{ "ticker": { "uuid": "3effd822-965a-4e11-8ea8-0609b4e799b3", "symbol": "SFL", "name": "Sheela Foam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/3effd822-965a-4e11-8ea8-0609b4e799b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3effd822-965a-4e11-8ea8-0609b4e799b3/" }, "ticker_metadata": { "id": 17020, "uuid": "3effd822-965a-4e11-8ea8-0609b4e799b3", "symbol": "SFL", "name": "Sheela Foam Limited", "asset_type": "equity", "market_cap": 66068004864, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Sheela Foam Limited engages in the manufacture and sale of polyurethane foams and mattresses in India and internationally. The company provides various technical foams, such as automotive, reticulated, and ultraviolet stable foams. It also offers comfort foam and home care products, such as foam sheets, foam blocks, comfort range accessories, foam cores, bed sheets, pillows, and furniture cushioning products; and furniture foams and products. In addition, the company provides software development, information technology, and related ancillary services; and trademarks, patents, logos, etc., as well as manufactures and trades in rubberized coir, latex foams, polyurethane foams, bonded foams, pillows, spring mattresses, home and other furniture, furnishings, sofas, etc. It distributes its products through distributors, dealers, retailers, and multi-brand outlets under Sleepwell, Kurl-on, Feather Foam, Furlenco, and Lamiflex brand names. The company was incorporated in 1971 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3effd822-965a-4e11-8ea8-0609b4e799b3", "symbol": "SFL", "name": "Sheela Foam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/3effd822-965a-4e11-8ea8-0609b4e799b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3effd822-965a-4e11-8ea8-0609b4e799b3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.36, "quality": 0.64, "momentum": 0.67, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 642.75, "market_cap": 69873852559.5, "pe_ratio": 42.6268, "earnings_yield": 0.0235, "ebitda_to_ev": 0.0576, "shareholder_yield": -0.0, "roe": 0.0504, "piotroski_f_score": 7, "momentum_12_1": -0.0971, "volatility_252d": 0.3359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.396554+00:00", "batch_id": "" }, "size": { "price_close": 642.75, "market_cap": 69873852559.5, "market_cap_usd": 69873852559.5, "enterprise_value": 78622452559.5, "shares_outstanding": 108710778, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.6268, "pb_ratio": 2.1487, "ptbv_ratio": 2.1487, "ps_ratio": 1.841, "pcf_ratio": 17.0707, "pfcf_ratio": 25.6644, "ev_ebitda": 17.3471, "ev_ebit": 50.9708, "ev_sales": 2.0715, "ev_fcf": 28.8777, "earnings_yield": 0.0235, "fcf_yield": 0.0346, "price_to_sales": 1.841, "price_to_book": 2.1487, "price_to_cashflow": 17.0707, "ebitda_to_ev": 0.0576, "sales_yield": 0.4828 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0773, "total_yield": 0.0773 }, "quality": { "gross_margin": 0.3849, "operating_margin": 0.0406, "net_margin": 0.0432, "ebitda_margin": 0.1194, "fcf_margin": 0.0717, "roe": 0.0504, "roa": 0.032, "roic": 0.028, "roc_greenblatt": null, "asset_turnover": 0.7418, "cash_conversion": 1.6609, "accruals_ratio": -0.048, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9816, "revenue_stability_5y": 0.134, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2855, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9303, "debt_to_assets": 0.1775, "interest_coverage": 1.5069, "current_ratio": 0.7628, "quick_ratio": 0.7628, "net_debt": 8748600000, "local_beta": 1.0459, "volatility_252d": 0.3359, "volatility_60d": 0.7701, "max_drawdown_12m": -0.3345, "risk_adjusted_momentum": -0.289 }, "growth": { "revenue_growth_1y": 0.111, "revenue_growth_3y_cagr": 0.1003, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7863, "eps_growth_3y_cagr": -0.0708, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.694, "book_value_growth_1y": 0.0714, "revenue_growth": 0.111, "earnings_growth": 0.7863 }, "momentum": { "price_return_1m": 0.1066, "price_return_3m": 0.2297, "price_return_6m": 0.0779, "price_return_9m": -0.1038, "price_return_12m": -0.0009, "price_return_12m_ex1m": -0.0971, "momentum_6m": 0.0779, "momentum_12m": -0.0009, "momentum_12_1": -0.0971, "distance_from_52w_high": -0.1338, "distance_from_52w_low": 0.3016, "relative_strength": 0.1068 }, "raw_ttm": { "revenue_ttm": 37955100000, "gross_profit_ttm": 14609900000, "ebit_ttm": 1542500000, "ebitda_ttm": 4532300000, "net_income_ttm": 1639200000, "eps_diluted_ttm": 15.0785, "operating_cash_flow_ttm": 4093200000, "capital_expenditure_ttm": -1370600000, "fcf_ttm": 2722600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 1023600000, "cash_and_equivalents": 331200000, "total_current_assets": 11402900000, "total_current_liabilities": 14948400000, "net_ppe": null, "total_assets": 51167700000, "total_debt": 9079800000, "total_equity": 32519600000, "net_working_capital": 2291900000, "book_value_per_share": 299.1387, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 299.1387 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 72, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 43, "rank_pcf": 44, "rank_ev_ebitda": 57, "rank_ev_ebit": 86, "rank_earnings_yield": 71, "rank_fcf_yield": 25, "rank_dividend_yield": 65, "rank_shareholder_yield": 71, "rank_total_yield": 4, "rank_roe": 77, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 53, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 38 }, "composites": { "value_composite": 64, "quality_composite": 36, "momentum_composite": 33, "growth_composite": 22, "yield_composite": 36, "svqf_composite": 79, "vc1_composite": 62, "vc2_composite": 66, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.48, "os_score": 0.54, "value_percentile": 0.36, "quality_percentile": 0.64, "momentum_percentile": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7106, "ticker_id": 17020, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.396554+00:00", "batch_id": "", "os_score_delta": null, "price_close": 642.75, "market_cap": 69873852559.5, "market_cap_usd": 69873852559.5, "enterprise_value": 78622452559.5, "shares_outstanding": 108710778, "fx_rate_to_usd": null, "pe_ratio": 42.62680122, "pb_ratio": 2.14866888, "ptbv_ratio": 2.14866888, "ps_ratio": 1.84096083, "pcf_ratio": 17.07071547, "pfcf_ratio": 25.66438425, "ev_ebitda": 17.34714219, "ev_ebit": 50.97079582, "ev_sales": 2.0714595, "ev_fcf": 28.87770975, "earnings_yield": 0.02345942, "fcf_yield": 0.03462878, "dividend_yield": 0, "buyback_yield": -1.43e-06, "shareholder_yield": -1.43e-06, "debt_paydown_yield": 0.07725207, "total_yield": 0.07725064, "gross_margin": 0.38492587, "operating_margin": 0.04064012, "net_margin": 0.04318787, "ebitda_margin": 0.11941215, "fcf_margin": 0.07173213, "roe": 0.05040652, "roa": 0.03203584, "roic": 0.02803309, "roc_greenblatt": null, "asset_turnover": 0.7417785, "cash_conversion": 1.66093216, "accruals_ratio": -0.04795994, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.93027823, "debt_to_assets": 0.17745179, "interest_coverage": 1.5069363, "current_ratio": 0.76281743, "quick_ratio": 0.76281743, "net_debt": 8748600000, "revenue_growth_1y": 0.11096767, "revenue_growth_3y_cagr": 0.10029312, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.78626725, "eps_growth_3y_cagr": -0.07077703, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.69404314, "book_value_growth_1y": 0.07136826, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.981565, "revenue_stability_5y": 0.134011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10656801, "price_return_3m": 0.22967282, "price_return_6m": 0.07789705, "price_return_9m": -0.10380648, "price_return_12m": -0.00085495, "price_return_12m_ex1m": -0.09707759, "distance_from_52w_high": -0.13376011, "distance_from_52w_low": 0.30164037, "relative_strength": 0.10682479, "local_beta": 1.0459, "volatility_252d": 0.335867, "volatility_60d": 0.770073, "max_drawdown_12m": -0.33450136, "revenue_ttm": 37955100000, "gross_profit_ttm": 14609900000, "ebit_ttm": 1542500000, "ebitda_ttm": 4532300000, "net_income_ttm": 1639200000, "eps_diluted_ttm": 15.07854171, "operating_cash_flow_ttm": 4093200000, "capital_expenditure_ttm": -1370600000, "fcf_ttm": 2722600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 1023600000, "cash_and_equivalents": 331200000, "total_current_assets": 11402900000, "total_current_liabilities": 14948400000, "net_ppe": null, "total_assets": 51167700000, "total_debt": 9079800000, "total_equity": 32519600000, "net_working_capital": 2291900000, "book_value_per_share": 299.13869258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 299.13869258, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 43, "rank_pcf": 44, "rank_ev_ebitda": 57, "rank_ev_ebit": 86, "rank_earnings_yield": 71, "rank_fcf_yield": 25, "rank_dividend_yield": 65, "rank_shareholder_yield": 71, "rank_total_yield": 4, "rank_roe": 77, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 53, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 38, "value_composite": 64, "quality_composite": 36, "momentum_composite": 33, "growth_composite": 22, "yield_composite": 36, "svqf_composite": 79, "vc1_composite": 62, "vc2_composite": 66, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 642.75, "os": 0.54, "value": 0.36, "quality": 0.64, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.6268, "earnings_yield": 0.0235, "shareholder_yield": -0.0, "roe": 0.0504, "momentum_12_1": -0.0971, "complete_fields": { "id": 7106, "ticker_id": 17020, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.396554+00:00", "batch_id": "", "os_score_delta": null, "price_close": 642.75, "market_cap": 69873852559.5, "market_cap_usd": 69873852559.5, "enterprise_value": 78622452559.5, "shares_outstanding": 108710778, "fx_rate_to_usd": null, "pe_ratio": 42.62680122, "pb_ratio": 2.14866888, "ptbv_ratio": 2.14866888, "ps_ratio": 1.84096083, "pcf_ratio": 17.07071547, "pfcf_ratio": 25.66438425, "ev_ebitda": 17.34714219, "ev_ebit": 50.97079582, "ev_sales": 2.0714595, "ev_fcf": 28.87770975, "earnings_yield": 0.02345942, "fcf_yield": 0.03462878, "dividend_yield": 0, "buyback_yield": -1.43e-06, "shareholder_yield": -1.43e-06, "debt_paydown_yield": 0.07725207, "total_yield": 0.07725064, "gross_margin": 0.38492587, "operating_margin": 0.04064012, "net_margin": 0.04318787, "ebitda_margin": 0.11941215, "fcf_margin": 0.07173213, "roe": 0.05040652, "roa": 0.03203584, "roic": 0.02803309, "roc_greenblatt": null, "asset_turnover": 0.7417785, "cash_conversion": 1.66093216, "accruals_ratio": -0.04795994, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.93027823, "debt_to_assets": 0.17745179, "interest_coverage": 1.5069363, "current_ratio": 0.76281743, "quick_ratio": 0.76281743, "net_debt": 8748600000, "revenue_growth_1y": 0.11096767, "revenue_growth_3y_cagr": 0.10029312, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.78626725, "eps_growth_3y_cagr": -0.07077703, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.69404314, "book_value_growth_1y": 0.07136826, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.981565, "revenue_stability_5y": 0.134011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10656801, "price_return_3m": 0.22967282, "price_return_6m": 0.07789705, "price_return_9m": -0.10380648, "price_return_12m": -0.00085495, "price_return_12m_ex1m": -0.09707759, "distance_from_52w_high": -0.13376011, "distance_from_52w_low": 0.30164037, "relative_strength": 0.10682479, "local_beta": 1.0459, "volatility_252d": 0.335867, "volatility_60d": 0.770073, "max_drawdown_12m": -0.33450136, "revenue_ttm": 37955100000, "gross_profit_ttm": 14609900000, "ebit_ttm": 1542500000, "ebitda_ttm": 4532300000, "net_income_ttm": 1639200000, "eps_diluted_ttm": 15.07854171, "operating_cash_flow_ttm": 4093200000, "capital_expenditure_ttm": -1370600000, "fcf_ttm": 2722600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 1023600000, "cash_and_equivalents": 331200000, "total_current_assets": 11402900000, "total_current_liabilities": 14948400000, "net_ppe": null, "total_assets": 51167700000, "total_debt": 9079800000, "total_equity": 32519600000, "net_working_capital": 2291900000, "book_value_per_share": 299.13869258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 299.13869258, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 43, "rank_pcf": 44, "rank_ev_ebitda": 57, "rank_ev_ebit": 86, "rank_earnings_yield": 71, "rank_fcf_yield": 25, "rank_dividend_yield": 65, "rank_shareholder_yield": 71, "rank_total_yield": 4, "rank_roe": 77, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 53, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 38, "value_composite": 64, "quality_composite": 36, "momentum_composite": 33, "growth_composite": 22, "yield_composite": 36, "svqf_composite": 79, "vc1_composite": 62, "vc2_composite": 66, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": 38208400000, "cost_of_revenue": 22989300000, "gross_profit": 15219100000, "ebit": 2147900000, "ebitda": 4555700000, "pretax_income": null, "tax_provision": null, "net_income": 1596100000, "net_income_to_common": 1596100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331200000, "total_current_assets": 11402900000, "total_assets": 51167700000, "short_term_debt": 6168600000, "long_term_debt": 969100000, "total_debt": 9079800000, "total_liabilities": null, "total_equity": 32519600000, "shares_outstanding": 108710778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4093200000, "capital_expenditure": -1370600000, "free_cash_flow": 2722600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -5397900000 }, "complete_fields": { "id": 378500, "ticker_id": 17020, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4555700000", "netIncome": "1596100000", "grossProfit": "15219100000", "totalRevenue": "38208400000", "costOfRevenue": "22989300000", "interestExpense": "951500000", "operatingIncome": "2147900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1785800000" }, "balance": { "totalDebt": "9079800000", "totalAssets": "51167700000", "longTermDebt": "969100000", "shortTermDebt": "6168600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108710778", "totalCurrentAssets": "11402900000", "totalShareholderEquity": "32519600000", "totalCurrentLiabilities": "14948400000", "cashAndShortTermInvestments": "331200000" }, "cashflow": { "freeCashFlow": "2722600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": "-5397900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4093200000", "repurchaseOfStock": null, "capitalExpenditures": "-1370600000" } }, "revenue": 38208400000, "cost_of_revenue": 22989300000, "gross_profit": 15219100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2147900000, "depreciation_amortisation": 1785800000, "ebitda": 4555700000, "interest_expense": 951500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1596100000, "net_income_continuing_ops": null, "net_income_to_common": 1596100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11402900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51167700000, "short_term_debt": 6168600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14948400000, "long_term_debt": 969100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9079800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32519600000, "shares_outstanding": 108710778, "operating_cash_flow": 4093200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1370600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -5397900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2722600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4555700000", "netIncome": "1596100000", "grossProfit": "15219100000", "totalRevenue": "38208400000", "costOfRevenue": "22989300000", "interestExpense": "951500000", "operatingIncome": "2147900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1785800000" }, "balance": { "totalDebt": "9079800000", "totalAssets": "51167700000", "longTermDebt": "969100000", "shortTermDebt": "6168600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108710778", "totalCurrentAssets": "11402900000", "totalShareholderEquity": "32519600000", "totalCurrentLiabilities": "14948400000", "cashAndShortTermInvestments": "331200000" }, "cashflow": { "freeCashFlow": "2722600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100000", "repaymentOfDebt": "-5397900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4093200000", "repurchaseOfStock": null, "capitalExpenditures": "-1370600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": 34392000000, "cost_of_revenue": 21590900000, "gross_profit": 12801100000, "ebit": 623700000, "ebitda": 4064900000, "pretax_income": null, "tax_provision": null, "net_income": 893500000, "net_income_to_common": 893500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412500000, "total_current_assets": 14373400000, "total_assets": 54671400000, "short_term_debt": 6866500000, "long_term_debt": 5298400000, "total_debt": 14623600000, "total_liabilities": null, "total_equity": 30352000000, "shares_outstanding": 108705996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2473900000, "capital_expenditure": -1463300000, "free_cash_flow": 1010600000, "dividends_paid": -900000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1182500000 }, "complete_fields": { "id": 378504, "ticker_id": 17020, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4064900000", "netIncome": "893500000", "grossProfit": "12801100000", "totalRevenue": "34392000000", "costOfRevenue": "21590900000", "interestExpense": "1205500000", "operatingIncome": "623700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1826100000" }, "balance": { "totalDebt": "14623600000", "totalAssets": "54671400000", "longTermDebt": "5298400000", "shortTermDebt": "6866500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108705996", "totalCurrentAssets": "14373400000", "totalShareholderEquity": "30352000000", "totalCurrentLiabilities": "14968500000", "cashAndShortTermInvestments": "412500000" }, "cashflow": { "freeCashFlow": "1010600000", "dividendsPaid": "-900000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1182500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2473900000", "repurchaseOfStock": null, "capitalExpenditures": "-1463300000" } }, "revenue": 34392000000, "cost_of_revenue": 21590900000, "gross_profit": 12801100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 623700000, "depreciation_amortisation": 1826100000, "ebitda": 4064900000, "interest_expense": 1205500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 893500000, "net_income_continuing_ops": null, "net_income_to_common": 893500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14373400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54671400000, "short_term_debt": 6866500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14968500000, "long_term_debt": 5298400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14623600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30352000000, "shares_outstanding": 108705996, "operating_cash_flow": 2473900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1463300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -900000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1182500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1010600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4064900000", "netIncome": "893500000", "grossProfit": "12801100000", "totalRevenue": "34392000000", "costOfRevenue": "21590900000", "interestExpense": "1205500000", "operatingIncome": "623700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1826100000" }, "balance": { "totalDebt": "14623600000", "totalAssets": "54671400000", "longTermDebt": "5298400000", "shortTermDebt": "6866500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108705996", "totalCurrentAssets": "14373400000", "totalShareholderEquity": "30352000000", "totalCurrentLiabilities": "14968500000", "cashAndShortTermInvestments": "412500000" }, "cashflow": { "freeCashFlow": "1010600000", "dividendsPaid": "-900000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-1182500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2473900000", "repurchaseOfStock": null, "capitalExpenditures": "-1463300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": 29780400000, "cost_of_revenue": 18589500000, "gross_profit": 11190900000, "ebit": 2066100000, "ebitda": 4395200000, "pretax_income": null, "tax_provision": null, "net_income": 1824400000, "net_income_to_common": 1824400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440200000, "total_current_assets": 8748000000, "total_assets": 53395400000, "short_term_debt": 3367400000, "long_term_debt": 9445900000, "total_debt": 14931100000, "total_liabilities": null, "total_equity": 29201900000, "shares_outstanding": 108697341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4059500000, "capital_expenditure": -23485700000, "free_cash_flow": -19426200000, "dividends_paid": -9600000, "share_repurchases": null, "shares_issued": 11415300000, "net_debt_issued": 6367000000 }, "complete_fields": { "id": 378507, "ticker_id": 17020, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4395200000", "netIncome": "1824400000", "grossProfit": "11190900000", "totalRevenue": "29780400000", "costOfRevenue": "18589500000", "interestExpense": "678000000", "operatingIncome": "2066100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1157900000" }, "balance": { "totalDebt": "14931100000", "totalAssets": "53395400000", "longTermDebt": "9445900000", "shortTermDebt": "3367400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "108697341", "totalCurrentAssets": "8748000000", "totalShareholderEquity": "29201900000", "totalCurrentLiabilities": "11288900000", "cashAndShortTermInvestments": "440200000" }, "cashflow": { "freeCashFlow": "-19426200000", "dividendsPaid": "-9600000", "issuanceOfDebt": "7198700000", "issuanceOfStock": "11415300000", "repaymentOfDebt": "-831700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4059500000", "repurchaseOfStock": null, "capitalExpenditures": "-23485700000" } }, "revenue": 29780400000, "cost_of_revenue": 18589500000, "gross_profit": 11190900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2066100000, "depreciation_amortisation": 1157900000, "ebitda": 4395200000, "interest_expense": 678000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1824400000, "net_income_continuing_ops": null, "net_income_to_common": 1824400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8748000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53395400000, "short_term_debt": 3367400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11288900000, "long_term_debt": 9445900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14931100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29201900000, "shares_outstanding": 108697341, "operating_cash_flow": 4059500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23485700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9600000, "share_repurchases": null, "shares_issued": 11415300000, "net_debt_issued": 6367000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19426200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4395200000", "netIncome": "1824400000", "grossProfit": "11190900000", "totalRevenue": "29780400000", "costOfRevenue": "18589500000", "interestExpense": "678000000", "operatingIncome": "2066100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1157900000" }, "balance": { "totalDebt": "14931100000", "totalAssets": "53395400000", "longTermDebt": "9445900000", "shortTermDebt": "3367400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "108697341", "totalCurrentAssets": "8748000000", "totalShareholderEquity": "29201900000", "totalCurrentLiabilities": "11288900000", "cashAndShortTermInvestments": "440200000" }, "cashflow": { "freeCashFlow": "-19426200000", "dividendsPaid": "-9600000", "issuanceOfDebt": "7198700000", "issuanceOfStock": "11415300000", "repaymentOfDebt": "-831700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4059500000", "repurchaseOfStock": null, "capitalExpenditures": "-23485700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": 28683600000, "cost_of_revenue": 18531000000, "gross_profit": 10152600000, "ebit": 2376600000, "ebitda": 3829100000, "pretax_income": null, "tax_provision": null, "net_income": 1989300000, "net_income_to_common": 1989300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422700000, "total_current_assets": 14332700000, "total_assets": 27090600000, "short_term_debt": 1838200000, "long_term_debt": 2838100000, "total_debt": 5711000000, "total_liabilities": null, "total_equity": 15981800000, "shares_outstanding": 97565616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2175600000, "capital_expenditure": -2116200000, "free_cash_flow": 59400000, "dividends_paid": -28000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1040600000 }, "complete_fields": { "id": 378508, "ticker_id": 17020, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3829100000", "netIncome": "1989300000", "grossProfit": "10152600000", "totalRevenue": "28683600000", "costOfRevenue": "18531000000", "interestExpense": "202000000", "operatingIncome": "2376600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "896200000" }, "balance": { "totalDebt": "5711000000", "totalAssets": "27090600000", "longTermDebt": "2838100000", "shortTermDebt": "1838200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "97565616", "totalCurrentAssets": "14332700000", "totalShareholderEquity": "15981800000", "totalCurrentLiabilities": "6821700000", "cashAndShortTermInvestments": "422700000" }, "cashflow": { "freeCashFlow": "59400000", "dividendsPaid": "-28000000", "issuanceOfDebt": "1416600000", "issuanceOfStock": "0", "repaymentOfDebt": "-376000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2175600000", "repurchaseOfStock": null, "capitalExpenditures": "-2116200000" } }, "revenue": 28683600000, "cost_of_revenue": 18531000000, "gross_profit": 10152600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2376600000, "depreciation_amortisation": 896200000, "ebitda": 3829100000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1989300000, "net_income_continuing_ops": null, "net_income_to_common": 1989300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14332700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27090600000, "short_term_debt": 1838200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6821700000, "long_term_debt": 2838100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15981800000, "shares_outstanding": 97565616, "operating_cash_flow": 2175600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2116200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1040600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3829100000", "netIncome": "1989300000", "grossProfit": "10152600000", "totalRevenue": "28683600000", "costOfRevenue": "18531000000", "interestExpense": "202000000", "operatingIncome": "2376600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "896200000" }, "balance": { "totalDebt": "5711000000", "totalAssets": "27090600000", "longTermDebt": "2838100000", "shortTermDebt": "1838200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "97565616", "totalCurrentAssets": "14332700000", "totalShareholderEquity": "15981800000", "totalCurrentLiabilities": "6821700000", "cashAndShortTermInvestments": "422700000" }, "cashflow": { "freeCashFlow": "59400000", "dividendsPaid": "-28000000", "issuanceOfDebt": "1416600000", "issuanceOfStock": "0", "repaymentOfDebt": "-376000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2175600000", "repurchaseOfStock": null, "capitalExpenditures": "-2116200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -37273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1889842000 }, "complete_fields": { "id": 378509, "ticker_id": 17020, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-37273000", "issuanceOfDebt": "1889842000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1889842000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-37273000", "issuanceOfDebt": "1889842000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": 10500600000, "cost_of_revenue": 6241300000, "gross_profit": 4259300000, "ebit": 810200000, "ebitda": 1507300000, "pretax_income": null, "tax_provision": null, "net_income": 912800000, "net_income_to_common": 912800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331200000, "total_current_assets": 11402900000, "total_assets": 51167700000, "short_term_debt": 6168600000, "long_term_debt": 969100000, "total_debt": 9079800000, "total_liabilities": null, "total_equity": 32519600000, "shares_outstanding": 108710778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378499, "ticker_id": 17020, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1507300000", "netIncome": "912800000", "grossProfit": "4259300000", "totalRevenue": "10500600000", "costOfRevenue": "6241300000", "interestExpense": "208800000", "operatingIncome": "810200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356000000" }, "balance": { "totalDebt": "9079800000", "totalAssets": "51167700000", "longTermDebt": "969100000", "shortTermDebt": "6168600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108710778", "totalCurrentAssets": "11402900000", "totalShareholderEquity": "32519600000", "totalCurrentLiabilities": "14948400000", "cashAndShortTermInvestments": "331200000" } }, "revenue": 10500600000, "cost_of_revenue": 6241300000, "gross_profit": 4259300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 810200000, "depreciation_amortisation": 356000000, "ebitda": 1507300000, "interest_expense": 208800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 912800000, "net_income_continuing_ops": null, "net_income_to_common": 912800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11402900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51167700000, "short_term_debt": 6168600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14948400000, "long_term_debt": 969100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9079800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32519600000, "shares_outstanding": 108710778, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1507300000", "netIncome": "912800000", "grossProfit": "4259300000", "totalRevenue": "10500600000", "costOfRevenue": "6241300000", "interestExpense": "208800000", "operatingIncome": "810200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356000000" }, "balance": { "totalDebt": "9079800000", "totalAssets": "51167700000", "longTermDebt": "969100000", "shortTermDebt": "6168600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "108710778", "totalCurrentAssets": "11402900000", "totalShareholderEquity": "32519600000", "totalCurrentLiabilities": "14948400000", "cashAndShortTermInvestments": "331200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": 10744300000, "cost_of_revenue": 6634400000, "gross_profit": 4109900000, "ebit": 670500000, "ebitda": 1300500000, "pretax_income": null, "tax_provision": null, "net_income": 521300000, "net_income_to_common": 521300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378501, "ticker_id": 17020, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1300500000", "netIncome": "521300000", "grossProfit": "4109900000", "totalRevenue": "10744300000", "costOfRevenue": "6634400000", "interestExpense": "170300000", "operatingIncome": "670500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "473400000" } }, "revenue": 10744300000, "cost_of_revenue": 6634400000, "gross_profit": 4109900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670500000, "depreciation_amortisation": 473400000, "ebitda": 1300500000, "interest_expense": 170300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 521300000, "net_income_continuing_ops": null, "net_income_to_common": 521300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1300500000", "netIncome": "521300000", "grossProfit": "4109900000", "totalRevenue": "10744300000", "costOfRevenue": "6634400000", "interestExpense": "170300000", "operatingIncome": "670500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "473400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": 8214100000, "cost_of_revenue": 4916600000, "gross_profit": 3297500000, "ebit": 293300000, "ebitda": 851900000, "pretax_income": null, "tax_provision": null, "net_income": 74300000, "net_income_to_common": 74300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378502, "ticker_id": 17020, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "851900000", "netIncome": "74300000", "grossProfit": "3297500000", "totalRevenue": "8214100000", "costOfRevenue": "4916600000", "interestExpense": "291700000", "operatingIncome": "293300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "461200000" } }, "revenue": 8214100000, "cost_of_revenue": 4916600000, "gross_profit": 3297500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293300000, "depreciation_amortisation": 461200000, "ebitda": 851900000, "interest_expense": 291700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74300000, "net_income_continuing_ops": null, "net_income_to_common": 74300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "851900000", "netIncome": "74300000", "grossProfit": "3297500000", "totalRevenue": "8214100000", "costOfRevenue": "4916600000", "interestExpense": "291700000", "operatingIncome": "293300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "461200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": 8496100000, "cost_of_revenue": 5552900000, "gross_profit": 2943200000, "ebit": -231500000, "ebitda": 872600000, "pretax_income": null, "tax_provision": null, "net_income": 130800000, "net_income_to_common": 130800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412500000, "total_current_assets": 14373400000, "total_assets": 54671400000, "short_term_debt": 6866500000, "long_term_debt": 5298400000, "total_debt": 14623600000, "total_liabilities": null, "total_equity": 30352000000, "shares_outstanding": 108705996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378503, "ticker_id": 17020, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "872600000", "netIncome": "130800000", "grossProfit": "2943200000", "totalRevenue": "8496100000", "costOfRevenue": "5552900000", "interestExpense": "352800000", "operatingIncome": "-231500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498800000" }, "balance": { "totalDebt": "14623600000", "totalAssets": "54671400000", "longTermDebt": "5298400000", "shortTermDebt": "6866500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108705996", "totalCurrentAssets": "14373400000", "totalShareholderEquity": "30352000000", "totalCurrentLiabilities": "14968500000", "cashAndShortTermInvestments": "412500000" } }, "revenue": 8496100000, "cost_of_revenue": 5552900000, "gross_profit": 2943200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231500000, "depreciation_amortisation": 498800000, "ebitda": 872600000, "interest_expense": 352800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130800000, "net_income_continuing_ops": null, "net_income_to_common": 130800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14373400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54671400000, "short_term_debt": 6866500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14968500000, "long_term_debt": 5298400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14623600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30352000000, "shares_outstanding": 108705996, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "872600000", "netIncome": "130800000", "grossProfit": "2943200000", "totalRevenue": "8496100000", "costOfRevenue": "5552900000", "interestExpense": "352800000", "operatingIncome": "-231500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "498800000" }, "balance": { "totalDebt": "14623600000", "totalAssets": "54671400000", "longTermDebt": "5298400000", "shortTermDebt": "6866500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "108705996", "totalCurrentAssets": "14373400000", "totalShareholderEquity": "30352000000", "totalCurrentLiabilities": "14968500000", "cashAndShortTermInvestments": "412500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": 9671100000, "cost_of_revenue": 6184700000, "gross_profit": 3486400000, "ebit": 427200000, "ebitda": 961000000, "pretax_income": null, "tax_provision": null, "net_income": 167100000, "net_income_to_common": 167100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378505, "ticker_id": 17020, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "961000000", "netIncome": "167100000", "grossProfit": "3486400000", "totalRevenue": "9671100000", "costOfRevenue": "6184700000", "interestExpense": "287600000", "operatingIncome": "427200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453500000" } }, "revenue": 9671100000, "cost_of_revenue": 6184700000, "gross_profit": 3486400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427200000, "depreciation_amortisation": 453500000, "ebitda": 961000000, "interest_expense": 287600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167100000, "net_income_continuing_ops": null, "net_income_to_common": 167100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "961000000", "netIncome": "167100000", "grossProfit": "3486400000", "totalRevenue": "9671100000", "costOfRevenue": "6184700000", "interestExpense": "287600000", "operatingIncome": "427200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332300000, "total_current_assets": 14372000000, "total_assets": 53705400000, "short_term_debt": 4961000000, "long_term_debt": 7417600000, "total_debt": 14355200000, "total_liabilities": null, "total_equity": 29974400000, "shares_outstanding": 108697341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378506, "ticker_id": 17020, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:41.637085+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14355200000", "totalAssets": "53705400000", "longTermDebt": "7417600000", "shortTermDebt": "4961000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "108697341", "totalCurrentAssets": "14372000000", "totalShareholderEquity": "29974400000", "totalCurrentLiabilities": "12904900000", "cashAndShortTermInvestments": "332300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14372000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53705400000, "short_term_debt": 4961000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12904900000, "long_term_debt": 7417600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14355200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29974400000, "shares_outstanding": 108697341, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14355200000", "totalAssets": "53705400000", "longTermDebt": "7417600000", "shortTermDebt": "4961000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "108697341", "totalCurrentAssets": "14372000000", "totalShareholderEquity": "29974400000", "totalCurrentLiabilities": "12904900000", "cashAndShortTermInvestments": "332300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }