{ "ticker": { "uuid": "3efc9467-ff52-44f0-a7ba-bf6afa65e100", "symbol": "MTUS", "name": "Metallus, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/3efc9467-ff52-44f0-a7ba-bf6afa65e100/", "api_url": "https://sharemaestro.com/factors/api/tickers/3efc9467-ff52-44f0-a7ba-bf6afa65e100/" }, "ticker_metadata": { "id": 2755, "uuid": "3efc9467-ff52-44f0-a7ba-bf6afa65e100", "symbol": "MTUS", "name": "Metallus, Inc", "asset_type": "equity", "market_cap": 815905000, "stock_exchange_id": 3, "industry": "Steel", "sector": "Basic Materials", "description": "Metallus Inc. manufactures and sells alloy steel, and carbon and micro-alloy steel products in the United States and internationally. The company is headquartered in Canton, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3efc9467-ff52-44f0-a7ba-bf6afa65e100", "symbol": "MTUS", "name": "Metallus, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/3efc9467-ff52-44f0-a7ba-bf6afa65e100/", "api_url": "https://sharemaestro.com/factors/api/tickers/3efc9467-ff52-44f0-a7ba-bf6afa65e100/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.23, "quality": 0.04, "momentum": 0.8, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 19.66, "market_cap": 849312000, "pe_ratio": 292.8662, "earnings_yield": 0.0034, "ebitda_to_ev": 0.0812, "shareholder_yield": 0, "roe": 0.0042, "piotroski_f_score": 4, "momentum_12_1": 0.3122, "volatility_252d": 0.3821 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.507595+00:00", "batch_id": "" }, "size": { "price_close": 19.66, "market_cap": 849312000, "market_cap_usd": 849312000, "enterprise_value": 749812000, "shares_outstanding": 43200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 292.8662, "pb_ratio": 1.2435, "ptbv_ratio": 1.2486, "ps_ratio": 0.7161, "pcf_ratio": 30.3326, "pfcf_ratio": 6.3287, "ev_ebitda": 12.3122, "ev_ebit": 174.3749, "ev_sales": 0.6322, "ev_fcf": 5.5873, "earnings_yield": 0.0034, "fcf_yield": 0.179, "price_to_sales": 0.7161, "price_to_book": 1.2435, "price_to_cashflow": 30.3326, "ebitda_to_ev": 0.0812, "sales_yield": 1.5819 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0829, "operating_margin": 0.0036, "net_margin": 0.0024, "ebitda_margin": 0.0513, "fcf_margin": 0.1131, "roe": 0.0042, "roa": 0.0025, "roic": 0.0031, "roc_greenblatt": null, "asset_turnover": 1.0421, "cash_conversion": 46.2759, "accruals_ratio": -0.0221, "sbc_to_revenue": 0.0123, "piotroski_f_score": 4, "altman_z_score": 2.3605, "earnings_stability_5y": 4.5817, "revenue_stability_5y": 0.1543, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0864, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6665, "net_debt_to_ebitda": -1.6338, "debt_to_assets": 0.004, "interest_coverage": 1.5357, "current_ratio": 1.7307, "quick_ratio": 0.8542, "net_debt": -99500000, "local_beta": 0.0019, "volatility_252d": 0.3821, "volatility_60d": 0.8553, "max_drawdown_12m": -0.3108, "risk_adjusted_momentum": 0.8172 }, "growth": { "revenue_growth_1y": 0.1373, "revenue_growth_3y_cagr": -0.045, "revenue_growth_5y_cagr": 0.0687, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.1651, "book_value_growth_1y": 0.0504, "revenue_growth": 0.1373, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0656, "price_return_3m": 0.1647, "price_return_6m": 0.1299, "price_return_9m": 0.1538, "price_return_12m": 0.3983, "price_return_12m_ex1m": 0.3122, "momentum_6m": 0.1299, "momentum_12m": 0.3983, "momentum_12_1": 0.3122, "distance_from_52w_high": -0.077, "distance_from_52w_low": 0.4033, "relative_strength": 0.2983 }, "raw_ttm": { "revenue_ttm": 1186100000, "gross_profit_ttm": 98300000, "ebit_ttm": 4300000, "ebitda_ttm": 60900000, "net_income_ttm": 2900000, "eps_diluted_ttm": 0.0671, "operating_cash_flow_ttm": 28000000, "capital_expenditure_ttm": 106200000, "fcf_ttm": 134200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2800000, "cash_and_equivalents": 104000000, "total_current_assets": 552100000, "total_current_liabilities": 319000000, "net_ppe": null, "total_assets": 1138200000, "total_debt": 4500000, "total_equity": 683000000, "net_working_capital": 133600000, "book_value_per_share": 15.8102, "retained_earnings": -48200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 680200000, "tangible_book_per_share": 15.7454 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 21, "rank_pcf": 87, "rank_ev_ebitda": 52, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 19, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 94, "rank_fcf_margin": 67, "rank_piotroski": 84, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 27 }, "composites": { "value_composite": 77, "quality_composite": 96, "momentum_composite": 20, "growth_composite": 26, "yield_composite": 96, "svqf_composite": 99, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.0959, "os_score": 0.15, "value_percentile": 0.23, "quality_percentile": 0.04, "momentum_percentile": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4547, "ticker_id": 2755, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.507595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.66, "market_cap": 849312000, "market_cap_usd": 849312000, "enterprise_value": 749812000, "shares_outstanding": 43200000, "fx_rate_to_usd": null, "pe_ratio": 292.8662069, "pb_ratio": 1.2435022, "ptbv_ratio": 1.24862099, "ps_ratio": 0.7160543, "pcf_ratio": 30.33257143, "pfcf_ratio": 6.32870343, "ev_ebitda": 12.31218391, "ev_ebit": 174.37488372, "ev_sales": 0.63216592, "ev_fcf": 5.58727273, "earnings_yield": 0.00341453, "fcf_yield": 0.1789782, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08287665, "operating_margin": 0.00362533, "net_margin": 0.00244499, "ebitda_margin": 0.05134474, "fcf_margin": 0.11314392, "roe": 0.00424597, "roa": 0.00254788, "roic": 0.00305301, "roc_greenblatt": null, "asset_turnover": 1.04208399, "cash_conversion": 46.27586207, "accruals_ratio": -0.02205236, "sbc_to_revenue": 0.01230925, "debt_to_equity": 0.66647145, "net_debt_to_ebitda": -1.63382594, "debt_to_assets": 0.00395361, "interest_coverage": 1.53571429, "current_ratio": 1.730721, "quick_ratio": 0.85423197, "net_debt": -99500000, "revenue_growth_1y": 0.13730943, "revenue_growth_3y_cagr": -0.0450059, "revenue_growth_5y_cagr": 0.06874813, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.16509434, "book_value_growth_1y": 0.05038893, "piotroski_f_score": 4, "altman_z_score": 2.3605007, "earnings_stability_5y": 4.581652, "revenue_stability_5y": 0.154336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06558266, "price_return_3m": 0.16469194, "price_return_6m": 0.12988506, "price_return_9m": 0.15375587, "price_return_12m": 0.39829303, "price_return_12m_ex1m": 0.31223329, "distance_from_52w_high": -0.07699531, "distance_from_52w_low": 0.40328337, "relative_strength": 0.29832945, "local_beta": 0.0019, "volatility_252d": 0.382099, "volatility_60d": 0.855259, "max_drawdown_12m": -0.31079812, "revenue_ttm": 1186100000, "gross_profit_ttm": 98300000, "ebit_ttm": 4300000, "ebitda_ttm": 60900000, "net_income_ttm": 2900000, "eps_diluted_ttm": 0.06712963, "operating_cash_flow_ttm": 28000000, "capital_expenditure_ttm": 106200000, "fcf_ttm": 134200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2800000, "cash_and_equivalents": 104000000, "total_current_assets": 552100000, "total_current_liabilities": 319000000, "net_ppe": null, "total_assets": 1138200000, "total_debt": 4500000, "total_equity": 683000000, "net_working_capital": 133600000, "book_value_per_share": 15.81018519, "retained_earnings": -48200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 680200000, "tangible_book_per_share": 15.74537037, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 98, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 21, "rank_pcf": 87, "rank_ev_ebitda": 52, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 19, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 94, "rank_fcf_margin": 67, "rank_piotroski": 84, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 27, "value_composite": 77, "quality_composite": 96, "momentum_composite": 20, "growth_composite": 26, "yield_composite": 96, "svqf_composite": 99, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.66, "os": 0.15, "value": 0.23, "quality": 0.04, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 292.8662, "earnings_yield": 0.0034, "shareholder_yield": 0, "roe": 0.0042, "momentum_12_1": 0.3122, "complete_fields": { "id": 4547, "ticker_id": 2755, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.507595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.66, "market_cap": 849312000, "market_cap_usd": 849312000, "enterprise_value": 749812000, "shares_outstanding": 43200000, "fx_rate_to_usd": null, "pe_ratio": 292.8662069, "pb_ratio": 1.2435022, "ptbv_ratio": 1.24862099, "ps_ratio": 0.7160543, "pcf_ratio": 30.33257143, "pfcf_ratio": 6.32870343, "ev_ebitda": 12.31218391, "ev_ebit": 174.37488372, "ev_sales": 0.63216592, "ev_fcf": 5.58727273, "earnings_yield": 0.00341453, "fcf_yield": 0.1789782, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08287665, "operating_margin": 0.00362533, "net_margin": 0.00244499, "ebitda_margin": 0.05134474, "fcf_margin": 0.11314392, "roe": 0.00424597, "roa": 0.00254788, "roic": 0.00305301, "roc_greenblatt": null, "asset_turnover": 1.04208399, "cash_conversion": 46.27586207, "accruals_ratio": -0.02205236, "sbc_to_revenue": 0.01230925, "debt_to_equity": 0.66647145, "net_debt_to_ebitda": -1.63382594, "debt_to_assets": 0.00395361, "interest_coverage": 1.53571429, "current_ratio": 1.730721, "quick_ratio": 0.85423197, "net_debt": -99500000, "revenue_growth_1y": 0.13730943, "revenue_growth_3y_cagr": -0.0450059, "revenue_growth_5y_cagr": 0.06874813, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.16509434, "book_value_growth_1y": 0.05038893, "piotroski_f_score": 4, "altman_z_score": 2.3605007, "earnings_stability_5y": 4.581652, "revenue_stability_5y": 0.154336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06558266, "price_return_3m": 0.16469194, "price_return_6m": 0.12988506, "price_return_9m": 0.15375587, "price_return_12m": 0.39829303, "price_return_12m_ex1m": 0.31223329, "distance_from_52w_high": -0.07699531, "distance_from_52w_low": 0.40328337, "relative_strength": 0.29832945, "local_beta": 0.0019, "volatility_252d": 0.382099, "volatility_60d": 0.855259, "max_drawdown_12m": -0.31079812, "revenue_ttm": 1186100000, "gross_profit_ttm": 98300000, "ebit_ttm": 4300000, "ebitda_ttm": 60900000, "net_income_ttm": 2900000, "eps_diluted_ttm": 0.06712963, "operating_cash_flow_ttm": 28000000, "capital_expenditure_ttm": 106200000, "fcf_ttm": 134200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2800000, "cash_and_equivalents": 104000000, "total_current_assets": 552100000, "total_current_liabilities": 319000000, "net_ppe": null, "total_assets": 1138200000, "total_debt": 4500000, "total_equity": 683000000, "net_working_capital": 133600000, "book_value_per_share": 15.81018519, "retained_earnings": -48200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 680200000, "tangible_book_per_share": 15.74537037, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 98, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 21, "rank_pcf": 87, "rank_ev_ebitda": 52, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 19, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 70, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 94, "rank_fcf_margin": 67, "rank_piotroski": 84, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 27, "value_composite": 77, "quality_composite": 96, "momentum_composite": 20, "growth_composite": 26, "yield_composite": 96, "svqf_composite": 99, "vc1_composite": 75, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 1158300000, "cost_of_revenue": 1063200000, "gross_profit": 95100000, "ebit": 3700000, "ebitda": 60300000, "pretax_income": 1900000, "tax_provision": 3100000, "net_income": -1200000, "net_income_to_common": -1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156700000, "total_current_assets": 553200000, "total_assets": 1140200000, "short_term_debt": 4800000, "long_term_debt": null, "total_debt": 4800000, "total_liabilities": 454200000, "total_equity": 686000000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": 16000000, "capital_expenditure": 109000000, "free_cash_flow": 125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300195, "ticker_id": 2755, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3700000", "ebitda": "60300000", "netIncome": "-1200000", "grossProfit": "95100000", "depreciation": "None", "totalRevenue": "1158300000", "costOfRevenue": "1063200000", "interestIncome": "6700000", "incomeBeforeTax": "1900000", "interestExpense": "1800000", "operatingIncome": "1100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "4900000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56600000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "-1200000" }, "balance": { "goodwill": "None", "inventory": "243200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1140200000", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2900000", "reportedCurrency": "USD", "retainedEarnings": "-53600000", "totalLiabilities": "454200000", "otherCurrentAssets": "27300000", "totalCurrentAssets": "553200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587000000", "currentAccountsPayable": "151100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14900000", "totalShareholderEquity": "686000000", "capitalLeaseObligations": "14900000", "otherCurrentLiabilities": "159000000", "totalCurrentLiabilities": "314900000", "otherNonCurrentLiabilities": "12100000", "totalNonCurrentLiabilities": "139300000", "cashAndShortTermInvestments": "156700000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "2900000", "cashAndCashEquivalentsAtCarryingValue": "156700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22900000", "operatingCashflow": "16000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-75200000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1158300000, "cost_of_revenue": 1063200000, "gross_profit": 95100000, "research_and_development": null, "selling_general_admin": 94000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3700000, "depreciation_amortisation": 56600000, "ebitda": 60300000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1900000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": -1200000, "net_income_continuing_ops": -1200000, "net_income_to_common": -1200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156700000, "short_term_investments": null, "net_receivables": 126000000, "inventory": 243200000, "other_current_assets": null, "total_current_assets": 553200000, "net_ppe": null, "goodwill": null, "intangible_assets": 2900000, "goodwill_and_intangibles": 2900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587000000, "total_assets": 1140200000, "short_term_debt": 4800000, "accounts_payable": 151100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139300000, "total_liabilities": 454200000, "total_debt": 4800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53600000, "total_equity": 686000000, "shares_outstanding": 41900000, "operating_cash_flow": 16000000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25200000, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3700000", "ebitda": "60300000", "netIncome": "-1200000", "grossProfit": "95100000", "depreciation": "None", "totalRevenue": "1158300000", "costOfRevenue": "1063200000", "interestIncome": "6700000", "incomeBeforeTax": "1900000", "interestExpense": "1800000", "operatingIncome": "1100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "4900000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56600000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "-1200000" }, "balance": { "goodwill": "None", "inventory": "243200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1140200000", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2900000", "reportedCurrency": "USD", "retainedEarnings": "-53600000", "totalLiabilities": "454200000", "otherCurrentAssets": "27300000", "totalCurrentAssets": "553200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587000000", "currentAccountsPayable": "151100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14900000", "totalShareholderEquity": "686000000", "capitalLeaseObligations": "14900000", "otherCurrentLiabilities": "159000000", "totalCurrentLiabilities": "314900000", "otherNonCurrentLiabilities": "12100000", "totalNonCurrentLiabilities": "139300000", "cashAndShortTermInvestments": "156700000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "2900000", "cashAndCashEquivalentsAtCarryingValue": "156700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22900000", "operatingCashflow": "16000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25200000", "cashflowFromInvestment": "-75200000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 1084000000, "cost_of_revenue": 986300000, "gross_profit": 97700000, "ebit": 4600000, "ebitda": 58700000, "pretax_income": 4600000, "tax_provision": 3300000, "net_income": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240700000, "total_current_assets": 587300000, "total_assets": 1116700000, "short_term_debt": 10200000, "long_term_debt": null, "total_debt": 10200000, "total_liabilities": 426200000, "total_equity": 690500000, "shares_outstanding": 44300000, "goodwill_and_intangibles": 3400000 }, "cash_flow": { "operating_cash_flow": 40300000, "capital_expenditure": 64300000, "free_cash_flow": 104600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300200, "ticker_id": 2755, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4600000", "ebitda": "58700000", "netIncome": "1300000", "grossProfit": "97700000", "depreciation": "None", "totalRevenue": "1084000000", "costOfRevenue": "986300000", "interestIncome": "12100000", "incomeBeforeTax": "4600000", "interestExpense": "2500000", "operatingIncome": "10000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "9600000", "nonInterestIncome": "None", "operatingExpenses": "87700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54100000", "sellingGeneralAndAdministrative": "87700000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "None", "inventory": "219800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1116700000", "longTermDebt": "None", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3400000", "reportedCurrency": "USD", "retainedEarnings": "-52400000", "totalLiabilities": "426200000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "587300000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529400000", "currentAccountsPayable": "119200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17100000", "totalShareholderEquity": "690500000", "capitalLeaseObligations": "11700000", "otherCurrentLiabilities": "152100000", "totalCurrentLiabilities": "281500000", "otherNonCurrentLiabilities": "13300000", "totalNonCurrentLiabilities": "144700000", "cashAndShortTermInvestments": "240700000", "commonStockSharesOutstanding": "44300000", "intangibleAssetsExcludingGoodwill": "3400000", "cashAndCashEquivalentsAtCarryingValue": "240700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7300000", "operatingCashflow": "40300000", "capitalExpenditures": "64300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68900000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1084000000, "cost_of_revenue": 986300000, "gross_profit": 97700000, "research_and_development": null, "selling_general_admin": 87700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4600000, "depreciation_amortisation": 54100000, "ebitda": 58700000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 4600000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": 1300000, "net_income_continuing_ops": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240700000, "short_term_investments": null, "net_receivables": 90800000, "inventory": 219800000, "other_current_assets": null, "total_current_assets": 587300000, "net_ppe": null, "goodwill": null, "intangible_assets": 3400000, "goodwill_and_intangibles": 3400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529400000, "total_assets": 1116700000, "short_term_debt": 10200000, "accounts_payable": 119200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144700000, "total_liabilities": 426200000, "total_debt": 10200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52400000, "total_equity": 690500000, "shares_outstanding": 44300000, "operating_cash_flow": 40300000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68900000, "free_cash_flow": 104600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4600000", "ebitda": "58700000", "netIncome": "1300000", "grossProfit": "97700000", "depreciation": "None", "totalRevenue": "1084000000", "costOfRevenue": "986300000", "interestIncome": "12100000", "incomeBeforeTax": "4600000", "interestExpense": "2500000", "operatingIncome": "10000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "9600000", "nonInterestIncome": "None", "operatingExpenses": "87700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54100000", "sellingGeneralAndAdministrative": "87700000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "None", "inventory": "219800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1116700000", "longTermDebt": "None", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3400000", "reportedCurrency": "USD", "retainedEarnings": "-52400000", "totalLiabilities": "426200000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "587300000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529400000", "currentAccountsPayable": "119200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17100000", "totalShareholderEquity": "690500000", "capitalLeaseObligations": "11700000", "otherCurrentLiabilities": "152100000", "totalCurrentLiabilities": "281500000", "otherNonCurrentLiabilities": "13300000", "totalNonCurrentLiabilities": "144700000", "cashAndShortTermInvestments": "240700000", "commonStockSharesOutstanding": "44300000", "intangibleAssetsExcludingGoodwill": "3400000", "cashAndCashEquivalentsAtCarryingValue": "240700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7300000", "operatingCashflow": "40300000", "capitalExpenditures": "64300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68900000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 1362400000, "cost_of_revenue": 1175900000, "gross_profit": 186500000, "ebit": 96400000, "ebitda": 153300000, "pretax_income": 96400000, "tax_provision": 27000000, "net_income": 69400000, "net_income_to_common": 69400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280600000, "total_current_assets": 656800000, "total_assets": 1175300000, "short_term_debt": 18200000, "long_term_debt": null, "total_debt": 18200000, "total_liabilities": 443700000, "total_equity": 731600000, "shares_outstanding": 47800000, "goodwill_and_intangibles": 3000000 }, "cash_flow": { "operating_cash_flow": 125300000, "capital_expenditure": 51600000, "free_cash_flow": 176900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300205, "ticker_id": 2755, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96400000", "ebitda": "153300000", "netIncome": "69400000", "grossProfit": "186500000", "depreciation": "None", "totalRevenue": "1362400000", "costOfRevenue": "1175900000", "interestIncome": "8800000", "incomeBeforeTax": "96400000", "interestExpense": "2700000", "operatingIncome": "101900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "84600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1175900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56900000", "sellingGeneralAndAdministrative": "79300000", "netIncomeFromContinuingOperations": "34900000" }, "balance": { "goodwill": "300000", "inventory": "228000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1175300000", "longTermDebt": "None", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-53700000", "totalLiabilities": "443700000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "656800000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518500000", "currentAccountsPayable": "133300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24600000", "totalShareholderEquity": "731600000", "capitalLeaseObligations": "11400000", "otherCurrentLiabilities": "96900000", "totalCurrentLiabilities": "248400000", "otherNonCurrentLiabilities": "13400000", "totalNonCurrentLiabilities": "195300000", "cashAndShortTermInvestments": "280600000", "commonStockSharesOutstanding": "47800000", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "280600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34900000", "operatingCashflow": "125300000", "capitalExpenditures": "51600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51900000", "cashflowFromInvestment": "-49900000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1362400000, "cost_of_revenue": 1175900000, "gross_profit": 186500000, "research_and_development": null, "selling_general_admin": 79300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96400000, "depreciation_amortisation": 56900000, "ebitda": 153300000, "interest_expense": 2700000, "interest_income": null, "other_non_operating": null, "pretax_income": 96400000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 69400000, "net_income_continuing_ops": 34900000, "net_income_to_common": 69400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280600000, "short_term_investments": null, "net_receivables": 113200000, "inventory": 228000000, "other_current_assets": null, "total_current_assets": 656800000, "net_ppe": null, "goodwill": 300000, "intangible_assets": 2700000, "goodwill_and_intangibles": 3000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518500000, "total_assets": 1175300000, "short_term_debt": 18200000, "accounts_payable": 133300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195300000, "total_liabilities": 443700000, "total_debt": 18200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53700000, "total_equity": 731600000, "shares_outstanding": 47800000, "operating_cash_flow": 125300000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51900000, "free_cash_flow": 176900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96400000", "ebitda": "153300000", "netIncome": "69400000", "grossProfit": "186500000", "depreciation": "None", "totalRevenue": "1362400000", "costOfRevenue": "1175900000", "interestIncome": "8800000", "incomeBeforeTax": "96400000", "interestExpense": "2700000", "operatingIncome": "101900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "84600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1175900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56900000", "sellingGeneralAndAdministrative": "79300000", "netIncomeFromContinuingOperations": "34900000" }, "balance": { "goodwill": "300000", "inventory": "228000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1175300000", "longTermDebt": "None", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-53700000", "totalLiabilities": "443700000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "656800000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518500000", "currentAccountsPayable": "133300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24600000", "totalShareholderEquity": "731600000", "capitalLeaseObligations": "11400000", "otherCurrentLiabilities": "96900000", "totalCurrentLiabilities": "248400000", "otherNonCurrentLiabilities": "13400000", "totalNonCurrentLiabilities": "195300000", "cashAndShortTermInvestments": "280600000", "commonStockSharesOutstanding": "47800000", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "280600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34900000", "operatingCashflow": "125300000", "capitalExpenditures": "51600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51900000", "cashflowFromInvestment": "-49900000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 1329900000, "cost_of_revenue": 1203200000, "gross_profit": 126700000, "ebit": 97700000, "ebitda": 156000000, "pretax_income": 97100000, "tax_provision": 32000000, "net_income": 65100000, "net_income_to_common": 65100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257200000, "total_current_assets": 556600000, "total_assets": 1082000000, "short_term_debt": 26400000, "long_term_debt": null, "total_debt": 26400000, "total_liabilities": 395500000, "total_equity": 686500000, "shares_outstanding": 51500000, "goodwill_and_intangibles": 5000000 }, "cash_flow": { "operating_cash_flow": 134500000, "capital_expenditure": 27100000, "free_cash_flow": 161600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300210, "ticker_id": 2755, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97700000", "ebitda": "156000000", "netIncome": "65100000", "grossProfit": "126700000", "depreciation": "None", "totalRevenue": "1329900000", "costOfRevenue": "1203200000", "interestIncome": "3300000", "incomeBeforeTax": "97100000", "interestExpense": "3900000", "operatingIncome": "52900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "73800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "45600000", "costofGoodsAndServicesSold": "1203200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "73800000", "netIncomeFromContinuingOperations": "65100000" }, "balance": { "goodwill": "None", "inventory": "192400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1082000000", "longTermDebt": "None", "shortTermDebt": "26400000", "treasuryStock": "-52100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-123100000", "totalLiabilities": "395500000", "otherCurrentAssets": "27600000", "totalCurrentAssets": "556600000", "currentLongTermDebt": "20400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525400000", "currentAccountsPayable": "113200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486100000", "shortLongTermDebtTotal": "32900000", "totalShareholderEquity": "686500000", "capitalLeaseObligations": "12500000", "otherCurrentLiabilities": "47100000", "totalCurrentLiabilities": "186700000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "208800000", "cashAndShortTermInvestments": "257200000", "commonStockSharesOutstanding": "51500000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "257200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "18800000", "operatingCashflow": "134500000", "capitalExpenditures": "27100000", "changeInReceivables": "21300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114600000", "cashflowFromInvestment": "-21700000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1329900000, "cost_of_revenue": 1203200000, "gross_profit": 126700000, "research_and_development": 800000, "selling_general_admin": 73800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97700000, "depreciation_amortisation": 58300000, "ebitda": 156000000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": 97100000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 65100000, "net_income_continuing_ops": 65100000, "net_income_to_common": 65100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257200000, "short_term_investments": null, "net_receivables": 79400000, "inventory": 192400000, "other_current_assets": null, "total_current_assets": 556600000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000000, "goodwill_and_intangibles": 5000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525400000, "total_assets": 1082000000, "short_term_debt": 26400000, "accounts_payable": 113200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208800000, "total_liabilities": 395500000, "total_debt": 26400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123100000, "total_equity": 686500000, "shares_outstanding": 51500000, "operating_cash_flow": 134500000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114600000, "free_cash_flow": 161600000, "net_change_in_cash": -1800000 }, "raw_data": { "income": { "ebit": "97700000", "ebitda": "156000000", "netIncome": "65100000", "grossProfit": "126700000", "depreciation": "None", "totalRevenue": "1329900000", "costOfRevenue": "1203200000", "interestIncome": "3300000", "incomeBeforeTax": "97100000", "interestExpense": "3900000", "operatingIncome": "52900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "73800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "45600000", "costofGoodsAndServicesSold": "1203200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58300000", "sellingGeneralAndAdministrative": "73800000", "netIncomeFromContinuingOperations": "65100000" }, "balance": { "goodwill": "None", "inventory": "192400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1082000000", "longTermDebt": "None", "shortTermDebt": "26400000", "treasuryStock": "-52100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-123100000", "totalLiabilities": "395500000", "otherCurrentAssets": "27600000", "totalCurrentAssets": "556600000", "currentLongTermDebt": "20400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525400000", "currentAccountsPayable": "113200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486100000", "shortLongTermDebtTotal": "32900000", "totalShareholderEquity": "686500000", "capitalLeaseObligations": "12500000", "otherCurrentLiabilities": "47100000", "totalCurrentLiabilities": "186700000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "208800000", "cashAndShortTermInvestments": "257200000", "commonStockSharesOutstanding": "51500000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "257200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "18800000", "operatingCashflow": "134500000", "capitalExpenditures": "27100000", "changeInReceivables": "21300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114600000", "cashflowFromInvestment": "-21700000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 1282900000, "cost_of_revenue": 1062900000, "gross_profit": 220000000, "ebit": 182900000, "ebitda": 246000000, "pretax_income": 176700000, "tax_provision": 5700000, "net_income": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259600000, "total_current_assets": 582300000, "total_assets": 1158900000, "short_term_debt": 50600000, "long_term_debt": null, "total_debt": 50600000, "total_liabilities": 494300000, "total_equity": 664600000, "shares_outstanding": 55000000, "goodwill_and_intangibles": 6700000 }, "cash_flow": { "operating_cash_flow": 196900000, "capital_expenditure": 12200000, "free_cash_flow": 209100000, "dividends_paid": 4099999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300215, "ticker_id": 2755, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182900000", "ebitda": "246000000", "netIncome": "171000000", "grossProfit": "220000000", "depreciation": "None", "totalRevenue": "1282900000", "costOfRevenue": "1062900000", "interestIncome": "300000", "incomeBeforeTax": "176700000", "interestExpense": "6200000", "operatingIncome": "145300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "74700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "58200000", "costofGoodsAndServicesSold": "1062900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63100000", "sellingGeneralAndAdministrative": "77200000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "None", "inventory": "210900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1158900000", "longTermDebt": "None", "shortTermDebt": "50600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6700000", "reportedCurrency": "USD", "retainedEarnings": "-188200000", "totalLiabilities": "494300000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "582300000", "currentLongTermDebt": "44900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576600000", "currentAccountsPayable": "141900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510200000", "shortLongTermDebtTotal": "59400000", "totalShareholderEquity": "664600000", "capitalLeaseObligations": "14500000", "otherCurrentLiabilities": "58300000", "totalCurrentLiabilities": "250800000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "243500000", "cashAndShortTermInvestments": "259600000", "commonStockSharesOutstanding": "55000000", "intangibleAssetsExcludingGoodwill": "6700000", "cashAndCashEquivalentsAtCarryingValue": "259600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "4099999", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-41600000", "operatingCashflow": "196900000", "capitalExpenditures": "12200000", "changeInReceivables": "-37200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35300000", "cashflowFromInvestment": "-4800000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4099999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1282900000, "cost_of_revenue": 1062900000, "gross_profit": 220000000, "research_and_development": 1700000, "selling_general_admin": 77200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182900000, "depreciation_amortisation": 63100000, "ebitda": 246000000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 176700000, "tax_provision": 5700000, "effective_tax_rate": null, "net_income": 171000000, "net_income_continuing_ops": 171000000, "net_income_to_common": 171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259600000, "short_term_investments": null, "net_receivables": 100500000, "inventory": 210900000, "other_current_assets": null, "total_current_assets": 582300000, "net_ppe": null, "goodwill": null, "intangible_assets": 6700000, "goodwill_and_intangibles": 6700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576600000, "total_assets": 1158900000, "short_term_debt": 50600000, "accounts_payable": 141900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243500000, "total_liabilities": 494300000, "total_debt": 50600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188200000, "total_equity": 664600000, "shares_outstanding": 55000000, "operating_cash_flow": 196900000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4800000, "dividends_paid": 4099999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35300000, "free_cash_flow": 209100000, "net_change_in_cash": 156800000 }, "raw_data": { "income": { "ebit": "182900000", "ebitda": "246000000", "netIncome": "171000000", "grossProfit": "220000000", "depreciation": "None", "totalRevenue": "1282900000", "costOfRevenue": "1062900000", "interestIncome": "300000", "incomeBeforeTax": "176700000", "interestExpense": "6200000", "operatingIncome": "145300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5700000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "74700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "58200000", "costofGoodsAndServicesSold": "1062900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63100000", "sellingGeneralAndAdministrative": "77200000", "netIncomeFromContinuingOperations": "171000000" }, "balance": { "goodwill": "None", "inventory": "210900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1158900000", "longTermDebt": "None", "shortTermDebt": "50600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6700000", "reportedCurrency": "USD", "retainedEarnings": "-188200000", "totalLiabilities": "494300000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "582300000", "currentLongTermDebt": "44900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576600000", "currentAccountsPayable": "141900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "510200000", "shortLongTermDebtTotal": "59400000", "totalShareholderEquity": "664600000", "capitalLeaseObligations": "14500000", "otherCurrentLiabilities": "58300000", "totalCurrentLiabilities": "250800000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "243500000", "cashAndShortTermInvestments": "259600000", "commonStockSharesOutstanding": "55000000", "intangibleAssetsExcludingGoodwill": "6700000", "cashAndCashEquivalentsAtCarryingValue": "259600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171000000", "profitLoss": "None", "dividendPayout": "4099999", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-41600000", "operatingCashflow": "196900000", "capitalExpenditures": "12200000", "changeInReceivables": "-37200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35300000", "cashflowFromInvestment": "-4800000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4099999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 830700000, "cost_of_revenue": 815100000, "gross_profit": 15600000, "ebit": -49200000, "ebitda": 17400000, "pretax_income": -60700000, "tax_provision": 1200000, "net_income": -61900000, "net_income_to_common": -61900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102800000, "total_current_assets": 357600000, "total_assets": 994000000, "short_term_debt": 46400000, "long_term_debt": 39300000, "total_debt": 85700000, "total_liabilities": 486500000, "total_equity": 507500000, "shares_outstanding": 45000000, "goodwill_and_intangibles": 9300000 }, "cash_flow": { "operating_cash_flow": 173500000, "capital_expenditure": 16900000, "free_cash_flow": 190400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300220, "ticker_id": 2755, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49200000", "ebitda": "17400000", "netIncome": "-61900000", "grossProfit": "15600000", "depreciation": "None", "totalRevenue": "830700000", "costOfRevenue": "815100000", "interestIncome": "400000", "incomeBeforeTax": "-60700000", "interestExpense": "12600000", "operatingIncome": "-51000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "66600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000", "otherNonOperatingIncome": "15700000", "costofGoodsAndServicesSold": "815100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66600000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "-61900000" }, "balance": { "goodwill": "None", "inventory": "178400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "994000000", "longTermDebt": "39300000", "shortTermDebt": "46400000", "treasuryStock": "-12900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9300000", "reportedCurrency": "USD", "retainedEarnings": "-363400000", "totalLiabilities": "486500000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "357600000", "currentLongTermDebt": "38900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636400000", "currentAccountsPayable": "89500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569800000", "shortLongTermDebtTotal": "99200000", "totalShareholderEquity": "507500000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "13400000", "totalCurrentLiabilities": "181000000", "otherNonCurrentLiabilities": "265200000", "totalNonCurrentLiabilities": "305500000", "cashAndShortTermInvestments": "102800000", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "9300000", "cashAndCashEquivalentsAtCarryingValue": "102800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "103500000", "operatingCashflow": "173500000", "capitalExpenditures": "16900000", "changeInReceivables": "14200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91800000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 830700000, "cost_of_revenue": 815100000, "gross_profit": 15600000, "research_and_development": 1800000, "selling_general_admin": 76000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49200000, "depreciation_amortisation": 66600000, "ebitda": 17400000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": -60700000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -61900000, "net_income_continuing_ops": -61900000, "net_income_to_common": -61900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102800000, "short_term_investments": null, "net_receivables": 63300000, "inventory": 178400000, "other_current_assets": null, "total_current_assets": 357600000, "net_ppe": null, "goodwill": null, "intangible_assets": 9300000, "goodwill_and_intangibles": 9300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636400000, "total_assets": 994000000, "short_term_debt": 46400000, "accounts_payable": 89500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181000000, "long_term_debt": 39300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305500000, "total_liabilities": 486500000, "total_debt": 85700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363400000, "total_equity": 507500000, "shares_outstanding": 45000000, "operating_cash_flow": 173500000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91800000, "free_cash_flow": 190400000, "net_change_in_cash": 75700000 }, "raw_data": { "income": { "ebit": "-49200000", "ebitda": "17400000", "netIncome": "-61900000", "grossProfit": "15600000", "depreciation": "None", "totalRevenue": "830700000", "costOfRevenue": "815100000", "interestIncome": "400000", "incomeBeforeTax": "-60700000", "interestExpense": "12600000", "operatingIncome": "-51000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "66600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000", "otherNonOperatingIncome": "15700000", "costofGoodsAndServicesSold": "815100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66600000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "-61900000" }, "balance": { "goodwill": "None", "inventory": "178400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "994000000", "longTermDebt": "39300000", "shortTermDebt": "46400000", "treasuryStock": "-12900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9300000", "reportedCurrency": "USD", "retainedEarnings": "-363400000", "totalLiabilities": "486500000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "357600000", "currentLongTermDebt": "38900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636400000", "currentAccountsPayable": "89500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569800000", "shortLongTermDebtTotal": "99200000", "totalShareholderEquity": "507500000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "13400000", "totalCurrentLiabilities": "181000000", "otherNonCurrentLiabilities": "265200000", "totalNonCurrentLiabilities": "305500000", "cashAndShortTermInvestments": "102800000", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "9300000", "cashAndCashEquivalentsAtCarryingValue": "102800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "103500000", "operatingCashflow": "173500000", "capitalExpenditures": "16900000", "changeInReceivables": "14200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91800000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 1208800000, "cost_of_revenue": 1186200000, "gross_profit": 22600000, "ebit": -92300000, "ebitda": -21600000, "pretax_income": -93900000, "tax_provision": 16100000, "net_income": -110000000, "net_income_to_common": -110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27100000, "total_current_assets": 401700000, "total_assets": 1085200000, "short_term_debt": 6200000, "long_term_debt": 168600000, "total_debt": 174800000, "total_liabilities": 522100000, "total_equity": 563100000, "shares_outstanding": 44800000, "goodwill_and_intangibles": 14300000 }, "cash_flow": { "operating_cash_flow": 70300000, "capital_expenditure": 38000000, "free_cash_flow": 108300000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300225, "ticker_id": 2755, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92300000", "ebitda": "-21600000", "netIncome": "-110000000", "grossProfit": "22600000", "depreciation": "None", "totalRevenue": "1208800000", "costOfRevenue": "1186200000", "interestIncome": "15700000", "incomeBeforeTax": "-93900000", "interestExpense": "15700000", "operatingIncome": "-92299999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-15700000", "nonInterestIncome": "None", "operatingExpenses": "114899999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4099999", "otherNonOperatingIncome": "-23300000", "costofGoodsAndServicesSold": "1186200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70700000", "sellingGeneralAndAdministrative": "87700000", "netIncomeFromContinuingOperations": "-110000000" }, "balance": { "goodwill": "None", "inventory": "281900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1085200000", "longTermDebt": "168600000", "shortTermDebt": "6200000", "treasuryStock": "-24900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14300000", "reportedCurrency": "USD", "retainedEarnings": "-301500000", "totalLiabilities": "522100000", "otherCurrentAssets": "15200000", "totalCurrentAssets": "401700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683500000", "currentAccountsPayable": "69300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "640700000", "shortLongTermDebtTotal": "183000000", "totalShareholderEquity": "563100000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "36800000", "totalCurrentLiabilities": "112300000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "409800000", "cashAndShortTermInvestments": "27100000", "commonStockSharesOutstanding": "44800000", "intangibleAssetsExcludingGoodwill": "14300000", "cashAndCashEquivalentsAtCarryingValue": "27100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84600000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "92600000", "operatingCashflow": "70300000", "capitalExpenditures": "38000000", "changeInReceivables": "85900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26800000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1208800000, "cost_of_revenue": 1186200000, "gross_profit": 22600000, "research_and_development": 4099999, "selling_general_admin": 87700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92300000, "depreciation_amortisation": 70700000, "ebitda": -21600000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": -93900000, "tax_provision": 16100000, "effective_tax_rate": null, "net_income": -110000000, "net_income_continuing_ops": -110000000, "net_income_to_common": -110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27100000, "short_term_investments": null, "net_receivables": 77500000, "inventory": 281900000, "other_current_assets": null, "total_current_assets": 401700000, "net_ppe": null, "goodwill": null, "intangible_assets": 14300000, "goodwill_and_intangibles": 14300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683500000, "total_assets": 1085200000, "short_term_debt": 6200000, "accounts_payable": 69300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112300000, "long_term_debt": 168600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409800000, "total_liabilities": 522100000, "total_debt": 174800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301500000, "total_equity": 563100000, "shares_outstanding": 44800000, "operating_cash_flow": 70300000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26800000, "free_cash_flow": 108300000, "net_change_in_cash": 5500000 }, "raw_data": { "income": { "ebit": "-92300000", "ebitda": "-21600000", "netIncome": "-110000000", "grossProfit": "22600000", "depreciation": "None", "totalRevenue": "1208800000", "costOfRevenue": "1186200000", "interestIncome": "15700000", "incomeBeforeTax": "-93900000", "interestExpense": "15700000", "operatingIncome": "-92299999", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-15700000", "nonInterestIncome": "None", "operatingExpenses": "114899999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4099999", "otherNonOperatingIncome": "-23300000", "costofGoodsAndServicesSold": "1186200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70700000", "sellingGeneralAndAdministrative": "87700000", "netIncomeFromContinuingOperations": "-110000000" }, "balance": { "goodwill": "None", "inventory": "281900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1085200000", "longTermDebt": "168600000", "shortTermDebt": "6200000", "treasuryStock": "-24900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14300000", "reportedCurrency": "USD", "retainedEarnings": "-301500000", "totalLiabilities": "522100000", "otherCurrentAssets": "15200000", "totalCurrentAssets": "401700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683500000", "currentAccountsPayable": "69300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "640700000", "shortLongTermDebtTotal": "183000000", "totalShareholderEquity": "563100000", "capitalLeaseObligations": "14400000", "otherCurrentLiabilities": "36800000", "totalCurrentLiabilities": "112300000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "409800000", "cashAndShortTermInvestments": "27100000", "commonStockSharesOutstanding": "44800000", "intangibleAssetsExcludingGoodwill": "14300000", "cashAndCashEquivalentsAtCarryingValue": "27100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84600000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "92600000", "operatingCashflow": "70300000", "capitalExpenditures": "38000000", "changeInReceivables": "85900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26800000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 1610600000, "cost_of_revenue": 1484000000, "gross_profit": 126600000, "ebit": 8900000, "ebitda": 81900000, "pretax_income": -8200000, "tax_provision": 1800000, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21600000, "total_current_assets": 569100000, "total_assets": 1389100000, "short_term_debt": null, "long_term_debt": 189100000, "total_debt": 189100000, "total_liabilities": 776200000, "total_equity": 612900000, "shares_outstanding": 44600000, "goodwill_and_intangibles": 17800000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 40000000, "free_cash_flow": 58500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300230, "ticker_id": 2755, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8900000", "ebitda": "81900000", "netIncome": "-10000000", "grossProfit": "126600000", "depreciation": "None", "totalRevenue": "1610600000", "costOfRevenue": "1484000000", "interestIncome": "16900000", "incomeBeforeTax": "-8200000", "interestExpense": "17100000", "operatingIncome": "28400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "98200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "90100000", "netIncomeFromContinuingOperations": "-31700000" }, "balance": { "goodwill": "None", "inventory": "374500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1389100000", "longTermDebt": "189100000", "shortTermDebt": "None", "treasuryStock": "-33000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17800000", "reportedCurrency": "USD", "retainedEarnings": "-191500000", "totalLiabilities": "776200000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "569100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820000000", "currentAccountsPayable": "160600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674400000", "shortLongTermDebtTotal": "189100000", "totalShareholderEquity": "612900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60200000", "totalCurrentLiabilities": "220800000", "otherNonCurrentLiabilities": "11700000", "totalNonCurrentLiabilities": "555400000", "cashAndShortTermInvestments": "21600000", "commonStockSharesOutstanding": "44600000", "intangibleAssetsExcludingGoodwill": "17800000", "cashAndCashEquivalentsAtCarryingValue": "21600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-94500000", "operatingCashflow": "18500000", "capitalExpenditures": "40000000", "changeInReceivables": "-13600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17600000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1610600000, "cost_of_revenue": 1484000000, "gross_profit": 126600000, "research_and_development": 8100000, "selling_general_admin": 90100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8900000, "depreciation_amortisation": 73000000, "ebitda": 81900000, "interest_expense": 17100000, "interest_income": null, "other_non_operating": null, "pretax_income": -8200000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": -10000000, "net_income_continuing_ops": -31700000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21600000, "short_term_investments": null, "net_receivables": 163400000, "inventory": 374500000, "other_current_assets": null, "total_current_assets": 569100000, "net_ppe": null, "goodwill": null, "intangible_assets": 17800000, "goodwill_and_intangibles": 17800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820000000, "total_assets": 1389100000, "short_term_debt": null, "accounts_payable": 160600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220800000, "long_term_debt": 189100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 555400000, "total_liabilities": 776200000, "total_debt": 189100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191500000, "total_equity": 612900000, "shares_outstanding": 44600000, "operating_cash_flow": 18500000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17600000, "free_cash_flow": 58500000, "net_change_in_cash": -2900000 }, "raw_data": { "income": { "ebit": "8900000", "ebitda": "81900000", "netIncome": "-10000000", "grossProfit": "126600000", "depreciation": "None", "totalRevenue": "1610600000", "costOfRevenue": "1484000000", "interestIncome": "16900000", "incomeBeforeTax": "-8200000", "interestExpense": "17100000", "operatingIncome": "28400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "98200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "90100000", "netIncomeFromContinuingOperations": "-31700000" }, "balance": { "goodwill": "None", "inventory": "374500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1389100000", "longTermDebt": "189100000", "shortTermDebt": "None", "treasuryStock": "-33000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17800000", "reportedCurrency": "USD", "retainedEarnings": "-191500000", "totalLiabilities": "776200000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "569100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820000000", "currentAccountsPayable": "160600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674400000", "shortLongTermDebtTotal": "189100000", "totalShareholderEquity": "612900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60200000", "totalCurrentLiabilities": "220800000", "otherNonCurrentLiabilities": "11700000", "totalNonCurrentLiabilities": "555400000", "cashAndShortTermInvestments": "21600000", "commonStockSharesOutstanding": "44600000", "intangibleAssetsExcludingGoodwill": "17800000", "cashAndCashEquivalentsAtCarryingValue": "21600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-94500000", "operatingCashflow": "18500000", "capitalExpenditures": "40000000", "changeInReceivables": "-13600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17600000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 308300000, "cost_of_revenue": 283200000, "gross_profit": 25100000, "ebit": 2900000, "ebitda": 16600000, "pretax_income": 8000000, "tax_provision": 2600000, "net_income": 5400000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104000000, "total_current_assets": 552100000, "total_assets": 1138200000, "short_term_debt": 4500000, "long_term_debt": null, "total_debt": 4500000, "total_liabilities": 455200000, "total_equity": 683000000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 2800000 }, "cash_flow": { "operating_cash_flow": -26900000, "capital_expenditure": 24700000, "free_cash_flow": -2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300193, "ticker_id": 2755, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2900000", "ebitda": "16600000", "netIncome": "5400000", "grossProfit": "25100000", "depreciation": "None", "totalRevenue": "308300000", "costOfRevenue": "283200000", "interestIncome": "800000", "incomeBeforeTax": "8000000", "interestExpense": "400000", "operatingIncome": "2900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "22200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "22200000", "netIncomeFromContinuingOperations": "5400000" }, "balance": { "goodwill": "None", "inventory": "279600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1138200000", "longTermDebt": "None", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2800000", "reportedCurrency": "USD", "retainedEarnings": "-48200000", "totalLiabilities": "455200000", "otherCurrentAssets": "21100000", "totalCurrentAssets": "552100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586100000", "currentAccountsPayable": "175300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13200000", "totalShareholderEquity": "683000000", "capitalLeaseObligations": "13200000", "otherCurrentLiabilities": "139200000", "totalCurrentLiabilities": "319000000", "otherNonCurrentLiabilities": "11700000", "totalNonCurrentLiabilities": "136200000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "2800000", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-36400000", "operatingCashflow": "-26900000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-18800000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308300000, "cost_of_revenue": 283200000, "gross_profit": 25100000, "research_and_development": null, "selling_general_admin": 22200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2900000, "depreciation_amortisation": 13700000, "ebitda": 16600000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 8000000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 5400000, "net_income_continuing_ops": 5400000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104000000, "short_term_investments": null, "net_receivables": 147400000, "inventory": 279600000, "other_current_assets": null, "total_current_assets": 552100000, "net_ppe": null, "goodwill": null, "intangible_assets": 2800000, "goodwill_and_intangibles": 2800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586100000, "total_assets": 1138200000, "short_term_debt": 4500000, "accounts_payable": 175300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136200000, "total_liabilities": 455200000, "total_debt": 4500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48200000, "total_equity": 683000000, "shares_outstanding": 43200000, "operating_cash_flow": -26900000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": -2200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2900000", "ebitda": "16600000", "netIncome": "5400000", "grossProfit": "25100000", "depreciation": "None", "totalRevenue": "308300000", "costOfRevenue": "283200000", "interestIncome": "800000", "incomeBeforeTax": "8000000", "interestExpense": "400000", "operatingIncome": "2900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "22200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "22200000", "netIncomeFromContinuingOperations": "5400000" }, "balance": { "goodwill": "None", "inventory": "279600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1138200000", "longTermDebt": "None", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2800000", "reportedCurrency": "USD", "retainedEarnings": "-48200000", "totalLiabilities": "455200000", "otherCurrentAssets": "21100000", "totalCurrentAssets": "552100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586100000", "currentAccountsPayable": "175300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13200000", "totalShareholderEquity": "683000000", "capitalLeaseObligations": "13200000", "otherCurrentLiabilities": "139200000", "totalCurrentLiabilities": "319000000", "otherNonCurrentLiabilities": "11700000", "totalNonCurrentLiabilities": "136200000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "2800000", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-36400000", "operatingCashflow": "-26900000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-18800000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 267300000, "cost_of_revenue": 261300000, "gross_profit": 6000000, "ebit": -19900000, "ebitda": -5400000, "pretax_income": -20500000, "tax_provision": -6200000, "net_income": -14300000, "net_income_to_common": -14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156700000, "total_current_assets": 553200000, "total_assets": 1140200000, "short_term_debt": 4800000, "long_term_debt": null, "total_debt": 4800000, "total_liabilities": 454200000, "total_equity": 686000000, "shares_outstanding": 41700000, "goodwill_and_intangibles": 2900000 }, "cash_flow": { "operating_cash_flow": -1900000, "capital_expenditure": 35300000, "free_cash_flow": 33400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300194, "ticker_id": 2755, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19900000", "ebitda": "-5400000", "netIncome": "-14300000", "grossProfit": "6000000", "depreciation": "None", "totalRevenue": "267300000", "costOfRevenue": "261300000", "interestIncome": "1300000", "incomeBeforeTax": "-20500000", "interestExpense": "600000", "operatingIncome": "-16300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6200000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "22300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "22300000", "netIncomeFromContinuingOperations": "-14300000" }, "balance": { "goodwill": "None", "inventory": "243200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1140200000", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2900000", "reportedCurrency": "USD", "retainedEarnings": "-53600000", "totalLiabilities": "454200000", "otherCurrentAssets": "27300000", "totalCurrentAssets": "553200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587000000", "currentAccountsPayable": "151100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14900000", "totalShareholderEquity": "686000000", "capitalLeaseObligations": "14900000", "otherCurrentLiabilities": "159000000", "totalCurrentLiabilities": "314900000", "otherNonCurrentLiabilities": "12100000", "totalNonCurrentLiabilities": "139300000", "cashAndShortTermInvestments": "156700000", "commonStockSharesOutstanding": "41700000", "intangibleAssetsExcludingGoodwill": "2900000", "cashAndCashEquivalentsAtCarryingValue": "156700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5600000", "operatingCashflow": "-1900000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-31200000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267300000, "cost_of_revenue": 261300000, "gross_profit": 6000000, "research_and_development": null, "selling_general_admin": 22300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19900000, "depreciation_amortisation": 14500000, "ebitda": -5400000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -20500000, "tax_provision": -6200000, "effective_tax_rate": null, "net_income": -14300000, "net_income_continuing_ops": -14300000, "net_income_to_common": -14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156700000, "short_term_investments": null, "net_receivables": 126000000, "inventory": 243200000, "other_current_assets": null, "total_current_assets": 553200000, "net_ppe": null, "goodwill": null, "intangible_assets": 2900000, "goodwill_and_intangibles": 2900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587000000, "total_assets": 1140200000, "short_term_debt": 4800000, "accounts_payable": 151100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139300000, "total_liabilities": 454200000, "total_debt": 4800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53600000, "total_equity": 686000000, "shares_outstanding": 41700000, "operating_cash_flow": -1900000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1600000, "free_cash_flow": 33400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19900000", "ebitda": "-5400000", "netIncome": "-14300000", "grossProfit": "6000000", "depreciation": "None", "totalRevenue": "267300000", "costOfRevenue": "261300000", "interestIncome": "1300000", "incomeBeforeTax": "-20500000", "interestExpense": "600000", "operatingIncome": "-16300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6200000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "22300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "22300000", "netIncomeFromContinuingOperations": "-14300000" }, "balance": { "goodwill": "None", "inventory": "243200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1140200000", "longTermDebt": "None", "shortTermDebt": "4800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2900000", "reportedCurrency": "USD", "retainedEarnings": "-53600000", "totalLiabilities": "454200000", "otherCurrentAssets": "27300000", "totalCurrentAssets": "553200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587000000", "currentAccountsPayable": "151100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14900000", "totalShareholderEquity": "686000000", "capitalLeaseObligations": "14900000", "otherCurrentLiabilities": "159000000", "totalCurrentLiabilities": "314900000", "otherNonCurrentLiabilities": "12100000", "totalNonCurrentLiabilities": "139300000", "cashAndShortTermInvestments": "156700000", "commonStockSharesOutstanding": "41700000", "intangibleAssetsExcludingGoodwill": "2900000", "cashAndCashEquivalentsAtCarryingValue": "156700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5600000", "operatingCashflow": "-1900000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-31200000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 305900000, "cost_of_revenue": 270900000, "gross_profit": 35000000, "ebit": 12300000, "ebitda": 26600000, "pretax_income": 10900000, "tax_provision": 2800000, "net_income": 8100000, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191500000, "total_current_assets": 579600000, "total_assets": 1150400000, "short_term_debt": 5100000, "long_term_debt": null, "total_debt": 5100000, "total_liabilities": 452700000, "total_equity": 697700000, "shares_outstanding": 43300000, "goodwill_and_intangibles": 3100000 }, "cash_flow": { "operating_cash_flow": 22000000, "capital_expenditure": 28400000, "free_cash_flow": 50400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300196, "ticker_id": 2755, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12300000", "ebitda": "26600000", "netIncome": "8100000", "grossProfit": "35000000", "depreciation": "None", "totalRevenue": "305900000", "costOfRevenue": "270900000", "interestIncome": "1700000", "incomeBeforeTax": "10900000", "interestExpense": "1400000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "23000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "24500000", "netIncomeFromContinuingOperations": "8100000" }, "balance": { "goodwill": "None", "inventory": "237500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1150400000", "longTermDebt": "None", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-39300000", "totalLiabilities": "452700000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "579600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570800000", "currentAccountsPayable": "155200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15700000", "totalShareholderEquity": "697700000", "capitalLeaseObligations": "15700000", "otherCurrentLiabilities": "145100000", "totalCurrentLiabilities": "305400000", "otherNonCurrentLiabilities": "12200000", "totalNonCurrentLiabilities": "147300000", "cashAndShortTermInvestments": "191500000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "191500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14100000", "operatingCashflow": "22000000", "capitalExpenditures": "28400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305900000, "cost_of_revenue": 270900000, "gross_profit": 35000000, "research_and_development": null, "selling_general_admin": 24500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12300000, "depreciation_amortisation": 14300000, "ebitda": 26600000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 10900000, "tax_provision": 2800000, "effective_tax_rate": null, "net_income": 8100000, "net_income_continuing_ops": 8100000, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191500000, "short_term_investments": null, "net_receivables": 129300000, "inventory": 237500000, "other_current_assets": null, "total_current_assets": 579600000, "net_ppe": null, "goodwill": null, "intangible_assets": 3100000, "goodwill_and_intangibles": 3100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570800000, "total_assets": 1150400000, "short_term_debt": 5100000, "accounts_payable": 155200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147300000, "total_liabilities": 452700000, "total_debt": 5100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39300000, "total_equity": 697700000, "shares_outstanding": 43300000, "operating_cash_flow": 22000000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 50400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12300000", "ebitda": "26600000", "netIncome": "8100000", "grossProfit": "35000000", "depreciation": "None", "totalRevenue": "305900000", "costOfRevenue": "270900000", "interestIncome": "1700000", "incomeBeforeTax": "10900000", "interestExpense": "1400000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "23000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "24500000", "netIncomeFromContinuingOperations": "8100000" }, "balance": { "goodwill": "None", "inventory": "237500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1150400000", "longTermDebt": "None", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-39300000", "totalLiabilities": "452700000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "579600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570800000", "currentAccountsPayable": "155200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15700000", "totalShareholderEquity": "697700000", "capitalLeaseObligations": "15700000", "otherCurrentLiabilities": "145100000", "totalCurrentLiabilities": "305400000", "otherNonCurrentLiabilities": "12200000", "totalNonCurrentLiabilities": "147300000", "cashAndShortTermInvestments": "191500000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "191500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-14100000", "operatingCashflow": "22000000", "capitalExpenditures": "28400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-18400000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 304600000, "cost_of_revenue": 272400000, "gross_profit": 32200000, "ebit": 9000000, "ebitda": 23100000, "pretax_income": 8600000, "tax_provision": 4900000, "net_income": 3700000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190800000, "total_current_assets": 560500000, "total_assets": 1112000000, "short_term_debt": 5100000, "long_term_debt": null, "total_debt": 5100000, "total_liabilities": 422000000, "total_equity": 690000000, "shares_outstanding": 43300000, "goodwill_and_intangibles": 3200000 }, "cash_flow": { "operating_cash_flow": 34800000, "capital_expenditure": 17800000, "free_cash_flow": 52600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300197, "ticker_id": 2755, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9000000", "ebitda": "23100000", "netIncome": "3700000", "grossProfit": "32200000", "depreciation": "None", "totalRevenue": "304600000", "costOfRevenue": "272400000", "interestIncome": "1700000", "incomeBeforeTax": "8600000", "interestExpense": "400000", "operatingIncome": "9300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "22900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "22900000", "netIncomeFromContinuingOperations": "3700000" }, "balance": { "goodwill": "None", "inventory": "223400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1112000000", "longTermDebt": "None", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3200000", "reportedCurrency": "USD", "retainedEarnings": "-47400000", "totalLiabilities": "422000000", "otherCurrentAssets": "16700000", "totalCurrentAssets": "560500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551500000", "currentAccountsPayable": "143700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16000000", "totalShareholderEquity": "690000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "127400000", "totalCurrentLiabilities": "276200000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "145800000", "cashAndShortTermInvestments": "190800000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "3200000", "cashAndCashEquivalentsAtCarryingValue": "190800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7600000", "operatingCashflow": "34800000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12400000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304600000, "cost_of_revenue": 272400000, "gross_profit": 32200000, "research_and_development": null, "selling_general_admin": 22900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9000000, "depreciation_amortisation": 14100000, "ebitda": 23100000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 8600000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": 3700000, "net_income_continuing_ops": 3700000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190800000, "short_term_investments": null, "net_receivables": 129600000, "inventory": 223400000, "other_current_assets": null, "total_current_assets": 560500000, "net_ppe": null, "goodwill": null, "intangible_assets": 3200000, "goodwill_and_intangibles": 3200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551500000, "total_assets": 1112000000, "short_term_debt": 5100000, "accounts_payable": 143700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145800000, "total_liabilities": 422000000, "total_debt": 5100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47400000, "total_equity": 690000000, "shares_outstanding": 43300000, "operating_cash_flow": 34800000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12400000, "free_cash_flow": 52600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9000000", "ebitda": "23100000", "netIncome": "3700000", "grossProfit": "32200000", "depreciation": "None", "totalRevenue": "304600000", "costOfRevenue": "272400000", "interestIncome": "1700000", "incomeBeforeTax": "8600000", "interestExpense": "400000", "operatingIncome": "9300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "1300000", "nonInterestIncome": "None", "operatingExpenses": "22900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "22900000", "netIncomeFromContinuingOperations": "3700000" }, "balance": { "goodwill": "None", "inventory": "223400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1112000000", "longTermDebt": "None", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3200000", "reportedCurrency": "USD", "retainedEarnings": "-47400000", "totalLiabilities": "422000000", "otherCurrentAssets": "16700000", "totalCurrentAssets": "560500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551500000", "currentAccountsPayable": "143700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16000000", "totalShareholderEquity": "690000000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "127400000", "totalCurrentLiabilities": "276200000", "otherNonCurrentLiabilities": "14300000", "totalNonCurrentLiabilities": "145800000", "cashAndShortTermInvestments": "190800000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "3200000", "cashAndCashEquivalentsAtCarryingValue": "190800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7600000", "operatingCashflow": "34800000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12400000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 280500000, "cost_of_revenue": 258600000, "gross_profit": 21900000, "ebit": 3400000, "ebitda": 17100000, "pretax_income": 2900000, "tax_provision": 1600000, "net_income": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180300000, "total_current_assets": 568400000, "total_assets": 1101500000, "short_term_debt": 9500000, "long_term_debt": null, "total_debt": 9500000, "total_liabilities": 415400000, "total_equity": 686100000, "shares_outstanding": 44300000, "goodwill_and_intangibles": 3300000 }, "cash_flow": { "operating_cash_flow": -38900000, "capital_expenditure": 27500000, "free_cash_flow": -11400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300198, "ticker_id": 2755, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3400000", "ebitda": "17100000", "netIncome": "1300000", "grossProfit": "21900000", "depreciation": "None", "totalRevenue": "280500000", "costOfRevenue": "258600000", "interestIncome": "2000000", "incomeBeforeTax": "2900000", "interestExpense": "500000", "operatingIncome": "-1600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "23500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "24300000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "None", "inventory": "230600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1101500000", "longTermDebt": "None", "shortTermDebt": "9500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3300000", "reportedCurrency": "USD", "retainedEarnings": "-51100000", "totalLiabilities": "415400000", "otherCurrentAssets": "31800000", "totalCurrentAssets": "568400000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533100000", "currentAccountsPayable": "143300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15600000", "totalShareholderEquity": "686100000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "127300000", "totalCurrentLiabilities": "280100000", "otherNonCurrentLiabilities": "12700000", "totalNonCurrentLiabilities": "135300000", "cashAndShortTermInvestments": "180300000", "commonStockSharesOutstanding": "44300000", "intangibleAssetsExcludingGoodwill": "3300000", "cashAndCashEquivalentsAtCarryingValue": "180300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10800000", "operatingCashflow": "-38900000", "capitalExpenditures": "27500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8199999", "cashflowFromInvestment": "-12900000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280500000, "cost_of_revenue": 258600000, "gross_profit": 21900000, "research_and_development": null, "selling_general_admin": 24300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3400000, "depreciation_amortisation": 13700000, "ebitda": 17100000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2900000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": 1300000, "net_income_continuing_ops": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180300000, "short_term_investments": null, "net_receivables": 125700000, "inventory": 230600000, "other_current_assets": null, "total_current_assets": 568400000, "net_ppe": null, "goodwill": null, "intangible_assets": 3300000, "goodwill_and_intangibles": 3300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 533100000, "total_assets": 1101500000, "short_term_debt": 9500000, "accounts_payable": 143300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135300000, "total_liabilities": 415400000, "total_debt": 9500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51100000, "total_equity": 686100000, "shares_outstanding": 44300000, "operating_cash_flow": -38900000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8199999, "free_cash_flow": -11400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3400000", "ebitda": "17100000", "netIncome": "1300000", "grossProfit": "21900000", "depreciation": "None", "totalRevenue": "280500000", "costOfRevenue": "258600000", "interestIncome": "2000000", "incomeBeforeTax": "2900000", "interestExpense": "500000", "operatingIncome": "-1600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "23500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "24300000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "None", "inventory": "230600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1101500000", "longTermDebt": "None", "shortTermDebt": "9500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3300000", "reportedCurrency": "USD", "retainedEarnings": "-51100000", "totalLiabilities": "415400000", "otherCurrentAssets": "31800000", "totalCurrentAssets": "568400000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "533100000", "currentAccountsPayable": "143300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15600000", "totalShareholderEquity": "686100000", "capitalLeaseObligations": "10200000", "otherCurrentLiabilities": "127300000", "totalCurrentLiabilities": "280100000", "otherNonCurrentLiabilities": "12700000", "totalNonCurrentLiabilities": "135300000", "cashAndShortTermInvestments": "180300000", "commonStockSharesOutstanding": "44300000", "intangibleAssetsExcludingGoodwill": "3300000", "cashAndCashEquivalentsAtCarryingValue": "180300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10800000", "operatingCashflow": "-38900000", "capitalExpenditures": "27500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8199999", "cashflowFromInvestment": "-12900000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 240500000, "cost_of_revenue": 229600000, "gross_profit": 10900000, "ebit": -23900000, "ebitda": -10200000, "pretax_income": -24400000, "tax_provision": -3000000, "net_income": -21400000, "net_income_to_common": -21400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240700000, "total_current_assets": 587300000, "total_assets": 1116700000, "short_term_debt": 10200000, "long_term_debt": null, "total_debt": 10200000, "total_liabilities": 426200000, "total_equity": 690500000, "shares_outstanding": 42400000, "goodwill_and_intangibles": 3400000 }, "cash_flow": { "operating_cash_flow": 13900000, "capital_expenditure": 15200000, "free_cash_flow": 29100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300199, "ticker_id": 2755, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23900000", "ebitda": "-10200000", "netIncome": "-21400000", "grossProfit": "10900000", "depreciation": "None", "totalRevenue": "240500000", "costOfRevenue": "229600000", "interestIncome": "2500000", "incomeBeforeTax": "-24400000", "interestExpense": "500000", "operatingIncome": "-9500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "20400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "20400000", "netIncomeFromContinuingOperations": "-21400000" }, "balance": { "goodwill": "None", "inventory": "219800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1116700000", "longTermDebt": "None", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3400000", "reportedCurrency": "USD", "retainedEarnings": "-52400000", "totalLiabilities": "426200000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "587300000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529400000", "currentAccountsPayable": "119200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17100000", "totalShareholderEquity": "690500000", "capitalLeaseObligations": "11700000", "otherCurrentLiabilities": "152100000", "totalCurrentLiabilities": "281500000", "otherNonCurrentLiabilities": "13300000", "totalNonCurrentLiabilities": "144700000", "cashAndShortTermInvestments": "240700000", "commonStockSharesOutstanding": "42400000", "intangibleAssetsExcludingGoodwill": "3400000", "cashAndCashEquivalentsAtCarryingValue": "240700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "13900000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20700000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240500000, "cost_of_revenue": 229600000, "gross_profit": 10900000, "research_and_development": null, "selling_general_admin": 20400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23900000, "depreciation_amortisation": 13700000, "ebitda": -10200000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -24400000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -21400000, "net_income_continuing_ops": -21400000, "net_income_to_common": -21400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240700000, "short_term_investments": null, "net_receivables": 90800000, "inventory": 219800000, "other_current_assets": null, "total_current_assets": 587300000, "net_ppe": null, "goodwill": null, "intangible_assets": 3400000, "goodwill_and_intangibles": 3400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529400000, "total_assets": 1116700000, "short_term_debt": 10200000, "accounts_payable": 119200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144700000, "total_liabilities": 426200000, "total_debt": 10200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52400000, "total_equity": 690500000, "shares_outstanding": 42400000, "operating_cash_flow": 13900000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20700000, "free_cash_flow": 29100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23900000", "ebitda": "-10200000", "netIncome": "-21400000", "grossProfit": "10900000", "depreciation": "None", "totalRevenue": "240500000", "costOfRevenue": "229600000", "interestIncome": "2500000", "incomeBeforeTax": "-24400000", "interestExpense": "500000", "operatingIncome": "-9500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "20400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "20400000", "netIncomeFromContinuingOperations": "-21400000" }, "balance": { "goodwill": "None", "inventory": "219800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1116700000", "longTermDebt": "None", "shortTermDebt": "10200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3400000", "reportedCurrency": "USD", "retainedEarnings": "-52400000", "totalLiabilities": "426200000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "587300000", "currentLongTermDebt": "5400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529400000", "currentAccountsPayable": "119200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17100000", "totalShareholderEquity": "690500000", "capitalLeaseObligations": "11700000", "otherCurrentLiabilities": "152100000", "totalCurrentLiabilities": "281500000", "otherNonCurrentLiabilities": "13300000", "totalNonCurrentLiabilities": "144700000", "cashAndShortTermInvestments": "240700000", "commonStockSharesOutstanding": "42400000", "intangibleAssetsExcludingGoodwill": "3400000", "cashAndCashEquivalentsAtCarryingValue": "240700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "13900000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20700000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 227200000, "cost_of_revenue": 215100000, "gross_profit": 12100000, "ebit": -6400000, "ebitda": 7200000, "pretax_income": -7100000, "tax_provision": -1200000, "net_income": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254600000, "total_current_assets": 602000000, "total_assets": 1133400000, "short_term_debt": 18300000, "long_term_debt": null, "total_debt": 18300000, "total_liabilities": 420700000, "total_equity": 712700000, "shares_outstanding": 43100000, "goodwill_and_intangibles": 4000000 }, "cash_flow": { "operating_cash_flow": -15300000, "capital_expenditure": 17600000, "free_cash_flow": 2300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300201, "ticker_id": 2755, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6400000", "ebitda": "7200000", "netIncome": "-5900000", "grossProfit": "12100000", "depreciation": "None", "totalRevenue": "227200000", "costOfRevenue": "215100000", "interestIncome": "3100000", "incomeBeforeTax": "-7100000", "interestExpense": "700000", "operatingIncome": "-10400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1200000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "22500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13600000", "sellingGeneralAndAdministrative": "22500000", "netIncomeFromContinuingOperations": "-5900000" }, "balance": { "goodwill": "None", "inventory": "218000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1133400000", "longTermDebt": "None", "shortTermDebt": "18300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-31000000", "totalLiabilities": "420700000", "otherCurrentAssets": "24300000", "totalCurrentAssets": "602000000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531400000", "currentAccountsPayable": "113300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24800000", "totalShareholderEquity": "712700000", "capitalLeaseObligations": "11600000", "otherCurrentLiabilities": "96600000", "totalCurrentLiabilities": "228200000", "otherNonCurrentLiabilities": "13700000", "totalNonCurrentLiabilities": "192500000", "cashAndShortTermInvestments": "254600000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "254600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14500000", "operatingCashflow": "-15300000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20100000", "cashflowFromInvestment": "17900000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227200000, "cost_of_revenue": 215100000, "gross_profit": 12100000, "research_and_development": null, "selling_general_admin": 22500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6400000, "depreciation_amortisation": 13600000, "ebitda": 7200000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": -7100000, "tax_provision": -1200000, "effective_tax_rate": null, "net_income": -5900000, "net_income_continuing_ops": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254600000, "short_term_investments": null, "net_receivables": 105100000, "inventory": 218000000, "other_current_assets": null, "total_current_assets": 602000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000000, "goodwill_and_intangibles": 4000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531400000, "total_assets": 1133400000, "short_term_debt": 18300000, "accounts_payable": 113300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192500000, "total_liabilities": 420700000, "total_debt": 18300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31000000, "total_equity": 712700000, "shares_outstanding": 43100000, "operating_cash_flow": -15300000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20100000, "free_cash_flow": 2300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6400000", "ebitda": "7200000", "netIncome": "-5900000", "grossProfit": "12100000", "depreciation": "None", "totalRevenue": "227200000", "costOfRevenue": "215100000", "interestIncome": "3100000", "incomeBeforeTax": "-7100000", "interestExpense": "700000", "operatingIncome": "-10400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1200000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "22500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13600000", "sellingGeneralAndAdministrative": "22500000", "netIncomeFromContinuingOperations": "-5900000" }, "balance": { "goodwill": "None", "inventory": "218000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1133400000", "longTermDebt": "None", "shortTermDebt": "18300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-31000000", "totalLiabilities": "420700000", "otherCurrentAssets": "24300000", "totalCurrentAssets": "602000000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531400000", "currentAccountsPayable": "113300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24800000", "totalShareholderEquity": "712700000", "capitalLeaseObligations": "11600000", "otherCurrentLiabilities": "96600000", "totalCurrentLiabilities": "228200000", "otherNonCurrentLiabilities": "13700000", "totalNonCurrentLiabilities": "192500000", "cashAndShortTermInvestments": "254600000", "commonStockSharesOutstanding": "43100000", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "254600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14500000", "operatingCashflow": "-15300000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20100000", "cashflowFromInvestment": "17900000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 294700000, "cost_of_revenue": 270600000, "gross_profit": 24100000, "ebit": 6800000, "ebitda": 20200000, "pretax_income": 6100000, "tax_provision": 1500000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273400000, "total_current_assets": 606800000, "total_assets": 1120400000, "short_term_debt": 17900000, "long_term_debt": null, "total_debt": 17900000, "total_liabilities": 384100000, "total_equity": 736300000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 4100001 }, "cash_flow": { "operating_cash_flow": 8300000, "capital_expenditure": 14100000, "free_cash_flow": 22400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300202, "ticker_id": 2755, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6800000", "ebitda": "20200000", "netIncome": "4600000", "grossProfit": "24100000", "depreciation": "None", "totalRevenue": "294700000", "costOfRevenue": "270600000", "interestIncome": "3100000", "incomeBeforeTax": "6100000", "interestExpense": "700000", "operatingIncome": "3400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "20700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "20700000", "netIncomeFromContinuingOperations": "4600000" }, "balance": { "goodwill": "1", "inventory": "203900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1120400000", "longTermDebt": "None", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4100000", "reportedCurrency": "USD", "retainedEarnings": "-25100000", "totalLiabilities": "384100000", "otherCurrentAssets": "22500000", "totalCurrentAssets": "606800000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513600000", "currentAccountsPayable": "114200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23300000", "totalShareholderEquity": "736300000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "62800000", "totalCurrentLiabilities": "195300000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "188800000", "cashAndShortTermInvestments": "273400000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "4100000", "cashAndCashEquivalentsAtCarryingValue": "273400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "8300000", "capitalExpenditures": "14100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9400000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294700000, "cost_of_revenue": 270600000, "gross_profit": 24100000, "research_and_development": null, "selling_general_admin": 20700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6800000, "depreciation_amortisation": 13400000, "ebitda": 20200000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 6100000, "tax_provision": 1500000, "effective_tax_rate": null, "net_income": 4600000, "net_income_continuing_ops": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273400000, "short_term_investments": null, "net_receivables": 107000000, "inventory": 203900000, "other_current_assets": null, "total_current_assets": 606800000, "net_ppe": null, "goodwill": 1, "intangible_assets": 4100000, "goodwill_and_intangibles": 4100001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513600000, "total_assets": 1120400000, "short_term_debt": 17900000, "accounts_payable": 114200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188800000, "total_liabilities": 384100000, "total_debt": 17900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25100000, "total_equity": 736300000, "shares_outstanding": 46600000, "operating_cash_flow": 8300000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9400000, "free_cash_flow": 22400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6800000", "ebitda": "20200000", "netIncome": "4600000", "grossProfit": "24100000", "depreciation": "None", "totalRevenue": "294700000", "costOfRevenue": "270600000", "interestIncome": "3100000", "incomeBeforeTax": "6100000", "interestExpense": "700000", "operatingIncome": "3400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "20700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "20700000", "netIncomeFromContinuingOperations": "4600000" }, "balance": { "goodwill": "1", "inventory": "203900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1120400000", "longTermDebt": "None", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4100000", "reportedCurrency": "USD", "retainedEarnings": "-25100000", "totalLiabilities": "384100000", "otherCurrentAssets": "22500000", "totalCurrentAssets": "606800000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513600000", "currentAccountsPayable": "114200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23300000", "totalShareholderEquity": "736300000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "62800000", "totalCurrentLiabilities": "195300000", "otherNonCurrentLiabilities": "13100000", "totalNonCurrentLiabilities": "188800000", "cashAndShortTermInvestments": "273400000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "4100000", "cashAndCashEquivalentsAtCarryingValue": "273400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "8300000", "capitalExpenditures": "14100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9400000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 321600000, "cost_of_revenue": 271000000, "gross_profit": 50600000, "ebit": 30600000, "ebitda": 44000000, "pretax_income": 30000000, "tax_provision": 6000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278600000, "total_current_assets": 647700000, "total_assets": 1165800000, "short_term_debt": 17600000, "long_term_debt": null, "total_debt": 17600000, "total_liabilities": 426500000, "total_equity": 739300000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 2600000 }, "cash_flow": { "operating_cash_flow": 33400000, "capital_expenditure": 17400000, "free_cash_flow": 50800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300203, "ticker_id": 2755, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30600000", "ebitda": "44000000", "netIncome": "24000000", "grossProfit": "50600000", "depreciation": "None", "totalRevenue": "321600000", "costOfRevenue": "271000000", "interestIncome": "3400000", "incomeBeforeTax": "30000000", "interestExpense": "600000", "operatingIncome": "26500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "24100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "24100000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "None", "inventory": "237500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1165800000", "longTermDebt": "None", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-29700000", "totalLiabilities": "426500000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "647700000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518100000", "currentAccountsPayable": "145400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23300000", "totalShareholderEquity": "739300000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "75400000", "totalCurrentLiabilities": "239100000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "187400000", "cashAndShortTermInvestments": "278600000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "278600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "33400000", "capitalExpenditures": "17400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18700000", "cashflowFromInvestment": "-17400000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321600000, "cost_of_revenue": 271000000, "gross_profit": 50600000, "research_and_development": null, "selling_general_admin": 24100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30600000, "depreciation_amortisation": 13400000, "ebitda": 44000000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278600000, "short_term_investments": null, "net_receivables": 120000000, "inventory": 237500000, "other_current_assets": null, "total_current_assets": 647700000, "net_ppe": null, "goodwill": null, "intangible_assets": 2600000, "goodwill_and_intangibles": 2600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518100000, "total_assets": 1165800000, "short_term_debt": 17600000, "accounts_payable": 145400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187400000, "total_liabilities": 426500000, "total_debt": 17600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29700000, "total_equity": 739300000, "shares_outstanding": 46800000, "operating_cash_flow": 33400000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18700000, "free_cash_flow": 50800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30600000", "ebitda": "44000000", "netIncome": "24000000", "grossProfit": "50600000", "depreciation": "None", "totalRevenue": "321600000", "costOfRevenue": "271000000", "interestIncome": "3400000", "incomeBeforeTax": "30000000", "interestExpense": "600000", "operatingIncome": "26500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "2800000", "nonInterestIncome": "None", "operatingExpenses": "24100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "24100000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "None", "inventory": "237500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1165800000", "longTermDebt": "None", "shortTermDebt": "17600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2600000", "reportedCurrency": "USD", "retainedEarnings": "-29700000", "totalLiabilities": "426500000", "otherCurrentAssets": "11600000", "totalCurrentAssets": "647700000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518100000", "currentAccountsPayable": "145400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23300000", "totalShareholderEquity": "739300000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "75400000", "totalCurrentLiabilities": "239100000", "otherNonCurrentLiabilities": "13500000", "totalNonCurrentLiabilities": "187400000", "cashAndShortTermInvestments": "278600000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "2600000", "cashAndCashEquivalentsAtCarryingValue": "278600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "33400000", "capitalExpenditures": "17400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18700000", "cashflowFromInvestment": "-17400000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 328100000, "cost_of_revenue": 286700000, "gross_profit": 41400000, "ebit": 4500000, "ebitda": 18600000, "pretax_income": 3700000, "tax_provision": 2400000, "net_income": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280600000, "total_current_assets": 656800000, "total_assets": 1175300000, "short_term_debt": 18200000, "long_term_debt": null, "total_debt": 18200000, "total_liabilities": 443700000, "total_equity": 731600000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 2700000 }, "cash_flow": { "operating_cash_flow": 74100000, "capital_expenditure": 15400000, "free_cash_flow": 89500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300204, "ticker_id": 2755, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4500000", "ebitda": "18600000", "netIncome": "1300000", "grossProfit": "41400000", "depreciation": "None", "totalRevenue": "328100000", "costOfRevenue": "286700000", "interestIncome": "2900000", "incomeBeforeTax": "3700000", "interestExpense": "800000", "operatingIncome": "20100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "21300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "22700000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "None", "inventory": "228000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1175300000", "longTermDebt": "None", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-53700000", "totalLiabilities": "443700000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "656800000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518500000", "currentAccountsPayable": "133300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24600000", "totalShareholderEquity": "731600000", "capitalLeaseObligations": "11400000", "otherCurrentLiabilities": "96900000", "totalCurrentLiabilities": "248400000", "otherNonCurrentLiabilities": "13400000", "totalNonCurrentLiabilities": "195300000", "cashAndShortTermInvestments": "280600000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "280600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27800000", "operatingCashflow": "74100000", "capitalExpenditures": "15400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000", "cashflowFromInvestment": "-15400000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328100000, "cost_of_revenue": 286700000, "gross_profit": 41400000, "research_and_development": null, "selling_general_admin": 22700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4500000, "depreciation_amortisation": 14100000, "ebitda": 18600000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 3700000, "tax_provision": 2400000, "effective_tax_rate": null, "net_income": 1300000, "net_income_continuing_ops": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280600000, "short_term_investments": null, "net_receivables": 113200000, "inventory": 228000000, "other_current_assets": null, "total_current_assets": 656800000, "net_ppe": null, "goodwill": null, "intangible_assets": 2700000, "goodwill_and_intangibles": 2700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518500000, "total_assets": 1175300000, "short_term_debt": 18200000, "accounts_payable": 133300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195300000, "total_liabilities": 443700000, "total_debt": 18200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53700000, "total_equity": 731600000, "shares_outstanding": 47100000, "operating_cash_flow": 74100000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3700000, "free_cash_flow": 89500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4500000", "ebitda": "18600000", "netIncome": "1300000", "grossProfit": "41400000", "depreciation": "None", "totalRevenue": "328100000", "costOfRevenue": "286700000", "interestIncome": "2900000", "incomeBeforeTax": "3700000", "interestExpense": "800000", "operatingIncome": "20100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "2100000", "nonInterestIncome": "None", "operatingExpenses": "21300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14100000", "sellingGeneralAndAdministrative": "22700000", "netIncomeFromContinuingOperations": "1300000" }, "balance": { "goodwill": "None", "inventory": "228000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1175300000", "longTermDebt": "None", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "-53700000", "totalLiabilities": "443700000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "656800000", "currentLongTermDebt": "13200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518500000", "currentAccountsPayable": "133300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24600000", "totalShareholderEquity": "731600000", "capitalLeaseObligations": "11400000", "otherCurrentLiabilities": "96900000", "totalCurrentLiabilities": "248400000", "otherNonCurrentLiabilities": "13400000", "totalNonCurrentLiabilities": "195300000", "cashAndShortTermInvestments": "280600000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "280600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27800000", "operatingCashflow": "74100000", "capitalExpenditures": "15400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000", "cashflowFromInvestment": "-15400000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 354200000, "cost_of_revenue": 303200000, "gross_profit": 51000000, "ebit": 35200000, "ebitda": 49200000, "pretax_income": 34600000, "tax_provision": 9800000, "net_income": 24800000, "net_income_to_common": 24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225400000, "total_current_assets": 630500000, "total_assets": 1153800000, "short_term_debt": 18500000, "long_term_debt": null, "total_debt": 18500000, "total_liabilities": 423500000, "total_equity": 730300000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 3000000 }, "cash_flow": { "operating_cash_flow": 28100000, "capital_expenditure": 17500000, "free_cash_flow": 45600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300206, "ticker_id": 2755, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35200000", "ebitda": "49200000", "netIncome": "24800000", "grossProfit": "51000000", "depreciation": "None", "totalRevenue": "354200000", "costOfRevenue": "303200000", "interestIncome": "1800000", "incomeBeforeTax": "34600000", "interestExpense": "600000", "operatingIncome": "30500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "20500000", "netIncomeFromContinuingOperations": "24800000" }, "balance": { "goodwill": "None", "inventory": "255400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1153800000", "longTermDebt": "None", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-55000000", "totalLiabilities": "423500000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "630500000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523300000", "currentAccountsPayable": "148500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498800000", "shortLongTermDebtTotal": "24400000", "totalShareholderEquity": "730300000", "capitalLeaseObligations": "11300000", "otherCurrentLiabilities": "17400000", "totalCurrentLiabilities": "207000000", "otherNonCurrentLiabilities": "13600000", "totalNonCurrentLiabilities": "216500000", "cashAndShortTermInvestments": "225400000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "225400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10300000", "operatingCashflow": "28100000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7100000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354200000, "cost_of_revenue": 303200000, "gross_profit": 51000000, "research_and_development": null, "selling_general_admin": 20500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35200000, "depreciation_amortisation": 14000000, "ebitda": 49200000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 34600000, "tax_provision": 9800000, "effective_tax_rate": null, "net_income": 24800000, "net_income_continuing_ops": 24800000, "net_income_to_common": 24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225400000, "short_term_investments": null, "net_receivables": 135800000, "inventory": 255400000, "other_current_assets": null, "total_current_assets": 630500000, "net_ppe": null, "goodwill": null, "intangible_assets": 3000000, "goodwill_and_intangibles": 3000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523300000, "total_assets": 1153800000, "short_term_debt": 18500000, "accounts_payable": 148500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216500000, "total_liabilities": 423500000, "total_debt": 18500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55000000, "total_equity": 730300000, "shares_outstanding": 47900000, "operating_cash_flow": 28100000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7100000, "free_cash_flow": 45600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35200000", "ebitda": "49200000", "netIncome": "24800000", "grossProfit": "51000000", "depreciation": "None", "totalRevenue": "354200000", "costOfRevenue": "303200000", "interestIncome": "1800000", "incomeBeforeTax": "34600000", "interestExpense": "600000", "operatingIncome": "30500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9800000", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "20500000", "netIncomeFromContinuingOperations": "24800000" }, "balance": { "goodwill": "None", "inventory": "255400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1153800000", "longTermDebt": "None", "shortTermDebt": "18500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-55000000", "totalLiabilities": "423500000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "630500000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523300000", "currentAccountsPayable": "148500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498800000", "shortLongTermDebtTotal": "24400000", "totalShareholderEquity": "730300000", "capitalLeaseObligations": "11300000", "otherCurrentLiabilities": "17400000", "totalCurrentLiabilities": "207000000", "otherNonCurrentLiabilities": "13600000", "totalNonCurrentLiabilities": "216500000", "cashAndShortTermInvestments": "225400000", "commonStockSharesOutstanding": "47900000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "225400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10300000", "operatingCashflow": "28100000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7100000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "income_statement": { "revenue": 356600000, "cost_of_revenue": 302900000, "gross_profit": 53700000, "ebit": 34100000, "ebitda": 48400000, "pretax_income": 39900000, "tax_provision": 11000000, "net_income": 28900000, "net_income_to_common": 28900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221900000, "total_current_assets": 626700000, "total_assets": 1148500000, "short_term_debt": 18900000, "long_term_debt": null, "total_debt": 18900000, "total_liabilities": 436700000, "total_equity": 711800000, "shares_outstanding": 47300000, "goodwill_and_intangibles": 3900000 }, "cash_flow": { "operating_cash_flow": 13300000, "capital_expenditure": 8100000, "free_cash_flow": 21400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300207, "ticker_id": 2755, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:45.570750+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34100000", "ebitda": "48400000", "netIncome": "28900000", "grossProfit": "53700000", "depreciation": "None", "totalRevenue": "356600000", "costOfRevenue": "302900000", "interestIncome": "2300000", "incomeBeforeTax": "39900000", "interestExpense": "600000", "operatingIncome": "34100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "1700000", "nonInterestIncome": "None", "operatingExpenses": "19600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "302900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "20400000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "None", "inventory": "266000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1148500000", "longTermDebt": "None", "shortTermDebt": "18900000", "treasuryStock": "-63100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-79800000", "totalLiabilities": "436700000", "otherCurrentAssets": "5500000", "totalCurrentAssets": "626700000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521800000", "currentAccountsPayable": "164600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485300000", "shortLongTermDebtTotal": "24700000", "totalShareholderEquity": "711800000", "capitalLeaseObligations": "11600000", "otherCurrentLiabilities": "36300000", "totalCurrentLiabilities": "219800000", "otherNonCurrentLiabilities": "190200000", "totalNonCurrentLiabilities": "216900000", "cashAndShortTermInvestments": "221900000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "221900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "13300000", "capitalExpenditures": "8100000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10900000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356600000, "cost_of_revenue": 302900000, "gross_profit": 53700000, "research_and_development": null, "selling_general_admin": 20400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34100000, "depreciation_amortisation": 14300000, "ebitda": 48400000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 39900000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 28900000, "net_income_continuing_ops": 28900000, "net_income_to_common": 28900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221900000, "short_term_investments": null, "net_receivables": 133300000, "inventory": 266000000, "other_current_assets": null, "total_current_assets": 626700000, "net_ppe": null, "goodwill": null, "intangible_assets": 3900000, "goodwill_and_intangibles": 3900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521800000, "total_assets": 1148500000, "short_term_debt": 18900000, "accounts_payable": 164600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216900000, "total_liabilities": 436700000, "total_debt": 18900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79800000, "total_equity": 711800000, "shares_outstanding": 47300000, "operating_cash_flow": 13300000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10900000, "free_cash_flow": 21400000, "net_change_in_cash": -5500000 }, "raw_data": { "income": { "ebit": "34100000", "ebitda": "48400000", "netIncome": "28900000", "grossProfit": "53700000", "depreciation": "None", "totalRevenue": "356600000", "costOfRevenue": "302900000", "interestIncome": "2300000", "incomeBeforeTax": "39900000", "interestExpense": "600000", "operatingIncome": "34100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "1700000", "nonInterestIncome": "None", "operatingExpenses": "19600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4900000", "costofGoodsAndServicesSold": "302900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "20400000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "None", "inventory": "266000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1148500000", "longTermDebt": "None", "shortTermDebt": "18900000", "treasuryStock": "-63100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-79800000", "totalLiabilities": "436700000", "otherCurrentAssets": "5500000", "totalCurrentAssets": "626700000", "currentLongTermDebt": "13100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521800000", "currentAccountsPayable": "164600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485300000", "shortLongTermDebtTotal": "24700000", "totalShareholderEquity": "711800000", "capitalLeaseObligations": "11600000", "otherCurrentLiabilities": "36300000", "totalCurrentLiabilities": "219800000", "otherNonCurrentLiabilities": "190200000", "totalNonCurrentLiabilities": "216900000", "cashAndShortTermInvestments": "221900000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "221900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "13300000", "capitalExpenditures": "8100000", "changeInReceivables": "-6000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10900000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }