{ "ticker": { "uuid": "3f34d51c-4e82-4314-b5a6-cf5533376cad", "symbol": "BAG", "name": "A.G. BARR p.l.c.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/3f34d51c-4e82-4314-b5a6-cf5533376cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f34d51c-4e82-4314-b5a6-cf5533376cad/" }, "ticker_metadata": { "id": 26804, "uuid": "3f34d51c-4e82-4314-b5a6-cf5533376cad", "symbol": "BAG", "name": "A.G. BARR p.l.c.", "asset_type": "equity", "market_cap": 676951552, "stock_exchange_id": 19, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "A.G. BARR p.l.c., together with its subsidiaries, manufactures, distributes, and sells soft drinks and cocktail solutions in the United Kingdom and internationally. It operates in three segments: Soft Drinks, Cocktail Solutions, and Other. The company provides mixers, various fruit purees, boost drinks, energy stimulation drinks, sport drinks, iced coffee, oat drinks, spring and sparkling water, fruit juices, and other non-alcoholic beverages. It also engages in the distribution of fruit based soft-drinks, as well as distribution and sale of oat drinks and cereals. The company sells its products under the IRN-BRU, Bundaberg, Barr Flavours, KA, D'N'B, OMJ!, Rubicon, Simply Fruity, Snapple, Sun Exotic, Tizer, and MOMA brands. A.G. BARR p.l.c. was founded in 1875 and is headquartered in Cumbernauld, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f34d51c-4e82-4314-b5a6-cf5533376cad", "symbol": "BAG", "name": "A.G. BARR p.l.c.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/3f34d51c-4e82-4314-b5a6-cf5533376cad/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f34d51c-4e82-4314-b5a6-cf5533376cad/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.15, "value": 0.19, "quality": 0.69, "momentum": 0.24, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 615, "market_cap": 68250035820, "pe_ratio": 1449.0453, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0011, "shareholder_yield": 0.0003, "roe": 0.1393, "piotroski_f_score": 5, "momentum_12_1": -0.1057, "volatility_252d": 0.1683 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:35.365057+00:00", "batch_id": "" }, "size": { "price_close": 615, "market_cap": 68250035820, "market_cap_usd": 68250035820, "enterprise_value": 68236635820, "shares_outstanding": 110975668, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1449.0453, "pb_ratio": 201.9232, "ptbv_ratio": 201.9232, "ps_ratio": 156.0714, "pcf_ratio": 1338.236, "pfcf_ratio": 3313.1085, "ev_ebitda": 914.7002, "ev_ebit": 1107.7376, "ev_sales": 156.0408, "ev_fcf": 3312.458, "earnings_yield": 0.0007, "fcf_yield": 0.0003, "price_to_sales": 156.0714, "price_to_book": 201.9232, "price_to_cashflow": 1338.236, "ebitda_to_ev": 0.0011, "sales_yield": 0.0064 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0001, "shareholder_yield": 0.0003, "debt_paydown_yield": 0, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.4054, "operating_margin": 0.1409, "net_margin": 0.1077, "ebitda_margin": 0.1706, "fcf_margin": 0.0471, "roe": 0.1393, "roa": 0.0916, "roic": 0.1423, "roc_greenblatt": null, "asset_turnover": 0.8504, "cash_conversion": 0.4374, "accruals_ratio": -0.0076, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1347, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3448, "external_financing": 0.0111 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1796, "debt_to_assets": 0.0933, "interest_coverage": 88, "current_ratio": 1.6678, "quick_ratio": 1.6678, "net_debt": -13400000, "local_beta": 0.7664, "volatility_252d": 0.1683, "volatility_60d": 0.4059, "max_drawdown_12m": -0.1513, "risk_adjusted_momentum": -0.628 }, "growth": { "revenue_growth_1y": 0.0402, "revenue_growth_3y_cagr": 0.1125, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1892, "eps_growth_3y_cagr": 0.1159, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2921, "book_value_growth_1y": 0.0667, "revenue_growth": 0.0402, "earnings_growth": 0.1892 }, "momentum": { "price_return_1m": -0.0016, "price_return_3m": -0.0993, "price_return_6m": -0.0297, "price_return_9m": -0.1187, "price_return_12m": -0.1071, "price_return_12m_ex1m": -0.1057, "momentum_6m": -0.0297, "momentum_12m": -0.1071, "momentum_12_1": -0.1057, "distance_from_52w_high": -0.1286, "distance_from_52w_low": 0.0267, "relative_strength": -0.2803 }, "raw_ttm": { "revenue_ttm": 437300000, "gross_profit_ttm": 177300000, "ebit_ttm": 61600000, "ebitda_ttm": 74600000, "net_income_ttm": 47100000, "eps_diluted_ttm": 0.4244, "operating_cash_flow_ttm": 51000000, "capital_expenditure_ttm": -30400000, "fcf_ttm": 20600000, "dividends_paid_ttm": -19200000, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 700000, "interest_expense_ttm": 700000, "cash_and_equivalents": 61400000, "total_current_assets": 196300000, "total_current_liabilities": 117700000, "net_ppe": null, "total_assets": 514200000, "total_debt": 48000000, "total_equity": 338000000, "net_working_capital": 57200000, "book_value_per_share": 3.0457, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.0457 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 57, "rank_pcf": 76, "rank_ev_ebitda": 65, "rank_ev_ebit": 66, "rank_earnings_yield": 47, "rank_fcf_yield": 64, "rank_dividend_yield": 37, "rank_shareholder_yield": 43, "rank_total_yield": 54, "rank_roe": 26, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 56, "rank_fcf_margin": 56, "rank_piotroski": 45, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 65 }, "composites": { "value_composite": 81, "quality_composite": 31, "momentum_composite": 76, "growth_composite": 31, "yield_composite": 30, "svqf_composite": 23, "vc1_composite": 81, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.3621, "os_score": 0.15, "value_percentile": 0.19, "quality_percentile": 0.69, "momentum_percentile": 0.24, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8303, "ticker_id": 26804, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:35.365057+00:00", "batch_id": "", "os_score_delta": null, "price_close": 615, "market_cap": 68250035820, "market_cap_usd": 68250035820, "enterprise_value": 68236635820, "shares_outstanding": 110975668, "fx_rate_to_usd": null, "pe_ratio": 1449.0453465, "pb_ratio": 201.9231829, "ptbv_ratio": 201.9231829, "ps_ratio": 156.07142881, "pcf_ratio": 1338.23599647, "pfcf_ratio": 3313.10853495, "ev_ebitda": 914.70021206, "ev_ebit": 1107.73759448, "ev_sales": 156.04078623, "ev_fcf": 3312.45804951, "earnings_yield": 0.00069011, "fcf_yield": 0.00030189, "dividend_yield": 0.00028132, "buyback_yield": 6.3e-05, "shareholder_yield": 0.00034432, "debt_paydown_yield": 0, "total_yield": 0.00034432, "gross_margin": 0.40544249, "operating_margin": 0.1408644, "net_margin": 0.10770638, "ebitda_margin": 0.17059227, "fcf_margin": 0.04710725, "roe": 0.13934911, "roa": 0.0915986, "roic": 0.14232902, "roc_greenblatt": null, "asset_turnover": 0.8504473, "cash_conversion": 0.4373673, "accruals_ratio": -0.0075846, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17962466, "debt_to_assets": 0.09334889, "interest_coverage": 88, "current_ratio": 1.66779949, "quick_ratio": 1.66779949, "net_debt": -13400000, "revenue_growth_1y": 0.04019981, "revenue_growth_3y_cagr": 0.11249908, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18919227, "eps_growth_3y_cagr": 0.11585322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29209622, "book_value_growth_1y": 0.06673828, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.134719, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00162338, "price_return_3m": -0.09934385, "price_return_6m": -0.02973475, "price_return_9m": -0.11865362, "price_return_12m": -0.10714102, "price_return_12m_ex1m": -0.10568922, "distance_from_52w_high": -0.12864049, "distance_from_52w_low": 0.02671119, "relative_strength": -0.2802816, "local_beta": 0.7664, "volatility_252d": 0.168296, "volatility_60d": 0.4059, "max_drawdown_12m": -0.15131001, "revenue_ttm": 437300000, "gross_profit_ttm": 177300000, "ebit_ttm": 61600000, "ebitda_ttm": 74600000, "net_income_ttm": 47100000, "eps_diluted_ttm": 0.42441736, "operating_cash_flow_ttm": 51000000, "capital_expenditure_ttm": -30400000, "fcf_ttm": 20600000, "dividends_paid_ttm": -19200000, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 700000, "interest_expense_ttm": 700000, "cash_and_equivalents": 61400000, "total_current_assets": 196300000, "total_current_liabilities": 117700000, "net_ppe": null, "total_assets": 514200000, "total_debt": 48000000, "total_equity": 338000000, "net_working_capital": 57200000, "book_value_per_share": 3.04571269, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.04571269, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 57, "rank_pcf": 76, "rank_ev_ebitda": 65, "rank_ev_ebit": 66, "rank_earnings_yield": 47, "rank_fcf_yield": 64, "rank_dividend_yield": 37, "rank_shareholder_yield": 43, "rank_total_yield": 54, "rank_roe": 26, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 56, "rank_fcf_margin": 56, "rank_piotroski": 45, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 65, "value_composite": 81, "quality_composite": 31, "momentum_composite": 76, "growth_composite": 31, "yield_composite": 30, "svqf_composite": 23, "vc1_composite": 81, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 615, "os": 0.15, "value": 0.19, "quality": 0.69, "momentum": 0.24, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 1449.0453, "earnings_yield": 0.0007, "shareholder_yield": 0.0003, "roe": 0.1393, "momentum_12_1": -0.1057, "complete_fields": { "id": 8303, "ticker_id": 26804, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:35.365057+00:00", "batch_id": "", "os_score_delta": null, "price_close": 615, "market_cap": 68250035820, "market_cap_usd": 68250035820, "enterprise_value": 68236635820, "shares_outstanding": 110975668, "fx_rate_to_usd": null, "pe_ratio": 1449.0453465, "pb_ratio": 201.9231829, "ptbv_ratio": 201.9231829, "ps_ratio": 156.07142881, "pcf_ratio": 1338.23599647, "pfcf_ratio": 3313.10853495, "ev_ebitda": 914.70021206, "ev_ebit": 1107.73759448, "ev_sales": 156.04078623, "ev_fcf": 3312.45804951, "earnings_yield": 0.00069011, "fcf_yield": 0.00030189, "dividend_yield": 0.00028132, "buyback_yield": 6.3e-05, "shareholder_yield": 0.00034432, "debt_paydown_yield": 0, "total_yield": 0.00034432, "gross_margin": 0.40544249, "operating_margin": 0.1408644, "net_margin": 0.10770638, "ebitda_margin": 0.17059227, "fcf_margin": 0.04710725, "roe": 0.13934911, "roa": 0.0915986, "roic": 0.14232902, "roc_greenblatt": null, "asset_turnover": 0.8504473, "cash_conversion": 0.4373673, "accruals_ratio": -0.0075846, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17962466, "debt_to_assets": 0.09334889, "interest_coverage": 88, "current_ratio": 1.66779949, "quick_ratio": 1.66779949, "net_debt": -13400000, "revenue_growth_1y": 0.04019981, "revenue_growth_3y_cagr": 0.11249908, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18919227, "eps_growth_3y_cagr": 0.11585322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29209622, "book_value_growth_1y": 0.06673828, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.134719, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00162338, "price_return_3m": -0.09934385, "price_return_6m": -0.02973475, "price_return_9m": -0.11865362, "price_return_12m": -0.10714102, "price_return_12m_ex1m": -0.10568922, "distance_from_52w_high": -0.12864049, "distance_from_52w_low": 0.02671119, "relative_strength": -0.2802816, "local_beta": 0.7664, "volatility_252d": 0.168296, "volatility_60d": 0.4059, "max_drawdown_12m": -0.15131001, "revenue_ttm": 437300000, "gross_profit_ttm": 177300000, "ebit_ttm": 61600000, "ebitda_ttm": 74600000, "net_income_ttm": 47100000, "eps_diluted_ttm": 0.42441736, "operating_cash_flow_ttm": 51000000, "capital_expenditure_ttm": -30400000, "fcf_ttm": 20600000, "dividends_paid_ttm": -19200000, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 700000, "interest_expense_ttm": 700000, "cash_and_equivalents": 61400000, "total_current_assets": 196300000, "total_current_liabilities": 117700000, "net_ppe": null, "total_assets": 514200000, "total_debt": 48000000, "total_equity": 338000000, "net_working_capital": 57200000, "book_value_per_share": 3.04571269, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.04571269, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 57, "rank_pcf": 76, "rank_ev_ebitda": 65, "rank_ev_ebit": 66, "rank_earnings_yield": 47, "rank_fcf_yield": 64, "rank_dividend_yield": 37, "rank_shareholder_yield": 43, "rank_total_yield": 54, "rank_roe": 26, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 56, "rank_fcf_margin": 56, "rank_piotroski": 45, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 65, "value_composite": 81, "quality_composite": 31, "momentum_composite": 76, "growth_composite": 31, "yield_composite": 30, "svqf_composite": 23, "vc1_composite": 81, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "income_statement": { "revenue": 437300000, "cost_of_revenue": 260000000, "gross_profit": 177300000, "ebit": 61600000, "ebitda": 74600000, "pretax_income": null, "tax_provision": null, "net_income": 47100000, "net_income_to_common": 47100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61400000, "total_current_assets": 196300000, "total_assets": 514200000, "short_term_debt": 40000000, "long_term_debt": 6200000, "total_debt": 48000000, "total_liabilities": null, "total_equity": 338000000, "shares_outstanding": 110975668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51000000, "capital_expenditure": -30400000, "free_cash_flow": 20600000, "dividends_paid": -19200000, "share_repurchases": -5000000, "shares_issued": 700000, "net_debt_issued": 38400000 }, "complete_fields": { "id": 391619, "ticker_id": 26804, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74600000", "netIncome": "47100000", "grossProfit": "177300000", "totalRevenue": "437300000", "costOfRevenue": "260000000", "interestExpense": "700000", "operatingIncome": "61600000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11300000" }, "balance": { "totalDebt": "48000000", "totalAssets": "514200000", "longTermDebt": "6200000", "shortTermDebt": "40000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "110975668", "totalCurrentAssets": "196300000", "totalShareholderEquity": "338000000", "totalCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "61400000" }, "cashflow": { "freeCashFlow": "20600000", "dividendsPaid": "-19200000", "issuanceOfDebt": "50000000", "issuanceOfStock": "700000", "repaymentOfDebt": "-11600000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "51000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-30400000" } }, "revenue": 437300000, "cost_of_revenue": 260000000, "gross_profit": 177300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61600000, "depreciation_amortisation": 11300000, "ebitda": 74600000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47100000, "net_income_continuing_ops": null, "net_income_to_common": 47100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 514200000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117700000, "long_term_debt": 6200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 338000000, "shares_outstanding": 110975668, "operating_cash_flow": 51000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19200000, "share_repurchases": -5000000, "shares_issued": 700000, "net_debt_issued": 38400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74600000", "netIncome": "47100000", "grossProfit": "177300000", "totalRevenue": "437300000", "costOfRevenue": "260000000", "interestExpense": "700000", "operatingIncome": "61600000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11300000" }, "balance": { "totalDebt": "48000000", "totalAssets": "514200000", "longTermDebt": "6200000", "shortTermDebt": "40000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "110975668", "totalCurrentAssets": "196300000", "totalShareholderEquity": "338000000", "totalCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "61400000" }, "cashflow": { "freeCashFlow": "20600000", "dividendsPaid": "-19200000", "issuanceOfDebt": "50000000", "issuanceOfStock": "700000", "repaymentOfDebt": "-11600000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "51000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-30400000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "income_statement": { "revenue": 420400000, "cost_of_revenue": 256100000, "gross_profit": 164300000, "ebit": 51700000, "ebitda": 65900000, "pretax_income": null, "tax_provision": null, "net_income": 39700000, "net_income_to_common": 39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21400000, "total_current_assets": 173900000, "total_assets": 432900000, "short_term_debt": 0, "long_term_debt": 2800000, "total_debt": 4600000, "total_liabilities": null, "total_equity": 317600000, "shares_outstanding": 111237045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48300000, "capital_expenditure": -19200000, "free_cash_flow": 29100000, "dividends_paid": -17200000, "share_repurchases": -2700000, "shares_issued": 1000000, "net_debt_issued": null }, "complete_fields": { "id": 391622, "ticker_id": 26804, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65900000", "netIncome": "39700000", "grossProfit": "164300000", "totalRevenue": "420400000", "costOfRevenue": "256100000", "interestExpense": "500000", "operatingIncome": "51700000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12200000" }, "balance": { "totalDebt": "4600000", "totalAssets": "432900000", "longTermDebt": "2800000", "shortTermDebt": "0", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "111237045", "totalCurrentAssets": "173900000", "totalShareholderEquity": "317600000", "totalCurrentLiabilities": "76400000", "cashAndShortTermInvestments": "21400000" }, "cashflow": { "freeCashFlow": "29100000", "dividendsPaid": "-17200000", "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "48300000", "repurchaseOfStock": "-2700000", "capitalExpenditures": "-19200000" } }, "revenue": 420400000, "cost_of_revenue": 256100000, "gross_profit": 164300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51700000, "depreciation_amortisation": 12200000, "ebitda": 65900000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39700000, "net_income_continuing_ops": null, "net_income_to_common": 39700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 432900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76400000, "long_term_debt": 2800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 317600000, "shares_outstanding": 111237045, "operating_cash_flow": 48300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17200000, "share_repurchases": -2700000, "shares_issued": 1000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65900000", "netIncome": "39700000", "grossProfit": "164300000", "totalRevenue": "420400000", "costOfRevenue": "256100000", "interestExpense": "500000", "operatingIncome": "51700000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12200000" }, "balance": { "totalDebt": "4600000", "totalAssets": "432900000", "longTermDebt": "2800000", "shortTermDebt": "0", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "111237045", "totalCurrentAssets": "173900000", "totalShareholderEquity": "317600000", "totalCurrentLiabilities": "76400000", "cashAndShortTermInvestments": "21400000" }, "cashflow": { "freeCashFlow": "29100000", "dividendsPaid": "-17200000", "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "48300000", "repurchaseOfStock": "-2700000", "capitalExpenditures": "-19200000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "income_statement": { "revenue": 400000000, "cost_of_revenue": 245800000, "gross_profit": 154200000, "ebit": 50100000, "ebitda": 63800000, "pretax_income": null, "tax_provision": null, "net_income": 38500000, "net_income_to_common": 38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33600000, "total_current_assets": 153900000, "total_assets": 401700000, "short_term_debt": 0, "long_term_debt": 3100000, "total_debt": 4900000, "total_liabilities": null, "total_equity": 292700000, "shares_outstanding": 110980194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48500000, "capital_expenditure": -17800000, "free_cash_flow": 30700000, "dividends_paid": -14700000, "share_repurchases": -3600000, "shares_issued": 1300000, "net_debt_issued": -700000 }, "complete_fields": { "id": 391623, "ticker_id": 26804, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63800000", "netIncome": "38500000", "grossProfit": "154200000", "totalRevenue": "400000000", "costOfRevenue": "245800000", "interestExpense": "200000", "operatingIncome": "50100000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12300000" }, "balance": { "totalDebt": "4900000", "totalAssets": "401700000", "longTermDebt": "3100000", "shortTermDebt": "0", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "110980194", "totalCurrentAssets": "153900000", "totalShareholderEquity": "292700000", "totalCurrentLiabilities": "73600000", "cashAndShortTermInvestments": "33600000" }, "cashflow": { "freeCashFlow": "30700000", "dividendsPaid": "-14700000", "issuanceOfDebt": "5000000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-5700000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "48500000", "repurchaseOfStock": "-3600000", "capitalExpenditures": "-17800000" } }, "revenue": 400000000, "cost_of_revenue": 245800000, "gross_profit": 154200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50100000, "depreciation_amortisation": 12300000, "ebitda": 63800000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38500000, "net_income_continuing_ops": null, "net_income_to_common": 38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 401700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73600000, "long_term_debt": 3100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 292700000, "shares_outstanding": 110980194, "operating_cash_flow": 48500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14700000, "share_repurchases": -3600000, "shares_issued": 1300000, "net_debt_issued": -700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63800000", "netIncome": "38500000", "grossProfit": "154200000", "totalRevenue": "400000000", "costOfRevenue": "245800000", "interestExpense": "200000", "operatingIncome": "50100000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12300000" }, "balance": { "totalDebt": "4900000", "totalAssets": "401700000", "longTermDebt": "3100000", "shortTermDebt": "0", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "110980194", "totalCurrentAssets": "153900000", "totalShareholderEquity": "292700000", "totalCurrentLiabilities": "73600000", "cashAndShortTermInvestments": "33600000" }, "cashflow": { "freeCashFlow": "30700000", "dividendsPaid": "-14700000", "issuanceOfDebt": "5000000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-5700000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "48500000", "repurchaseOfStock": "-3600000", "capitalExpenditures": "-17800000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "income_statement": { "revenue": 317600000, "cost_of_revenue": 189500000, "gross_profit": 128100000, "ebit": 44000000, "ebitda": 56800000, "pretax_income": null, "tax_provision": null, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13600000, "total_current_assets": 148800000, "total_assets": 377500000, "short_term_debt": 700000, "long_term_debt": 3600000, "total_debt": 5800000, "total_liabilities": null, "total_equity": 268800000, "shares_outstanding": 111886981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35900000, "capital_expenditure": -14600000, "free_cash_flow": 21300000, "dividends_paid": -13900000, "share_repurchases": -700000, "shares_issued": 0, "net_debt_issued": -300000 }, "complete_fields": { "id": 391624, "ticker_id": 26804, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56800000", "netIncome": "33900000", "grossProfit": "128100000", "totalRevenue": "317600000", "costOfRevenue": "189500000", "interestExpense": "1400000", "operatingIncome": "44000000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "5800000", "totalAssets": "377500000", "longTermDebt": "3600000", "shortTermDebt": "700000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "111886981", "totalCurrentAssets": "148800000", "totalShareholderEquity": "268800000", "totalCurrentLiabilities": "76100000", "cashAndShortTermInvestments": "13600000" }, "cashflow": { "freeCashFlow": "21300000", "dividendsPaid": "-13900000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "35900000", "repurchaseOfStock": "-700000", "capitalExpenditures": "-14600000" } }, "revenue": 317600000, "cost_of_revenue": 189500000, "gross_profit": 128100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44000000, "depreciation_amortisation": 11000000, "ebitda": 56800000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33900000, "net_income_continuing_ops": null, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 377500000, "short_term_debt": 700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76100000, "long_term_debt": 3600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 268800000, "shares_outstanding": 111886981, "operating_cash_flow": 35900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13900000, "share_repurchases": -700000, "shares_issued": 0, "net_debt_issued": -300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56800000", "netIncome": "33900000", "grossProfit": "128100000", "totalRevenue": "317600000", "costOfRevenue": "189500000", "interestExpense": "1400000", "operatingIncome": "44000000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "5800000", "totalAssets": "377500000", "longTermDebt": "3600000", "shortTermDebt": "700000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "111886981", "totalCurrentAssets": "148800000", "totalShareholderEquity": "268800000", "totalCurrentLiabilities": "76100000", "cashAndShortTermInvestments": "13600000" }, "cashflow": { "freeCashFlow": "21300000", "dividendsPaid": "-13900000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "35900000", "repurchaseOfStock": "-700000", "capitalExpenditures": "-14600000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391625, "ticker_id": 26804, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61400000, "total_current_assets": 196300000, "total_assets": 514200000, "short_term_debt": 40000000, "long_term_debt": null, "total_debt": 48000000, "total_liabilities": null, "total_equity": 338000000, "shares_outstanding": 110975668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391618, "ticker_id": 26804, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "48000000", "totalAssets": "514200000", "longTermDebt": null, "shortTermDebt": "40000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "110975668", "totalCurrentAssets": "196300000", "totalShareholderEquity": "338000000", "totalCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "61400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 514200000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 338000000, "shares_outstanding": 110975668, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "48000000", "totalAssets": "514200000", "longTermDebt": null, "shortTermDebt": "40000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "110975668", "totalCurrentAssets": "196300000", "totalShareholderEquity": "338000000", "totalCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "61400000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26300000, "total_current_assets": 193800000, "total_assets": 473500000, "short_term_debt": 100000, "long_term_debt": 200000, "total_debt": 4900000, "total_liabilities": null, "total_equity": 321900000, "shares_outstanding": 110922858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391620, "ticker_id": 26804, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4900000", "totalAssets": "473500000", "longTermDebt": "200000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "110922858", "totalCurrentAssets": "193800000", "totalShareholderEquity": "321900000", "totalCurrentLiabilities": "99000000", "cashAndShortTermInvestments": "26300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 473500000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99000000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 321900000, "shares_outstanding": 110922858, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4900000", "totalAssets": "473500000", "longTermDebt": "200000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "110922858", "totalCurrentAssets": "193800000", "totalShareholderEquity": "321900000", "totalCurrentLiabilities": "99000000", "cashAndShortTermInvestments": "26300000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21400000, "total_current_assets": 173900000, "total_assets": 432900000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 4600000, "total_liabilities": null, "total_equity": 317600000, "shares_outstanding": 111237045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391621, "ticker_id": 26804, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:34:54.200438+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4600000", "totalAssets": "432900000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "111237045", "totalCurrentAssets": "173900000", "totalShareholderEquity": "317600000", "totalCurrentLiabilities": "76400000", "cashAndShortTermInvestments": "21400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 432900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 317600000, "shares_outstanding": 111237045, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4600000", "totalAssets": "432900000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "111237045", "totalCurrentAssets": "173900000", "totalShareholderEquity": "317600000", "totalCurrentLiabilities": "76400000", "cashAndShortTermInvestments": "21400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }