000", "totalLiabilities": "121282000", "otherCurrentAssets": "2193000", "totalCurrentAssets": "194237000", "currentLongTermDebt": "3347000", "longTermInvestments": "None", "shortTermInvestments": "58685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77912000", "currentAccountsPayable": "2374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92433000", "totalShareholderEquity": "150867000", "capitalLeaseObligations": "62386000", "otherCurrentLiabilities": "10716000", "totalCurrentLiabilities": "29820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91462000", "cashAndShortTermInvestments": "133359000", "commonStockSharesOutstanding": "94835735", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23766000", "capitalExpenditures": "469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000", "cashflowFromInvestment": "1913000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 3887000, "cost_of_revenue": 1286000, "gross_profit": 3887000, "ebit": -22015000, "ebitda": -20729000, "pretax_income": -22997000, "tax_provision": -1286000, "net_income": -22997000, "net_income_to_common": -22997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155193000, "total_current_assets": 217567000, "total_assets": 291379000, "short_term_debt": 5486000, "long_term_debt": 28835000, "total_debt": 34321000, "total_liabilities": 122418000, "total_equity": 168961000, "shares_outstanding": 94829844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8017000, "capital_expenditure": 1419000, "free_cash_flow": 9436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181866, "ticker_id": 8494, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22015000", "ebitda": "-20729000", "netIncome": "-22997000", "grossProfit": "3887000", "depreciation": "None", "totalRevenue": "3887000", "costOfRevenue": "1286000", "interestIncome": "2733000", "incomeBeforeTax": "-22997000", "interestExpense": "982000", "operatingIncome": "-24748000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1286000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "28635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1286000", "sellingGeneralAndAdministrative": "5894000", "netIncomeFromContinuingOperations": "-22997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "291379000", "longTermDebt": "28835000", "shortTermDebt": "5486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227984000", "totalLiabilities": "122418000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "217567000", "currentLongTermDebt": "1110000", "longTermInvestments": "None", "shortTermInvestments": "60230000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73812000", "currentAccountsPayable": "3196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86983000", "totalShareholderEquity": "168961000", "capitalLeaseObligations": "57038000", "otherCurrentLiabilities": "9257000", "totalCurrentLiabilities": "33151000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "89267000", "cashAndShortTermInvestments": "155193000", "commonStockSharesOutstanding": "94829844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-31926000", "operatingCashflow": "8017000", "capitalExpenditures": "1419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "-61414000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3887000, "cost_of_revenue": 1286000, "gross_profit": 3887000, "research_and_development": 22741000, "selling_general_admin": 5894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22015000, "depreciation_amortisation": 1286000, "ebitda": -20729000, "interest_expense": 982000, "interest_income": null, "other_non_operating": null, "pretax_income": -22997000, "tax_provision": -1286000, "effective_tax_rate": null, "net_income": -22997000, "net_income_continuing_ops": -22997000, "net_income_to_common": -22997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155193000, "short_term_investments": 60230000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 217567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73812000, "total_assets": 291379000, "short_term_debt": 5486000, "accounts_payable": 3196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33151000, "long_term_debt": 28835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89267000, "total_liabilities": 122418000, "total_debt": 34321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227984000, "total_equity": 168961000, "shares_outstanding": 94829844, "operating_cash_flow": 8017000, "stock_based_compensation": 1341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252000, "free_cash_flow": 9436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22015000", "ebitda": "-20729000", "netIncome": "-22997000", "grossProfit": "3887000", "depreciation": "None", "totalRevenue": "3887000", "costOfRevenue": "1286000", "interestIncome": "2733000", "incomeBeforeTax": "-22997000", "interestExpense": "982000", "operatingIncome": "-24748000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1286000", "reportedCurrency": "USD", "netInterestIncome": "1751000", "nonInterestIncome": "None", "operatingExpenses": "28635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1286000", "sellingGeneralAndAdministrative": "5894000", "netIncomeFromContinuingOperations": "-22997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "291379000", "longTermDebt": "28835000", "shortTermDebt": "5486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227984000", "totalLiabilities": "122418000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "217567000", "currentLongTermDebt": "1110000", "longTermInvestments": "None", "shortTermInvestments": "60230000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73812000", "currentAccountsPayable": "3196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86983000", "totalShareholderEquity": "168961000", "capitalLeaseObligations": "57038000", "otherCurrentLiabilities": "9257000", "totalCurrentLiabilities": "33151000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "89267000", "cashAndShortTermInvestments": "155193000", "commonStockSharesOutstanding": "94829844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-31926000", "operatingCashflow": "8017000", "capitalExpenditures": "1419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "-61414000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "income_statement": { "revenue": 3148000, "cost_of_revenue": 1296000, "gross_profit": 3148000, "ebit": -23076000, "ebitda": -21780000, "pretax_income": -24045000, "tax_provision": 1534000, "net_income": -24045000, "net_income_to_common": -24045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208842000, "total_current_assets": 242218000, "total_assets": 316923000, "short_term_debt": 4209000, "long_term_debt": 29722000, "total_debt": 33931000, "total_liabilities": 126316000, "total_equity": 190607000, "shares_outstanding": 47208664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22022000, "capital_expenditure": 420000, "free_cash_flow": -21602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181867, "ticker_id": 8494, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:50:01.554928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23076000", "ebitda": "-21780000", "netIncome": "-24045000", "grossProfit": "3148000", "depreciation": "None", "totalRevenue": "3148000", "costOfRevenue": "1296000", "interestIncome": "1534000", "incomeBeforeTax": "-24045000", "interestExpense": "969000", "operatingIncome": "-24610000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1534000", "reportedCurrency": "USD", "netInterestIncome": "565000", "nonInterestIncome": "None", "operatingExpenses": "27758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1296000", "sellingGeneralAndAdministrative": "6531000", "netIncomeFromContinuingOperations": "-24045000" }, "balance": { "goodwill": "None", "inventory": "-33376000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "316923000", "longTermDebt": "29722000", "shortTermDebt": "4209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204987000", "totalLiabilities": "126316000", "otherCurrentAssets": "1450000", "totalCurrentAssets": "242218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74705000", "currentAccountsPayable": "3394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68027000", "shortLongTermDebtTotal": "87739000", "totalShareholderEquity": "190607000", "capitalLeaseObligations": "58017000", "otherCurrentLiabilities": "8304000", "totalCurrentLiabilities": "35118000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "91198000", "cashAndShortTermInvestments": "208842000", "commonStockSharesOutstanding": "47208664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31926000", "operatingCashflow": "-22022000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135676000", "cashflowFromInvestment": "-420000", "stockBasedCompensation": "1220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3148000, "cost_of_revenue": 1296000, "gross_profit": 3148000, "research_and_development": 21227000, "selling_general_admin": 6531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23076000, "depreciation_amortisation": 1296000, "ebitda": -21780000, "interest_expense": 969000, "interest_income": null, "other_non_operating": null, "pretax_income": -24045000, "tax_provision": 1534000, "effective_tax_rate": null, "net_income": -24045000, "net_income_continuing_ops": -24045000, "net_income_to_common": -24045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208842000, "short_term_investments": null, "net_receivables": 31926000, "inventory": -33376000, "other_current_assets": null, "total_current_assets": 242218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74705000, "total_assets": 316923000, "short_term_debt": 4209000, "accounts_payable": 3394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35118000, "long_term_debt": 29722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91198000, "total_liabilities": 126316000, "total_debt": 33931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204987000, "total_equity": 190607000, "shares_outstanding": 47208664, "operating_cash_flow": -22022000, "stock_based_compensation": 1220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135676000, "free_cash_flow": -21602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23076000", "ebitda": "-21780000", "netIncome": "-24045000", "grossProfit": "3148000", "depreciation": "None", "totalRevenue": "3148000", "costOfRevenue": "1296000", "interestIncome": "1534000", "incomeBeforeTax": "-24045000", "interestExpense": "969000", "operatingIncome": "-24610000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1534000", "reportedCurrency": "USD", "netInterestIncome": "565000", "nonInterestIncome": "None", "operatingExpenses": "27758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1296000", "sellingGeneralAndAdministrative": "6531000", "netIncomeFromContinuingOperations": "-24045000" }, "balance": { "goodwill": "None", "inventory": "-33376000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "316923000", "longTermDebt": "29722000", "shortTermDebt": "4209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204987000", "totalLiabilities": "126316000", "otherCurrentAssets": "1450000", "totalCurrentAssets": "242218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74705000", "currentAccountsPayable": "3394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68027000", "shortLongTermDebtTotal": "87739000", "totalShareholderEquity": "190607000", "capitalLeaseObligations": "58017000", "otherCurrentLiabilities": "8304000", "totalCurrentLiabilities": "35118000", "otherNonCurrentLiabilities": "24000", "totalNonCurrentLiabilities": "91198000", "cashAndShortTermInvestments": "208842000", "commonStockSharesOutstanding": "47208664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31926000", "operatingCashflow": "-22022000", "capitalExpenditures": "420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135676000", "cashflowFromInvestment": "-420000", "stockBasedCompensation": "1220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }