{ "ticker": { "uuid": "3f2ed345-c7a9-4ba9-92ea-2eb1907f52ff", "symbol": "UPST", "name": "Upstart Holdings\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3f2ed345-c7a9-4ba9-92ea-2eb1907f52ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f2ed345-c7a9-4ba9-92ea-2eb1907f52ff/" }, "latest_snapshot": { "ticker": { "uuid": "3f2ed345-c7a9-4ba9-92ea-2eb1907f52ff", "symbol": "UPST", "name": "Upstart Holdings\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3f2ed345-c7a9-4ba9-92ea-2eb1907f52ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f2ed345-c7a9-4ba9-92ea-2eb1907f52ff/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0, "value": 0.06, "quality": 0.13, "momentum": 0.08, "coverage": 0.909, "confidence": 0.861, "delta": 0 }, "headline_factors": { "price": 27.44, "market_cap": 2626325453.36, "pe_ratio": 53.1623, "earnings_yield": 0.0134, "ebitda_to_ev": 0.02, "shareholder_yield": -0.0067, "roe": 0.0674, "piotroski_f_score": 5, "momentum_12_1": -0.561, "volatility_252d": 0.6652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 53.1623, "ev_ebitda": 49.9632, "earnings_yield": 0.0134, "fcf_yield": -0.0676, "shareholder_yield": -0.0067 }, "quality": { "roe": 0.0674, "roic": 0.0272, "gross_margin": 0.9567, "fcf_margin": -0.2134, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.533, "eps_growth_1y": null, "fcf_growth_1y": -2.7375 }, "momentum": { "price_return_12m": -0.6536, "momentum_12_1": -0.561, "relative_strength": -0.8297 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.13, "momentum_percentile": 0.08, "growth_composite": 3, "yield_composite": 90, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.909, "signal_confidence": 0.861 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.74, "os": 0, "value": 0.05, "quality": 0.13, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 57.6184, "earnings_yield": 0.0126, "shareholder_yield": -0.0062, "roe": 0.0674, "momentum_12_1": -0.467 }, { "week_end_date": "2026-06-14", "price": 30.5, "os": 0, "value": 0.05, "quality": 0.15, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 59.0908, "earnings_yield": 0.0124, "shareholder_yield": -0.006, "roe": 0.0674, "momentum_12_1": -0.4327 }, { "week_end_date": "2026-06-21", "price": 32.43, "os": 0, "value": 0.05, "quality": 0.14, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 62.83, "earnings_yield": 0.0119, "shareholder_yield": -0.0057, "roe": 0.0674, "momentum_12_1": -0.5077 }, { "week_end_date": "2026-06-28", "price": 33.66, "os": 0, "value": 0.05, "quality": 0.13, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 65.213, "earnings_yield": 0.0115, "shareholder_yield": -0.0055, "roe": 0.0674, "momentum_12_1": -0.4673 }, { "week_end_date": "2026-07-05", "price": 34.78, "os": 0, "value": 0.05, "quality": 0.16, "momentum": 0.03, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 67.3829, "earnings_yield": 0.0112, "shareholder_yield": -0.0053, "roe": 0.0674, "momentum_12_1": -0.5971 }, { "week_end_date": "2026-07-12", "price": 32.74, "os": 0, "value": 0.05, "quality": 0.14, "momentum": 0.08, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 63.4306, "earnings_yield": 0.0118, "shareholder_yield": -0.0056, "roe": 0.0674, "momentum_12_1": -0.5967 }, { "week_end_date": "2026-07-19", "price": 29.51, "os": 0, "value": 0.05, "quality": 0.13, "momentum": 0.02, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 57.1728, "earnings_yield": 0.0127, "shareholder_yield": -0.0063, "roe": 0.0674, "momentum_12_1": -0.5861 }, { "week_end_date": "2026-07-26", "price": 26.93, "os": 0, "value": 0.06, "quality": 0.13, "momentum": 0.01, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 52.1743, "earnings_yield": 0.0136, "shareholder_yield": -0.0069, "roe": 0.0674, "momentum_12_1": -0.597 }, { "week_end_date": "2026-08-02", "price": 27.44, "os": 0, "value": 0.06, "quality": 0.13, "momentum": 0.08, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 53.1623, "earnings_yield": 0.0134, "shareholder_yield": -0.0067, "roe": 0.0674, "momentum_12_1": -0.561 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075521000, "cost_of_revenue": 51536000, "gross_profit": 1023985000, "ebit": 54329000, "ebitda": 79164000, "pretax_income": 54329000, "tax_provision": 728000, "net_income": 53601000, "net_income_to_common": 53601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 107492735, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": -147725000, "capital_expenditure": 18407000, "free_cash_flow": -129318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075521000, "cost_of_revenue": 51536000, "gross_profit": 1023985000, "ebit": 54329000, "ebitda": 79164000, "pretax_income": 54329000, "tax_provision": 728000, "net_income": 53601000, "net_income_to_common": 53601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 107492735, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": -147725000, "capital_expenditure": 18407000, "free_cash_flow": -129318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075521000, "cost_of_revenue": 51536000, "gross_profit": 1023985000, "ebit": 54329000, "ebitda": 79164000, "pretax_income": 54329000, "tax_provision": 728000, "net_income": 53601000, "net_income_to_common": 53601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 107492735, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": -147725000, "capital_expenditure": 18407000, "free_cash_flow": -129318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075521000, "cost_of_revenue": 51536000, "gross_profit": 1023985000, "ebit": 54329000, "ebitda": 79164000, "pretax_income": 54329000, "tax_provision": 728000, "net_income": 53601000, "net_income_to_common": 53601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 107492735, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": -147725000, "capital_expenditure": 18407000, "free_cash_flow": -129318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075521000, "cost_of_revenue": 51536000, "gross_profit": 1023985000, "ebit": 54329000, "ebitda": 79164000, "pretax_income": 54329000, "tax_provision": 728000, "net_income": 53601000, "net_income_to_common": 53601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 107492735, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": -147725000, "capital_expenditure": 18407000, "free_cash_flow": -129318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075521000, "cost_of_revenue": 51536000, "gross_profit": 1023985000, "ebit": 54329000, "ebitda": 79164000, "pretax_income": 54329000, "tax_provision": 728000, "net_income": 53601000, "net_income_to_common": 53601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 107492735, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": -147725000, "capital_expenditure": 18407000, "free_cash_flow": -129318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075521000, "cost_of_revenue": 51536000, "gross_profit": 1023985000, "ebit": 54329000, "ebitda": 79164000, "pretax_income": 54329000, "tax_provision": 728000, "net_income": 53601000, "net_income_to_common": 53601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 107492735, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": -147725000, "capital_expenditure": 18407000, "free_cash_flow": -129318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390645000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1075521000, "cost_of_revenue": 51536000, "gross_profit": 1023985000, "ebit": 54329000, "ebitda": 79164000, "pretax_income": 54329000, "tax_provision": 728000, "net_income": 53601000, "net_income_to_common": 53601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 107492735, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": -147725000, "capital_expenditure": 18407000, "free_cash_flow": -129318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 390645000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308214000, "cost_of_revenue": 5858000, "gross_profit": 302356000, "ebit": -7518000, "ebitda": -1660000, "pretax_income": -6562000, "tax_provision": 84000, "net_income": -6646000, "net_income_to_common": -6646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931334000, "total_current_assets": 931334000, "total_assets": 2961681000, "short_term_debt": 7503000, "long_term_debt": 1738358000, "total_debt": 1978401000, "total_liabilities": 2228515000, "total_equity": 733166000, "shares_outstanding": 96901974, "goodwill_and_intangibles": 75054000 }, "cash_flow": { "operating_cash_flow": -133297000, "capital_expenditure": 6992000, "free_cash_flow": -126305000, "dividends_paid": null, "share_repurchases": -100057000, "shares_issued": 5253000, "net_debt_issued": 83683000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308214000, "cost_of_revenue": 5858000, "gross_profit": 302356000, "ebit": -7518000, "ebitda": -1660000, "pretax_income": -6562000, "tax_provision": 84000, "net_income": -6646000, "net_income_to_common": -6646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931334000, "total_current_assets": 931334000, "total_assets": 2961681000, "short_term_debt": 7503000, "long_term_debt": 1738358000, "total_debt": 1978401000, "total_liabilities": 2228515000, "total_equity": 733166000, "shares_outstanding": 96901974, "goodwill_and_intangibles": 75054000 }, "cash_flow": { "operating_cash_flow": -133297000, "capital_expenditure": 6992000, "free_cash_flow": -126305000, "dividends_paid": null, "share_repurchases": -100057000, "shares_issued": 5253000, "net_debt_issued": 83683000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308214000, "cost_of_revenue": 5858000, "gross_profit": 302356000, "ebit": -7518000, "ebitda": -1660000, "pretax_income": -6562000, "tax_provision": 84000, "net_income": -6646000, "net_income_to_common": -6646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931334000, "total_current_assets": 931334000, "total_assets": 2961681000, "short_term_debt": 7503000, "long_term_debt": 1738358000, "total_debt": 1978401000, "total_liabilities": 2228515000, "total_equity": 733166000, "shares_outstanding": 96901974, "goodwill_and_intangibles": 75054000 }, "cash_flow": { "operating_cash_flow": -133297000, "capital_expenditure": 6992000, "free_cash_flow": -126305000, "dividends_paid": null, "share_repurchases": -100057000, "shares_issued": 5253000, "net_debt_issued": 83683000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308214000, "cost_of_revenue": 5858000, "gross_profit": 302356000, "ebit": -7518000, "ebitda": -1660000, "pretax_income": -6562000, "tax_provision": 84000, "net_income": -6646000, "net_income_to_common": -6646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931334000, "total_current_assets": 931334000, "total_assets": 2961681000, "short_term_debt": 7503000, "long_term_debt": 1738358000, "total_debt": 1978401000, "total_liabilities": 2228515000, "total_equity": 733166000, "shares_outstanding": 96901974, "goodwill_and_intangibles": 75054000 }, "cash_flow": { "operating_cash_flow": -133297000, "capital_expenditure": 6992000, "free_cash_flow": -126305000, "dividends_paid": null, "share_repurchases": -100057000, "shares_issued": 5253000, "net_debt_issued": 83683000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308214000, "cost_of_revenue": 5858000, "gross_profit": 302356000, "ebit": -7518000, "ebitda": -1660000, "pretax_income": -6562000, "tax_provision": 84000, "net_income": -6646000, "net_income_to_common": -6646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931334000, "total_current_assets": 931334000, "total_assets": 2961681000, "short_term_debt": 7503000, "long_term_debt": 1738358000, "total_debt": 1978401000, "total_liabilities": 2228515000, "total_equity": 733166000, "shares_outstanding": 96901974, "goodwill_and_intangibles": 75054000 }, "cash_flow": { "operating_cash_flow": -133297000, "capital_expenditure": 6992000, "free_cash_flow": -126305000, "dividends_paid": null, "share_repurchases": -100057000, "shares_issued": 5253000, "net_debt_issued": 83683000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308214000, "cost_of_revenue": 5858000, "gross_profit": 302356000, "ebit": -7518000, "ebitda": -1660000, "pretax_income": -6562000, "tax_provision": 84000, "net_income": -6646000, "net_income_to_common": -6646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931334000, "total_current_assets": 931334000, "total_assets": 2961681000, "short_term_debt": 7503000, "long_term_debt": 1738358000, "total_debt": 1978401000, "total_liabilities": 2228515000, "total_equity": 733166000, "shares_outstanding": 96901974, "goodwill_and_intangibles": 75054000 }, "cash_flow": { "operating_cash_flow": -133297000, "capital_expenditure": 6992000, "free_cash_flow": -126305000, "dividends_paid": null, "share_repurchases": -100057000, "shares_issued": 5253000, "net_debt_issued": 83683000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308214000, "cost_of_revenue": 5858000, "gross_profit": 302356000, "ebit": -7518000, "ebitda": -1660000, "pretax_income": -6562000, "tax_provision": 84000, "net_income": -6646000, "net_income_to_common": -6646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931334000, "total_current_assets": 931334000, "total_assets": 2961681000, "short_term_debt": 7503000, "long_term_debt": 1738358000, "total_debt": 1978401000, "total_liabilities": 2228515000, "total_equity": 733166000, "shares_outstanding": 96901974, "goodwill_and_intangibles": 75054000 }, "cash_flow": { "operating_cash_flow": -133297000, "capital_expenditure": 6992000, "free_cash_flow": -126305000, "dividends_paid": null, "share_repurchases": -100057000, "shares_issued": 5253000, "net_debt_issued": 83683000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308214000, "cost_of_revenue": 5858000, "gross_profit": 302356000, "ebit": -7518000, "ebitda": -1660000, "pretax_income": -6562000, "tax_provision": 84000, "net_income": -6646000, "net_income_to_common": -6646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931334000, "total_current_assets": 931334000, "total_assets": 2961681000, "short_term_debt": 7503000, "long_term_debt": 1738358000, "total_debt": 1978401000, "total_liabilities": 2228515000, "total_equity": 733166000, "shares_outstanding": 96901974, "goodwill_and_intangibles": 75054000 }, "cash_flow": { "operating_cash_flow": -133297000, "capital_expenditure": 6992000, "free_cash_flow": -126305000, "dividends_paid": null, "share_repurchases": -100057000, "shares_issued": 5253000, "net_debt_issued": 83683000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304168000, "cost_of_revenue": 27950000, "gross_profit": 276218000, "ebit": 19162000, "ebitda": 25623000, "pretax_income": 19162000, "tax_provision": 526000, "net_income": 18636000, "net_income_to_common": 18636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 112223816, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": 108552000, "capital_expenditure": 3919000, "free_cash_flow": 112471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2357000, "net_debt_issued": -36802000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304168000, "cost_of_revenue": 27950000, "gross_profit": 276218000, "ebit": 19162000, "ebitda": 25623000, "pretax_income": 19162000, "tax_provision": 526000, "net_income": 18636000, "net_income_to_common": 18636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 112223816, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": 108552000, "capital_expenditure": 3919000, "free_cash_flow": 112471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2357000, "net_debt_issued": -36802000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304168000, "cost_of_revenue": 27950000, "gross_profit": 276218000, "ebit": 19162000, "ebitda": 25623000, "pretax_income": 19162000, "tax_provision": 526000, "net_income": 18636000, "net_income_to_common": 18636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 112223816, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": 108552000, "capital_expenditure": 3919000, "free_cash_flow": 112471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2357000, "net_debt_issued": -36802000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 304168000, "cost_of_revenue": 27950000, "gross_profit": 276218000, "ebit": 19162000, "ebitda": 25623000, "pretax_income": 19162000, "tax_provision": 526000, "net_income": 18636000, "net_income_to_common": 18636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657445000, "total_current_assets": 1199143000, "total_assets": 2974805000, "short_term_debt": 97333000, "long_term_debt": 1731812000, "total_debt": 1850294000, "total_liabilities": 2175990000, "total_equity": 798815000, "shares_outstanding": 112223816, "goodwill_and_intangibles": 75351000 }, "cash_flow": { "operating_cash_flow": 108552000, "capital_expenditure": 3919000, "free_cash_flow": 112471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2357000, "net_debt_issued": -36802000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }