{ "ticker": { "uuid": "3f3ac3b1-f265-4b71-b40b-6ed3adc65525", "symbol": "KPN", "name": "KON. KPN N.V. A", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/3f3ac3b1-f265-4b71-b40b-6ed3adc65525/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f3ac3b1-f265-4b71-b40b-6ed3adc65525/" }, "ticker_metadata": { "id": 19380, "uuid": "3f3ac3b1-f265-4b71-b40b-6ed3adc65525", "symbol": "KPN", "name": "KON. KPN N.V. A", "asset_type": "equity", "market_cap": 16866482176, "stock_exchange_id": 8, "industry": "Telecom Services", "sector": "Communication Services", "description": "Koninklijke KPN N.V. provides telecommunications and information technology (IT) services in the Netherlands. The company operates through Consumer, Business, Wholesale and Network, and Operations & IT segments. It offers fixed and mobile telephony, fixed and mobile broadband internet, and TV to retail and business consumers; infrastructure and network-related IT solutions to business customers; and wholesale network services to third parties. The company also provides network-related ICT solutions, such as security, internet of things, cloud, connectivity, and smart combinations; interconnect traffic, visitor roaming, digital products, and NL-ix interconnect exchange services; and sale of handsets and peripheral equipment, as well as software licenses. It offers its products and services under the KPN, XS4ALL, Simyo, KPN Security, KPN Health, Solcon, Inspark, and KPN Partner Network, KPN IoT, and youfone brands. The company was formerly known as Koninklijke PTT Nederland NV and changed its name to Koninklijke KPN N.V. in June 1998. Koninklijke KPN N.V. was founded in 1881 and is headquartered in Rotterdam, the Netherlands.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f3ac3b1-f265-4b71-b40b-6ed3adc65525", "symbol": "KPN", "name": "KON. KPN N.V. A", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/3f3ac3b1-f265-4b71-b40b-6ed3adc65525/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f3ac3b1-f265-4b71-b40b-6ed3adc65525/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.59, "value": 0.33, "quality": 0.92, "momentum": 0.51, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.34, "market_cap": 16655679231.89, "pe_ratio": 19.4803, "earnings_yield": 0.0513, "ebitda_to_ev": 0.1151, "shareholder_yield": 0.0555, "roe": 0.2518, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.2051 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:16.114543+00:00", "batch_id": "" }, "size": { "price_close": 4.344, "market_cap": 16655679231.888, "market_cap_usd": 16655679231.888, "enterprise_value": 23337679231.888, "shares_outstanding": 3834180302, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.4803, "pb_ratio": 4.9059, "ptbv_ratio": 4.9059, "ps_ratio": 2.8732, "pcf_ratio": 7.2165, "pfcf_ratio": 15.9384, "ev_ebitda": 8.6919, "ev_ebit": 16.2632, "ev_sales": 4.0258, "ev_fcf": 22.3327, "earnings_yield": 0.0513, "fcf_yield": 0.0448, "price_to_sales": 2.8732, "price_to_book": 4.9059, "price_to_cashflow": 7.2165, "ebitda_to_ev": 0.1151, "sales_yield": 0.2484 }, "yield": { "dividend_yield": 0.0405, "buyback_yield": 0.015, "shareholder_yield": 0.0555, "debt_paydown_yield": 0, "total_yield": 0.0555 }, "quality": { "gross_margin": 0.7237, "operating_margin": 0.2475, "net_margin": 0.1475, "ebitda_margin": 0.4632, "fcf_margin": 0.1803, "roe": 0.2518, "roa": 0.0689, "roic": 0.1068, "roc_greenblatt": null, "asset_turnover": 0.4669, "cash_conversion": 1.2222, "accruals_ratio": -0.117, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.038, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3379, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4886, "debt_to_assets": 0.5635, "interest_coverage": 5.3545, "current_ratio": 0.7239, "quick_ratio": 0.7239, "net_debt": 6682000000, "local_beta": -0.0067, "volatility_252d": 0.2051, "volatility_60d": 0.4515, "max_drawdown_12m": -0.085, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0346, "revenue_growth_3y_cagr": 0.0296, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0244, "eps_growth_3y_cagr": 0.0396, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1, "book_value_growth_1y": 0.012, "revenue_growth": 0.0346, "earnings_growth": 0.0244 }, "momentum": { "price_return_1m": -0.0505, "price_return_3m": -0.056, "price_return_6m": 0.1279, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1279, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.085, "distance_from_52w_low": 0.171, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5797000000, "gross_profit_ttm": 4195000000, "ebit_ttm": 1435000000, "ebitda_ttm": 2685000000, "net_income_ttm": 855000000, "eps_diluted_ttm": 0.223, "operating_cash_flow_ttm": 2308000000, "capital_expenditure_ttm": -1263000000, "fcf_ttm": 1045000000, "dividends_paid_ttm": -675000000, "share_repurchases_ttm": -250000000, "shares_issued_ttm": null, "interest_expense_ttm": 268000000, "cash_and_equivalents": 314000000, "total_current_assets": 1146000000, "total_current_liabilities": 1583000000, "net_ppe": null, "total_assets": 12416000000, "total_debt": 6996000000, "total_equity": 3395000000, "net_working_capital": -691000000, "book_value_per_share": 0.8855, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8855 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 54, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 67, "rank_pcf": 33, "rank_ev_ebitda": 41, "rank_ev_ebit": 58, "rank_earnings_yield": 54, "rank_fcf_yield": 45, "rank_dividend_yield": 19, "rank_shareholder_yield": 23, "rank_total_yield": 35, "rank_roe": 18, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 15, "rank_fcf_margin": 22, "rank_piotroski": 48, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 67, "quality_composite": 8, "momentum_composite": 49, "growth_composite": 64, "yield_composite": 19, "svqf_composite": 67, "vc1_composite": 63, "vc2_composite": 45, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.551, "os_score": 0.59, "value_percentile": 0.33, "quality_percentile": 0.92, "momentum_percentile": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7915, "ticker_id": 19380, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:16.114543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.344, "market_cap": 16655679231.888, "market_cap_usd": 16655679231.888, "enterprise_value": 23337679231.888, "shares_outstanding": 3834180302, "fx_rate_to_usd": null, "pe_ratio": 19.48032659, "pb_ratio": 4.90594381, "ptbv_ratio": 4.90594381, "ps_ratio": 2.87315495, "pcf_ratio": 7.2164988, "pfcf_ratio": 15.93844903, "ev_ebitda": 8.69187308, "ev_ebit": 16.2631911, "ev_sales": 4.02582012, "ev_fcf": 22.3327074, "earnings_yield": 0.05133384, "fcf_yield": 0.04477737, "dividend_yield": 0.04052672, "buyback_yield": 0.0150099, "shareholder_yield": 0.05553661, "debt_paydown_yield": 0, "total_yield": 0.05553661, "gross_margin": 0.72365016, "operating_margin": 0.24754183, "net_margin": 0.14749008, "ebitda_margin": 0.46317061, "fcf_margin": 0.18026565, "roe": 0.25184094, "roa": 0.06886276, "roic": 0.10680262, "roc_greenblatt": null, "asset_turnover": 0.46689755, "cash_conversion": 1.22222222, "accruals_ratio": -0.11702642, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.4886406, "debt_to_assets": 0.56346649, "interest_coverage": 5.35447761, "current_ratio": 0.72394188, "quick_ratio": 0.72394188, "net_debt": 6682000000, "revenue_growth_1y": 0.03462431, "revenue_growth_3y_cagr": 0.02961691, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02439105, "eps_growth_3y_cagr": 0.03958615, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1, "book_value_growth_1y": 0.01197589, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.037971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0504918, "price_return_3m": -0.05602135, "price_return_6m": 0.1279361, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08497398, "distance_from_52w_low": 0.17102111, "relative_strength": null, "local_beta": -0.0067, "volatility_252d": 0.205091, "volatility_60d": 0.451488, "max_drawdown_12m": -0.08497398, "revenue_ttm": 5797000000, "gross_profit_ttm": 4195000000, "ebit_ttm": 1435000000, "ebitda_ttm": 2685000000, "net_income_ttm": 855000000, "eps_diluted_ttm": 0.22299421, "operating_cash_flow_ttm": 2308000000, "capital_expenditure_ttm": -1263000000, "fcf_ttm": 1045000000, "dividends_paid_ttm": -675000000, "share_repurchases_ttm": -250000000, "shares_issued_ttm": null, "interest_expense_ttm": 268000000, "cash_and_equivalents": 314000000, "total_current_assets": 1146000000, "total_current_liabilities": 1583000000, "net_ppe": null, "total_assets": 12416000000, "total_debt": 6996000000, "total_equity": 3395000000, "net_working_capital": -691000000, "book_value_per_share": 0.88545653, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.88545653, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 54, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 67, "rank_pcf": 33, "rank_ev_ebitda": 41, "rank_ev_ebit": 58, "rank_earnings_yield": 54, "rank_fcf_yield": 45, "rank_dividend_yield": 19, "rank_shareholder_yield": 23, "rank_total_yield": 35, "rank_roe": 18, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 15, "rank_fcf_margin": 22, "rank_piotroski": 48, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 67, "quality_composite": 8, "momentum_composite": 49, "growth_composite": 64, "yield_composite": 19, "svqf_composite": 67, "vc1_composite": 63, "vc2_composite": 45, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.34, "os": 0.59, "value": 0.33, "quality": 0.92, "momentum": 0.51, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 19.4803, "earnings_yield": 0.0513, "shareholder_yield": 0.0555, "roe": 0.2518, "momentum_12_1": null, "complete_fields": { "id": 7915, "ticker_id": 19380, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:16.114543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.344, "market_cap": 16655679231.888, "market_cap_usd": 16655679231.888, "enterprise_value": 23337679231.888, "shares_outstanding": 3834180302, "fx_rate_to_usd": null, "pe_ratio": 19.48032659, "pb_ratio": 4.90594381, "ptbv_ratio": 4.90594381, "ps_ratio": 2.87315495, "pcf_ratio": 7.2164988, "pfcf_ratio": 15.93844903, "ev_ebitda": 8.69187308, "ev_ebit": 16.2631911, "ev_sales": 4.02582012, "ev_fcf": 22.3327074, "earnings_yield": 0.05133384, "fcf_yield": 0.04477737, "dividend_yield": 0.04052672, "buyback_yield": 0.0150099, "shareholder_yield": 0.05553661, "debt_paydown_yield": 0, "total_yield": 0.05553661, "gross_margin": 0.72365016, "operating_margin": 0.24754183, "net_margin": 0.14749008, "ebitda_margin": 0.46317061, "fcf_margin": 0.18026565, "roe": 0.25184094, "roa": 0.06886276, "roic": 0.10680262, "roc_greenblatt": null, "asset_turnover": 0.46689755, "cash_conversion": 1.22222222, "accruals_ratio": -0.11702642, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.4886406, "debt_to_assets": 0.56346649, "interest_coverage": 5.35447761, "current_ratio": 0.72394188, "quick_ratio": 0.72394188, "net_debt": 6682000000, "revenue_growth_1y": 0.03462431, "revenue_growth_3y_cagr": 0.02961691, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02439105, "eps_growth_3y_cagr": 0.03958615, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1, "book_value_growth_1y": 0.01197589, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.037971, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0504918, "price_return_3m": -0.05602135, "price_return_6m": 0.1279361, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08497398, "distance_from_52w_low": 0.17102111, "relative_strength": null, "local_beta": -0.0067, "volatility_252d": 0.205091, "volatility_60d": 0.451488, "max_drawdown_12m": -0.08497398, "revenue_ttm": 5797000000, "gross_profit_ttm": 4195000000, "ebit_ttm": 1435000000, "ebitda_ttm": 2685000000, "net_income_ttm": 855000000, "eps_diluted_ttm": 0.22299421, "operating_cash_flow_ttm": 2308000000, "capital_expenditure_ttm": -1263000000, "fcf_ttm": 1045000000, "dividends_paid_ttm": -675000000, "share_repurchases_ttm": -250000000, "shares_issued_ttm": null, "interest_expense_ttm": 268000000, "cash_and_equivalents": 314000000, "total_current_assets": 1146000000, "total_current_liabilities": 1583000000, "net_ppe": null, "total_assets": 12416000000, "total_debt": 6996000000, "total_equity": 3395000000, "net_working_capital": -691000000, "book_value_per_share": 0.88545653, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.88545653, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 54, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 67, "rank_pcf": 33, "rank_ev_ebitda": 41, "rank_ev_ebit": 58, "rank_earnings_yield": 54, "rank_fcf_yield": 45, "rank_dividend_yield": 19, "rank_shareholder_yield": 23, "rank_total_yield": 35, "rank_roe": 18, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 15, "rank_fcf_margin": 22, "rank_piotroski": 48, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 67, "quality_composite": 8, "momentum_composite": 49, "growth_composite": 64, "yield_composite": 19, "svqf_composite": 67, "vc1_composite": 63, "vc2_composite": 45, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": 5797000000, "cost_of_revenue": 1602000000, "gross_profit": 4195000000, "ebit": 1435000000, "ebitda": 2685000000, "pretax_income": null, "tax_provision": null, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405000000, "total_current_assets": 1349000000, "total_assets": 12696000000, "short_term_debt": 396000000, "long_term_debt": 5881000000, "total_debt": 6984000000, "total_liabilities": null, "total_equity": 3517000000, "shares_outstanding": 3825061887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2308000000, "capital_expenditure": -1263000000, "free_cash_flow": 1045000000, "dividends_paid": -675000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 181000000 }, "complete_fields": { "id": 387436, "ticker_id": 19380, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2685000000", "netIncome": "855000000", "grossProfit": "4195000000", "totalRevenue": "5797000000", "costOfRevenue": "1602000000", "interestExpense": "268000000", "operatingIncome": "1435000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1346000000" }, "balance": { "totalDebt": "6984000000", "totalAssets": "12696000000", "longTermDebt": "5881000000", "shortTermDebt": "396000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3825061887", "totalCurrentAssets": "1349000000", "totalShareholderEquity": "3517000000", "totalCurrentLiabilities": "2121000000", "cashAndShortTermInvestments": "405000000" }, "cashflow": { "freeCashFlow": "1045000000", "dividendsPaid": "-675000000", "issuanceOfDebt": "988000000", "issuanceOfStock": null, "repaymentOfDebt": "-807000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2308000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-1263000000" } }, "revenue": 5797000000, "cost_of_revenue": 1602000000, "gross_profit": 4195000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1435000000, "depreciation_amortisation": 1346000000, "ebitda": 2685000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 855000000, "net_income_continuing_ops": null, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1349000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12696000000, "short_term_debt": 396000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2121000000, "long_term_debt": 5881000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3517000000, "shares_outstanding": 3825061887, "operating_cash_flow": 2308000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -675000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 181000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1045000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2685000000", "netIncome": "855000000", "grossProfit": "4195000000", "totalRevenue": "5797000000", "costOfRevenue": "1602000000", "interestExpense": "268000000", "operatingIncome": "1435000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1346000000" }, "balance": { "totalDebt": "6984000000", "totalAssets": "12696000000", "longTermDebt": "5881000000", "shortTermDebt": "396000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3825061887", "totalCurrentAssets": "1349000000", "totalShareholderEquity": "3517000000", "totalCurrentLiabilities": "2121000000", "cashAndShortTermInvestments": "405000000" }, "cashflow": { "freeCashFlow": "1045000000", "dividendsPaid": "-675000000", "issuanceOfDebt": "988000000", "issuanceOfStock": null, "repaymentOfDebt": "-807000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2308000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-1263000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": 5603000000, "cost_of_revenue": 1514000000, "gross_profit": 4089000000, "ebit": 1405000000, "ebitda": 2603000000, "pretax_income": null, "tax_provision": null, "net_income": 848000000, "net_income_to_common": 848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662000000, "total_current_assets": 1521000000, "total_assets": 12547000000, "short_term_debt": 899000000, "long_term_debt": 5379000000, "total_debt": 7097000000, "total_liabilities": null, "total_equity": 3531000000, "shares_outstanding": 3886279040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2264000000, "capital_expenditure": -1314000000, "free_cash_flow": 950000000, "dividends_paid": -646000000, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": 57000000 }, "complete_fields": { "id": 387440, "ticker_id": 19380, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2603000000", "netIncome": "848000000", "grossProfit": "4089000000", "totalRevenue": "5603000000", "costOfRevenue": "1514000000", "interestExpense": "278000000", "operatingIncome": "1405000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1240000000" }, "balance": { "totalDebt": "7097000000", "totalAssets": "12547000000", "longTermDebt": "5379000000", "shortTermDebt": "899000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3886279040", "totalCurrentAssets": "1521000000", "totalShareholderEquity": "3531000000", "totalCurrentLiabilities": "2539000000", "cashAndShortTermInvestments": "662000000" }, "cashflow": { "freeCashFlow": "950000000", "dividendsPaid": "-646000000", "issuanceOfDebt": "996000000", "issuanceOfStock": null, "repaymentOfDebt": "-939000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2264000000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-1314000000" } }, "revenue": 5603000000, "cost_of_revenue": 1514000000, "gross_profit": 4089000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1405000000, "depreciation_amortisation": 1240000000, "ebitda": 2603000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 848000000, "net_income_continuing_ops": null, "net_income_to_common": 848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1521000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12547000000, "short_term_debt": 899000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2539000000, "long_term_debt": 5379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3531000000, "shares_outstanding": 3886279040, "operating_cash_flow": 2264000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1314000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -646000000, "share_repurchases": -200000000, "shares_issued": null, "net_debt_issued": 57000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 950000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2603000000", "netIncome": "848000000", "grossProfit": "4089000000", "totalRevenue": "5603000000", "costOfRevenue": "1514000000", "interestExpense": "278000000", "operatingIncome": "1405000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1240000000" }, "balance": { "totalDebt": "7097000000", "totalAssets": "12547000000", "longTermDebt": "5379000000", "shortTermDebt": "899000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3886279040", "totalCurrentAssets": "1521000000", "totalShareholderEquity": "3531000000", "totalCurrentLiabilities": "2539000000", "cashAndShortTermInvestments": "662000000" }, "cashflow": { "freeCashFlow": "950000000", "dividendsPaid": "-646000000", "issuanceOfDebt": "996000000", "issuanceOfStock": null, "repaymentOfDebt": "-939000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2264000000", "repurchaseOfStock": "-200000000", "capitalExpenditures": "-1314000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": 5439000000, "cost_of_revenue": 1482000000, "gross_profit": 3957000000, "ebit": 1318000000, "ebitda": 2560000000, "pretax_income": null, "tax_provision": null, "net_income": 844000000, "net_income_to_common": 844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609000000, "total_current_assets": 1540000000, "total_assets": 12253000000, "short_term_debt": 497000000, "long_term_debt": 5397000000, "total_debt": 6789000000, "total_liabilities": null, "total_equity": 3558000000, "shares_outstanding": 3943906894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2242000000, "capital_expenditure": -1249000000, "free_cash_flow": 993000000, "dividends_paid": -587000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 443000000 }, "complete_fields": { "id": 387441, "ticker_id": 19380, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2560000000", "netIncome": "844000000", "grossProfit": "3957000000", "totalRevenue": "5439000000", "costOfRevenue": "1482000000", "interestExpense": "266000000", "operatingIncome": "1318000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1206000000" }, "balance": { "totalDebt": "6789000000", "totalAssets": "12253000000", "longTermDebt": "5397000000", "shortTermDebt": "497000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3943906894", "totalCurrentAssets": "1540000000", "totalShareholderEquity": "3558000000", "totalCurrentLiabilities": "2041000000", "cashAndShortTermInvestments": "609000000" }, "cashflow": { "freeCashFlow": "993000000", "dividendsPaid": "-587000000", "issuanceOfDebt": "593000000", "issuanceOfStock": null, "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2242000000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-1249000000" } }, "revenue": 5439000000, "cost_of_revenue": 1482000000, "gross_profit": 3957000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1318000000, "depreciation_amortisation": 1206000000, "ebitda": 2560000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 844000000, "net_income_continuing_ops": null, "net_income_to_common": 844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1540000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12253000000, "short_term_debt": 497000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2041000000, "long_term_debt": 5397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3558000000, "shares_outstanding": 3943906894, "operating_cash_flow": 2242000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -587000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 443000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 993000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2560000000", "netIncome": "844000000", "grossProfit": "3957000000", "totalRevenue": "5439000000", "costOfRevenue": "1482000000", "interestExpense": "266000000", "operatingIncome": "1318000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1206000000" }, "balance": { "totalDebt": "6789000000", "totalAssets": "12253000000", "longTermDebt": "5397000000", "shortTermDebt": "497000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3943906894", "totalCurrentAssets": "1540000000", "totalShareholderEquity": "3558000000", "totalCurrentLiabilities": "2041000000", "cashAndShortTermInvestments": "609000000" }, "cashflow": { "freeCashFlow": "993000000", "dividendsPaid": "-587000000", "issuanceOfDebt": "593000000", "issuanceOfStock": null, "repaymentOfDebt": "-150000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2242000000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-1249000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": 5311000000, "cost_of_revenue": 1491000000, "gross_profit": 3820000000, "ebit": 1197000000, "ebitda": 2553000000, "pretax_income": null, "tax_provision": null, "net_income": 761000000, "net_income_to_common": 761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399000000, "total_current_assets": 1392000000, "total_assets": 11963000000, "short_term_debt": 196000000, "long_term_debt": 5171000000, "total_debt": 6290000000, "total_liabilities": null, "total_equity": 3650000000, "shares_outstanding": 4033697579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2188000000, "capital_expenditure": -1206000000, "free_cash_flow": 982000000, "dividends_paid": -571000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": -981000000 }, "complete_fields": { "id": 387442, "ticker_id": 19380, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2553000000", "netIncome": "761000000", "grossProfit": "3820000000", "totalRevenue": "5311000000", "costOfRevenue": "1491000000", "interestExpense": "214000000", "operatingIncome": "1197000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1346000000" }, "balance": { "totalDebt": "6290000000", "totalAssets": "11963000000", "longTermDebt": "5171000000", "shortTermDebt": "196000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4033697579", "totalCurrentAssets": "1392000000", "totalShareholderEquity": "3650000000", "totalCurrentLiabilities": "1682000000", "cashAndShortTermInvestments": "399000000" }, "cashflow": { "freeCashFlow": "982000000", "dividendsPaid": "-571000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-981000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2188000000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-1206000000" } }, "revenue": 5311000000, "cost_of_revenue": 1491000000, "gross_profit": 3820000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1197000000, "depreciation_amortisation": 1346000000, "ebitda": 2553000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 761000000, "net_income_continuing_ops": null, "net_income_to_common": 761000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1392000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11963000000, "short_term_debt": 196000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1682000000, "long_term_debt": 5171000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3650000000, "shares_outstanding": 4033697579, "operating_cash_flow": 2188000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -571000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": -981000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 982000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2553000000", "netIncome": "761000000", "grossProfit": "3820000000", "totalRevenue": "5311000000", "costOfRevenue": "1491000000", "interestExpense": "214000000", "operatingIncome": "1197000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1346000000" }, "balance": { "totalDebt": "6290000000", "totalAssets": "11963000000", "longTermDebt": "5171000000", "shortTermDebt": "196000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4033697579", "totalCurrentAssets": "1392000000", "totalShareholderEquity": "3650000000", "totalCurrentLiabilities": "1682000000", "cashAndShortTermInvestments": "399000000" }, "cashflow": { "freeCashFlow": "982000000", "dividendsPaid": "-571000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-981000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2188000000", "repurchaseOfStock": "-300000000", "capitalExpenditures": "-1206000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387443, "ticker_id": 19380, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387434, "ticker_id": 19380, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387435, "ticker_id": 19380, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387437, "ticker_id": 19380, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": 1456000000, "cost_of_revenue": 464000000, "gross_profit": 992000000, "ebit": 347000000, "ebitda": 666000000, "pretax_income": null, "tax_provision": null, "net_income": 208000000, "net_income_to_common": 208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314000000, "total_current_assets": 1146000000, "total_assets": 12416000000, "short_term_debt": 60000000, "long_term_debt": 6246000000, "total_debt": 6996000000, "total_liabilities": null, "total_equity": 3395000000, "shares_outstanding": 3834180302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387438, "ticker_id": 19380, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "666000000", "netIncome": "208000000", "grossProfit": "992000000", "totalRevenue": "1456000000", "costOfRevenue": "464000000", "interestExpense": "66000000", "operatingIncome": "347000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "326000000" }, "balance": { "totalDebt": "6996000000", "totalAssets": "12416000000", "longTermDebt": "6246000000", "shortTermDebt": "60000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3834180302", "totalCurrentAssets": "1146000000", "totalShareholderEquity": "3395000000", "totalCurrentLiabilities": "1583000000", "cashAndShortTermInvestments": "314000000" } }, "revenue": 1456000000, "cost_of_revenue": 464000000, "gross_profit": 992000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347000000, "depreciation_amortisation": 326000000, "ebitda": 666000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208000000, "net_income_continuing_ops": null, "net_income_to_common": 208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1146000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12416000000, "short_term_debt": 60000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1583000000, "long_term_debt": 6246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3395000000, "shares_outstanding": 3834180302, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "666000000", "netIncome": "208000000", "grossProfit": "992000000", "totalRevenue": "1456000000", "costOfRevenue": "464000000", "interestExpense": "66000000", "operatingIncome": "347000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "326000000" }, "balance": { "totalDebt": "6996000000", "totalAssets": "12416000000", "longTermDebt": "6246000000", "shortTermDebt": "60000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3834180302", "totalCurrentAssets": "1146000000", "totalShareholderEquity": "3395000000", "totalCurrentLiabilities": "1583000000", "cashAndShortTermInvestments": "314000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387439, "ticker_id": 19380, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:53.237284+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }