{ "ticker": { "uuid": "3ee47845-d765-491f-9d89-621dc960f075", "symbol": "SOUN", "name": "SoundHound AI Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3ee47845-d765-491f-9d89-621dc960f075/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ee47845-d765-491f-9d89-621dc960f075/" }, "ticker_metadata": { "id": 8331, "uuid": "3ee47845-d765-491f-9d89-621dc960f075", "symbol": "SOUN", "name": "SoundHound AI Inc", "asset_type": "equity", "market_cap": 3860218000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "SoundHound AI, Inc. develops an independent voice artificial intelligence (AI) platform that enables businesses in all industries to deliver high-quality conversational experiences to their customers. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3ee47845-d765-491f-9d89-621dc960f075", "symbol": "SOUN", "name": "SoundHound AI Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3ee47845-d765-491f-9d89-621dc960f075/", "api_url": "https://sharemaestro.com/factors/api/tickers/3ee47845-d765-491f-9d89-621dc960f075/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.19, "quality": 0.06, "momentum": 0.11, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 7.39, "market_cap": 3150193156.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0459, "roe": -0.3668, "piotroski_f_score": 3, "momentum_12_1": -0.1217, "volatility_252d": 0.8322 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.016806+00:00", "batch_id": "" }, "size": { "price_close": 7.39, "market_cap": 3150193156.31, "market_cap_usd": 3150193156.31, "enterprise_value": 2940777156.31, "shares_outstanding": 426277829, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.8383, "ptbv_ratio": 6.8383, "ps_ratio": 17.1219, "pcf_ratio": null, "pfcf_ratio": -27.8544, "ev_ebitda": null, "ev_ebit": -14.6702, "ev_sales": 15.9837, "ev_fcf": -26.0027, "earnings_yield": null, "fcf_yield": -0.0385, "price_to_sales": 17.1219, "price_to_book": 6.8383, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0626 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0459, "shareholder_yield": -0.0459, "debt_paydown_yield": 0.0001, "total_yield": -0.0458 }, "quality": { "gross_margin": 0.4059, "operating_margin": -1.0895, "net_margin": -0.9184, "ebitda_margin": -0.6756, "fcf_margin": -0.6147, "roe": -0.3668, "roa": -0.262, "roic": -0.5984, "roc_greenblatt": null, "asset_turnover": 0.2853, "cash_conversion": 0.6693, "accruals_ratio": -0.0987, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 12.208, "revenue_stability_5y": 0.7476, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1158, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6847, "debt_to_assets": 0.0097, "interest_coverage": -396.164, "current_ratio": 3.9407, "quick_ratio": 3.9407, "net_debt": -209416000, "local_beta": -0.0006, "volatility_252d": 0.8322, "volatility_60d": 1.6816, "max_drawdown_12m": -0.6898, "risk_adjusted_momentum": -0.1462 }, "growth": { "revenue_growth_1y": 0.9945, "revenue_growth_3y_cagr": 0.7573, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.3651, "revenue_growth": 0.9945, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1678, "price_return_3m": -0.0843, "price_return_6m": -0.4208, "price_return_9m": -0.4818, "price_return_12m": -0.269, "price_return_12m_ex1m": -0.1217, "momentum_6m": -0.4208, "momentum_12m": -0.269, "momentum_12_1": -0.1217, "distance_from_52w_high": -0.6115, "distance_from_52w_low": 0.2525, "relative_strength": -0.427 }, "raw_ttm": { "revenue_ttm": 183986000, "gross_profit_ttm": 74675000, "ebit_ttm": -200459000, "ebitda_ttm": -124308000, "net_income_ttm": -168966000, "eps_diluted_ttm": -0.3964, "operating_cash_flow_ttm": -105295000, "capital_expenditure_ttm": -7800000, "fcf_ttm": -113095000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 144650000, "interest_expense_ttm": 506000, "cash_and_equivalents": 215642000, "total_current_assets": 288805000, "total_current_liabilities": 73287000, "net_ppe": null, "total_assets": 644951000, "total_debt": 6226000, "total_equity": 460666000, "net_working_capital": 2916000, "book_value_per_share": 1.0807, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0807 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 61, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 89, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 56, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 86 }, "composites": { "value_composite": 81, "quality_composite": 94, "momentum_composite": 89, "growth_composite": 13, "yield_composite": 92, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1068, "os_score": 0.01, "value_percentile": 0.19, "quality_percentile": 0.06, "momentum_percentile": 0.11, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2811, "ticker_id": 8331, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.016806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.39, "market_cap": 3150193156.31, "market_cap_usd": 3150193156.31, "enterprise_value": 2940777156.31, "shares_outstanding": 426277829, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.83834526, "ptbv_ratio": 6.83834526, "ps_ratio": 17.12191773, "pcf_ratio": null, "pfcf_ratio": -27.85439813, "ev_ebitda": null, "ev_ebit": -14.67021763, "ev_sales": 15.9837007, "ev_fcf": -26.00271591, "earnings_yield": null, "fcf_yield": -0.03845752, "dividend_yield": 0, "buyback_yield": -0.04591782, "shareholder_yield": -0.04591782, "debt_paydown_yield": 7.904e-05, "total_yield": -0.04583878, "gross_margin": 0.40587327, "operating_margin": -1.08953399, "net_margin": -0.91836335, "ebitda_margin": -0.67563836, "fcf_margin": -0.61469351, "roe": -0.36678635, "roa": -0.26198269, "roic": -0.59838507, "roc_greenblatt": null, "asset_turnover": 0.28527128, "cash_conversion": 0.66933584, "accruals_ratio": -0.09872223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68465425, "debt_to_assets": 0.00965345, "interest_coverage": -396.16403162, "current_ratio": 3.94073983, "quick_ratio": 3.94073983, "net_debt": -209416000, "revenue_growth_1y": 0.99449777, "revenue_growth_3y_cagr": 0.75727056, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.36507715, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 12.207983, "revenue_stability_5y": 0.747565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16779279, "price_return_3m": -0.0842627, "price_return_6m": -0.42084639, "price_return_9m": -0.48176718, "price_return_12m": -0.26904055, "price_return_12m_ex1m": -0.12166172, "distance_from_52w_high": -0.61146162, "distance_from_52w_low": 0.25254237, "relative_strength": -0.4269816, "local_beta": -0.0006, "volatility_252d": 0.832192, "volatility_60d": 1.681641, "max_drawdown_12m": -0.68980021, "revenue_ttm": 183986000, "gross_profit_ttm": 74675000, "ebit_ttm": -200459000, "ebitda_ttm": -124308000, "net_income_ttm": -168966000, "eps_diluted_ttm": -0.39637529, "operating_cash_flow_ttm": -105295000, "capital_expenditure_ttm": -7800000, "fcf_ttm": -113095000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 144650000, "interest_expense_ttm": 506000, "cash_and_equivalents": 215642000, "total_current_assets": 288805000, "total_current_liabilities": 73287000, "net_ppe": null, "total_assets": 644951000, "total_debt": 6226000, "total_equity": 460666000, "net_working_capital": 2916000, "book_value_per_share": 1.08067079, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.08067079, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 61, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 89, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 56, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 86, "value_composite": 81, "quality_composite": 94, "momentum_composite": 89, "growth_composite": 13, "yield_composite": 92, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.39, "os": 0.01, "value": 0.19, "quality": 0.06, "momentum": 0.11, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0459, "roe": -0.3668, "momentum_12_1": -0.1217, "complete_fields": { "id": 2811, "ticker_id": 8331, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:42.016806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.39, "market_cap": 3150193156.31, "market_cap_usd": 3150193156.31, "enterprise_value": 2940777156.31, "shares_outstanding": 426277829, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.83834526, "ptbv_ratio": 6.83834526, "ps_ratio": 17.12191773, "pcf_ratio": null, "pfcf_ratio": -27.85439813, "ev_ebitda": null, "ev_ebit": -14.67021763, "ev_sales": 15.9837007, "ev_fcf": -26.00271591, "earnings_yield": null, "fcf_yield": -0.03845752, "dividend_yield": 0, "buyback_yield": -0.04591782, "shareholder_yield": -0.04591782, "debt_paydown_yield": 7.904e-05, "total_yield": -0.04583878, "gross_margin": 0.40587327, "operating_margin": -1.08953399, "net_margin": -0.91836335, "ebitda_margin": -0.67563836, "fcf_margin": -0.61469351, "roe": -0.36678635, "roa": -0.26198269, "roic": -0.59838507, "roc_greenblatt": null, "asset_turnover": 0.28527128, "cash_conversion": 0.66933584, "accruals_ratio": -0.09872223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68465425, "debt_to_assets": 0.00965345, "interest_coverage": -396.16403162, "current_ratio": 3.94073983, "quick_ratio": 3.94073983, "net_debt": -209416000, "revenue_growth_1y": 0.99449777, "revenue_growth_3y_cagr": 0.75727056, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.36507715, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 12.207983, "revenue_stability_5y": 0.747565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16779279, "price_return_3m": -0.0842627, "price_return_6m": -0.42084639, "price_return_9m": -0.48176718, "price_return_12m": -0.26904055, "price_return_12m_ex1m": -0.12166172, "distance_from_52w_high": -0.61146162, "distance_from_52w_low": 0.25254237, "relative_strength": -0.4269816, "local_beta": -0.0006, "volatility_252d": 0.832192, "volatility_60d": 1.681641, "max_drawdown_12m": -0.68980021, "revenue_ttm": 183986000, "gross_profit_ttm": 74675000, "ebit_ttm": -200459000, "ebitda_ttm": -124308000, "net_income_ttm": -168966000, "eps_diluted_ttm": -0.39637529, "operating_cash_flow_ttm": -105295000, "capital_expenditure_ttm": -7800000, "fcf_ttm": -113095000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 144650000, "interest_expense_ttm": 506000, "cash_and_equivalents": 215642000, "total_current_assets": 288805000, "total_current_liabilities": 73287000, "net_ppe": null, "total_assets": 644951000, "total_debt": 6226000, "total_equity": 460666000, "net_working_capital": 2916000, "book_value_per_share": 1.08067079, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.08067079, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 61, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 89, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 56, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 86, "value_composite": 81, "quality_composite": 94, "momentum_composite": 89, "growth_composite": 13, "yield_composite": 92, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": 168920000, "cost_of_revenue": 97369000, "gross_profit": 71551000, "ebit": -186399000, "ebitda": 28432000, "pretax_income": null, "tax_provision": null, "net_income": -14006000, "net_income_to_common": -14006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248490000, "total_current_assets": 329129000, "total_assets": 688173000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4213000, "total_liabilities": null, "total_equity": 463786000, "shares_outstanding": 422606099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98222000, "capital_expenditure": -4902000, "free_cash_flow": -103124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 212357000, "net_debt_issued": -169000 }, "complete_fields": { "id": 174606, "ticker_id": 8331, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28432000", "netIncome": "-14006000", "grossProfit": "71551000", "totalRevenue": "168920000", "costOfRevenue": "97369000", "interestExpense": "670000", "operatingIncome": "-186399000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "98250000", "depreciationAndAmortization": "37036000" }, "balance": { "totalDebt": "4213000", "totalAssets": "688173000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "422606099", "totalCurrentAssets": "329129000", "totalShareholderEquity": "463786000", "totalCurrentLiabilities": "71739000", "cashAndShortTermInvestments": "248490000" }, "cashflow": { "freeCashFlow": "-103124000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "212357000", "repaymentOfDebt": "-169000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-98222000", "repurchaseOfStock": null, "capitalExpenditures": "-4902000" } }, "revenue": 168920000, "cost_of_revenue": 97369000, "gross_profit": 71551000, "research_and_development": 98250000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -186399000, "depreciation_amortisation": 37036000, "ebitda": 28432000, "interest_expense": 670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14006000, "net_income_continuing_ops": null, "net_income_to_common": -14006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 329129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 688173000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71739000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 463786000, "shares_outstanding": 422606099, "operating_cash_flow": -98222000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 212357000, "net_debt_issued": -169000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -103124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28432000", "netIncome": "-14006000", "grossProfit": "71551000", "totalRevenue": "168920000", "costOfRevenue": "97369000", "interestExpense": "670000", "operatingIncome": "-186399000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "98250000", "depreciationAndAmortization": "37036000" }, "balance": { "totalDebt": "4213000", "totalAssets": "688173000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "422606099", "totalCurrentAssets": "329129000", "totalShareholderEquity": "463786000", "totalCurrentLiabilities": "71739000", "cashAndShortTermInvestments": "248490000" }, "cashflow": { "freeCashFlow": "-103124000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "212357000", "repaymentOfDebt": "-169000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-98222000", "repurchaseOfStock": null, "capitalExpenditures": "-4902000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": 84693000, "cost_of_revenue": 43309000, "gross_profit": 41384000, "ebit": -118683000, "ebitda": -329093000, "pretax_income": null, "tax_provision": null, "net_income": -350681000, "net_income_to_common": -350681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198240000, "total_current_assets": 255520000, "total_assets": 553953000, "short_term_debt": null, "long_term_debt": null, "total_debt": 4350000, "total_liabilities": null, "total_equity": 182653000, "shares_outstanding": 393631865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108878000, "capital_expenditure": -640000, "free_cash_flow": -109518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 436955000, "net_debt_issued": -215498000 }, "complete_fields": { "id": 174611, "ticker_id": 8331, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-329093000", "netIncome": "-350681000", "grossProfit": "41384000", "totalRevenue": "84693000", "costOfRevenue": "43309000", "interestExpense": "12168000", "operatingIncome": "-118683000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "70555000", "depreciationAndAmortization": "18667000" }, "balance": { "totalDebt": "4350000", "totalAssets": "553953000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "393631865", "totalCurrentAssets": "255520000", "totalShareholderEquity": "182653000", "totalCurrentLiabilities": "67742000", "cashAndShortTermInvestments": "198240000" }, "cashflow": { "freeCashFlow": "-109518000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "436955000", "repaymentOfDebt": "-215498000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-108878000", "repurchaseOfStock": null, "capitalExpenditures": "-640000" } }, "revenue": 84693000, "cost_of_revenue": 43309000, "gross_profit": 41384000, "research_and_development": 70555000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118683000, "depreciation_amortisation": 18667000, "ebitda": -329093000, "interest_expense": 12168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -350681000, "net_income_continuing_ops": null, "net_income_to_common": -350681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 255520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 553953000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182653000, "shares_outstanding": 393631865, "operating_cash_flow": -108878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 436955000, "net_debt_issued": -215498000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -109518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-329093000", "netIncome": "-350681000", "grossProfit": "41384000", "totalRevenue": "84693000", "costOfRevenue": "43309000", "interestExpense": "12168000", "operatingIncome": "-118683000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "70555000", "depreciationAndAmortization": "18667000" }, "balance": { "totalDebt": "4350000", "totalAssets": "553953000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "393631865", "totalCurrentAssets": "255520000", "totalShareholderEquity": "182653000", "totalCurrentLiabilities": "67742000", "cashAndShortTermInvestments": "198240000" }, "cashflow": { "freeCashFlow": "-109518000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "436955000", "repaymentOfDebt": "-215498000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-108878000", "repurchaseOfStock": null, "capitalExpenditures": "-640000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": 45873000, "cost_of_revenue": 11307000, "gross_profit": 34566000, "ebit": -64051000, "ebitda": -62631000, "pretax_income": null, "tax_provision": null, "net_income": -88937000, "net_income_to_common": -88937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95260000, "total_current_assets": 113542000, "total_assets": 151122000, "short_term_debt": null, "long_term_debt": 84312000, "total_debt": 90159000, "total_liabilities": null, "total_equity": 28168000, "shares_outstanding": 254428757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68265000, "capital_expenditure": -392000, "free_cash_flow": -68657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 118338000, "net_debt_issued": 49899000 }, "complete_fields": { "id": 174613, "ticker_id": 8331, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-62631000", "netIncome": "-88937000", "grossProfit": "34566000", "totalRevenue": "45873000", "costOfRevenue": "11307000", "interestExpense": "16733000", "operatingIncome": "-64051000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "51439000", "depreciationAndAmortization": "5659000" }, "balance": { "totalDebt": "90159000", "totalAssets": "151122000", "longTermDebt": "84312000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "254428757", "totalCurrentAssets": "113542000", "totalShareholderEquity": "28168000", "totalCurrentLiabilities": "24223000", "cashAndShortTermInvestments": "95260000" }, "cashflow": { "freeCashFlow": "-68657000", "dividendsPaid": null, "issuanceOfDebt": "85087000", "issuanceOfStock": "118338000", "repaymentOfDebt": "-35188000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-68265000", "repurchaseOfStock": null, "capitalExpenditures": "-392000" } }, "revenue": 45873000, "cost_of_revenue": 11307000, "gross_profit": 34566000, "research_and_development": 51439000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64051000, "depreciation_amortisation": 5659000, "ebitda": -62631000, "interest_expense": 16733000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -88937000, "net_income_continuing_ops": null, "net_income_to_common": -88937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151122000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24223000, "long_term_debt": 84312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28168000, "shares_outstanding": 254428757, "operating_cash_flow": -68265000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 118338000, "net_debt_issued": 49899000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -68657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-62631000", "netIncome": "-88937000", "grossProfit": "34566000", "totalRevenue": "45873000", "costOfRevenue": "11307000", "interestExpense": "16733000", "operatingIncome": "-64051000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "51439000", "depreciationAndAmortization": "5659000" }, "balance": { "totalDebt": "90159000", "totalAssets": "151122000", "longTermDebt": "84312000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "254428757", "totalCurrentAssets": "113542000", "totalShareholderEquity": "28168000", "totalCurrentLiabilities": "24223000", "cashAndShortTermInvestments": "95260000" }, "cashflow": { "freeCashFlow": "-68657000", "dividendsPaid": null, "issuanceOfDebt": "85087000", "issuanceOfStock": "118338000", "repaymentOfDebt": "-35188000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-68265000", "repurchaseOfStock": null, "capitalExpenditures": "-392000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": 31129000, "cost_of_revenue": 9599000, "gross_profit": 21530000, "ebit": -105672000, "ebitda": -99705000, "pretax_income": null, "tax_provision": null, "net_income": -116713000, "net_income_to_common": -116713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9245000, "total_current_assets": 17703000, "total_assets": 37986000, "short_term_debt": 16668000, "long_term_debt": 18299000, "total_debt": 44124000, "total_liabilities": null, "total_equity": -36565000, "shares_outstanding": 200033072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94019000, "capital_expenditure": -1329000, "free_cash_flow": -95348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4160000, "net_debt_issued": -12848000 }, "complete_fields": { "id": 174614, "ticker_id": 8331, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-99705000", "netIncome": "-116713000", "grossProfit": "21530000", "totalRevenue": "31129000", "costOfRevenue": "9599000", "interestExpense": "6893000", "operatingIncome": "-105672000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "76392000", "depreciationAndAmortization": "7226000" }, "balance": { "totalDebt": "44124000", "totalAssets": "37986000", "longTermDebt": "18299000", "shortTermDebt": "16668000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "200033072", "totalCurrentAssets": "17703000", "totalShareholderEquity": "-36565000", "totalCurrentLiabilities": "38571000", "cashAndShortTermInvestments": "9245000" }, "cashflow": { "freeCashFlow": "-95348000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4160000", "repaymentOfDebt": "-12848000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-94019000", "repurchaseOfStock": null, "capitalExpenditures": "-1329000" } }, "revenue": 31129000, "cost_of_revenue": 9599000, "gross_profit": 21530000, "research_and_development": 76392000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105672000, "depreciation_amortisation": 7226000, "ebitda": -99705000, "interest_expense": 6893000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -116713000, "net_income_continuing_ops": null, "net_income_to_common": -116713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9245000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37986000, "short_term_debt": 16668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38571000, "long_term_debt": 18299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -36565000, "shares_outstanding": 200033072, "operating_cash_flow": -94019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4160000, "net_debt_issued": -12848000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -95348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-99705000", "netIncome": "-116713000", "grossProfit": "21530000", "totalRevenue": "31129000", "costOfRevenue": "9599000", "interestExpense": "6893000", "operatingIncome": "-105672000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "76392000", "depreciationAndAmortization": "7226000" }, "balance": { "totalDebt": "44124000", "totalAssets": "37986000", "longTermDebt": "18299000", "shortTermDebt": "16668000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "200033072", "totalCurrentAssets": "17703000", "totalShareholderEquity": "-36565000", "totalCurrentLiabilities": "38571000", "cashAndShortTermInvestments": "9245000" }, "cashflow": { "freeCashFlow": "-95348000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4160000", "repaymentOfDebt": "-12848000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-94019000", "repurchaseOfStock": null, "capitalExpenditures": "-1329000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 59832000, "long_term_debt": null, "total_debt": 59832000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174615, "ticker_id": 8331, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "59832000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 59832000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "59832000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": 44195000, "cost_of_revenue": 30453000, "gross_profit": 13742000, "ebit": -62063000, "ebitda": -13335000, "pretax_income": null, "tax_provision": null, "net_income": -25028000, "net_income_to_common": -25028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215642000, "total_current_assets": 288805000, "total_assets": 644951000, "short_term_debt": 3040000, "long_term_debt": null, "total_debt": 6226000, "total_liabilities": null, "total_equity": 460666000, "shares_outstanding": 426277829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26258000, "capital_expenditure": -3060000, "free_cash_flow": -29318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -101000 }, "complete_fields": { "id": 174604, "ticker_id": 8331, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13335000", "netIncome": "-25028000", "grossProfit": "13742000", "totalRevenue": "44195000", "costOfRevenue": "30453000", "interestExpense": "71000", "operatingIncome": "-62063000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "26200000", "depreciationAndAmortization": "10824000" }, "balance": { "totalDebt": "6226000", "totalAssets": "644951000", "longTermDebt": null, "shortTermDebt": "3040000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "426277829", "totalCurrentAssets": "288805000", "totalShareholderEquity": "460666000", "totalCurrentLiabilities": "73287000", "cashAndShortTermInvestments": "215642000" }, "cashflow": { "freeCashFlow": "-29318000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-101000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-26258000", "repurchaseOfStock": null, "capitalExpenditures": "-3060000" } }, "revenue": 44195000, "cost_of_revenue": 30453000, "gross_profit": 13742000, "research_and_development": 26200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62063000, "depreciation_amortisation": 10824000, "ebitda": -13335000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25028000, "net_income_continuing_ops": null, "net_income_to_common": -25028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215642000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 288805000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 644951000, "short_term_debt": 3040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 460666000, "shares_outstanding": 426277829, "operating_cash_flow": -26258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -101000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13335000", "netIncome": "-25028000", "grossProfit": "13742000", "totalRevenue": "44195000", "costOfRevenue": "30453000", "interestExpense": "71000", "operatingIncome": "-62063000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "26200000", "depreciationAndAmortization": "10824000" }, "balance": { "totalDebt": "6226000", "totalAssets": "644951000", "longTermDebt": null, "shortTermDebt": "3040000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "426277829", "totalCurrentAssets": "288805000", "totalShareholderEquity": "460666000", "totalCurrentLiabilities": "73287000", "cashAndShortTermInvestments": "215642000" }, "cashflow": { "freeCashFlow": "-29318000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-101000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-26258000", "repurchaseOfStock": null, "capitalExpenditures": "-3060000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": 55059000, "cost_of_revenue": 28709000, "gross_profit": 26350000, "ebit": -42058000, "ebitda": 53179000, "pretax_income": null, "tax_provision": null, "net_income": 40057000, "net_income_to_common": 40057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248490000, "total_current_assets": 329129000, "total_assets": 688173000, "short_term_debt": 2144000, "long_term_debt": null, "total_debt": 4213000, "total_liabilities": null, "total_equity": 463786000, "shares_outstanding": 422606099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21886000, "capital_expenditure": -2539000, "free_cash_flow": -24425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3605000, "net_debt_issued": -130000 }, "complete_fields": { "id": 174605, "ticker_id": 8331, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53179000", "netIncome": "40057000", "grossProfit": "26350000", "totalRevenue": "55059000", "costOfRevenue": "28709000", "interestExpense": "113000", "operatingIncome": "-42058000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "24841000", "depreciationAndAmortization": "10809000" }, "balance": { "totalDebt": "4213000", "totalAssets": "688173000", "longTermDebt": null, "shortTermDebt": "2144000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "422606099", "totalCurrentAssets": "329129000", "totalShareholderEquity": "463786000", "totalCurrentLiabilities": "71739000", "cashAndShortTermInvestments": "248490000" }, "cashflow": { "freeCashFlow": "-24425000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3605000", "repaymentOfDebt": "-130000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-21886000", "repurchaseOfStock": null, "capitalExpenditures": "-2539000" } }, "revenue": 55059000, "cost_of_revenue": 28709000, "gross_profit": 26350000, "research_and_development": 24841000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42058000, "depreciation_amortisation": 10809000, "ebitda": 53179000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40057000, "net_income_continuing_ops": null, "net_income_to_common": 40057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 329129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 688173000, "short_term_debt": 2144000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71739000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 463786000, "shares_outstanding": 422606099, "operating_cash_flow": -21886000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3605000, "net_debt_issued": -130000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53179000", "netIncome": "40057000", "grossProfit": "26350000", "totalRevenue": "55059000", "costOfRevenue": "28709000", "interestExpense": "113000", "operatingIncome": "-42058000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "24841000", "depreciationAndAmortization": "10809000" }, "balance": { "totalDebt": "4213000", "totalAssets": "688173000", "longTermDebt": null, "shortTermDebt": "2144000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "422606099", "totalCurrentAssets": "329129000", "totalShareholderEquity": "463786000", "totalCurrentLiabilities": "71739000", "cashAndShortTermInvestments": "248490000" }, "cashflow": { "freeCashFlow": "-24425000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3605000", "repaymentOfDebt": "-130000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-21886000", "repurchaseOfStock": null, "capitalExpenditures": "-2539000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": 42049000, "cost_of_revenue": 24128000, "gross_profit": 17921000, "ebit": -49646000, "ebitda": -99351000, "pretax_income": null, "tax_provision": null, "net_income": -109271000, "net_income_to_common": -109271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268936000, "total_current_assets": 335366000, "total_assets": 702217000, "short_term_debt": 2339000, "long_term_debt": null, "total_debt": 4821000, "total_liabilities": null, "total_equity": 399236000, "shares_outstanding": 418835699, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32654000, "capital_expenditure": -2009000, "free_cash_flow": -34663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 130421000, "net_debt_issued": -10000 }, "complete_fields": { "id": 174607, "ticker_id": 8331, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-99351000", "netIncome": "-109271000", "grossProfit": "17921000", "totalRevenue": "42049000", "costOfRevenue": "24128000", "interestExpense": "153000", "operatingIncome": "-49646000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "22848000", "depreciationAndAmortization": "9310000" }, "balance": { "totalDebt": "4821000", "totalAssets": "702217000", "longTermDebt": null, "shortTermDebt": "2339000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "418835699", "totalCurrentAssets": "335366000", "totalShareholderEquity": "399236000", "totalCurrentLiabilities": "65132000", "cashAndShortTermInvestments": "268936000" }, "cashflow": { "freeCashFlow": "-34663000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "130421000", "repaymentOfDebt": "-10000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-32654000", "repurchaseOfStock": null, "capitalExpenditures": "-2009000" } }, "revenue": 42049000, "cost_of_revenue": 24128000, "gross_profit": 17921000, "research_and_development": 22848000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49646000, "depreciation_amortisation": 9310000, "ebitda": -99351000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -109271000, "net_income_continuing_ops": null, "net_income_to_common": -109271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268936000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 702217000, "short_term_debt": 2339000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 399236000, "shares_outstanding": 418835699, "operating_cash_flow": -32654000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 130421000, "net_debt_issued": -10000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-99351000", "netIncome": "-109271000", "grossProfit": "17921000", "totalRevenue": "42049000", "costOfRevenue": "24128000", "interestExpense": "153000", "operatingIncome": "-49646000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "22848000", "depreciationAndAmortization": "9310000" }, "balance": { "totalDebt": "4821000", "totalAssets": "702217000", "longTermDebt": null, "shortTermDebt": "2339000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "418835699", "totalCurrentAssets": "335366000", "totalShareholderEquity": "399236000", "totalCurrentLiabilities": "65132000", "cashAndShortTermInvestments": "268936000" }, "cashflow": { "freeCashFlow": "-34663000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "130421000", "repaymentOfDebt": "-10000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-32654000", "repurchaseOfStock": null, "capitalExpenditures": "-2009000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": 42683000, "cost_of_revenue": 26021000, "gross_profit": 16662000, "ebit": -46692000, "ebitda": -64801000, "pretax_income": null, "tax_provision": null, "net_income": -74724000, "net_income_to_common": -74724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230340000, "total_current_assets": 282022000, "total_assets": 579494000, "short_term_debt": 2114000, "long_term_debt": null, "total_debt": 4388000, "total_liabilities": null, "total_equity": 359759000, "shares_outstanding": 405591274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24497000, "capital_expenditure": -192000, "free_cash_flow": -24689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10624000, "net_debt_issued": -8000 }, "complete_fields": { "id": 174608, "ticker_id": 8331, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-64801000", "netIncome": "-74724000", "grossProfit": "16662000", "totalRevenue": "42683000", "costOfRevenue": "26021000", "interestExpense": "169000", "operatingIncome": "-46692000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "25805000", "depreciationAndAmortization": "8498000" }, "balance": { "totalDebt": "4388000", "totalAssets": "579494000", "longTermDebt": null, "shortTermDebt": "2114000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "405591274", "totalCurrentAssets": "282022000", "totalShareholderEquity": "359759000", "totalCurrentLiabilities": "58290000", "cashAndShortTermInvestments": "230340000" }, "cashflow": { "freeCashFlow": "-24689000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10624000", "repaymentOfDebt": "-8000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-24497000", "repurchaseOfStock": null, "capitalExpenditures": "-192000" } }, "revenue": 42683000, "cost_of_revenue": 26021000, "gross_profit": 16662000, "research_and_development": 25805000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46692000, "depreciation_amortisation": 8498000, "ebitda": -64801000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74724000, "net_income_continuing_ops": null, "net_income_to_common": -74724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 579494000, "short_term_debt": 2114000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 359759000, "shares_outstanding": 405591274, "operating_cash_flow": -24497000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10624000, "net_debt_issued": -8000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-64801000", "netIncome": "-74724000", "grossProfit": "16662000", "totalRevenue": "42683000", "costOfRevenue": "26021000", "interestExpense": "169000", "operatingIncome": "-46692000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "25805000", "depreciationAndAmortization": "8498000" }, "balance": { "totalDebt": "4388000", "totalAssets": "579494000", "longTermDebt": null, "shortTermDebt": "2114000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "405591274", "totalCurrentAssets": "282022000", "totalShareholderEquity": "359759000", "totalCurrentLiabilities": "58290000", "cashAndShortTermInvestments": "230340000" }, "cashflow": { "freeCashFlow": "-24689000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10624000", "repaymentOfDebt": "-8000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-24497000", "repurchaseOfStock": null, "capitalExpenditures": "-192000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": 29129000, "cost_of_revenue": 18511000, "gross_profit": 10618000, "ebit": -48003000, "ebitda": 139405000, "pretax_income": null, "tax_provision": null, "net_income": 129932000, "net_income_to_common": 129932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245809000, "total_current_assets": 295051000, "total_assets": 587536000, "short_term_debt": 2104000, "long_term_debt": null, "total_debt": 4630000, "total_liabilities": null, "total_equity": 396993000, "shares_outstanding": 401404698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19185000, "capital_expenditure": -162000, "free_cash_flow": -19347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67707000, "net_debt_issued": -21000 }, "complete_fields": { "id": 174609, "ticker_id": 8331, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139405000", "netIncome": "129932000", "grossProfit": "10618000", "totalRevenue": "29129000", "costOfRevenue": "18511000", "interestExpense": "235000", "operatingIncome": "-48003000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "24756000", "depreciationAndAmortization": "8419000" }, "balance": { "totalDebt": "4630000", "totalAssets": "587536000", "longTermDebt": null, "shortTermDebt": "2104000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "401404698", "totalCurrentAssets": "295051000", "totalShareholderEquity": "396993000", "totalCurrentLiabilities": "60030000", "cashAndShortTermInvestments": "245809000" }, "cashflow": { "freeCashFlow": "-19347000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67707000", "repaymentOfDebt": "-21000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-19185000", "repurchaseOfStock": null, "capitalExpenditures": "-162000" } }, "revenue": 29129000, "cost_of_revenue": 18511000, "gross_profit": 10618000, "research_and_development": 24756000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48003000, "depreciation_amortisation": 8419000, "ebitda": 139405000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129932000, "net_income_continuing_ops": null, "net_income_to_common": 129932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 295051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 587536000, "short_term_debt": 2104000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 396993000, "shares_outstanding": 401404698, "operating_cash_flow": -19185000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67707000, "net_debt_issued": -21000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139405000", "netIncome": "129932000", "grossProfit": "10618000", "totalRevenue": "29129000", "costOfRevenue": "18511000", "interestExpense": "235000", "operatingIncome": "-48003000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "24756000", "depreciationAndAmortization": "8419000" }, "balance": { "totalDebt": "4630000", "totalAssets": "587536000", "longTermDebt": null, "shortTermDebt": "2104000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "401404698", "totalCurrentAssets": "295051000", "totalShareholderEquity": "396993000", "totalCurrentLiabilities": "60030000", "cashAndShortTermInvestments": "245809000" }, "cashflow": { "freeCashFlow": "-19347000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67707000", "repaymentOfDebt": "-21000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-19185000", "repurchaseOfStock": null, "capitalExpenditures": "-162000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174610, "ticker_id": 8331, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 39694000, "total_debt": 39694000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174612, "ticker_id": 8331, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:35:58.919695+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "39694000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 39694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "39694000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }