{ "ticker": { "uuid": "3f3c908b-61db-41e8-84da-07a3ccf0bbc9", "symbol": "AFJK", "name": "Aimei Health Technology Co., Ltd Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3f3c908b-61db-41e8-84da-07a3ccf0bbc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f3c908b-61db-41e8-84da-07a3ccf0bbc9/" }, "ticker_metadata": { "id": 4646, "uuid": "3f3c908b-61db-41e8-84da-07a3ccf0bbc9", "symbol": "AFJK", "name": "Aimei Health Technology Co., Ltd Ordinary Share", "asset_type": "equity", "market_cap": 132986000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Aimei Health Technology Co., Ltd. (AFJK) is a pioneering force in the healthcare technology arena, dedicated to revolutionizing health solutions through its advanced digital platforms and innovative medical devices. The company excels in the rapidly expanding telehealth and personalized medicine sectors by leveraging cutting-edge artificial intelligence and data analytics to enhance patient outcomes and streamline healthcare delivery processes. Aimei's unwavering commitment to innovation not only drives operational efficiency across healthcare systems but also strategically positions the company for substantial growth, playing a crucial role in the evolving landscape of modern healthcare solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f3c908b-61db-41e8-84da-07a3ccf0bbc9", "symbol": "AFJK", "name": "Aimei Health Technology Co., Ltd Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/3f3c908b-61db-41e8-84da-07a3ccf0bbc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f3c908b-61db-41e8-84da-07a3ccf0bbc9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 40.4, "market_cap": 163513707.6, "pe_ratio": 168.0126, "earnings_yield": 0.006, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.121, "piotroski_f_score": 3, "momentum_12_1": 2.8269, "volatility_252d": 3.1398 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.404346+00:00", "batch_id": "" }, "size": { "price_close": 40.4, "market_cap": 163513707.6, "market_cap_usd": 163513707.6, "enterprise_value": 165534839.6, "shares_outstanding": 4047369, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 168.0126, "pb_ratio": 20.334, "ptbv_ratio": 20.334, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -425.4591, "ev_ebitda": null, "ev_ebit": -245.9897, "ev_sales": null, "ev_fcf": -430.718, "earnings_yield": 0.006, "fcf_yield": -0.0023, "price_to_sales": null, "price_to_book": 20.334, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.121, "roa": 0.0804, "roic": -0.0502, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.3949, "accruals_ratio": 0.1122, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6372, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5051, "net_debt_to_ebitda": -2.4183, "debt_to_assets": 0.1672, "interest_coverage": null, "current_ratio": 0.0009, "quick_ratio": 0.0009, "net_debt": 2021132, "local_beta": 0.0095, "volatility_252d": 3.1398, "volatility_60d": 8.001, "max_drawdown_12m": -0.6788, "risk_adjusted_momentum": 0.9004 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5088, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.752, "revenue_growth": null, "earnings_growth": -0.5088 }, "momentum": { "price_return_1m": -0.0532, "price_return_3m": 0.344, "price_return_6m": 4.05, "price_return_9m": 2.5911, "price_return_12m": 2.6233, "price_return_12m_ex1m": 2.8269, "momentum_6m": 4.05, "momentum_12m": 2.6233, "momentum_12_1": 2.8269, "distance_from_52w_high": -0.4674, "distance_from_52w_low": 4.05, "relative_strength": 2.4654 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -672934, "ebitda_ttm": -835759, "net_income_ttm": 973223, "eps_diluted_ttm": 0.2405, "operating_cash_flow_ttm": -384323, "capital_expenditure_ttm": 0, "fcf_ttm": -384323, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2929, "total_current_assets": 2929, "total_current_liabilities": 3371660, "net_ppe": null, "total_assets": 12103039, "total_debt": 2024061, "total_equity": 8041378, "net_working_capital": -1347599, "book_value_per_share": 1.9868, "retained_earnings": -4058944, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9868 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 133, "ticker_id": 4646, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.404346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.4, "market_cap": 163513707.6, "market_cap_usd": 163513707.6, "enterprise_value": 165534839.6, "shares_outstanding": 4047369, "fx_rate_to_usd": null, "pe_ratio": 168.01258047, "pb_ratio": 20.33404071, "ptbv_ratio": 20.33404071, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -425.45907375, "ev_ebitda": null, "ev_ebit": -245.98971014, "ev_sales": null, "ev_fcf": -430.71801479, "earnings_yield": 0.00595194, "fcf_yield": -0.0023217, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.12102689, "roa": 0.08041146, "roic": -0.05015652, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.39489716, "accruals_ratio": 0.11216571, "sbc_to_revenue": null, "debt_to_equity": 0.50509502, "net_debt_to_ebitda": -2.41831916, "debt_to_assets": 0.16723577, "interest_coverage": null, "current_ratio": 0.00086871, "quick_ratio": 0.00086871, "net_debt": 2021132, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50881483, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.75199124, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.637221, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05319897, "price_return_3m": 0.34397871, "price_return_6m": 4.05, "price_return_9m": 2.59111111, "price_return_12m": 2.62331839, "price_return_12m_ex1m": 2.82690583, "distance_from_52w_high": -0.46744002, "distance_from_52w_low": 4.05, "relative_strength": 2.46537734, "local_beta": 0.0095, "volatility_252d": 3.139783, "volatility_60d": 8.001018, "max_drawdown_12m": -0.67875033, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -672934, "ebitda_ttm": -835759, "net_income_ttm": 973223, "eps_diluted_ttm": 0.24045818, "operating_cash_flow_ttm": -384323, "capital_expenditure_ttm": 0, "fcf_ttm": -384323, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2929, "total_current_assets": 2929, "total_current_liabilities": 3371660, "net_ppe": null, "total_assets": 12103039, "total_debt": 2024061, "total_equity": 8041378, "net_working_capital": -1347599, "book_value_per_share": 1.98681613, "retained_earnings": -4058944, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.98681613, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.4, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 168.0126, "earnings_yield": 0.006, "shareholder_yield": 0, "roe": 0.121, "momentum_12_1": 2.8269, "complete_fields": { "id": 133, "ticker_id": 4646, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.404346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.4, "market_cap": 163513707.6, "market_cap_usd": 163513707.6, "enterprise_value": 165534839.6, "shares_outstanding": 4047369, "fx_rate_to_usd": null, "pe_ratio": 168.01258047, "pb_ratio": 20.33404071, "ptbv_ratio": 20.33404071, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -425.45907375, "ev_ebitda": null, "ev_ebit": -245.98971014, "ev_sales": null, "ev_fcf": -430.71801479, "earnings_yield": 0.00595194, "fcf_yield": -0.0023217, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.12102689, "roa": 0.08041146, "roic": -0.05015652, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.39489716, "accruals_ratio": 0.11216571, "sbc_to_revenue": null, "debt_to_equity": 0.50509502, "net_debt_to_ebitda": -2.41831916, "debt_to_assets": 0.16723577, "interest_coverage": null, "current_ratio": 0.00086871, "quick_ratio": 0.00086871, "net_debt": 2021132, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.50881483, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.75199124, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.637221, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05319897, "price_return_3m": 0.34397871, "price_return_6m": 4.05, "price_return_9m": 2.59111111, "price_return_12m": 2.62331839, "price_return_12m_ex1m": 2.82690583, "distance_from_52w_high": -0.46744002, "distance_from_52w_low": 4.05, "relative_strength": 2.46537734, "local_beta": 0.0095, "volatility_252d": 3.139783, "volatility_60d": 8.001018, "max_drawdown_12m": -0.67875033, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -672934, "ebitda_ttm": -835759, "net_income_ttm": 973223, "eps_diluted_ttm": 0.24045818, "operating_cash_flow_ttm": -384323, "capital_expenditure_ttm": 0, "fcf_ttm": -384323, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2929, "total_current_assets": 2929, "total_current_liabilities": 3371660, "net_ppe": null, "total_assets": 12103039, "total_debt": 2024061, "total_equity": 8041378, "net_working_capital": -1347599, "book_value_per_share": 1.98681613, "retained_earnings": -4058944, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.98681613, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -835759, "ebitda": -835759, "pretax_income": 1059768, "tax_provision": null, "net_income": 1059768, "net_income_to_common": 1059768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2929, "total_current_assets": 2929, "total_assets": 12103039, "short_term_debt": 2024061, "long_term_debt": null, "total_debt": 2024061, "total_liabilities": 4061660, "total_equity": 8041378, "shares_outstanding": 4047369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -565100, "capital_expenditure": 0, "free_cash_flow": -565100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9757, "ticker_id": 4646, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-835759", "netIncome": "1059768", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1895527", "incomeBeforeTax": "1059768", "interestExpense": "None", "operatingIncome": "-835759", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1895527", "nonInterestIncome": "None", "operatingExpenses": "835759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "835759", "netIncomeFromContinuingOperations": "1059768" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12100323", "currentDebt": "None", "investments": "None", "totalAssets": "12103039", "longTermDebt": "None", "shortTermDebt": "2024061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4058944", "totalLiabilities": "4061660", "otherCurrentAssets": "None", "totalCurrentAssets": "2929", "currentLongTermDebt": "2024062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100110", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2024061", "totalShareholderEquity": "8041378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1347599", "totalCurrentLiabilities": "3371660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2929", "commonStockSharesOutstanding": "4047369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1059768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-565100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63040145", "cashflowFromInvestment": "63579966", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65326328", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 835759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -835759, "depreciation_amortisation": null, "ebitda": -835759, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1059768, "tax_provision": null, "effective_tax_rate": null, "net_income": 1059768, "net_income_continuing_ops": 1059768, "net_income_to_common": 1059768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12100110, "total_assets": 12103039, "short_term_debt": 2024061, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3371660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 4061660, "total_debt": 2024061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4058944, "total_equity": 8041378, "shares_outstanding": 4047369, "operating_cash_flow": -565100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63579966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63040145, "free_cash_flow": -565100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-835759", "netIncome": "1059768", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1895527", "incomeBeforeTax": "1059768", "interestExpense": "None", "operatingIncome": "-835759", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1895527", "nonInterestIncome": "None", "operatingExpenses": "835759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "835759", "netIncomeFromContinuingOperations": "1059768" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12100323", "currentDebt": "None", "investments": "None", "totalAssets": "12103039", "longTermDebt": "None", "shortTermDebt": "2024061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4058944", "totalLiabilities": "4061660", "otherCurrentAssets": "None", "totalCurrentAssets": "2929", "currentLongTermDebt": "2024062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100110", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2024061", "totalShareholderEquity": "8041378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1347599", "totalCurrentLiabilities": "3371660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2929", "commonStockSharesOutstanding": "4047369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1059768", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-565100", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63040145", "cashflowFromInvestment": "63579966", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65326328", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1065000, "ebitda": -1065000, "pretax_income": 2552000, "tax_provision": 2552215, "net_income": 2552000, "net_income_to_common": 2552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28208, "total_current_assets": 30384, "total_assets": 73814933, "short_term_debt": 227700, "long_term_debt": null, "total_debt": 227700, "total_liabilities": 1506994, "total_equity": 72307939, "shares_outstanding": 9026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -672289, "capital_expenditure": 0, "free_cash_flow": -672289, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9762, "ticker_id": 4646, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1065000", "ebitda": "-1065000", "netIncome": "2552000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3617001", "incomeBeforeTax": "2552000", "interestExpense": "None", "operatingIncome": "-1065000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2552215", "reportedCurrency": "USD", "netInterestIncome": "3617001", "nonInterestIncome": "None", "operatingExpenses": "1065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1064786", "netIncomeFromContinuingOperations": "2552215" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73784762", "currentDebt": "None", "investments": "None", "totalAssets": "73814933", "longTermDebt": "None", "shortTermDebt": "227700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1476823", "totalLiabilities": "1506994", "otherCurrentAssets": "2176", "totalCurrentAssets": "30384", "currentLongTermDebt": "227700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73784549", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227700", "totalShareholderEquity": "72307939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "589294", "totalCurrentLiabilities": "816994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "28208", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2552215", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-672289", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397480", "cashflowFromInvestment": "-277700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1064786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1065000, "depreciation_amortisation": null, "ebitda": -1065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2552000, "tax_provision": 2552215, "effective_tax_rate": null, "net_income": 2552000, "net_income_continuing_ops": 2552215, "net_income_to_common": 2552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28208, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30384, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73784549, "total_assets": 73814933, "short_term_debt": 227700, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816994, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 1506994, "total_debt": 227700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1476823, "total_equity": 72307939, "shares_outstanding": 9026000, "operating_cash_flow": -672289, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397480, "free_cash_flow": -672289, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1065000", "ebitda": "-1065000", "netIncome": "2552000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3617001", "incomeBeforeTax": "2552000", "interestExpense": "None", "operatingIncome": "-1065000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2552215", "reportedCurrency": "USD", "netInterestIncome": "3617001", "nonInterestIncome": "None", "operatingExpenses": "1065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1064786", "netIncomeFromContinuingOperations": "2552215" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73784762", "currentDebt": "None", "investments": "None", "totalAssets": "73814933", "longTermDebt": "None", "shortTermDebt": "227700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1476823", "totalLiabilities": "1506994", "otherCurrentAssets": "2176", "totalCurrentAssets": "30384", "currentLongTermDebt": "227700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73784549", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227700", "totalShareholderEquity": "72307939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "589294", "totalCurrentLiabilities": "816994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "28208", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2552215", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-672289", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397480", "cashflowFromInvestment": "-277700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 171389, "ebitda": 171389, "pretax_income": 171389, "tax_provision": 171389, "net_income": 171389, "net_income_to_common": 171389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580717, "total_current_assets": 580717, "total_assets": 70470565, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 714841, "total_equity": 69755724, "shares_outstanding": 9026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9767, "ticker_id": 4646, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171389", "ebitda": "171389", "netIncome": "171389", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "171389", "interestExpense": "None", "operatingIncome": "-28459", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "171389", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199849", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69890061", "currentDebt": "None", "investments": "None", "totalAssets": "70470565", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134337", "totalLiabilities": "714841", "otherCurrentAssets": "None", "totalCurrentAssets": "580717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69889848", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69889848", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69755724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24841", "totalCurrentLiabilities": "24841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "580717", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70270717", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171389, "depreciation_amortisation": 199849, "ebitda": 171389, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 171389, "tax_provision": 171389, "effective_tax_rate": null, "net_income": 171389, "net_income_continuing_ops": null, "net_income_to_common": 171389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580717, "short_term_investments": 69889848, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 580717, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69889848, "total_assets": 70470565, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 714841, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134337, "total_equity": 69755724, "shares_outstanding": 9026000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70270717, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171389", "ebitda": "171389", "netIncome": "171389", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "171389", "interestExpense": "None", "operatingIncome": "-28459", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "171389", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199849", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69890061", "currentDebt": "None", "investments": "None", "totalAssets": "70470565", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134337", "totalLiabilities": "714841", "otherCurrentAssets": "None", "totalCurrentAssets": "580717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69889848", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69889848", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69755724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24841", "totalCurrentLiabilities": "24841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "580717", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70270717", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -250589, "ebitda": -250589, "pretax_income": 98117, "tax_provision": null, "net_income": 98117, "net_income_to_common": 98117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2929, "total_current_assets": 2929, "total_assets": 12103039, "short_term_debt": 2024061, "long_term_debt": null, "total_debt": 2024061, "total_liabilities": 4061660, "total_equity": 8041378, "shares_outstanding": 4047369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43232, "capital_expenditure": 0, "free_cash_flow": -43232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9755, "ticker_id": 4646, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-250589", "netIncome": "98117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "98117", "interestExpense": "None", "operatingIncome": "-250589", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "250589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "835759", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12100323", "currentDebt": "None", "investments": "None", "totalAssets": "12103039", "longTermDebt": "None", "shortTermDebt": "2024061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4058944", "totalLiabilities": "4061660", "otherCurrentAssets": "None", "totalCurrentAssets": "2929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100110", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2024061", "totalShareholderEquity": "8041378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1347599", "totalCurrentLiabilities": "3371660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2929", "commonStockSharesOutstanding": "4047369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-43232", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33648984", "cashflowFromInvestment": "33692166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 835759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -250589, "depreciation_amortisation": null, "ebitda": -250589, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 98117, "tax_provision": null, "effective_tax_rate": null, "net_income": 98117, "net_income_continuing_ops": null, "net_income_to_common": 98117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12100110, "total_assets": 12103039, "short_term_debt": 2024061, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3371660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 4061660, "total_debt": 2024061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4058944, "total_equity": 8041378, "shares_outstanding": 4047369, "operating_cash_flow": -43232, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33692166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33648984, "free_cash_flow": -43232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-250589", "netIncome": "98117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "98117", "interestExpense": "None", "operatingIncome": "-250589", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "250589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "835759", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12100323", "currentDebt": "None", "investments": "None", "totalAssets": "12103039", "longTermDebt": "None", "shortTermDebt": "2024061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4058944", "totalLiabilities": "4061660", "otherCurrentAssets": "None", "totalCurrentAssets": "2929", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100110", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2024061", "totalShareholderEquity": "8041378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1347599", "totalCurrentLiabilities": "3371660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2929", "commonStockSharesOutstanding": "4047369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-43232", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33648984", "cashflowFromInvestment": "33692166", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -250589, "ebitda": null, "pretax_income": 98117, "tax_provision": null, "net_income": 98117, "net_income_to_common": 98117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2929, "total_current_assets": 2929, "total_assets": 12103039, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4061660, "total_equity": 8041379, "shares_outstanding": 3166332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43232, "capital_expenditure": 0, "free_cash_flow": -43232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9756, "ticker_id": 4646, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "98117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "348706", "incomeBeforeTax": "98117", "interestExpense": "None", "operatingIncome": "-250589", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "348706", "nonInterestIncome": "None", "operatingExpenses": "250589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "98117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12103039", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4058944", "totalLiabilities": "4061660", "otherCurrentAssets": "None", "totalCurrentAssets": "2929", "currentLongTermDebt": "2024062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100110", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8041379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3371660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2929", "commonStockSharesOutstanding": "3166332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43232", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33648984", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34060828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -250589, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 98117, "tax_provision": null, "effective_tax_rate": null, "net_income": 98117, "net_income_continuing_ops": 98117, "net_income_to_common": 98117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12100110, "total_assets": 12103039, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3371660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 4061660, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4058944, "total_equity": 8041379, "shares_outstanding": 3166332, "operating_cash_flow": -43232, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33648984, "free_cash_flow": -43232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "98117", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "348706", "incomeBeforeTax": "98117", "interestExpense": "None", "operatingIncome": "-250589", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "348706", "nonInterestIncome": "None", "operatingExpenses": "250589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "98117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12103039", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4058944", "totalLiabilities": "4061660", "otherCurrentAssets": "None", "totalCurrentAssets": "2929", "currentLongTermDebt": "2024062", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100110", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8041379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3371660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2929", "commonStockSharesOutstanding": "3166332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43232", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33648984", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34060828", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -130152, "ebitda": -130152, "pretax_income": 352019, "tax_provision": null, "net_income": 352019, "net_income_to_common": 352019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2979, "total_current_assets": 24948, "total_assets": 45468518, "short_term_debt": 1655400, "long_term_debt": null, "total_debt": 1655400, "total_liabilities": 3464428, "total_equity": 42004090, "shares_outstanding": 3995733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96109, "capital_expenditure": 0, "free_cash_flow": -96109, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9758, "ticker_id": 4646, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-130152", "netIncome": "352019", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "482171", "incomeBeforeTax": "352019", "interestExpense": "None", "operatingIncome": "-130152", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "482171", "nonInterestIncome": "None", "operatingExpenses": "130152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "352019" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45443783", "currentDebt": "None", "investments": "None", "totalAssets": "45468518", "longTermDebt": "None", "shortTermDebt": "1655400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3439693", "totalLiabilities": "3464428", "otherCurrentAssets": "21969", "totalCurrentAssets": "24948", "currentLongTermDebt": "1655400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45443570", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655400", "totalShareholderEquity": "42004090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119028", "totalCurrentLiabilities": "2774428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2979", "commonStockSharesOutstanding": "3995733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96109", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546950", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130152, "depreciation_amortisation": null, "ebitda": -130152, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 352019, "tax_provision": null, "effective_tax_rate": null, "net_income": 352019, "net_income_continuing_ops": 352019, "net_income_to_common": 352019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2979, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24948, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45443570, "total_assets": 45468518, "short_term_debt": 1655400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 3464428, "total_debt": 1655400, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3439693, "total_equity": 42004090, "shares_outstanding": 3995733, "operating_cash_flow": -96109, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 546950, "free_cash_flow": -96109, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-130152", "netIncome": "352019", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "482171", "incomeBeforeTax": "352019", "interestExpense": "None", "operatingIncome": "-130152", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "482171", "nonInterestIncome": "None", "operatingExpenses": "130152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "352019" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45443783", "currentDebt": "None", "investments": "None", "totalAssets": "45468518", "longTermDebt": "None", "shortTermDebt": "1655400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3439693", "totalLiabilities": "3464428", "otherCurrentAssets": "21969", "totalCurrentAssets": "24948", "currentLongTermDebt": "1655400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45443570", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655400", "totalShareholderEquity": "42004090", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119028", "totalCurrentLiabilities": "2774428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2979", "commonStockSharesOutstanding": "3995733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "352019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96109", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546950", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -41604, "ebitda": -41604, "pretax_income": 424970, "tax_provision": null, "net_income": 424970, "net_income_to_common": 424970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2138, "total_current_assets": 44638, "total_assets": 44556037, "short_term_debt": 1205400, "long_term_debt": null, "total_debt": 1205400, "total_liabilities": 2903966, "total_equity": 41652071, "shares_outstanding": 6121733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201750, "capital_expenditure": 0, "free_cash_flow": -201750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9759, "ticker_id": 4646, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41604", "ebitda": "-41604", "netIncome": "424970", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "466574", "incomeBeforeTax": "424970", "interestExpense": "None", "operatingIncome": "-41604", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "466574", "nonInterestIncome": "None", "operatingExpenses": "41604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "424970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44511612", "currentDebt": "None", "investments": "None", "totalAssets": "44556037", "longTermDebt": "None", "shortTermDebt": "1205400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2859541", "totalLiabilities": "2903966", "otherCurrentAssets": "42500", "totalCurrentAssets": "44638", "currentLongTermDebt": "1205400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44511399", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205400", "totalShareholderEquity": "41652071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1008566", "totalCurrentLiabilities": "2213966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2138", "commonStockSharesOutstanding": "6121733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-201750", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646543", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41604, "depreciation_amortisation": null, "ebitda": -41604, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 424970, "tax_provision": null, "effective_tax_rate": null, "net_income": 424970, "net_income_continuing_ops": 424970, "net_income_to_common": 424970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2138, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44638, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44511399, "total_assets": 44556037, "short_term_debt": 1205400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2213966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 2903966, "total_debt": 1205400, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2859541, "total_equity": 41652071, "shares_outstanding": 6121733, "operating_cash_flow": -201750, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 646543, "free_cash_flow": -201750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41604", "ebitda": "-41604", "netIncome": "424970", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "466574", "incomeBeforeTax": "424970", "interestExpense": "None", "operatingIncome": "-41604", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "466574", "nonInterestIncome": "None", "operatingExpenses": "41604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "424970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44511612", "currentDebt": "None", "investments": "None", "totalAssets": "44556037", "longTermDebt": "None", "shortTermDebt": "1205400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2859541", "totalLiabilities": "2903966", "otherCurrentAssets": "42500", "totalCurrentAssets": "44638", "currentLongTermDebt": "1205400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44511399", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205400", "totalShareholderEquity": "41652071", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1008566", "totalCurrentLiabilities": "2213966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "2138", "commonStockSharesOutstanding": "6121733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2138", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-201750", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646543", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -413000, "ebitda": -413414, "pretax_income": 184662, "tax_provision": null, "net_income": 184662, "net_income_to_common": 184662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7345, "total_current_assets": 8022, "total_assets": 43602847, "short_term_debt": 755400, "long_term_debt": null, "total_debt": 755400, "total_liabilities": 2375746, "total_equity": 41227101, "shares_outstanding": 9026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -224009, "capital_expenditure": 0, "free_cash_flow": -224009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9760, "ticker_id": 4646, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-413000", "ebitda": "-413414", "netIncome": "184662", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "598076", "incomeBeforeTax": "184662", "interestExpense": "None", "operatingIncome": "-413414", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "598076", "nonInterestIncome": "None", "operatingExpenses": "413414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "184662" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43595038", "currentDebt": "None", "investments": "None", "totalAssets": "43602847", "longTermDebt": "None", "shortTermDebt": "755400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2367937", "totalLiabilities": "2375746", "otherCurrentAssets": "677", "totalCurrentAssets": "8022", "currentLongTermDebt": "755400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43594825", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755400", "totalShareholderEquity": "41227101", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "930346", "totalCurrentLiabilities": "1685746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "7345", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30584654", "cashflowFromInvestment": "30787800", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31265500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -413000, "depreciation_amortisation": null, "ebitda": -413414, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 184662, "tax_provision": null, "effective_tax_rate": null, "net_income": 184662, "net_income_continuing_ops": 184662, "net_income_to_common": 184662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7345, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8022, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43594825, "total_assets": 43602847, "short_term_debt": 755400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1685746, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 2375746, "total_debt": 755400, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2367937, "total_equity": 41227101, "shares_outstanding": 9026000, "operating_cash_flow": -224009, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30787800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30584654, "free_cash_flow": -224009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-413000", "ebitda": "-413414", "netIncome": "184662", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "598076", "incomeBeforeTax": "184662", "interestExpense": "None", "operatingIncome": "-413414", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "598076", "nonInterestIncome": "None", "operatingExpenses": "413414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "184662" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43595038", "currentDebt": "None", "investments": "None", "totalAssets": "43602847", "longTermDebt": "None", "shortTermDebt": "755400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2367937", "totalLiabilities": "2375746", "otherCurrentAssets": "677", "totalCurrentAssets": "8022", "currentLongTermDebt": "755400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43594825", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755400", "totalShareholderEquity": "41227101", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "930346", "totalCurrentLiabilities": "1685746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "7345", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-224009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30584654", "cashflowFromInvestment": "30787800", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31265500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 1325530, "cost_of_revenue": 662765, "gross_profit": 662765, "ebit": -402000, "ebitda": 444113, "pretax_income": 444113, "tax_provision": null, "net_income": 444113, "net_income_to_common": 444113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28208, "total_current_assets": 30384, "total_assets": 73814933, "short_term_debt": 227700, "long_term_debt": null, "total_debt": 227700, "total_liabilities": 1506994, "total_equity": 72307939, "shares_outstanding": 9026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -195131, "capital_expenditure": 0, "free_cash_flow": -195131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9761, "ticker_id": 4646, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-402000", "ebitda": "444113", "netIncome": "444113", "grossProfit": "662765", "depreciation": "None", "totalRevenue": "1325530", "costOfRevenue": "662765", "interestIncome": "846134", "incomeBeforeTax": "444113", "interestExpense": "None", "operatingIncome": "-402021", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "846134", "nonInterestIncome": "None", "operatingExpenses": "402021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "444113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73784762", "currentDebt": "None", "investments": "None", "totalAssets": "73814933", "longTermDebt": "None", "shortTermDebt": "227700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1476823", "totalLiabilities": "1506994", "otherCurrentAssets": "2176", "totalCurrentAssets": "30384", "currentLongTermDebt": "227700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73784549", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227700", "totalShareholderEquity": "72307939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "589294", "totalCurrentLiabilities": "816994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "28208", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397480", "cashflowFromInvestment": "-277700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1325530, "cost_of_revenue": 662765, "gross_profit": 662765, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -402000, "depreciation_amortisation": null, "ebitda": 444113, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 444113, "tax_provision": null, "effective_tax_rate": null, "net_income": 444113, "net_income_continuing_ops": 444113, "net_income_to_common": 444113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28208, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30384, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73784549, "total_assets": 73814933, "short_term_debt": 227700, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816994, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 1506994, "total_debt": 227700, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1476823, "total_equity": 72307939, "shares_outstanding": 9026000, "operating_cash_flow": -195131, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397480, "free_cash_flow": -195131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-402000", "ebitda": "444113", "netIncome": "444113", "grossProfit": "662765", "depreciation": "None", "totalRevenue": "1325530", "costOfRevenue": "662765", "interestIncome": "846134", "incomeBeforeTax": "444113", "interestExpense": "None", "operatingIncome": "-402021", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "846134", "nonInterestIncome": "None", "operatingExpenses": "402021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "444113" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73784762", "currentDebt": "None", "investments": "None", "totalAssets": "73814933", "longTermDebt": "None", "shortTermDebt": "227700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1476823", "totalLiabilities": "1506994", "otherCurrentAssets": "2176", "totalCurrentAssets": "30384", "currentLongTermDebt": "227700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73784549", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227700", "totalShareholderEquity": "72307939", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "589294", "totalCurrentLiabilities": "816994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "28208", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444113", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195131", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397480", "cashflowFromInvestment": "-277700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 200019, "gross_profit": -200019, "ebit": -200000, "ebitda": 743510, "pretax_income": 743510, "tax_provision": null, "net_income": 743510, "net_income_to_common": 743510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103559, "total_current_assets": 123900, "total_assets": 72784615, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 920789, "total_equity": 71863826, "shares_outstanding": 9026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53946, "capital_expenditure": 0, "free_cash_flow": -53946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9763, "ticker_id": 4646, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200000", "ebitda": "743510", "netIncome": "743510", "grossProfit": "-200019", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200019", "interestIncome": "943529", "incomeBeforeTax": "743510", "interestExpense": "None", "operatingIncome": "-200019", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "943529", "nonInterestIncome": "None", "operatingExpenses": "200019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "743510" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72660928", "currentDebt": "None", "investments": "None", "totalAssets": "72784615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797102", "totalLiabilities": "920789", "otherCurrentAssets": "20341", "totalCurrentAssets": "123900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72660715", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72660715", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "71863826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230789", "totalCurrentLiabilities": "230789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "103559", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743510", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53946", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 200019, "gross_profit": -200019, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200000, "depreciation_amortisation": null, "ebitda": 743510, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 743510, "tax_provision": null, "effective_tax_rate": null, "net_income": 743510, "net_income_continuing_ops": 743510, "net_income_to_common": 743510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103559, "short_term_investments": 72660715, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123900, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72660715, "total_assets": 72784615, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230789, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 920789, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -797102, "total_equity": 71863826, "shares_outstanding": 9026000, "operating_cash_flow": -53946, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -53946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-200000", "ebitda": "743510", "netIncome": "743510", "grossProfit": "-200019", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200019", "interestIncome": "943529", "incomeBeforeTax": "743510", "interestExpense": "None", "operatingIncome": "-200019", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "943529", "nonInterestIncome": "None", "operatingExpenses": "200019", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "743510" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72660928", "currentDebt": "None", "investments": "None", "totalAssets": "72784615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-797102", "totalLiabilities": "920789", "otherCurrentAssets": "20341", "totalCurrentAssets": "123900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72660715", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72660715", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "71863826", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230789", "totalCurrentLiabilities": "230789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "103559", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "743510", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53946", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 309114, "gross_profit": -309114, "ebit": -309000, "ebitda": 609092, "pretax_income": 609092, "tax_provision": null, "net_income": 609092, "net_income_to_common": 609092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157505, "total_current_assets": 204345, "total_assets": 71921531, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 801215, "total_equity": 71120316, "shares_outstanding": 9026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -256242, "capital_expenditure": 0, "free_cash_flow": -256242, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9764, "ticker_id": 4646, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-309000", "ebitda": "609092", "netIncome": "609092", "grossProfit": "-309114", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "309114", "interestIncome": "918206", "incomeBeforeTax": "609092", "interestExpense": "None", "operatingIncome": "-309114", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "918206", "nonInterestIncome": "None", "operatingExpenses": "309114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "609092" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71717399", "currentDebt": "None", "investments": "None", "totalAssets": "71921531", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-597083", "totalLiabilities": "801215", "otherCurrentAssets": "46840", "totalCurrentAssets": "204345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71717186", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71717186", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "71120316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111215", "totalCurrentLiabilities": "111215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "157505", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256242", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 309114, "gross_profit": -309114, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309000, "depreciation_amortisation": null, "ebitda": 609092, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 609092, "tax_provision": null, "effective_tax_rate": null, "net_income": 609092, "net_income_continuing_ops": 609092, "net_income_to_common": 609092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157505, "short_term_investments": 71717186, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71717186, "total_assets": 71921531, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111215, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 801215, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -597083, "total_equity": 71120316, "shares_outstanding": 9026000, "operating_cash_flow": -256242, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -256242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-309000", "ebitda": "609092", "netIncome": "609092", "grossProfit": "-309114", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "309114", "interestIncome": "918206", "incomeBeforeTax": "609092", "interestExpense": "None", "operatingIncome": "-309114", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "918206", "nonInterestIncome": "None", "operatingExpenses": "309114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "609092" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71717399", "currentDebt": "None", "investments": "None", "totalAssets": "71921531", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-597083", "totalLiabilities": "801215", "otherCurrentAssets": "46840", "totalCurrentAssets": "204345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71717186", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71717186", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "71120316", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111215", "totalCurrentLiabilities": "111215", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "157505", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-256242", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 153632, "gross_profit": -153632, "ebit": -154000, "ebitda": 755500, "pretax_income": 755500, "tax_provision": null, "net_income": 755500, "net_income_to_common": 755500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413747, "total_current_assets": 480716, "total_assets": 71279696, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 768472, "total_equity": 70511224, "shares_outstanding": 9026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166970, "capital_expenditure": 0, "free_cash_flow": -166970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9765, "ticker_id": 4646, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-154000", "ebitda": "755500", "netIncome": "755500", "grossProfit": "-153632", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "153632", "interestIncome": "909132", "incomeBeforeTax": "755500", "interestExpense": "None", "operatingIncome": "-153632", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "909132", "nonInterestIncome": "None", "operatingExpenses": "153632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "755500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70799193", "currentDebt": "None", "investments": "None", "totalAssets": "71279696", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287969", "totalLiabilities": "768472", "otherCurrentAssets": "66667", "totalCurrentAssets": "480716", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70798980", "currentNetReceivables": "302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70798980", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70511224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78472", "totalCurrentLiabilities": "78472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "413747", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "413747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166970", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 153632, "gross_profit": -153632, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -154000, "depreciation_amortisation": null, "ebitda": 755500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 755500, "tax_provision": null, "effective_tax_rate": null, "net_income": 755500, "net_income_continuing_ops": 755500, "net_income_to_common": 755500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413747, "short_term_investments": 70798980, "net_receivables": 302, "inventory": null, "other_current_assets": null, "total_current_assets": 480716, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70798980, "total_assets": 71279696, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78472, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 768472, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287969, "total_equity": 70511224, "shares_outstanding": 9026000, "operating_cash_flow": -166970, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -166970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-154000", "ebitda": "755500", "netIncome": "755500", "grossProfit": "-153632", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "153632", "interestIncome": "909132", "incomeBeforeTax": "755500", "interestExpense": "None", "operatingIncome": "-153632", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "909132", "nonInterestIncome": "None", "operatingExpenses": "153632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "755500" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70799193", "currentDebt": "None", "investments": "None", "totalAssets": "71279696", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287969", "totalLiabilities": "768472", "otherCurrentAssets": "66667", "totalCurrentAssets": "480716", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70798980", "currentNetReceivables": "302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70798980", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70511224", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78472", "totalCurrentLiabilities": "78472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "413747", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "413747", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-166970", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -24840, "ebitda": 175007, "pretax_income": 175007, "tax_provision": null, "net_income": 175007, "net_income_to_common": 175007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580717, "total_current_assets": 580717, "total_assets": 70470565, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 714841, "total_equity": 69755724, "shares_outstanding": 9026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3618, "capital_expenditure": 0, "free_cash_flow": 3618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9766, "ticker_id": 4646, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24840", "ebitda": "175007", "netIncome": "175007", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "175007", "interestExpense": "None", "operatingIncome": "-24841", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69890061", "currentDebt": "None", "investments": "None", "totalAssets": "70470565", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134337", "totalLiabilities": "714841", "otherCurrentAssets": "None", "totalCurrentAssets": "580717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69889848", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69755724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24841", "totalCurrentLiabilities": "24841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "580717", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70257099", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24840, "depreciation_amortisation": null, "ebitda": 175007, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 175007, "tax_provision": null, "effective_tax_rate": null, "net_income": 175007, "net_income_continuing_ops": null, "net_income_to_common": 175007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580717, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 580717, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69889848, "total_assets": 70470565, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 714841, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134337, "total_equity": 69755724, "shares_outstanding": 9026000, "operating_cash_flow": 3618, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70257099, "free_cash_flow": 3618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24840", "ebitda": "175007", "netIncome": "175007", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "175007", "interestExpense": "None", "operatingIncome": "-24841", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24841", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69890061", "currentDebt": "None", "investments": "None", "totalAssets": "70470565", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134337", "totalLiabilities": "714841", "otherCurrentAssets": "None", "totalCurrentAssets": "580717", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69889848", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69755724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24841", "totalCurrentLiabilities": "24841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "580717", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580717", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70257099", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10000, "total_current_assets": 10000, "total_assets": 234949, "short_term_debt": 210151, "long_term_debt": null, "total_debt": 210151, "total_liabilities": 213567, "total_equity": 21382, "shares_outstanding": 7865000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9768, "ticker_id": 4646, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "234949", "longTermDebt": "None", "shortTermDebt": "210151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3618", "totalLiabilities": "213567", "otherCurrentAssets": "None", "totalCurrentAssets": "10000", "currentLongTermDebt": "210151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210151", "totalShareholderEquity": "21382", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3416", "totalCurrentLiabilities": "213567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10000", "commonStockSharesOutstanding": "7865000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224948, "total_assets": 234949, "short_term_debt": 210151, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213567, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 213567, "total_debt": 210151, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3618, "total_equity": 21382, "shares_outstanding": 7865000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "234949", "longTermDebt": "None", "shortTermDebt": "210151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3618", "totalLiabilities": "213567", "otherCurrentAssets": "None", "totalCurrentAssets": "10000", "currentLongTermDebt": "210151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224948", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210151", "totalShareholderEquity": "21382", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3416", "totalCurrentLiabilities": "213567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10000", "commonStockSharesOutstanding": "7865000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 231533, "short_term_debt": 210151, "long_term_debt": null, "total_debt": 210151, "total_liabilities": 210151, "total_equity": 21382, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9769, "ticker_id": 4646, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:15.092464+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "231533", "longTermDebt": "None", "shortTermDebt": "210151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3618", "totalLiabilities": "210151", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231533", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210151", "totalShareholderEquity": "21382", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "210151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231533, "total_assets": 231533, "short_term_debt": 210151, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 210151, "total_debt": 210151, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3618, "total_equity": 21382, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144", "currentDebt": "None", "investments": "None", "totalAssets": "231533", "longTermDebt": "None", "shortTermDebt": "210151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3618", "totalLiabilities": "210151", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231533", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210151", "totalShareholderEquity": "21382", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "210151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }