{ "ticker": { "uuid": "3f2dc88e-a475-4a13-8000-4854270b4999", "symbol": "FA", "name": "First Advantage Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/3f2dc88e-a475-4a13-8000-4854270b4999/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f2dc88e-a475-4a13-8000-4854270b4999/" }, "ticker_metadata": { "id": 5954, "uuid": "3f2dc88e-a475-4a13-8000-4854270b4999", "symbol": "FA", "name": "First Advantage Corp", "asset_type": "equity", "market_cap": 2727439000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "First Advantage Corporation provides technology solutions for human capital detection, verification, security and compliance globally. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f2dc88e-a475-4a13-8000-4854270b4999", "symbol": "FA", "name": "First Advantage Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/3f2dc88e-a475-4a13-8000-4854270b4999/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f2dc88e-a475-4a13-8000-4854270b4999/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.14, "quality": 0.22, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 15.88, "market_cap": 2777773746.4, "pe_ratio": 325.3424, "earnings_yield": 0.0031, "ebitda_to_ev": 0.0893, "shareholder_yield": 0.0, "roe": 0.0066, "piotroski_f_score": 5, "momentum_12_1": -0.1216, "volatility_252d": 0.5364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.740272+00:00", "batch_id": "" }, "size": { "price_close": 15.88, "market_cap": 2777773746.4, "market_cap_usd": 2777773746.4, "enterprise_value": 4612171746.4, "shares_outstanding": 174922780, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 325.3424, "pb_ratio": 2.147, "ptbv_ratio": null, "ps_ratio": 1.7307, "pcf_ratio": 12.3409, "pfcf_ratio": 11.0552, "ev_ebitda": 11.1938, "ev_ebit": 28.3093, "ev_sales": 2.8736, "ev_fcf": 18.356, "earnings_yield": 0.0031, "fcf_yield": 0.0545, "price_to_sales": 1.7307, "price_to_book": 2.147, "price_to_cashflow": 12.3409, "ebitda_to_ev": 0.0893, "sales_yield": 0.348 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.3626, "operating_margin": 0.1015, "net_margin": 0.0053, "ebitda_margin": 0.2567, "fcf_margin": 0.1565, "roe": 0.0066, "roa": 0.0023, "roic": 0.0391, "roc_greenblatt": null, "asset_turnover": 0.4275, "cash_conversion": 29.4288, "accruals_ratio": -0.0577, "sbc_to_revenue": 0.0049, "piotroski_f_score": 5, "altman_z_score": 1.2764, "earnings_stability_5y": 2.0965, "revenue_stability_5y": 0.4465, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.155, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9017, "net_debt_to_ebitda": 4.4521, "debt_to_assets": 0.5488, "interest_coverage": 1.0724, "current_ratio": 2.6503, "quick_ratio": 2.6503, "net_debt": 1834398000, "local_beta": -0.0001, "volatility_252d": 0.5364, "volatility_60d": 1.2897, "max_drawdown_12m": -0.4842, "risk_adjusted_momentum": -0.2267 }, "growth": { "revenue_growth_1y": 0.5353, "revenue_growth_3y_cagr": 0.248, "revenue_growth_5y_cagr": 0.2533, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.2497, "book_value_growth_1y": -0.1379, "revenue_growth": 0.5353, "earnings_growth": null }, "momentum": { "price_return_1m": -0.005, "price_return_3m": 0.3167, "price_return_6m": 0.1482, "price_return_9m": -0.0112, "price_return_12m": -0.126, "price_return_12m_ex1m": -0.1216, "momentum_6m": 0.1482, "momentum_12m": -0.126, "momentum_12_1": -0.1216, "distance_from_52w_high": -0.137, "distance_from_52w_low": 0.6733, "relative_strength": -0.284 }, "raw_ttm": { "revenue_ttm": 1605002000, "gross_profit_ttm": 582037000, "ebit_ttm": 162921000, "ebitda_ttm": 412028000, "net_income_ttm": 8538000, "eps_diluted_ttm": 0.0488, "operating_cash_flow_ttm": 225086000, "capital_expenditure_ttm": 26177000, "fcf_ttm": 251263000, "dividends_paid_ttm": 132000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 151928000, "cash_and_equivalents": 225908000, "total_current_assets": 539318000, "total_current_liabilities": 203497000, "net_ppe": null, "total_assets": 3754164000, "total_debt": 2060306000, "total_equity": 1293784000, "net_working_capital": 113285000, "book_value_per_share": 7.3963, "retained_earnings": -212149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1665268000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 55, "rank_ev_ebitda": 46, "rank_ev_ebit": 81, "rank_earnings_yield": 98, "rank_fcf_yield": 65, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 70, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 62, "rank_fcf_margin": 57, "rank_piotroski": 50, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 77 }, "composites": { "value_composite": 86, "quality_composite": 78, "momentum_composite": 85, "growth_composite": 15, "yield_composite": 72, "svqf_composite": 99, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1755, "os_score": 0.02, "value_percentile": 0.14, "quality_percentile": 0.22, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1126, "ticker_id": 5954, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.740272+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.88, "market_cap": 2777773746.4, "market_cap_usd": 2777773746.4, "enterprise_value": 4612171746.4, "shares_outstanding": 174922780, "fx_rate_to_usd": null, "pe_ratio": 325.34243926, "pb_ratio": 2.14701507, "ptbv_ratio": null, "ps_ratio": 1.730698, "pcf_ratio": 12.34094411, "pfcf_ratio": 11.05524389, "ev_ebitda": 11.19383087, "ev_ebit": 28.30925262, "ev_sales": 2.87362368, "ev_fcf": 18.35595271, "earnings_yield": 0.00307368, "fcf_yield": 0.05447824, "dividend_yield": 4.752e-05, "buyback_yield": 0, "shareholder_yield": 4.752e-05, "debt_paydown_yield": null, "total_yield": 4.752e-05, "gross_margin": 0.36263942, "operating_margin": 0.10150828, "net_margin": 0.00531962, "ebitda_margin": 0.25671494, "fcf_margin": 0.15654996, "roe": 0.00659925, "roa": 0.00227427, "roic": 0.03906127, "roc_greenblatt": null, "asset_turnover": 0.42752581, "cash_conversion": 29.42878894, "accruals_ratio": -0.05768208, "sbc_to_revenue": 0.00493831, "debt_to_equity": 1.90169302, "net_debt_to_ebitda": 4.45211976, "debt_to_assets": 0.54880554, "interest_coverage": 1.07235664, "current_ratio": 2.65025037, "quick_ratio": 2.65025037, "net_debt": 1834398000, "revenue_growth_1y": 0.53533319, "revenue_growth_3y_cagr": 0.24797216, "revenue_growth_5y_cagr": 0.25329289, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.24970152, "book_value_growth_1y": -0.13785524, "piotroski_f_score": 5, "altman_z_score": 1.2763675, "earnings_stability_5y": 2.096476, "revenue_stability_5y": 0.446536, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00501253, "price_return_3m": 0.31674959, "price_return_6m": 0.14822849, "price_return_9m": -0.01120797, "price_return_12m": -0.12603192, "price_return_12m_ex1m": -0.12162906, "distance_from_52w_high": -0.13695652, "distance_from_52w_low": 0.67334036, "relative_strength": -0.28397297, "local_beta": -0.0001, "volatility_252d": 0.536409, "volatility_60d": 1.28968, "max_drawdown_12m": -0.48423913, "revenue_ttm": 1605002000, "gross_profit_ttm": 582037000, "ebit_ttm": 162921000, "ebitda_ttm": 412028000, "net_income_ttm": 8538000, "eps_diluted_ttm": 0.04881011, "operating_cash_flow_ttm": 225086000, "capital_expenditure_ttm": 26177000, "fcf_ttm": 251263000, "dividends_paid_ttm": 132000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 151928000, "cash_and_equivalents": 225908000, "total_current_assets": 539318000, "total_current_liabilities": 203497000, "net_ppe": null, "total_assets": 3754164000, "total_debt": 2060306000, "total_equity": 1293784000, "net_working_capital": 113285000, "book_value_per_share": 7.39631511, "retained_earnings": -212149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1665268000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 98, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 55, "rank_ev_ebitda": 46, "rank_ev_ebit": 81, "rank_earnings_yield": 98, "rank_fcf_yield": 65, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 70, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 62, "rank_fcf_margin": 57, "rank_piotroski": 50, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 77, "value_composite": 86, "quality_composite": 78, "momentum_composite": 85, "growth_composite": 15, "yield_composite": 72, "svqf_composite": 99, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.88, "os": 0.02, "value": 0.14, "quality": 0.22, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 325.3424, "earnings_yield": 0.0031, "shareholder_yield": 0.0, "roe": 0.0066, "momentum_12_1": -0.1216, "complete_fields": { "id": 1126, "ticker_id": 5954, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.740272+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.88, "market_cap": 2777773746.4, "market_cap_usd": 2777773746.4, "enterprise_value": 4612171746.4, "shares_outstanding": 174922780, "fx_rate_to_usd": null, "pe_ratio": 325.34243926, "pb_ratio": 2.14701507, "ptbv_ratio": null, "ps_ratio": 1.730698, "pcf_ratio": 12.34094411, "pfcf_ratio": 11.05524389, "ev_ebitda": 11.19383087, "ev_ebit": 28.30925262, "ev_sales": 2.87362368, "ev_fcf": 18.35595271, "earnings_yield": 0.00307368, "fcf_yield": 0.05447824, "dividend_yield": 4.752e-05, "buyback_yield": 0, "shareholder_yield": 4.752e-05, "debt_paydown_yield": null, "total_yield": 4.752e-05, "gross_margin": 0.36263942, "operating_margin": 0.10150828, "net_margin": 0.00531962, "ebitda_margin": 0.25671494, "fcf_margin": 0.15654996, "roe": 0.00659925, "roa": 0.00227427, "roic": 0.03906127, "roc_greenblatt": null, "asset_turnover": 0.42752581, "cash_conversion": 29.42878894, "accruals_ratio": -0.05768208, "sbc_to_revenue": 0.00493831, "debt_to_equity": 1.90169302, "net_debt_to_ebitda": 4.45211976, "debt_to_assets": 0.54880554, "interest_coverage": 1.07235664, "current_ratio": 2.65025037, "quick_ratio": 2.65025037, "net_debt": 1834398000, "revenue_growth_1y": 0.53533319, "revenue_growth_3y_cagr": 0.24797216, "revenue_growth_5y_cagr": 0.25329289, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.24970152, "book_value_growth_1y": -0.13785524, "piotroski_f_score": 5, "altman_z_score": 1.2763675, "earnings_stability_5y": 2.096476, "revenue_stability_5y": 0.446536, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00501253, "price_return_3m": 0.31674959, "price_return_6m": 0.14822849, "price_return_9m": -0.01120797, "price_return_12m": -0.12603192, "price_return_12m_ex1m": -0.12162906, "distance_from_52w_high": -0.13695652, "distance_from_52w_low": 0.67334036, "relative_strength": -0.28397297, "local_beta": -0.0001, "volatility_252d": 0.536409, "volatility_60d": 1.28968, "max_drawdown_12m": -0.48423913, "revenue_ttm": 1605002000, "gross_profit_ttm": 582037000, "ebit_ttm": 162921000, "ebitda_ttm": 412028000, "net_income_ttm": 8538000, "eps_diluted_ttm": 0.04881011, "operating_cash_flow_ttm": 225086000, "capital_expenditure_ttm": 26177000, "fcf_ttm": 251263000, "dividends_paid_ttm": 132000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 151928000, "cash_and_equivalents": 225908000, "total_current_assets": 539318000, "total_current_liabilities": 203497000, "net_ppe": null, "total_assets": 3754164000, "total_debt": 2060306000, "total_equity": 1293784000, "net_working_capital": 113285000, "book_value_per_share": 7.39631511, "retained_earnings": -212149000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1665268000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 98, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 55, "rank_ev_ebitda": 46, "rank_ev_ebit": 81, "rank_earnings_yield": 98, "rank_fcf_yield": 65, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 70, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 62, "rank_fcf_margin": 57, "rank_piotroski": 50, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 77, "value_composite": 86, "quality_composite": 78, "momentum_composite": 85, "growth_composite": 15, "yield_composite": 72, "svqf_composite": 99, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 1574389000, "cost_of_revenue": 1103889000, "gross_profit": 470500000, "ebit": 131416000, "ebitda": 379999000, "pretax_income": -37251000, "tax_provision": -2427000, "net_income": -34824000, "net_income_to_common": -34824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239998000, "total_current_assets": 561698000, "total_assets": 3833802000, "short_term_debt": 3568000, "long_term_debt": 2080039000, "total_debt": 2083607000, "total_liabilities": 2520250000, "total_equity": 1313552000, "shares_outstanding": 173199004, "goodwill_and_intangibles": 3000715000 }, "cash_flow": { "operating_cash_flow": 195126000, "capital_expenditure": 54252000, "free_cash_flow": 249378000, "dividends_paid": 133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67988, "ticker_id": 5954, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131416000", "ebitda": "379999000", "netIncome": "-34824000", "grossProfit": "470500000", "depreciation": "None", "totalRevenue": "1574389000", "costOfRevenue": "1103889000", "interestIncome": "None", "incomeBeforeTax": "-37251000", "interestExpense": "168667000", "operatingIncome": "141209000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2427000", "reportedCurrency": "USD", "netInterestIncome": "-168667000", "nonInterestIncome": "None", "operatingExpenses": "329291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248583000", "sellingGeneralAndAdministrative": "236179000", "netIncomeFromContinuingOperations": "-34824000" }, "balance": { "goodwill": "2143604000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3833802000", "longTermDebt": "2080039000", "shortTermDebt": "3568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "857111000", "reportedCurrency": "USD", "retainedEarnings": "-194632000", "totalLiabilities": "2520250000", "otherCurrentAssets": "24419000", "totalCurrentAssets": "561698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3272104000", "currentAccountsPayable": "109888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9093000", "totalShareholderEquity": "1313552000", "capitalLeaseObligations": "9093000", "otherCurrentLiabilities": "109677000", "totalCurrentLiabilities": "230459000", "otherNonCurrentLiabilities": "13972000", "totalNonCurrentLiabilities": "2289791000", "cashAndShortTermInvestments": "239998000", "commonStockSharesOutstanding": "173199004", "intangibleAssetsExcludingGoodwill": "857111000", "cashAndCashEquivalentsAtCarryingValue": "239998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41194000", "profitLoss": "None", "dividendPayout": "133000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195126000", "capitalExpenditures": "54252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70757000", "cashflowFromInvestment": "-54130000", "stockBasedCompensation": "24456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1574389000, "cost_of_revenue": 1103889000, "gross_profit": 470500000, "research_and_development": 101853000, "selling_general_admin": 236179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131416000, "depreciation_amortisation": 248583000, "ebitda": 379999000, "interest_expense": 168667000, "interest_income": null, "other_non_operating": null, "pretax_income": -37251000, "tax_provision": -2427000, "effective_tax_rate": null, "net_income": -34824000, "net_income_continuing_ops": -34824000, "net_income_to_common": -34824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239998000, "short_term_investments": null, "net_receivables": 297281000, "inventory": null, "other_current_assets": null, "total_current_assets": 561698000, "net_ppe": null, "goodwill": 2143604000, "intangible_assets": 857111000, "goodwill_and_intangibles": 3000715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3272104000, "total_assets": 3833802000, "short_term_debt": 3568000, "accounts_payable": 109888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230459000, "long_term_debt": 2080039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2289791000, "total_liabilities": 2520250000, "total_debt": 2083607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194632000, "total_equity": 1313552000, "shares_outstanding": 173199004, "operating_cash_flow": 195126000, "stock_based_compensation": 24456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54130000, "dividends_paid": 133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70757000, "free_cash_flow": 249378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131416000", "ebitda": "379999000", "netIncome": "-34824000", "grossProfit": "470500000", "depreciation": "None", "totalRevenue": "1574389000", "costOfRevenue": "1103889000", "interestIncome": "None", "incomeBeforeTax": "-37251000", "interestExpense": "168667000", "operatingIncome": "141209000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2427000", "reportedCurrency": "USD", "netInterestIncome": "-168667000", "nonInterestIncome": "None", "operatingExpenses": "329291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248583000", "sellingGeneralAndAdministrative": "236179000", "netIncomeFromContinuingOperations": "-34824000" }, "balance": { "goodwill": "2143604000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3833802000", "longTermDebt": "2080039000", "shortTermDebt": "3568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "857111000", "reportedCurrency": "USD", "retainedEarnings": "-194632000", "totalLiabilities": "2520250000", "otherCurrentAssets": "24419000", "totalCurrentAssets": "561698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3272104000", "currentAccountsPayable": "109888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9093000", "totalShareholderEquity": "1313552000", "capitalLeaseObligations": "9093000", "otherCurrentLiabilities": "109677000", "totalCurrentLiabilities": "230459000", "otherNonCurrentLiabilities": "13972000", "totalNonCurrentLiabilities": "2289791000", "cashAndShortTermInvestments": "239998000", "commonStockSharesOutstanding": "173199004", "intangibleAssetsExcludingGoodwill": "857111000", "cashAndCashEquivalentsAtCarryingValue": "239998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41194000", "profitLoss": "None", "dividendPayout": "133000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195126000", "capitalExpenditures": "54252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70757000", "cashflowFromInvestment": "-54130000", "stockBasedCompensation": "24456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 860205000, "cost_of_revenue": 448911000, "gross_profit": 411294000, "ebit": -62767000, "ebitda": 83152000, "pretax_income": -114615000, "tax_provision": -4342000, "net_income": -110273000, "net_income_to_common": -110273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168688000, "total_current_assets": 475993000, "total_assets": 3922893000, "short_term_debt": 26095000, "long_term_debt": 2121289000, "total_debt": 2147384000, "total_liabilities": 2615854000, "total_equity": 1307039000, "shares_outstanding": 148582226, "goodwill_and_intangibles": 3112476000 }, "cash_flow": { "operating_cash_flow": 28196000, "capital_expenditure": 1720000, "free_cash_flow": 29916000, "dividends_paid": 255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67993, "ticker_id": 5954, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62767000", "ebitda": "83152000", "netIncome": "-110273000", "grossProfit": "411294000", "depreciation": "None", "totalRevenue": "860205000", "costOfRevenue": "448911000", "interestIncome": "None", "incomeBeforeTax": "-114615000", "interestExpense": "51848000", "operatingIncome": "-62384000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4342000", "reportedCurrency": "USD", "netInterestIncome": "-51848000", "nonInterestIncome": "None", "operatingExpenses": "473678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145919000", "sellingGeneralAndAdministrative": "261042000", "netIncomeFromContinuingOperations": "-110273000" }, "balance": { "goodwill": "2124528000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3922893000", "longTermDebt": "2121289000", "shortTermDebt": "26095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "987948000", "reportedCurrency": "USD", "retainedEarnings": "-159808000", "totalLiabilities": "2615854000", "otherCurrentAssets": "31836000", "totalCurrentAssets": "475993000", "currentLongTermDebt": "21850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446900000", "currentAccountsPayable": "120872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156533000", "totalShareholderEquity": "1307039000", "capitalLeaseObligations": "13394000", "otherCurrentLiabilities": "97505000", "totalCurrentLiabilities": "250688000", "otherNonCurrentLiabilities": "11990000", "totalNonCurrentLiabilities": "2365166000", "cashAndShortTermInvestments": "168688000", "commonStockSharesOutstanding": "148582226", "intangibleAssetsExcludingGoodwill": "987948000", "cashAndCashEquivalentsAtCarryingValue": "168688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110273000", "profitLoss": "None", "dividendPayout": "255000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28196000", "capitalExpenditures": "1720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1581065000", "cashflowFromInvestment": "-1651988000", "stockBasedCompensation": "31762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860205000, "cost_of_revenue": 448911000, "gross_profit": 411294000, "research_and_development": 63817000, "selling_general_admin": 261042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62767000, "depreciation_amortisation": 145919000, "ebitda": 83152000, "interest_expense": 51848000, "interest_income": null, "other_non_operating": null, "pretax_income": -114615000, "tax_provision": -4342000, "effective_tax_rate": null, "net_income": -110273000, "net_income_continuing_ops": -110273000, "net_income_to_common": -110273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168688000, "short_term_investments": null, "net_receivables": 275469000, "inventory": null, "other_current_assets": null, "total_current_assets": 475993000, "net_ppe": null, "goodwill": 2124528000, "intangible_assets": 987948000, "goodwill_and_intangibles": 3112476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446900000, "total_assets": 3922893000, "short_term_debt": 26095000, "accounts_payable": 120872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250688000, "long_term_debt": 2121289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2365166000, "total_liabilities": 2615854000, "total_debt": 2147384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159808000, "total_equity": 1307039000, "shares_outstanding": 148582226, "operating_cash_flow": 28196000, "stock_based_compensation": 31762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1651988000, "dividends_paid": 255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1581065000, "free_cash_flow": 29916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62767000", "ebitda": "83152000", "netIncome": "-110273000", "grossProfit": "411294000", "depreciation": "None", "totalRevenue": "860205000", "costOfRevenue": "448911000", "interestIncome": "None", "incomeBeforeTax": "-114615000", "interestExpense": "51848000", "operatingIncome": "-62384000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4342000", "reportedCurrency": "USD", "netInterestIncome": "-51848000", "nonInterestIncome": "None", "operatingExpenses": "473678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145919000", "sellingGeneralAndAdministrative": "261042000", "netIncomeFromContinuingOperations": "-110273000" }, "balance": { "goodwill": "2124528000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3922893000", "longTermDebt": "2121289000", "shortTermDebt": "26095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "987948000", "reportedCurrency": "USD", "retainedEarnings": "-159808000", "totalLiabilities": "2615854000", "otherCurrentAssets": "31836000", "totalCurrentAssets": "475993000", "currentLongTermDebt": "21850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446900000", "currentAccountsPayable": "120872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156533000", "totalShareholderEquity": "1307039000", "capitalLeaseObligations": "13394000", "otherCurrentLiabilities": "97505000", "totalCurrentLiabilities": "250688000", "otherNonCurrentLiabilities": "11990000", "totalNonCurrentLiabilities": "2365166000", "cashAndShortTermInvestments": "168688000", "commonStockSharesOutstanding": "148582226", "intangibleAssetsExcludingGoodwill": "987948000", "cashAndCashEquivalentsAtCarryingValue": "168688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110273000", "profitLoss": "None", "dividendPayout": "255000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28196000", "capitalExpenditures": "1720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1581065000", "cashflowFromInvestment": "-1651988000", "stockBasedCompensation": "31762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 763761000, "cost_of_revenue": 386777000, "gross_profit": 376984000, "ebit": 81516000, "ebitda": 210989000, "pretax_income": 48476000, "tax_provision": 11183000, "net_income": 37293000, "net_income_to_common": 37293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213774000, "total_current_assets": 373738000, "total_assets": 1630654000, "short_term_debt": 3354000, "long_term_debt": 558456000, "total_debt": 561810000, "total_liabilities": 723921000, "total_equity": 906733000, "shares_outstanding": 146226096, "goodwill_and_intangibles": 1164668000 }, "cash_flow": { "operating_cash_flow": 162820000, "capital_expenditure": 27699000, "free_cash_flow": 190519000, "dividends_paid": 217739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67998, "ticker_id": 5954, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81516000", "ebitda": "210989000", "netIncome": "37293000", "grossProfit": "376984000", "depreciation": "None", "totalRevenue": "763761000", "costOfRevenue": "386777000", "interestIncome": "None", "incomeBeforeTax": "48476000", "interestExpense": "33040000", "operatingIncome": "81516000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11183000", "reportedCurrency": "USD", "netInterestIncome": "-25322000", "nonInterestIncome": "None", "operatingExpenses": "295468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129473000", "sellingGeneralAndAdministrative": "114832000", "netIncomeFromContinuingOperations": "42626000" }, "balance": { "goodwill": "820654000", "inventory": "-1986000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1630654000", "longTermDebt": "558456000", "shortTermDebt": "3354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "344014000", "reportedCurrency": "USD", "retainedEarnings": "-49545000", "totalLiabilities": "723921000", "otherCurrentAssets": "13564000", "totalCurrentAssets": "373738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1986000", "currentNetReceivables": "146400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256916000", "currentAccountsPayable": "47024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567741000", "totalShareholderEquity": "906733000", "capitalLeaseObligations": "9285000", "otherCurrentLiabilities": "32541000", "totalCurrentLiabilities": "85039000", "otherNonCurrentLiabilities": "3221000", "totalNonCurrentLiabilities": "638882000", "cashAndShortTermInvestments": "213774000", "commonStockSharesOutstanding": "146226096", "intangibleAssetsExcludingGoodwill": "344014000", "cashAndCashEquivalentsAtCarryingValue": "213774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37293000", "profitLoss": "None", "dividendPayout": "217739000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162820000", "capitalExpenditures": "27699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273556000", "cashflowFromInvestment": "-66847000", "stockBasedCompensation": "15265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763761000, "cost_of_revenue": 386777000, "gross_profit": 376984000, "research_and_development": 49263000, "selling_general_admin": 114832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81516000, "depreciation_amortisation": 129473000, "ebitda": 210989000, "interest_expense": 33040000, "interest_income": null, "other_non_operating": null, "pretax_income": 48476000, "tax_provision": 11183000, "effective_tax_rate": null, "net_income": 37293000, "net_income_continuing_ops": 42626000, "net_income_to_common": 37293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213774000, "short_term_investments": 1986000, "net_receivables": 146400000, "inventory": -1986000, "other_current_assets": null, "total_current_assets": 373738000, "net_ppe": null, "goodwill": 820654000, "intangible_assets": 344014000, "goodwill_and_intangibles": 1164668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256916000, "total_assets": 1630654000, "short_term_debt": 3354000, "accounts_payable": 47024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85039000, "long_term_debt": 558456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638882000, "total_liabilities": 723921000, "total_debt": 561810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49545000, "total_equity": 906733000, "shares_outstanding": 146226096, "operating_cash_flow": 162820000, "stock_based_compensation": 15265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66847000, "dividends_paid": 217739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273556000, "free_cash_flow": 190519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81516000", "ebitda": "210989000", "netIncome": "37293000", "grossProfit": "376984000", "depreciation": "None", "totalRevenue": "763761000", "costOfRevenue": "386777000", "interestIncome": "None", "incomeBeforeTax": "48476000", "interestExpense": "33040000", "operatingIncome": "81516000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11183000", "reportedCurrency": "USD", "netInterestIncome": "-25322000", "nonInterestIncome": "None", "operatingExpenses": "295468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129473000", "sellingGeneralAndAdministrative": "114832000", "netIncomeFromContinuingOperations": "42626000" }, "balance": { "goodwill": "820654000", "inventory": "-1986000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1630654000", "longTermDebt": "558456000", "shortTermDebt": "3354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "344014000", "reportedCurrency": "USD", "retainedEarnings": "-49545000", "totalLiabilities": "723921000", "otherCurrentAssets": "13564000", "totalCurrentAssets": "373738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1986000", "currentNetReceivables": "146400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256916000", "currentAccountsPayable": "47024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567741000", "totalShareholderEquity": "906733000", "capitalLeaseObligations": "9285000", "otherCurrentLiabilities": "32541000", "totalCurrentLiabilities": "85039000", "otherNonCurrentLiabilities": "3221000", "totalNonCurrentLiabilities": "638882000", "cashAndShortTermInvestments": "213774000", "commonStockSharesOutstanding": "146226096", "intangibleAssetsExcludingGoodwill": "344014000", "cashAndCashEquivalentsAtCarryingValue": "213774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37293000", "profitLoss": "None", "dividendPayout": "217739000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162820000", "capitalExpenditures": "27699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273556000", "cashflowFromInvestment": "-66847000", "stockBasedCompensation": "15265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 810023000, "cost_of_revenue": 408928000, "gross_profit": 401095000, "ebit": 94278000, "ebitda": 232524000, "pretax_income": 85079000, "tax_provision": 20475000, "net_income": 64604000, "net_income_to_common": 64604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391655000, "total_current_assets": 566195000, "total_assets": 1885825000, "short_term_debt": 4957000, "long_term_debt": 556649000, "total_debt": 561606000, "total_liabilities": 759207000, "total_equity": 1126618000, "shares_outstanding": 151807139, "goodwill_and_intangibles": 1190256000 }, "cash_flow": { "operating_cash_flow": 212770000, "capital_expenditure": 28528000, "free_cash_flow": 241298000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68003, "ticker_id": 5954, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94278000", "ebitda": "232524000", "netIncome": "64604000", "grossProfit": "401095000", "depreciation": "None", "totalRevenue": "810023000", "costOfRevenue": "408928000", "interestIncome": "None", "incomeBeforeTax": "85079000", "interestExpense": "9199000", "operatingIncome": "94278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20475000", "reportedCurrency": "USD", "netInterestIncome": "-9199000", "nonInterestIncome": "None", "operatingExpenses": "306817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138246000", "sellingGeneralAndAdministrative": "113740000", "netIncomeFromContinuingOperations": "64604000" }, "balance": { "goodwill": "793080000", "inventory": "141000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1885825000", "longTermDebt": "556649000", "shortTermDebt": "4957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "397176000", "reportedCurrency": "USD", "retainedEarnings": "-27363000", "totalLiabilities": "759207000", "otherCurrentAssets": "25548000", "totalCurrentAssets": "566195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1956000", "currentNetReceivables": "147036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319630000", "currentAccountsPayable": "54947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124203000", "shortLongTermDebtTotal": "569485000", "totalShareholderEquity": "1126618000", "capitalLeaseObligations": "12836000", "otherCurrentLiabilities": "39102000", "totalCurrentLiabilities": "100786000", "otherNonCurrentLiabilities": "3337000", "totalNonCurrentLiabilities": "658421000", "cashAndShortTermInvestments": "391655000", "commonStockSharesOutstanding": "151807139", "intangibleAssetsExcludingGoodwill": "397176000", "cashAndCashEquivalentsAtCarryingValue": "391655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212770000", "capitalExpenditures": "28528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59154000", "cashflowFromInvestment": "-48596000", "stockBasedCompensation": "7856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810023000, "cost_of_revenue": 408928000, "gross_profit": 401095000, "research_and_development": 51931000, "selling_general_admin": 113740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94278000, "depreciation_amortisation": 138246000, "ebitda": 232524000, "interest_expense": 9199000, "interest_income": null, "other_non_operating": null, "pretax_income": 85079000, "tax_provision": 20475000, "effective_tax_rate": null, "net_income": 64604000, "net_income_continuing_ops": 64604000, "net_income_to_common": 64604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391655000, "short_term_investments": 1956000, "net_receivables": 147036000, "inventory": 141000, "other_current_assets": null, "total_current_assets": 566195000, "net_ppe": null, "goodwill": 793080000, "intangible_assets": 397176000, "goodwill_and_intangibles": 1190256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1319630000, "total_assets": 1885825000, "short_term_debt": 4957000, "accounts_payable": 54947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100786000, "long_term_debt": 556649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658421000, "total_liabilities": 759207000, "total_debt": 561606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27363000, "total_equity": 1126618000, "shares_outstanding": 151807139, "operating_cash_flow": 212770000, "stock_based_compensation": 7856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48596000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59154000, "free_cash_flow": 241298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94278000", "ebitda": "232524000", "netIncome": "64604000", "grossProfit": "401095000", "depreciation": "None", "totalRevenue": "810023000", "costOfRevenue": "408928000", "interestIncome": "None", "incomeBeforeTax": "85079000", "interestExpense": "9199000", "operatingIncome": "94278000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20475000", "reportedCurrency": "USD", "netInterestIncome": "-9199000", "nonInterestIncome": "None", "operatingExpenses": "306817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138246000", "sellingGeneralAndAdministrative": "113740000", "netIncomeFromContinuingOperations": "64604000" }, "balance": { "goodwill": "793080000", "inventory": "141000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "1885825000", "longTermDebt": "556649000", "shortTermDebt": "4957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "397176000", "reportedCurrency": "USD", "retainedEarnings": "-27363000", "totalLiabilities": "759207000", "otherCurrentAssets": "25548000", "totalCurrentAssets": "566195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1956000", "currentNetReceivables": "147036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319630000", "currentAccountsPayable": "54947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124203000", "shortLongTermDebtTotal": "569485000", "totalShareholderEquity": "1126618000", "capitalLeaseObligations": "12836000", "otherCurrentLiabilities": "39102000", "totalCurrentLiabilities": "100786000", "otherNonCurrentLiabilities": "3337000", "totalNonCurrentLiabilities": "658421000", "cashAndShortTermInvestments": "391655000", "commonStockSharesOutstanding": "151807139", "intangibleAssetsExcludingGoodwill": "397176000", "cashAndCashEquivalentsAtCarryingValue": "391655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64604000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212770000", "capitalExpenditures": "28528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59154000", "cashflowFromInvestment": "-48596000", "stockBasedCompensation": "7856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 712295000, "cost_of_revenue": 352170000, "gross_profit": 360125000, "ebit": 52319000, "ebitda": 195134000, "pretax_income": 24913000, "tax_provision": 8862000, "net_income": 16051000, "net_income_to_common": 16051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292642000, "total_current_assets": 466160000, "total_assets": 1886581000, "short_term_debt": 884000, "long_term_debt": 554845000, "total_debt": 555729000, "total_liabilities": 754343000, "total_equity": 1132238000, "shares_outstanding": 152901040, "goodwill_and_intangibles": 1258243000 }, "cash_flow": { "operating_cash_flow": 148677000, "capital_expenditure": 23798000, "free_cash_flow": 172475000, "dividends_paid": 313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68008, "ticker_id": 5954, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52319000", "ebitda": "195134000", "netIncome": "16051000", "grossProfit": "360125000", "depreciation": "None", "totalRevenue": "712295000", "costOfRevenue": "352170000", "interestIncome": "150000", "incomeBeforeTax": "24913000", "interestExpense": "25122000", "operatingIncome": "63823000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8862000", "reportedCurrency": "USD", "netInterestIncome": "-24972000", "nonInterestIncome": "None", "operatingExpenses": "296302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45507000", "otherNonOperatingIncome": "-38910000", "costofGoodsAndServicesSold": "352170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142815000", "sellingGeneralAndAdministrative": "106580000", "netIncomeFromContinuingOperations": "33775000" }, "balance": { "goodwill": "793892000", "inventory": "148000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "1886581000", "longTermDebt": "554845000", "shortTermDebt": "884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "464351000", "reportedCurrency": "USD", "retainedEarnings": "-31441000", "totalLiabilities": "754343000", "otherCurrentAssets": "14365000", "totalCurrentAssets": "466160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "941000", "currentNetReceivables": "158064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420421000", "currentAccountsPayable": "53977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154309000", "shortLongTermDebtTotal": "555729000", "totalShareholderEquity": "1132238000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "53572000", "totalCurrentLiabilities": "109306000", "otherNonCurrentLiabilities": "5539000", "totalNonCurrentLiabilities": "645037000", "cashAndShortTermInvestments": "292642000", "commonStockSharesOutstanding": "152901040", "intangibleAssetsExcludingGoodwill": "464351000", "cashAndCashEquivalentsAtCarryingValue": "292642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16051000", "profitLoss": "None", "dividendPayout": "313000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10589000", "operatingCashflow": "148677000", "capitalExpenditures": "23798000", "changeInReceivables": "-40842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63848000", "cashflowFromInvestment": "-72427000", "stockBasedCompensation": "9530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "261468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712295000, "cost_of_revenue": 352170000, "gross_profit": 360125000, "research_and_development": 45507000, "selling_general_admin": 106580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52319000, "depreciation_amortisation": 142815000, "ebitda": 195134000, "interest_expense": 25122000, "interest_income": null, "other_non_operating": null, "pretax_income": 24913000, "tax_provision": 8862000, "effective_tax_rate": null, "net_income": 16051000, "net_income_continuing_ops": 33775000, "net_income_to_common": 16051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292642000, "short_term_investments": 941000, "net_receivables": 158064000, "inventory": 148000, "other_current_assets": null, "total_current_assets": 466160000, "net_ppe": null, "goodwill": 793892000, "intangible_assets": 464351000, "goodwill_and_intangibles": 1258243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1420421000, "total_assets": 1886581000, "short_term_debt": 884000, "accounts_payable": 53977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109306000, "long_term_debt": 554845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645037000, "total_liabilities": 754343000, "total_debt": 555729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31441000, "total_equity": 1132238000, "shares_outstanding": 152901040, "operating_cash_flow": 148677000, "stock_based_compensation": 9530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72427000, "dividends_paid": 313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63848000, "free_cash_flow": 172475000, "net_change_in_cash": 140098000 }, "raw_data": { "income": { "ebit": "52319000", "ebitda": "195134000", "netIncome": "16051000", "grossProfit": "360125000", "depreciation": "None", "totalRevenue": "712295000", "costOfRevenue": "352170000", "interestIncome": "150000", "incomeBeforeTax": "24913000", "interestExpense": "25122000", "operatingIncome": "63823000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8862000", "reportedCurrency": "USD", "netInterestIncome": "-24972000", "nonInterestIncome": "None", "operatingExpenses": "296302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45507000", "otherNonOperatingIncome": "-38910000", "costofGoodsAndServicesSold": "352170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142815000", "sellingGeneralAndAdministrative": "106580000", "netIncomeFromContinuingOperations": "33775000" }, "balance": { "goodwill": "793892000", "inventory": "148000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "1886581000", "longTermDebt": "554845000", "shortTermDebt": "884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "464351000", "reportedCurrency": "USD", "retainedEarnings": "-31441000", "totalLiabilities": "754343000", "otherCurrentAssets": "14365000", "totalCurrentAssets": "466160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "941000", "currentNetReceivables": "158064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420421000", "currentAccountsPayable": "53977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154309000", "shortLongTermDebtTotal": "555729000", "totalShareholderEquity": "1132238000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "53572000", "totalCurrentLiabilities": "109306000", "otherNonCurrentLiabilities": "5539000", "totalNonCurrentLiabilities": "645037000", "cashAndShortTermInvestments": "292642000", "commonStockSharesOutstanding": "152901040", "intangibleAssetsExcludingGoodwill": "464351000", "cashAndCashEquivalentsAtCarryingValue": "292642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16051000", "profitLoss": "None", "dividendPayout": "313000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10589000", "operatingCashflow": "148677000", "capitalExpenditures": "23798000", "changeInReceivables": "-40842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63848000", "cashflowFromInvestment": "-72427000", "stockBasedCompensation": "9530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140098000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "261468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 509154000, "cost_of_revenue": 260552000, "gross_profit": 248602000, "ebit": -2049000, "ebitda": 135113000, "pretax_income": -71796000, "tax_provision": 12225999, "net_income": -84022000, "net_income_to_common": -84022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152818000, "total_current_assets": 277778000, "total_assets": 1763691000, "short_term_debt": 8379000, "long_term_debt": 778605000, "total_debt": 786984000, "total_liabilities": 969421000, "total_equity": 794270000, "shares_outstanding": 152856250, "goodwill_and_intangibles": 1293452000 }, "cash_flow": { "operating_cash_flow": 52238000, "capital_expenditure": 17706000, "free_cash_flow": 69944000, "dividends_paid": 23825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68013, "ticker_id": 5954, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2049000", "ebitda": "135113000", "netIncome": "-84022000", "grossProfit": "248602000", "depreciation": "None", "totalRevenue": "509154000", "costOfRevenue": "260552000", "interestIncome": "None", "incomeBeforeTax": "-71796000", "interestExpense": "48045000", "operatingIncome": "-2049000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12225999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "250651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137162000", "sellingGeneralAndAdministrative": "77399000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "770089000", "inventory": "152000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1763691000", "longTermDebt": "778605000", "shortTermDebt": "8379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "523363000", "reportedCurrency": "USD", "retainedEarnings": "-47492000", "totalLiabilities": "969421000", "otherCurrentAssets": "12330000", "totalCurrentAssets": "277778000", "currentLongTermDebt": "6700000", "longTermInvestments": "None", "shortTermInvestments": "1267000", "currentNetReceivables": "111363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485913000", "currentAccountsPayable": "44117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190282000", "shortLongTermDebtTotal": "787972000", "totalShareholderEquity": "794270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42460000", "totalCurrentLiabilities": "97838000", "otherNonCurrentLiabilities": "6208000", "totalNonCurrentLiabilities": "871583000", "cashAndShortTermInvestments": "152818000", "commonStockSharesOutstanding": "152856250", "intangibleAssetsExcludingGoodwill": "523363000", "cashAndCashEquivalentsAtCarryingValue": "152818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84022000", "profitLoss": "None", "dividendPayout": "23825000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52238000", "capitalExpenditures": "17706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36679000", "cashflowFromInvestment": "-17612000", "stockBasedCompensation": "5852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509154000, "cost_of_revenue": 260552000, "gross_profit": 248602000, "research_and_development": 35390000, "selling_general_admin": 77399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2049000, "depreciation_amortisation": 137162000, "ebitda": 135113000, "interest_expense": 48045000, "interest_income": null, "other_non_operating": null, "pretax_income": -71796000, "tax_provision": 12225999, "effective_tax_rate": null, "net_income": -84022000, "net_income_continuing_ops": null, "net_income_to_common": -84022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152818000, "short_term_investments": 1267000, "net_receivables": 111363000, "inventory": 152000, "other_current_assets": null, "total_current_assets": 277778000, "net_ppe": null, "goodwill": 770089000, "intangible_assets": 523363000, "goodwill_and_intangibles": 1293452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485913000, "total_assets": 1763691000, "short_term_debt": 8379000, "accounts_payable": 44117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97838000, "long_term_debt": 778605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 871583000, "total_liabilities": 969421000, "total_debt": 786984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47492000, "total_equity": 794270000, "shares_outstanding": 152856250, "operating_cash_flow": 52238000, "stock_based_compensation": 5852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17612000, "dividends_paid": 23825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36679000, "free_cash_flow": 69944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2049000", "ebitda": "135113000", "netIncome": "-84022000", "grossProfit": "248602000", "depreciation": "None", "totalRevenue": "509154000", "costOfRevenue": "260552000", "interestIncome": "None", "incomeBeforeTax": "-71796000", "interestExpense": "48045000", "operatingIncome": "-2049000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12225999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "250651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137162000", "sellingGeneralAndAdministrative": "77399000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "770089000", "inventory": "152000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "1763691000", "longTermDebt": "778605000", "shortTermDebt": "8379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "523363000", "reportedCurrency": "USD", "retainedEarnings": "-47492000", "totalLiabilities": "969421000", "otherCurrentAssets": "12330000", "totalCurrentAssets": "277778000", "currentLongTermDebt": "6700000", "longTermInvestments": "None", "shortTermInvestments": "1267000", "currentNetReceivables": "111363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485913000", "currentAccountsPayable": "44117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190282000", "shortLongTermDebtTotal": "787972000", "totalShareholderEquity": "794270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42460000", "totalCurrentLiabilities": "97838000", "otherNonCurrentLiabilities": "6208000", "totalNonCurrentLiabilities": "871583000", "cashAndShortTermInvestments": "152818000", "commonStockSharesOutstanding": "152856250", "intangibleAssetsExcludingGoodwill": "523363000", "cashAndCashEquivalentsAtCarryingValue": "152818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84022000", "profitLoss": "None", "dividendPayout": "23825000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52238000", "capitalExpenditures": "17706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36679000", "cashflowFromInvestment": "-17612000", "stockBasedCompensation": "5852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 481767000, "cost_of_revenue": 245324000, "gross_profit": 236443000, "ebit": 93112000, "ebitda": 119065000, "pretax_income": 41148000, "tax_provision": 6898000, "net_income": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80620000, "total_current_assets": 185903000, "total_assets": 544733000, "short_term_debt": null, "long_term_debt": 540839000, "total_debt": 540839000, "total_liabilities": 638950000, "total_equity": -94217000, "shares_outstanding": 152856250, "goodwill_and_intangibles": 327383000 }, "cash_flow": { "operating_cash_flow": 71583000, "capital_expenditure": 16703000, "free_cash_flow": 88286000, "dividends_paid": 23825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68017, "ticker_id": 5954, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93112000", "ebitda": "119065000", "netIncome": "34250000", "grossProfit": "236443000", "depreciation": "None", "totalRevenue": "481767000", "costOfRevenue": "245324000", "interestIncome": "945000", "incomeBeforeTax": "41148000", "interestExpense": "51964000", "operatingIncome": "92167000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6898000", "reportedCurrency": "USD", "netInterestIncome": "-51019000", "nonInterestIncome": "None", "operatingExpenses": "144276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25953000", "sellingGeneralAndAdministrative": "118323000", "netIncomeFromContinuingOperations": "34250000" }, "balance": { "goodwill": "261590000", "inventory": "126000", "commonStock": "119868000", "currentDebt": "None", "investments": "None", "totalAssets": "544733000", "longTermDebt": "540839000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65793000", "reportedCurrency": "USD", "retainedEarnings": "-201233000", "totalLiabilities": "638950000", "otherCurrentAssets": "5540000", "totalCurrentAssets": "185903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1326000", "currentNetReceivables": "98291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358830000", "currentAccountsPayable": "36342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29094000", "shortLongTermDebtTotal": "540839000", "totalShareholderEquity": "-94217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39522000", "totalCurrentLiabilities": "78433000", "otherNonCurrentLiabilities": "6858000", "totalNonCurrentLiabilities": "560517000", "cashAndShortTermInvestments": "80620000", "commonStockSharesOutstanding": "152856250", "intangibleAssetsExcludingGoodwill": "65793000", "cashAndCashEquivalentsAtCarryingValue": "80620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34250000", "profitLoss": "None", "dividendPayout": "23825000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11161000", "operatingCashflow": "71583000", "capitalExpenditures": "16703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3176000", "cashflowFromInvestment": "-17789000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481767000, "cost_of_revenue": 245324000, "gross_profit": 236443000, "research_and_development": 33239000, "selling_general_admin": 118323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93112000, "depreciation_amortisation": 25953000, "ebitda": 119065000, "interest_expense": 51964000, "interest_income": null, "other_non_operating": null, "pretax_income": 41148000, "tax_provision": 6898000, "effective_tax_rate": null, "net_income": 34250000, "net_income_continuing_ops": 34250000, "net_income_to_common": 34250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80620000, "short_term_investments": 1326000, "net_receivables": 98291000, "inventory": 126000, "other_current_assets": null, "total_current_assets": 185903000, "net_ppe": null, "goodwill": 261590000, "intangible_assets": 65793000, "goodwill_and_intangibles": 327383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358830000, "total_assets": 544733000, "short_term_debt": null, "accounts_payable": 36342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78433000, "long_term_debt": 540839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560517000, "total_liabilities": 638950000, "total_debt": 540839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201233000, "total_equity": -94217000, "shares_outstanding": 152856250, "operating_cash_flow": 71583000, "stock_based_compensation": 1216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17789000, "dividends_paid": 23825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3176000, "free_cash_flow": 88286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93112000", "ebitda": "119065000", "netIncome": "34250000", "grossProfit": "236443000", "depreciation": "None", "totalRevenue": "481767000", "costOfRevenue": "245324000", "interestIncome": "945000", "incomeBeforeTax": "41148000", "interestExpense": "51964000", "operatingIncome": "92167000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6898000", "reportedCurrency": "USD", "netInterestIncome": "-51019000", "nonInterestIncome": "None", "operatingExpenses": "144276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33239000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25953000", "sellingGeneralAndAdministrative": "118323000", "netIncomeFromContinuingOperations": "34250000" }, "balance": { "goodwill": "261590000", "inventory": "126000", "commonStock": "119868000", "currentDebt": "None", "investments": "None", "totalAssets": "544733000", "longTermDebt": "540839000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "65793000", "reportedCurrency": "USD", "retainedEarnings": "-201233000", "totalLiabilities": "638950000", "otherCurrentAssets": "5540000", "totalCurrentAssets": "185903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1326000", "currentNetReceivables": "98291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358830000", "currentAccountsPayable": "36342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29094000", "shortLongTermDebtTotal": "540839000", "totalShareholderEquity": "-94217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39522000", "totalCurrentLiabilities": "78433000", "otherNonCurrentLiabilities": "6858000", "totalNonCurrentLiabilities": "560517000", "cashAndShortTermInvestments": "80620000", "commonStockSharesOutstanding": "152856250", "intangibleAssetsExcludingGoodwill": "65793000", "cashAndCashEquivalentsAtCarryingValue": "80620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34250000", "profitLoss": "None", "dividendPayout": "23825000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11161000", "operatingCashflow": "71583000", "capitalExpenditures": "16703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3176000", "cashflowFromInvestment": "-17789000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2008-12-31", "period_type": "annual", "fiscal_year": 2008, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 779963000, "cost_of_revenue": 282667000, "gross_profit": 497296000, "ebit": 72717000, "ebitda": 115310000, "pretax_income": 223638000, "tax_provision": 85531000, "net_income": 34857000, "net_income_to_common": 34857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52361000, "total_current_assets": 205643000, "total_assets": 1135763000, "short_term_debt": 9891000, "long_term_debt": null, "total_debt": 9891000, "total_liabilities": 198715000, "total_equity": 892850000, "shares_outstanding": 59499000, "goodwill_and_intangibles": 814264000 }, "cash_flow": { "operating_cash_flow": 66296000, "capital_expenditure": 35278000, "free_cash_flow": 101574000, "dividends_paid": 23825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68022, "ticker_id": 5954, "period_end_date": "2008-12-31", "period_type": "annual", "fiscal_year": 2008, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72717000", "ebitda": "115310000", "netIncome": "34857000", "grossProfit": "497296000", "depreciation": "None", "totalRevenue": "779963000", "costOfRevenue": "282667000", "interestIncome": "None", "incomeBeforeTax": "223638000", "interestExpense": "2548000", "operatingIncome": "121129000", "fiscalDateEnding": "2008-12-31", "incomeTaxExpense": "85531000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "425476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42593000", "sellingGeneralAndAdministrative": "274427000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "731369000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1135763000", "longTermDebt": "None", "shortTermDebt": "9891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2008-12-31", "intangibleAssets": "82895000", "reportedCurrency": "USD", "retainedEarnings": "390602000", "totalLiabilities": "198715000", "otherCurrentAssets": "31751000", "totalCurrentAssets": "205643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30365000", "currentNetReceivables": "121531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930120000", "currentAccountsPayable": "39118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81807000", "shortLongTermDebtTotal": "32829000", "totalShareholderEquity": "892850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43802000", "totalCurrentLiabilities": "102801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95914000", "cashAndShortTermInvestments": "52361000", "commonStockSharesOutstanding": "59499000", "intangibleAssetsExcludingGoodwill": "82895000", "cashAndCashEquivalentsAtCarryingValue": "52361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39098000", "profitLoss": "None", "dividendPayout": "23825000", "fiscalDateEnding": "2008-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66296000", "capitalExpenditures": "35278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3051000", "cashflowFromInvestment": "-92598000", "stockBasedCompensation": "9115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 779963000, "cost_of_revenue": 282667000, "gross_profit": 497296000, "research_and_development": null, "selling_general_admin": 274427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72717000, "depreciation_amortisation": 42593000, "ebitda": 115310000, "interest_expense": 2548000, "interest_income": null, "other_non_operating": null, "pretax_income": 223638000, "tax_provision": 85531000, "effective_tax_rate": null, "net_income": 34857000, "net_income_continuing_ops": null, "net_income_to_common": 34857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52361000, "short_term_investments": 30365000, "net_receivables": 121531000, "inventory": null, "other_current_assets": null, "total_current_assets": 205643000, "net_ppe": null, "goodwill": 731369000, "intangible_assets": 82895000, "goodwill_and_intangibles": 814264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 930120000, "total_assets": 1135763000, "short_term_debt": 9891000, "accounts_payable": 39118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95914000, "total_liabilities": 198715000, "total_debt": 9891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390602000, "total_equity": 892850000, "shares_outstanding": 59499000, "operating_cash_flow": 66296000, "stock_based_compensation": 9115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92598000, "dividends_paid": 23825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3051000, "free_cash_flow": 101574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72717000", "ebitda": "115310000", "netIncome": "34857000", "grossProfit": "497296000", "depreciation": "None", "totalRevenue": "779963000", "costOfRevenue": "282667000", "interestIncome": "None", "incomeBeforeTax": "223638000", "interestExpense": "2548000", "operatingIncome": "121129000", "fiscalDateEnding": "2008-12-31", "incomeTaxExpense": "85531000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "425476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42593000", "sellingGeneralAndAdministrative": "274427000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "731369000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1135763000", "longTermDebt": "None", "shortTermDebt": "9891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2008-12-31", "intangibleAssets": "82895000", "reportedCurrency": "USD", "retainedEarnings": "390602000", "totalLiabilities": "198715000", "otherCurrentAssets": "31751000", "totalCurrentAssets": "205643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30365000", "currentNetReceivables": "121531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "930120000", "currentAccountsPayable": "39118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81807000", "shortLongTermDebtTotal": "32829000", "totalShareholderEquity": "892850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43802000", "totalCurrentLiabilities": "102801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95914000", "cashAndShortTermInvestments": "52361000", "commonStockSharesOutstanding": "59499000", "intangibleAssetsExcludingGoodwill": "82895000", "cashAndCashEquivalentsAtCarryingValue": "52361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39098000", "profitLoss": "None", "dividendPayout": "23825000", "fiscalDateEnding": "2008-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66296000", "capitalExpenditures": "35278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3051000", "cashflowFromInvestment": "-92598000", "stockBasedCompensation": "9115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23825000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 385201000, "cost_of_revenue": 273601000, "gross_profit": 111600000, "ebit": 34085000, "ebitda": 96275000, "pretax_income": 3305000, "tax_provision": 1137000, "net_income": 2168000, "net_income_to_common": 2168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225908000, "total_current_assets": 539318000, "total_assets": 3754164000, "short_term_debt": 3372000, "long_term_debt": 2056934000, "total_debt": 2060306000, "total_liabilities": 2460380000, "total_equity": 1293784000, "shares_outstanding": 174922780, "goodwill_and_intangibles": 2959052000 }, "cash_flow": { "operating_cash_flow": 49431000, "capital_expenditure": 2812000, "free_cash_flow": 52243000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67986, "ticker_id": 5954, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34085000", "ebitda": "96275000", "netIncome": "2168000", "grossProfit": "111600000", "depreciation": "None", "totalRevenue": "385201000", "costOfRevenue": "273601000", "interestIncome": "None", "incomeBeforeTax": "3305000", "interestExpense": "29841000", "operatingIncome": "34085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1137000", "reportedCurrency": "USD", "netInterestIncome": "-29841000", "nonInterestIncome": "None", "operatingExpenses": "77515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62190000", "sellingGeneralAndAdministrative": "53475000", "netIncomeFromContinuingOperations": "2168000" }, "balance": { "goodwill": "2138399000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3754164000", "longTermDebt": "2056934000", "shortTermDebt": "3372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "820653000", "reportedCurrency": "USD", "retainedEarnings": "-212149000", "totalLiabilities": "2460380000", "otherCurrentAssets": "25734000", "totalCurrentAssets": "539318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214846000", "currentAccountsPayable": "107193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8234000", "totalShareholderEquity": "1293784000", "capitalLeaseObligations": "8234000", "otherCurrentLiabilities": "84593000", "totalCurrentLiabilities": "203497000", "otherNonCurrentLiabilities": "14063000", "totalNonCurrentLiabilities": "2256883000", "cashAndShortTermInvestments": "225908000", "commonStockSharesOutstanding": "174922780", "intangibleAssetsExcludingGoodwill": "820653000", "cashAndCashEquivalentsAtCarryingValue": "225908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2168000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49431000", "capitalExpenditures": "2812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44261000", "cashflowFromInvestment": "-14016000", "stockBasedCompensation": "4430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385201000, "cost_of_revenue": 273601000, "gross_profit": 111600000, "research_and_development": 24605000, "selling_general_admin": 53475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34085000, "depreciation_amortisation": 62190000, "ebitda": 96275000, "interest_expense": 29841000, "interest_income": null, "other_non_operating": null, "pretax_income": 3305000, "tax_provision": 1137000, "effective_tax_rate": null, "net_income": 2168000, "net_income_continuing_ops": 2168000, "net_income_to_common": 2168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225908000, "short_term_investments": null, "net_receivables": 287676000, "inventory": null, "other_current_assets": null, "total_current_assets": 539318000, "net_ppe": null, "goodwill": 2138399000, "intangible_assets": 820653000, "goodwill_and_intangibles": 2959052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3214846000, "total_assets": 3754164000, "short_term_debt": 3372000, "accounts_payable": 107193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203497000, "long_term_debt": 2056934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2256883000, "total_liabilities": 2460380000, "total_debt": 2060306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212149000, "total_equity": 1293784000, "shares_outstanding": 174922780, "operating_cash_flow": 49431000, "stock_based_compensation": 4430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14016000, "dividends_paid": 10000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44261000, "free_cash_flow": 52243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34085000", "ebitda": "96275000", "netIncome": "2168000", "grossProfit": "111600000", "depreciation": "None", "totalRevenue": "385201000", "costOfRevenue": "273601000", "interestIncome": "None", "incomeBeforeTax": "3305000", "interestExpense": "29841000", "operatingIncome": "34085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1137000", "reportedCurrency": "USD", "netInterestIncome": "-29841000", "nonInterestIncome": "None", "operatingExpenses": "77515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62190000", "sellingGeneralAndAdministrative": "53475000", "netIncomeFromContinuingOperations": "2168000" }, "balance": { "goodwill": "2138399000", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3754164000", "longTermDebt": "2056934000", "shortTermDebt": "3372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "820653000", "reportedCurrency": "USD", "retainedEarnings": "-212149000", "totalLiabilities": "2460380000", "otherCurrentAssets": "25734000", "totalCurrentAssets": "539318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214846000", "currentAccountsPayable": "107193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8234000", "totalShareholderEquity": "1293784000", "capitalLeaseObligations": "8234000", "otherCurrentLiabilities": "84593000", "totalCurrentLiabilities": "203497000", "otherNonCurrentLiabilities": "14063000", "totalNonCurrentLiabilities": "2256883000", "cashAndShortTermInvestments": "225908000", "commonStockSharesOutstanding": "174922780", "intangibleAssetsExcludingGoodwill": "820653000", "cashAndCashEquivalentsAtCarryingValue": "225908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2168000", "profitLoss": "None", "dividendPayout": "10000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49431000", "capitalExpenditures": "2812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44261000", "cashflowFromInvestment": "-14016000", "stockBasedCompensation": "4430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 420017000, "cost_of_revenue": 319484000, "gross_profit": 100533000, "ebit": 46151000, "ebitda": 108888000, "pretax_income": 7219000, "tax_provision": 3750000, "net_income": 3469000, "net_income_to_common": 3469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239998000, "total_current_assets": 561698000, "total_assets": 3833802000, "short_term_debt": 3568000, "long_term_debt": 2080039000, "total_debt": 2083607000, "total_liabilities": 2520250000, "total_equity": 1313552000, "shares_outstanding": 173199004, "goodwill_and_intangibles": 3000715000 }, "cash_flow": { "operating_cash_flow": 65941000, "capital_expenditure": 485000, "free_cash_flow": 66426000, "dividends_paid": 22000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67987, "ticker_id": 5954, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46151000", "ebitda": "108888000", "netIncome": "3469000", "grossProfit": "100533000", "depreciation": "None", "totalRevenue": "420017000", "costOfRevenue": "319484000", "interestIncome": "None", "incomeBeforeTax": "7219000", "interestExpense": "38932000", "operatingIncome": "45641000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3750000", "reportedCurrency": "USD", "netInterestIncome": "-37261000", "nonInterestIncome": "None", "operatingExpenses": "54892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62737000", "sellingGeneralAndAdministrative": "55662000", "netIncomeFromContinuingOperations": "3469000" }, "balance": { "goodwill": "2143604000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3833802000", "longTermDebt": "2080039000", "shortTermDebt": "3568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "857111000", "reportedCurrency": "USD", "retainedEarnings": "-194632000", "totalLiabilities": "2520250000", "otherCurrentAssets": "24419000", "totalCurrentAssets": "561698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3272104000", "currentAccountsPayable": "109888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9093000", "totalShareholderEquity": "1313552000", "capitalLeaseObligations": "9093000", "otherCurrentLiabilities": "109677000", "totalCurrentLiabilities": "230459000", "otherNonCurrentLiabilities": "13972000", "totalNonCurrentLiabilities": "2289791000", "cashAndShortTermInvestments": "239998000", "commonStockSharesOutstanding": "173199004", "intangibleAssetsExcludingGoodwill": "857111000", "cashAndCashEquivalentsAtCarryingValue": "239998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41194000", "profitLoss": "None", "dividendPayout": "22000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65941000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25730000", "cashflowFromInvestment": "-16834000", "stockBasedCompensation": "-7967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-61666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420017000, "cost_of_revenue": 319484000, "gross_profit": 100533000, "research_and_development": 77967000, "selling_general_admin": 55662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46151000, "depreciation_amortisation": 62737000, "ebitda": 108888000, "interest_expense": 38932000, "interest_income": null, "other_non_operating": null, "pretax_income": 7219000, "tax_provision": 3750000, "effective_tax_rate": null, "net_income": 3469000, "net_income_continuing_ops": 3469000, "net_income_to_common": 3469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239998000, "short_term_investments": null, "net_receivables": 297281000, "inventory": null, "other_current_assets": null, "total_current_assets": 561698000, "net_ppe": null, "goodwill": 2143604000, "intangible_assets": 857111000, "goodwill_and_intangibles": 3000715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3272104000, "total_assets": 3833802000, "short_term_debt": 3568000, "accounts_payable": 109888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230459000, "long_term_debt": 2080039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2289791000, "total_liabilities": 2520250000, "total_debt": 2083607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194632000, "total_equity": 1313552000, "shares_outstanding": 173199004, "operating_cash_flow": 65941000, "stock_based_compensation": -7967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16834000, "dividends_paid": 22000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25730000, "free_cash_flow": 66426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46151000", "ebitda": "108888000", "netIncome": "3469000", "grossProfit": "100533000", "depreciation": "None", "totalRevenue": "420017000", "costOfRevenue": "319484000", "interestIncome": "None", "incomeBeforeTax": "7219000", "interestExpense": "38932000", "operatingIncome": "45641000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3750000", "reportedCurrency": "USD", "netInterestIncome": "-37261000", "nonInterestIncome": "None", "operatingExpenses": "54892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77967000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62737000", "sellingGeneralAndAdministrative": "55662000", "netIncomeFromContinuingOperations": "3469000" }, "balance": { "goodwill": "2143604000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3833802000", "longTermDebt": "2080039000", "shortTermDebt": "3568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "857111000", "reportedCurrency": "USD", "retainedEarnings": "-194632000", "totalLiabilities": "2520250000", "otherCurrentAssets": "24419000", "totalCurrentAssets": "561698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3272104000", "currentAccountsPayable": "109888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9093000", "totalShareholderEquity": "1313552000", "capitalLeaseObligations": "9093000", "otherCurrentLiabilities": "109677000", "totalCurrentLiabilities": "230459000", "otherNonCurrentLiabilities": "13972000", "totalNonCurrentLiabilities": "2289791000", "cashAndShortTermInvestments": "239998000", "commonStockSharesOutstanding": "173199004", "intangibleAssetsExcludingGoodwill": "857111000", "cashAndCashEquivalentsAtCarryingValue": "239998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41194000", "profitLoss": "None", "dividendPayout": "22000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65941000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25730000", "cashflowFromInvestment": "-16834000", "stockBasedCompensation": "-7967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-61666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 409151000, "cost_of_revenue": 222039000, "gross_profit": 187112000, "ebit": 42648000, "ebitda": 104922000, "pretax_income": 1795000, "tax_provision": -798000, "net_income": 2593000, "net_income_to_common": 2593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216848000, "total_current_assets": 542432000, "total_assets": 3856488000, "short_term_debt": 3671000, "long_term_debt": 2103110000, "total_debt": 2106781000, "total_liabilities": 2554865000, "total_equity": 1301623000, "shares_outstanding": 175549342, "goodwill_and_intangibles": 3030232000 }, "cash_flow": { "operating_cash_flow": 72369000, "capital_expenditure": 13485000, "free_cash_flow": 85854000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67989, "ticker_id": 5954, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42648000", "ebitda": "104922000", "netIncome": "2593000", "grossProfit": "187112000", "depreciation": "None", "totalRevenue": "409151000", "costOfRevenue": "222039000", "interestIncome": "None", "incomeBeforeTax": "1795000", "interestExpense": "40853000", "operatingIncome": "42243000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "-40041000", "nonInterestIncome": "None", "operatingExpenses": "144869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62274000", "sellingGeneralAndAdministrative": "57459000", "netIncomeFromContinuingOperations": "2593000" }, "balance": { "goodwill": "2140334000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3856488000", "longTermDebt": "2103110000", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "889898000", "reportedCurrency": "USD", "retainedEarnings": "-198101000", "totalLiabilities": "2554865000", "otherCurrentAssets": "20894000", "totalCurrentAssets": "542432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3314056000", "currentAccountsPayable": "127511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119518000", "totalShareholderEquity": "1301623000", "capitalLeaseObligations": "10078000", "otherCurrentLiabilities": "103712000", "totalCurrentLiabilities": "239834000", "otherNonCurrentLiabilities": "11043000", "totalNonCurrentLiabilities": "2315031000", "cashAndShortTermInvestments": "216848000", "commonStockSharesOutstanding": "175549342", "intangibleAssetsExcludingGoodwill": "889898000", "cashAndCashEquivalentsAtCarryingValue": "216848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2593000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72369000", "capitalExpenditures": "13485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23920000", "cashflowFromInvestment": "-13480000", "stockBasedCompensation": "5721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409151000, "cost_of_revenue": 222039000, "gross_profit": 187112000, "research_and_development": 25136000, "selling_general_admin": 57459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42648000, "depreciation_amortisation": 62274000, "ebitda": 104922000, "interest_expense": 40853000, "interest_income": null, "other_non_operating": null, "pretax_income": 1795000, "tax_provision": -798000, "effective_tax_rate": null, "net_income": 2593000, "net_income_continuing_ops": 2593000, "net_income_to_common": 2593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216848000, "short_term_investments": null, "net_receivables": 304690000, "inventory": null, "other_current_assets": null, "total_current_assets": 542432000, "net_ppe": null, "goodwill": 2140334000, "intangible_assets": 889898000, "goodwill_and_intangibles": 3030232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3314056000, "total_assets": 3856488000, "short_term_debt": 3671000, "accounts_payable": 127511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239834000, "long_term_debt": 2103110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2315031000, "total_liabilities": 2554865000, "total_debt": 2106781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198101000, "total_equity": 1301623000, "shares_outstanding": 175549342, "operating_cash_flow": 72369000, "stock_based_compensation": 5721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13480000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23920000, "free_cash_flow": 85854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42648000", "ebitda": "104922000", "netIncome": "2593000", "grossProfit": "187112000", "depreciation": "None", "totalRevenue": "409151000", "costOfRevenue": "222039000", "interestIncome": "None", "incomeBeforeTax": "1795000", "interestExpense": "40853000", "operatingIncome": "42243000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "-40041000", "nonInterestIncome": "None", "operatingExpenses": "144869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62274000", "sellingGeneralAndAdministrative": "57459000", "netIncomeFromContinuingOperations": "2593000" }, "balance": { "goodwill": "2140334000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3856488000", "longTermDebt": "2103110000", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "889898000", "reportedCurrency": "USD", "retainedEarnings": "-198101000", "totalLiabilities": "2554865000", "otherCurrentAssets": "20894000", "totalCurrentAssets": "542432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3314056000", "currentAccountsPayable": "127511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2119518000", "totalShareholderEquity": "1301623000", "capitalLeaseObligations": "10078000", "otherCurrentLiabilities": "103712000", "totalCurrentLiabilities": "239834000", "otherNonCurrentLiabilities": "11043000", "totalNonCurrentLiabilities": "2315031000", "cashAndShortTermInvestments": "216848000", "commonStockSharesOutstanding": "175549342", "intangibleAssetsExcludingGoodwill": "889898000", "cashAndCashEquivalentsAtCarryingValue": "216848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2593000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72369000", "capitalExpenditures": "13485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23920000", "cashflowFromInvestment": "-13480000", "stockBasedCompensation": "5721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 390633000, "cost_of_revenue": 207841000, "gross_profit": 182792000, "ebit": 40037000, "ebitda": 101943000, "pretax_income": -7302000, "tax_provision": -7610000, "net_income": 308000, "net_income_to_common": 308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184261000, "total_current_assets": 502846000, "total_assets": 3871212000, "short_term_debt": 25694000, "long_term_debt": 2104285000, "total_debt": 2129979000, "total_liabilities": 2572049000, "total_equity": 1299163000, "shares_outstanding": 175069000, "goodwill_and_intangibles": 3068686000 }, "cash_flow": { "operating_cash_flow": 37345000, "capital_expenditure": 9395000, "free_cash_flow": 46740000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67990, "ticker_id": 5954, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40037000", "ebitda": "101943000", "netIncome": "308000", "grossProfit": "182792000", "depreciation": "None", "totalRevenue": "390633000", "costOfRevenue": "207841000", "interestIncome": "None", "incomeBeforeTax": "-7302000", "interestExpense": "42302000", "operatingIncome": "37737000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7610000", "reportedCurrency": "USD", "netInterestIncome": "-44785000", "nonInterestIncome": "None", "operatingExpenses": "145055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61906000", "sellingGeneralAndAdministrative": "57473000", "netIncomeFromContinuingOperations": "308000" }, "balance": { "goodwill": "2143359000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3871212000", "longTermDebt": "2104285000", "shortTermDebt": "25694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "925327000", "reportedCurrency": "USD", "retainedEarnings": "-200694000", "totalLiabilities": "2572049000", "otherCurrentAssets": "25546000", "totalCurrentAssets": "502846000", "currentLongTermDebt": "21850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368366000", "currentAccountsPayable": "111640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2137318000", "totalShareholderEquity": "1299163000", "capitalLeaseObligations": "11183000", "otherCurrentLiabilities": "109787000", "totalCurrentLiabilities": "253391000", "otherNonCurrentLiabilities": "12036000", "totalNonCurrentLiabilities": "2318658000", "cashAndShortTermInvestments": "184261000", "commonStockSharesOutstanding": "175069000", "intangibleAssetsExcludingGoodwill": "925327000", "cashAndCashEquivalentsAtCarryingValue": "184261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000", "profitLoss": "None", "dividendPayout": "92000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37345000", "capitalExpenditures": "9395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15114000", "cashflowFromInvestment": "-12740000", "stockBasedCompensation": "5742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390633000, "cost_of_revenue": 207841000, "gross_profit": 182792000, "research_and_development": 25676000, "selling_general_admin": 57473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40037000, "depreciation_amortisation": 61906000, "ebitda": 101943000, "interest_expense": 42302000, "interest_income": null, "other_non_operating": null, "pretax_income": -7302000, "tax_provision": -7610000, "effective_tax_rate": null, "net_income": 308000, "net_income_continuing_ops": 308000, "net_income_to_common": 308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184261000, "short_term_investments": null, "net_receivables": 293039000, "inventory": null, "other_current_assets": null, "total_current_assets": 502846000, "net_ppe": null, "goodwill": 2143359000, "intangible_assets": 925327000, "goodwill_and_intangibles": 3068686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3368366000, "total_assets": 3871212000, "short_term_debt": 25694000, "accounts_payable": 111640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253391000, "long_term_debt": 2104285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2318658000, "total_liabilities": 2572049000, "total_debt": 2129979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200694000, "total_equity": 1299163000, "shares_outstanding": 175069000, "operating_cash_flow": 37345000, "stock_based_compensation": 5742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12740000, "dividends_paid": 92000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15114000, "free_cash_flow": 46740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40037000", "ebitda": "101943000", "netIncome": "308000", "grossProfit": "182792000", "depreciation": "None", "totalRevenue": "390633000", "costOfRevenue": "207841000", "interestIncome": "None", "incomeBeforeTax": "-7302000", "interestExpense": "42302000", "operatingIncome": "37737000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7610000", "reportedCurrency": "USD", "netInterestIncome": "-44785000", "nonInterestIncome": "None", "operatingExpenses": "145055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61906000", "sellingGeneralAndAdministrative": "57473000", "netIncomeFromContinuingOperations": "308000" }, "balance": { "goodwill": "2143359000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3871212000", "longTermDebt": "2104285000", "shortTermDebt": "25694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "925327000", "reportedCurrency": "USD", "retainedEarnings": "-200694000", "totalLiabilities": "2572049000", "otherCurrentAssets": "25546000", "totalCurrentAssets": "502846000", "currentLongTermDebt": "21850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3368366000", "currentAccountsPayable": "111640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2137318000", "totalShareholderEquity": "1299163000", "capitalLeaseObligations": "11183000", "otherCurrentLiabilities": "109787000", "totalCurrentLiabilities": "253391000", "otherNonCurrentLiabilities": "12036000", "totalNonCurrentLiabilities": "2318658000", "cashAndShortTermInvestments": "184261000", "commonStockSharesOutstanding": "175069000", "intangibleAssetsExcludingGoodwill": "925327000", "cashAndCashEquivalentsAtCarryingValue": "184261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308000", "profitLoss": "None", "dividendPayout": "92000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37345000", "capitalExpenditures": "9395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15114000", "cashflowFromInvestment": "-12740000", "stockBasedCompensation": "5742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 354588000, "cost_of_revenue": 192565000, "gross_profit": 162023000, "ebit": 11417000, "ebitda": 73083000, "pretax_income": -38963000, "tax_provision": 2231000, "net_income": -41194000, "net_income_to_common": -41194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171994000, "total_current_assets": 471803000, "total_assets": 3871691000, "short_term_debt": 25711000, "long_term_debt": 2117434000, "total_debt": 2143145000, "total_liabilities": 2592936000, "total_equity": 1278755000, "shares_outstanding": 172756497, "goodwill_and_intangibles": 3083375000 }, "cash_flow": { "operating_cash_flow": 19471000, "capital_expenditure": 485000, "free_cash_flow": 19956000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67991, "ticker_id": 5954, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11417000", "ebitda": "73083000", "netIncome": "-41194000", "grossProfit": "162023000", "depreciation": "None", "totalRevenue": "354588000", "costOfRevenue": "192565000", "interestIncome": "None", "incomeBeforeTax": "-38963000", "interestExpense": "46580000", "operatingIncome": "7617000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2231000", "reportedCurrency": "USD", "netInterestIncome": "-46580000", "nonInterestIncome": "None", "operatingExpenses": "154406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61666000", "sellingGeneralAndAdministrative": "65585000", "netIncomeFromContinuingOperations": "-41194000" }, "balance": { "goodwill": "2128018000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3871691000", "longTermDebt": "2117434000", "shortTermDebt": "25711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "955357000", "reportedCurrency": "USD", "retainedEarnings": "-201002000", "totalLiabilities": "2592936000", "otherCurrentAssets": "29829000", "totalCurrentAssets": "471803000", "currentLongTermDebt": "21850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3399888000", "currentAccountsPayable": "116037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151063000", "totalShareholderEquity": "1278755000", "capitalLeaseObligations": "11779000", "otherCurrentLiabilities": "90102000", "totalCurrentLiabilities": "240998000", "otherNonCurrentLiabilities": "11937000", "totalNonCurrentLiabilities": "2351938000", "cashAndShortTermInvestments": "171994000", "commonStockSharesOutstanding": "172756497", "intangibleAssetsExcludingGoodwill": "955357000", "cashAndCashEquivalentsAtCarryingValue": "171994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41194000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19471000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5993000", "cashflowFromInvestment": "-11076000", "stockBasedCompensation": "7967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354588000, "cost_of_revenue": 192565000, "gross_profit": 162023000, "research_and_development": 27155000, "selling_general_admin": 65585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11417000, "depreciation_amortisation": 61666000, "ebitda": 73083000, "interest_expense": 46580000, "interest_income": null, "other_non_operating": null, "pretax_income": -38963000, "tax_provision": 2231000, "effective_tax_rate": null, "net_income": -41194000, "net_income_continuing_ops": -41194000, "net_income_to_common": -41194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171994000, "short_term_investments": null, "net_receivables": 269980000, "inventory": null, "other_current_assets": null, "total_current_assets": 471803000, "net_ppe": null, "goodwill": 2128018000, "intangible_assets": 955357000, "goodwill_and_intangibles": 3083375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3399888000, "total_assets": 3871691000, "short_term_debt": 25711000, "accounts_payable": 116037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240998000, "long_term_debt": 2117434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2351938000, "total_liabilities": 2592936000, "total_debt": 2143145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201002000, "total_equity": 1278755000, "shares_outstanding": 172756497, "operating_cash_flow": 19471000, "stock_based_compensation": 7967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11076000, "dividends_paid": 11000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5993000, "free_cash_flow": 19956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11417000", "ebitda": "73083000", "netIncome": "-41194000", "grossProfit": "162023000", "depreciation": "None", "totalRevenue": "354588000", "costOfRevenue": "192565000", "interestIncome": "None", "incomeBeforeTax": "-38963000", "interestExpense": "46580000", "operatingIncome": "7617000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2231000", "reportedCurrency": "USD", "netInterestIncome": "-46580000", "nonInterestIncome": "None", "operatingExpenses": "154406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61666000", "sellingGeneralAndAdministrative": "65585000", "netIncomeFromContinuingOperations": "-41194000" }, "balance": { "goodwill": "2128018000", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "3871691000", "longTermDebt": "2117434000", "shortTermDebt": "25711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "955357000", "reportedCurrency": "USD", "retainedEarnings": "-201002000", "totalLiabilities": "2592936000", "otherCurrentAssets": "29829000", "totalCurrentAssets": "471803000", "currentLongTermDebt": "21850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "269980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3399888000", "currentAccountsPayable": "116037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151063000", "totalShareholderEquity": "1278755000", "capitalLeaseObligations": "11779000", "otherCurrentLiabilities": "90102000", "totalCurrentLiabilities": "240998000", "otherNonCurrentLiabilities": "11937000", "totalNonCurrentLiabilities": "2351938000", "cashAndShortTermInvestments": "171994000", "commonStockSharesOutstanding": "172756497", "intangibleAssetsExcludingGoodwill": "955357000", "cashAndCashEquivalentsAtCarryingValue": "171994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41194000", "profitLoss": "None", "dividendPayout": "11000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19471000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5993000", "cashflowFromInvestment": "-11076000", "stockBasedCompensation": "7967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 307124000, "cost_of_revenue": 168492000, "gross_profit": 138632000, "ebit": -81057000, "ebitda": -25106000, "pretax_income": -104791000, "tax_provision": -4425000, "net_income": -100366000, "net_income_to_common": -100366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168688000, "total_current_assets": 475993000, "total_assets": 3922893000, "short_term_debt": 26095000, "long_term_debt": 2121289000, "total_debt": 2147384000, "total_liabilities": 2615854000, "total_equity": 1307039000, "shares_outstanding": 162774306, "goodwill_and_intangibles": 3112476000 }, "cash_flow": { "operating_cash_flow": -85666000, "capital_expenditure": 10495000, "free_cash_flow": -75171000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67992, "ticker_id": 5954, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81057000", "ebitda": "-25106000", "netIncome": "-100366000", "grossProfit": "138632000", "depreciation": "None", "totalRevenue": "307124000", "costOfRevenue": "168492000", "interestIncome": "None", "incomeBeforeTax": "-104791000", "interestExpense": "23734000", "operatingIncome": "-80674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4425000", "reportedCurrency": "USD", "netInterestIncome": "-23734000", "nonInterestIncome": "None", "operatingExpenses": "219306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55951000", "sellingGeneralAndAdministrative": "169190000", "netIncomeFromContinuingOperations": "-100366000" }, "balance": { "goodwill": "2124528000", "inventory": "-9597000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3922893000", "longTermDebt": "2121289000", "shortTermDebt": "26095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "987948000", "reportedCurrency": "USD", "retainedEarnings": "-159808000", "totalLiabilities": "2615854000", "otherCurrentAssets": "31836000", "totalCurrentAssets": "475993000", "currentLongTermDebt": "21850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446900000", "currentAccountsPayable": "120872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156533000", "totalShareholderEquity": "1307039000", "capitalLeaseObligations": "13394000", "otherCurrentLiabilities": "97505000", "totalCurrentLiabilities": "250688000", "otherNonCurrentLiabilities": "11990000", "totalNonCurrentLiabilities": "2365166000", "cashAndShortTermInvestments": "168688000", "commonStockSharesOutstanding": "162774306", "intangibleAssetsExcludingGoodwill": "987948000", "cashAndCashEquivalentsAtCarryingValue": "168688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100366000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85666000", "capitalExpenditures": "10495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1579910000", "cashflowFromInvestment": "-1630272000", "stockBasedCompensation": "12459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307124000, "cost_of_revenue": 168492000, "gross_profit": 138632000, "research_and_development": 24765000, "selling_general_admin": 169190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81057000, "depreciation_amortisation": 55951000, "ebitda": -25106000, "interest_expense": 23734000, "interest_income": null, "other_non_operating": null, "pretax_income": -104791000, "tax_provision": -4425000, "effective_tax_rate": null, "net_income": -100366000, "net_income_continuing_ops": -100366000, "net_income_to_common": -100366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168688000, "short_term_investments": null, "net_receivables": 275469000, "inventory": -9597000, "other_current_assets": null, "total_current_assets": 475993000, "net_ppe": null, "goodwill": 2124528000, "intangible_assets": 987948000, "goodwill_and_intangibles": 3112476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446900000, "total_assets": 3922893000, "short_term_debt": 26095000, "accounts_payable": 120872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250688000, "long_term_debt": 2121289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2365166000, "total_liabilities": 2615854000, "total_debt": 2147384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159808000, "total_equity": 1307039000, "shares_outstanding": 162774306, "operating_cash_flow": -85666000, "stock_based_compensation": 12459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1630272000, "dividends_paid": 44000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1579910000, "free_cash_flow": -75171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81057000", "ebitda": "-25106000", "netIncome": "-100366000", "grossProfit": "138632000", "depreciation": "None", "totalRevenue": "307124000", "costOfRevenue": "168492000", "interestIncome": "None", "incomeBeforeTax": "-104791000", "interestExpense": "23734000", "operatingIncome": "-80674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4425000", "reportedCurrency": "USD", "netInterestIncome": "-23734000", "nonInterestIncome": "None", "operatingExpenses": "219306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55951000", "sellingGeneralAndAdministrative": "169190000", "netIncomeFromContinuingOperations": "-100366000" }, "balance": { "goodwill": "2124528000", "inventory": "-9597000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "3922893000", "longTermDebt": "2121289000", "shortTermDebt": "26095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "987948000", "reportedCurrency": "USD", "retainedEarnings": "-159808000", "totalLiabilities": "2615854000", "otherCurrentAssets": "31836000", "totalCurrentAssets": "475993000", "currentLongTermDebt": "21850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446900000", "currentAccountsPayable": "120872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156533000", "totalShareholderEquity": "1307039000", "capitalLeaseObligations": "13394000", "otherCurrentLiabilities": "97505000", "totalCurrentLiabilities": "250688000", "otherNonCurrentLiabilities": "11990000", "totalNonCurrentLiabilities": "2365166000", "cashAndShortTermInvestments": "168688000", "commonStockSharesOutstanding": "162774306", "intangibleAssetsExcludingGoodwill": "987948000", "cashAndCashEquivalentsAtCarryingValue": "168688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100366000", "profitLoss": "None", "dividendPayout": "44000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85666000", "capitalExpenditures": "10495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1579910000", "cashflowFromInvestment": "-1630272000", "stockBasedCompensation": "12459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 199119000, "cost_of_revenue": 100879000, "gross_profit": 98240000, "ebit": 22313000, "ebitda": 52481000, "pretax_income": -8077999, "tax_provision": 782000, "net_income": -8860000, "net_income_to_common": -8860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307392000, "total_current_assets": 466975000, "total_assets": 1657134000, "short_term_debt": 2566000, "long_term_debt": 559844000, "total_debt": 562410000, "total_liabilities": 736420000, "total_equity": 920714000, "shares_outstanding": 144096312, "goodwill_and_intangibles": 1123986000 }, "cash_flow": { "operating_cash_flow": 43490000, "capital_expenditure": 12478000, "free_cash_flow": 55968000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67994, "ticker_id": 5954, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22313000", "ebitda": "52481000", "netIncome": "-8860000", "grossProfit": "98240000", "depreciation": "None", "totalRevenue": "199119000", "costOfRevenue": "100879000", "interestIncome": "None", "incomeBeforeTax": "-8077999", "interestExpense": "17191000", "operatingIncome": "9113000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "-17191000", "nonInterestIncome": "None", "operatingExpenses": "89127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30168000", "sellingGeneralAndAdministrative": "46050000", "netIncomeFromContinuingOperations": "-8860000" }, "balance": { "goodwill": "822277000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1657134000", "longTermDebt": "559844000", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "301709000", "reportedCurrency": "USD", "retainedEarnings": "-59442000", "totalLiabilities": "736420000", "otherCurrentAssets": "13755000", "totalCurrentAssets": "466975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190159000", "currentAccountsPayable": "71108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566750000", "totalShareholderEquity": "920714000", "capitalLeaseObligations": "6906000", "otherCurrentLiabilities": "41649000", "totalCurrentLiabilities": "121352000", "otherNonCurrentLiabilities": "2703000", "totalNonCurrentLiabilities": "615068000", "cashAndShortTermInvestments": "307392000", "commonStockSharesOutstanding": "144096312", "intangibleAssetsExcludingGoodwill": "301709000", "cashAndCashEquivalentsAtCarryingValue": "307392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8860000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43490000", "capitalExpenditures": "12478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "942000", "cashflowFromInvestment": "-7904000", "stockBasedCompensation": "9504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199119000, "cost_of_revenue": 100879000, "gross_profit": 98240000, "research_and_development": 12909000, "selling_general_admin": 46050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22313000, "depreciation_amortisation": 30168000, "ebitda": 52481000, "interest_expense": 17191000, "interest_income": null, "other_non_operating": null, "pretax_income": -8077999, "tax_provision": 782000, "effective_tax_rate": null, "net_income": -8860000, "net_income_continuing_ops": -8860000, "net_income_to_common": -8860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307392000, "short_term_investments": null, "net_receivables": 145828000, "inventory": null, "other_current_assets": null, "total_current_assets": 466975000, "net_ppe": null, "goodwill": 822277000, "intangible_assets": 301709000, "goodwill_and_intangibles": 1123986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190159000, "total_assets": 1657134000, "short_term_debt": 2566000, "accounts_payable": 71108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121352000, "long_term_debt": 559844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 615068000, "total_liabilities": 736420000, "total_debt": 562410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59442000, "total_equity": 920714000, "shares_outstanding": 144096312, "operating_cash_flow": 43490000, "stock_based_compensation": 9504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7904000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 942000, "free_cash_flow": 55968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22313000", "ebitda": "52481000", "netIncome": "-8860000", "grossProfit": "98240000", "depreciation": "None", "totalRevenue": "199119000", "costOfRevenue": "100879000", "interestIncome": "None", "incomeBeforeTax": "-8077999", "interestExpense": "17191000", "operatingIncome": "9113000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "782000", "reportedCurrency": "USD", "netInterestIncome": "-17191000", "nonInterestIncome": "None", "operatingExpenses": "89127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30168000", "sellingGeneralAndAdministrative": "46050000", "netIncomeFromContinuingOperations": "-8860000" }, "balance": { "goodwill": "822277000", "inventory": "None", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1657134000", "longTermDebt": "559844000", "shortTermDebt": "2566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "301709000", "reportedCurrency": "USD", "retainedEarnings": "-59442000", "totalLiabilities": "736420000", "otherCurrentAssets": "13755000", "totalCurrentAssets": "466975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190159000", "currentAccountsPayable": "71108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566750000", "totalShareholderEquity": "920714000", "capitalLeaseObligations": "6906000", "otherCurrentLiabilities": "41649000", "totalCurrentLiabilities": "121352000", "otherNonCurrentLiabilities": "2703000", "totalNonCurrentLiabilities": "615068000", "cashAndShortTermInvestments": "307392000", "commonStockSharesOutstanding": "144096312", "intangibleAssetsExcludingGoodwill": "301709000", "cashAndCashEquivalentsAtCarryingValue": "307392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8860000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43490000", "capitalExpenditures": "12478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "942000", "cashflowFromInvestment": "-7904000", "stockBasedCompensation": "9504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 184546000, "cost_of_revenue": 92348000, "gross_profit": 92198000, "ebit": 19103000, "ebitda": 49081000, "pretax_income": 2550000, "tax_provision": 689000, "net_income": 1861000, "net_income_to_common": 1861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269563000, "total_current_assets": 427225000, "total_assets": 1635950000, "short_term_debt": 2984000, "long_term_debt": 559372000, "total_debt": 562356000, "total_liabilities": 722639000, "total_equity": 913311000, "shares_outstanding": 145856112, "goodwill_and_intangibles": 1134122000 }, "cash_flow": { "operating_cash_flow": 32043000, "capital_expenditure": 7408000, "free_cash_flow": 39451000, "dividends_paid": 192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67995, "ticker_id": 5954, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19103000", "ebitda": "49081000", "netIncome": "1861000", "grossProfit": "92198000", "depreciation": "None", "totalRevenue": "184546000", "costOfRevenue": "92348000", "interestIncome": "None", "incomeBeforeTax": "2550000", "interestExpense": "7353000", "operatingIncome": "9903000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "689000", "reportedCurrency": "USD", "netInterestIncome": "-7353000", "nonInterestIncome": "None", "operatingExpenses": "82295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29978000", "sellingGeneralAndAdministrative": "38640000", "netIncomeFromContinuingOperations": "1861000" }, "balance": { "goodwill": "819136000", "inventory": "None", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1635950000", "longTermDebt": "559372000", "shortTermDebt": "2984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "314986000", "reportedCurrency": "USD", "retainedEarnings": "-50592000", "totalLiabilities": "722639000", "otherCurrentAssets": "19793000", "totalCurrentAssets": "427225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208725000", "currentAccountsPayable": "55486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567320000", "totalShareholderEquity": "913311000", "capitalLeaseObligations": "7948000", "otherCurrentLiabilities": "38063000", "totalCurrentLiabilities": "99098000", "otherNonCurrentLiabilities": "2697000", "totalNonCurrentLiabilities": "623541000", "cashAndShortTermInvestments": "269563000", "commonStockSharesOutstanding": "145856112", "intangibleAssetsExcludingGoodwill": "314986000", "cashAndCashEquivalentsAtCarryingValue": "269563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1861000", "profitLoss": "None", "dividendPayout": "192000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32043000", "capitalExpenditures": "7408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476000", "cashflowFromInvestment": "-6781000", "stockBasedCompensation": "5048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184546000, "cost_of_revenue": 92348000, "gross_profit": 92198000, "research_and_development": 13677000, "selling_general_admin": 38640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19103000, "depreciation_amortisation": 29978000, "ebitda": 49081000, "interest_expense": 7353000, "interest_income": null, "other_non_operating": null, "pretax_income": 2550000, "tax_provision": 689000, "effective_tax_rate": null, "net_income": 1861000, "net_income_continuing_ops": 1861000, "net_income_to_common": 1861000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269563000, "short_term_investments": null, "net_receivables": 137869000, "inventory": null, "other_current_assets": null, "total_current_assets": 427225000, "net_ppe": null, "goodwill": 819136000, "intangible_assets": 314986000, "goodwill_and_intangibles": 1134122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1208725000, "total_assets": 1635950000, "short_term_debt": 2984000, "accounts_payable": 55486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99098000, "long_term_debt": 559372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623541000, "total_liabilities": 722639000, "total_debt": 562356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50592000, "total_equity": 913311000, "shares_outstanding": 145856112, "operating_cash_flow": 32043000, "stock_based_compensation": 5048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6781000, "dividends_paid": 192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476000, "free_cash_flow": 39451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19103000", "ebitda": "49081000", "netIncome": "1861000", "grossProfit": "92198000", "depreciation": "None", "totalRevenue": "184546000", "costOfRevenue": "92348000", "interestIncome": "None", "incomeBeforeTax": "2550000", "interestExpense": "7353000", "operatingIncome": "9903000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "689000", "reportedCurrency": "USD", "netInterestIncome": "-7353000", "nonInterestIncome": "None", "operatingExpenses": "82295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29978000", "sellingGeneralAndAdministrative": "38640000", "netIncomeFromContinuingOperations": "1861000" }, "balance": { "goodwill": "819136000", "inventory": "None", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1635950000", "longTermDebt": "559372000", "shortTermDebt": "2984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "314986000", "reportedCurrency": "USD", "retainedEarnings": "-50592000", "totalLiabilities": "722639000", "otherCurrentAssets": "19793000", "totalCurrentAssets": "427225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208725000", "currentAccountsPayable": "55486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567320000", "totalShareholderEquity": "913311000", "capitalLeaseObligations": "7948000", "otherCurrentLiabilities": "38063000", "totalCurrentLiabilities": "99098000", "otherNonCurrentLiabilities": "2697000", "totalNonCurrentLiabilities": "623541000", "cashAndShortTermInvestments": "269563000", "commonStockSharesOutstanding": "145856112", "intangibleAssetsExcludingGoodwill": "314986000", "cashAndCashEquivalentsAtCarryingValue": "269563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1861000", "profitLoss": "None", "dividendPayout": "192000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32043000", "capitalExpenditures": "7408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476000", "cashflowFromInvestment": "-6781000", "stockBasedCompensation": "5048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 169416000, "cost_of_revenue": 87192000, "gross_profit": 82224000, "ebit": 10374000, "ebitda": 40196000, "pretax_income": -4296000, "tax_provision": -1388000, "net_income": -2908000, "net_income_to_common": -2908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245436000, "total_current_assets": 399545000, "total_assets": 1631913000, "short_term_debt": 3367000, "long_term_debt": 558909000, "total_debt": 562276000, "total_liabilities": 724169000, "total_equity": 907744000, "shares_outstanding": 143591713, "goodwill_and_intangibles": 1149017000 }, "cash_flow": { "operating_cash_flow": 38329000, "capital_expenditure": 6456000, "free_cash_flow": 44785000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67996, "ticker_id": 5954, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10374000", "ebitda": "40196000", "netIncome": "-2908000", "grossProfit": "82224000", "depreciation": "None", "totalRevenue": "169416000", "costOfRevenue": "87192000", "interestIncome": "None", "incomeBeforeTax": "-4296000", "interestExpense": "3570000", "operatingIncome": "-726000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1388000", "reportedCurrency": "USD", "netInterestIncome": "-3570000", "nonInterestIncome": "None", "operatingExpenses": "82950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29822000", "sellingGeneralAndAdministrative": "40662000", "netIncomeFromContinuingOperations": "-2908000" }, "balance": { "goodwill": "819633000", "inventory": "135000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1631913000", "longTermDebt": "558909000", "shortTermDebt": "3367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "329384000", "reportedCurrency": "USD", "retainedEarnings": "-52453000", "totalLiabilities": "724169000", "otherCurrentAssets": "21930000", "totalCurrentAssets": "399545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "600000", "currentNetReceivables": "131579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232368000", "currentAccountsPayable": "47956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567908000", "totalShareholderEquity": "907744000", "capitalLeaseObligations": "8999000", "otherCurrentLiabilities": "36844000", "totalCurrentLiabilities": "93198000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "630971000", "cashAndShortTermInvestments": "245436000", "commonStockSharesOutstanding": "143591713", "intangibleAssetsExcludingGoodwill": "329384000", "cashAndCashEquivalentsAtCarryingValue": "245436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2908000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38329000", "capitalExpenditures": "6456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "689000", "cashflowFromInvestment": "-7031000", "stockBasedCompensation": "4751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169416000, "cost_of_revenue": 87192000, "gross_profit": 82224000, "research_and_development": 12466000, "selling_general_admin": 40662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10374000, "depreciation_amortisation": 29822000, "ebitda": 40196000, "interest_expense": 3570000, "interest_income": null, "other_non_operating": null, "pretax_income": -4296000, "tax_provision": -1388000, "effective_tax_rate": null, "net_income": -2908000, "net_income_continuing_ops": -2908000, "net_income_to_common": -2908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245436000, "short_term_investments": 600000, "net_receivables": 131579000, "inventory": 135000, "other_current_assets": null, "total_current_assets": 399545000, "net_ppe": null, "goodwill": 819633000, "intangible_assets": 329384000, "goodwill_and_intangibles": 1149017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232368000, "total_assets": 1631913000, "short_term_debt": 3367000, "accounts_payable": 47956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93198000, "long_term_debt": 558909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630971000, "total_liabilities": 724169000, "total_debt": 562276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52453000, "total_equity": 907744000, "shares_outstanding": 143591713, "operating_cash_flow": 38329000, "stock_based_compensation": 4751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7031000, "dividends_paid": 12000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 689000, "free_cash_flow": 44785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10374000", "ebitda": "40196000", "netIncome": "-2908000", "grossProfit": "82224000", "depreciation": "None", "totalRevenue": "169416000", "costOfRevenue": "87192000", "interestIncome": "None", "incomeBeforeTax": "-4296000", "interestExpense": "3570000", "operatingIncome": "-726000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1388000", "reportedCurrency": "USD", "netInterestIncome": "-3570000", "nonInterestIncome": "None", "operatingExpenses": "82950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29822000", "sellingGeneralAndAdministrative": "40662000", "netIncomeFromContinuingOperations": "-2908000" }, "balance": { "goodwill": "819633000", "inventory": "135000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1631913000", "longTermDebt": "558909000", "shortTermDebt": "3367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "329384000", "reportedCurrency": "USD", "retainedEarnings": "-52453000", "totalLiabilities": "724169000", "otherCurrentAssets": "21930000", "totalCurrentAssets": "399545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "600000", "currentNetReceivables": "131579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232368000", "currentAccountsPayable": "47956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567908000", "totalShareholderEquity": "907744000", "capitalLeaseObligations": "8999000", "otherCurrentLiabilities": "36844000", "totalCurrentLiabilities": "93198000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "630971000", "cashAndShortTermInvestments": "245436000", "commonStockSharesOutstanding": "143591713", "intangibleAssetsExcludingGoodwill": "329384000", "cashAndCashEquivalentsAtCarryingValue": "245436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2908000", "profitLoss": "None", "dividendPayout": "12000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38329000", "capitalExpenditures": "6456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "689000", "cashflowFromInvestment": "-7031000", "stockBasedCompensation": "4751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 202562000, "cost_of_revenue": 101309000, "gross_profit": 101253000, "ebit": 29381000, "ebitda": 62513000, "pretax_income": 16466000, "tax_provision": 1653000, "net_income": 14813000, "net_income_to_common": 14813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213774000, "total_current_assets": 373738000, "total_assets": 1630654000, "short_term_debt": 3354000, "long_term_debt": 558456000, "total_debt": 561810000, "total_liabilities": 723921000, "total_equity": 906733000, "shares_outstanding": 144969753, "goodwill_and_intangibles": 1164668000 }, "cash_flow": { "operating_cash_flow": 56740000, "capital_expenditure": 7120000, "free_cash_flow": 63860000, "dividends_paid": 56000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67997, "ticker_id": 5954, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29381000", "ebitda": "62513000", "netIncome": "14813000", "grossProfit": "101253000", "depreciation": "None", "totalRevenue": "202562000", "costOfRevenue": "101309000", "interestIncome": "None", "incomeBeforeTax": "16466000", "interestExpense": "12915000", "operatingIncome": "29381000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1653000", "reportedCurrency": "USD", "netInterestIncome": "-12915000", "nonInterestIncome": "None", "operatingExpenses": "71872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33132000", "sellingGeneralAndAdministrative": "25951000", "netIncomeFromContinuingOperations": "14813000" }, "balance": { "goodwill": "820654000", "inventory": "-1986000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1630654000", "longTermDebt": "558456000", "shortTermDebt": "3354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "344014000", "reportedCurrency": "USD", "retainedEarnings": "-49545000", "totalLiabilities": "723921000", "otherCurrentAssets": "13564000", "totalCurrentAssets": "373738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1986000", "currentNetReceivables": "146400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256916000", "currentAccountsPayable": "47024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567741000", "totalShareholderEquity": "906733000", "capitalLeaseObligations": "9285000", "otherCurrentLiabilities": "32541000", "totalCurrentLiabilities": "85039000", "otherNonCurrentLiabilities": "3221000", "totalNonCurrentLiabilities": "638882000", "cashAndShortTermInvestments": "213774000", "commonStockSharesOutstanding": "144969753", "intangibleAssetsExcludingGoodwill": "344014000", "cashAndCashEquivalentsAtCarryingValue": "213774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14813000", "profitLoss": "None", "dividendPayout": "56000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3526000", "operatingCashflow": "56740000", "capitalExpenditures": "7120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2991000", "cashflowFromInvestment": "-4915000", "stockBasedCompensation": "4816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202562000, "cost_of_revenue": 101309000, "gross_profit": 101253000, "research_and_development": 10889000, "selling_general_admin": 25951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29381000, "depreciation_amortisation": 33132000, "ebitda": 62513000, "interest_expense": 12915000, "interest_income": null, "other_non_operating": null, "pretax_income": 16466000, "tax_provision": 1653000, "effective_tax_rate": null, "net_income": 14813000, "net_income_continuing_ops": 14813000, "net_income_to_common": 14813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213774000, "short_term_investments": 1986000, "net_receivables": 146400000, "inventory": -1986000, "other_current_assets": null, "total_current_assets": 373738000, "net_ppe": null, "goodwill": 820654000, "intangible_assets": 344014000, "goodwill_and_intangibles": 1164668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256916000, "total_assets": 1630654000, "short_term_debt": 3354000, "accounts_payable": 47024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85039000, "long_term_debt": 558456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638882000, "total_liabilities": 723921000, "total_debt": 561810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49545000, "total_equity": 906733000, "shares_outstanding": 144969753, "operating_cash_flow": 56740000, "stock_based_compensation": 4816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4915000, "dividends_paid": 56000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2991000, "free_cash_flow": 63860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29381000", "ebitda": "62513000", "netIncome": "14813000", "grossProfit": "101253000", "depreciation": "None", "totalRevenue": "202562000", "costOfRevenue": "101309000", "interestIncome": "None", "incomeBeforeTax": "16466000", "interestExpense": "12915000", "operatingIncome": "29381000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1653000", "reportedCurrency": "USD", "netInterestIncome": "-12915000", "nonInterestIncome": "None", "operatingExpenses": "71872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33132000", "sellingGeneralAndAdministrative": "25951000", "netIncomeFromContinuingOperations": "14813000" }, "balance": { "goodwill": "820654000", "inventory": "-1986000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1630654000", "longTermDebt": "558456000", "shortTermDebt": "3354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "344014000", "reportedCurrency": "USD", "retainedEarnings": "-49545000", "totalLiabilities": "723921000", "otherCurrentAssets": "13564000", "totalCurrentAssets": "373738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1986000", "currentNetReceivables": "146400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256916000", "currentAccountsPayable": "47024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567741000", "totalShareholderEquity": "906733000", "capitalLeaseObligations": "9285000", "otherCurrentLiabilities": "32541000", "totalCurrentLiabilities": "85039000", "otherNonCurrentLiabilities": "3221000", "totalNonCurrentLiabilities": "638882000", "cashAndShortTermInvestments": "213774000", "commonStockSharesOutstanding": "144969753", "intangibleAssetsExcludingGoodwill": "344014000", "cashAndCashEquivalentsAtCarryingValue": "213774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14813000", "profitLoss": "None", "dividendPayout": "56000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3526000", "operatingCashflow": "56740000", "capitalExpenditures": "7120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2991000", "cashflowFromInvestment": "-4915000", "stockBasedCompensation": "4816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 200364000, "cost_of_revenue": 101410000, "gross_profit": 98954000, "ebit": 23211000, "ebitda": 55630000, "pretax_income": 15654000, "tax_provision": 4881000, "net_income": 10773000, "net_income_to_common": 10773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164874000, "total_current_assets": 349314000, "total_assets": 1629447000, "short_term_debt": 4733000, "long_term_debt": 558012000, "total_debt": 562745000, "total_liabilities": 741447000, "total_equity": 888000000, "shares_outstanding": 144733357, "goodwill_and_intangibles": 1178219000 }, "cash_flow": { "operating_cash_flow": 34358000, "capital_expenditure": 7457000, "free_cash_flow": 41815000, "dividends_paid": 217683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67999, "ticker_id": 5954, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23211000", "ebitda": "55630000", "netIncome": "10773000", "grossProfit": "98954000", "depreciation": "None", "totalRevenue": "200364000", "costOfRevenue": "101410000", "interestIncome": "None", "incomeBeforeTax": "15654000", "interestExpense": "7557000", "operatingIncome": "23211000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4881000", "reportedCurrency": "USD", "netInterestIncome": "-7557000", "nonInterestIncome": "None", "operatingExpenses": "75743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32419000", "sellingGeneralAndAdministrative": "30217000", "netIncomeFromContinuingOperations": "10773000" }, "balance": { "goodwill": "820970000", "inventory": "133000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1629447000", "longTermDebt": "558012000", "shortTermDebt": "4733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "357249000", "reportedCurrency": "USD", "retainedEarnings": "-61354000", "totalLiabilities": "741447000", "otherCurrentAssets": "19468000", "totalCurrentAssets": "349314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2167000", "currentNetReceivables": "162805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280133000", "currentAccountsPayable": "55954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566592000", "totalShareholderEquity": "888000000", "capitalLeaseObligations": "8580000", "otherCurrentLiabilities": "32456000", "totalCurrentLiabilities": "94782000", "otherNonCurrentLiabilities": "2591000", "totalNonCurrentLiabilities": "646665000", "cashAndShortTermInvestments": "164874000", "commonStockSharesOutstanding": "144733357", "intangibleAssetsExcludingGoodwill": "357249000", "cashAndCashEquivalentsAtCarryingValue": "164874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10773000", "profitLoss": "None", "dividendPayout": "217683000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2150000", "operatingCashflow": "34358000", "capitalExpenditures": "7457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219581000", "cashflowFromInvestment": "-48614000", "stockBasedCompensation": "4790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200364000, "cost_of_revenue": 101410000, "gross_profit": 98954000, "research_and_development": 13107000, "selling_general_admin": 30217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23211000, "depreciation_amortisation": 32419000, "ebitda": 55630000, "interest_expense": 7557000, "interest_income": null, "other_non_operating": null, "pretax_income": 15654000, "tax_provision": 4881000, "effective_tax_rate": null, "net_income": 10773000, "net_income_continuing_ops": 10773000, "net_income_to_common": 10773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164874000, "short_term_investments": 2167000, "net_receivables": 162805000, "inventory": 133000, "other_current_assets": null, "total_current_assets": 349314000, "net_ppe": null, "goodwill": 820970000, "intangible_assets": 357249000, "goodwill_and_intangibles": 1178219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280133000, "total_assets": 1629447000, "short_term_debt": 4733000, "accounts_payable": 55954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94782000, "long_term_debt": 558012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646665000, "total_liabilities": 741447000, "total_debt": 562745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61354000, "total_equity": 888000000, "shares_outstanding": 144733357, "operating_cash_flow": 34358000, "stock_based_compensation": 4790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48614000, "dividends_paid": 217683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219581000, "free_cash_flow": 41815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23211000", "ebitda": "55630000", "netIncome": "10773000", "grossProfit": "98954000", "depreciation": "None", "totalRevenue": "200364000", "costOfRevenue": "101410000", "interestIncome": "None", "incomeBeforeTax": "15654000", "interestExpense": "7557000", "operatingIncome": "23211000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4881000", "reportedCurrency": "USD", "netInterestIncome": "-7557000", "nonInterestIncome": "None", "operatingExpenses": "75743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32419000", "sellingGeneralAndAdministrative": "30217000", "netIncomeFromContinuingOperations": "10773000" }, "balance": { "goodwill": "820970000", "inventory": "133000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1629447000", "longTermDebt": "558012000", "shortTermDebt": "4733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "357249000", "reportedCurrency": "USD", "retainedEarnings": "-61354000", "totalLiabilities": "741447000", "otherCurrentAssets": "19468000", "totalCurrentAssets": "349314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2167000", "currentNetReceivables": "162805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280133000", "currentAccountsPayable": "55954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566592000", "totalShareholderEquity": "888000000", "capitalLeaseObligations": "8580000", "otherCurrentLiabilities": "32456000", "totalCurrentLiabilities": "94782000", "otherNonCurrentLiabilities": "2591000", "totalNonCurrentLiabilities": "646665000", "cashAndShortTermInvestments": "164874000", "commonStockSharesOutstanding": "144733357", "intangibleAssetsExcludingGoodwill": "357249000", "cashAndCashEquivalentsAtCarryingValue": "164874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10773000", "profitLoss": "None", "dividendPayout": "217683000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2150000", "operatingCashflow": "34358000", "capitalExpenditures": "7457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219581000", "cashflowFromInvestment": "-48614000", "stockBasedCompensation": "4790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "income_statement": { "revenue": 185315000, "cost_of_revenue": 92997000, "gross_profit": 92318000, "ebit": 17637000, "ebitda": 49693000, "pretax_income": 13750000, "tax_provision": 3968000, "net_income": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399050000, "total_current_assets": 571737000, "total_assets": 1838113000, "short_term_debt": 5594000, "long_term_debt": 557576000, "total_debt": 563170000, "total_liabilities": 744005000, "total_equity": 1094108000, "shares_outstanding": 145338920, "goodwill_and_intangibles": 1160147000 }, "cash_flow": { "operating_cash_flow": 33123000, "capital_expenditure": 7024000, "free_cash_flow": 40147000, "dividends_paid": 730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68000, "ticker_id": 5954, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:52.568002+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17637000", "ebitda": "49693000", "netIncome": "9782000", "grossProfit": "92318000", "depreciation": "None", "totalRevenue": "185315000", "costOfRevenue": "92997000", "interestIncome": "None", "incomeBeforeTax": "13750000", "interestExpense": "3887000", "operatingIncome": "17637000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3968000", "reportedCurrency": "USD", "netInterestIncome": "-3887000", "nonInterestIncome": "None", "operatingExpenses": "74681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32056000", "sellingGeneralAndAdministrative": "29982000", "netIncomeFromContinuingOperations": "9782000" }, "balance": { "goodwill": "793582000", "inventory": "136000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1838113000", "longTermDebt": "557576000", "shortTermDebt": "5594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "366565000", "reportedCurrency": "USD", "retainedEarnings": "-68508000", "totalLiabilities": "744005000", "otherCurrentAssets": "21471000", "totalCurrentAssets": "571737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2153000", "currentNetReceivables": "148927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266376000", "currentAccountsPayable": "51930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93265000", "shortLongTermDebtTotal": "568900000", "totalShareholderEquity": "1094108000", "capitalLeaseObligations": "11324000", "otherCurrentLiabilities": "30892000", "totalCurrentLiabilities": "90105000", "otherNonCurrentLiabilities": "3012000", "totalNonCurrentLiabilities": "653900000", "cashAndShortTermInvestments": "399050000", "commonStockSharesOutstanding": "145338920", "intangibleAssetsExcludingGoodwill": "366565000", "cashAndCashEquivalentsAtCarryingValue": "399050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9782000", "profitLoss": "None", "dividendPayout": "730000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1376000", "operatingCashflow": "33123000", "capitalExpenditures": "7024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26821000", "cashflowFromInvestment": "-7235000", "stockBasedCompensation": "3601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185315000, "cost_of_revenue": 92997000, "gross_profit": 92318000, "research_and_development": 12643000, "selling_general_admin": 29982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17637000, "depreciation_amortisation": 32056000, "ebitda": 49693000, "interest_expense": 3887000, "interest_income": null, "other_non_operating": null, "pretax_income": 13750000, "tax_provision": 3968000, "effective_tax_rate": null, "net_income": 9782000, "net_income_continuing_ops": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399050000, "short_term_investments": 2153000, "net_receivables": 148927000, "inventory": 136000, "other_current_assets": null, "total_current_assets": 571737000, "net_ppe": null, "goodwill": 793582000, "intangible_assets": 366565000, "goodwill_and_intangibles": 1160147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266376000, "total_assets": 1838113000, "short_term_debt": 5594000, "accounts_payable": 51930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90105000, "long_term_debt": 557576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653900000, "total_liabilities": 744005000, "total_debt": 563170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68508000, "total_equity": 1094108000, "shares_outstanding": 145338920, "operating_cash_flow": 33123000, "stock_based_compensation": 3601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7235000, "dividends_paid": 730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26821000, "free_cash_flow": 40147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17637000", "ebitda": "49693000", "netIncome": "9782000", "grossProfit": "92318000", "depreciation": "None", "totalRevenue": "185315000", "costOfRevenue": "92997000", "interestIncome": "None", "incomeBeforeTax": "13750000", "interestExpense": "3887000", "operatingIncome": "17637000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3968000", "reportedCurrency": "USD", "netInterestIncome": "-3887000", "nonInterestIncome": "None", "operatingExpenses": "74681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32056000", "sellingGeneralAndAdministrative": "29982000", "netIncomeFromContinuingOperations": "9782000" }, "balance": { "goodwill": "793582000", "inventory": "136000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "1838113000", "longTermDebt": "557576000", "shortTermDebt": "5594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "366565000", "reportedCurrency": "USD", "retainedEarnings": "-68508000", "totalLiabilities": "744005000", "otherCurrentAssets": "21471000", "totalCurrentAssets": "571737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2153000", "currentNetReceivables": "148927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266376000", "currentAccountsPayable": "51930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93265000", "shortLongTermDebtTotal": "568900000", "totalShareholderEquity": "1094108000", "capitalLeaseObligations": "11324000", "otherCurrentLiabilities": "30892000", "totalCurrentLiabilities": "90105000", "otherNonCurrentLiabilities": "3012000", "totalNonCurrentLiabilities": "653900000", "cashAndShortTermInvestments": "399050000", "commonStockSharesOutstanding": "145338920", "intangibleAssetsExcludingGoodwill": "366565000", "cashAndCashEquivalentsAtCarryingValue": "399050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9782000", "profitLoss": "None", "dividendPayout": "730000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1376000", "operatingCashflow": "33123000", "capitalExpenditures": "7024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26821000", "cashflowFromInvestment": "-7235000", "stockBasedCompensation": "3601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27068000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }