{ "ticker": { "uuid": "3f335a29-a063-4b3e-99d3-ceca26b89a41", "symbol": "UPLD", "name": "Upland Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3f335a29-a063-4b3e-99d3-ceca26b89a41/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f335a29-a063-4b3e-99d3-ceca26b89a41/" }, "latest_snapshot": { "ticker": { "uuid": "3f335a29-a063-4b3e-99d3-ceca26b89a41", "symbol": "UPLD", "name": "Upland Software Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/3f335a29-a063-4b3e-99d3-ceca26b89a41/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f335a29-a063-4b3e-99d3-ceca26b89a41/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.39, "momentum": 0.42, "coverage": 0.879, "confidence": 0.832, "delta": -1 }, "headline_factors": { "price": 4.36, "market_cap": 12802355.2, "pe_ratio": null, "earnings_yield": 0.0197, "ebitda_to_ev": 0.0861, "shareholder_yield": 0.0107, "roe": -0.1827, "piotroski_f_score": 4, "momentum_12_1": -0.7822, "volatility_252d": 1.2338 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.6141, "earnings_yield": 0.0197, "fcf_yield": 0.0701, "shareholder_yield": 0.0107 }, "quality": { "roe": -0.1827, "roic": 0.0183, "gross_margin": 0.7591, "fcf_margin": 0.1194, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2458, "eps_growth_1y": null, "fcf_growth_1y": -0.1555 }, "momentum": { "price_return_12m": -0.8062, "momentum_12_1": -0.7822, "relative_strength": -0.9823 }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.42, "growth_composite": 59, "yield_composite": 59, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.879, "signal_confidence": 0.832 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.07, "os": 0.03, "value": 0.22, "quality": 0.21, "momentum": 0.02, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0126, "shareholder_yield": 0.0007, "roe": -0.1827, "momentum_12_1": -0.4519 }, { "week_end_date": "2026-06-14", "price": 6.83, "os": 0.04, "value": 0.23, "quality": 0.21, "momentum": 0.01, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0128, "shareholder_yield": 0.0007, "roe": -0.1827, "momentum_12_1": -0.5799 }, { "week_end_date": "2026-06-21", "price": 5.19, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0196, "shareholder_yield": 0.009, "roe": -0.1827, "momentum_12_1": -0.5974 }, { "week_end_date": "2026-06-28", "price": 4.04, "os": 0.21, "value": 0.37, "quality": 0.36, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0198, "shareholder_yield": 0.0115, "roe": -0.1827, "momentum_12_1": -0.4869 }, { "week_end_date": "2026-07-05", "price": 4.9, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0197, "shareholder_yield": 0.0095, "roe": -0.1827, "momentum_12_1": -0.6549 }, { "week_end_date": "2026-07-12", "price": 4.97, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.41, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0196, "shareholder_yield": 0.0094, "roe": -0.1827, "momentum_12_1": -0.6445 }, { "week_end_date": "2026-07-19", "price": 5.38, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0196, "shareholder_yield": 0.0087, "roe": -0.1827, "momentum_12_1": -0.7338 }, { "week_end_date": "2026-07-26", "price": 4.1, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0198, "shareholder_yield": 0.0114, "roe": -0.1827, "momentum_12_1": -0.7907 }, { "week_end_date": "2026-08-02", "price": 4.36, "os": 0.32, "value": 0.41, "quality": 0.39, "momentum": 0.42, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0197, "shareholder_yield": 0.0107, "roe": -0.1827, "momentum_12_1": -0.7822 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "ebit": -22887000, "ebitda": 9250000, "pretax_income": -38672000, "tax_provision": 232000, "net_income": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 1352000, "free_cash_flow": 27152000, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": -60550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "ebit": -22887000, "ebitda": 9250000, "pretax_income": -38672000, "tax_provision": 232000, "net_income": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 1352000, "free_cash_flow": 27152000, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": -60550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "ebit": -22887000, "ebitda": 9250000, "pretax_income": -38672000, "tax_provision": 232000, "net_income": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 1352000, "free_cash_flow": 27152000, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": -60550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "ebit": -22887000, "ebitda": 9250000, "pretax_income": -38672000, "tax_provision": 232000, "net_income": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 1352000, "free_cash_flow": 27152000, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": -60550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "ebit": -22887000, "ebitda": 9250000, "pretax_income": -38672000, "tax_provision": 232000, "net_income": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 1352000, "free_cash_flow": 27152000, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": -60550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "ebit": -22887000, "ebitda": 9250000, "pretax_income": -38672000, "tax_provision": 232000, "net_income": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 1352000, "free_cash_flow": 27152000, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": -60550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "ebit": -22887000, "ebitda": 9250000, "pretax_income": -38672000, "tax_provision": 232000, "net_income": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 1352000, "free_cash_flow": 27152000, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": -60550000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216876000, "cost_of_revenue": 81608000, "gross_profit": 135268000, "ebit": 16619000, "ebitda": 48756000, "pretax_income": -38672000, "tax_provision": 232000, "net_income": -38904000, "net_income_to_common": -38904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 28615649, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 25800000, "capital_expenditure": 1352000, "free_cash_flow": 27152000, "dividends_paid": null, "share_repurchases": -137000, "shares_issued": 0, "net_debt_issued": -60550000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "ebit": 4926000, "ebitda": 10557000, "pretax_income": -244000, "tax_provision": 986000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_assets": 402660000, "short_term_debt": 4886000, "long_term_debt": 223545000, "total_debt": 230280000, "total_liabilities": 324467000, "total_equity": 78193000, "shares_outstanding": 2915902, "goodwill_and_intangibles": 313634000 }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 81000, "free_cash_flow": 5684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4822000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "ebit": 4926000, "ebitda": 10557000, "pretax_income": -244000, "tax_provision": 986000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_assets": 402660000, "short_term_debt": 4886000, "long_term_debt": 223545000, "total_debt": 230280000, "total_liabilities": 324467000, "total_equity": 78193000, "shares_outstanding": 2915902, "goodwill_and_intangibles": 313634000 }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 81000, "free_cash_flow": 5684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4822000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "ebit": 4926000, "ebitda": 10557000, "pretax_income": -244000, "tax_provision": 986000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_assets": 402660000, "short_term_debt": 4886000, "long_term_debt": 223545000, "total_debt": 230280000, "total_liabilities": 324467000, "total_equity": 78193000, "shares_outstanding": 2915902, "goodwill_and_intangibles": 313634000 }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 81000, "free_cash_flow": 5684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4822000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "ebit": 4926000, "ebitda": 10557000, "pretax_income": -244000, "tax_provision": 986000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_assets": 402660000, "short_term_debt": 4886000, "long_term_debt": 223545000, "total_debt": 230280000, "total_liabilities": 324467000, "total_equity": 78193000, "shares_outstanding": 2915902, "goodwill_and_intangibles": 313634000 }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 81000, "free_cash_flow": 5684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4822000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "ebit": 4926000, "ebitda": 10557000, "pretax_income": -244000, "tax_provision": 986000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_assets": 402660000, "short_term_debt": 4886000, "long_term_debt": 223545000, "total_debt": 230280000, "total_liabilities": 324467000, "total_equity": 78193000, "shares_outstanding": 2915902, "goodwill_and_intangibles": 313634000 }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 81000, "free_cash_flow": 5684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4822000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "ebit": 4926000, "ebitda": 10557000, "pretax_income": -244000, "tax_provision": 986000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_assets": 402660000, "short_term_debt": 4886000, "long_term_debt": 223545000, "total_debt": 230280000, "total_liabilities": 324467000, "total_equity": 78193000, "shares_outstanding": 2915902, "goodwill_and_intangibles": 313634000 }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 81000, "free_cash_flow": 5684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4822000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "ebit": 4926000, "ebitda": 10557000, "pretax_income": -244000, "tax_provision": 986000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_assets": 402660000, "short_term_debt": 4886000, "long_term_debt": 223545000, "total_debt": 230280000, "total_liabilities": 324467000, "total_equity": 78193000, "shares_outstanding": 2915902, "goodwill_and_intangibles": 313634000 }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 81000, "free_cash_flow": 5684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4822000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48690000, "cost_of_revenue": 11934000, "gross_profit": 36756000, "ebit": 4926000, "ebitda": 10557000, "pretax_income": -244000, "tax_provision": 986000, "net_income": -1230000, "net_income_to_common": -1230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29781000, "total_current_assets": 73514000, "total_assets": 402660000, "short_term_debt": 4886000, "long_term_debt": 223545000, "total_debt": 230280000, "total_liabilities": 324467000, "total_equity": 78193000, "shares_outstanding": 29159015, "goodwill_and_intangibles": 313634000 }, "cash_flow": { "operating_cash_flow": 5603000, "capital_expenditure": 81000, "free_cash_flow": 5684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4822000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49312000, "cost_of_revenue": 11598000, "gross_profit": 37714000, "ebit": 8104000, "ebitda": 10781000, "pretax_income": 3102000, "tax_provision": 2007000, "net_income": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 7318000, "capital_expenditure": 87000, "free_cash_flow": 7405000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49312000, "cost_of_revenue": 11598000, "gross_profit": 37714000, "ebit": 8104000, "ebitda": 10781000, "pretax_income": 3102000, "tax_provision": 2007000, "net_income": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 7318000, "capital_expenditure": 87000, "free_cash_flow": 7405000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49312000, "cost_of_revenue": 11598000, "gross_profit": 37714000, "ebit": 8104000, "ebitda": 10781000, "pretax_income": 3102000, "tax_provision": 2007000, "net_income": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 7318000, "capital_expenditure": 87000, "free_cash_flow": 7405000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49312000, "cost_of_revenue": 11598000, "gross_profit": 37714000, "ebit": 8104000, "ebitda": 10781000, "pretax_income": 3102000, "tax_provision": 2007000, "net_income": 1095000, "net_income_to_common": 1095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29398000, "total_current_assets": 75254000, "total_assets": 413177000, "short_term_debt": 8556000, "long_term_debt": 224667000, "total_debt": 235194000, "total_liabilities": 332467000, "total_equity": 80710000, "shares_outstanding": 2861565, "goodwill_and_intangibles": 321948000 }, "cash_flow": { "operating_cash_flow": 7318000, "capital_expenditure": 87000, "free_cash_flow": 7405000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1500000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }