{ "ticker": { "uuid": "3f1ab33f-0895-40ca-b140-d4b657d9c20f", "symbol": "IEP", "name": "Icahn Enterprises LP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/3f1ab33f-0895-40ca-b140-d4b657d9c20f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f1ab33f-0895-40ca-b140-d4b657d9c20f/" }, "ticker_metadata": { "id": 6575, "uuid": "3f1ab33f-0895-40ca-b140-d4b657d9c20f", "symbol": "IEP", "name": "Icahn Enterprises LP", "asset_type": "equity", "market_cap": 5073982000, "stock_exchange_id": 2, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Icahn Enterprises LP, operates in investment, energy, automotive, food packaging, metals, real estate, home fashion and pharmaceutical businesses in the United States and internationally. The company is headquartered in Sunny Isles Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f1ab33f-0895-40ca-b140-d4b657d9c20f", "symbol": "IEP", "name": "Icahn Enterprises LP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/3f1ab33f-0895-40ca-b140-d4b657d9c20f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f1ab33f-0895-40ca-b140-d4b657d9c20f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.74, "quality": 0.03, "momentum": 0.31, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 7.41, "market_cap": 4260750000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.081, "shareholder_yield": 0.0676, "roe": -0.1663, "piotroski_f_score": 3, "momentum_12_1": 0.1394, "volatility_252d": 0.2329 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.527459+00:00", "batch_id": "" }, "size": { "price_close": 7.41, "market_cap": 4260750000, "market_cap_usd": 4260750000, "enterprise_value": 7332750000, "shares_outstanding": 575000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1872, "ptbv_ratio": 3.2327, "ps_ratio": 0.4243, "pcf_ratio": 16.0179, "pfcf_ratio": 6.731, "ev_ebitda": 12.3447, "ev_ebit": -523.7679, "ev_sales": 0.7302, "ev_fcf": 11.5841, "earnings_yield": null, "fcf_yield": 0.0863, "price_to_sales": 0.4243, "price_to_book": 2.1872, "price_to_cashflow": 16.0179, "ebitda_to_ev": 0.081, "sales_yield": 1.3695 }, "yield": { "dividend_yield": 0.0676, "buyback_yield": 0, "shareholder_yield": 0.0676, "debt_paydown_yield": null, "total_yield": 0.0676 }, "quality": { "gross_margin": 0.0835, "operating_margin": -0.0014, "net_margin": -0.0323, "ebitda_margin": 0.0592, "fcf_margin": 0.063, "roe": -0.1663, "roa": -0.0251, "roic": -0.0021, "roc_greenblatt": null, "asset_turnover": 0.7765, "cash_conversion": -1.9537, "accruals_ratio": -0.0456, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.7565, "revenue_stability_5y": 0.2257, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0649, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.4343, "net_debt_to_ebitda": 5.1717, "debt_to_assets": 0.4922, "interest_coverage": -0.0281, "current_ratio": 3.046, "quick_ratio": 2.6653, "net_debt": 3072000000, "local_beta": 0.0006, "volatility_252d": 0.2329, "volatility_60d": 0.474, "max_drawdown_12m": -0.1047, "risk_adjusted_momentum": 0.5987 }, "growth": { "revenue_growth_1y": 0.0101, "revenue_growth_3y_cagr": -0.1325, "revenue_growth_5y_cagr": 0.0714, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4729, "book_value_growth_1y": -0.3178, "revenue_growth": 0.0101, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0155, "price_return_3m": 0.0376, "price_return_6m": 0.0652, "price_return_9m": 0.0612, "price_return_12m": 0.1217, "price_return_12m_ex1m": 0.1394, "momentum_6m": 0.0652, "momentum_12m": 0.1217, "momentum_12_1": 0.1394, "distance_from_52w_high": -0.0544, "distance_from_52w_low": 0.156, "relative_strength": -0.0362 }, "raw_ttm": { "revenue_ttm": 10042000000, "gross_profit_ttm": 839000000, "ebit_ttm": -14000000, "ebitda_ttm": 594000000, "net_income_ttm": -324000000, "eps_diluted_ttm": -0.5635, "operating_cash_flow_ttm": 266000000, "capital_expenditure_ttm": 367000000, "fcf_ttm": 633000000, "dividends_paid_ttm": 288000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 499000000, "cash_and_equivalents": 3294000000, "total_current_assets": 7417000000, "total_current_liabilities": 2435000000, "net_ppe": null, "total_assets": 12933000000, "total_debt": 6366000000, "total_equity": 1948000000, "net_working_capital": 3122000000, "book_value_per_share": 3.3878, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1318000000, "tangible_book_per_share": 2.2922 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 57, "rank_ps": 12, "rank_pcf": 68, "rank_ev_ebitda": 52, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 83, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 94, "rank_fcf_margin": 77, "rank_piotroski": 87, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 56 }, "composites": { "value_composite": 26, "quality_composite": 97, "momentum_composite": 69, "growth_composite": 76, "yield_composite": 8, "svqf_composite": 52, "vc1_composite": 31, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.149, "os_score": 0.44, "value_percentile": 0.74, "quality_percentile": 0.03, "momentum_percentile": 0.31, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1488, "ticker_id": 6575, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.527459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.41, "market_cap": 4260750000, "market_cap_usd": 4260750000, "enterprise_value": 7332750000, "shares_outstanding": 575000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18724333, "ptbv_ratio": 3.232739, "ps_ratio": 0.42429297, "pcf_ratio": 16.01785714, "pfcf_ratio": 6.73104265, "ev_ebitda": 12.34469697, "ev_ebit": -523.76785714, "ev_sales": 0.73020813, "ev_fcf": 11.58412322, "earnings_yield": null, "fcf_yield": 0.08632505, "dividend_yield": 0.06759373, "buyback_yield": 0, "shareholder_yield": 0.06759373, "debt_paydown_yield": null, "total_yield": 0.06759373, "gross_margin": 0.08354909, "operating_margin": -0.00139414, "net_margin": -0.03226449, "ebitda_margin": 0.05915156, "fcf_margin": 0.06303525, "roe": -0.16632444, "roa": -0.02505219, "roic": -0.00209163, "roc_greenblatt": null, "asset_turnover": 0.77646331, "cash_conversion": -1.9537037, "accruals_ratio": -0.04561973, "sbc_to_revenue": null, "debt_to_equity": 5.43429158, "net_debt_to_ebitda": 5.17171717, "debt_to_assets": 0.49222918, "interest_coverage": -0.02805611, "current_ratio": 3.04599589, "quick_ratio": 2.66529774, "net_debt": 3072000000, "revenue_growth_1y": 0.01005834, "revenue_growth_3y_cagr": -0.13253168, "revenue_growth_5y_cagr": 0.07140605, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.47293922, "book_value_growth_1y": -0.31784447, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.756478, "revenue_stability_5y": 0.225726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01551788, "price_return_3m": 0.03761167, "price_return_6m": 0.06519083, "price_return_9m": 0.0611637, "price_return_12m": 0.1217415, "price_return_12m_ex1m": 0.13942293, "distance_from_52w_high": -0.05442481, "distance_from_52w_low": 0.15598821, "relative_strength": -0.03619955, "local_beta": 0.0006, "volatility_252d": 0.232888, "volatility_60d": 0.473984, "max_drawdown_12m": -0.10472877, "revenue_ttm": 10042000000, "gross_profit_ttm": 839000000, "ebit_ttm": -14000000, "ebitda_ttm": 594000000, "net_income_ttm": -324000000, "eps_diluted_ttm": -0.56347826, "operating_cash_flow_ttm": 266000000, "capital_expenditure_ttm": 367000000, "fcf_ttm": 633000000, "dividends_paid_ttm": 288000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 499000000, "cash_and_equivalents": 3294000000, "total_current_assets": 7417000000, "total_current_liabilities": 2435000000, "net_ppe": null, "total_assets": 12933000000, "total_debt": 6366000000, "total_equity": 1948000000, "net_working_capital": 3122000000, "book_value_per_share": 3.38782609, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1318000000, "tangible_book_per_share": 2.29217391, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 57, "rank_ps": 12, "rank_pcf": 68, "rank_ev_ebitda": 52, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 83, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 94, "rank_fcf_margin": 77, "rank_piotroski": 87, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 56, "value_composite": 26, "quality_composite": 97, "momentum_composite": 69, "growth_composite": 76, "yield_composite": 8, "svqf_composite": 52, "vc1_composite": 31, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.41, "os": 0.44, "value": 0.74, "quality": 0.03, "momentum": 0.31, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0676, "roe": -0.1663, "momentum_12_1": 0.1394, "complete_fields": { "id": 1488, "ticker_id": 6575, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.527459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.41, "market_cap": 4260750000, "market_cap_usd": 4260750000, "enterprise_value": 7332750000, "shares_outstanding": 575000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18724333, "ptbv_ratio": 3.232739, "ps_ratio": 0.42429297, "pcf_ratio": 16.01785714, "pfcf_ratio": 6.73104265, "ev_ebitda": 12.34469697, "ev_ebit": -523.76785714, "ev_sales": 0.73020813, "ev_fcf": 11.58412322, "earnings_yield": null, "fcf_yield": 0.08632505, "dividend_yield": 0.06759373, "buyback_yield": 0, "shareholder_yield": 0.06759373, "debt_paydown_yield": null, "total_yield": 0.06759373, "gross_margin": 0.08354909, "operating_margin": -0.00139414, "net_margin": -0.03226449, "ebitda_margin": 0.05915156, "fcf_margin": 0.06303525, "roe": -0.16632444, "roa": -0.02505219, "roic": -0.00209163, "roc_greenblatt": null, "asset_turnover": 0.77646331, "cash_conversion": -1.9537037, "accruals_ratio": -0.04561973, "sbc_to_revenue": null, "debt_to_equity": 5.43429158, "net_debt_to_ebitda": 5.17171717, "debt_to_assets": 0.49222918, "interest_coverage": -0.02805611, "current_ratio": 3.04599589, "quick_ratio": 2.66529774, "net_debt": 3072000000, "revenue_growth_1y": 0.01005834, "revenue_growth_3y_cagr": -0.13253168, "revenue_growth_5y_cagr": 0.07140605, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.47293922, "book_value_growth_1y": -0.31784447, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.756478, "revenue_stability_5y": 0.225726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01551788, "price_return_3m": 0.03761167, "price_return_6m": 0.06519083, "price_return_9m": 0.0611637, "price_return_12m": 0.1217415, "price_return_12m_ex1m": 0.13942293, "distance_from_52w_high": -0.05442481, "distance_from_52w_low": 0.15598821, "relative_strength": -0.03619955, "local_beta": 0.0006, "volatility_252d": 0.232888, "volatility_60d": 0.473984, "max_drawdown_12m": -0.10472877, "revenue_ttm": 10042000000, "gross_profit_ttm": 839000000, "ebit_ttm": -14000000, "ebitda_ttm": 594000000, "net_income_ttm": -324000000, "eps_diluted_ttm": -0.56347826, "operating_cash_flow_ttm": 266000000, "capital_expenditure_ttm": 367000000, "fcf_ttm": 633000000, "dividends_paid_ttm": 288000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 499000000, "cash_and_equivalents": 3294000000, "total_current_assets": 7417000000, "total_current_liabilities": 2435000000, "net_ppe": null, "total_assets": 12933000000, "total_debt": 6366000000, "total_equity": 1948000000, "net_working_capital": 3122000000, "book_value_per_share": 3.38782609, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1318000000, "tangible_book_per_share": 2.29217391, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 57, "rank_ps": 12, "rank_pcf": 68, "rank_ev_ebitda": 52, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 83, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 94, "rank_fcf_margin": 77, "rank_piotroski": 87, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 56, "value_composite": 26, "quality_composite": 97, "momentum_composite": 69, "growth_composite": 76, "yield_composite": 8, "svqf_composite": 52, "vc1_composite": 31, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 9411000000, "cost_of_revenue": 8577000000, "gross_profit": 834000000, "ebit": 159000000, "ebitda": 762000000, "pretax_income": -345000000, "tax_provision": -19000000, "net_income": -293000000, "net_income_to_common": -293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419000000, "total_current_assets": 8693000000, "total_assets": 14215000000, "short_term_debt": null, "long_term_debt": 6595000000, "total_debt": 6595000000, "total_liabilities": 10789000000, "total_equity": 2728000000, "shares_outstanding": 575000000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": -313000000, "capital_expenditure": 341000000, "free_cash_flow": 28000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94379, "ticker_id": 6575, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "762000000", "netIncome": "-293000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "9411000000", "costOfRevenue": "8577000000", "interestIncome": "288000000", "incomeBeforeTax": "-345000000", "interestExpense": "504000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "-326000000" }, "balance": { "goodwill": "290000000", "inventory": "845000000", "commonStock": "2728000000", "currentDebt": "None", "investments": "None", "totalAssets": "14215000000", "longTermDebt": "6595000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10789000000", "otherCurrentAssets": "-3023000000", "totalCurrentAssets": "8693000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "2251000000", "currentNetReceivables": "2178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5522000000", "currentAccountsPayable": "690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6616000000", "totalShareholderEquity": "2728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1192000000", "totalCurrentLiabilities": "1882000000", "otherNonCurrentLiabilities": "1382000000", "totalNonCurrentLiabilities": "8907000000", "cashAndShortTermInvestments": "3419000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "3419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "-313000000", "capitalExpenditures": "341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000000", "cashflowFromInvestment": "-1000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9411000000, "cost_of_revenue": 8577000000, "gross_profit": 834000000, "research_and_development": null, "selling_general_admin": 837000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 603000000, "ebitda": 762000000, "interest_expense": 504000000, "interest_income": null, "other_non_operating": null, "pretax_income": -345000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -293000000, "net_income_continuing_ops": -326000000, "net_income_to_common": -293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3419000000, "short_term_investments": 2251000000, "net_receivables": 2178000000, "inventory": 845000000, "other_current_assets": null, "total_current_assets": 8693000000, "net_ppe": null, "goodwill": 290000000, "intangible_assets": 349000000, "goodwill_and_intangibles": 639000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5522000000, "total_assets": 14215000000, "short_term_debt": null, "accounts_payable": 690000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1882000000, "long_term_debt": 6595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8907000000, "total_liabilities": 10789000000, "total_debt": 6595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2728000000, "shares_outstanding": 575000000, "operating_cash_flow": -313000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507000000, "free_cash_flow": 28000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "762000000", "netIncome": "-293000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "9411000000", "costOfRevenue": "8577000000", "interestIncome": "288000000", "incomeBeforeTax": "-345000000", "interestExpense": "504000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-216000000", "nonInterestIncome": "None", "operatingExpenses": "837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000000", "sellingGeneralAndAdministrative": "837000000", "netIncomeFromContinuingOperations": "-326000000" }, "balance": { "goodwill": "290000000", "inventory": "845000000", "commonStock": "2728000000", "currentDebt": "None", "investments": "None", "totalAssets": "14215000000", "longTermDebt": "6595000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10789000000", "otherCurrentAssets": "-3023000000", "totalCurrentAssets": "8693000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "2251000000", "currentNetReceivables": "2178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5522000000", "currentAccountsPayable": "690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6616000000", "totalShareholderEquity": "2728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1192000000", "totalCurrentLiabilities": "1882000000", "otherNonCurrentLiabilities": "1382000000", "totalNonCurrentLiabilities": "8907000000", "cashAndShortTermInvestments": "3419000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "3419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "-313000000", "capitalExpenditures": "341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000000", "cashflowFromInvestment": "-1000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 10170000000, "cost_of_revenue": 9235000000, "gross_profit": 935000000, "ebit": -44000000, "ebitda": 467000000, "pretax_income": -567000000, "tax_provision": -25000000, "net_income": -436000000, "net_income_to_common": -436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4339000000, "total_current_assets": 8239000000, "total_assets": 16279000000, "short_term_debt": 1574000000, "long_term_debt": 6778000000, "total_debt": 8352000000, "total_liabilities": 11658000000, "total_equity": 3241000000, "shares_outstanding": 466000000, "goodwill_and_intangibles": 697000000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 280000000, "free_cash_flow": 1112000000, "dividends_paid": 391000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94384, "ticker_id": 6575, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44000000", "ebitda": "467000000", "netIncome": "-436000000", "grossProfit": "935000000", "depreciation": "None", "totalRevenue": "10170000000", "costOfRevenue": "9235000000", "interestIncome": "477000000", "incomeBeforeTax": "-567000000", "interestExpense": "523000000", "operatingIncome": "152000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000000", "sellingGeneralAndAdministrative": "783000000", "netIncomeFromContinuingOperations": "-542000000" }, "balance": { "goodwill": "288000000", "inventory": "897000000", "commonStock": "3302000000", "currentDebt": "None", "investments": "None", "totalAssets": "16279000000", "longTermDebt": "6778000000", "shortTermDebt": "1574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "409000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11658000000", "otherCurrentAssets": "-7000000", "totalCurrentAssets": "8239000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "900000000", "currentNetReceivables": "2103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8712000000", "totalShareholderEquity": "3241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "2416000000", "otherNonCurrentLiabilities": "1373000000", "totalNonCurrentLiabilities": "9242000000", "cashAndShortTermInvestments": "4339000000", "commonStockSharesOutstanding": "466000000", "intangibleAssetsExcludingGoodwill": "409000000", "cashAndCashEquivalentsAtCarryingValue": "4339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542000000", "profitLoss": "None", "dividendPayout": "391000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "832000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323000000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "391000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10170000000, "cost_of_revenue": 9235000000, "gross_profit": 935000000, "research_and_development": null, "selling_general_admin": 783000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44000000, "depreciation_amortisation": 511000000, "ebitda": 467000000, "interest_expense": 523000000, "interest_income": null, "other_non_operating": null, "pretax_income": -567000000, "tax_provision": -25000000, "effective_tax_rate": null, "net_income": -436000000, "net_income_continuing_ops": -542000000, "net_income_to_common": -436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4339000000, "short_term_investments": 900000000, "net_receivables": 2103000000, "inventory": 897000000, "other_current_assets": null, "total_current_assets": 8239000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 409000000, "goodwill_and_intangibles": 697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8040000000, "total_assets": 16279000000, "short_term_debt": 1574000000, "accounts_payable": 802000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2416000000, "long_term_debt": 6778000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9242000000, "total_liabilities": 11658000000, "total_debt": 8352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3241000000, "shares_outstanding": 466000000, "operating_cash_flow": 832000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000000, "dividends_paid": 391000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1323000000, "free_cash_flow": 1112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44000000", "ebitda": "467000000", "netIncome": "-436000000", "grossProfit": "935000000", "depreciation": "None", "totalRevenue": "10170000000", "costOfRevenue": "9235000000", "interestIncome": "477000000", "incomeBeforeTax": "-567000000", "interestExpense": "523000000", "operatingIncome": "152000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000000", "sellingGeneralAndAdministrative": "783000000", "netIncomeFromContinuingOperations": "-542000000" }, "balance": { "goodwill": "288000000", "inventory": "897000000", "commonStock": "3302000000", "currentDebt": "None", "investments": "None", "totalAssets": "16279000000", "longTermDebt": "6778000000", "shortTermDebt": "1574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "409000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11658000000", "otherCurrentAssets": "-7000000", "totalCurrentAssets": "8239000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "900000000", "currentNetReceivables": "2103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8712000000", "totalShareholderEquity": "3241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "2416000000", "otherNonCurrentLiabilities": "1373000000", "totalNonCurrentLiabilities": "9242000000", "cashAndShortTermInvestments": "4339000000", "commonStockSharesOutstanding": "466000000", "intangibleAssetsExcludingGoodwill": "409000000", "cashAndCashEquivalentsAtCarryingValue": "4339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-542000000", "profitLoss": "None", "dividendPayout": "391000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "832000000", "capitalExpenditures": "280000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323000000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "391000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 11924000000, "cost_of_revenue": 9975000000, "gross_profit": 1949000000, "ebit": -368000000, "ebitda": 150000000, "pretax_income": -922000000, "tax_provision": 90000000, "net_income": -670000000, "net_income_to_common": -670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4878000000, "total_current_assets": 11845000000, "total_assets": 20858000000, "short_term_debt": 4269000000, "long_term_debt": 7174000000, "total_debt": 11443000000, "total_liabilities": 14785000000, "total_equity": 3969000000, "shares_outstanding": 382000000, "goodwill_and_intangibles": 754000000 }, "cash_flow": { "operating_cash_flow": 3736000000, "capital_expenditure": 303000000, "free_cash_flow": 4039000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94389, "ticker_id": 6575, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-368000000", "ebitda": "150000000", "netIncome": "-670000000", "grossProfit": "1949000000", "depreciation": "None", "totalRevenue": "11924000000", "costOfRevenue": "9975000000", "interestIncome": "636000000", "incomeBeforeTax": "-922000000", "interestExpense": "554000000", "operatingIncome": "1097000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "82000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "852000000", "netIncomeFromContinuingOperations": "-1012000000" }, "balance": { "goodwill": "288000000", "inventory": "1047000000", "commonStock": "4024000000", "currentDebt": "None", "investments": "None", "totalAssets": "20858000000", "longTermDebt": "7174000000", "shortTermDebt": "4269000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "466000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14785000000", "otherCurrentAssets": "2995000000", "totalCurrentAssets": "11845000000", "currentLongTermDebt": "33000000", "longTermInvestments": "None", "shortTermInvestments": "1068000000", "currentNetReceivables": "4852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9013000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11211000000", "totalShareholderEquity": "3969000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301000000", "totalCurrentLiabilities": "5400000000", "otherNonCurrentLiabilities": "3473000000", "totalNonCurrentLiabilities": "9385000000", "cashAndShortTermInvestments": "4878000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "466000000", "cashAndCashEquivalentsAtCarryingValue": "4878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1012000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "3736000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2385000000", "cashflowFromInvestment": "-290000000", "stockBasedCompensation": "1456000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11924000000, "cost_of_revenue": 9975000000, "gross_profit": 1949000000, "research_and_development": null, "selling_general_admin": 852000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -368000000, "depreciation_amortisation": 518000000, "ebitda": 150000000, "interest_expense": 554000000, "interest_income": null, "other_non_operating": null, "pretax_income": -922000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": -670000000, "net_income_continuing_ops": -1012000000, "net_income_to_common": -670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4878000000, "short_term_investments": 1068000000, "net_receivables": 4852000000, "inventory": 1047000000, "other_current_assets": null, "total_current_assets": 11845000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 466000000, "goodwill_and_intangibles": 754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9013000000, "total_assets": 20858000000, "short_term_debt": 4269000000, "accounts_payable": 830000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5400000000, "long_term_debt": 7174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9385000000, "total_liabilities": 14785000000, "total_debt": 11443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3969000000, "shares_outstanding": 382000000, "operating_cash_flow": 3736000000, "stock_based_compensation": 1456000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290000000, "dividends_paid": 307000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2385000000, "free_cash_flow": 4039000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-368000000", "ebitda": "150000000", "netIncome": "-670000000", "grossProfit": "1949000000", "depreciation": "None", "totalRevenue": "11924000000", "costOfRevenue": "9975000000", "interestIncome": "636000000", "incomeBeforeTax": "-922000000", "interestExpense": "554000000", "operatingIncome": "1097000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "82000000", "nonInterestIncome": "None", "operatingExpenses": "852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9975000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "852000000", "netIncomeFromContinuingOperations": "-1012000000" }, "balance": { "goodwill": "288000000", "inventory": "1047000000", "commonStock": "4024000000", "currentDebt": "None", "investments": "None", "totalAssets": "20858000000", "longTermDebt": "7174000000", "shortTermDebt": "4269000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "466000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14785000000", "otherCurrentAssets": "2995000000", "totalCurrentAssets": "11845000000", "currentLongTermDebt": "33000000", "longTermInvestments": "None", "shortTermInvestments": "1068000000", "currentNetReceivables": "4852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9013000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11211000000", "totalShareholderEquity": "3969000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301000000", "totalCurrentLiabilities": "5400000000", "otherNonCurrentLiabilities": "3473000000", "totalNonCurrentLiabilities": "9385000000", "cashAndShortTermInvestments": "4878000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "466000000", "cashAndCashEquivalentsAtCarryingValue": "4878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1012000000", "profitLoss": "None", "dividendPayout": "307000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "3736000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2385000000", "cashflowFromInvestment": "-290000000", "stockBasedCompensation": "1456000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 14417000000, "cost_of_revenue": 12217000000, "gross_profit": 2200000000, "ebit": 577000000, "ebitda": 1086000000, "pretax_income": 9000000, "tax_provision": 34000000, "net_income": -179000000, "net_income_to_common": -179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3867000000, "total_current_assets": 14067000000, "total_assets": 27914000000, "short_term_debt": 6721000000, "long_term_debt": 691000000, "total_debt": 7412000000, "total_liabilities": 18356000000, "total_equity": 4647000000, "shares_outstanding": 316000000, "goodwill_and_intangibles": 821000000 }, "cash_flow": { "operating_cash_flow": 1055000000, "capital_expenditure": 338000000, "free_cash_flow": 1393000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94394, "ticker_id": 6575, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577000000", "ebitda": "1086000000", "netIncome": "-179000000", "grossProfit": "2200000000", "depreciation": "None", "totalRevenue": "14417000000", "costOfRevenue": "12217000000", "interestIncome": "328000000", "incomeBeforeTax": "9000000", "interestExpense": "568000000", "operatingIncome": "950000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-240000000", "nonInterestIncome": "None", "operatingExpenses": "1250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "1250000000", "netIncomeFromContinuingOperations": "-25000000" }, "balance": { "goodwill": "288000000", "inventory": "1531000000", "commonStock": "4717000000", "currentDebt": "None", "investments": "None", "totalAssets": "27914000000", "longTermDebt": "691000000", "shortTermDebt": "6721000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "-183000000", "totalLiabilities": "18356000000", "otherCurrentAssets": "2549000000", "totalCurrentAssets": "14067000000", "currentLongTermDebt": "21000000", "longTermInvestments": "6809000000", "shortTermInvestments": "1019000000", "currentNetReceivables": "7650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13847000000", "currentAccountsPayable": "870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4038000000", "shortLongTermDebtTotal": "14075000000", "totalShareholderEquity": "4647000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "885000000", "totalCurrentLiabilities": "8476000000", "otherNonCurrentLiabilities": "6495000000", "totalNonCurrentLiabilities": "9880000000", "cashAndShortTermInvestments": "3867000000", "commonStockSharesOutstanding": "316000000", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "3867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-180000000", "operatingCashflow": "1055000000", "capitalExpenditures": "338000000", "changeInReceivables": "-110000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-260000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "450000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "777000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14417000000, "cost_of_revenue": 12217000000, "gross_profit": 2200000000, "research_and_development": null, "selling_general_admin": 1250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577000000, "depreciation_amortisation": 509000000, "ebitda": 1086000000, "interest_expense": 568000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": -179000000, "net_income_continuing_ops": -25000000, "net_income_to_common": -179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3867000000, "short_term_investments": 1019000000, "net_receivables": 7650000000, "inventory": 1531000000, "other_current_assets": null, "total_current_assets": 14067000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 533000000, "goodwill_and_intangibles": 821000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13847000000, "total_assets": 27914000000, "short_term_debt": 6721000000, "accounts_payable": 870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8476000000, "long_term_debt": 691000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9880000000, "total_liabilities": 18356000000, "total_debt": 7412000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183000000, "total_equity": 4647000000, "shares_outstanding": 316000000, "operating_cash_flow": 1055000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344000000, "free_cash_flow": 1393000000, "net_change_in_cash": 450000000 }, "raw_data": { "income": { "ebit": "577000000", "ebitda": "1086000000", "netIncome": "-179000000", "grossProfit": "2200000000", "depreciation": "None", "totalRevenue": "14417000000", "costOfRevenue": "12217000000", "interestIncome": "328000000", "incomeBeforeTax": "9000000", "interestExpense": "568000000", "operatingIncome": "950000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-240000000", "nonInterestIncome": "None", "operatingExpenses": "1250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "1250000000", "netIncomeFromContinuingOperations": "-25000000" }, "balance": { "goodwill": "288000000", "inventory": "1531000000", "commonStock": "4717000000", "currentDebt": "None", "investments": "None", "totalAssets": "27914000000", "longTermDebt": "691000000", "shortTermDebt": "6721000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "-183000000", "totalLiabilities": "18356000000", "otherCurrentAssets": "2549000000", "totalCurrentAssets": "14067000000", "currentLongTermDebt": "21000000", "longTermInvestments": "6809000000", "shortTermInvestments": "1019000000", "currentNetReceivables": "7650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13847000000", "currentAccountsPayable": "870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4038000000", "shortLongTermDebtTotal": "14075000000", "totalShareholderEquity": "4647000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "885000000", "totalCurrentLiabilities": "8476000000", "otherNonCurrentLiabilities": "6495000000", "totalNonCurrentLiabilities": "9880000000", "cashAndShortTermInvestments": "3867000000", "commonStockSharesOutstanding": "316000000", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "3867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-180000000", "operatingCashflow": "1055000000", "capitalExpenditures": "338000000", "changeInReceivables": "-110000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-344000000", "cashflowFromInvestment": "-260000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "450000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "777000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 12293000000, "cost_of_revenue": 9963000000, "gross_profit": 2330000000, "ebit": 88000000, "ebitda": 605000000, "pretax_income": -578000000, "tax_provision": -78000000, "net_income": -604000000, "net_income_to_common": -604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4334000000, "total_current_assets": 11990000000, "total_assets": 27746000000, "short_term_debt": 5597000000, "long_term_debt": 787000000, "total_debt": 6384000000, "total_liabilities": 18403000000, "total_equity": 4298000000, "shares_outstanding": 260000000, "goodwill_and_intangibles": 885000000 }, "cash_flow": { "operating_cash_flow": 321000000, "capital_expenditure": 305000000, "free_cash_flow": 626000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94399, "ticker_id": 6575, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88000000", "ebitda": "605000000", "netIncome": "-604000000", "grossProfit": "2330000000", "depreciation": "None", "totalRevenue": "12293000000", "costOfRevenue": "9963000000", "interestIncome": "137000000", "incomeBeforeTax": "-578000000", "interestExpense": "666000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-78000000", "reportedCurrency": "USD", "netInterestIncome": "-529000000", "nonInterestIncome": "None", "operatingExpenses": "1238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000000", "sellingGeneralAndAdministrative": "1241000000", "netIncomeFromContinuingOperations": "-500000000" }, "balance": { "goodwill": "290000000", "inventory": "1478000000", "commonStock": "4372000000", "currentDebt": "None", "investments": "None", "totalAssets": "27746000000", "longTermDebt": "787000000", "shortTermDebt": "5597000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "595000000", "reportedCurrency": "USD", "retainedEarnings": "-417000000", "totalLiabilities": "18403000000", "otherCurrentAssets": "2115000000", "totalCurrentAssets": "11990000000", "currentLongTermDebt": "26000000", "longTermInvestments": "9151000000", "shortTermInvestments": "102000000", "currentNetReceivables": "6076000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15756000000", "currentAccountsPayable": "805000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085000000", "shortLongTermDebtTotal": "13511000000", "totalShareholderEquity": "4298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "8013000000", "otherNonCurrentLiabilities": "5340000000", "totalNonCurrentLiabilities": "10390000000", "cashAndShortTermInvestments": "4334000000", "commonStockSharesOutstanding": "260000000", "intangibleAssetsExcludingGoodwill": "595000000", "cashAndCashEquivalentsAtCarryingValue": "4334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "321000000", "capitalExpenditures": "305000000", "changeInReceivables": "-110000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "293000000", "cashflowFromInvestment": "528000000", "stockBasedCompensation": "-1288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1145000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "909000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12293000000, "cost_of_revenue": 9963000000, "gross_profit": 2330000000, "research_and_development": null, "selling_general_admin": 1241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88000000, "depreciation_amortisation": 517000000, "ebitda": 605000000, "interest_expense": 666000000, "interest_income": null, "other_non_operating": null, "pretax_income": -578000000, "tax_provision": -78000000, "effective_tax_rate": null, "net_income": -604000000, "net_income_continuing_ops": -500000000, "net_income_to_common": -604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4334000000, "short_term_investments": 102000000, "net_receivables": 6076000000, "inventory": 1478000000, "other_current_assets": null, "total_current_assets": 11990000000, "net_ppe": null, "goodwill": 290000000, "intangible_assets": 595000000, "goodwill_and_intangibles": 885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15756000000, "total_assets": 27746000000, "short_term_debt": 5597000000, "accounts_payable": 805000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8013000000, "long_term_debt": 787000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10390000000, "total_liabilities": 18403000000, "total_debt": 6384000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417000000, "total_equity": 4298000000, "shares_outstanding": 260000000, "operating_cash_flow": 321000000, "stock_based_compensation": -1288000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 528000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293000000, "free_cash_flow": 626000000, "net_change_in_cash": 1145000000 }, "raw_data": { "income": { "ebit": "88000000", "ebitda": "605000000", "netIncome": "-604000000", "grossProfit": "2330000000", "depreciation": "None", "totalRevenue": "12293000000", "costOfRevenue": "9963000000", "interestIncome": "137000000", "incomeBeforeTax": "-578000000", "interestExpense": "666000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-78000000", "reportedCurrency": "USD", "netInterestIncome": "-529000000", "nonInterestIncome": "None", "operatingExpenses": "1238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517000000", "sellingGeneralAndAdministrative": "1241000000", "netIncomeFromContinuingOperations": "-500000000" }, "balance": { "goodwill": "290000000", "inventory": "1478000000", "commonStock": "4372000000", "currentDebt": "None", "investments": "None", "totalAssets": "27746000000", "longTermDebt": "787000000", "shortTermDebt": "5597000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "595000000", "reportedCurrency": "USD", "retainedEarnings": "-417000000", "totalLiabilities": "18403000000", "otherCurrentAssets": "2115000000", "totalCurrentAssets": "11990000000", "currentLongTermDebt": "26000000", "longTermInvestments": "9151000000", "shortTermInvestments": "102000000", "currentNetReceivables": "6076000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15756000000", "currentAccountsPayable": "805000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085000000", "shortLongTermDebtTotal": "13511000000", "totalShareholderEquity": "4298000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "8013000000", "otherNonCurrentLiabilities": "5340000000", "totalNonCurrentLiabilities": "10390000000", "cashAndShortTermInvestments": "4334000000", "commonStockSharesOutstanding": "260000000", "intangibleAssetsExcludingGoodwill": "595000000", "cashAndCashEquivalentsAtCarryingValue": "4334000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "321000000", "capitalExpenditures": "305000000", "changeInReceivables": "-110000000", "changeInExchangeRate": "3000000", "cashflowFromFinancing": "293000000", "cashflowFromInvestment": "528000000", "stockBasedCompensation": "-1288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1145000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "909000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 6666000000, "cost_of_revenue": 6862000000, "gross_profit": -196000000, "ebit": -1896000000, "ebitda": -1446000000, "pretax_income": -2584000000, "tax_provision": -116000000, "net_income": -1620000000, "net_income_to_common": -1620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3291000000, "total_current_assets": 17723000000, "total_assets": 24987000000, "short_term_debt": 2521000000, "long_term_debt": 639000000, "total_debt": 3160000000, "total_liabilities": 15730000000, "total_equity": 4235000000, "shares_outstanding": 221000000, "goodwill_and_intangibles": 958000000 }, "cash_flow": { "operating_cash_flow": -416000000, "capital_expenditure": 199000000, "free_cash_flow": -217000000, "dividends_paid": 526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94404, "ticker_id": 6575, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1896000000", "ebitda": "-1446000000", "netIncome": "-1620000000", "grossProfit": "-196000000", "depreciation": "None", "totalRevenue": "6666000000", "costOfRevenue": "6862000000", "interestIncome": "169000000", "incomeBeforeTax": "-2584000000", "interestExpense": "688000000", "operatingIncome": "-1387000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-116000000", "reportedCurrency": "USD", "netInterestIncome": "-519000000", "nonInterestIncome": "None", "operatingExpenses": "1191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6862000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "-2468000000" }, "balance": { "goodwill": "298000000", "inventory": "1580000000", "commonStock": "4318000000", "currentDebt": "None", "investments": "None", "totalAssets": "24987000000", "longTermDebt": "639000000", "shortTermDebt": "2521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "660000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15730000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "17723000000", "currentLongTermDebt": "368000000", "longTermInvestments": "8913000000", "shortTermInvestments": "8913000000", "currentNetReceivables": "3939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7264000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4228000000", "shortLongTermDebtTotal": "11150000000", "totalShareholderEquity": "4235000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1618000000", "totalCurrentLiabilities": "4877000000", "otherNonCurrentLiabilities": "2521000000", "totalNonCurrentLiabilities": "10853000000", "cashAndShortTermInvestments": "3291000000", "commonStockSharesOutstanding": "221000000", "intangibleAssetsExcludingGoodwill": "660000000", "cashAndCashEquivalentsAtCarryingValue": "3291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2468000000", "profitLoss": "None", "dividendPayout": "526000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "-416000000", "capitalExpenditures": "199000000", "changeInReceivables": "28000000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-653000000", "cashflowFromInvestment": "-581000000", "stockBasedCompensation": "954000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1654000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2710000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6666000000, "cost_of_revenue": 6862000000, "gross_profit": -196000000, "research_and_development": null, "selling_general_admin": 12000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1896000000, "depreciation_amortisation": 450000000, "ebitda": -1446000000, "interest_expense": 688000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2584000000, "tax_provision": -116000000, "effective_tax_rate": null, "net_income": -1620000000, "net_income_continuing_ops": -2468000000, "net_income_to_common": -1620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3291000000, "short_term_investments": 8913000000, "net_receivables": 3939000000, "inventory": 1580000000, "other_current_assets": null, "total_current_assets": 17723000000, "net_ppe": null, "goodwill": 298000000, "intangible_assets": 660000000, "goodwill_and_intangibles": 958000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7264000000, "total_assets": 24987000000, "short_term_debt": 2521000000, "accounts_payable": 738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4877000000, "long_term_debt": 639000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10853000000, "total_liabilities": 15730000000, "total_debt": 3160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4235000000, "shares_outstanding": 221000000, "operating_cash_flow": -416000000, "stock_based_compensation": 954000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -581000000, "dividends_paid": 526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -653000000, "free_cash_flow": -217000000, "net_change_in_cash": -1654000000 }, "raw_data": { "income": { "ebit": "-1896000000", "ebitda": "-1446000000", "netIncome": "-1620000000", "grossProfit": "-196000000", "depreciation": "None", "totalRevenue": "6666000000", "costOfRevenue": "6862000000", "interestIncome": "169000000", "incomeBeforeTax": "-2584000000", "interestExpense": "688000000", "operatingIncome": "-1387000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-116000000", "reportedCurrency": "USD", "netInterestIncome": "-519000000", "nonInterestIncome": "None", "operatingExpenses": "1191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6862000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000000", "sellingGeneralAndAdministrative": "12000000", "netIncomeFromContinuingOperations": "-2468000000" }, "balance": { "goodwill": "298000000", "inventory": "1580000000", "commonStock": "4318000000", "currentDebt": "None", "investments": "None", "totalAssets": "24987000000", "longTermDebt": "639000000", "shortTermDebt": "2521000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "660000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15730000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "17723000000", "currentLongTermDebt": "368000000", "longTermInvestments": "8913000000", "shortTermInvestments": "8913000000", "currentNetReceivables": "3939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7264000000", "currentAccountsPayable": "738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4228000000", "shortLongTermDebtTotal": "11150000000", "totalShareholderEquity": "4235000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1618000000", "totalCurrentLiabilities": "4877000000", "otherNonCurrentLiabilities": "2521000000", "totalNonCurrentLiabilities": "10853000000", "cashAndShortTermInvestments": "3291000000", "commonStockSharesOutstanding": "221000000", "intangibleAssetsExcludingGoodwill": "660000000", "cashAndCashEquivalentsAtCarryingValue": "3291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2468000000", "profitLoss": "None", "dividendPayout": "526000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "-416000000", "capitalExpenditures": "199000000", "changeInReceivables": "28000000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-653000000", "cashflowFromInvestment": "-581000000", "stockBasedCompensation": "954000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1654000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2710000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 11217000000, "cost_of_revenue": 8749000000, "gross_profit": 2468000000, "ebit": -1134000000, "ebitda": -684000000, "pretax_income": -1739000000, "tax_provision": 20000000, "net_income": -1076000000, "net_income_to_common": -1076000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4945000000, "total_current_assets": 18035000000, "total_assets": 24639000000, "short_term_debt": 1406000000, "long_term_debt": 1224000000, "total_debt": 2630000000, "total_liabilities": 13697000000, "total_equity": 6268000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 713000000 }, "cash_flow": { "operating_cash_flow": -1460000000, "capital_expenditure": 250000000, "free_cash_flow": -1210000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94409, "ticker_id": 6575, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1134000000", "ebitda": "-684000000", "netIncome": "-1076000000", "grossProfit": "2468000000", "depreciation": "None", "totalRevenue": "11217000000", "costOfRevenue": "8749000000", "interestIncome": "265000000", "incomeBeforeTax": "-1739000000", "interestExpense": "605000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-340000000", "nonInterestIncome": "None", "operatingExpenses": "1376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000000", "sellingGeneralAndAdministrative": "1376000000", "netIncomeFromContinuingOperations": "-1759000000" }, "balance": { "goodwill": "282000000", "inventory": "1812000000", "commonStock": "6357000000", "currentDebt": "None", "investments": "None", "totalAssets": "24639000000", "longTermDebt": "1224000000", "shortTermDebt": "1406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "431000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13697000000", "otherCurrentAssets": "1151000000", "totalCurrentAssets": "18035000000", "currentLongTermDebt": "None", "longTermInvestments": "9945000000", "shortTermInvestments": "9945000000", "currentNetReceivables": "1333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6604000000", "currentAccountsPayable": "945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4541000000", "shortLongTermDebtTotal": "10029000000", "totalShareholderEquity": "6268000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "2405000000", "otherNonCurrentLiabilities": "1190000000", "totalNonCurrentLiabilities": "11292000000", "cashAndShortTermInvestments": "4945000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "431000000", "cashAndCashEquivalentsAtCarryingValue": "4945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1791000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "-1460000000", "capitalExpenditures": "250000000", "changeInReceivables": "-33000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "566000000", "cashflowFromInvestment": "586000000", "stockBasedCompensation": "-821000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-310000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11217000000, "cost_of_revenue": 8749000000, "gross_profit": 2468000000, "research_and_development": null, "selling_general_admin": 1376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1134000000, "depreciation_amortisation": 450000000, "ebitda": -684000000, "interest_expense": 605000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1739000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": -1076000000, "net_income_continuing_ops": -1759000000, "net_income_to_common": -1076000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4945000000, "short_term_investments": 9945000000, "net_receivables": 1333000000, "inventory": 1812000000, "other_current_assets": null, "total_current_assets": 18035000000, "net_ppe": null, "goodwill": 282000000, "intangible_assets": 431000000, "goodwill_and_intangibles": 713000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6604000000, "total_assets": 24639000000, "short_term_debt": 1406000000, "accounts_payable": 945000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2405000000, "long_term_debt": 1224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11292000000, "total_liabilities": 13697000000, "total_debt": 2630000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6268000000, "shares_outstanding": 200000000, "operating_cash_flow": -1460000000, "stock_based_compensation": -821000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 586000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 566000000, "free_cash_flow": -1210000000, "net_change_in_cash": -310000000 }, "raw_data": { "income": { "ebit": "-1134000000", "ebitda": "-684000000", "netIncome": "-1076000000", "grossProfit": "2468000000", "depreciation": "None", "totalRevenue": "11217000000", "costOfRevenue": "8749000000", "interestIncome": "265000000", "incomeBeforeTax": "-1739000000", "interestExpense": "605000000", "operatingIncome": "1092000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-340000000", "nonInterestIncome": "None", "operatingExpenses": "1376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000000", "sellingGeneralAndAdministrative": "1376000000", "netIncomeFromContinuingOperations": "-1759000000" }, "balance": { "goodwill": "282000000", "inventory": "1812000000", "commonStock": "6357000000", "currentDebt": "None", "investments": "None", "totalAssets": "24639000000", "longTermDebt": "1224000000", "shortTermDebt": "1406000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "431000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "13697000000", "otherCurrentAssets": "1151000000", "totalCurrentAssets": "18035000000", "currentLongTermDebt": "None", "longTermInvestments": "9945000000", "shortTermInvestments": "9945000000", "currentNetReceivables": "1333000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6604000000", "currentAccountsPayable": "945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4541000000", "shortLongTermDebtTotal": "10029000000", "totalShareholderEquity": "6268000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54000000", "totalCurrentLiabilities": "2405000000", "otherNonCurrentLiabilities": "1190000000", "totalNonCurrentLiabilities": "11292000000", "cashAndShortTermInvestments": "4945000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "431000000", "cashAndCashEquivalentsAtCarryingValue": "4945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1791000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "-1460000000", "capitalExpenditures": "250000000", "changeInReceivables": "-33000000", "changeInExchangeRate": "-2000000", "cashflowFromFinancing": "566000000", "cashflowFromInvestment": "586000000", "stockBasedCompensation": "-821000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-310000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 10891000000, "cost_of_revenue": 9677000000, "gross_profit": 1214000000, "ebit": 747000000, "ebitda": 1192000000, "pretax_income": 223000000, "tax_provision": -14000000, "net_income": 2039000000, "net_income_to_common": 2039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656000000, "total_current_assets": 16925000000, "total_assets": 23396000000, "short_term_debt": 468000000, "long_term_debt": 36000000, "total_debt": 504000000, "total_liabilities": 10491000000, "total_equity": 12905000000, "shares_outstanding": 180000000, "goodwill_and_intangibles": 748000000 }, "cash_flow": { "operating_cash_flow": 915000000, "capital_expenditure": 272000000, "free_cash_flow": 1187000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94414, "ticker_id": 6575, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "747000000", "ebitda": "1192000000", "netIncome": "2039000000", "grossProfit": "1214000000", "depreciation": "None", "totalRevenue": "10891000000", "costOfRevenue": "9677000000", "interestIncome": "148000000", "incomeBeforeTax": "223000000", "interestExpense": "524000000", "operatingIncome": "-172000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "1386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000000", "sellingGeneralAndAdministrative": "1386000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "247000000", "inventory": "1779000000", "commonStock": "7350000000", "currentDebt": "None", "investments": "None", "totalAssets": "23396000000", "longTermDebt": "36000000", "shortTermDebt": "468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "501000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10491000000", "otherCurrentAssets": "3015000000", "totalCurrentAssets": "16925000000", "currentLongTermDebt": "None", "longTermInvestments": "8337000000", "shortTermInvestments": "8337000000", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6471000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4703000000", "shortLongTermDebtTotal": "7326000000", "totalShareholderEquity": "12905000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1469000000", "totalCurrentLiabilities": "1985000000", "otherNonCurrentLiabilities": "580000000", "totalNonCurrentLiabilities": "8506000000", "cashAndShortTermInvestments": "2656000000", "commonStockSharesOutstanding": "180000000", "intangibleAssetsExcludingGoodwill": "501000000", "cashAndCashEquivalentsAtCarryingValue": "2656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2046000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "915000000", "capitalExpenditures": "272000000", "changeInReceivables": "45000000", "changeInExchangeRate": "-7000000", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "2590000000", "stockBasedCompensation": "963000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3346000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10891000000, "cost_of_revenue": 9677000000, "gross_profit": 1214000000, "research_and_development": null, "selling_general_admin": 1386000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 747000000, "depreciation_amortisation": 445000000, "ebitda": 1192000000, "interest_expense": 524000000, "interest_income": null, "other_non_operating": null, "pretax_income": 223000000, "tax_provision": -14000000, "effective_tax_rate": null, "net_income": 2039000000, "net_income_continuing_ops": 282000000, "net_income_to_common": 2039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2656000000, "short_term_investments": 8337000000, "net_receivables": 1138000000, "inventory": 1779000000, "other_current_assets": null, "total_current_assets": 16925000000, "net_ppe": null, "goodwill": 247000000, "intangible_assets": 501000000, "goodwill_and_intangibles": 748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6471000000, "total_assets": 23396000000, "short_term_debt": 468000000, "accounts_payable": 832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1985000000, "long_term_debt": 36000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8506000000, "total_liabilities": 10491000000, "total_debt": 504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12905000000, "shares_outstanding": 180000000, "operating_cash_flow": 915000000, "stock_based_compensation": 963000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2590000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000000, "free_cash_flow": 1187000000, "net_change_in_cash": 3346000000 }, "raw_data": { "income": { "ebit": "747000000", "ebitda": "1192000000", "netIncome": "2039000000", "grossProfit": "1214000000", "depreciation": "None", "totalRevenue": "10891000000", "costOfRevenue": "9677000000", "interestIncome": "148000000", "incomeBeforeTax": "223000000", "interestExpense": "524000000", "operatingIncome": "-172000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "1386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000000", "sellingGeneralAndAdministrative": "1386000000", "netIncomeFromContinuingOperations": "282000000" }, "balance": { "goodwill": "247000000", "inventory": "1779000000", "commonStock": "7350000000", "currentDebt": "None", "investments": "None", "totalAssets": "23396000000", "longTermDebt": "36000000", "shortTermDebt": "468000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "501000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10491000000", "otherCurrentAssets": "3015000000", "totalCurrentAssets": "16925000000", "currentLongTermDebt": "None", "longTermInvestments": "8337000000", "shortTermInvestments": "8337000000", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6471000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4703000000", "shortLongTermDebtTotal": "7326000000", "totalShareholderEquity": "12905000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1469000000", "totalCurrentLiabilities": "1985000000", "otherNonCurrentLiabilities": "580000000", "totalNonCurrentLiabilities": "8506000000", "cashAndShortTermInvestments": "2656000000", "commonStockSharesOutstanding": "180000000", "intangibleAssetsExcludingGoodwill": "501000000", "cashAndCashEquivalentsAtCarryingValue": "2656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2046000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-86000000", "operatingCashflow": "915000000", "capitalExpenditures": "272000000", "changeInReceivables": "45000000", "changeInExchangeRate": "-7000000", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "2590000000", "stockBasedCompensation": "963000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3346000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2173000000, "cost_of_revenue": 2663000000, "gross_profit": -490000000, "ebit": -699000000, "ebitda": -576000000, "pretax_income": -612000000, "tax_provision": -49000000, "net_income": -450000000, "net_income_to_common": -450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3294000000, "total_current_assets": 7417000000, "total_assets": 12933000000, "short_term_debt": null, "long_term_debt": 6366000000, "total_debt": 6366000000, "total_liabilities": 10586000000, "total_equity": 1948000000, "shares_outstanding": 575000000, "goodwill_and_intangibles": 630000000 }, "cash_flow": { "operating_cash_flow": 397000000, "capital_expenditure": 114000000, "free_cash_flow": 511000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94377, "ticker_id": 6575, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-699000000", "ebitda": "-576000000", "netIncome": "-450000000", "grossProfit": "-490000000", "depreciation": "None", "totalRevenue": "2173000000", "costOfRevenue": "2663000000", "interestIncome": "47000000", "incomeBeforeTax": "-612000000", "interestExpense": "123000000", "operatingIncome": "-699000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "-563000000" }, "balance": { "goodwill": "290000000", "inventory": "927000000", "commonStock": "1948000000", "currentDebt": "None", "investments": "None", "totalAssets": "12933000000", "longTermDebt": "6366000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "340000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10586000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7417000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "1638000000", "currentNetReceivables": "1558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000000", "currentAccountsPayable": "757000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6392000000", "totalShareholderEquity": "1948000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1678000000", "totalCurrentLiabilities": "2435000000", "otherNonCurrentLiabilities": "748000000", "totalNonCurrentLiabilities": "8151000000", "cashAndShortTermInvestments": "3294000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "340000000", "cashAndCashEquivalentsAtCarryingValue": "3294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-563000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "397000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2173000000, "cost_of_revenue": 2663000000, "gross_profit": -490000000, "research_and_development": null, "selling_general_admin": 209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -699000000, "depreciation_amortisation": 123000000, "ebitda": -576000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": -612000000, "tax_provision": -49000000, "effective_tax_rate": null, "net_income": -450000000, "net_income_continuing_ops": -563000000, "net_income_to_common": -450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3294000000, "short_term_investments": 1638000000, "net_receivables": 1558000000, "inventory": 927000000, "other_current_assets": null, "total_current_assets": 7417000000, "net_ppe": null, "goodwill": 290000000, "intangible_assets": 340000000, "goodwill_and_intangibles": 630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5516000000, "total_assets": 12933000000, "short_term_debt": null, "accounts_payable": 757000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2435000000, "long_term_debt": 6366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8151000000, "total_liabilities": 10586000000, "total_debt": 6366000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1948000000, "shares_outstanding": 575000000, "operating_cash_flow": 397000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -412000000, "free_cash_flow": 511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-699000000", "ebitda": "-576000000", "netIncome": "-450000000", "grossProfit": "-490000000", "depreciation": "None", "totalRevenue": "2173000000", "costOfRevenue": "2663000000", "interestIncome": "47000000", "incomeBeforeTax": "-612000000", "interestExpense": "123000000", "operatingIncome": "-699000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2663000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "-563000000" }, "balance": { "goodwill": "290000000", "inventory": "927000000", "commonStock": "1948000000", "currentDebt": "None", "investments": "None", "totalAssets": "12933000000", "longTermDebt": "6366000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "340000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10586000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7417000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "1638000000", "currentNetReceivables": "1558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5516000000", "currentAccountsPayable": "757000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6392000000", "totalShareholderEquity": "1948000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1678000000", "totalCurrentLiabilities": "2435000000", "otherNonCurrentLiabilities": "748000000", "totalNonCurrentLiabilities": "8151000000", "cashAndShortTermInvestments": "3294000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "340000000", "cashAndCashEquivalentsAtCarryingValue": "3294000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-563000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "397000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2725000000, "cost_of_revenue": 2303000000, "gross_profit": 422000000, "ebit": 142000000, "ebitda": 337000000, "pretax_income": 17000000, "tax_provision": -27000000, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419000000, "total_current_assets": 8693000000, "total_assets": 14215000000, "short_term_debt": null, "long_term_debt": 6595000000, "total_debt": 6595000000, "total_liabilities": 10789000000, "total_equity": 2728000000, "shares_outstanding": 575000000, "goodwill_and_intangibles": 639000000 }, "cash_flow": { "operating_cash_flow": -421000000, "capital_expenditure": 75000000, "free_cash_flow": -346000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94378, "ticker_id": 6575, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142000000", "ebitda": "337000000", "netIncome": "1000000", "grossProfit": "422000000", "depreciation": "None", "totalRevenue": "2725000000", "costOfRevenue": "2303000000", "interestIncome": "66000000", "incomeBeforeTax": "17000000", "interestExpense": "125000000", "operatingIncome": "211000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "290000000", "inventory": "845000000", "commonStock": "2728000000", "currentDebt": "None", "investments": "None", "totalAssets": "14215000000", "longTermDebt": "6595000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10789000000", "otherCurrentAssets": "-3023000000", "totalCurrentAssets": "8693000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "2251000000", "currentNetReceivables": "2178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5522000000", "currentAccountsPayable": "690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6616000000", "totalShareholderEquity": "2728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1192000000", "totalCurrentLiabilities": "1882000000", "otherNonCurrentLiabilities": "1382000000", "totalNonCurrentLiabilities": "8907000000", "cashAndShortTermInvestments": "3419000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "3419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-421000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2725000000, "cost_of_revenue": 2303000000, "gross_profit": 422000000, "research_and_development": null, "selling_general_admin": 211000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142000000, "depreciation_amortisation": 195000000, "ebitda": 337000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17000000, "tax_provision": -27000000, "effective_tax_rate": null, "net_income": 1000000, "net_income_continuing_ops": 44000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3419000000, "short_term_investments": 2251000000, "net_receivables": 2178000000, "inventory": 845000000, "other_current_assets": null, "total_current_assets": 8693000000, "net_ppe": null, "goodwill": 290000000, "intangible_assets": 349000000, "goodwill_and_intangibles": 639000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5522000000, "total_assets": 14215000000, "short_term_debt": null, "accounts_payable": 690000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1882000000, "long_term_debt": 6595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8907000000, "total_liabilities": 10789000000, "total_debt": 6595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2728000000, "shares_outstanding": 575000000, "operating_cash_flow": -421000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000000, "free_cash_flow": -346000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142000000", "ebitda": "337000000", "netIncome": "1000000", "grossProfit": "422000000", "depreciation": "None", "totalRevenue": "2725000000", "costOfRevenue": "2303000000", "interestIncome": "66000000", "incomeBeforeTax": "17000000", "interestExpense": "125000000", "operatingIncome": "211000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "44000000" }, "balance": { "goodwill": "290000000", "inventory": "845000000", "commonStock": "2728000000", "currentDebt": "None", "investments": "None", "totalAssets": "14215000000", "longTermDebt": "6595000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "349000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10789000000", "otherCurrentAssets": "-3023000000", "totalCurrentAssets": "8693000000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "2251000000", "currentNetReceivables": "2178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5522000000", "currentAccountsPayable": "690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6616000000", "totalShareholderEquity": "2728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1192000000", "totalCurrentLiabilities": "1882000000", "otherNonCurrentLiabilities": "1382000000", "totalNonCurrentLiabilities": "8907000000", "cashAndShortTermInvestments": "3419000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "349000000", "cashAndCashEquivalentsAtCarryingValue": "3419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-421000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2725000000, "cost_of_revenue": 1969000000, "gross_profit": 756000000, "ebit": 660000000, "ebitda": 818000000, "pretax_income": 538000000, "tax_provision": 127000000, "net_income": 287000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3554000000, "total_current_assets": 7059000000, "total_assets": 14826000000, "short_term_debt": 1434000000, "long_term_debt": 6666000000, "total_debt": 8100000000, "total_liabilities": 11407000000, "total_equity": 2735000000, "shares_outstanding": 575000000, "goodwill_and_intangibles": 658000000 }, "cash_flow": { "operating_cash_flow": 15000000, "capital_expenditure": 82000000, "free_cash_flow": 97000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94380, "ticker_id": 6575, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "660000000", "ebitda": "818000000", "netIncome": "287000000", "grossProfit": "756000000", "depreciation": "None", "totalRevenue": "2725000000", "costOfRevenue": "1969000000", "interestIncome": "70000000", "incomeBeforeTax": "538000000", "interestExpense": "122000000", "operatingIncome": "538000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "411000000" }, "balance": { "goodwill": "290000000", "inventory": "892000000", "commonStock": "2788000000", "currentDebt": "None", "investments": "None", "totalAssets": "14826000000", "longTermDebt": "6666000000", "shortTermDebt": "1434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11407000000", "otherCurrentAssets": "-1310000000", "totalCurrentAssets": "7059000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "471000000", "currentNetReceivables": "2142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7767000000", "currentAccountsPayable": "673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8609000000", "totalShareholderEquity": "2735000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000000", "totalCurrentLiabilities": "2121000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "9286000000", "cashAndShortTermInvestments": "3554000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "3554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2725000000, "cost_of_revenue": 1969000000, "gross_profit": 756000000, "research_and_development": null, "selling_general_admin": 218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660000000, "depreciation_amortisation": 158000000, "ebitda": 818000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 538000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 287000000, "net_income_continuing_ops": 411000000, "net_income_to_common": 287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3554000000, "short_term_investments": 471000000, "net_receivables": 2142000000, "inventory": 892000000, "other_current_assets": null, "total_current_assets": 7059000000, "net_ppe": null, "goodwill": 290000000, "intangible_assets": 368000000, "goodwill_and_intangibles": 658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7767000000, "total_assets": 14826000000, "short_term_debt": 1434000000, "accounts_payable": 673000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2121000000, "long_term_debt": 6666000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9286000000, "total_liabilities": 11407000000, "total_debt": 8100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2735000000, "shares_outstanding": 575000000, "operating_cash_flow": 15000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -431000000, "free_cash_flow": 97000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "660000000", "ebitda": "818000000", "netIncome": "287000000", "grossProfit": "756000000", "depreciation": "None", "totalRevenue": "2725000000", "costOfRevenue": "1969000000", "interestIncome": "70000000", "incomeBeforeTax": "538000000", "interestExpense": "122000000", "operatingIncome": "538000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "411000000" }, "balance": { "goodwill": "290000000", "inventory": "892000000", "commonStock": "2788000000", "currentDebt": "None", "investments": "None", "totalAssets": "14826000000", "longTermDebt": "6666000000", "shortTermDebt": "1434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11407000000", "otherCurrentAssets": "-1310000000", "totalCurrentAssets": "7059000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "471000000", "currentNetReceivables": "2142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7767000000", "currentAccountsPayable": "673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8609000000", "totalShareholderEquity": "2735000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14000000", "totalCurrentLiabilities": "2121000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "9286000000", "cashAndShortTermInvestments": "3554000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "3554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2419000000, "cost_of_revenue": 2268000000, "gross_profit": 151000000, "ebit": -117000000, "ebitda": 15000000, "pretax_income": -246000000, "tax_provision": -45000000, "net_income": -162000000, "net_income_to_common": -162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3785000000, "total_current_assets": 7062000000, "total_assets": 14839000000, "short_term_debt": 996000000, "long_term_debt": 6713000000, "total_debt": 7709000000, "total_liabilities": 11416000000, "total_equity": 2533000000, "shares_outstanding": 545000000, "goodwill_and_intangibles": 671000000 }, "cash_flow": { "operating_cash_flow": 275000000, "capital_expenditure": 96000000, "free_cash_flow": 371000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94381, "ticker_id": 6575, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117000000", "ebitda": "15000000", "netIncome": "-162000000", "grossProfit": "151000000", "depreciation": "None", "totalRevenue": "2419000000", "costOfRevenue": "2268000000", "interestIncome": "69000000", "incomeBeforeTax": "-246000000", "interestExpense": "129000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "-201000000" }, "balance": { "goodwill": "290000000", "inventory": "905000000", "commonStock": "2583000000", "currentDebt": "None", "investments": "None", "totalAssets": "14839000000", "longTermDebt": "6713000000", "shortTermDebt": "996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "381000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11416000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7062000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "691000000", "currentNetReceivables": "1681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7777000000", "currentAccountsPayable": "690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8212000000", "totalShareholderEquity": "2533000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24000000", "totalCurrentLiabilities": "1710000000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "9706000000", "cashAndShortTermInvestments": "3785000000", "commonStockSharesOutstanding": "545000000", "intangibleAssetsExcludingGoodwill": "381000000", "cashAndCashEquivalentsAtCarryingValue": "3785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-186000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2419000000, "cost_of_revenue": 2268000000, "gross_profit": 151000000, "research_and_development": null, "selling_general_admin": 207000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117000000, "depreciation_amortisation": 132000000, "ebitda": 15000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": -246000000, "tax_provision": -45000000, "effective_tax_rate": null, "net_income": -162000000, "net_income_continuing_ops": -201000000, "net_income_to_common": -162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3785000000, "short_term_investments": 691000000, "net_receivables": 1681000000, "inventory": 905000000, "other_current_assets": null, "total_current_assets": 7062000000, "net_ppe": null, "goodwill": 290000000, "intangible_assets": 381000000, "goodwill_and_intangibles": 671000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7777000000, "total_assets": 14839000000, "short_term_debt": 996000000, "accounts_payable": 690000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710000000, "long_term_debt": 6713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9706000000, "total_liabilities": 11416000000, "total_debt": 7709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2533000000, "shares_outstanding": 545000000, "operating_cash_flow": 275000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000000, "dividends_paid": 154000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117000000", "ebitda": "15000000", "netIncome": "-162000000", "grossProfit": "151000000", "depreciation": "None", "totalRevenue": "2419000000", "costOfRevenue": "2268000000", "interestIncome": "69000000", "incomeBeforeTax": "-246000000", "interestExpense": "129000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "207000000", "netIncomeFromContinuingOperations": "-201000000" }, "balance": { "goodwill": "290000000", "inventory": "905000000", "commonStock": "2583000000", "currentDebt": "None", "investments": "None", "totalAssets": "14839000000", "longTermDebt": "6713000000", "shortTermDebt": "996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "381000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11416000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7062000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "691000000", "currentNetReceivables": "1681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7777000000", "currentAccountsPayable": "690000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8212000000", "totalShareholderEquity": "2533000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24000000", "totalCurrentLiabilities": "1710000000", "otherNonCurrentLiabilities": "996000000", "totalNonCurrentLiabilities": "9706000000", "cashAndShortTermInvestments": "3785000000", "commonStockSharesOutstanding": "545000000", "intangibleAssetsExcludingGoodwill": "381000000", "cashAndCashEquivalentsAtCarryingValue": "3785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201000000", "profitLoss": "None", "dividendPayout": "154000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "275000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-186000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2011000000, "cost_of_revenue": 2152000000, "gross_profit": -141000000, "ebit": -526000000, "ebitda": -408000000, "pretax_income": -654000000, "tax_provision": -74000000, "net_income": -414000000, "net_income_to_common": -414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3978000000, "total_current_assets": 7497000000, "total_assets": 15481000000, "short_term_debt": 896000000, "long_term_debt": 6770000000, "total_debt": 7666000000, "total_liabilities": 11739000000, "total_equity": 2563000000, "shares_outstanding": 523000000, "goodwill_and_intangibles": 683000000 }, "cash_flow": { "operating_cash_flow": -182000000, "capital_expenditure": 88000000, "free_cash_flow": -94000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94382, "ticker_id": 6575, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-526000000", "ebitda": "-408000000", "netIncome": "-414000000", "grossProfit": "-141000000", "depreciation": "None", "totalRevenue": "2011000000", "costOfRevenue": "2152000000", "interestIncome": "83000000", "incomeBeforeTax": "-654000000", "interestExpense": "128000000", "operatingIncome": "-342000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "-580000000" }, "balance": { "goodwill": "288000000", "inventory": "1000000000", "commonStock": "2621000000", "currentDebt": "None", "investments": "None", "totalAssets": "15481000000", "longTermDebt": "6770000000", "shortTermDebt": "896000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "395000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11739000000", "otherCurrentAssets": "3858000000", "totalCurrentAssets": "7497000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "897000000", "currentNetReceivables": "1622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7984000000", "currentAccountsPayable": "870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8195000000", "totalShareholderEquity": "2563000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1803000000", "otherNonCurrentLiabilities": "896000000", "totalNonCurrentLiabilities": "9936000000", "cashAndShortTermInvestments": "3978000000", "commonStockSharesOutstanding": "523000000", "intangibleAssetsExcludingGoodwill": "395000000", "cashAndCashEquivalentsAtCarryingValue": "3978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-580000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2011000000, "cost_of_revenue": 2152000000, "gross_profit": -141000000, "research_and_development": null, "selling_general_admin": 201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -526000000, "depreciation_amortisation": 118000000, "ebitda": -408000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": -654000000, "tax_provision": -74000000, "effective_tax_rate": null, "net_income": -414000000, "net_income_continuing_ops": -580000000, "net_income_to_common": -414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3978000000, "short_term_investments": 897000000, "net_receivables": 1622000000, "inventory": 1000000000, "other_current_assets": null, "total_current_assets": 7497000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 395000000, "goodwill_and_intangibles": 683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7984000000, "total_assets": 15481000000, "short_term_debt": 896000000, "accounts_payable": 870000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803000000, "long_term_debt": 6770000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9936000000, "total_liabilities": 11739000000, "total_debt": 7666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2563000000, "shares_outstanding": 523000000, "operating_cash_flow": -182000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": -94000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-526000000", "ebitda": "-408000000", "netIncome": "-414000000", "grossProfit": "-141000000", "depreciation": "None", "totalRevenue": "2011000000", "costOfRevenue": "2152000000", "interestIncome": "83000000", "incomeBeforeTax": "-654000000", "interestExpense": "128000000", "operatingIncome": "-342000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "-580000000" }, "balance": { "goodwill": "288000000", "inventory": "1000000000", "commonStock": "2621000000", "currentDebt": "None", "investments": "None", "totalAssets": "15481000000", "longTermDebt": "6770000000", "shortTermDebt": "896000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "395000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11739000000", "otherCurrentAssets": "3858000000", "totalCurrentAssets": "7497000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "897000000", "currentNetReceivables": "1622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7984000000", "currentAccountsPayable": "870000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8195000000", "totalShareholderEquity": "2563000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1803000000", "otherNonCurrentLiabilities": "896000000", "totalNonCurrentLiabilities": "9936000000", "cashAndShortTermInvestments": "3978000000", "commonStockSharesOutstanding": "523000000", "intangibleAssetsExcludingGoodwill": "395000000", "cashAndCashEquivalentsAtCarryingValue": "3978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-580000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2583000000, "cost_of_revenue": 2366000000, "gross_profit": 217000000, "ebit": -4000000, "ebitda": 125000000, "pretax_income": -133000000, "tax_provision": -23000000, "net_income": -96000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4339000000, "total_current_assets": 8239000000, "total_assets": 16279000000, "short_term_debt": 1574000000, "long_term_debt": 6778000000, "total_debt": 8352000000, "total_liabilities": 11658000000, "total_equity": 3241000000, "shares_outstanding": 505000000, "goodwill_and_intangibles": 697000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 88000000, "free_cash_flow": 332000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94383, "ticker_id": 6575, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "125000000", "netIncome": "-96000000", "grossProfit": "217000000", "depreciation": "None", "totalRevenue": "2583000000", "costOfRevenue": "2366000000", "interestIncome": "97000000", "incomeBeforeTax": "-133000000", "interestExpense": "129000000", "operatingIncome": "12000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "-110000000" }, "balance": { "goodwill": "288000000", "inventory": "897000000", "commonStock": "3302000000", "currentDebt": "None", "investments": "None", "totalAssets": "16279000000", "longTermDebt": "6778000000", "shortTermDebt": "1574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "409000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11658000000", "otherCurrentAssets": "4314000000", "totalCurrentAssets": "8239000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "900000000", "currentNetReceivables": "2103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8712000000", "totalShareholderEquity": "3241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "2416000000", "otherNonCurrentLiabilities": "1373000000", "totalNonCurrentLiabilities": "9242000000", "cashAndShortTermInvestments": "4339000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "409000000", "cashAndCashEquivalentsAtCarryingValue": "4339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2583000000, "cost_of_revenue": 2366000000, "gross_profit": 217000000, "research_and_development": null, "selling_general_admin": 205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4000000, "depreciation_amortisation": 129000000, "ebitda": 125000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": -133000000, "tax_provision": -23000000, "effective_tax_rate": null, "net_income": -96000000, "net_income_continuing_ops": -110000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4339000000, "short_term_investments": 900000000, "net_receivables": 2103000000, "inventory": 897000000, "other_current_assets": null, "total_current_assets": 8239000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 409000000, "goodwill_and_intangibles": 697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8040000000, "total_assets": 16279000000, "short_term_debt": 1574000000, "accounts_payable": 802000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2416000000, "long_term_debt": 6778000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9242000000, "total_liabilities": 11658000000, "total_debt": 8352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3241000000, "shares_outstanding": 505000000, "operating_cash_flow": 244000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000000, "free_cash_flow": 332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "125000000", "netIncome": "-96000000", "grossProfit": "217000000", "depreciation": "None", "totalRevenue": "2583000000", "costOfRevenue": "2366000000", "interestIncome": "97000000", "incomeBeforeTax": "-133000000", "interestExpense": "129000000", "operatingIncome": "12000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "-110000000" }, "balance": { "goodwill": "288000000", "inventory": "897000000", "commonStock": "3302000000", "currentDebt": "None", "investments": "None", "totalAssets": "16279000000", "longTermDebt": "6778000000", "shortTermDebt": "1574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "409000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "11658000000", "otherCurrentAssets": "4314000000", "totalCurrentAssets": "8239000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "900000000", "currentNetReceivables": "2103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8712000000", "totalShareholderEquity": "3241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "2416000000", "otherNonCurrentLiabilities": "1373000000", "totalNonCurrentLiabilities": "9242000000", "cashAndShortTermInvestments": "4339000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "409000000", "cashAndCashEquivalentsAtCarryingValue": "4339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2706000000, "cost_of_revenue": 2376000000, "gross_profit": 330000000, "ebit": 197000000, "ebitda": 323000000, "pretax_income": 67000000, "tax_provision": -13000000, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3926000000, "total_current_assets": 9069000000, "total_assets": 17443000000, "short_term_debt": 2679000000, "long_term_debt": 6447000000, "total_debt": 9126000000, "total_liabilities": 12616000000, "total_equity": 3417000000, "shares_outstanding": 477000000, "goodwill_and_intangibles": 712000000 }, "cash_flow": { "operating_cash_flow": -54000000, "capital_expenditure": 58000000, "free_cash_flow": 4000000, "dividends_paid": 113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94385, "ticker_id": 6575, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197000000", "ebitda": "323000000", "netIncome": "22000000", "grossProfit": "330000000", "depreciation": "None", "totalRevenue": "2706000000", "costOfRevenue": "2376000000", "interestIncome": "115000000", "incomeBeforeTax": "67000000", "interestExpense": "130000000", "operatingIncome": "128000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "289000000", "inventory": "883000000", "commonStock": "3472000000", "currentDebt": "None", "investments": "None", "totalAssets": "17443000000", "longTermDebt": "6447000000", "shortTermDebt": "2679000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "12616000000", "otherCurrentAssets": "5466000000", "totalCurrentAssets": "9069000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "808000000", "currentNetReceivables": "3452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8374000000", "currentAccountsPayable": "679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9650000000", "totalShareholderEquity": "3417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97000000", "totalCurrentLiabilities": "3455000000", "otherNonCurrentLiabilities": "2679000000", "totalNonCurrentLiabilities": "9161000000", "cashAndShortTermInvestments": "3926000000", "commonStockSharesOutstanding": "477000000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "3926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "113000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2706000000, "cost_of_revenue": 2376000000, "gross_profit": 330000000, "research_and_development": null, "selling_general_admin": 202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197000000, "depreciation_amortisation": 126000000, "ebitda": 323000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": 80000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3926000000, "short_term_investments": 808000000, "net_receivables": 3452000000, "inventory": 883000000, "other_current_assets": null, "total_current_assets": 9069000000, "net_ppe": null, "goodwill": 289000000, "intangible_assets": 423000000, "goodwill_and_intangibles": 712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8374000000, "total_assets": 17443000000, "short_term_debt": 2679000000, "accounts_payable": 679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3455000000, "long_term_debt": 6447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9161000000, "total_liabilities": 12616000000, "total_debt": 9126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3417000000, "shares_outstanding": 477000000, "operating_cash_flow": -54000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815000000, "free_cash_flow": 4000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197000000", "ebitda": "323000000", "netIncome": "22000000", "grossProfit": "330000000", "depreciation": "None", "totalRevenue": "2706000000", "costOfRevenue": "2376000000", "interestIncome": "115000000", "incomeBeforeTax": "67000000", "interestExpense": "130000000", "operatingIncome": "128000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2376000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "202000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "289000000", "inventory": "883000000", "commonStock": "3472000000", "currentDebt": "None", "investments": "None", "totalAssets": "17443000000", "longTermDebt": "6447000000", "shortTermDebt": "2679000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "423000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "12616000000", "otherCurrentAssets": "5466000000", "totalCurrentAssets": "9069000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "808000000", "currentNetReceivables": "3452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8374000000", "currentAccountsPayable": "679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9650000000", "totalShareholderEquity": "3417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97000000", "totalCurrentLiabilities": "3455000000", "otherNonCurrentLiabilities": "2679000000", "totalNonCurrentLiabilities": "9161000000", "cashAndShortTermInvestments": "3926000000", "commonStockSharesOutstanding": "477000000", "intangibleAssetsExcludingGoodwill": "423000000", "cashAndCashEquivalentsAtCarryingValue": "3926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "113000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2642000000, "cost_of_revenue": 2335000000, "gross_profit": 307000000, "ebit": -354000000, "ebitda": -227000000, "pretax_income": -482000000, "tax_provision": 4000000, "net_income": -325000000, "net_income_to_common": -325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2218000000, "total_current_assets": 12153000000, "total_assets": 17988000000, "short_term_debt": 2128000000, "long_term_debt": 6625000000, "total_debt": 8753000000, "total_liabilities": 12602000000, "total_equity": 3497000000, "shares_outstanding": 450000000, "goodwill_and_intangibles": 725000000 }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": 66000000, "free_cash_flow": 959000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94386, "ticker_id": 6575, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-354000000", "ebitda": "-227000000", "netIncome": "-325000000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "2642000000", "costOfRevenue": "2335000000", "interestIncome": "122000000", "incomeBeforeTax": "-482000000", "interestExpense": "128000000", "operatingIncome": "124000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "-486000000" }, "balance": { "goodwill": "288000000", "inventory": "970000000", "commonStock": "3497000000", "currentDebt": "None", "investments": "None", "totalAssets": "17988000000", "longTermDebt": "6625000000", "shortTermDebt": "2128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "12602000000", "otherCurrentAssets": "3442000000", "totalCurrentAssets": "12153000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2306000000", "currentNetReceivables": "3217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5835000000", "currentAccountsPayable": "747000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6625000000", "totalShareholderEquity": "3497000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1813000000", "totalCurrentLiabilities": "2560000000", "otherNonCurrentLiabilities": "2128000000", "totalNonCurrentLiabilities": "10042000000", "cashAndShortTermInvestments": "2218000000", "commonStockSharesOutstanding": "450000000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "2218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "893000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2642000000, "cost_of_revenue": 2335000000, "gross_profit": 307000000, "research_and_development": null, "selling_general_admin": 183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -354000000, "depreciation_amortisation": 127000000, "ebitda": -227000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": -482000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": -325000000, "net_income_continuing_ops": -486000000, "net_income_to_common": -325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2218000000, "short_term_investments": 2306000000, "net_receivables": 3217000000, "inventory": 970000000, "other_current_assets": null, "total_current_assets": 12153000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 437000000, "goodwill_and_intangibles": 725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5835000000, "total_assets": 17988000000, "short_term_debt": 2128000000, "accounts_payable": 747000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560000000, "long_term_debt": 6625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10042000000, "total_liabilities": 12602000000, "total_debt": 8753000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3497000000, "shares_outstanding": 450000000, "operating_cash_flow": 893000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": 207000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172000000, "free_cash_flow": 959000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-354000000", "ebitda": "-227000000", "netIncome": "-325000000", "grossProfit": "307000000", "depreciation": "None", "totalRevenue": "2642000000", "costOfRevenue": "2335000000", "interestIncome": "122000000", "incomeBeforeTax": "-482000000", "interestExpense": "128000000", "operatingIncome": "124000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "-486000000" }, "balance": { "goodwill": "288000000", "inventory": "970000000", "commonStock": "3497000000", "currentDebt": "None", "investments": "None", "totalAssets": "17988000000", "longTermDebt": "6625000000", "shortTermDebt": "2128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "12602000000", "otherCurrentAssets": "3442000000", "totalCurrentAssets": "12153000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2306000000", "currentNetReceivables": "3217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5835000000", "currentAccountsPayable": "747000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6625000000", "totalShareholderEquity": "3497000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1813000000", "totalCurrentLiabilities": "2560000000", "otherNonCurrentLiabilities": "2128000000", "totalNonCurrentLiabilities": "10042000000", "cashAndShortTermInvestments": "2218000000", "commonStockSharesOutstanding": "450000000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "2218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325000000", "profitLoss": "None", "dividendPayout": "207000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "893000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "207000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2238000000, "cost_of_revenue": 2158000000, "gross_profit": 80000000, "ebit": 117000000, "ebitda": 246000000, "pretax_income": -19000000, "tax_provision": 7000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2468000000, "total_current_assets": 14166000000, "total_assets": 20064000000, "short_term_debt": 3644000000, "long_term_debt": 6608000000, "total_debt": 10252000000, "total_liabilities": 14439000000, "total_equity": 3550000000, "shares_outstanding": 429000000, "goodwill_and_intangibles": 740000000 }, "cash_flow": { "operating_cash_flow": -251000000, "capital_expenditure": 68000000, "free_cash_flow": -183000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94387, "ticker_id": 6575, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117000000", "ebitda": "246000000", "netIncome": "-37000000", "grossProfit": "80000000", "depreciation": "None", "totalRevenue": "2238000000", "costOfRevenue": "2158000000", "interestIncome": "143000000", "incomeBeforeTax": "-19000000", "interestExpense": "136000000", "operatingIncome": "-112000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "288000000", "inventory": "1039000000", "commonStock": "3550000000", "currentDebt": "None", "investments": "None", "totalAssets": "20064000000", "longTermDebt": "6608000000", "shortTermDebt": "3644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14439000000", "otherCurrentAssets": "2565000000", "totalCurrentAssets": "14166000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3315000000", "currentNetReceivables": "4779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5898000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6608000000", "totalShareholderEquity": "3550000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2300000000", "totalCurrentLiabilities": "3095000000", "otherNonCurrentLiabilities": "3644000000", "totalNonCurrentLiabilities": "11344000000", "cashAndShortTermInvestments": "2468000000", "commonStockSharesOutstanding": "429000000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "2468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2238000000, "cost_of_revenue": 2158000000, "gross_profit": 80000000, "research_and_development": null, "selling_general_admin": 193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117000000, "depreciation_amortisation": 129000000, "ebitda": 246000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": -19000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -26000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2468000000, "short_term_investments": 3315000000, "net_receivables": 4779000000, "inventory": 1039000000, "other_current_assets": null, "total_current_assets": 14166000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 452000000, "goodwill_and_intangibles": 740000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5898000000, "total_assets": 20064000000, "short_term_debt": 3644000000, "accounts_payable": 795000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3095000000, "long_term_debt": 6608000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11344000000, "total_liabilities": 14439000000, "total_debt": 10252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3550000000, "shares_outstanding": 429000000, "operating_cash_flow": -251000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -587000000, "free_cash_flow": -183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117000000", "ebitda": "246000000", "netIncome": "-37000000", "grossProfit": "80000000", "depreciation": "None", "totalRevenue": "2238000000", "costOfRevenue": "2158000000", "interestIncome": "143000000", "incomeBeforeTax": "-19000000", "interestExpense": "136000000", "operatingIncome": "-112000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "288000000", "inventory": "1039000000", "commonStock": "3550000000", "currentDebt": "None", "investments": "None", "totalAssets": "20064000000", "longTermDebt": "6608000000", "shortTermDebt": "3644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14439000000", "otherCurrentAssets": "2565000000", "totalCurrentAssets": "14166000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3315000000", "currentNetReceivables": "4779000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5898000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6608000000", "totalShareholderEquity": "3550000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2300000000", "totalCurrentLiabilities": "3095000000", "otherNonCurrentLiabilities": "3644000000", "totalNonCurrentLiabilities": "11344000000", "cashAndShortTermInvestments": "2468000000", "commonStockSharesOutstanding": "429000000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "2468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2959000000, "cost_of_revenue": 2480000000, "gross_profit": 479000000, "ebit": -69000000, "ebitda": 65000000, "pretax_income": -197000000, "tax_provision": 8000000, "net_income": -136000000, "net_income_to_common": -136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4878000000, "total_current_assets": 11845000000, "total_assets": 20858000000, "short_term_debt": 4269000000, "long_term_debt": 7174000000, "total_debt": 11443000000, "total_liabilities": 14785000000, "total_equity": 3969000000, "shares_outstanding": 412000000, "goodwill_and_intangibles": 754000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 102000000, "free_cash_flow": 217000000, "dividends_paid": 113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94388, "ticker_id": 6575, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69000000", "ebitda": "65000000", "netIncome": "-136000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "2959000000", "costOfRevenue": "2480000000", "interestIncome": "155000000", "incomeBeforeTax": "-197000000", "interestExpense": "128000000", "operatingIncome": "280000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "-205000000" }, "balance": { "goodwill": "288000000", "inventory": "1047000000", "commonStock": "4024000000", "currentDebt": "None", "investments": "None", "totalAssets": "20858000000", "longTermDebt": "7174000000", "shortTermDebt": "4269000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "466000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14785000000", "otherCurrentAssets": "7437000000", "totalCurrentAssets": "11845000000", "currentLongTermDebt": "33000000", "longTermInvestments": "None", "shortTermInvestments": "1068000000", "currentNetReceivables": "4852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9013000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11211000000", "totalShareholderEquity": "3969000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301000000", "totalCurrentLiabilities": "5400000000", "otherNonCurrentLiabilities": "3473000000", "totalNonCurrentLiabilities": "9385000000", "cashAndShortTermInvestments": "4878000000", "commonStockSharesOutstanding": "412000000", "intangibleAssetsExcludingGoodwill": "466000000", "cashAndCashEquivalentsAtCarryingValue": "4878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205000000", "profitLoss": "None", "dividendPayout": "113000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "115000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "-268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2959000000, "cost_of_revenue": 2480000000, "gross_profit": 479000000, "research_and_development": null, "selling_general_admin": 199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69000000, "depreciation_amortisation": 134000000, "ebitda": 65000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": -197000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": -136000000, "net_income_continuing_ops": -205000000, "net_income_to_common": -136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4878000000, "short_term_investments": 1068000000, "net_receivables": 4852000000, "inventory": 1047000000, "other_current_assets": null, "total_current_assets": 11845000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 466000000, "goodwill_and_intangibles": 754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9013000000, "total_assets": 20858000000, "short_term_debt": 4269000000, "accounts_payable": 830000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5400000000, "long_term_debt": 7174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9385000000, "total_liabilities": 14785000000, "total_debt": 11443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3969000000, "shares_outstanding": 412000000, "operating_cash_flow": 115000000, "stock_based_compensation": -268000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000000, "dividends_paid": 113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000000, "free_cash_flow": 217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69000000", "ebitda": "65000000", "netIncome": "-136000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "2959000000", "costOfRevenue": "2480000000", "interestIncome": "155000000", "incomeBeforeTax": "-197000000", "interestExpense": "128000000", "operatingIncome": "280000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "27000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "-205000000" }, "balance": { "goodwill": "288000000", "inventory": "1047000000", "commonStock": "4024000000", "currentDebt": "None", "investments": "None", "totalAssets": "20858000000", "longTermDebt": "7174000000", "shortTermDebt": "4269000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "466000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14785000000", "otherCurrentAssets": "7437000000", "totalCurrentAssets": "11845000000", "currentLongTermDebt": "33000000", "longTermInvestments": "None", "shortTermInvestments": "1068000000", "currentNetReceivables": "4852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9013000000", "currentAccountsPayable": "830000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11211000000", "totalShareholderEquity": "3969000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301000000", "totalCurrentLiabilities": "5400000000", "otherNonCurrentLiabilities": "3473000000", "totalNonCurrentLiabilities": "9385000000", "cashAndShortTermInvestments": "4878000000", "commonStockSharesOutstanding": "412000000", "intangibleAssetsExcludingGoodwill": "466000000", "cashAndCashEquivalentsAtCarryingValue": "4878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205000000", "profitLoss": "None", "dividendPayout": "113000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "115000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "-268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 3110000000, "cost_of_revenue": 2648000000, "gross_profit": 462000000, "ebit": 214000000, "ebitda": 347000000, "pretax_income": 66000000, "tax_provision": 96000000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4940000000, "total_current_assets": 12391000000, "total_assets": 21757000000, "short_term_debt": 3801000000, "long_term_debt": 7075000000, "total_debt": 10876000000, "total_liabilities": 15129000000, "total_equity": 4209000000, "shares_outstanding": 394000000, "goodwill_and_intangibles": 775000000 }, "cash_flow": { "operating_cash_flow": 1627000000, "capital_expenditure": 70000000, "free_cash_flow": 1697000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94390, "ticker_id": 6575, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214000000", "ebitda": "347000000", "netIncome": "-6000000", "grossProfit": "462000000", "depreciation": "None", "totalRevenue": "3110000000", "costOfRevenue": "2648000000", "interestIncome": "143000000", "incomeBeforeTax": "66000000", "interestExpense": "148000000", "operatingIncome": "253000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "288000000", "inventory": "1085000000", "commonStock": "4278000000", "currentDebt": "None", "investments": "None", "totalAssets": "21757000000", "longTermDebt": "7075000000", "shortTermDebt": "3801000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "487000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15129000000", "otherCurrentAssets": "3222000000", "totalCurrentAssets": "12391000000", "currentLongTermDebt": "None", "longTermInvestments": "3300000000", "shortTermInvestments": "1172000000", "currentNetReceivables": "5194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9366000000", "currentAccountsPayable": "819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11396000000", "totalShareholderEquity": "4209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "4959000000", "otherNonCurrentLiabilities": "3801000000", "totalNonCurrentLiabilities": "10170000000", "cashAndShortTermInvestments": "4940000000", "commonStockSharesOutstanding": "394000000", "intangibleAssetsExcludingGoodwill": "487000000", "cashAndCashEquivalentsAtCarryingValue": "4940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1627000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693000000", "cashflowFromInvestment": "92000000", "stockBasedCompensation": "226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3110000000, "cost_of_revenue": 2648000000, "gross_profit": 462000000, "research_and_development": null, "selling_general_admin": 209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214000000, "depreciation_amortisation": 133000000, "ebitda": 347000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 66000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": -6000000, "net_income_continuing_ops": -30000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4940000000, "short_term_investments": 1172000000, "net_receivables": 5194000000, "inventory": 1085000000, "other_current_assets": null, "total_current_assets": 12391000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 487000000, "goodwill_and_intangibles": 775000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9366000000, "total_assets": 21757000000, "short_term_debt": 3801000000, "accounts_payable": 819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4959000000, "long_term_debt": 7075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10170000000, "total_liabilities": 15129000000, "total_debt": 10876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4209000000, "shares_outstanding": 394000000, "operating_cash_flow": 1627000000, "stock_based_compensation": 226000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -693000000, "free_cash_flow": 1697000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214000000", "ebitda": "347000000", "netIncome": "-6000000", "grossProfit": "462000000", "depreciation": "None", "totalRevenue": "3110000000", "costOfRevenue": "2648000000", "interestIncome": "143000000", "incomeBeforeTax": "66000000", "interestExpense": "148000000", "operatingIncome": "253000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "209000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "288000000", "inventory": "1085000000", "commonStock": "4278000000", "currentDebt": "None", "investments": "None", "totalAssets": "21757000000", "longTermDebt": "7075000000", "shortTermDebt": "3801000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "487000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15129000000", "otherCurrentAssets": "3222000000", "totalCurrentAssets": "12391000000", "currentLongTermDebt": "None", "longTermInvestments": "3300000000", "shortTermInvestments": "1172000000", "currentNetReceivables": "5194000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9366000000", "currentAccountsPayable": "819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11396000000", "totalShareholderEquity": "4209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "4959000000", "otherNonCurrentLiabilities": "3801000000", "totalNonCurrentLiabilities": "10170000000", "cashAndShortTermInvestments": "4940000000", "commonStockSharesOutstanding": "394000000", "intangibleAssetsExcludingGoodwill": "487000000", "cashAndCashEquivalentsAtCarryingValue": "4940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1627000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693000000", "cashflowFromInvestment": "92000000", "stockBasedCompensation": "226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "income_statement": { "revenue": 2934000000, "cost_of_revenue": 2474000000, "gross_profit": 460000000, "ebit": -281000000, "ebitda": -152000000, "pretax_income": -417000000, "tax_provision": 2000000, "net_income": -264000000, "net_income_to_common": -264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4719000000, "total_current_assets": 10815000000, "total_assets": 22214000000, "short_term_debt": 3370000000, "long_term_debt": 911000000, "total_debt": 4281000000, "total_liabilities": 15027000000, "total_equity": 4153000000, "shares_outstanding": 367000000, "goodwill_and_intangibles": 790000000 }, "cash_flow": { "operating_cash_flow": 1730000000, "capital_expenditure": 73000000, "free_cash_flow": 1803000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94391, "ticker_id": 6575, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:46.008833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281000000", "ebitda": "-152000000", "netIncome": "-264000000", "grossProfit": "460000000", "depreciation": "None", "totalRevenue": "2934000000", "costOfRevenue": "2474000000", "interestIncome": "167000000", "incomeBeforeTax": "-417000000", "interestExpense": "136000000", "operatingIncome": "245000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "2474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "1660000", "netIncomeFromContinuingOperations": "-419000000" }, "balance": { "goodwill": "288000000", "inventory": "1015000000", "commonStock": "4216000000", "currentDebt": "None", "investments": "None", "totalAssets": "22214000000", "longTermDebt": "911000000", "shortTermDebt": "3370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "502000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15027000000", "otherCurrentAssets": "3024000000", "totalCurrentAssets": "10815000000", "currentLongTermDebt": "None", "longTermInvestments": "4937000000", "shortTermInvestments": "367000000", "currentNetReceivables": "4714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11399000000", "currentAccountsPayable": "723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3959000000", "shortLongTermDebtTotal": "10965000000", "totalShareholderEquity": "4153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713000000", "totalCurrentLiabilities": "4806000000", "otherNonCurrentLiabilities": "3370000000", "totalNonCurrentLiabilities": "10221000000", "cashAndShortTermInvestments": "4719000000", "commonStockSharesOutstanding": "367000000", "intangibleAssetsExcludingGoodwill": "502000000", "cashAndCashEquivalentsAtCarryingValue": "4719000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-419000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1730000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2934000000, "cost_of_revenue": 2474000000, "gross_profit": 460000000, "research_and_development": null, "selling_general_admin": 1660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281000000, "depreciation_amortisation": 129000000, "ebitda": -152000000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": -417000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -264000000, "net_income_continuing_ops": -419000000, "net_income_to_common": -264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4719000000, "short_term_investments": 367000000, "net_receivables": 4714000000, "inventory": 1015000000, "other_current_assets": null, "total_current_assets": 10815000000, "net_ppe": null, "goodwill": 288000000, "intangible_assets": 502000000, "goodwill_and_intangibles": 790000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11399000000, "total_assets": 22214000000, "short_term_debt": 3370000000, "accounts_payable": 723000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4806000000, "long_term_debt": 911000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10221000000, "total_liabilities": 15027000000, "total_debt": 4281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4153000000, "shares_outstanding": 367000000, "operating_cash_flow": 1730000000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 155000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1622000000, "free_cash_flow": 1803000000, "net_change_in_cash": -3000000 }, "raw_data": { "income": { "ebit": "-281000000", "ebitda": "-152000000", "netIncome": "-264000000", "grossProfit": "460000000", "depreciation": "None", "totalRevenue": "2934000000", "costOfRevenue": "2474000000", "interestIncome": "167000000", "incomeBeforeTax": "-417000000", "interestExpense": "136000000", "operatingIncome": "245000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "31000000", "nonInterestIncome": "None", "operatingExpenses": "215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-20000000", "costofGoodsAndServicesSold": "2474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "1660000", "netIncomeFromContinuingOperations": "-419000000" }, "balance": { "goodwill": "288000000", "inventory": "1015000000", "commonStock": "4216000000", "currentDebt": "None", "investments": "None", "totalAssets": "22214000000", "longTermDebt": "911000000", "shortTermDebt": "3370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "502000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15027000000", "otherCurrentAssets": "3024000000", "totalCurrentAssets": "10815000000", "currentLongTermDebt": "None", "longTermInvestments": "4937000000", "shortTermInvestments": "367000000", "currentNetReceivables": "4714000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11399000000", "currentAccountsPayable": "723000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3959000000", "shortLongTermDebtTotal": "10965000000", "totalShareholderEquity": "4153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "713000000", "totalCurrentLiabilities": "4806000000", "otherNonCurrentLiabilities": "3370000000", "totalNonCurrentLiabilities": "10221000000", "cashAndShortTermInvestments": "4719000000", "commonStockSharesOutstanding": "367000000", "intangibleAssetsExcludingGoodwill": "502000000", "cashAndCashEquivalentsAtCarryingValue": "4719000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-419000000", "profitLoss": "None", "dividendPayout": "155000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1730000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }