{ "ticker": { "uuid": "3f05bd05-cb1f-49d3-a71d-5e7a80a83b51", "symbol": "CCI", "name": "Crown Castle", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/3f05bd05-cb1f-49d3-a71d-5e7a80a83b51/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f05bd05-cb1f-49d3-a71d-5e7a80a83b51/" }, "ticker_metadata": { "id": 655, "uuid": "3f05bd05-cb1f-49d3-a71d-5e7a80a83b51", "symbol": "CCI", "name": "Crown Castle", "asset_type": "equity", "market_cap": 39935357000, "stock_exchange_id": 3, "industry": "Reit - Specialty", "sector": "Real Estate", "description": "Crown Castle is a real estate investment trust and provider of shared communications infrastructure in the United States. Its network includes over 40,000 cell towers and nearly 80,000 route miles of fiber supporting small cells and fiber solutions. Headquartered in Houston, Texas, the company has 100 offices nationwide.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f05bd05-cb1f-49d3-a71d-5e7a80a83b51", "symbol": "CCI", "name": "Crown Castle", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/3f05bd05-cb1f-49d3-a71d-5e7a80a83b51/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f05bd05-cb1f-49d3-a71d-5e7a80a83b51/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.09, "quality": 0.75, "momentum": 0.23, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 94.49, "market_cap": 41292130000, "pe_ratio": 38.9916, "earnings_yield": 0.0256, "ebitda_to_ev": 0.0411, "shareholder_yield": 0.0451, "roe": -0.5516, "piotroski_f_score": 5, "momentum_12_1": -0.0417, "volatility_252d": 0.284 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.822332+00:00", "batch_id": "" }, "size": { "price_close": 94.49, "market_cap": 41292130000, "market_cap_usd": 41292130000, "enterprise_value": 65919130000, "shares_outstanding": 437000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.9916, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.7988, "pcf_ratio": 14.117, "pfcf_ratio": 13.2177, "ev_ebitda": 24.3244, "ev_ebit": 32.5366, "ev_sales": 15.6429, "ev_fcf": 21.1009, "earnings_yield": 0.0256, "fcf_yield": 0.0474, "price_to_sales": 9.7988, "price_to_book": null, "price_to_cashflow": 14.117, "ebitda_to_ev": 0.0411, "sales_yield": 0.0639 }, "yield": { "dividend_yield": 0.0451, "buyback_yield": 0, "shareholder_yield": 0.0451, "debt_paydown_yield": null, "total_yield": 0.0451 }, "quality": { "gross_margin": 0.6571, "operating_margin": 0.4808, "net_margin": 0.2513, "ebitda_margin": 0.6431, "fcf_margin": 0.7413, "roe": -0.5516, "roa": 0.0337, "roic": 0.0879, "roc_greenblatt": null, "asset_turnover": 0.1342, "cash_conversion": 2.95, "accruals_ratio": -0.0594, "sbc_to_revenue": 0.0173, "piotroski_f_score": 5, "altman_z_score": 0.0459, "earnings_stability_5y": 3.8979, "revenue_stability_5y": 0.1552, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0882, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -17.3495, "net_debt_to_ebitda": 9.0875, "debt_to_assets": 0.7863, "interest_coverage": 2.0822, "current_ratio": 0.2665, "quick_ratio": 0.2665, "net_debt": 24627000000, "local_beta": 0, "volatility_252d": 0.284, "volatility_60d": 0.671, "max_drawdown_12m": -0.2698, "risk_adjusted_momentum": -0.1468 }, "growth": { "revenue_growth_1y": -0.2295, "revenue_growth_3y_cagr": -0.1517, "revenue_growth_5y_cagr": -0.0609, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3576, "eps_growth_5y_cagr": -0.1591, "fcf_growth_1y": -0.2045, "book_value_growth_1y": null, "revenue_growth": -0.2295, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0433, "price_return_3m": 0.0576, "price_return_6m": 0.0839, "price_return_9m": 0.0179, "price_return_12m": -0.0002, "price_return_12m_ex1m": -0.0417, "momentum_6m": 0.0839, "momentum_12m": -0.0002, "momentum_12_1": -0.0417, "distance_from_52w_high": -0.1221, "distance_from_52w_low": 0.2023, "relative_strength": -0.1002 }, "raw_ttm": { "revenue_ttm": 4214000000, "gross_profit_ttm": 2769000000, "ebit_ttm": 2026000000, "ebitda_ttm": 2710000000, "net_income_ttm": 1059000000, "eps_diluted_ttm": 2.4233, "operating_cash_flow_ttm": 2925000000, "capital_expenditure_ttm": 199000000, "fcf_ttm": 3124000000, "dividends_paid_ttm": 1863000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 973000000, "cash_and_equivalents": 55000000, "total_current_assets": 1254000000, "total_current_liabilities": 4705000000, "net_ppe": null, "total_assets": 31391000000, "total_debt": 24682000000, "total_equity": -1920000000, "net_working_capital": -358000000, "book_value_per_share": -4.3936, "retained_earnings": -20476000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7864000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 62, "rank_ev_ebitda": 82, "rank_ev_ebit": 85, "rank_earnings_yield": 79, "rank_fcf_yield": 69, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 92, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 27, "rank_fcf_margin": 8, "rank_piotroski": 58, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 62 }, "composites": { "value_composite": 91, "quality_composite": 25, "momentum_composite": 77, "growth_composite": 97, "yield_composite": 11, "svqf_composite": 89, "vc1_composite": 90, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2598, "os_score": 0.11, "value_percentile": 0.09, "quality_percentile": 0.75, "momentum_percentile": 0.23, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3909, "ticker_id": 655, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.822332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.49, "market_cap": 41292130000, "market_cap_usd": 41292130000, "enterprise_value": 65919130000, "shares_outstanding": 437000000, "fx_rate_to_usd": null, "pe_ratio": 38.99162417, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.79879687, "pcf_ratio": 14.11696752, "pfcf_ratio": 13.21771127, "ev_ebitda": 24.32440221, "ev_ebit": 32.53658934, "ev_sales": 15.64288799, "ev_fcf": 21.10087388, "earnings_yield": 0.02564653, "fcf_yield": 0.0473914, "dividend_yield": 0.04511756, "buyback_yield": 0, "shareholder_yield": 0.04511756, "debt_paydown_yield": null, "total_yield": 0.04511756, "gross_margin": 0.6570954, "operating_margin": 0.48077836, "net_margin": 0.25130517, "ebitda_margin": 0.64309445, "fcf_margin": 0.7413384, "roe": -0.5515625, "roa": 0.03373578, "roic": 0.08787043, "roc_greenblatt": null, "asset_turnover": 0.1342423, "cash_conversion": 2.94995279, "accruals_ratio": -0.05944379, "sbc_to_revenue": 0.01732321, "debt_to_equity": -17.34947917, "net_debt_to_ebitda": 9.08745387, "debt_to_assets": 0.78627632, "interest_coverage": 2.08221994, "current_ratio": 0.26652497, "quick_ratio": 0.26652497, "net_debt": 24627000000, "revenue_growth_1y": -0.22947522, "revenue_growth_3y_cagr": -0.15167262, "revenue_growth_5y_cagr": -0.06092293, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.35762388, "eps_growth_5y_cagr": -0.15910105, "fcf_growth_1y": -0.20448179, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 0.04585598, "earnings_stability_5y": 3.897912, "revenue_stability_5y": 0.155163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04328144, "price_return_3m": 0.05758931, "price_return_6m": 0.08393032, "price_return_9m": 0.01791066, "price_return_12m": -0.00021162, "price_return_12m_ex1m": -0.04168871, "distance_from_52w_high": -0.12206534, "distance_from_52w_low": 0.20231582, "relative_strength": -0.1001752, "local_beta": 0, "volatility_252d": 0.283983, "volatility_60d": 0.671028, "max_drawdown_12m": -0.26979697, "revenue_ttm": 4214000000, "gross_profit_ttm": 2769000000, "ebit_ttm": 2026000000, "ebitda_ttm": 2710000000, "net_income_ttm": 1059000000, "eps_diluted_ttm": 2.42334096, "operating_cash_flow_ttm": 2925000000, "capital_expenditure_ttm": 199000000, "fcf_ttm": 3124000000, "dividends_paid_ttm": 1863000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 973000000, "cash_and_equivalents": 55000000, "total_current_assets": 1254000000, "total_current_liabilities": 4705000000, "net_ppe": null, "total_assets": 31391000000, "total_debt": 24682000000, "total_equity": -1920000000, "net_working_capital": -358000000, "book_value_per_share": -4.39359268, "retained_earnings": -20476000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7864000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 79, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 62, "rank_ev_ebitda": 82, "rank_ev_ebit": 85, "rank_earnings_yield": 79, "rank_fcf_yield": 69, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 92, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 27, "rank_fcf_margin": 8, "rank_piotroski": 58, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 62, "value_composite": 91, "quality_composite": 25, "momentum_composite": 77, "growth_composite": 97, "yield_composite": 11, "svqf_composite": 89, "vc1_composite": 90, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 94.49, "os": 0.11, "value": 0.09, "quality": 0.75, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 38.9916, "earnings_yield": 0.0256, "shareholder_yield": 0.0451, "roe": -0.5516, "momentum_12_1": -0.0417, "complete_fields": { "id": 3909, "ticker_id": 655, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.822332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 94.49, "market_cap": 41292130000, "market_cap_usd": 41292130000, "enterprise_value": 65919130000, "shares_outstanding": 437000000, "fx_rate_to_usd": null, "pe_ratio": 38.99162417, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 9.79879687, "pcf_ratio": 14.11696752, "pfcf_ratio": 13.21771127, "ev_ebitda": 24.32440221, "ev_ebit": 32.53658934, "ev_sales": 15.64288799, "ev_fcf": 21.10087388, "earnings_yield": 0.02564653, "fcf_yield": 0.0473914, "dividend_yield": 0.04511756, "buyback_yield": 0, "shareholder_yield": 0.04511756, "debt_paydown_yield": null, "total_yield": 0.04511756, "gross_margin": 0.6570954, "operating_margin": 0.48077836, "net_margin": 0.25130517, "ebitda_margin": 0.64309445, "fcf_margin": 0.7413384, "roe": -0.5515625, "roa": 0.03373578, "roic": 0.08787043, "roc_greenblatt": null, "asset_turnover": 0.1342423, "cash_conversion": 2.94995279, "accruals_ratio": -0.05944379, "sbc_to_revenue": 0.01732321, "debt_to_equity": -17.34947917, "net_debt_to_ebitda": 9.08745387, "debt_to_assets": 0.78627632, "interest_coverage": 2.08221994, "current_ratio": 0.26652497, "quick_ratio": 0.26652497, "net_debt": 24627000000, "revenue_growth_1y": -0.22947522, "revenue_growth_3y_cagr": -0.15167262, "revenue_growth_5y_cagr": -0.06092293, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.35762388, "eps_growth_5y_cagr": -0.15910105, "fcf_growth_1y": -0.20448179, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 0.04585598, "earnings_stability_5y": 3.897912, "revenue_stability_5y": 0.155163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04328144, "price_return_3m": 0.05758931, "price_return_6m": 0.08393032, "price_return_9m": 0.01791066, "price_return_12m": -0.00021162, "price_return_12m_ex1m": -0.04168871, "distance_from_52w_high": -0.12206534, "distance_from_52w_low": 0.20231582, "relative_strength": -0.1001752, "local_beta": 0, "volatility_252d": 0.283983, "volatility_60d": 0.671028, "max_drawdown_12m": -0.26979697, "revenue_ttm": 4214000000, "gross_profit_ttm": 2769000000, "ebit_ttm": 2026000000, "ebitda_ttm": 2710000000, "net_income_ttm": 1059000000, "eps_diluted_ttm": 2.42334096, "operating_cash_flow_ttm": 2925000000, "capital_expenditure_ttm": 199000000, "fcf_ttm": 3124000000, "dividends_paid_ttm": 1863000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 973000000, "cash_and_equivalents": 55000000, "total_current_assets": 1254000000, "total_current_liabilities": 4705000000, "net_ppe": null, "total_assets": 31391000000, "total_debt": 24682000000, "total_equity": -1920000000, "net_working_capital": -358000000, "book_value_per_share": -4.39359268, "retained_earnings": -20476000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7864000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 79, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 62, "rank_ev_ebitda": 82, "rank_ev_ebit": 85, "rank_earnings_yield": 79, "rank_fcf_yield": 69, "rank_dividend_yield": 16, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 92, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 27, "rank_fcf_margin": 8, "rank_piotroski": 58, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 62, "value_composite": 91, "quality_composite": 25, "momentum_composite": 77, "growth_composite": 97, "yield_composite": 11, "svqf_composite": 89, "vc1_composite": 90, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 4265000000, "cost_of_revenue": 1447000000, "gross_profit": 2818000000, "ebit": 2078000000, "ebitda": 2767000000, "pretax_income": 1119000000, "tax_provision": 16000000, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269000000, "total_current_assets": 1144000000, "total_assets": 31518000000, "short_term_debt": 3051000000, "long_term_debt": 21554000000, "total_debt": 24605000000, "total_liabilities": 33153000000, "total_equity": -1635000000, "shares_outstanding": 437000000, "goodwill_and_intangibles": 5988000000 }, "cash_flow": { "operating_cash_flow": 3057000000, "capital_expenditure": 182000000, "free_cash_flow": 3239000000, "dividends_paid": 2080000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234774, "ticker_id": 655, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2078000000", "ebitda": "2767000000", "netIncome": "444000000", "grossProfit": "2818000000", "depreciation": "None", "totalRevenue": "4265000000", "costOfRevenue": "1447000000", "interestIncome": "959000000", "incomeBeforeTax": "1119000000", "interestExpense": "959000000", "operatingIncome": "2079000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-959000000", "nonInterestIncome": "None", "operatingExpenses": "739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "1103000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31518000000", "longTermDebt": "21554000000", "shortTermDebt": "3051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "861000000", "reportedCurrency": "USD", "retainedEarnings": "-20161000000", "totalLiabilities": "33153000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "1144000000", "currentLongTermDebt": "2783000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11746000000", "shortLongTermDebtTotal": "29566000000", "totalShareholderEquity": "-1635000000", "capitalLeaseObligations": "5229000000", "otherCurrentLiabilities": "1357000000", "totalCurrentLiabilities": "4479000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "28674000000", "cashAndShortTermInvestments": "269000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "861000000", "cashAndCashEquivalentsAtCarryingValue": "269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000000", "profitLoss": "None", "dividendPayout": "2080000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3057000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1886000000", "cashflowFromInvestment": "-1158000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2080000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4265000000, "cost_of_revenue": 1447000000, "gross_profit": 2818000000, "research_and_development": null, "selling_general_admin": 383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2078000000, "depreciation_amortisation": 689000000, "ebitda": 2767000000, "interest_expense": 959000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1119000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 444000000, "net_income_continuing_ops": 1103000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269000000, "short_term_investments": null, "net_receivables": 339000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1144000000, "net_ppe": null, "goodwill": 5127000000, "intangible_assets": 861000000, "goodwill_and_intangibles": 5988000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30374000000, "total_assets": 31518000000, "short_term_debt": 3051000000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4479000000, "long_term_debt": 21554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28674000000, "total_liabilities": 33153000000, "total_debt": 24605000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20161000000, "total_equity": -1635000000, "shares_outstanding": 437000000, "operating_cash_flow": 3057000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1158000000, "dividends_paid": 2080000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1886000000, "free_cash_flow": 3239000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2078000000", "ebitda": "2767000000", "netIncome": "444000000", "grossProfit": "2818000000", "depreciation": "None", "totalRevenue": "4265000000", "costOfRevenue": "1447000000", "interestIncome": "959000000", "incomeBeforeTax": "1119000000", "interestExpense": "959000000", "operatingIncome": "2079000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-959000000", "nonInterestIncome": "None", "operatingExpenses": "739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "1103000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31518000000", "longTermDebt": "21554000000", "shortTermDebt": "3051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "861000000", "reportedCurrency": "USD", "retainedEarnings": "-20161000000", "totalLiabilities": "33153000000", "otherCurrentAssets": "536000000", "totalCurrentAssets": "1144000000", "currentLongTermDebt": "2783000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "339000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11746000000", "shortLongTermDebtTotal": "29566000000", "totalShareholderEquity": "-1635000000", "capitalLeaseObligations": "5229000000", "otherCurrentLiabilities": "1357000000", "totalCurrentLiabilities": "4479000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "28674000000", "cashAndShortTermInvestments": "269000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "861000000", "cashAndCashEquivalentsAtCarryingValue": "269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000000", "profitLoss": "None", "dividendPayout": "2080000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3057000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1886000000", "cashflowFromInvestment": "-1158000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2080000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 6568000000, "cost_of_revenue": 1847000000, "gross_profit": 4721000000, "ebit": -2979000000, "ebitda": -1241000000, "pretax_income": -3879000000, "tax_provision": 24000000, "net_income": -3903000000, "net_income_to_common": -3903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 1090000000, "total_assets": 32736000000, "short_term_debt": 906000000, "long_term_debt": 23471000000, "total_debt": 24377000000, "total_liabilities": 32869000000, "total_equity": -133000000, "shares_outstanding": 434000000, "goodwill_and_intangibles": 7908000000 }, "cash_flow": { "operating_cash_flow": 2943000000, "capital_expenditure": 1222000000, "free_cash_flow": 4165000000, "dividends_paid": 2729000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234779, "ticker_id": 655, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2979000000", "ebitda": "-1241000000", "netIncome": "-3903000000", "grossProfit": "4721000000", "depreciation": "None", "totalRevenue": "6568000000", "costOfRevenue": "1847000000", "interestIncome": "19000000", "incomeBeforeTax": "-3879000000", "interestExpense": "900000000", "operatingIncome": "-2938000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-913000000", "nonInterestIncome": "None", "operatingExpenses": "7659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000000", "sellingGeneralAndAdministrative": "706000000", "netIncomeFromContinuingOperations": "-3903000000" }, "balance": { "goodwill": "5127000000", "inventory": "-171000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32736000000", "longTermDebt": "23471000000", "shortTermDebt": "906000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2781000000", "reportedCurrency": "USD", "retainedEarnings": "-18525000000", "totalLiabilities": "32869000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "1090000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "-171000000", "currentNetReceivables": "654000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31646000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21292000000", "shortLongTermDebtTotal": "29613000000", "totalShareholderEquity": "-133000000", "capitalLeaseObligations": "5532000000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "2177000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "30692000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "2781000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3903000000", "profitLoss": "None", "dividendPayout": "2729000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2943000000", "capitalExpenditures": "1222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1708000000", "cashflowFromInvestment": "-1220000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2729000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6568000000, "cost_of_revenue": 1847000000, "gross_profit": 4721000000, "research_and_development": null, "selling_general_admin": 706000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2979000000, "depreciation_amortisation": 1738000000, "ebitda": -1241000000, "interest_expense": 900000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3879000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": -3903000000, "net_income_continuing_ops": -3903000000, "net_income_to_common": -3903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": -171000000, "net_receivables": 654000000, "inventory": -171000000, "other_current_assets": null, "total_current_assets": 1090000000, "net_ppe": null, "goodwill": 5127000000, "intangible_assets": 2781000000, "goodwill_and_intangibles": 7908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31646000000, "total_assets": 32736000000, "short_term_debt": 906000000, "accounts_payable": 192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2177000000, "long_term_debt": 23471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30692000000, "total_liabilities": 32869000000, "total_debt": 24377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18525000000, "total_equity": -133000000, "shares_outstanding": 434000000, "operating_cash_flow": 2943000000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1220000000, "dividends_paid": 2729000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1708000000, "free_cash_flow": 4165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2979000000", "ebitda": "-1241000000", "netIncome": "-3903000000", "grossProfit": "4721000000", "depreciation": "None", "totalRevenue": "6568000000", "costOfRevenue": "1847000000", "interestIncome": "19000000", "incomeBeforeTax": "-3879000000", "interestExpense": "900000000", "operatingIncome": "-2938000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-913000000", "nonInterestIncome": "None", "operatingExpenses": "7659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1847000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000000", "sellingGeneralAndAdministrative": "706000000", "netIncomeFromContinuingOperations": "-3903000000" }, "balance": { "goodwill": "5127000000", "inventory": "-171000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32736000000", "longTermDebt": "23471000000", "shortTermDebt": "906000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2781000000", "reportedCurrency": "USD", "retainedEarnings": "-18525000000", "totalLiabilities": "32869000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "1090000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "-171000000", "currentNetReceivables": "654000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31646000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21292000000", "shortLongTermDebtTotal": "29613000000", "totalShareholderEquity": "-133000000", "capitalLeaseObligations": "5532000000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "2177000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "30692000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "2781000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3903000000", "profitLoss": "None", "dividendPayout": "2729000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2943000000", "capitalExpenditures": "1222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1708000000", "cashflowFromInvestment": "-1220000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2729000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 6981000000, "cost_of_revenue": 1980000000, "gross_profit": 5001000000, "ebit": 2349000000, "ebitda": 4103000000, "pretax_income": 1528000000, "tax_provision": 26000000, "net_income": 1502000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105000000, "total_current_assets": 1032000000, "total_assets": 38527000000, "short_term_debt": 1167000000, "long_term_debt": 22086000000, "total_debt": 23253000000, "total_liabilities": 32146000000, "total_equity": 6381000000, "shares_outstanding": 434000000, "goodwill_and_intangibles": 13264000000 }, "cash_flow": { "operating_cash_flow": 3126000000, "capital_expenditure": 1424000000, "free_cash_flow": 4550000000, "dividends_paid": 2723000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234784, "ticker_id": 655, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2349000000", "ebitda": "4103000000", "netIncome": "1502000000", "grossProfit": "5001000000", "depreciation": "None", "totalRevenue": "6981000000", "costOfRevenue": "1980000000", "interestIncome": "12000000", "incomeBeforeTax": "1528000000", "interestExpense": "821000000", "operatingIncome": "2369000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-808000000", "nonInterestIncome": "None", "operatingExpenses": "2632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000000", "sellingGeneralAndAdministrative": "773000000", "netIncomeFromContinuingOperations": "1553000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38527000000", "longTermDebt": "22086000000", "shortTermDebt": "1167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3179000000", "reportedCurrency": "USD", "retainedEarnings": "-11889000000", "totalLiabilities": "32146000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "1032000000", "currentLongTermDebt": "835000000", "longTermInvestments": "None", "shortTermInvestments": "38532000000", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37495000000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21853000000", "shortLongTermDebtTotal": "28814000000", "totalShareholderEquity": "6381000000", "capitalLeaseObligations": "5893000000", "otherCurrentLiabilities": "561000000", "totalCurrentLiabilities": "2585000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "29561000000", "cashAndShortTermInvestments": "105000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3179000000", "cashAndCashEquivalentsAtCarryingValue": "105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1502000000", "profitLoss": "None", "dividendPayout": "2723000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3126000000", "capitalExpenditures": "1424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1654000000", "cashflowFromInvestment": "-1519000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2723000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6981000000, "cost_of_revenue": 1980000000, "gross_profit": 5001000000, "research_and_development": 0.22, "selling_general_admin": 773000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2349000000, "depreciation_amortisation": 1754000000, "ebitda": 4103000000, "interest_expense": 821000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1528000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 1502000000, "net_income_continuing_ops": 1553000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105000000, "short_term_investments": 38532000000, "net_receivables": 597000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1032000000, "net_ppe": null, "goodwill": 10085000000, "intangible_assets": 3179000000, "goodwill_and_intangibles": 13264000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37495000000, "total_assets": 38527000000, "short_term_debt": 1167000000, "accounts_payable": 252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2585000000, "long_term_debt": 22086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29561000000, "total_liabilities": 32146000000, "total_debt": 23253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11889000000, "total_equity": 6381000000, "shares_outstanding": 434000000, "operating_cash_flow": 3126000000, "stock_based_compensation": 157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1424000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1519000000, "dividends_paid": 2723000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1654000000, "free_cash_flow": 4550000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2349000000", "ebitda": "4103000000", "netIncome": "1502000000", "grossProfit": "5001000000", "depreciation": "None", "totalRevenue": "6981000000", "costOfRevenue": "1980000000", "interestIncome": "12000000", "incomeBeforeTax": "1528000000", "interestExpense": "821000000", "operatingIncome": "2369000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-808000000", "nonInterestIncome": "None", "operatingExpenses": "2632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1980000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000000", "sellingGeneralAndAdministrative": "773000000", "netIncomeFromContinuingOperations": "1553000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38527000000", "longTermDebt": "22086000000", "shortTermDebt": "1167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3179000000", "reportedCurrency": "USD", "retainedEarnings": "-11889000000", "totalLiabilities": "32146000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "1032000000", "currentLongTermDebt": "835000000", "longTermInvestments": "None", "shortTermInvestments": "38532000000", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37495000000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21853000000", "shortLongTermDebtTotal": "28814000000", "totalShareholderEquity": "6381000000", "capitalLeaseObligations": "5893000000", "otherCurrentLiabilities": "561000000", "totalCurrentLiabilities": "2585000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "29561000000", "cashAndShortTermInvestments": "105000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3179000000", "cashAndCashEquivalentsAtCarryingValue": "105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1502000000", "profitLoss": "None", "dividendPayout": "2723000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3126000000", "capitalExpenditures": "1424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1654000000", "cashflowFromInvestment": "-1519000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2723000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 6986000000, "cost_of_revenue": 2068000000, "gross_profit": 4918000000, "ebit": 2364000000, "ebitda": 4071000000, "pretax_income": 1691000000, "tax_provision": 16000000, "net_income": 1675000000, "net_income_to_common": 1675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 1217000000, "total_assets": 38921000000, "short_term_debt": 1169000000, "long_term_debt": 20910000000, "total_debt": 22079000000, "total_liabilities": 31472000000, "total_equity": 7449000000, "shares_outstanding": 434000000, "goodwill_and_intangibles": 13681000000 }, "cash_flow": { "operating_cash_flow": 2878000000, "capital_expenditure": 1310000000, "free_cash_flow": 4188000000, "dividends_paid": 2602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234789, "ticker_id": 655, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2364000000", "ebitda": "4071000000", "netIncome": "1675000000", "grossProfit": "4918000000", "depreciation": "None", "totalRevenue": "6986000000", "costOfRevenue": "2068000000", "interestIncome": "696000000", "incomeBeforeTax": "1691000000", "interestExpense": "673000000", "operatingIncome": "2425000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-696000000", "nonInterestIncome": "None", "operatingExpenses": "2493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "-35000000", "costofGoodsAndServicesSold": "2068000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707000000", "sellingGeneralAndAdministrative": "750000000", "netIncomeFromContinuingOperations": "1675000000" }, "balance": { "goodwill": "10085000000", "inventory": "268000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38921000000", "longTermDebt": "20910000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3596000000", "reportedCurrency": "USD", "retainedEarnings": "-10666000000", "totalLiabilities": "31472000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "1217000000", "currentLongTermDebt": "819000000", "longTermInvestments": "None", "shortTermInvestments": "38926000000", "currentNetReceivables": "720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37704000000", "currentAccountsPayable": "236000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21933000000", "shortLongTermDebtTotal": "27960000000", "totalShareholderEquity": "7449000000", "capitalLeaseObligations": "6231000000", "otherCurrentLiabilities": "590000000", "totalCurrentLiabilities": "2731000000", "otherNonCurrentLiabilities": "1950000000", "totalNonCurrentLiabilities": "28741000000", "cashAndShortTermInvestments": "156000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3596000000", "cashAndCashEquivalentsAtCarryingValue": "156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000000", "profitLoss": "None", "dividendPayout": "2602000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "49000000", "operatingCashflow": "2878000000", "capitalExpenditures": "1310000000", "changeInReceivables": "-49000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665000000", "cashflowFromInvestment": "-1352000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-139000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1707000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6986000000, "cost_of_revenue": 2068000000, "gross_profit": 4918000000, "research_and_development": 0.24, "selling_general_admin": 750000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2364000000, "depreciation_amortisation": 1707000000, "ebitda": 4071000000, "interest_expense": 673000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1691000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 1675000000, "net_income_continuing_ops": 1675000000, "net_income_to_common": 1675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156000000, "short_term_investments": 38926000000, "net_receivables": 720000000, "inventory": 268000000, "other_current_assets": null, "total_current_assets": 1217000000, "net_ppe": null, "goodwill": 10085000000, "intangible_assets": 3596000000, "goodwill_and_intangibles": 13681000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37704000000, "total_assets": 38921000000, "short_term_debt": 1169000000, "accounts_payable": 236000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2731000000, "long_term_debt": 20910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28741000000, "total_liabilities": 31472000000, "total_debt": 22079000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10666000000, "total_equity": 7449000000, "shares_outstanding": 434000000, "operating_cash_flow": 2878000000, "stock_based_compensation": 156000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1310000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1352000000, "dividends_paid": 2602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1665000000, "free_cash_flow": 4188000000, "net_change_in_cash": -139000000 }, "raw_data": { "income": { "ebit": "2364000000", "ebitda": "4071000000", "netIncome": "1675000000", "grossProfit": "4918000000", "depreciation": "None", "totalRevenue": "6986000000", "costOfRevenue": "2068000000", "interestIncome": "696000000", "incomeBeforeTax": "1691000000", "interestExpense": "673000000", "operatingIncome": "2425000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-696000000", "nonInterestIncome": "None", "operatingExpenses": "2493000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "-35000000", "costofGoodsAndServicesSold": "2068000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1707000000", "sellingGeneralAndAdministrative": "750000000", "netIncomeFromContinuingOperations": "1675000000" }, "balance": { "goodwill": "10085000000", "inventory": "268000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38921000000", "longTermDebt": "20910000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3596000000", "reportedCurrency": "USD", "retainedEarnings": "-10666000000", "totalLiabilities": "31472000000", "otherCurrentAssets": "341000000", "totalCurrentAssets": "1217000000", "currentLongTermDebt": "819000000", "longTermInvestments": "None", "shortTermInvestments": "38926000000", "currentNetReceivables": "720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37704000000", "currentAccountsPayable": "236000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21933000000", "shortLongTermDebtTotal": "27960000000", "totalShareholderEquity": "7449000000", "capitalLeaseObligations": "6231000000", "otherCurrentLiabilities": "590000000", "totalCurrentLiabilities": "2731000000", "otherNonCurrentLiabilities": "1950000000", "totalNonCurrentLiabilities": "28741000000", "cashAndShortTermInvestments": "156000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3596000000", "cashAndCashEquivalentsAtCarryingValue": "156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000000", "profitLoss": "None", "dividendPayout": "2602000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "49000000", "operatingCashflow": "2878000000", "capitalExpenditures": "1310000000", "changeInReceivables": "-49000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665000000", "cashflowFromInvestment": "-1352000000", "stockBasedCompensation": "156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-139000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1707000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 6340000000, "cost_of_revenue": 1993000000, "gross_profit": 4347000000, "ebit": 1811000000, "ebitda": 3455000000, "pretax_income": 1179000000, "tax_provision": 21000000, "net_income": 1096000000, "net_income_to_common": 1096000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292000000, "total_current_assets": 1254000000, "total_assets": 39040000000, "short_term_debt": 421000000, "long_term_debt": 20557000000, "total_debt": 20978000000, "total_liabilities": 30782000000, "total_equity": 8258000000, "shares_outstanding": 434000000, "goodwill_and_intangibles": 14124000000 }, "cash_flow": { "operating_cash_flow": 2727000000, "capital_expenditure": 1229000000, "free_cash_flow": 3956000000, "dividends_paid": 2373000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234794, "ticker_id": 655, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1811000000", "ebitda": "3455000000", "netIncome": "1096000000", "grossProfit": "4347000000", "depreciation": "None", "totalRevenue": "6340000000", "costOfRevenue": "1993000000", "interestIncome": "656000000", "incomeBeforeTax": "1179000000", "interestExpense": "632000000", "operatingIncome": "2001000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-656000000", "nonInterestIncome": "None", "operatingExpenses": "2346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "-165000000", "costofGoodsAndServicesSold": "1993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1644000000", "sellingGeneralAndAdministrative": "680000000", "netIncomeFromContinuingOperations": "1158000000" }, "balance": { "goodwill": "10078000000", "inventory": "274000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39040000000", "longTermDebt": "20557000000", "shortTermDebt": "421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4046000000", "reportedCurrency": "USD", "retainedEarnings": "-9753000000", "totalLiabilities": "30782000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "1254000000", "currentLongTermDebt": "72000000", "longTermInvestments": "None", "shortTermInvestments": "39045000000", "currentNetReceivables": "635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37786000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21951000000", "shortLongTermDebtTotal": "27009000000", "totalShareholderEquity": "8258000000", "capitalLeaseObligations": "6380000000", "otherCurrentLiabilities": "583000000", "totalCurrentLiabilities": "2026000000", "otherNonCurrentLiabilities": "2168000000", "totalNonCurrentLiabilities": "28756000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "4046000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1158000000", "profitLoss": "None", "dividendPayout": "2373000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "2727000000", "capitalExpenditures": "1229000000", "changeInReceivables": "113000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1310000000", "cashflowFromInvestment": "-1332000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2373000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6340000000, "cost_of_revenue": 1993000000, "gross_profit": 4347000000, "research_and_development": 0.19, "selling_general_admin": 680000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1811000000, "depreciation_amortisation": 1644000000, "ebitda": 3455000000, "interest_expense": 632000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1179000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 1096000000, "net_income_continuing_ops": 1158000000, "net_income_to_common": 1096000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292000000, "short_term_investments": 39045000000, "net_receivables": 635000000, "inventory": 274000000, "other_current_assets": null, "total_current_assets": 1254000000, "net_ppe": null, "goodwill": 10078000000, "intangible_assets": 4046000000, "goodwill_and_intangibles": 14124000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37786000000, "total_assets": 39040000000, "short_term_debt": 421000000, "accounts_payable": 246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2026000000, "long_term_debt": 20557000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28756000000, "total_liabilities": 30782000000, "total_debt": 20978000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9753000000, "total_equity": 8258000000, "shares_outstanding": 434000000, "operating_cash_flow": 2727000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1332000000, "dividends_paid": 2373000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1310000000, "free_cash_flow": 3956000000, "net_change_in_cash": 147000000 }, "raw_data": { "income": { "ebit": "1811000000", "ebitda": "3455000000", "netIncome": "1096000000", "grossProfit": "4347000000", "depreciation": "None", "totalRevenue": "6340000000", "costOfRevenue": "1993000000", "interestIncome": "656000000", "incomeBeforeTax": "1179000000", "interestExpense": "632000000", "operatingIncome": "2001000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-656000000", "nonInterestIncome": "None", "operatingExpenses": "2346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "-165000000", "costofGoodsAndServicesSold": "1993000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1644000000", "sellingGeneralAndAdministrative": "680000000", "netIncomeFromContinuingOperations": "1158000000" }, "balance": { "goodwill": "10078000000", "inventory": "274000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39040000000", "longTermDebt": "20557000000", "shortTermDebt": "421000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4046000000", "reportedCurrency": "USD", "retainedEarnings": "-9753000000", "totalLiabilities": "30782000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "1254000000", "currentLongTermDebt": "72000000", "longTermInvestments": "None", "shortTermInvestments": "39045000000", "currentNetReceivables": "635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37786000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21951000000", "shortLongTermDebtTotal": "27009000000", "totalShareholderEquity": "8258000000", "capitalLeaseObligations": "6380000000", "otherCurrentLiabilities": "583000000", "totalCurrentLiabilities": "2026000000", "otherNonCurrentLiabilities": "2168000000", "totalNonCurrentLiabilities": "28756000000", "cashAndShortTermInvestments": "292000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "4046000000", "cashAndCashEquivalentsAtCarryingValue": "292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1158000000", "profitLoss": "None", "dividendPayout": "2373000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "2727000000", "capitalExpenditures": "1229000000", "changeInReceivables": "113000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1310000000", "cashflowFromInvestment": "-1332000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2373000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 5840000000, "cost_of_revenue": 1969000000, "gross_profit": 3871000000, "ebit": 1742000000, "ebitda": 3350000000, "pretax_income": 1076000000, "tax_provision": 20000000, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 1104000000, "total_assets": 38768000000, "short_term_debt": 458000000, "long_term_debt": 19151000000, "total_debt": 19609000000, "total_liabilities": 29307000000, "total_equity": 9461000000, "shares_outstanding": 425000000, "goodwill_and_intangibles": 14511000000 }, "cash_flow": { "operating_cash_flow": 3055000000, "capital_expenditure": 1624000000, "free_cash_flow": 4679000000, "dividends_paid": 2190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234799, "ticker_id": 655, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1742000000", "ebitda": "3350000000", "netIncome": "1056000000", "grossProfit": "3871000000", "depreciation": "None", "totalRevenue": "5840000000", "costOfRevenue": "1969000000", "interestIncome": "2000000", "incomeBeforeTax": "1076000000", "interestExpense": "666000000", "operatingIncome": "1863000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-687000000", "nonInterestIncome": "None", "operatingExpenses": "2008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-98000000", "costofGoodsAndServicesSold": "1969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608000000", "sellingGeneralAndAdministrative": "678000000", "netIncomeFromContinuingOperations": "2434000000" }, "balance": { "goodwill": "10078000000", "inventory": "239000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38768000000", "longTermDebt": "19151000000", "shortTermDebt": "458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4433000000", "reportedCurrency": "USD", "retainedEarnings": "-8472000000", "totalLiabilities": "29307000000", "otherCurrentAssets": "441000000", "totalCurrentAssets": "1104000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "38773000000", "currentNetReceivables": "431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37664000000", "currentAccountsPayable": "230000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15162000000", "shortLongTermDebtTotal": "25417000000", "totalShareholderEquity": "9461000000", "capitalLeaseObligations": "6137000000", "otherCurrentLiabilities": "577000000", "totalCurrentLiabilities": "1969000000", "otherNonCurrentLiabilities": "2379000000", "totalNonCurrentLiabilities": "27338000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "425000000", "intangibleAssetsExcludingGoodwill": "4433000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056000000", "profitLoss": "None", "dividendPayout": "2190000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "3055000000", "capitalExpenditures": "1624000000", "changeInReceivables": "-166000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1271000000", "cashflowFromInvestment": "-1741000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1608000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5840000000, "cost_of_revenue": 1969000000, "gross_profit": 3871000000, "research_and_development": 0.18, "selling_general_admin": 678000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1742000000, "depreciation_amortisation": 1608000000, "ebitda": 3350000000, "interest_expense": 666000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1076000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 1056000000, "net_income_continuing_ops": 2434000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232000000, "short_term_investments": 38773000000, "net_receivables": 431000000, "inventory": 239000000, "other_current_assets": null, "total_current_assets": 1104000000, "net_ppe": null, "goodwill": 10078000000, "intangible_assets": 4433000000, "goodwill_and_intangibles": 14511000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37664000000, "total_assets": 38768000000, "short_term_debt": 458000000, "accounts_payable": 230000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1969000000, "long_term_debt": 19151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27338000000, "total_liabilities": 29307000000, "total_debt": 19609000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8472000000, "total_equity": 9461000000, "shares_outstanding": 425000000, "operating_cash_flow": 3055000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1624000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1741000000, "dividends_paid": 2190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1271000000, "free_cash_flow": 4679000000, "net_change_in_cash": 43000000 }, "raw_data": { "income": { "ebit": "1742000000", "ebitda": "3350000000", "netIncome": "1056000000", "grossProfit": "3871000000", "depreciation": "None", "totalRevenue": "5840000000", "costOfRevenue": "1969000000", "interestIncome": "2000000", "incomeBeforeTax": "1076000000", "interestExpense": "666000000", "operatingIncome": "1863000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-687000000", "nonInterestIncome": "None", "operatingExpenses": "2008000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-98000000", "costofGoodsAndServicesSold": "1969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608000000", "sellingGeneralAndAdministrative": "678000000", "netIncomeFromContinuingOperations": "2434000000" }, "balance": { "goodwill": "10078000000", "inventory": "239000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38768000000", "longTermDebt": "19151000000", "shortTermDebt": "458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4433000000", "reportedCurrency": "USD", "retainedEarnings": "-8472000000", "totalLiabilities": "29307000000", "otherCurrentAssets": "441000000", "totalCurrentAssets": "1104000000", "currentLongTermDebt": "129000000", "longTermInvestments": "None", "shortTermInvestments": "38773000000", "currentNetReceivables": "431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37664000000", "currentAccountsPayable": "230000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15162000000", "shortLongTermDebtTotal": "25417000000", "totalShareholderEquity": "9461000000", "capitalLeaseObligations": "6137000000", "otherCurrentLiabilities": "577000000", "totalCurrentLiabilities": "1969000000", "otherNonCurrentLiabilities": "2379000000", "totalNonCurrentLiabilities": "27338000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "425000000", "intangibleAssetsExcludingGoodwill": "4433000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056000000", "profitLoss": "None", "dividendPayout": "2190000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "3055000000", "capitalExpenditures": "1624000000", "changeInReceivables": "-166000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1271000000", "cashflowFromInvestment": "-1741000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1608000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 5763000000, "cost_of_revenue": 1986000000, "gross_profit": 3777000000, "ebit": 1543000000, "ebitda": 3115000000, "pretax_income": 881000000, "tax_provision": 21000000, "net_income": 860000000, "net_income_to_common": 860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196000000, "total_current_assets": 1204000000, "total_assets": 38457000000, "short_term_debt": 399000000, "long_term_debt": 18021000000, "total_debt": 18420000000, "total_liabilities": 27968000000, "total_equity": 10489000000, "shares_outstanding": 418000000, "goodwill_and_intangibles": 14914000000 }, "cash_flow": { "operating_cash_flow": 2700000000, "capital_expenditure": 2059000000, "free_cash_flow": 4759000000, "dividends_paid": 2025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234804, "ticker_id": 655, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1543000000", "ebitda": "3115000000", "netIncome": "860000000", "grossProfit": "3777000000", "depreciation": "None", "totalRevenue": "5763000000", "costOfRevenue": "1986000000", "interestIncome": "6000000", "incomeBeforeTax": "881000000", "interestExpense": "683000000", "operatingIncome": "1559000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-677000000", "nonInterestIncome": "None", "operatingExpenses": "2218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1572000000", "sellingGeneralAndAdministrative": "614000000", "netIncomeFromContinuingOperations": "2226000000" }, "balance": { "goodwill": "10078000000", "inventory": "244000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38457000000", "longTermDebt": "18021000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4836000000", "reportedCurrency": "USD", "retainedEarnings": "-7356000000", "totalLiabilities": "27968000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "1204000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "38462000000", "currentNetReceivables": "596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37253000000", "currentAccountsPayable": "334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14666000000", "shortLongTermDebtTotal": "23931000000", "totalShareholderEquity": "10489000000", "capitalLeaseObligations": "5810000000", "otherCurrentLiabilities": "530000000", "totalCurrentLiabilities": "1920000000", "otherNonCurrentLiabilities": "3074000000", "totalNonCurrentLiabilities": "26048000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "418000000", "intangibleAssetsExcludingGoodwill": "4836000000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "863000000", "profitLoss": "None", "dividendPayout": "2025000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "2700000000", "capitalExpenditures": "2059000000", "changeInReceivables": "96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692000000", "cashflowFromInvestment": "-2081000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5763000000, "cost_of_revenue": 1986000000, "gross_profit": 3777000000, "research_and_development": 0.15, "selling_general_admin": 614000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1543000000, "depreciation_amortisation": 1572000000, "ebitda": 3115000000, "interest_expense": 683000000, "interest_income": null, "other_non_operating": null, "pretax_income": 881000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 860000000, "net_income_continuing_ops": 2226000000, "net_income_to_common": 860000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196000000, "short_term_investments": 38462000000, "net_receivables": 596000000, "inventory": 244000000, "other_current_assets": null, "total_current_assets": 1204000000, "net_ppe": null, "goodwill": 10078000000, "intangible_assets": 4836000000, "goodwill_and_intangibles": 14914000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37253000000, "total_assets": 38457000000, "short_term_debt": 399000000, "accounts_payable": 334000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1920000000, "long_term_debt": 18021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26048000000, "total_liabilities": 27968000000, "total_debt": 18420000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7356000000, "total_equity": 10489000000, "shares_outstanding": 418000000, "operating_cash_flow": 2700000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2059000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2081000000, "dividends_paid": 2025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -692000000, "free_cash_flow": 4759000000, "net_change_in_cash": -75000000 }, "raw_data": { "income": { "ebit": "1543000000", "ebitda": "3115000000", "netIncome": "860000000", "grossProfit": "3777000000", "depreciation": "None", "totalRevenue": "5763000000", "costOfRevenue": "1986000000", "interestIncome": "6000000", "incomeBeforeTax": "881000000", "interestExpense": "683000000", "operatingIncome": "1559000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-677000000", "nonInterestIncome": "None", "operatingExpenses": "2218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1572000000", "sellingGeneralAndAdministrative": "614000000", "netIncomeFromContinuingOperations": "2226000000" }, "balance": { "goodwill": "10078000000", "inventory": "244000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38457000000", "longTermDebt": "18021000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4836000000", "reportedCurrency": "USD", "retainedEarnings": "-7356000000", "totalLiabilities": "27968000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "1204000000", "currentLongTermDebt": "111000000", "longTermInvestments": "None", "shortTermInvestments": "38462000000", "currentNetReceivables": "596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37253000000", "currentAccountsPayable": "334000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14666000000", "shortLongTermDebtTotal": "23931000000", "totalShareholderEquity": "10489000000", "capitalLeaseObligations": "5810000000", "otherCurrentLiabilities": "530000000", "totalCurrentLiabilities": "1920000000", "otherNonCurrentLiabilities": "3074000000", "totalNonCurrentLiabilities": "26048000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "418000000", "intangibleAssetsExcludingGoodwill": "4836000000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "863000000", "profitLoss": "None", "dividendPayout": "2025000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "2700000000", "capitalExpenditures": "2059000000", "changeInReceivables": "96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692000000", "cashflowFromInvestment": "-2081000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1574000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 5370000000, "cost_of_revenue": 1844000000, "gross_profit": 3526000000, "ebit": 1261000000, "ebitda": 2788000000, "pretax_income": 641000000, "tax_provision": 19000000, "net_income": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277000000, "total_current_assets": 1229000000, "total_assets": 32762000000, "short_term_debt": 107000000, "long_term_debt": 16575000000, "total_debt": 16682000000, "total_liabilities": 21191000000, "total_equity": 11571000000, "shares_outstanding": 415000000, "goodwill_and_intangibles": 15594000000 }, "cash_flow": { "operating_cash_flow": 2502000000, "capital_expenditure": 1741000000, "free_cash_flow": 4243000000, "dividends_paid": 1895000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234809, "ticker_id": 655, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1261000000", "ebitda": "2788000000", "netIncome": "622000000", "grossProfit": "3526000000", "depreciation": "None", "totalRevenue": "5370000000", "costOfRevenue": "1844000000", "interestIncome": "5000000", "incomeBeforeTax": "641000000", "interestExpense": "642000000", "operatingIncome": "1383000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-637000000", "nonInterestIncome": "None", "operatingExpenses": "2143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "-100000000", "costofGoodsAndServicesSold": "1844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "671000000" }, "balance": { "goodwill": "10078000000", "inventory": "303000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32762000000", "longTermDebt": "16575000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5516000000", "reportedCurrency": "USD", "retainedEarnings": "-5732000000", "totalLiabilities": "21191000000", "otherCurrentAssets": "451000000", "totalCurrentAssets": "1229000000", "currentLongTermDebt": "107000000", "longTermInvestments": "None", "shortTermInvestments": "32767000000", "currentNetReceivables": "501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31533000000", "currentAccountsPayable": "313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13676000000", "shortLongTermDebtTotal": "16682000000", "totalShareholderEquity": "11571000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1159000000", "totalCurrentLiabilities": "1506000000", "otherNonCurrentLiabilities": "191000000", "totalNonCurrentLiabilities": "19685000000", "cashAndShortTermInvestments": "277000000", "commonStockSharesOutstanding": "415000000", "intangibleAssetsExcludingGoodwill": "5516000000", "cashAndCashEquivalentsAtCarryingValue": "277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671000000", "profitLoss": "None", "dividendPayout": "1895000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2502000000", "capitalExpenditures": "1741000000", "changeInReceivables": "-105000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-733000000", "cashflowFromInvestment": "-1795000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1895000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5370000000, "cost_of_revenue": 1844000000, "gross_profit": 3526000000, "research_and_development": 0.12, "selling_general_admin": 563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1261000000, "depreciation_amortisation": 1527000000, "ebitda": 2788000000, "interest_expense": 642000000, "interest_income": null, "other_non_operating": null, "pretax_income": 641000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 622000000, "net_income_continuing_ops": 671000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277000000, "short_term_investments": 32767000000, "net_receivables": 501000000, "inventory": 303000000, "other_current_assets": null, "total_current_assets": 1229000000, "net_ppe": null, "goodwill": 10078000000, "intangible_assets": 5516000000, "goodwill_and_intangibles": 15594000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31533000000, "total_assets": 32762000000, "short_term_debt": 107000000, "accounts_payable": 313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1506000000, "long_term_debt": 16575000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19685000000, "total_liabilities": 21191000000, "total_debt": 16682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5732000000, "total_equity": 11571000000, "shares_outstanding": 415000000, "operating_cash_flow": 2502000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1741000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1795000000, "dividends_paid": 1895000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -733000000, "free_cash_flow": 4243000000, "net_change_in_cash": -27000000 }, "raw_data": { "income": { "ebit": "1261000000", "ebitda": "2788000000", "netIncome": "622000000", "grossProfit": "3526000000", "depreciation": "None", "totalRevenue": "5370000000", "costOfRevenue": "1844000000", "interestIncome": "5000000", "incomeBeforeTax": "641000000", "interestExpense": "642000000", "operatingIncome": "1383000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-637000000", "nonInterestIncome": "None", "operatingExpenses": "2143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "-100000000", "costofGoodsAndServicesSold": "1844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "671000000" }, "balance": { "goodwill": "10078000000", "inventory": "303000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32762000000", "longTermDebt": "16575000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5516000000", "reportedCurrency": "USD", "retainedEarnings": "-5732000000", "totalLiabilities": "21191000000", "otherCurrentAssets": "451000000", "totalCurrentAssets": "1229000000", "currentLongTermDebt": "107000000", "longTermInvestments": "None", "shortTermInvestments": "32767000000", "currentNetReceivables": "501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31533000000", "currentAccountsPayable": "313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13676000000", "shortLongTermDebtTotal": "16682000000", "totalShareholderEquity": "11571000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1159000000", "totalCurrentLiabilities": "1506000000", "otherNonCurrentLiabilities": "191000000", "totalNonCurrentLiabilities": "19685000000", "cashAndShortTermInvestments": "277000000", "commonStockSharesOutstanding": "415000000", "intangibleAssetsExcludingGoodwill": "5516000000", "cashAndCashEquivalentsAtCarryingValue": "277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671000000", "profitLoss": "None", "dividendPayout": "1895000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2502000000", "capitalExpenditures": "1741000000", "changeInReceivables": "-105000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-733000000", "cashflowFromInvestment": "-1795000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1895000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1010000000, "cost_of_revenue": 266000000, "gross_profit": 744000000, "ebit": 465000000, "ebitda": 637000000, "pretax_income": 225000000, "tax_provision": 5000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 1254000000, "total_assets": 31391000000, "short_term_debt": 3148000000, "long_term_debt": 21534000000, "total_debt": 24682000000, "total_liabilities": 33311000000, "total_equity": -1920000000, "shares_outstanding": 437000000, "goodwill_and_intangibles": 5944000000 }, "cash_flow": { "operating_cash_flow": 509000000, "capital_expenditure": 57000000, "free_cash_flow": 566000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234772, "ticker_id": 655, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465000000", "ebitda": "637000000", "netIncome": "151000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "1010000000", "costOfRevenue": "266000000", "interestIncome": "3000000", "incomeBeforeTax": "225000000", "interestExpense": "242000000", "operatingIncome": "465000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "220000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31391000000", "longTermDebt": "21534000000", "shortTermDebt": "3148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "817000000", "reportedCurrency": "USD", "retainedEarnings": "-20476000000", "totalLiabilities": "33311000000", "otherCurrentAssets": "1011000000", "totalCurrentAssets": "1254000000", "currentLongTermDebt": "3148000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30137000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24682000000", "totalShareholderEquity": "-1920000000", "capitalLeaseObligations": "5197000000", "otherCurrentLiabilities": "1297000000", "totalCurrentLiabilities": "4705000000", "otherNonCurrentLiabilities": "611000000", "totalNonCurrentLiabilities": "28606000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "817000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1010000000, "cost_of_revenue": 266000000, "gross_profit": 744000000, "research_and_development": null, "selling_general_admin": 90000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465000000, "depreciation_amortisation": 172000000, "ebitda": 637000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": 225000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 151000000, "net_income_continuing_ops": 220000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55000000, "short_term_investments": null, "net_receivables": 188000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1254000000, "net_ppe": null, "goodwill": 5127000000, "intangible_assets": 817000000, "goodwill_and_intangibles": 5944000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30137000000, "total_assets": 31391000000, "short_term_debt": 3148000000, "accounts_payable": 66000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4705000000, "long_term_debt": 21534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28606000000, "total_liabilities": 33311000000, "total_debt": 24682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20476000000, "total_equity": -1920000000, "shares_outstanding": 437000000, "operating_cash_flow": 509000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000000, "dividends_paid": 473000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179000000, "free_cash_flow": 566000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465000000", "ebitda": "637000000", "netIncome": "151000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "1010000000", "costOfRevenue": "266000000", "interestIncome": "3000000", "incomeBeforeTax": "225000000", "interestExpense": "242000000", "operatingIncome": "465000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "220000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31391000000", "longTermDebt": "21534000000", "shortTermDebt": "3148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "817000000", "reportedCurrency": "USD", "retainedEarnings": "-20476000000", "totalLiabilities": "33311000000", "otherCurrentAssets": "1011000000", "totalCurrentAssets": "1254000000", "currentLongTermDebt": "3148000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30137000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24682000000", "totalShareholderEquity": "-1920000000", "capitalLeaseObligations": "5197000000", "otherCurrentLiabilities": "1297000000", "totalCurrentLiabilities": "4705000000", "otherNonCurrentLiabilities": "611000000", "totalNonCurrentLiabilities": "28606000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "817000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151000000", "profitLoss": "None", "dividendPayout": "473000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "509000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "473000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1072000000, "cost_of_revenue": 621000000, "gross_profit": 451000000, "ebit": 529000000, "ebitda": 699000000, "pretax_income": 280000000, "tax_provision": 3000000, "net_income": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269000000, "total_current_assets": 1144000000, "total_assets": 31518000000, "short_term_debt": 3051000000, "long_term_debt": 21554000000, "total_debt": 24605000000, "total_liabilities": 33153000000, "total_equity": -1635000000, "shares_outstanding": 437000000, "goodwill_and_intangibles": 5988000000 }, "cash_flow": { "operating_cash_flow": 870000000, "capital_expenditure": 59000000, "free_cash_flow": 929000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234773, "ticker_id": 655, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "529000000", "ebitda": "699000000", "netIncome": "294000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "1072000000", "costOfRevenue": "621000000", "interestIncome": "243000000", "incomeBeforeTax": "280000000", "interestExpense": "249000000", "operatingIncome": "527000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "-76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "277000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31518000000", "longTermDebt": "21554000000", "shortTermDebt": "3051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "861000000", "reportedCurrency": "USD", "retainedEarnings": "-20161000000", "totalLiabilities": "33153000000", "otherCurrentAssets": "-1752000000", "totalCurrentAssets": "1144000000", "currentLongTermDebt": "2783000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11746000000", "shortLongTermDebtTotal": "29566000000", "totalShareholderEquity": "-1635000000", "capitalLeaseObligations": "5229000000", "otherCurrentLiabilities": "1165000000", "totalCurrentLiabilities": "4479000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "28674000000", "cashAndShortTermInvestments": "269000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "861000000", "cashAndCashEquivalentsAtCarryingValue": "269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "870000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "-353000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072000000, "cost_of_revenue": 621000000, "gross_profit": 451000000, "research_and_development": null, "selling_general_admin": 94000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529000000, "depreciation_amortisation": 170000000, "ebitda": 699000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 280000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 294000000, "net_income_continuing_ops": 277000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269000000, "short_term_investments": null, "net_receivables": 2627000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1144000000, "net_ppe": null, "goodwill": 5127000000, "intangible_assets": 861000000, "goodwill_and_intangibles": 5988000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30374000000, "total_assets": 31518000000, "short_term_debt": 3051000000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4479000000, "long_term_debt": 21554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28674000000, "total_liabilities": 33153000000, "total_debt": 24605000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20161000000, "total_equity": -1635000000, "shares_outstanding": 437000000, "operating_cash_flow": 870000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -464000000, "free_cash_flow": 929000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "529000000", "ebitda": "699000000", "netIncome": "294000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "1072000000", "costOfRevenue": "621000000", "interestIncome": "243000000", "incomeBeforeTax": "280000000", "interestExpense": "249000000", "operatingIncome": "527000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "-76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "277000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31518000000", "longTermDebt": "21554000000", "shortTermDebt": "3051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "861000000", "reportedCurrency": "USD", "retainedEarnings": "-20161000000", "totalLiabilities": "33153000000", "otherCurrentAssets": "-1752000000", "totalCurrentAssets": "1144000000", "currentLongTermDebt": "2783000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11746000000", "shortLongTermDebtTotal": "29566000000", "totalShareholderEquity": "-1635000000", "capitalLeaseObligations": "5229000000", "otherCurrentLiabilities": "1165000000", "totalCurrentLiabilities": "4479000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "28674000000", "cashAndShortTermInvestments": "269000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "861000000", "cashAndCashEquivalentsAtCarryingValue": "269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "870000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "-353000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1072000000, "cost_of_revenue": 280000000, "gross_profit": 792000000, "ebit": 528000000, "ebitda": 695000000, "pretax_income": 281000000, "tax_provision": 4000000, "net_income": 323000000, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1114000000, "total_assets": 31501000000, "short_term_debt": 3305000000, "long_term_debt": 21550000000, "total_debt": 24855000000, "total_liabilities": 32994000000, "total_equity": -1493000000, "shares_outstanding": 437000000, "goodwill_and_intangibles": 6032000000 }, "cash_flow": { "operating_cash_flow": 714000000, "capital_expenditure": 43000000, "free_cash_flow": 757000000, "dividends_paid": 462000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234775, "ticker_id": 655, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "528000000", "ebitda": "695000000", "netIncome": "323000000", "grossProfit": "792000000", "depreciation": "None", "totalRevenue": "1072000000", "costOfRevenue": "280000000", "interestIncome": "3000000", "incomeBeforeTax": "281000000", "interestExpense": "247000000", "operatingIncome": "525000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "277000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31501000000", "longTermDebt": "21550000000", "shortTermDebt": "3305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "905000000", "reportedCurrency": "USD", "retainedEarnings": "-19990000000", "totalLiabilities": "32994000000", "otherCurrentAssets": "-1714000000", "totalCurrentAssets": "1114000000", "currentLongTermDebt": "2769000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30387000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11843000000", "shortLongTermDebtTotal": "29843000000", "totalShareholderEquity": "-1493000000", "capitalLeaseObligations": "5256000000", "otherCurrentLiabilities": "780000000", "totalCurrentLiabilities": "4297000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "28697000000", "cashAndShortTermInvestments": "233000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "905000000", "cashAndCashEquivalentsAtCarryingValue": "233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46000000", "profitLoss": "None", "dividendPayout": "462000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "714000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072000000, "cost_of_revenue": 280000000, "gross_profit": 792000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528000000, "depreciation_amortisation": 167000000, "ebitda": 695000000, "interest_expense": 247000000, "interest_income": null, "other_non_operating": null, "pretax_income": 281000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 323000000, "net_income_continuing_ops": 277000000, "net_income_to_common": 323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233000000, "short_term_investments": null, "net_receivables": 2595000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1114000000, "net_ppe": null, "goodwill": 5127000000, "intangible_assets": 905000000, "goodwill_and_intangibles": 6032000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30387000000, "total_assets": 31501000000, "short_term_debt": 3305000000, "accounts_payable": 65000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4297000000, "long_term_debt": 21550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28697000000, "total_liabilities": 32994000000, "total_debt": 24855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19990000000, "total_equity": -1493000000, "shares_outstanding": 437000000, "operating_cash_flow": 714000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282000000, "dividends_paid": 462000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -451000000, "free_cash_flow": 757000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "528000000", "ebitda": "695000000", "netIncome": "323000000", "grossProfit": "792000000", "depreciation": "None", "totalRevenue": "1072000000", "costOfRevenue": "280000000", "interestIncome": "3000000", "incomeBeforeTax": "281000000", "interestExpense": "247000000", "operatingIncome": "525000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "277000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31501000000", "longTermDebt": "21550000000", "shortTermDebt": "3305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "905000000", "reportedCurrency": "USD", "retainedEarnings": "-19990000000", "totalLiabilities": "32994000000", "otherCurrentAssets": "-1714000000", "totalCurrentAssets": "1114000000", "currentLongTermDebt": "2769000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2595000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30387000000", "currentAccountsPayable": "65000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11843000000", "shortLongTermDebtTotal": "29843000000", "totalShareholderEquity": "-1493000000", "capitalLeaseObligations": "5256000000", "otherCurrentLiabilities": "780000000", "totalCurrentLiabilities": "4297000000", "otherNonCurrentLiabilities": "623000000", "totalNonCurrentLiabilities": "28697000000", "cashAndShortTermInvestments": "233000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "905000000", "cashAndCashEquivalentsAtCarryingValue": "233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46000000", "profitLoss": "None", "dividendPayout": "462000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "714000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "462000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1060000000, "cost_of_revenue": 278000000, "gross_profit": 782000000, "ebit": 504000000, "ebitda": 679000000, "pretax_income": 269000000, "tax_provision": 4000000, "net_income": 291000000, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 1074000000, "total_assets": 31636000000, "short_term_debt": 2518000000, "long_term_debt": 22039000000, "total_debt": 24557000000, "total_liabilities": 33018000000, "total_equity": -1382000000, "shares_outstanding": 437000000, "goodwill_and_intangibles": 6076000000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 40000000, "free_cash_flow": 872000000, "dividends_paid": 463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234776, "ticker_id": 655, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "504000000", "ebitda": "679000000", "netIncome": "291000000", "grossProfit": "782000000", "depreciation": "None", "totalRevenue": "1060000000", "costOfRevenue": "278000000", "interestIncome": "239000000", "incomeBeforeTax": "269000000", "interestExpense": "235000000", "operatingIncome": "506000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31636000000", "longTermDebt": "22039000000", "shortTermDebt": "2518000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "949000000", "reportedCurrency": "USD", "retainedEarnings": "-19844000000", "totalLiabilities": "33018000000", "otherCurrentAssets": "880000000", "totalCurrentAssets": "1074000000", "currentLongTermDebt": "2251000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30562000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11964000000", "shortLongTermDebtTotal": "29566000000", "totalShareholderEquity": "-1382000000", "capitalLeaseObligations": "5276000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "3803000000", "otherNonCurrentLiabilities": "628000000", "totalNonCurrentLiabilities": "29215000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "949000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "463000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1060000000, "cost_of_revenue": 278000000, "gross_profit": 782000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504000000, "depreciation_amortisation": 175000000, "ebitda": 679000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 269000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 291000000, "net_income_continuing_ops": 265000000, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94000000, "short_term_investments": null, "net_receivables": 100000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1074000000, "net_ppe": null, "goodwill": 5127000000, "intangible_assets": 949000000, "goodwill_and_intangibles": 6076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30562000000, "total_assets": 31636000000, "short_term_debt": 2518000000, "accounts_payable": 48000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3803000000, "long_term_debt": 22039000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29215000000, "total_liabilities": 33018000000, "total_debt": 24557000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19844000000, "total_equity": -1382000000, "shares_outstanding": 437000000, "operating_cash_flow": 832000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000000, "dividends_paid": 463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -568000000, "free_cash_flow": 872000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "504000000", "ebitda": "679000000", "netIncome": "291000000", "grossProfit": "782000000", "depreciation": "None", "totalRevenue": "1060000000", "costOfRevenue": "278000000", "interestIncome": "239000000", "incomeBeforeTax": "269000000", "interestExpense": "235000000", "operatingIncome": "506000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31636000000", "longTermDebt": "22039000000", "shortTermDebt": "2518000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "949000000", "reportedCurrency": "USD", "retainedEarnings": "-19844000000", "totalLiabilities": "33018000000", "otherCurrentAssets": "880000000", "totalCurrentAssets": "1074000000", "currentLongTermDebt": "2251000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30562000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11964000000", "shortLongTermDebtTotal": "29566000000", "totalShareholderEquity": "-1382000000", "capitalLeaseObligations": "5276000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "3803000000", "otherNonCurrentLiabilities": "628000000", "totalNonCurrentLiabilities": "29215000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "437000000", "intangibleAssetsExcludingGoodwill": "949000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "463000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1061000000, "cost_of_revenue": 268000000, "gross_profit": 793000000, "ebit": 517000000, "ebitda": 694000000, "pretax_income": 289000000, "tax_provision": 5000000, "net_income": -464000000, "net_income_to_common": -464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60000000, "total_current_assets": 1085000000, "total_assets": 31760000000, "short_term_debt": 1771000000, "long_term_debt": 22874000000, "total_debt": 24645000000, "total_liabilities": 33013000000, "total_equity": -1253000000, "shares_outstanding": 436000000, "goodwill_and_intangibles": 6120000000 }, "cash_flow": { "operating_cash_flow": 641000000, "capital_expenditure": 40000000, "free_cash_flow": 681000000, "dividends_paid": 690000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234777, "ticker_id": 655, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "517000000", "ebitda": "694000000", "netIncome": "-464000000", "grossProfit": "793000000", "depreciation": "None", "totalRevenue": "1061000000", "costOfRevenue": "268000000", "interestIncome": "3000000", "incomeBeforeTax": "289000000", "interestExpense": "228000000", "operatingIncome": "521000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-233000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "284000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31760000000", "longTermDebt": "22874000000", "shortTermDebt": "1771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "993000000", "reportedCurrency": "USD", "retainedEarnings": "-19675000000", "totalLiabilities": "33013000000", "otherCurrentAssets": "717000000", "totalCurrentAssets": "1085000000", "currentLongTermDebt": "1503000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30675000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12058000000", "shortLongTermDebtTotal": "29675000000", "totalShareholderEquity": "-1253000000", "capitalLeaseObligations": "5298000000", "otherCurrentLiabilities": "992000000", "totalCurrentLiabilities": "2950000000", "otherNonCurrentLiabilities": "641000000", "totalNonCurrentLiabilities": "30063000000", "cashAndShortTermInvestments": "60000000", "commonStockSharesOutstanding": "436000000", "intangibleAssetsExcludingGoodwill": "993000000", "cashAndCashEquivalentsAtCarryingValue": "60000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546000000", "profitLoss": "None", "dividendPayout": "690000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "641000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "690000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1061000000, "cost_of_revenue": 268000000, "gross_profit": 793000000, "research_and_development": null, "selling_general_admin": 93000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517000000, "depreciation_amortisation": 177000000, "ebitda": 694000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 289000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -464000000, "net_income_continuing_ops": 284000000, "net_income_to_common": -464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60000000, "short_term_investments": null, "net_receivables": 308000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1085000000, "net_ppe": null, "goodwill": 5127000000, "intangible_assets": 993000000, "goodwill_and_intangibles": 6120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30675000000, "total_assets": 31760000000, "short_term_debt": 1771000000, "accounts_payable": 42000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2950000000, "long_term_debt": 22874000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30063000000, "total_liabilities": 33013000000, "total_debt": 24645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19675000000, "total_equity": -1253000000, "shares_outstanding": 436000000, "operating_cash_flow": 641000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000000, "dividends_paid": 690000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403000000, "free_cash_flow": 681000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "517000000", "ebitda": "694000000", "netIncome": "-464000000", "grossProfit": "793000000", "depreciation": "None", "totalRevenue": "1061000000", "costOfRevenue": "268000000", "interestIncome": "3000000", "incomeBeforeTax": "289000000", "interestExpense": "228000000", "operatingIncome": "521000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-233000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "284000000" }, "balance": { "goodwill": "5127000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31760000000", "longTermDebt": "22874000000", "shortTermDebt": "1771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "993000000", "reportedCurrency": "USD", "retainedEarnings": "-19675000000", "totalLiabilities": "33013000000", "otherCurrentAssets": "717000000", "totalCurrentAssets": "1085000000", "currentLongTermDebt": "1503000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30675000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12058000000", "shortLongTermDebtTotal": "29675000000", "totalShareholderEquity": "-1253000000", "capitalLeaseObligations": "5298000000", "otherCurrentLiabilities": "992000000", "totalCurrentLiabilities": "2950000000", "otherNonCurrentLiabilities": "641000000", "totalNonCurrentLiabilities": "30063000000", "cashAndShortTermInvestments": "60000000", "commonStockSharesOutstanding": "436000000", "intangibleAssetsExcludingGoodwill": "993000000", "cashAndCashEquivalentsAtCarryingValue": "60000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546000000", "profitLoss": "None", "dividendPayout": "690000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "641000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000000", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "690000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1649000000, "cost_of_revenue": 464000000, "gross_profit": 1185000000, "ebit": -4531000000, "ebitda": -4094000000, "pretax_income": -4763000000, "tax_provision": 5000000, "net_income": -4768000000, "net_income_to_common": -4768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 1090000000, "total_assets": 32736000000, "short_term_debt": 906000000, "long_term_debt": 23471000000, "total_debt": 24377000000, "total_liabilities": 32869000000, "total_equity": -133000000, "shares_outstanding": 434000000, "goodwill_and_intangibles": 7908000000 }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 276000000, "free_cash_flow": 1153000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234778, "ticker_id": 655, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4531000000", "ebitda": "-4094000000", "netIncome": "-4768000000", "grossProfit": "1185000000", "depreciation": "None", "totalRevenue": "1649000000", "costOfRevenue": "464000000", "interestIncome": "5000000", "incomeBeforeTax": "-4763000000", "interestExpense": "232000000", "operatingIncome": "-4505000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "5690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "-4768000000" }, "balance": { "goodwill": "5127000000", "inventory": "-171000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32736000000", "longTermDebt": "23471000000", "shortTermDebt": "906000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2781000000", "reportedCurrency": "USD", "retainedEarnings": "-18525000000", "totalLiabilities": "32869000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "1090000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "-171000000", "currentNetReceivables": "654000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31646000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21292000000", "shortLongTermDebtTotal": "29613000000", "totalShareholderEquity": "-133000000", "capitalLeaseObligations": "5532000000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "2177000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "30692000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "2781000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4768000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "877000000", "capitalExpenditures": "276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1649000000, "cost_of_revenue": 464000000, "gross_profit": 1185000000, "research_and_development": null, "selling_general_admin": 166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4531000000, "depreciation_amortisation": 437000000, "ebitda": -4094000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4763000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -4768000000, "net_income_continuing_ops": -4768000000, "net_income_to_common": -4768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": -171000000, "net_receivables": 654000000, "inventory": -171000000, "other_current_assets": null, "total_current_assets": 1090000000, "net_ppe": null, "goodwill": 5127000000, "intangible_assets": 2781000000, "goodwill_and_intangibles": 7908000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31646000000, "total_assets": 32736000000, "short_term_debt": 906000000, "accounts_payable": 192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2177000000, "long_term_debt": 23471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30692000000, "total_liabilities": 32869000000, "total_debt": 24377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18525000000, "total_equity": -133000000, "shares_outstanding": 434000000, "operating_cash_flow": 877000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -680000000, "free_cash_flow": 1153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4531000000", "ebitda": "-4094000000", "netIncome": "-4768000000", "grossProfit": "1185000000", "depreciation": "None", "totalRevenue": "1649000000", "costOfRevenue": "464000000", "interestIncome": "5000000", "incomeBeforeTax": "-4763000000", "interestExpense": "232000000", "operatingIncome": "-4505000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "5690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "-4768000000" }, "balance": { "goodwill": "5127000000", "inventory": "-171000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32736000000", "longTermDebt": "23471000000", "shortTermDebt": "906000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2781000000", "reportedCurrency": "USD", "retainedEarnings": "-18525000000", "totalLiabilities": "32869000000", "otherCurrentAssets": "317000000", "totalCurrentAssets": "1090000000", "currentLongTermDebt": "610000000", "longTermInvestments": "None", "shortTermInvestments": "-171000000", "currentNetReceivables": "654000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31646000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21292000000", "shortLongTermDebtTotal": "29613000000", "totalShareholderEquity": "-133000000", "capitalLeaseObligations": "5532000000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "2177000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "30692000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "2781000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4768000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "877000000", "capitalExpenditures": "276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1652000000, "cost_of_revenue": 460000000, "gross_profit": 1192000000, "ebit": 536000000, "ebitda": 1466000000, "pretax_income": 308000000, "tax_provision": 5000000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194000000, "total_current_assets": 1124000000, "total_assets": 38043000000, "short_term_debt": 912000000, "long_term_debt": 23452000000, "total_debt": 24364000000, "total_liabilities": 32747000000, "total_equity": 5296000000, "shares_outstanding": 436000000, "goodwill_and_intangibles": 12963000000 }, "cash_flow": { "operating_cash_flow": 699000000, "capital_expenditure": 297000000, "free_cash_flow": 996000000, "dividends_paid": 681000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234780, "ticker_id": 655, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "536000000", "ebitda": "1466000000", "netIncome": "303000000", "grossProfit": "1192000000", "depreciation": "None", "totalRevenue": "1652000000", "costOfRevenue": "460000000", "interestIncome": "6000000", "incomeBeforeTax": "308000000", "interestExpense": "228000000", "operatingIncome": "544000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38043000000", "longTermDebt": "23452000000", "shortTermDebt": "912000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2878000000", "reportedCurrency": "USD", "retainedEarnings": "-13074000000", "totalLiabilities": "32747000000", "otherCurrentAssets": "359000000", "totalCurrentAssets": "1124000000", "currentLongTermDebt": "611000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36919000000", "currentAccountsPayable": "200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21486000000", "shortLongTermDebtTotal": "29636000000", "totalShareholderEquity": "5296000000", "capitalLeaseObligations": "5573000000", "otherCurrentLiabilities": "502000000", "totalCurrentLiabilities": "2097000000", "otherNonCurrentLiabilities": "1926000000", "totalNonCurrentLiabilities": "30650000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "436000000", "intangibleAssetsExcludingGoodwill": "2878000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "681000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "699000000", "capitalExpenditures": "297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "-297000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "681000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1652000000, "cost_of_revenue": 460000000, "gross_profit": 1192000000, "research_and_development": null, "selling_general_admin": 153000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536000000, "depreciation_amortisation": 930000000, "ebitda": 1466000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 308000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194000000, "short_term_investments": null, "net_receivables": 571000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1124000000, "net_ppe": null, "goodwill": 10085000000, "intangible_assets": 2878000000, "goodwill_and_intangibles": 12963000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36919000000, "total_assets": 38043000000, "short_term_debt": 912000000, "accounts_payable": 200000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2097000000, "long_term_debt": 23452000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30650000000, "total_liabilities": 32747000000, "total_debt": 24364000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13074000000, "total_equity": 5296000000, "shares_outstanding": 436000000, "operating_cash_flow": 699000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297000000, "dividends_paid": 681000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362000000, "free_cash_flow": 996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "536000000", "ebitda": "1466000000", "netIncome": "303000000", "grossProfit": "1192000000", "depreciation": "None", "totalRevenue": "1652000000", "costOfRevenue": "460000000", "interestIncome": "6000000", "incomeBeforeTax": "308000000", "interestExpense": "228000000", "operatingIncome": "544000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38043000000", "longTermDebt": "23452000000", "shortTermDebt": "912000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2878000000", "reportedCurrency": "USD", "retainedEarnings": "-13074000000", "totalLiabilities": "32747000000", "otherCurrentAssets": "359000000", "totalCurrentAssets": "1124000000", "currentLongTermDebt": "611000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36919000000", "currentAccountsPayable": "200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21486000000", "shortLongTermDebtTotal": "29636000000", "totalShareholderEquity": "5296000000", "capitalLeaseObligations": "5573000000", "otherCurrentLiabilities": "502000000", "totalCurrentLiabilities": "2097000000", "otherNonCurrentLiabilities": "1926000000", "totalNonCurrentLiabilities": "30650000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "436000000", "intangibleAssetsExcludingGoodwill": "2878000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "681000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "699000000", "capitalExpenditures": "297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "-297000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "681000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1107000000, "cost_of_revenue": 274000000, "gross_profit": 833000000, "ebit": 492000000, "ebitda": 672000000, "pretax_income": 270000000, "tax_provision": 5000000, "net_income": 251000000, "net_income_to_common": 251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155000000, "total_current_assets": 1081000000, "total_assets": 38246000000, "short_term_debt": 1173000000, "long_term_debt": 22854000000, "total_debt": 24027000000, "total_liabilities": 32594000000, "total_equity": 5652000000, "shares_outstanding": 435000000, "goodwill_and_intangibles": 13059000000 }, "cash_flow": { "operating_cash_flow": 768000000, "capital_expenditure": 329000000, "free_cash_flow": 1097000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234781, "ticker_id": 655, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "492000000", "ebitda": "672000000", "netIncome": "251000000", "grossProfit": "833000000", "depreciation": "None", "totalRevenue": "1107000000", "costOfRevenue": "274000000", "interestIncome": "4000000", "incomeBeforeTax": "270000000", "interestExpense": "222000000", "operatingIncome": "495000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "204000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38246000000", "longTermDebt": "22854000000", "shortTermDebt": "1173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2974000000", "reportedCurrency": "USD", "retainedEarnings": "-12694000000", "totalLiabilities": "32594000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "1081000000", "currentLongTermDebt": "865000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37165000000", "currentAccountsPayable": "225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29381000000", "totalShareholderEquity": "5652000000", "capitalLeaseObligations": "5662000000", "otherCurrentLiabilities": "587000000", "totalCurrentLiabilities": "2494000000", "otherNonCurrentLiabilities": "1892000000", "totalNonCurrentLiabilities": "30100000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "435000000", "intangibleAssetsExcludingGoodwill": "2974000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "768000000", "capitalExpenditures": "329000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1107000000, "cost_of_revenue": 274000000, "gross_profit": 833000000, "research_and_development": null, "selling_general_admin": 204000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492000000, "depreciation_amortisation": 180000000, "ebitda": 672000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 270000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 251000000, "net_income_continuing_ops": 251000000, "net_income_to_common": 251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155000000, "short_term_investments": null, "net_receivables": 549000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1081000000, "net_ppe": null, "goodwill": 10085000000, "intangible_assets": 2974000000, "goodwill_and_intangibles": 13059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37165000000, "total_assets": 38246000000, "short_term_debt": 1173000000, "accounts_payable": 225000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2494000000, "long_term_debt": 22854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30100000000, "total_liabilities": 32594000000, "total_debt": 24027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12694000000, "total_equity": 5652000000, "shares_outstanding": 435000000, "operating_cash_flow": 768000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000000, "free_cash_flow": 1097000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "492000000", "ebitda": "672000000", "netIncome": "251000000", "grossProfit": "833000000", "depreciation": "None", "totalRevenue": "1107000000", "costOfRevenue": "274000000", "interestIncome": "4000000", "incomeBeforeTax": "270000000", "interestExpense": "222000000", "operatingIncome": "495000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "204000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38246000000", "longTermDebt": "22854000000", "shortTermDebt": "1173000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2974000000", "reportedCurrency": "USD", "retainedEarnings": "-12694000000", "totalLiabilities": "32594000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "1081000000", "currentLongTermDebt": "865000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37165000000", "currentAccountsPayable": "225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29381000000", "totalShareholderEquity": "5652000000", "capitalLeaseObligations": "5662000000", "otherCurrentLiabilities": "587000000", "totalCurrentLiabilities": "2494000000", "otherNonCurrentLiabilities": "1892000000", "totalNonCurrentLiabilities": "30100000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "435000000", "intangibleAssetsExcludingGoodwill": "2974000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "768000000", "capitalExpenditures": "329000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1114000000, "cost_of_revenue": 272000000, "gross_profit": 842000000, "ebit": 518000000, "ebitda": 709000000, "pretax_income": 300000000, "tax_provision": 6000000, "net_income": 311000000, "net_income_to_common": 311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 977000000, "total_assets": 38231000000, "short_term_debt": 1167000000, "long_term_debt": 22560000000, "total_debt": 23727000000, "total_liabilities": 32183000000, "total_equity": 6048000000, "shares_outstanding": 435000000, "goodwill_and_intangibles": 13158000000 }, "cash_flow": { "operating_cash_flow": 599000000, "capital_expenditure": 320000000, "free_cash_flow": 919000000, "dividends_paid": 688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234782, "ticker_id": 655, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518000000", "ebitda": "709000000", "netIncome": "311000000", "grossProfit": "842000000", "depreciation": "None", "totalRevenue": "1114000000", "costOfRevenue": "272000000", "interestIncome": "4000000", "incomeBeforeTax": "300000000", "interestExpense": "218000000", "operatingIncome": "520000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38231000000", "longTermDebt": "22560000000", "shortTermDebt": "1167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3073000000", "reportedCurrency": "USD", "retainedEarnings": "-12261000000", "totalLiabilities": "32183000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "977000000", "currentLongTermDebt": "854000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37254000000", "currentAccountsPayable": "216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29124000000", "totalShareholderEquity": "6048000000", "capitalLeaseObligations": "5710000000", "otherCurrentLiabilities": "439000000", "totalCurrentLiabilities": "2336000000", "otherNonCurrentLiabilities": "1890000000", "totalNonCurrentLiabilities": "29847000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "435000000", "intangibleAssetsExcludingGoodwill": "3073000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "688000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "599000000", "capitalExpenditures": "320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-320000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1114000000, "cost_of_revenue": 272000000, "gross_profit": 842000000, "research_and_development": null, "selling_general_admin": 183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518000000, "depreciation_amortisation": 191000000, "ebitda": 709000000, "interest_expense": 218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 311000000, "net_income_continuing_ops": 311000000, "net_income_to_common": 311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": null, "net_receivables": 503000000, "inventory": null, "other_current_assets": null, "total_current_assets": 977000000, "net_ppe": null, "goodwill": 10085000000, "intangible_assets": 3073000000, "goodwill_and_intangibles": 13158000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37254000000, "total_assets": 38231000000, "short_term_debt": 1167000000, "accounts_payable": 216000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2336000000, "long_term_debt": 22560000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29847000000, "total_liabilities": 32183000000, "total_debt": 23727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12261000000, "total_equity": 6048000000, "shares_outstanding": 435000000, "operating_cash_flow": 599000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320000000, "dividends_paid": 688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261000000, "free_cash_flow": 919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518000000", "ebitda": "709000000", "netIncome": "311000000", "grossProfit": "842000000", "depreciation": "None", "totalRevenue": "1114000000", "costOfRevenue": "272000000", "interestIncome": "4000000", "incomeBeforeTax": "300000000", "interestExpense": "218000000", "operatingIncome": "520000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "311000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38231000000", "longTermDebt": "22560000000", "shortTermDebt": "1167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3073000000", "reportedCurrency": "USD", "retainedEarnings": "-12261000000", "totalLiabilities": "32183000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "977000000", "currentLongTermDebt": "854000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37254000000", "currentAccountsPayable": "216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29124000000", "totalShareholderEquity": "6048000000", "capitalLeaseObligations": "5710000000", "otherCurrentLiabilities": "439000000", "totalCurrentLiabilities": "2336000000", "otherNonCurrentLiabilities": "1890000000", "totalNonCurrentLiabilities": "29847000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "435000000", "intangibleAssetsExcludingGoodwill": "3073000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "688000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "599000000", "capitalExpenditures": "320000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-320000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1674000000, "cost_of_revenue": 453000000, "gross_profit": 1221000000, "ebit": 584000000, "ebitda": 1023000000, "pretax_income": 368000000, "tax_provision": 5000000, "net_income": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105000000, "total_current_assets": 1032000000, "total_assets": 38527000000, "short_term_debt": 1167000000, "long_term_debt": 22086000000, "total_debt": 23253000000, "total_liabilities": 32146000000, "total_equity": 6381000000, "shares_outstanding": 434000000, "goodwill_and_intangibles": 13264000000 }, "cash_flow": { "operating_cash_flow": 868000000, "capital_expenditure": 357000000, "free_cash_flow": 1225000000, "dividends_paid": 679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234783, "ticker_id": 655, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "584000000", "ebitda": "1023000000", "netIncome": "363000000", "grossProfit": "1221000000", "depreciation": "None", "totalRevenue": "1674000000", "costOfRevenue": "453000000", "interestIncome": "5000000", "incomeBeforeTax": "368000000", "interestExpense": "216000000", "operatingIncome": "588000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "363000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38527000000", "longTermDebt": "22086000000", "shortTermDebt": "1167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3179000000", "reportedCurrency": "USD", "retainedEarnings": "-11889000000", "totalLiabilities": "32146000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "1032000000", "currentLongTermDebt": "835000000", "longTermInvestments": "None", "shortTermInvestments": "52000000", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37495000000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28814000000", "totalShareholderEquity": "6381000000", "capitalLeaseObligations": "5893000000", "otherCurrentLiabilities": "561000000", "totalCurrentLiabilities": "2585000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "29561000000", "cashAndShortTermInvestments": "105000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3179000000", "cashAndCashEquivalentsAtCarryingValue": "105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361000000", "profitLoss": "None", "dividendPayout": "679000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "868000000", "capitalExpenditures": "357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000000", "cashflowFromInvestment": "-364000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1674000000, "cost_of_revenue": 453000000, "gross_profit": 1221000000, "research_and_development": null, "selling_general_admin": 178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 584000000, "depreciation_amortisation": 439000000, "ebitda": 1023000000, "interest_expense": 216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 368000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 363000000, "net_income_continuing_ops": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105000000, "short_term_investments": 52000000, "net_receivables": 597000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1032000000, "net_ppe": null, "goodwill": 10085000000, "intangible_assets": 3179000000, "goodwill_and_intangibles": 13264000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37495000000, "total_assets": 38527000000, "short_term_debt": 1167000000, "accounts_payable": 252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2585000000, "long_term_debt": 22086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29561000000, "total_liabilities": 32146000000, "total_debt": 23253000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11889000000, "total_equity": 6381000000, "shares_outstanding": 434000000, "operating_cash_flow": 868000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364000000, "dividends_paid": 679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513000000, "free_cash_flow": 1225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "584000000", "ebitda": "1023000000", "netIncome": "363000000", "grossProfit": "1221000000", "depreciation": "None", "totalRevenue": "1674000000", "costOfRevenue": "453000000", "interestIncome": "5000000", "incomeBeforeTax": "368000000", "interestExpense": "216000000", "operatingIncome": "588000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "363000000" }, "balance": { "goodwill": "10085000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38527000000", "longTermDebt": "22086000000", "shortTermDebt": "1167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3179000000", "reportedCurrency": "USD", "retainedEarnings": "-11889000000", "totalLiabilities": "32146000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "1032000000", "currentLongTermDebt": "835000000", "longTermInvestments": "None", "shortTermInvestments": "52000000", "currentNetReceivables": "597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37495000000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28814000000", "totalShareholderEquity": "6381000000", "capitalLeaseObligations": "5893000000", "otherCurrentLiabilities": "561000000", "totalCurrentLiabilities": "2585000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "29561000000", "cashAndShortTermInvestments": "105000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3179000000", "cashAndCashEquivalentsAtCarryingValue": "105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361000000", "profitLoss": "None", "dividendPayout": "679000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "87000000", "operatingCashflow": "868000000", "capitalExpenditures": "357000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000000", "cashflowFromInvestment": "-364000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1667000000, "cost_of_revenue": 486000000, "gross_profit": 1181000000, "ebit": 481000000, "ebitda": 920000000, "pretax_income": 272000000, "tax_provision": 7000000, "net_income": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117000000, "total_current_assets": 1126000000, "total_assets": 38699000000, "short_term_debt": 1166000000, "long_term_debt": 21903000000, "total_debt": 23069000000, "total_liabilities": 32030000000, "total_equity": 6669000000, "shares_outstanding": 434000000, "goodwill_and_intangibles": 13361000000 }, "cash_flow": { "operating_cash_flow": 533000000, "capital_expenditure": 347000000, "free_cash_flow": 880000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234785, "ticker_id": 655, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "481000000", "ebitda": "920000000", "netIncome": "265000000", "grossProfit": "1181000000", "depreciation": "None", "totalRevenue": "1667000000", "costOfRevenue": "486000000", "interestIncome": "214000000", "incomeBeforeTax": "272000000", "interestExpense": "209000000", "operatingIncome": "486000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "695000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "10085000000", "inventory": "310000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38699000000", "longTermDebt": "21903000000", "shortTermDebt": "1166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3276000000", "reportedCurrency": "USD", "retainedEarnings": "-11571000000", "totalLiabilities": "32030000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "1126000000", "currentLongTermDebt": "827000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37573000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21882000000", "shortLongTermDebtTotal": "28729000000", "totalShareholderEquity": "6669000000", "capitalLeaseObligations": "5999000000", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "2549000000", "otherNonCurrentLiabilities": "1918000000", "totalNonCurrentLiabilities": "29481000000", "cashAndShortTermInvestments": "117000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3276000000", "cashAndCashEquivalentsAtCarryingValue": "117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "533000000", "capitalExpenditures": "347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-1155000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1667000000, "cost_of_revenue": 486000000, "gross_profit": 1181000000, "research_and_development": null, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481000000, "depreciation_amortisation": 439000000, "ebitda": 920000000, "interest_expense": 209000000, "interest_income": null, "other_non_operating": null, "pretax_income": 272000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 265000000, "net_income_continuing_ops": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117000000, "short_term_investments": null, "net_receivables": 627000000, "inventory": 310000000, "other_current_assets": null, "total_current_assets": 1126000000, "net_ppe": null, "goodwill": 10085000000, "intangible_assets": 3276000000, "goodwill_and_intangibles": 13361000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37573000000, "total_assets": 38699000000, "short_term_debt": 1166000000, "accounts_payable": 215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2549000000, "long_term_debt": 21903000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29481000000, "total_liabilities": 32030000000, "total_debt": 23069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11571000000, "total_equity": 6669000000, "shares_outstanding": 434000000, "operating_cash_flow": 533000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1155000000, "dividends_paid": 680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383000000, "free_cash_flow": 880000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "481000000", "ebitda": "920000000", "netIncome": "265000000", "grossProfit": "1181000000", "depreciation": "None", "totalRevenue": "1667000000", "costOfRevenue": "486000000", "interestIncome": "214000000", "incomeBeforeTax": "272000000", "interestExpense": "209000000", "operatingIncome": "486000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "695000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "10085000000", "inventory": "310000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38699000000", "longTermDebt": "21903000000", "shortTermDebt": "1166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3276000000", "reportedCurrency": "USD", "retainedEarnings": "-11571000000", "totalLiabilities": "32030000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "1126000000", "currentLongTermDebt": "827000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "627000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37573000000", "currentAccountsPayable": "215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21882000000", "shortLongTermDebtTotal": "28729000000", "totalShareholderEquity": "6669000000", "capitalLeaseObligations": "5999000000", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "2549000000", "otherNonCurrentLiabilities": "1918000000", "totalNonCurrentLiabilities": "29481000000", "cashAndShortTermInvestments": "117000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3276000000", "cashAndCashEquivalentsAtCarryingValue": "117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "680000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "533000000", "capitalExpenditures": "347000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-1155000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "680000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "income_statement": { "revenue": 1867000000, "cost_of_revenue": 522000000, "gross_profit": 1345000000, "ebit": 663000000, "ebitda": 1108000000, "pretax_income": 462000000, "tax_provision": 7000000, "net_income": 455000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276000000, "total_current_assets": 1349000000, "total_assets": 39042000000, "short_term_debt": 1161000000, "long_term_debt": 21599000000, "total_debt": 22760000000, "total_liabilities": 31996000000, "total_equity": 7046000000, "shares_outstanding": 434000000, "goodwill_and_intangibles": 13473000000 }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": 379000000, "free_cash_flow": 1498000000, "dividends_paid": 678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234786, "ticker_id": 655, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:37.685665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663000000", "ebitda": "1108000000", "netIncome": "455000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "1867000000", "costOfRevenue": "522000000", "interestIncome": "5000000", "incomeBeforeTax": "462000000", "interestExpense": "201000000", "operatingIncome": "667000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "455000000" }, "balance": { "goodwill": "10085000000", "inventory": "389000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39042000000", "longTermDebt": "21599000000", "shortTermDebt": "1161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3388000000", "reportedCurrency": "USD", "retainedEarnings": "-11155000000", "totalLiabilities": "31996000000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "1349000000", "currentLongTermDebt": "819000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37693000000", "currentAccountsPayable": "240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21956000000", "shortLongTermDebtTotal": "28510000000", "totalShareholderEquity": "7046000000", "capitalLeaseObligations": "6092000000", "otherCurrentLiabilities": "531000000", "totalCurrentLiabilities": "2725000000", "otherNonCurrentLiabilities": "1922000000", "totalNonCurrentLiabilities": "29271000000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3388000000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000000", "profitLoss": "None", "dividendPayout": "678000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "1119000000", "capitalExpenditures": "379000000", "changeInReceivables": "75000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000000", "cashflowFromInvestment": "-806000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1867000000, "cost_of_revenue": 522000000, "gross_profit": 1345000000, "research_and_development": null, "selling_general_admin": 210000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663000000, "depreciation_amortisation": 445000000, "ebitda": 1108000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 462000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 455000000, "net_income_continuing_ops": 455000000, "net_income_to_common": 455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276000000, "short_term_investments": null, "net_receivables": 613000000, "inventory": 389000000, "other_current_assets": null, "total_current_assets": 1349000000, "net_ppe": null, "goodwill": 10085000000, "intangible_assets": 3388000000, "goodwill_and_intangibles": 13473000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37693000000, "total_assets": 39042000000, "short_term_debt": 1161000000, "accounts_payable": 240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2725000000, "long_term_debt": 21599000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29271000000, "total_liabilities": 31996000000, "total_debt": 22760000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11155000000, "total_equity": 7046000000, "shares_outstanding": 434000000, "operating_cash_flow": 1119000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -806000000, "dividends_paid": 678000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619000000, "free_cash_flow": 1498000000, "net_change_in_cash": 101000000 }, "raw_data": { "income": { "ebit": "663000000", "ebitda": "1108000000", "netIncome": "455000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "1867000000", "costOfRevenue": "522000000", "interestIncome": "5000000", "incomeBeforeTax": "462000000", "interestExpense": "201000000", "operatingIncome": "667000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "455000000" }, "balance": { "goodwill": "10085000000", "inventory": "389000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39042000000", "longTermDebt": "21599000000", "shortTermDebt": "1161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3388000000", "reportedCurrency": "USD", "retainedEarnings": "-11155000000", "totalLiabilities": "31996000000", "otherCurrentAssets": "460000000", "totalCurrentAssets": "1349000000", "currentLongTermDebt": "819000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37693000000", "currentAccountsPayable": "240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21956000000", "shortLongTermDebtTotal": "28510000000", "totalShareholderEquity": "7046000000", "capitalLeaseObligations": "6092000000", "otherCurrentLiabilities": "531000000", "totalCurrentLiabilities": "2725000000", "otherNonCurrentLiabilities": "1922000000", "totalNonCurrentLiabilities": "29271000000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "434000000", "intangibleAssetsExcludingGoodwill": "3388000000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "456000000", "profitLoss": "None", "dividendPayout": "678000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "1119000000", "capitalExpenditures": "379000000", "changeInReceivables": "75000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000000", "cashflowFromInvestment": "-806000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "678000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }