{ "ticker": { "uuid": "3f335a29-a063-4b3e-99d3-ceca26b89a41", "symbol": "UPLD", "name": "Upland Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3f335a29-a063-4b3e-99d3-ceca26b89a41/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f335a29-a063-4b3e-99d3-ceca26b89a41/" }, "ticker_metadata": { "id": 8735, "uuid": "3f335a29-a063-4b3e-99d3-ceca26b89a41", "symbol": "UPLD", "name": "Upland Software Inc", "asset_type": "equity", "market_cap": 23434800, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Upland Software, Inc. offers cloud-based enterprise work management software in the United States, the United Kingdom, Canada, and internationally. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f335a29-a063-4b3e-99d3-ceca26b89a41", "symbol": "UPLD", "name": "Upland Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3f335a29-a063-4b3e-99d3-ceca26b89a41/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f335a29-a063-4b3e-99d3-ceca26b89a41/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.71, "market_cap": 20627087.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.135, "shareholder_yield": 0, "roe": -0.1827, "piotroski_f_score": 4, "momentum_12_1": -0.4519, "volatility_252d": 1.1822 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.678264+00:00", "batch_id": "" }, "size": { "price_close": 0.7074, "market_cap": 20627087.211, "market_cap_usd": 20627087.211, "enterprise_value": 219277087.211, "shares_outstanding": 29159015, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2638, "ptbv_ratio": null, "ps_ratio": 0.1022, "pcf_ratio": 0.893, "pfcf_ratio": 0.8556, "ev_ebitda": 7.4058, "ev_ebit": 32.2989, "ev_sales": 1.086, "ev_fcf": 9.096, "earnings_yield": null, "fcf_yield": 0.1099, "price_to_sales": 0.1022, "price_to_book": 0.2638, "price_to_cashflow": 0.893, "ebitda_to_ev": 0.135, "sales_yield": 0.9208 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7591, "operating_margin": 0.0336, "net_margin": -0.0708, "ebitda_margin": 0.1466, "fcf_margin": 0.1194, "roe": -0.1827, "roa": -0.0355, "roic": 0.0184, "roc_greenblatt": null, "asset_turnover": 0.5014, "cash_conversion": -1.6875, "accruals_ratio": -0.0928, "sbc_to_revenue": 0.0366, "piotroski_f_score": 4, "altman_z_score": -1.6769, "earnings_stability_5y": 1.2891, "revenue_stability_5y": 0.1444, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3806, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.1496, "net_debt_to_ebitda": 6.7091, "debt_to_assets": 0.5673, "interest_coverage": 0.4105, "current_ratio": 0.8428, "quick_ratio": 0.8198, "net_debt": 198650000, "local_beta": 0.0033, "volatility_252d": 1.1822, "volatility_60d": 2.3985, "max_drawdown_12m": -0.8159, "risk_adjusted_momentum": -0.3822 }, "growth": { "revenue_growth_1y": -0.2458, "revenue_growth_3y_cagr": -0.1191, "revenue_growth_5y_cagr": -0.0576, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1555, "book_value_growth_1y": -0.253, "revenue_growth": -0.2458, "earnings_growth": null }, "momentum": { "price_return_1m": -0.287, "price_return_3m": 0.0683, "price_return_6m": -0.5739, "price_return_9m": -0.7113, "price_return_12m": -0.6092, "price_return_12m_ex1m": -0.4519, "momentum_6m": -0.5739, "momentum_12m": -0.6092, "momentum_12_1": -0.4519, "distance_from_52w_high": -0.761, "distance_from_52w_low": 0.298, "relative_strength": -0.7671 }, "raw_ttm": { "revenue_ttm": 201911000, "gross_profit_ttm": 153267000, "ebit_ttm": 6789000, "ebitda_ttm": 29609000, "net_income_ttm": -14286000, "eps_diluted_ttm": -0.4899, "operating_cash_flow_ttm": 23098000, "capital_expenditure_ttm": 1009000, "fcf_ttm": 24107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16539000, "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_current_liabilities": 87231000, "net_ppe": null, "total_assets": 402660000, "total_debt": 228431000, "total_equity": 78193000, "net_working_capital": -38612000, "book_value_per_share": 2.6816, "retained_earnings": -641738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -235441000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.355, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3111, "ticker_id": 8735, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.678264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7074, "market_cap": 20627087.211, "market_cap_usd": 20627087.211, "enterprise_value": 219277087.211, "shares_outstanding": 29159015, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26379711, "ptbv_ratio": null, "ps_ratio": 0.1021593, "pcf_ratio": 0.89302482, "pfcf_ratio": 0.85564721, "ev_ebitda": 7.40575795, "ev_ebit": 32.29887866, "ev_sales": 1.08600862, "ev_fcf": 9.09599233, "earnings_yield": null, "fcf_yield": 0.10993853, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75908197, "operating_margin": 0.03362373, "net_margin": -0.07075395, "ebitda_margin": 0.14664382, "fcf_margin": 0.11939419, "roe": -0.18270178, "roa": -0.03547906, "roic": 0.01839219, "roc_greenblatt": null, "asset_turnover": 0.5014429, "cash_conversion": -1.68745625, "accruals_ratio": -0.0928426, "sbc_to_revenue": 0.03662009, "debt_to_equity": 4.14956582, "net_debt_to_ebitda": 6.70910872, "debt_to_assets": 0.56730492, "interest_coverage": 0.41048431, "current_ratio": 0.84275086, "quick_ratio": 0.81983469, "net_debt": 198650000, "revenue_growth_1y": -0.24579307, "revenue_growth_3y_cagr": -0.11912874, "revenue_growth_5y_cagr": -0.05760757, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1555034, "book_value_growth_1y": -0.25300501, "piotroski_f_score": 4, "altman_z_score": -1.67689889, "earnings_stability_5y": 1.289123, "revenue_stability_5y": 0.144391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28696704, "price_return_3m": 0.06825732, "price_return_6m": -0.57385542, "price_return_9m": -0.71126531, "price_return_12m": -0.60917127, "price_return_12m_ex1m": -0.45187845, "distance_from_52w_high": -0.76101351, "distance_from_52w_low": 0.29798165, "relative_strength": -0.76711232, "local_beta": 0.0033, "volatility_252d": 1.182205, "volatility_60d": 2.398508, "max_drawdown_12m": -0.81587838, "revenue_ttm": 201911000, "gross_profit_ttm": 153267000, "ebit_ttm": 6789000, "ebitda_ttm": 29609000, "net_income_ttm": -14286000, "eps_diluted_ttm": -0.48993425, "operating_cash_flow_ttm": 23098000, "capital_expenditure_ttm": 1009000, "fcf_ttm": 24107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16539000, "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_current_liabilities": 87231000, "net_ppe": null, "total_assets": 402660000, "total_debt": 228431000, "total_equity": 78193000, "net_working_capital": -38612000, "book_value_per_share": 2.68160636, "retained_earnings": -641738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -235441000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.71, "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1827, "momentum_12_1": -0.4519, "complete_fields": { "id": 3111, "ticker_id": 8735, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.678264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7074, "market_cap": 20627087.211, "market_cap_usd": 20627087.211, "enterprise_value": 219277087.211, "shares_outstanding": 29159015, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.26379711, "ptbv_ratio": null, "ps_ratio": 0.1021593, "pcf_ratio": 0.89302482, "pfcf_ratio": 0.85564721, "ev_ebitda": 7.40575795, "ev_ebit": 32.29887866, "ev_sales": 1.08600862, "ev_fcf": 9.09599233, "earnings_yield": null, "fcf_yield": 0.10993853, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75908197, "operating_margin": 0.03362373, "net_margin": -0.07075395, "ebitda_margin": 0.14664382, "fcf_margin": 0.11939419, "roe": -0.18270178, "roa": -0.03547906, "roic": 0.01839219, "roc_greenblatt": null, "asset_turnover": 0.5014429, "cash_conversion": -1.68745625, "accruals_ratio": -0.0928426, "sbc_to_revenue": 0.03662009, "debt_to_equity": 4.14956582, "net_debt_to_ebitda": 6.70910872, "debt_to_assets": 0.56730492, "interest_coverage": 0.41048431, "current_ratio": 0.84275086, "quick_ratio": 0.81983469, "net_debt": 198650000, "revenue_growth_1y": -0.24579307, "revenue_growth_3y_cagr": -0.11912874, "revenue_growth_5y_cagr": -0.05760757, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1555034, "book_value_growth_1y": -0.25300501, "piotroski_f_score": 4, "altman_z_score": -1.67689889, "earnings_stability_5y": 1.289123, "revenue_stability_5y": 0.144391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28696704, "price_return_3m": 0.06825732, "price_return_6m": -0.57385542, "price_return_9m": -0.71126531, "price_return_12m": -0.60917127, "price_return_12m_ex1m": -0.45187845, "distance_from_52w_high": -0.76101351, "distance_from_52w_low": 0.29798165, "relative_strength": -0.76711232, "local_beta": 0.0033, "volatility_252d": 1.182205, "volatility_60d": 2.398508, "max_drawdown_12m": -0.81587838, "revenue_ttm": 201911000, "gross_profit_ttm": 153267000, "ebit_ttm": 6789000, "ebitda_ttm": 29609000, "net_income_ttm": -14286000, "eps_diluted_ttm": -0.48993425, "operating_cash_flow_ttm": 23098000, "capital_expenditure_ttm": 1009000, "fcf_ttm": 24107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16539000, "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_current_liabilities": 87231000, "net_ppe": null, "total_assets": 402660000, "total_debt": 228431000, "total_equity": 78193000, "net_working_capital": -38612000, "book_value_per_share": 2.68160636, "retained_earnings": -641738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -235441000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "ebit": 16619000, "ebitda": 48756000, "pretax_income": -38672000, "tax_provision": 232000, "net_income": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 233223000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 28615649, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 1352000, "free_cash_flow": 27152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192056, "ticker_id": 8735, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16619000", "ebitda": "48756000", "netIncome": "-38904000", "grossProfit": "135268000", "depreciation": "None", "totalRevenue": "216876000", "costOfRevenue": "81608000", "interestIncome": "None", "incomeBeforeTax": "-38672000", "interestExpense": "15785000", "operatingIncome": "16619000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "-15785000", "nonInterestIncome": "None", "operatingExpenses": "118649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32137000", "sellingGeneralAndAdministrative": "38025000", "netIncomeFromContinuingOperations": "-38904000" }, "balance": { "goodwill": "259631000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "413177000", "longTermDebt": "224667000", "shortTermDebt": "8556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62317000", "reportedCurrency": "USD", "retainedEarnings": "-640508000", "totalLiabilities": "332467000", "otherCurrentAssets": "14440000", "totalCurrentAssets": "75254000", "currentLongTermDebt": "7739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337923000", "currentAccountsPayable": "2140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235194000", "totalShareholderEquity": "80710000", "capitalLeaseObligations": "2788000", "otherCurrentLiabilities": "8296000", "totalCurrentLiabilities": "93760000", "otherNonCurrentLiabilities": "505000", "totalNonCurrentLiabilities": "238707000", "cashAndShortTermInvestments": "29398000", "commonStockSharesOutstanding": "28615649", "intangibleAssetsExcludingGoodwill": "62317000", "cashAndCashEquivalentsAtCarryingValue": "29398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25800000", "capitalExpenditures": "1352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63446000", "cashflowFromInvestment": "8800000", "stockBasedCompensation": "9108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "research_and_development": 36511000, "selling_general_admin": 38025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16619000, "depreciation_amortisation": 32137000, "ebitda": 48756000, "interest_expense": 15785000, "interest_income": null, "other_non_operating": null, "pretax_income": -38672000, "tax_provision": 232000, "effective_tax_rate": null, "net_income": -38904000, "net_income_continuing_ops": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29398000, "short_term_investments": null, "net_receivables": 31416000, "inventory": null, "other_current_assets": null, "total_current_assets": 75254000, "net_ppe": null, "goodwill": 259631000, "intangible_assets": 62317000, "goodwill_and_intangibles": 321948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337923000, "total_assets": 413177000, "short_term_debt": 8556000, "accounts_payable": 2140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93760000, "long_term_debt": 224667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238707000, "total_liabilities": 332467000, "total_debt": 233223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640508000, "total_equity": 80710000, "shares_outstanding": 28615649, "operating_cash_flow": 25800000, "stock_based_compensation": 9108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63446000, "free_cash_flow": 27152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16619000", "ebitda": "48756000", "netIncome": "-38904000", "grossProfit": "135268000", "depreciation": "None", "totalRevenue": "216876000", "costOfRevenue": "81608000", "interestIncome": "None", "incomeBeforeTax": "-38672000", "interestExpense": "15785000", "operatingIncome": "16619000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "-15785000", "nonInterestIncome": "None", "operatingExpenses": "118649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32137000", "sellingGeneralAndAdministrative": "38025000", "netIncomeFromContinuingOperations": "-38904000" }, "balance": { "goodwill": "259631000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "413177000", "longTermDebt": "224667000", "shortTermDebt": "8556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62317000", "reportedCurrency": "USD", "retainedEarnings": "-640508000", "totalLiabilities": "332467000", "otherCurrentAssets": "14440000", "totalCurrentAssets": "75254000", "currentLongTermDebt": "7739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337923000", "currentAccountsPayable": "2140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235194000", "totalShareholderEquity": "80710000", "capitalLeaseObligations": "2788000", "otherCurrentLiabilities": "8296000", "totalCurrentLiabilities": "93760000", "otherNonCurrentLiabilities": "505000", "totalNonCurrentLiabilities": "238707000", "cashAndShortTermInvestments": "29398000", "commonStockSharesOutstanding": "28615649", "intangibleAssetsExcludingGoodwill": "62317000", "cashAndCashEquivalentsAtCarryingValue": "29398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25800000", "capitalExpenditures": "1352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63446000", "cashflowFromInvestment": "8800000", "stockBasedCompensation": "9108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 274794000, "cost_of_revenue": 81092000, "gross_profit": 193702000, "ebit": -101153000, "ebitda": -46167000, "pretax_income": -110092000, "tax_provision": 2640000, "net_income": -112732000, "net_income_to_common": -112732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56426000, "total_current_assets": 118392000, "total_assets": 529522000, "short_term_debt": 4224000, "long_term_debt": 286970000, "total_debt": 291194000, "total_liabilities": 424597000, "total_equity": 104925000, "shares_outstanding": 27789000, "goodwill_and_intangibles": 384879000 }, "cash_flow": { "operating_cash_flow": 24239000, "capital_expenditure": 882000, "free_cash_flow": 25121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192061, "ticker_id": 8735, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101153000", "ebitda": "-46167000", "netIncome": "-112732000", "grossProfit": "193702000", "depreciation": "None", "totalRevenue": "274794000", "costOfRevenue": "81092000", "interestIncome": "None", "incomeBeforeTax": "-110092000", "interestExpense": "8939000", "operatingIncome": "-102295000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2640000", "reportedCurrency": "USD", "netInterestIncome": "-8939000", "nonInterestIncome": "None", "operatingExpenses": "295997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54986000", "sellingGeneralAndAdministrative": "49463000", "netIncomeFromContinuingOperations": "-112732000" }, "balance": { "goodwill": "260976000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "529522000", "longTermDebt": "286970000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "123903000", "reportedCurrency": "USD", "retainedEarnings": "-601604000", "totalLiabilities": "424597000", "otherCurrentAssets": "19116000", "totalCurrentAssets": "118392000", "currentLongTermDebt": "3224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411130000", "currentAccountsPayable": "9388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291956000", "totalShareholderEquity": "104925000", "capitalLeaseObligations": "1762000", "otherCurrentLiabilities": "13102000", "totalCurrentLiabilities": "120420000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "304177000", "cashAndShortTermInvestments": "56426000", "commonStockSharesOutstanding": "27789000", "intangibleAssetsExcludingGoodwill": "123903000", "cashAndCashEquivalentsAtCarryingValue": "56426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24239000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202307000", "cashflowFromInvestment": "-882000", "stockBasedCompensation": "15270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274794000, "cost_of_revenue": 81092000, "gross_profit": 193702000, "research_and_development": 47365000, "selling_general_admin": 49463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101153000, "depreciation_amortisation": 54986000, "ebitda": -46167000, "interest_expense": 8939000, "interest_income": null, "other_non_operating": null, "pretax_income": -110092000, "tax_provision": 2640000, "effective_tax_rate": null, "net_income": -112732000, "net_income_continuing_ops": -112732000, "net_income_to_common": -112732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56426000, "short_term_investments": null, "net_receivables": 42850000, "inventory": null, "other_current_assets": null, "total_current_assets": 118392000, "net_ppe": null, "goodwill": 260976000, "intangible_assets": 123903000, "goodwill_and_intangibles": 384879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411130000, "total_assets": 529522000, "short_term_debt": 4224000, "accounts_payable": 9388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120420000, "long_term_debt": 286970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304177000, "total_liabilities": 424597000, "total_debt": 291194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -601604000, "total_equity": 104925000, "shares_outstanding": 27789000, "operating_cash_flow": 24239000, "stock_based_compensation": 15270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202307000, "free_cash_flow": 25121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101153000", "ebitda": "-46167000", "netIncome": "-112732000", "grossProfit": "193702000", "depreciation": "None", "totalRevenue": "274794000", "costOfRevenue": "81092000", "interestIncome": "None", "incomeBeforeTax": "-110092000", "interestExpense": "8939000", "operatingIncome": "-102295000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2640000", "reportedCurrency": "USD", "netInterestIncome": "-8939000", "nonInterestIncome": "None", "operatingExpenses": "295997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54986000", "sellingGeneralAndAdministrative": "49463000", "netIncomeFromContinuingOperations": "-112732000" }, "balance": { "goodwill": "260976000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "529522000", "longTermDebt": "286970000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "123903000", "reportedCurrency": "USD", "retainedEarnings": "-601604000", "totalLiabilities": "424597000", "otherCurrentAssets": "19116000", "totalCurrentAssets": "118392000", "currentLongTermDebt": "3224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411130000", "currentAccountsPayable": "9388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291956000", "totalShareholderEquity": "104925000", "capitalLeaseObligations": "1762000", "otherCurrentLiabilities": "13102000", "totalCurrentLiabilities": "120420000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "304177000", "cashAndShortTermInvestments": "56426000", "commonStockSharesOutstanding": "27789000", "intangibleAssetsExcludingGoodwill": "123903000", "cashAndCashEquivalentsAtCarryingValue": "56426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24239000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202307000", "cashflowFromInvestment": "-882000", "stockBasedCompensation": "15270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 297852000, "cost_of_revenue": 96361000, "gross_profit": 201491000, "ebit": -163683000, "ebitda": -91698000, "pretax_income": -182367000, "tax_provision": -2493000, "net_income": -179874000, "net_income_to_common": -179874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236559000, "total_current_assets": 300233000, "total_assets": 870024000, "short_term_debt": 5523000, "long_term_debt": 473502000, "total_debt": 479025000, "total_liabilities": 626092000, "total_equity": 243932000, "shares_outstanding": 32074906, "goodwill_and_intangibles": 536127000 }, "cash_flow": { "operating_cash_flow": 49943000, "capital_expenditure": 1220000, "free_cash_flow": 51163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192066, "ticker_id": 8735, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163683000", "ebitda": "-91698000", "netIncome": "-179874000", "grossProfit": "201491000", "depreciation": "None", "totalRevenue": "297852000", "costOfRevenue": "96361000", "interestIncome": "None", "incomeBeforeTax": "-182367000", "interestExpense": "18684000", "operatingIncome": "-163919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2493000", "reportedCurrency": "USD", "netInterestIncome": "-19637000", "nonInterestIncome": "None", "operatingExpenses": "365410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71985000", "sellingGeneralAndAdministrative": "61264000", "netIncomeFromContinuingOperations": "-186538000" }, "balance": { "goodwill": "353778000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "870024000", "longTermDebt": "473502000", "shortTermDebt": "5523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "182349000", "reportedCurrency": "USD", "retainedEarnings": "-488872000", "totalLiabilities": "626092000", "otherCurrentAssets": "18433000", "totalCurrentAssets": "300233000", "currentLongTermDebt": "3172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569791000", "currentAccountsPayable": "8137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480622000", "totalShareholderEquity": "243932000", "capitalLeaseObligations": "3948000", "otherCurrentLiabilities": "14224000", "totalCurrentLiabilities": "130647000", "otherNonCurrentLiabilities": "461000", "totalNonCurrentLiabilities": "495445000", "cashAndShortTermInvestments": "236559000", "commonStockSharesOutstanding": "32074906", "intangibleAssetsExcludingGoodwill": "182349000", "cashAndCashEquivalentsAtCarryingValue": "236559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49943000", "capitalExpenditures": "1220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61384000", "cashflowFromInvestment": "-1220000", "stockBasedCompensation": "22874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297852000, "cost_of_revenue": 96361000, "gross_profit": 201491000, "research_and_development": 49375000, "selling_general_admin": 61264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163683000, "depreciation_amortisation": 71985000, "ebitda": -91698000, "interest_expense": 18684000, "interest_income": null, "other_non_operating": null, "pretax_income": -182367000, "tax_provision": -2493000, "effective_tax_rate": null, "net_income": -179874000, "net_income_continuing_ops": -186538000, "net_income_to_common": -179874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236559000, "short_term_investments": null, "net_receivables": 45241000, "inventory": null, "other_current_assets": null, "total_current_assets": 300233000, "net_ppe": null, "goodwill": 353778000, "intangible_assets": 182349000, "goodwill_and_intangibles": 536127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569791000, "total_assets": 870024000, "short_term_debt": 5523000, "accounts_payable": 8137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130647000, "long_term_debt": 473502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495445000, "total_liabilities": 626092000, "total_debt": 479025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488872000, "total_equity": 243932000, "shares_outstanding": 32074906, "operating_cash_flow": 49943000, "stock_based_compensation": 22874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61384000, "free_cash_flow": 51163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163683000", "ebitda": "-91698000", "netIncome": "-179874000", "grossProfit": "201491000", "depreciation": "None", "totalRevenue": "297852000", "costOfRevenue": "96361000", "interestIncome": "None", "incomeBeforeTax": "-182367000", "interestExpense": "18684000", "operatingIncome": "-163919000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2493000", "reportedCurrency": "USD", "netInterestIncome": "-19637000", "nonInterestIncome": "None", "operatingExpenses": "365410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71985000", "sellingGeneralAndAdministrative": "61264000", "netIncomeFromContinuingOperations": "-186538000" }, "balance": { "goodwill": "353778000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "870024000", "longTermDebt": "473502000", "shortTermDebt": "5523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "182349000", "reportedCurrency": "USD", "retainedEarnings": "-488872000", "totalLiabilities": "626092000", "otherCurrentAssets": "18433000", "totalCurrentAssets": "300233000", "currentLongTermDebt": "3172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569791000", "currentAccountsPayable": "8137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480622000", "totalShareholderEquity": "243932000", "capitalLeaseObligations": "3948000", "otherCurrentLiabilities": "14224000", "totalCurrentLiabilities": "130647000", "otherNonCurrentLiabilities": "461000", "totalNonCurrentLiabilities": "495445000", "cashAndShortTermInvestments": "236559000", "commonStockSharesOutstanding": "32074906", "intangibleAssetsExcludingGoodwill": "182349000", "cashAndCashEquivalentsAtCarryingValue": "236559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49943000", "capitalExpenditures": "1220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61384000", "cashflowFromInvestment": "-1220000", "stockBasedCompensation": "22874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14060000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 317303000, "cost_of_revenue": 103741000, "gross_profit": 213562000, "ebit": -41009000, "ebitda": 15137000, "pretax_income": -70154000, "tax_provision": -1741000, "net_income": -68413000, "net_income_to_common": -68413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248653000, "total_current_assets": 321295000, "total_assets": 1113459000, "short_term_debt": 6341000, "long_term_debt": 511847000, "total_debt": 518188000, "total_liabilities": 692298000, "total_equity": 421161000, "shares_outstanding": 31528881, "goodwill_and_intangibles": 725894000 }, "cash_flow": { "operating_cash_flow": 29979000, "capital_expenditure": 866000, "free_cash_flow": 30845000, "dividends_paid": 1576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192071, "ticker_id": 8735, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41009000", "ebitda": "15137000", "netIncome": "-68413000", "grossProfit": "213562000", "depreciation": "None", "totalRevenue": "317303000", "costOfRevenue": "103741000", "interestIncome": "None", "incomeBeforeTax": "-70154000", "interestExpense": "29145000", "operatingIncome": "-40228000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1741000", "reportedCurrency": "USD", "netInterestIncome": "-29145000", "nonInterestIncome": "None", "operatingExpenses": "253790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46187000", "otherNonOperatingIncome": "-781000", "costofGoodsAndServicesSold": "103741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56146000", "sellingGeneralAndAdministrative": "70462000", "netIncomeFromContinuingOperations": "-68413000" }, "balance": { "goodwill": "477043000", "inventory": "10961000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1113459000", "longTermDebt": "511847000", "shortTermDebt": "6341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "248851000", "reportedCurrency": "USD", "retainedEarnings": "-308998000", "totalLiabilities": "692298000", "otherCurrentAssets": "8774000", "totalCurrentAssets": "321295000", "currentLongTermDebt": "3136000", "longTermInvestments": "41168000", "shortTermInvestments": "None", "currentNetReceivables": "52907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792164000", "currentAccountsPayable": "14939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1830000", "shortLongTermDebtTotal": "523135000", "totalShareholderEquity": "421161000", "capitalLeaseObligations": "8152000", "otherCurrentLiabilities": "23466000", "totalCurrentLiabilities": "151211000", "otherNonCurrentLiabilities": "1170000", "totalNonCurrentLiabilities": "541087000", "cashAndShortTermInvestments": "248653000", "commonStockSharesOutstanding": "31528881", "intangibleAssetsExcludingGoodwill": "248851000", "cashAndCashEquivalentsAtCarryingValue": "248653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68413000", "profitLoss": "None", "dividendPayout": "1576000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29979000", "capitalExpenditures": "866000", "changeInReceivables": "9691000", "changeInExchangeRate": "None", "cashflowFromFinancing": "94151000", "cashflowFromInvestment": "-63222000", "stockBasedCompensation": "41602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317303000, "cost_of_revenue": 103741000, "gross_profit": 213562000, "research_and_development": 46187000, "selling_general_admin": 70462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41009000, "depreciation_amortisation": 56146000, "ebitda": 15137000, "interest_expense": 29145000, "interest_income": null, "other_non_operating": null, "pretax_income": -70154000, "tax_provision": -1741000, "effective_tax_rate": null, "net_income": -68413000, "net_income_continuing_ops": -68413000, "net_income_to_common": -68413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248653000, "short_term_investments": null, "net_receivables": 52907000, "inventory": 10961000, "other_current_assets": null, "total_current_assets": 321295000, "net_ppe": null, "goodwill": 477043000, "intangible_assets": 248851000, "goodwill_and_intangibles": 725894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792164000, "total_assets": 1113459000, "short_term_debt": 6341000, "accounts_payable": 14939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151211000, "long_term_debt": 511847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541087000, "total_liabilities": 692298000, "total_debt": 518188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308998000, "total_equity": 421161000, "shares_outstanding": 31528881, "operating_cash_flow": 29979000, "stock_based_compensation": 41602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63222000, "dividends_paid": 1576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94151000, "free_cash_flow": 30845000, "net_change_in_cash": 60908000 }, "raw_data": { "income": { "ebit": "-41009000", "ebitda": "15137000", "netIncome": "-68413000", "grossProfit": "213562000", "depreciation": "None", "totalRevenue": "317303000", "costOfRevenue": "103741000", "interestIncome": "None", "incomeBeforeTax": "-70154000", "interestExpense": "29145000", "operatingIncome": "-40228000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1741000", "reportedCurrency": "USD", "netInterestIncome": "-29145000", "nonInterestIncome": "None", "operatingExpenses": "253790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46187000", "otherNonOperatingIncome": "-781000", "costofGoodsAndServicesSold": "103741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56146000", "sellingGeneralAndAdministrative": "70462000", "netIncomeFromContinuingOperations": "-68413000" }, "balance": { "goodwill": "477043000", "inventory": "10961000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1113459000", "longTermDebt": "511847000", "shortTermDebt": "6341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "248851000", "reportedCurrency": "USD", "retainedEarnings": "-308998000", "totalLiabilities": "692298000", "otherCurrentAssets": "8774000", "totalCurrentAssets": "321295000", "currentLongTermDebt": "3136000", "longTermInvestments": "41168000", "shortTermInvestments": "None", "currentNetReceivables": "52907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792164000", "currentAccountsPayable": "14939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1830000", "shortLongTermDebtTotal": "523135000", "totalShareholderEquity": "421161000", "capitalLeaseObligations": "8152000", "otherCurrentLiabilities": "23466000", "totalCurrentLiabilities": "151211000", "otherNonCurrentLiabilities": "1170000", "totalNonCurrentLiabilities": "541087000", "cashAndShortTermInvestments": "248653000", "commonStockSharesOutstanding": "31528881", "intangibleAssetsExcludingGoodwill": "248851000", "cashAndCashEquivalentsAtCarryingValue": "248653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68413000", "profitLoss": "None", "dividendPayout": "1576000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29979000", "capitalExpenditures": "866000", "changeInReceivables": "9691000", "changeInExchangeRate": "None", "cashflowFromFinancing": "94151000", "cashflowFromInvestment": "-63222000", "stockBasedCompensation": "41602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1576000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 302016000, "cost_of_revenue": 99453000, "gross_profit": 202563000, "ebit": -34930000, "ebitda": 17998000, "pretax_income": -66556000, "tax_provision": -8344000, "net_income": -58212000, "net_income_to_common": -58212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189158000, "total_current_assets": 262991000, "total_assets": 1029007000, "short_term_debt": 6713000, "long_term_debt": 515163000, "total_debt": 521876000, "total_liabilities": 712719000, "total_equity": 316288000, "shares_outstanding": 30295769, "goodwill_and_intangibles": 737392000 }, "cash_flow": { "operating_cash_flow": 41738000, "capital_expenditure": 1115000, "free_cash_flow": 42853000, "dividends_paid": 982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192076, "ticker_id": 8735, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34930000", "ebitda": "17998000", "netIncome": "-58212000", "grossProfit": "202563000", "depreciation": "None", "totalRevenue": "302016000", "costOfRevenue": "99453000", "interestIncome": "None", "incomeBeforeTax": "-66556000", "interestExpense": "31626000", "operatingIncome": "-34677000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8344000", "reportedCurrency": "USD", "netInterestIncome": "-31626000", "nonInterestIncome": "None", "operatingExpenses": "237240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42693000", "otherNonOperatingIncome": "-253000", "costofGoodsAndServicesSold": "99453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52928000", "sellingGeneralAndAdministrative": "76901000", "netIncomeFromContinuingOperations": "-58212000" }, "balance": { "goodwill": "457472000", "inventory": "9824000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1029007000", "longTermDebt": "515163000", "shortTermDebt": "6713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "279920000", "reportedCurrency": "USD", "retainedEarnings": "-240585000", "totalLiabilities": "712719000", "otherCurrentAssets": "18533000", "totalCurrentAssets": "262991000", "currentLongTermDebt": "3167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766016000", "currentAccountsPayable": "20362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2667000", "shortLongTermDebtTotal": "528649000", "totalShareholderEquity": "316288000", "capitalLeaseObligations": "10319000", "otherCurrentLiabilities": "26522000", "totalCurrentLiabilities": "156444000", "otherNonCurrentLiabilities": "3137000", "totalNonCurrentLiabilities": "556275000", "cashAndShortTermInvestments": "189158000", "commonStockSharesOutstanding": "30295769", "intangibleAssetsExcludingGoodwill": "279920000", "cashAndCashEquivalentsAtCarryingValue": "189158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58212000", "profitLoss": "None", "dividendPayout": "982000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17159000", "operatingCashflow": "41738000", "capitalExpenditures": "1115000", "changeInReceivables": "-1665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8180000", "cashflowFromInvestment": "-93532000", "stockBasedCompensation": "53873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302016000, "cost_of_revenue": 99453000, "gross_profit": 202563000, "research_and_development": 42693000, "selling_general_admin": 76901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34930000, "depreciation_amortisation": 52928000, "ebitda": 17998000, "interest_expense": 31626000, "interest_income": null, "other_non_operating": null, "pretax_income": -66556000, "tax_provision": -8344000, "effective_tax_rate": null, "net_income": -58212000, "net_income_continuing_ops": -58212000, "net_income_to_common": -58212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189158000, "short_term_investments": null, "net_receivables": 55300000, "inventory": 9824000, "other_current_assets": null, "total_current_assets": 262991000, "net_ppe": null, "goodwill": 457472000, "intangible_assets": 279920000, "goodwill_and_intangibles": 737392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766016000, "total_assets": 1029007000, "short_term_debt": 6713000, "accounts_payable": 20362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156444000, "long_term_debt": 515163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556275000, "total_liabilities": 712719000, "total_debt": 521876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240585000, "total_equity": 316288000, "shares_outstanding": 30295769, "operating_cash_flow": 41738000, "stock_based_compensation": 53873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93532000, "dividends_paid": 982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8180000, "free_cash_flow": 42853000, "net_change_in_cash": -59974000 }, "raw_data": { "income": { "ebit": "-34930000", "ebitda": "17998000", "netIncome": "-58212000", "grossProfit": "202563000", "depreciation": "None", "totalRevenue": "302016000", "costOfRevenue": "99453000", "interestIncome": "None", "incomeBeforeTax": "-66556000", "interestExpense": "31626000", "operatingIncome": "-34677000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8344000", "reportedCurrency": "USD", "netInterestIncome": "-31626000", "nonInterestIncome": "None", "operatingExpenses": "237240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42693000", "otherNonOperatingIncome": "-253000", "costofGoodsAndServicesSold": "99453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52928000", "sellingGeneralAndAdministrative": "76901000", "netIncomeFromContinuingOperations": "-58212000" }, "balance": { "goodwill": "457472000", "inventory": "9824000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1029007000", "longTermDebt": "515163000", "shortTermDebt": "6713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "279920000", "reportedCurrency": "USD", "retainedEarnings": "-240585000", "totalLiabilities": "712719000", "otherCurrentAssets": "18533000", "totalCurrentAssets": "262991000", "currentLongTermDebt": "3167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766016000", "currentAccountsPayable": "20362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2667000", "shortLongTermDebtTotal": "528649000", "totalShareholderEquity": "316288000", "capitalLeaseObligations": "10319000", "otherCurrentLiabilities": "26522000", "totalCurrentLiabilities": "156444000", "otherNonCurrentLiabilities": "3137000", "totalNonCurrentLiabilities": "556275000", "cashAndShortTermInvestments": "189158000", "commonStockSharesOutstanding": "30295769", "intangibleAssetsExcludingGoodwill": "279920000", "cashAndCashEquivalentsAtCarryingValue": "189158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58212000", "profitLoss": "None", "dividendPayout": "982000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-17159000", "operatingCashflow": "41738000", "capitalExpenditures": "1115000", "changeInReceivables": "-1665000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8180000", "cashflowFromInvestment": "-93532000", "stockBasedCompensation": "53873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 291778000, "cost_of_revenue": 98446000, "gross_profit": 193332000, "ebit": -23924000, "ebitda": 23240000, "pretax_income": -55453000, "tax_provision": -4234000, "net_income": -51219000, "net_income_to_common": -51219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250029000, "total_current_assets": 317540000, "total_assets": 1011220000, "short_term_debt": 6481000, "long_term_debt": 518437000, "total_debt": 524918000, "total_liabilities": 704605000, "total_equity": 306615000, "shares_outstanding": 26632116, "goodwill_and_intangibles": 663573000 }, "cash_flow": { "operating_cash_flow": 35620000, "capital_expenditure": 1315000, "free_cash_flow": 36935000, "dividends_paid": 2139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192081, "ticker_id": 8735, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23924000", "ebitda": "23240000", "netIncome": "-51219000", "grossProfit": "193332000", "depreciation": "None", "totalRevenue": "291778000", "costOfRevenue": "98446000", "interestIncome": "None", "incomeBeforeTax": "-55453000", "interestExpense": "31529000", "operatingIncome": "-23813000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4234000", "reportedCurrency": "USD", "netInterestIncome": "-31529000", "nonInterestIncome": "None", "operatingExpenses": "217145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39002000", "otherNonOperatingIncome": "-111000", "costofGoodsAndServicesSold": "98446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47164000", "sellingGeneralAndAdministrative": "68072000", "netIncomeFromContinuingOperations": "-51219000" }, "balance": { "goodwill": "383598000", "inventory": "5784000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1011220000", "longTermDebt": "518437000", "shortTermDebt": "6481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "279975000", "reportedCurrency": "USD", "retainedEarnings": "-182373000", "totalLiabilities": "704605000", "otherCurrentAssets": "12694000", "totalCurrentAssets": "317540000", "currentLongTermDebt": "3166000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693680000", "currentAccountsPayable": "5395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2778000", "shortLongTermDebtTotal": "533305000", "totalShareholderEquity": "306615000", "capitalLeaseObligations": "11702000", "otherCurrentLiabilities": "21992000", "totalCurrentLiabilities": "121420000", "otherNonCurrentLiabilities": "2237000", "totalNonCurrentLiabilities": "583185000", "cashAndShortTermInvestments": "250029000", "commonStockSharesOutstanding": "26632116", "intangibleAssetsExcludingGoodwill": "279975000", "cashAndCashEquivalentsAtCarryingValue": "250029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51219000", "profitLoss": "None", "dividendPayout": "2139000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16407000", "operatingCashflow": "35620000", "capitalExpenditures": "1315000", "changeInReceivables": "10355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107899000", "cashflowFromInvestment": "-68970000", "stockBasedCompensation": "41692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291778000, "cost_of_revenue": 98446000, "gross_profit": 193332000, "research_and_development": 39002000, "selling_general_admin": 68072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23924000, "depreciation_amortisation": 47164000, "ebitda": 23240000, "interest_expense": 31529000, "interest_income": null, "other_non_operating": null, "pretax_income": -55453000, "tax_provision": -4234000, "effective_tax_rate": null, "net_income": -51219000, "net_income_continuing_ops": -51219000, "net_income_to_common": -51219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250029000, "short_term_investments": null, "net_receivables": 49033000, "inventory": 5784000, "other_current_assets": null, "total_current_assets": 317540000, "net_ppe": null, "goodwill": 383598000, "intangible_assets": 279975000, "goodwill_and_intangibles": 663573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693680000, "total_assets": 1011220000, "short_term_debt": 6481000, "accounts_payable": 5395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121420000, "long_term_debt": 518437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583185000, "total_liabilities": 704605000, "total_debt": 524918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182373000, "total_equity": 306615000, "shares_outstanding": 26632116, "operating_cash_flow": 35620000, "stock_based_compensation": 41692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68970000, "dividends_paid": 2139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107899000, "free_cash_flow": 36935000, "net_change_in_cash": 74549000 }, "raw_data": { "income": { "ebit": "-23924000", "ebitda": "23240000", "netIncome": "-51219000", "grossProfit": "193332000", "depreciation": "None", "totalRevenue": "291778000", "costOfRevenue": "98446000", "interestIncome": "None", "incomeBeforeTax": "-55453000", "interestExpense": "31529000", "operatingIncome": "-23813000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4234000", "reportedCurrency": "USD", "netInterestIncome": "-31529000", "nonInterestIncome": "None", "operatingExpenses": "217145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39002000", "otherNonOperatingIncome": "-111000", "costofGoodsAndServicesSold": "98446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47164000", "sellingGeneralAndAdministrative": "68072000", "netIncomeFromContinuingOperations": "-51219000" }, "balance": { "goodwill": "383598000", "inventory": "5784000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1011220000", "longTermDebt": "518437000", "shortTermDebt": "6481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "279975000", "reportedCurrency": "USD", "retainedEarnings": "-182373000", "totalLiabilities": "704605000", "otherCurrentAssets": "12694000", "totalCurrentAssets": "317540000", "currentLongTermDebt": "3166000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693680000", "currentAccountsPayable": "5395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2778000", "shortLongTermDebtTotal": "533305000", "totalShareholderEquity": "306615000", "capitalLeaseObligations": "11702000", "otherCurrentLiabilities": "21992000", "totalCurrentLiabilities": "121420000", "otherNonCurrentLiabilities": "2237000", "totalNonCurrentLiabilities": "583185000", "cashAndShortTermInvestments": "250029000", "commonStockSharesOutstanding": "26632116", "intangibleAssetsExcludingGoodwill": "279975000", "cashAndCashEquivalentsAtCarryingValue": "250029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51219000", "profitLoss": "None", "dividendPayout": "2139000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16407000", "operatingCashflow": "35620000", "capitalExpenditures": "1315000", "changeInReceivables": "10355000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107899000", "cashflowFromInvestment": "-68970000", "stockBasedCompensation": "41692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 222637000, "cost_of_revenue": 69117000, "gross_profit": 153520000, "ebit": -29863000, "ebitda": 4758000, "pretax_income": -52176000, "tax_provision": -6805000, "net_income": -45371000, "net_income_to_common": -45371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175024000, "total_current_assets": 238880000, "total_assets": 896828000, "short_term_debt": 5726000, "long_term_debt": 521881000, "total_debt": 527607000, "total_liabilities": 683967000, "total_equity": 212861000, "shares_outstanding": 23099549, "goodwill_and_intangibles": 628861000 }, "cash_flow": { "operating_cash_flow": 12076000, "capital_expenditure": 1736000, "free_cash_flow": 13812000, "dividends_paid": 12659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192086, "ticker_id": 8735, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29863000", "ebitda": "4758000", "netIncome": "-45371000", "grossProfit": "153520000", "depreciation": "None", "totalRevenue": "222637000", "costOfRevenue": "69117000", "interestIncome": "22313000", "incomeBeforeTax": "-52176000", "interestExpense": "22313000", "operatingIncome": "-24306000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6805000", "reportedCurrency": "USD", "netInterestIncome": "-22313000", "nonInterestIncome": "None", "operatingExpenses": "177826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29037000", "otherNonOperatingIncome": "-5557000", "costofGoodsAndServicesSold": "69117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34621000", "sellingGeneralAndAdministrative": "48077000", "netIncomeFromContinuingOperations": "-45371000" }, "balance": { "goodwill": "346134000", "inventory": "3059000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "896828000", "longTermDebt": "521881000", "shortTermDebt": "5726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "282727000", "reportedCurrency": "USD", "retainedEarnings": "-131046000", "totalLiabilities": "683967000", "otherCurrentAssets": "7807000", "totalCurrentAssets": "238880000", "currentLongTermDebt": "3193000", "longTermInvestments": "2400000", "shortTermInvestments": "None", "currentNetReceivables": "56049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657948000", "currentAccountsPayable": "5904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3917000", "shortLongTermDebtTotal": "533469000", "totalShareholderEquity": "212861000", "capitalLeaseObligations": "8395000", "otherCurrentLiabilities": "41179000", "totalCurrentLiabilities": "129367000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "554600000", "cashAndShortTermInvestments": "175024000", "commonStockSharesOutstanding": "23099549", "intangibleAssetsExcludingGoodwill": "282727000", "cashAndCashEquivalentsAtCarryingValue": "175024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45371000", "profitLoss": "None", "dividendPayout": "12659000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9685000", "operatingCashflow": "12076000", "capitalExpenditures": "1736000", "changeInReceivables": "3160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363768000", "cashflowFromInvestment": "-217761000", "stockBasedCompensation": "25754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158083000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222637000, "cost_of_revenue": 69117000, "gross_profit": 153520000, "research_and_development": 29037000, "selling_general_admin": 48077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29863000, "depreciation_amortisation": 34621000, "ebitda": 4758000, "interest_expense": 22313000, "interest_income": null, "other_non_operating": null, "pretax_income": -52176000, "tax_provision": -6805000, "effective_tax_rate": null, "net_income": -45371000, "net_income_continuing_ops": -45371000, "net_income_to_common": -45371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175024000, "short_term_investments": null, "net_receivables": 56049000, "inventory": 3059000, "other_current_assets": null, "total_current_assets": 238880000, "net_ppe": null, "goodwill": 346134000, "intangible_assets": 282727000, "goodwill_and_intangibles": 628861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 657948000, "total_assets": 896828000, "short_term_debt": 5726000, "accounts_payable": 5904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129367000, "long_term_debt": 521881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554600000, "total_liabilities": 683967000, "total_debt": 527607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131046000, "total_equity": 212861000, "shares_outstanding": 23099549, "operating_cash_flow": 12076000, "stock_based_compensation": 25754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217761000, "dividends_paid": 12659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363768000, "free_cash_flow": 13812000, "net_change_in_cash": 158083000 }, "raw_data": { "income": { "ebit": "-29863000", "ebitda": "4758000", "netIncome": "-45371000", "grossProfit": "153520000", "depreciation": "None", "totalRevenue": "222637000", "costOfRevenue": "69117000", "interestIncome": "22313000", "incomeBeforeTax": "-52176000", "interestExpense": "22313000", "operatingIncome": "-24306000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-6805000", "reportedCurrency": "USD", "netInterestIncome": "-22313000", "nonInterestIncome": "None", "operatingExpenses": "177826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29037000", "otherNonOperatingIncome": "-5557000", "costofGoodsAndServicesSold": "69117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34621000", "sellingGeneralAndAdministrative": "48077000", "netIncomeFromContinuingOperations": "-45371000" }, "balance": { "goodwill": "346134000", "inventory": "3059000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "896828000", "longTermDebt": "521881000", "shortTermDebt": "5726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "282727000", "reportedCurrency": "USD", "retainedEarnings": "-131046000", "totalLiabilities": "683967000", "otherCurrentAssets": "7807000", "totalCurrentAssets": "238880000", "currentLongTermDebt": "3193000", "longTermInvestments": "2400000", "shortTermInvestments": "None", "currentNetReceivables": "56049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657948000", "currentAccountsPayable": "5904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3917000", "shortLongTermDebtTotal": "533469000", "totalShareholderEquity": "212861000", "capitalLeaseObligations": "8395000", "otherCurrentLiabilities": "41179000", "totalCurrentLiabilities": "129367000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "554600000", "cashAndShortTermInvestments": "175024000", "commonStockSharesOutstanding": "23099549", "intangibleAssetsExcludingGoodwill": "282727000", "cashAndCashEquivalentsAtCarryingValue": "175024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45371000", "profitLoss": "None", "dividendPayout": "12659000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9685000", "operatingCashflow": "12076000", "capitalExpenditures": "1736000", "changeInReceivables": "3160000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363768000", "cashflowFromInvestment": "-217761000", "stockBasedCompensation": "25754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158083000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 149885000, "cost_of_revenue": 48589000, "gross_profit": 101296000, "ebit": -7781000, "ebitda": 13566000, "pretax_income": -19758000, "tax_provision": -9809000, "net_income": -9949000, "net_income_to_common": -9949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16738000, "total_current_assets": 66096000, "total_assets": 484090000, "short_term_debt": 6015000, "long_term_debt": 273713000, "total_debt": 279728000, "total_liabilities": 395892000, "total_equity": 88198000, "shares_outstanding": 19985528, "goodwill_and_intangibles": 405786000 }, "cash_flow": { "operating_cash_flow": 7347000, "capital_expenditure": 935000, "free_cash_flow": 8282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192091, "ticker_id": 8735, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7781000", "ebitda": "13566000", "netIncome": "-9949000", "grossProfit": "101296000", "depreciation": "None", "totalRevenue": "149885000", "costOfRevenue": "48589000", "interestIncome": "13273000", "incomeBeforeTax": "-19758000", "interestExpense": "13273000", "operatingIncome": "-4704000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9809000", "reportedCurrency": "USD", "netInterestIncome": "-13273000", "nonInterestIncome": "None", "operatingExpenses": "88162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21320000", "otherNonOperatingIncome": "-15054000", "costofGoodsAndServicesSold": "48589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21347000", "sellingGeneralAndAdministrative": "32041000", "netIncomeFromContinuingOperations": "-10839000" }, "balance": { "goodwill": "226214000", "inventory": "2633000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "484090000", "longTermDebt": "273713000", "shortTermDebt": "6015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "179572000", "reportedCurrency": "USD", "retainedEarnings": "-84785000", "totalLiabilities": "395892000", "otherCurrentAssets": "6015000", "totalCurrentAssets": "66096000", "currentLongTermDebt": "6015000", "longTermInvestments": "1573000", "shortTermInvestments": "None", "currentNetReceivables": "44535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417994000", "currentAccountsPayable": "3494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2827000", "shortLongTermDebtTotal": "279728000", "totalShareholderEquity": "88198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40514000", "totalCurrentLiabilities": "107650000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "288242000", "cashAndShortTermInvestments": "16738000", "commonStockSharesOutstanding": "19985528", "intangibleAssetsExcludingGoodwill": "179572000", "cashAndCashEquivalentsAtCarryingValue": "16738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20413000", "operatingCashflow": "7347000", "capitalExpenditures": "935000", "changeInReceivables": "-5212000", "changeInExchangeRate": "-1172000", "cashflowFromFinancing": "149923000", "cashflowFromInvestment": "-161686000", "stockBasedCompensation": "14130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149885000, "cost_of_revenue": 48589000, "gross_profit": 101296000, "research_and_development": 21320000, "selling_general_admin": 32041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7781000, "depreciation_amortisation": 21347000, "ebitda": 13566000, "interest_expense": 13273000, "interest_income": null, "other_non_operating": null, "pretax_income": -19758000, "tax_provision": -9809000, "effective_tax_rate": null, "net_income": -9949000, "net_income_continuing_ops": -10839000, "net_income_to_common": -9949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16738000, "short_term_investments": null, "net_receivables": 44535000, "inventory": 2633000, "other_current_assets": null, "total_current_assets": 66096000, "net_ppe": null, "goodwill": 226214000, "intangible_assets": 179572000, "goodwill_and_intangibles": 405786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417994000, "total_assets": 484090000, "short_term_debt": 6015000, "accounts_payable": 3494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107650000, "long_term_debt": 273713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288242000, "total_liabilities": 395892000, "total_debt": 279728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84785000, "total_equity": 88198000, "shares_outstanding": 19985528, "operating_cash_flow": 7347000, "stock_based_compensation": 14130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149923000, "free_cash_flow": 8282000, "net_change_in_cash": -5588000 }, "raw_data": { "income": { "ebit": "-7781000", "ebitda": "13566000", "netIncome": "-9949000", "grossProfit": "101296000", "depreciation": "None", "totalRevenue": "149885000", "costOfRevenue": "48589000", "interestIncome": "13273000", "incomeBeforeTax": "-19758000", "interestExpense": "13273000", "operatingIncome": "-4704000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9809000", "reportedCurrency": "USD", "netInterestIncome": "-13273000", "nonInterestIncome": "None", "operatingExpenses": "88162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21320000", "otherNonOperatingIncome": "-15054000", "costofGoodsAndServicesSold": "48589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21347000", "sellingGeneralAndAdministrative": "32041000", "netIncomeFromContinuingOperations": "-10839000" }, "balance": { "goodwill": "226214000", "inventory": "2633000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "484090000", "longTermDebt": "273713000", "shortTermDebt": "6015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "179572000", "reportedCurrency": "USD", "retainedEarnings": "-84785000", "totalLiabilities": "395892000", "otherCurrentAssets": "6015000", "totalCurrentAssets": "66096000", "currentLongTermDebt": "6015000", "longTermInvestments": "1573000", "shortTermInvestments": "None", "currentNetReceivables": "44535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417994000", "currentAccountsPayable": "3494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2827000", "shortLongTermDebtTotal": "279728000", "totalShareholderEquity": "88198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40514000", "totalCurrentLiabilities": "107650000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "288242000", "cashAndShortTermInvestments": "16738000", "commonStockSharesOutstanding": "19985528", "intangibleAssetsExcludingGoodwill": "179572000", "cashAndCashEquivalentsAtCarryingValue": "16738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20413000", "operatingCashflow": "7347000", "capitalExpenditures": "935000", "changeInReceivables": "-5212000", "changeInExchangeRate": "-1172000", "cashflowFromFinancing": "149923000", "cashflowFromInvestment": "-161686000", "stockBasedCompensation": "14130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "ebit": 4926000, "ebitda": 10557000, "pretax_income": -244000, "tax_provision": 986000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_assets": 402660000, "short_term_debt": 4886000, "long_term_debt": 223545000, "total_debt": 228431000, "total_liabilities": 324467000, "total_equity": 78193000, "shares_outstanding": 29159015, "goodwill_and_intangibles": 313634000 }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 81000, "free_cash_flow": 5684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192054, "ticker_id": 8735, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4926000", "ebitda": "10557000", "netIncome": "-1230000", "grossProfit": "36756000", "depreciation": "None", "totalRevenue": "48690000", "costOfRevenue": "11934000", "interestIncome": "None", "incomeBeforeTax": "-244000", "interestExpense": "4459000", "operatingIncome": "5049000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "986000", "reportedCurrency": "USD", "netInterestIncome": "-4459000", "nonInterestIncome": "None", "operatingExpenses": "31707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5631000", "sellingGeneralAndAdministrative": "8538000", "netIncomeFromContinuingOperations": "-1230000" }, "balance": { "goodwill": "258276000", "inventory": "1999000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "402660000", "longTermDebt": "223545000", "shortTermDebt": "4886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55358000", "reportedCurrency": "USD", "retainedEarnings": "-641738000", "totalLiabilities": "324467000", "otherCurrentAssets": "18112000", "totalCurrentAssets": "73514000", "currentLongTermDebt": "4127000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330236000", "currentAccountsPayable": "2291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230280000", "totalShareholderEquity": "78193000", "capitalLeaseObligations": "2608000", "otherCurrentLiabilities": "6308000", "totalCurrentLiabilities": "87231000", "otherNonCurrentLiabilities": "519000", "totalNonCurrentLiabilities": "237236000", "cashAndShortTermInvestments": "29781000", "commonStockSharesOutstanding": "29159015", "intangibleAssetsExcludingGoodwill": "55358000", "cashAndCashEquivalentsAtCarryingValue": "29781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5603000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5109000", "cashflowFromInvestment": "96000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "research_and_development": 8044000, "selling_general_admin": 8538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4926000, "depreciation_amortisation": 5631000, "ebitda": 10557000, "interest_expense": 4459000, "interest_income": null, "other_non_operating": null, "pretax_income": -244000, "tax_provision": 986000, "effective_tax_rate": null, "net_income": -1230000, "net_income_continuing_ops": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29781000, "short_term_investments": null, "net_receivables": 23622000, "inventory": 1999000, "other_current_assets": null, "total_current_assets": 73514000, "net_ppe": null, "goodwill": 258276000, "intangible_assets": 55358000, "goodwill_and_intangibles": 313634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330236000, "total_assets": 402660000, "short_term_debt": 4886000, "accounts_payable": 2291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87231000, "long_term_debt": 223545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237236000, "total_liabilities": 324467000, "total_debt": 228431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641738000, "total_equity": 78193000, "shares_outstanding": 29159015, "operating_cash_flow": 5603000, "stock_based_compensation": 961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5109000, "free_cash_flow": 5684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4926000", "ebitda": "10557000", "netIncome": "-1230000", "grossProfit": "36756000", "depreciation": "None", "totalRevenue": "48690000", "costOfRevenue": "11934000", "interestIncome": "None", "incomeBeforeTax": "-244000", "interestExpense": "4459000", "operatingIncome": "5049000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "986000", "reportedCurrency": "USD", "netInterestIncome": "-4459000", "nonInterestIncome": "None", "operatingExpenses": "31707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5631000", "sellingGeneralAndAdministrative": "8538000", "netIncomeFromContinuingOperations": "-1230000" }, "balance": { "goodwill": "258276000", "inventory": "1999000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "402660000", "longTermDebt": "223545000", "shortTermDebt": "4886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "55358000", "reportedCurrency": "USD", "retainedEarnings": "-641738000", "totalLiabilities": "324467000", "otherCurrentAssets": "18112000", "totalCurrentAssets": "73514000", "currentLongTermDebt": "4127000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330236000", "currentAccountsPayable": "2291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230280000", "totalShareholderEquity": "78193000", "capitalLeaseObligations": "2608000", "otherCurrentLiabilities": "6308000", "totalCurrentLiabilities": "87231000", "otherNonCurrentLiabilities": "519000", "totalNonCurrentLiabilities": "237236000", "cashAndShortTermInvestments": "29781000", "commonStockSharesOutstanding": "29159015", "intangibleAssetsExcludingGoodwill": "55358000", "cashAndCashEquivalentsAtCarryingValue": "29781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5603000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5109000", "cashflowFromInvestment": "96000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 49312000, "cost_of_revenue": 11598000, "gross_profit": 37714000, "ebit": 8104000, "ebitda": 10781000, "pretax_income": 3102000, "tax_provision": 2007000, "net_income": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 233223000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 28615649, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 7318000, "capital_expenditure": 87000, "free_cash_flow": 7405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192055, "ticker_id": 8735, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8104000", "ebitda": "10781000", "netIncome": "1095000", "grossProfit": "37714000", "depreciation": "None", "totalRevenue": "49312000", "costOfRevenue": "11598000", "interestIncome": "None", "incomeBeforeTax": "3102000", "interestExpense": "5002000", "operatingIncome": "7169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2007000", "reportedCurrency": "USD", "netInterestIncome": "-5002000", "nonInterestIncome": "None", "operatingExpenses": "30545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2677000", "sellingGeneralAndAdministrative": "7398000", "netIncomeFromContinuingOperations": "1095000" }, "balance": { "goodwill": "259631000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "413177000", "longTermDebt": "224667000", "shortTermDebt": "8556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62317000", "reportedCurrency": "USD", "retainedEarnings": "-640508000", "totalLiabilities": "332467000", "otherCurrentAssets": "14440000", "totalCurrentAssets": "75254000", "currentLongTermDebt": "7739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337923000", "currentAccountsPayable": "2140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235194000", "totalShareholderEquity": "80710000", "capitalLeaseObligations": "2788000", "otherCurrentLiabilities": "8296000", "totalCurrentLiabilities": "93760000", "otherNonCurrentLiabilities": "505000", "totalNonCurrentLiabilities": "238707000", "cashAndShortTermInvestments": "29398000", "commonStockSharesOutstanding": "28615649", "intangibleAssetsExcludingGoodwill": "62317000", "cashAndCashEquivalentsAtCarryingValue": "29398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7318000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1857000", "cashflowFromInvestment": "835000", "stockBasedCompensation": "1036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49312000, "cost_of_revenue": 11598000, "gross_profit": 37714000, "research_and_development": 7316000, "selling_general_admin": 7398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8104000, "depreciation_amortisation": 2677000, "ebitda": 10781000, "interest_expense": 5002000, "interest_income": null, "other_non_operating": null, "pretax_income": 3102000, "tax_provision": 2007000, "effective_tax_rate": null, "net_income": 1095000, "net_income_continuing_ops": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29398000, "short_term_investments": null, "net_receivables": 31416000, "inventory": null, "other_current_assets": null, "total_current_assets": 75254000, "net_ppe": null, "goodwill": 259631000, "intangible_assets": 62317000, "goodwill_and_intangibles": 321948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337923000, "total_assets": 413177000, "short_term_debt": 8556000, "accounts_payable": 2140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93760000, "long_term_debt": 224667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238707000, "total_liabilities": 332467000, "total_debt": 233223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640508000, "total_equity": 80710000, "shares_outstanding": 28615649, "operating_cash_flow": 7318000, "stock_based_compensation": 1036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1857000, "free_cash_flow": 7405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8104000", "ebitda": "10781000", "netIncome": "1095000", "grossProfit": "37714000", "depreciation": "None", "totalRevenue": "49312000", "costOfRevenue": "11598000", "interestIncome": "None", "incomeBeforeTax": "3102000", "interestExpense": "5002000", "operatingIncome": "7169000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2007000", "reportedCurrency": "USD", "netInterestIncome": "-5002000", "nonInterestIncome": "None", "operatingExpenses": "30545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2677000", "sellingGeneralAndAdministrative": "7398000", "netIncomeFromContinuingOperations": "1095000" }, "balance": { "goodwill": "259631000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "413177000", "longTermDebt": "224667000", "shortTermDebt": "8556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62317000", "reportedCurrency": "USD", "retainedEarnings": "-640508000", "totalLiabilities": "332467000", "otherCurrentAssets": "14440000", "totalCurrentAssets": "75254000", "currentLongTermDebt": "7739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337923000", "currentAccountsPayable": "2140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235194000", "totalShareholderEquity": "80710000", "capitalLeaseObligations": "2788000", "otherCurrentLiabilities": "8296000", "totalCurrentLiabilities": "93760000", "otherNonCurrentLiabilities": "505000", "totalNonCurrentLiabilities": "238707000", "cashAndShortTermInvestments": "29398000", "commonStockSharesOutstanding": "28615649", "intangibleAssetsExcludingGoodwill": "62317000", "cashAndCashEquivalentsAtCarryingValue": "29398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7318000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1857000", "cashflowFromInvestment": "835000", "stockBasedCompensation": "1036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 50526000, "cost_of_revenue": 11677000, "gross_profit": 38849000, "ebit": 2823000, "ebitda": 9180000, "pretax_income": -1381000, "tax_provision": -259000, "net_income": -1122000, "net_income_to_common": -1122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23381000, "total_current_assets": 59387000, "total_assets": 409106000, "short_term_debt": 5626000, "long_term_debt": 229048000, "total_debt": 234674000, "total_liabilities": 456356000, "total_equity": -47250000, "shares_outstanding": 28784856, "goodwill_and_intangibles": 327592000 }, "cash_flow": { "operating_cash_flow": 6888000, "capital_expenditure": 207000, "free_cash_flow": 7095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192057, "ticker_id": 8735, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2823000", "ebitda": "9180000", "netIncome": "-1122000", "grossProfit": "38849000", "depreciation": "None", "totalRevenue": "50526000", "costOfRevenue": "11677000", "interestIncome": "None", "incomeBeforeTax": "-1381000", "interestExpense": "4204000", "operatingIncome": "5348000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-259000", "reportedCurrency": "USD", "netInterestIncome": "-4204000", "nonInterestIncome": "None", "operatingExpenses": "33501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6357000", "sellingGeneralAndAdministrative": "8787000", "netIncomeFromContinuingOperations": "-1122000" }, "balance": { "goodwill": "258987000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "409106000", "longTermDebt": "229048000", "shortTermDebt": "5626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68605000", "reportedCurrency": "USD", "retainedEarnings": "-641603000", "totalLiabilities": "456356000", "otherCurrentAssets": "8609000", "totalCurrentAssets": "59387000", "currentLongTermDebt": "4797000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349719000", "currentAccountsPayable": "1769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364367000", "totalShareholderEquity": "-47250000", "capitalLeaseObligations": "2930000", "otherCurrentLiabilities": "9674000", "totalCurrentLiabilities": "83950000", "otherNonCurrentLiabilities": "457000", "totalNonCurrentLiabilities": "372406000", "cashAndShortTermInvestments": "23381000", "commonStockSharesOutstanding": "28784856", "intangibleAssetsExcludingGoodwill": "68605000", "cashAndCashEquivalentsAtCarryingValue": "23381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6888000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25327000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "2323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50526000, "cost_of_revenue": 11677000, "gross_profit": 38849000, "research_and_development": 7872000, "selling_general_admin": 8787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2823000, "depreciation_amortisation": 6357000, "ebitda": 9180000, "interest_expense": 4204000, "interest_income": null, "other_non_operating": null, "pretax_income": -1381000, "tax_provision": -259000, "effective_tax_rate": null, "net_income": -1122000, "net_income_continuing_ops": -1122000, "net_income_to_common": -1122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23381000, "short_term_investments": null, "net_receivables": 27397000, "inventory": null, "other_current_assets": null, "total_current_assets": 59387000, "net_ppe": null, "goodwill": 258987000, "intangible_assets": 68605000, "goodwill_and_intangibles": 327592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349719000, "total_assets": 409106000, "short_term_debt": 5626000, "accounts_payable": 1769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83950000, "long_term_debt": 229048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372406000, "total_liabilities": 456356000, "total_debt": 234674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641603000, "total_equity": -47250000, "shares_outstanding": 28784856, "operating_cash_flow": 6888000, "stock_based_compensation": 2323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25327000, "free_cash_flow": 7095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2823000", "ebitda": "9180000", "netIncome": "-1122000", "grossProfit": "38849000", "depreciation": "None", "totalRevenue": "50526000", "costOfRevenue": "11677000", "interestIncome": "None", "incomeBeforeTax": "-1381000", "interestExpense": "4204000", "operatingIncome": "5348000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-259000", "reportedCurrency": "USD", "netInterestIncome": "-4204000", "nonInterestIncome": "None", "operatingExpenses": "33501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6357000", "sellingGeneralAndAdministrative": "8787000", "netIncomeFromContinuingOperations": "-1122000" }, "balance": { "goodwill": "258987000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "409106000", "longTermDebt": "229048000", "shortTermDebt": "5626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68605000", "reportedCurrency": "USD", "retainedEarnings": "-641603000", "totalLiabilities": "456356000", "otherCurrentAssets": "8609000", "totalCurrentAssets": "59387000", "currentLongTermDebt": "4797000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349719000", "currentAccountsPayable": "1769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "364367000", "totalShareholderEquity": "-47250000", "capitalLeaseObligations": "2930000", "otherCurrentLiabilities": "9674000", "totalCurrentLiabilities": "83950000", "otherNonCurrentLiabilities": "457000", "totalNonCurrentLiabilities": "372406000", "cashAndShortTermInvestments": "23381000", "commonStockSharesOutstanding": "28784856", "intangibleAssetsExcludingGoodwill": "68605000", "cashAndCashEquivalentsAtCarryingValue": "23381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6888000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25327000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "2323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 53383000, "cost_of_revenue": 13435000, "gross_profit": 39948000, "ebit": -9064000, "ebitda": -909000, "pretax_income": -13200000, "tax_provision": -171000, "net_income": -13029000, "net_income_to_common": -13029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41011000, "total_current_assets": 83387000, "total_assets": 441722000, "short_term_debt": 4045000, "long_term_debt": 252458000, "total_debt": 256503000, "total_liabilities": 357989000, "total_equity": 83733000, "shares_outstanding": 28371000, "goodwill_and_intangibles": 337218000 }, "cash_flow": { "operating_cash_flow": 3289000, "capital_expenditure": 634000, "free_cash_flow": 3923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192058, "ticker_id": 8735, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9064000", "ebitda": "-909000", "netIncome": "-13029000", "grossProfit": "39948000", "depreciation": "None", "totalRevenue": "53383000", "costOfRevenue": "13435000", "interestIncome": "None", "incomeBeforeTax": "-13200000", "interestExpense": "2874000", "operatingIncome": "-7035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-171000", "reportedCurrency": "USD", "netInterestIncome": "-4136000", "nonInterestIncome": "None", "operatingExpenses": "46983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8155000", "sellingGeneralAndAdministrative": "10219000", "netIncomeFromContinuingOperations": "-13029000" }, "balance": { "goodwill": "260705000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "441722000", "longTermDebt": "252458000", "shortTermDebt": "4045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "76513000", "reportedCurrency": "USD", "retainedEarnings": "-640481000", "totalLiabilities": "357989000", "otherCurrentAssets": "14927000", "totalCurrentAssets": "83387000", "currentLongTermDebt": "3240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358335000", "currentAccountsPayable": "3058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258672000", "totalShareholderEquity": "83733000", "capitalLeaseObligations": "2974000", "otherCurrentLiabilities": "10226000", "totalCurrentLiabilities": "89636000", "otherNonCurrentLiabilities": "457000", "totalNonCurrentLiabilities": "268353000", "cashAndShortTermInvestments": "41011000", "commonStockSharesOutstanding": "28371000", "intangibleAssetsExcludingGoodwill": "76513000", "cashAndCashEquivalentsAtCarryingValue": "41011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3289000", "capitalExpenditures": "634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1539000", "cashflowFromInvestment": "4216000", "stockBasedCompensation": "3074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53383000, "cost_of_revenue": 13435000, "gross_profit": 39948000, "research_and_development": 9781000, "selling_general_admin": 10219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9064000, "depreciation_amortisation": 8155000, "ebitda": -909000, "interest_expense": 2874000, "interest_income": null, "other_non_operating": null, "pretax_income": -13200000, "tax_provision": -171000, "effective_tax_rate": null, "net_income": -13029000, "net_income_continuing_ops": -13029000, "net_income_to_common": -13029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41011000, "short_term_investments": null, "net_receivables": 27449000, "inventory": null, "other_current_assets": null, "total_current_assets": 83387000, "net_ppe": null, "goodwill": 260705000, "intangible_assets": 76513000, "goodwill_and_intangibles": 337218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358335000, "total_assets": 441722000, "short_term_debt": 4045000, "accounts_payable": 3058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89636000, "long_term_debt": 252458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268353000, "total_liabilities": 357989000, "total_debt": 256503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640481000, "total_equity": 83733000, "shares_outstanding": 28371000, "operating_cash_flow": 3289000, "stock_based_compensation": 3074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1539000, "free_cash_flow": 3923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9064000", "ebitda": "-909000", "netIncome": "-13029000", "grossProfit": "39948000", "depreciation": "None", "totalRevenue": "53383000", "costOfRevenue": "13435000", "interestIncome": "None", "incomeBeforeTax": "-13200000", "interestExpense": "2874000", "operatingIncome": "-7035000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-171000", "reportedCurrency": "USD", "netInterestIncome": "-4136000", "nonInterestIncome": "None", "operatingExpenses": "46983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8155000", "sellingGeneralAndAdministrative": "10219000", "netIncomeFromContinuingOperations": "-13029000" }, "balance": { "goodwill": "260705000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "441722000", "longTermDebt": "252458000", "shortTermDebt": "4045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "76513000", "reportedCurrency": "USD", "retainedEarnings": "-640481000", "totalLiabilities": "357989000", "otherCurrentAssets": "14927000", "totalCurrentAssets": "83387000", "currentLongTermDebt": "3240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358335000", "currentAccountsPayable": "3058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258672000", "totalShareholderEquity": "83733000", "capitalLeaseObligations": "2974000", "otherCurrentLiabilities": "10226000", "totalCurrentLiabilities": "89636000", "otherNonCurrentLiabilities": "457000", "totalNonCurrentLiabilities": "268353000", "cashAndShortTermInvestments": "41011000", "commonStockSharesOutstanding": "28371000", "intangibleAssetsExcludingGoodwill": "76513000", "cashAndCashEquivalentsAtCarryingValue": "41011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3289000", "capitalExpenditures": "634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1539000", "cashflowFromInvestment": "4216000", "stockBasedCompensation": "3074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 63655000, "cost_of_revenue": 18048000, "gross_profit": 45607000, "ebit": -24750000, "ebitda": -15089000, "pretax_income": -27193000, "tax_provision": -1345000, "net_income": -25848000, "net_income_to_common": -25848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33705000, "total_current_assets": 84165000, "total_assets": 456972000, "short_term_debt": 4118000, "long_term_debt": 253274000, "total_debt": 257392000, "total_liabilities": 370127000, "total_equity": 86845000, "shares_outstanding": 28221000, "goodwill_and_intangibles": 351270000 }, "cash_flow": { "operating_cash_flow": 8305000, "capital_expenditure": 424000, "free_cash_flow": 8729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192059, "ticker_id": 8735, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24750000", "ebitda": "-15089000", "netIncome": "-25848000", "grossProfit": "45607000", "depreciation": "None", "totalRevenue": "63655000", "costOfRevenue": "18048000", "interestIncome": "None", "incomeBeforeTax": "-27193000", "interestExpense": "2443000", "operatingIncome": "-1052000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1345000", "reportedCurrency": "USD", "netInterestIncome": "-2443000", "nonInterestIncome": "None", "operatingExpenses": "46659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9661000", "sellingGeneralAndAdministrative": "11621000", "netIncomeFromContinuingOperations": "-25848000" }, "balance": { "goodwill": "260058000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "456972000", "longTermDebt": "253274000", "shortTermDebt": "4118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "91212000", "reportedCurrency": "USD", "retainedEarnings": "-627452000", "totalLiabilities": "370127000", "otherCurrentAssets": "19032000", "totalCurrentAssets": "84165000", "currentLongTermDebt": "3232000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372807000", "currentAccountsPayable": "1936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259419000", "totalShareholderEquity": "86845000", "capitalLeaseObligations": "2913000", "otherCurrentLiabilities": "12242000", "totalCurrentLiabilities": "101284000", "otherNonCurrentLiabilities": "454000", "totalNonCurrentLiabilities": "268843000", "cashAndShortTermInvestments": "33705000", "commonStockSharesOutstanding": "28221000", "intangibleAssetsExcludingGoodwill": "91212000", "cashAndCashEquivalentsAtCarryingValue": "33705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8305000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34723000", "cashflowFromInvestment": "3789000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63655000, "cost_of_revenue": 18048000, "gross_profit": 45607000, "research_and_development": 11542000, "selling_general_admin": 11621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24750000, "depreciation_amortisation": 9661000, "ebitda": -15089000, "interest_expense": 2443000, "interest_income": null, "other_non_operating": null, "pretax_income": -27193000, "tax_provision": -1345000, "effective_tax_rate": null, "net_income": -25848000, "net_income_continuing_ops": -25848000, "net_income_to_common": -25848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33705000, "short_term_investments": null, "net_receivables": 31428000, "inventory": null, "other_current_assets": null, "total_current_assets": 84165000, "net_ppe": null, "goodwill": 260058000, "intangible_assets": 91212000, "goodwill_and_intangibles": 351270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372807000, "total_assets": 456972000, "short_term_debt": 4118000, "accounts_payable": 1936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101284000, "long_term_debt": 253274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268843000, "total_liabilities": 370127000, "total_debt": 257392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627452000, "total_equity": 86845000, "shares_outstanding": 28221000, "operating_cash_flow": 8305000, "stock_based_compensation": 2675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34723000, "free_cash_flow": 8729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24750000", "ebitda": "-15089000", "netIncome": "-25848000", "grossProfit": "45607000", "depreciation": "None", "totalRevenue": "63655000", "costOfRevenue": "18048000", "interestIncome": "None", "incomeBeforeTax": "-27193000", "interestExpense": "2443000", "operatingIncome": "-1052000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1345000", "reportedCurrency": "USD", "netInterestIncome": "-2443000", "nonInterestIncome": "None", "operatingExpenses": "46659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9661000", "sellingGeneralAndAdministrative": "11621000", "netIncomeFromContinuingOperations": "-25848000" }, "balance": { "goodwill": "260058000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "456972000", "longTermDebt": "253274000", "shortTermDebt": "4118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "91212000", "reportedCurrency": "USD", "retainedEarnings": "-627452000", "totalLiabilities": "370127000", "otherCurrentAssets": "19032000", "totalCurrentAssets": "84165000", "currentLongTermDebt": "3232000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372807000", "currentAccountsPayable": "1936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259419000", "totalShareholderEquity": "86845000", "capitalLeaseObligations": "2913000", "otherCurrentLiabilities": "12242000", "totalCurrentLiabilities": "101284000", "otherNonCurrentLiabilities": "454000", "totalNonCurrentLiabilities": "268843000", "cashAndShortTermInvestments": "33705000", "commonStockSharesOutstanding": "28221000", "intangibleAssetsExcludingGoodwill": "91212000", "cashAndCashEquivalentsAtCarryingValue": "33705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8305000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34723000", "cashflowFromInvestment": "3789000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 68027000, "cost_of_revenue": 19864000, "gross_profit": 48163000, "ebit": -721000, "ebitda": 12859000, "pretax_income": -1983000, "tax_provision": 1447000, "net_income": -3430000, "net_income_to_common": -3430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56426000, "total_current_assets": 118392000, "total_assets": 529522000, "short_term_debt": 4224000, "long_term_debt": 286970000, "total_debt": 291194000, "total_liabilities": 424597000, "total_equity": 104925000, "shares_outstanding": 27605000, "goodwill_and_intangibles": 384879000 }, "cash_flow": { "operating_cash_flow": 9341000, "capital_expenditure": 320000, "free_cash_flow": 9661000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192060, "ticker_id": 8735, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-721000", "ebitda": "12859000", "netIncome": "-3430000", "grossProfit": "48163000", "depreciation": "None", "totalRevenue": "68027000", "costOfRevenue": "19864000", "interestIncome": "None", "incomeBeforeTax": "-1983000", "interestExpense": "1262000", "operatingIncome": "-1972000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1447000", "reportedCurrency": "USD", "netInterestIncome": "-1262000", "nonInterestIncome": "None", "operatingExpenses": "50135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13580000", "sellingGeneralAndAdministrative": "11300000", "netIncomeFromContinuingOperations": "-3430000" }, "balance": { "goodwill": "260976000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "529522000", "longTermDebt": "286970000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "123903000", "reportedCurrency": "USD", "retainedEarnings": "-601604000", "totalLiabilities": "424597000", "otherCurrentAssets": "19116000", "totalCurrentAssets": "118392000", "currentLongTermDebt": "3224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411130000", "currentAccountsPayable": "9388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291956000", "totalShareholderEquity": "104925000", "capitalLeaseObligations": "1762000", "otherCurrentLiabilities": "13102000", "totalCurrentLiabilities": "120420000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "304177000", "cashAndShortTermInvestments": "56426000", "commonStockSharesOutstanding": "27605000", "intangibleAssetsExcludingGoodwill": "123903000", "cashAndCashEquivalentsAtCarryingValue": "56426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3430000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9341000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9469000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "3192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68027000, "cost_of_revenue": 19864000, "gross_profit": 48163000, "research_and_development": 11293000, "selling_general_admin": 11300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -721000, "depreciation_amortisation": 13580000, "ebitda": 12859000, "interest_expense": 1262000, "interest_income": null, "other_non_operating": null, "pretax_income": -1983000, "tax_provision": 1447000, "effective_tax_rate": null, "net_income": -3430000, "net_income_continuing_ops": -3430000, "net_income_to_common": -3430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56426000, "short_term_investments": null, "net_receivables": 42850000, "inventory": null, "other_current_assets": null, "total_current_assets": 118392000, "net_ppe": null, "goodwill": 260976000, "intangible_assets": 123903000, "goodwill_and_intangibles": 384879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411130000, "total_assets": 529522000, "short_term_debt": 4224000, "accounts_payable": 9388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120420000, "long_term_debt": 286970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304177000, "total_liabilities": 424597000, "total_debt": 291194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -601604000, "total_equity": 104925000, "shares_outstanding": 27605000, "operating_cash_flow": 9341000, "stock_based_compensation": 3192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9469000, "free_cash_flow": 9661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-721000", "ebitda": "12859000", "netIncome": "-3430000", "grossProfit": "48163000", "depreciation": "None", "totalRevenue": "68027000", "costOfRevenue": "19864000", "interestIncome": "None", "incomeBeforeTax": "-1983000", "interestExpense": "1262000", "operatingIncome": "-1972000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1447000", "reportedCurrency": "USD", "netInterestIncome": "-1262000", "nonInterestIncome": "None", "operatingExpenses": "50135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13580000", "sellingGeneralAndAdministrative": "11300000", "netIncomeFromContinuingOperations": "-3430000" }, "balance": { "goodwill": "260976000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "529522000", "longTermDebt": "286970000", "shortTermDebt": "4224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "123903000", "reportedCurrency": "USD", "retainedEarnings": "-601604000", "totalLiabilities": "424597000", "otherCurrentAssets": "19116000", "totalCurrentAssets": "118392000", "currentLongTermDebt": "3224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411130000", "currentAccountsPayable": "9388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291956000", "totalShareholderEquity": "104925000", "capitalLeaseObligations": "1762000", "otherCurrentLiabilities": "13102000", "totalCurrentLiabilities": "120420000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "304177000", "cashAndShortTermInvestments": "56426000", "commonStockSharesOutstanding": "27605000", "intangibleAssetsExcludingGoodwill": "123903000", "cashAndCashEquivalentsAtCarryingValue": "56426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3430000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9341000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9469000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "3192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 66692000, "cost_of_revenue": 19705000, "gross_profit": 46987000, "ebit": -3311000, "ebitda": 10496000, "pretax_income": -1203000, "tax_provision": 530000, "net_income": -1733000, "net_income_to_common": -1733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59739000, "total_current_assets": 117947000, "total_assets": 554938000, "short_term_debt": 4656000, "long_term_debt": 293912000, "total_debt": 298568000, "total_liabilities": 432222000, "total_equity": 122716000, "shares_outstanding": 27292000, "goodwill_and_intangibles": 411662000 }, "cash_flow": { "operating_cash_flow": 4307000, "capital_expenditure": 105000, "free_cash_flow": 4412000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192062, "ticker_id": 8735, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3311000", "ebitda": "10496000", "netIncome": "-1733000", "grossProfit": "46987000", "depreciation": "None", "totalRevenue": "66692000", "costOfRevenue": "19705000", "interestIncome": "2337000", "incomeBeforeTax": "-1203000", "interestExpense": "2337000", "operatingIncome": "-3311000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "2337000", "nonInterestIncome": "None", "operatingExpenses": "50298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13807000", "sellingGeneralAndAdministrative": "11051000", "netIncomeFromContinuingOperations": "-1733000" }, "balance": { "goodwill": "269010000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "554938000", "longTermDebt": "293912000", "shortTermDebt": "4656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "142652000", "reportedCurrency": "USD", "retainedEarnings": "-598174000", "totalLiabilities": "432222000", "otherCurrentAssets": "19923000", "totalCurrentAssets": "117947000", "currentLongTermDebt": "3378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436991000", "currentAccountsPayable": "8788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299411000", "totalShareholderEquity": "122716000", "capitalLeaseObligations": "2121000", "otherCurrentLiabilities": "12792000", "totalCurrentLiabilities": "118976000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "313246000", "cashAndShortTermInvestments": "59739000", "commonStockSharesOutstanding": "27292000", "intangibleAssetsExcludingGoodwill": "142652000", "cashAndCashEquivalentsAtCarryingValue": "59739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4307000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178540000", "cashflowFromInvestment": "-105000", "stockBasedCompensation": "3423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66692000, "cost_of_revenue": 19705000, "gross_profit": 46987000, "research_and_development": 11432000, "selling_general_admin": 11051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3311000, "depreciation_amortisation": 13807000, "ebitda": 10496000, "interest_expense": 2337000, "interest_income": null, "other_non_operating": null, "pretax_income": -1203000, "tax_provision": 530000, "effective_tax_rate": null, "net_income": -1733000, "net_income_continuing_ops": -1733000, "net_income_to_common": -1733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59739000, "short_term_investments": null, "net_receivables": 38285000, "inventory": 1, "other_current_assets": null, "total_current_assets": 117947000, "net_ppe": null, "goodwill": 269010000, "intangible_assets": 142652000, "goodwill_and_intangibles": 411662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436991000, "total_assets": 554938000, "short_term_debt": 4656000, "accounts_payable": 8788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118976000, "long_term_debt": 293912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313246000, "total_liabilities": 432222000, "total_debt": 298568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598174000, "total_equity": 122716000, "shares_outstanding": 27292000, "operating_cash_flow": 4307000, "stock_based_compensation": 3423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178540000, "free_cash_flow": 4412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3311000", "ebitda": "10496000", "netIncome": "-1733000", "grossProfit": "46987000", "depreciation": "None", "totalRevenue": "66692000", "costOfRevenue": "19705000", "interestIncome": "2337000", "incomeBeforeTax": "-1203000", "interestExpense": "2337000", "operatingIncome": "-3311000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "530000", "reportedCurrency": "USD", "netInterestIncome": "2337000", "nonInterestIncome": "None", "operatingExpenses": "50298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13807000", "sellingGeneralAndAdministrative": "11051000", "netIncomeFromContinuingOperations": "-1733000" }, "balance": { "goodwill": "269010000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "554938000", "longTermDebt": "293912000", "shortTermDebt": "4656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "142652000", "reportedCurrency": "USD", "retainedEarnings": "-598174000", "totalLiabilities": "432222000", "otherCurrentAssets": "19923000", "totalCurrentAssets": "117947000", "currentLongTermDebt": "3378000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436991000", "currentAccountsPayable": "8788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299411000", "totalShareholderEquity": "122716000", "capitalLeaseObligations": "2121000", "otherCurrentLiabilities": "12792000", "totalCurrentLiabilities": "118976000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "313246000", "cashAndShortTermInvestments": "59739000", "commonStockSharesOutstanding": "27292000", "intangibleAssetsExcludingGoodwill": "142652000", "cashAndCashEquivalentsAtCarryingValue": "59739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1733000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4307000", "capitalExpenditures": "105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178540000", "cashflowFromInvestment": "-105000", "stockBasedCompensation": "3423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 69339000, "cost_of_revenue": 31854000, "gross_profit": 37485000, "ebit": -5173000, "ebitda": 8624000, "pretax_income": -10229000, "tax_provision": 1210000, "net_income": -11439000, "net_income_to_common": -11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232375000, "total_current_assets": 289929000, "total_assets": 739855000, "short_term_debt": 5045000, "long_term_debt": 471749000, "total_debt": 476794000, "total_liabilities": 612964000, "total_equity": 126891000, "shares_outstanding": 27348672, "goodwill_and_intangibles": 417060000 }, "cash_flow": { "operating_cash_flow": 5470000, "capital_expenditure": 274000, "free_cash_flow": 5744000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192063, "ticker_id": 8735, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5173000", "ebitda": "8624000", "netIncome": "-11439000", "grossProfit": "37485000", "depreciation": "None", "totalRevenue": "69339000", "costOfRevenue": "31854000", "interestIncome": "None", "incomeBeforeTax": "-10229000", "interestExpense": "5056000", "operatingIncome": "-5371000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "-5056000", "nonInterestIncome": "None", "operatingExpenses": "42856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13797000", "sellingGeneralAndAdministrative": "13880000", "netIncomeFromContinuingOperations": "-11439000" }, "balance": { "goodwill": "264164000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "739855000", "longTermDebt": "471749000", "shortTermDebt": "5045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "152896000", "reportedCurrency": "USD", "retainedEarnings": "-596441000", "totalLiabilities": "612964000", "otherCurrentAssets": "18978000", "totalCurrentAssets": "289929000", "currentLongTermDebt": "3313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449926000", "currentAccountsPayable": "7483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477763000", "totalShareholderEquity": "126891000", "capitalLeaseObligations": "2701000", "otherCurrentLiabilities": "14689000", "totalCurrentLiabilities": "122283000", "otherNonCurrentLiabilities": "459000", "totalNonCurrentLiabilities": "490681000", "cashAndShortTermInvestments": "232375000", "commonStockSharesOutstanding": "27348672", "intangibleAssetsExcludingGoodwill": "152896000", "cashAndCashEquivalentsAtCarryingValue": "232375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11439000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5470000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4699000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "5133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69339000, "cost_of_revenue": 31854000, "gross_profit": 37485000, "research_and_development": 12185000, "selling_general_admin": 13880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5173000, "depreciation_amortisation": 13797000, "ebitda": 8624000, "interest_expense": 5056000, "interest_income": null, "other_non_operating": null, "pretax_income": -10229000, "tax_provision": 1210000, "effective_tax_rate": null, "net_income": -11439000, "net_income_continuing_ops": -11439000, "net_income_to_common": -11439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232375000, "short_term_investments": null, "net_receivables": 38576000, "inventory": 1, "other_current_assets": null, "total_current_assets": 289929000, "net_ppe": null, "goodwill": 264164000, "intangible_assets": 152896000, "goodwill_and_intangibles": 417060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449926000, "total_assets": 739855000, "short_term_debt": 5045000, "accounts_payable": 7483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122283000, "long_term_debt": 471749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490681000, "total_liabilities": 612964000, "total_debt": 476794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596441000, "total_equity": 126891000, "shares_outstanding": 27348672, "operating_cash_flow": 5470000, "stock_based_compensation": 5133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4699000, "free_cash_flow": 5744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5173000", "ebitda": "8624000", "netIncome": "-11439000", "grossProfit": "37485000", "depreciation": "None", "totalRevenue": "69339000", "costOfRevenue": "31854000", "interestIncome": "None", "incomeBeforeTax": "-10229000", "interestExpense": "5056000", "operatingIncome": "-5371000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1210000", "reportedCurrency": "USD", "netInterestIncome": "-5056000", "nonInterestIncome": "None", "operatingExpenses": "42856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13797000", "sellingGeneralAndAdministrative": "13880000", "netIncomeFromContinuingOperations": "-11439000" }, "balance": { "goodwill": "264164000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "739855000", "longTermDebt": "471749000", "shortTermDebt": "5045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "152896000", "reportedCurrency": "USD", "retainedEarnings": "-596441000", "totalLiabilities": "612964000", "otherCurrentAssets": "18978000", "totalCurrentAssets": "289929000", "currentLongTermDebt": "3313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449926000", "currentAccountsPayable": "7483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477763000", "totalShareholderEquity": "126891000", "capitalLeaseObligations": "2701000", "otherCurrentLiabilities": "14689000", "totalCurrentLiabilities": "122283000", "otherNonCurrentLiabilities": "459000", "totalNonCurrentLiabilities": "490681000", "cashAndShortTermInvestments": "232375000", "commonStockSharesOutstanding": "27348672", "intangibleAssetsExcludingGoodwill": "152896000", "cashAndCashEquivalentsAtCarryingValue": "232375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11439000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5470000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4699000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "5133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 70736000, "cost_of_revenue": 21049000, "gross_profit": 49687000, "ebit": -91719000, "ebitda": -77917000, "pretax_income": -96677000, "tax_provision": -547000, "net_income": -96130000, "net_income_to_common": -96130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231614000, "total_current_assets": 289194000, "total_assets": 754946000, "short_term_debt": 5330000, "long_term_debt": 472642000, "total_debt": 477972000, "total_liabilities": 615812000, "total_equity": 139134000, "shares_outstanding": 28917897, "goodwill_and_intangibles": 431000000 }, "cash_flow": { "operating_cash_flow": 5121000, "capital_expenditure": 183000, "free_cash_flow": 5304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192064, "ticker_id": 8735, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91719000", "ebitda": "-77917000", "netIncome": "-96130000", "grossProfit": "49687000", "depreciation": "None", "totalRevenue": "70736000", "costOfRevenue": "21049000", "interestIncome": "None", "incomeBeforeTax": "-96677000", "interestExpense": "4958000", "operatingIncome": "-91641000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "-4958000", "nonInterestIncome": "None", "operatingExpenses": "141328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13802000", "sellingGeneralAndAdministrative": "13232000", "netIncomeFromContinuingOperations": "-96130000" }, "balance": { "goodwill": "264012000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "754946000", "longTermDebt": "472642000", "shortTermDebt": "5330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "166988000", "reportedCurrency": "USD", "retainedEarnings": "-585002000", "totalLiabilities": "615812000", "otherCurrentAssets": "19893000", "totalCurrentAssets": "289194000", "currentLongTermDebt": "3257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465752000", "currentAccountsPayable": "4642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479196000", "totalShareholderEquity": "139134000", "capitalLeaseObligations": "3297000", "otherCurrentLiabilities": "13853000", "totalCurrentLiabilities": "123375000", "otherNonCurrentLiabilities": "447000", "totalNonCurrentLiabilities": "492437000", "cashAndShortTermInvestments": "231614000", "commonStockSharesOutstanding": "28917897", "intangibleAssetsExcludingGoodwill": "166988000", "cashAndCashEquivalentsAtCarryingValue": "231614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5121000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9599000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "3522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70736000, "cost_of_revenue": 21049000, "gross_profit": 49687000, "research_and_development": 12455000, "selling_general_admin": 13232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91719000, "depreciation_amortisation": 13802000, "ebitda": -77917000, "interest_expense": 4958000, "interest_income": null, "other_non_operating": null, "pretax_income": -96677000, "tax_provision": -547000, "effective_tax_rate": null, "net_income": -96130000, "net_income_continuing_ops": -96130000, "net_income_to_common": -96130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231614000, "short_term_investments": null, "net_receivables": 37687000, "inventory": null, "other_current_assets": null, "total_current_assets": 289194000, "net_ppe": null, "goodwill": 264012000, "intangible_assets": 166988000, "goodwill_and_intangibles": 431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465752000, "total_assets": 754946000, "short_term_debt": 5330000, "accounts_payable": 4642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123375000, "long_term_debt": 472642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492437000, "total_liabilities": 615812000, "total_debt": 477972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585002000, "total_equity": 139134000, "shares_outstanding": 28917897, "operating_cash_flow": 5121000, "stock_based_compensation": 3522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9599000, "free_cash_flow": 5304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91719000", "ebitda": "-77917000", "netIncome": "-96130000", "grossProfit": "49687000", "depreciation": "None", "totalRevenue": "70736000", "costOfRevenue": "21049000", "interestIncome": "None", "incomeBeforeTax": "-96677000", "interestExpense": "4958000", "operatingIncome": "-91641000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-547000", "reportedCurrency": "USD", "netInterestIncome": "-4958000", "nonInterestIncome": "None", "operatingExpenses": "141328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13802000", "sellingGeneralAndAdministrative": "13232000", "netIncomeFromContinuingOperations": "-96130000" }, "balance": { "goodwill": "264012000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "754946000", "longTermDebt": "472642000", "shortTermDebt": "5330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "166988000", "reportedCurrency": "USD", "retainedEarnings": "-585002000", "totalLiabilities": "615812000", "otherCurrentAssets": "19893000", "totalCurrentAssets": "289194000", "currentLongTermDebt": "3257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465752000", "currentAccountsPayable": "4642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479196000", "totalShareholderEquity": "139134000", "capitalLeaseObligations": "3297000", "otherCurrentLiabilities": "13853000", "totalCurrentLiabilities": "123375000", "otherNonCurrentLiabilities": "447000", "totalNonCurrentLiabilities": "492437000", "cashAndShortTermInvestments": "231614000", "commonStockSharesOutstanding": "28917897", "intangibleAssetsExcludingGoodwill": "166988000", "cashAndCashEquivalentsAtCarryingValue": "231614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5121000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9599000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "3522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 72178000, "cost_of_revenue": 23709000, "gross_profit": 48469000, "ebit": -10057000, "ebitda": 7453000, "pretax_income": -15379000, "tax_provision": 633000, "net_income": -16012000, "net_income_to_common": -16012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236559000, "total_current_assets": 300233000, "total_assets": 870024000, "short_term_debt": 5523000, "long_term_debt": 473502000, "total_debt": 479025000, "total_liabilities": 626092000, "total_equity": 243932000, "shares_outstanding": 30995441, "goodwill_and_intangibles": 536127000 }, "cash_flow": { "operating_cash_flow": 8789000, "capital_expenditure": 186000, "free_cash_flow": 8975000, "dividends_paid": 2673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192065, "ticker_id": 8735, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10057000", "ebitda": "7453000", "netIncome": "-16012000", "grossProfit": "48469000", "depreciation": "None", "totalRevenue": "72178000", "costOfRevenue": "23709000", "interestIncome": "None", "incomeBeforeTax": "-15379000", "interestExpense": "5322000", "operatingIncome": "-9382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "633000", "reportedCurrency": "USD", "netInterestIncome": "-5322000", "nonInterestIncome": "None", "operatingExpenses": "57851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17510000", "sellingGeneralAndAdministrative": "13895000", "netIncomeFromContinuingOperations": "-16012000" }, "balance": { "goodwill": "353778000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "870024000", "longTermDebt": "473502000", "shortTermDebt": "5523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "182349000", "reportedCurrency": "USD", "retainedEarnings": "-488872000", "totalLiabilities": "626092000", "otherCurrentAssets": "18433000", "totalCurrentAssets": "300233000", "currentLongTermDebt": "3172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569791000", "currentAccountsPayable": "8137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480622000", "totalShareholderEquity": "243932000", "capitalLeaseObligations": "3948000", "otherCurrentLiabilities": "14224000", "totalCurrentLiabilities": "130647000", "otherNonCurrentLiabilities": "461000", "totalNonCurrentLiabilities": "495445000", "cashAndShortTermInvestments": "236559000", "commonStockSharesOutstanding": "30995441", "intangibleAssetsExcludingGoodwill": "182349000", "cashAndCashEquivalentsAtCarryingValue": "236559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16012000", "profitLoss": "None", "dividendPayout": "2673000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7829000", "operatingCashflow": "8789000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12639000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "4682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72178000, "cost_of_revenue": 23709000, "gross_profit": 48469000, "research_and_development": 11662000, "selling_general_admin": 13895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10057000, "depreciation_amortisation": 17510000, "ebitda": 7453000, "interest_expense": 5322000, "interest_income": null, "other_non_operating": null, "pretax_income": -15379000, "tax_provision": 633000, "effective_tax_rate": null, "net_income": -16012000, "net_income_continuing_ops": -16012000, "net_income_to_common": -16012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236559000, "short_term_investments": null, "net_receivables": 45241000, "inventory": null, "other_current_assets": null, "total_current_assets": 300233000, "net_ppe": null, "goodwill": 353778000, "intangible_assets": 182349000, "goodwill_and_intangibles": 536127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569791000, "total_assets": 870024000, "short_term_debt": 5523000, "accounts_payable": 8137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130647000, "long_term_debt": 473502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495445000, "total_liabilities": 626092000, "total_debt": 479025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488872000, "total_equity": 243932000, "shares_outstanding": 30995441, "operating_cash_flow": 8789000, "stock_based_compensation": 4682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000, "dividends_paid": 2673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12639000, "free_cash_flow": 8975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10057000", "ebitda": "7453000", "netIncome": "-16012000", "grossProfit": "48469000", "depreciation": "None", "totalRevenue": "72178000", "costOfRevenue": "23709000", "interestIncome": "None", "incomeBeforeTax": "-15379000", "interestExpense": "5322000", "operatingIncome": "-9382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "633000", "reportedCurrency": "USD", "netInterestIncome": "-5322000", "nonInterestIncome": "None", "operatingExpenses": "57851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17510000", "sellingGeneralAndAdministrative": "13895000", "netIncomeFromContinuingOperations": "-16012000" }, "balance": { "goodwill": "353778000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "870024000", "longTermDebt": "473502000", "shortTermDebt": "5523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "182349000", "reportedCurrency": "USD", "retainedEarnings": "-488872000", "totalLiabilities": "626092000", "otherCurrentAssets": "18433000", "totalCurrentAssets": "300233000", "currentLongTermDebt": "3172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569791000", "currentAccountsPayable": "8137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480622000", "totalShareholderEquity": "243932000", "capitalLeaseObligations": "3948000", "otherCurrentLiabilities": "14224000", "totalCurrentLiabilities": "130647000", "otherNonCurrentLiabilities": "461000", "totalNonCurrentLiabilities": "495445000", "cashAndShortTermInvestments": "236559000", "commonStockSharesOutstanding": "30995441", "intangibleAssetsExcludingGoodwill": "182349000", "cashAndCashEquivalentsAtCarryingValue": "236559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16012000", "profitLoss": "None", "dividendPayout": "2673000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7829000", "operatingCashflow": "8789000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12639000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "4682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 74121000, "cost_of_revenue": 22938000, "gross_profit": 51183000, "ebit": -7616000, "ebitda": 10075000, "pretax_income": -10141000, "tax_provision": -1471000, "net_income": -8670000, "net_income_to_common": -8670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239591000, "total_current_assets": 306677000, "total_assets": 893845000, "short_term_debt": 5387000, "long_term_debt": 474370000, "total_debt": 479757000, "total_liabilities": 628191000, "total_equity": 265654000, "shares_outstanding": 32579544, "goodwill_and_intangibles": 543889000 }, "cash_flow": { "operating_cash_flow": 18307000, "capital_expenditure": 530000, "free_cash_flow": 18837000, "dividends_paid": 1344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192067, "ticker_id": 8735, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7616000", "ebitda": "10075000", "netIncome": "-8670000", "grossProfit": "51183000", "depreciation": "None", "totalRevenue": "74121000", "costOfRevenue": "22938000", "interestIncome": "None", "incomeBeforeTax": "-10141000", "interestExpense": "2525000", "operatingIncome": "-7719000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1471000", "reportedCurrency": "USD", "netInterestIncome": "-2525000", "nonInterestIncome": "None", "operatingExpenses": "58902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17691000", "sellingGeneralAndAdministrative": "14597000", "netIncomeFromContinuingOperations": "-8670000" }, "balance": { "goodwill": "348172000", "inventory": "10594000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "893845000", "longTermDebt": "474370000", "shortTermDebt": "5387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "195717000", "reportedCurrency": "USD", "retainedEarnings": "-472860000", "totalLiabilities": "628191000", "otherCurrentAssets": "20973000", "totalCurrentAssets": "306677000", "currentLongTermDebt": "3103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587168000", "currentAccountsPayable": "14060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "482821000", "totalShareholderEquity": "265654000", "capitalLeaseObligations": "5348000", "otherCurrentLiabilities": "14420000", "totalCurrentLiabilities": "128568000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "499623000", "cashAndShortTermInvestments": "239591000", "commonStockSharesOutstanding": "32579544", "intangibleAssetsExcludingGoodwill": "195717000", "cashAndCashEquivalentsAtCarryingValue": "239591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8670000", "profitLoss": "None", "dividendPayout": "1344000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12755000", "operatingCashflow": "18307000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39931000", "cashflowFromInvestment": "-530000", "stockBasedCompensation": "5360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74121000, "cost_of_revenue": 22938000, "gross_profit": 51183000, "research_and_development": 12740000, "selling_general_admin": 14597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7616000, "depreciation_amortisation": 17691000, "ebitda": 10075000, "interest_expense": 2525000, "interest_income": null, "other_non_operating": null, "pretax_income": -10141000, "tax_provision": -1471000, "effective_tax_rate": null, "net_income": -8670000, "net_income_continuing_ops": -8670000, "net_income_to_common": -8670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239591000, "short_term_investments": null, "net_receivables": 46113000, "inventory": 10594000, "other_current_assets": null, "total_current_assets": 306677000, "net_ppe": null, "goodwill": 348172000, "intangible_assets": 195717000, "goodwill_and_intangibles": 543889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587168000, "total_assets": 893845000, "short_term_debt": 5387000, "accounts_payable": 14060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128568000, "long_term_debt": 474370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499623000, "total_liabilities": 628191000, "total_debt": 479757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -472860000, "total_equity": 265654000, "shares_outstanding": 32579544, "operating_cash_flow": 18307000, "stock_based_compensation": 5360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -530000, "dividends_paid": 1344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39931000, "free_cash_flow": 18837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7616000", "ebitda": "10075000", "netIncome": "-8670000", "grossProfit": "51183000", "depreciation": "None", "totalRevenue": "74121000", "costOfRevenue": "22938000", "interestIncome": "None", "incomeBeforeTax": "-10141000", "interestExpense": "2525000", "operatingIncome": "-7719000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1471000", "reportedCurrency": "USD", "netInterestIncome": "-2525000", "nonInterestIncome": "None", "operatingExpenses": "58902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17691000", "sellingGeneralAndAdministrative": "14597000", "netIncomeFromContinuingOperations": "-8670000" }, "balance": { "goodwill": "348172000", "inventory": "10594000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "893845000", "longTermDebt": "474370000", "shortTermDebt": "5387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "195717000", "reportedCurrency": "USD", "retainedEarnings": "-472860000", "totalLiabilities": "628191000", "otherCurrentAssets": "20973000", "totalCurrentAssets": "306677000", "currentLongTermDebt": "3103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587168000", "currentAccountsPayable": "14060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "482821000", "totalShareholderEquity": "265654000", "capitalLeaseObligations": "5348000", "otherCurrentLiabilities": "14420000", "totalCurrentLiabilities": "128568000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "499623000", "cashAndShortTermInvestments": "239591000", "commonStockSharesOutstanding": "32579544", "intangibleAssetsExcludingGoodwill": "195717000", "cashAndCashEquivalentsAtCarryingValue": "239591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8670000", "profitLoss": "None", "dividendPayout": "1344000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12755000", "operatingCashflow": "18307000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39931000", "cashflowFromInvestment": "-530000", "stockBasedCompensation": "5360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "income_statement": { "revenue": 74497000, "cost_of_revenue": 24178000, "gross_profit": 50319000, "ebit": -10004000, "ebitda": 8280000, "pretax_income": -15380000, "tax_provision": -233000, "net_income": -15147000, "net_income_to_common": -15147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262556000, "total_current_assets": 323469000, "total_assets": 955978000, "short_term_debt": 5337000, "long_term_debt": 510163000, "total_debt": 515500000, "total_liabilities": 673259000, "total_equity": 282719000, "shares_outstanding": 32473872, "goodwill_and_intangibles": 568517000 }, "cash_flow": { "operating_cash_flow": 7022000, "capital_expenditure": 289000, "free_cash_flow": 7311000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192068, "ticker_id": 8735, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:57.704190+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10004000", "ebitda": "8280000", "netIncome": "-15147000", "grossProfit": "50319000", "depreciation": "None", "totalRevenue": "74497000", "costOfRevenue": "24178000", "interestIncome": "None", "incomeBeforeTax": "-15380000", "interestExpense": "5376000", "operatingIncome": "-9387000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-233000", "reportedCurrency": "USD", "netInterestIncome": "-5376000", "nonInterestIncome": "None", "operatingExpenses": "59706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12443000", "otherNonOperatingIncome": "-617000", "costofGoodsAndServicesSold": "24178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18284000", "sellingGeneralAndAdministrative": "15583000", "netIncomeFromContinuingOperations": "-15147000" }, "balance": { "goodwill": "352571000", "inventory": "10697000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "955978000", "longTermDebt": "510163000", "shortTermDebt": "5337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "215946000", "reportedCurrency": "USD", "retainedEarnings": "-464190000", "totalLiabilities": "673259000", "otherCurrentAssets": "22864000", "totalCurrentAssets": "323469000", "currentLongTermDebt": "3094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632509000", "currentAccountsPayable": "13797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1674000", "shortLongTermDebtTotal": "518713000", "totalShareholderEquity": "282719000", "capitalLeaseObligations": "5456000", "otherCurrentLiabilities": "14930000", "totalCurrentLiabilities": "136355000", "otherNonCurrentLiabilities": "1281000", "totalNonCurrentLiabilities": "536904000", "cashAndShortTermInvestments": "262556000", "commonStockSharesOutstanding": "32473872", "intangibleAssetsExcludingGoodwill": "215946000", "cashAndCashEquivalentsAtCarryingValue": "262556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15147000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4926000", "operatingCashflow": "7022000", "capitalExpenditures": "289000", "changeInReceivables": "6221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2033000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "6370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74497000, "cost_of_revenue": 24178000, "gross_profit": 50319000, "research_and_development": 12443000, "selling_general_admin": 15583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10004000, "depreciation_amortisation": 18284000, "ebitda": 8280000, "interest_expense": 5376000, "interest_income": null, "other_non_operating": null, "pretax_income": -15380000, "tax_provision": -233000, "effective_tax_rate": null, "net_income": -15147000, "net_income_continuing_ops": -15147000, "net_income_to_common": -15147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262556000, "short_term_investments": null, "net_receivables": 38049000, "inventory": 10697000, "other_current_assets": null, "total_current_assets": 323469000, "net_ppe": null, "goodwill": 352571000, "intangible_assets": 215946000, "goodwill_and_intangibles": 568517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 632509000, "total_assets": 955978000, "short_term_debt": 5337000, "accounts_payable": 13797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136355000, "long_term_debt": 510163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536904000, "total_liabilities": 673259000, "total_debt": 515500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464190000, "total_equity": 282719000, "shares_outstanding": 32473872, "operating_cash_flow": 7022000, "stock_based_compensation": 6370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": 1329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2033000, "free_cash_flow": 7311000, "net_change_in_cash": 4700000 }, "raw_data": { "income": { "ebit": "-10004000", "ebitda": "8280000", "netIncome": "-15147000", "grossProfit": "50319000", "depreciation": "None", "totalRevenue": "74497000", "costOfRevenue": "24178000", "interestIncome": "None", "incomeBeforeTax": "-15380000", "interestExpense": "5376000", "operatingIncome": "-9387000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-233000", "reportedCurrency": "USD", "netInterestIncome": "-5376000", "nonInterestIncome": "None", "operatingExpenses": "59706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12443000", "otherNonOperatingIncome": "-617000", "costofGoodsAndServicesSold": "24178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18284000", "sellingGeneralAndAdministrative": "15583000", "netIncomeFromContinuingOperations": "-15147000" }, "balance": { "goodwill": "352571000", "inventory": "10697000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "955978000", "longTermDebt": "510163000", "shortTermDebt": "5337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "215946000", "reportedCurrency": "USD", "retainedEarnings": "-464190000", "totalLiabilities": "673259000", "otherCurrentAssets": "22864000", "totalCurrentAssets": "323469000", "currentLongTermDebt": "3094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632509000", "currentAccountsPayable": "13797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1674000", "shortLongTermDebtTotal": "518713000", "totalShareholderEquity": "282719000", "capitalLeaseObligations": "5456000", "otherCurrentLiabilities": "14930000", "totalCurrentLiabilities": "136355000", "otherNonCurrentLiabilities": "1281000", "totalNonCurrentLiabilities": "536904000", "cashAndShortTermInvestments": "262556000", "commonStockSharesOutstanding": "32473872", "intangibleAssetsExcludingGoodwill": "215946000", "cashAndCashEquivalentsAtCarryingValue": "262556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15147000", "profitLoss": "None", "dividendPayout": "1329000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4926000", "operatingCashflow": "7022000", "capitalExpenditures": "289000", "changeInReceivables": "6221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2033000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "6370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }