{ "ticker": { "uuid": "3f491fd2-1a08-48c7-a2db-53b93a57b960", "symbol": "DWS", "name": "DWS Group GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3f491fd2-1a08-48c7-a2db-53b93a57b960/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f491fd2-1a08-48c7-a2db-53b93a57b960/" }, "ticker_metadata": { "id": 14773, "uuid": "3f491fd2-1a08-48c7-a2db-53b93a57b960", "symbol": "DWS", "name": "DWS Group GmbH & Co. KGaA", "asset_type": "equity", "market_cap": 12390000640, "stock_exchange_id": 8, "industry": "Asset Management", "sector": "Financial Services", "description": "DWS Group GmbH & Co. KGaA offers asset management services in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. The company's products and solutions cover equities, fixed income, cash, real estate, infrastructure, and private equity, as well as a range of sustainable investments. Within private equity, the firm specializes in co-investment, emerging markets, small and medium-sized companies, direct buyout, secondaries PE markets and structured capital solutions to private equity firms. The firm typical private equity investments include follow-on equity capital to fund M&A for an existing portfolio company, taking a minority interest in a portfolio company to allow for partial liquidity or providing flexible capital for continuation situations around a single asset. The firm also takes majority stakes in its portfolio companies. Within private equity, the firm typically invests in North America and Europe in seasoned, performing assets. It serves retail and institutional investors. The company is based in Frankfurt am Main, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f491fd2-1a08-48c7-a2db-53b93a57b960", "symbol": "DWS", "name": "DWS Group GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/3f491fd2-1a08-48c7-a2db-53b93a57b960/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f491fd2-1a08-48c7-a2db-53b93a57b960/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.73, "value": 0.61, "quality": 0.36, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 59.55, "market_cap": 11909999800, "pe_ratio": 17.0875, "earnings_yield": 0.0585, "ebitda_to_ev": 0.1239, "shareholder_yield": 0.0369, "roe": 0.0934, "piotroski_f_score": 6, "momentum_12_1": 0.1672, "volatility_252d": 0.2586 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.143366+00:00", "batch_id": "" }, "size": { "price_close": 59.55, "market_cap": 11909999800, "market_cap_usd": 11909999800, "enterprise_value": 11046999800, "shares_outstanding": 200000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0875, "pb_ratio": 1.5965, "ptbv_ratio": 1.5965, "ps_ratio": 2.4212, "pcf_ratio": 21.8132, "pfcf_ratio": 22.6426, "ev_ebitda": 8.0694, "ev_ebit": 9.1905, "ev_sales": 2.2458, "ev_fcf": 21.0019, "earnings_yield": 0.0585, "fcf_yield": 0.0476, "price_to_sales": 2.4212, "price_to_book": 1.5965, "price_to_cashflow": 21.8132, "ebitda_to_ev": 0.1239, "sales_yield": 0.4453 }, "yield": { "dividend_yield": 0.0369, "buyback_yield": 0, "shareholder_yield": 0.0369, "debt_paydown_yield": 0.0004, "total_yield": 0.0374 }, "quality": { "gross_margin": 0.3637, "operating_margin": 0.2444, "net_margin": 0.1417, "ebitda_margin": 0.2783, "fcf_margin": 0.1069, "roe": 0.0934, "roa": 0.0592, "roic": 0.1367, "roc_greenblatt": null, "asset_turnover": 0.4177, "cash_conversion": 0.7547, "accruals_ratio": 0.0128, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5251, "revenue_stability_5y": 0.0689, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1519, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6304, "debt_to_assets": 0.013, "interest_coverage": 66.7778, "current_ratio": 0.5435, "quick_ratio": 0.5435, "net_debt": -863000000, "local_beta": 0.9929, "volatility_252d": 0.2586, "volatility_60d": 0.5165, "max_drawdown_12m": -0.1479, "risk_adjusted_momentum": 0.6467 }, "growth": { "revenue_growth_1y": 0.0883, "revenue_growth_3y_cagr": 0.0402, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4284, "eps_growth_3y_cagr": 0.1599, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2207, "book_value_growth_1y": -0.0015, "revenue_growth": 0.0883, "earnings_growth": 0.4284 }, "momentum": { "price_return_1m": 0.0494, "price_return_3m": 0.0606, "price_return_6m": 0.143, "price_return_9m": 0.1496, "price_return_12m": 0.2249, "price_return_12m_ex1m": 0.1672, "momentum_6m": 0.143, "momentum_12m": 0.2249, "momentum_12_1": 0.1672, "distance_from_52w_high": -0.0364, "distance_from_52w_low": 0.2724, "relative_strength": 0.2062 }, "raw_ttm": { "revenue_ttm": 4919000000, "gross_profit_ttm": 1789000000, "ebit_ttm": 1202000000, "ebitda_ttm": 1369000000, "net_income_ttm": 697000000, "eps_diluted_ttm": 3.485, "operating_cash_flow_ttm": 546000000, "capital_expenditure_ttm": -20000000, "fcf_ttm": 526000000, "dividends_paid_ttm": -440000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18000000, "cash_and_equivalents": 1016000000, "total_current_assets": 2049000000, "total_current_liabilities": 3770000000, "net_ppe": null, "total_assets": 11775000000, "total_debt": 153000000, "total_equity": 7460000000, "net_working_capital": -2735000000, "book_value_per_share": 37.3, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.3 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 46, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 60, "rank_pcf": 81, "rank_ev_ebitda": 36, "rank_ev_ebit": 30, "rank_earnings_yield": 46, "rank_fcf_yield": 41, "rank_dividend_yield": 22, "rank_shareholder_yield": 38, "rank_total_yield": 50, "rank_roe": 57, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 60, "rank_fcf_margin": 39, "rank_piotroski": 42, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35 }, "composites": { "value_composite": 39, "quality_composite": 64, "momentum_composite": 29, "growth_composite": 10, "yield_composite": 31, "svqf_composite": 33, "vc1_composite": 61, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.4686, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.36, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7734, "ticker_id": 14773, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.143366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.55, "market_cap": 11909999800, "market_cap_usd": 11909999800, "enterprise_value": 11046999800, "shares_outstanding": 200000000, "fx_rate_to_usd": null, "pe_ratio": 17.08751765, "pb_ratio": 1.59651472, "ptbv_ratio": 1.59651472, "ps_ratio": 2.42122379, "pcf_ratio": 21.81318645, "pfcf_ratio": 22.64258517, "ev_ebitda": 8.06939357, "ev_ebit": 9.19051564, "ev_sales": 2.24578162, "ev_fcf": 21.00190076, "earnings_yield": 0.05852225, "fcf_yield": 0.04761474, "dividend_yield": 0.03694375, "buyback_yield": 0, "shareholder_yield": 0.03694375, "debt_paydown_yield": 0.00041982, "total_yield": 0.03736356, "gross_margin": 0.36369181, "operating_margin": 0.24435861, "net_margin": 0.14169547, "ebitda_margin": 0.2783086, "fcf_margin": 0.1069323, "roe": 0.09343164, "roa": 0.05919321, "roic": 0.13665302, "roc_greenblatt": null, "asset_turnover": 0.41774947, "cash_conversion": 0.75466284, "accruals_ratio": 0.01282378, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63038714, "debt_to_assets": 0.01299363, "interest_coverage": 66.77777778, "current_ratio": 0.54350133, "quick_ratio": 0.54350133, "net_debt": -863000000, "revenue_growth_1y": 0.08833124, "revenue_growth_3y_cagr": 0.04023183, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42835131, "eps_growth_3y_cagr": 0.15992817, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22074074, "book_value_growth_1y": -0.00147236, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.525118, "revenue_stability_5y": 0.068904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04943986, "price_return_3m": 0.06055204, "price_return_6m": 0.14299427, "price_return_9m": 0.1496139, "price_return_12m": 0.22493819, "price_return_12m_ex1m": 0.16723048, "distance_from_52w_high": -0.03640777, "distance_from_52w_low": 0.2724359, "relative_strength": 0.20623422, "local_beta": 0.9929, "volatility_252d": 0.258572, "volatility_60d": 0.516492, "max_drawdown_12m": -0.14793803, "revenue_ttm": 4919000000, "gross_profit_ttm": 1789000000, "ebit_ttm": 1202000000, "ebitda_ttm": 1369000000, "net_income_ttm": 697000000, "eps_diluted_ttm": 3.485, "operating_cash_flow_ttm": 546000000, "capital_expenditure_ttm": -20000000, "fcf_ttm": 526000000, "dividends_paid_ttm": -440000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18000000, "cash_and_equivalents": 1016000000, "total_current_assets": 2049000000, "total_current_liabilities": 3770000000, "net_ppe": null, "total_assets": 11775000000, "total_debt": 153000000, "total_equity": 7460000000, "net_working_capital": -2735000000, "book_value_per_share": 37.3, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.3, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 46, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 60, "rank_pcf": 81, "rank_ev_ebitda": 36, "rank_ev_ebit": 30, "rank_earnings_yield": 46, "rank_fcf_yield": 41, "rank_dividend_yield": 22, "rank_shareholder_yield": 38, "rank_total_yield": 50, "rank_roe": 57, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 60, "rank_fcf_margin": 39, "rank_piotroski": 42, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35, "value_composite": 39, "quality_composite": 64, "momentum_composite": 29, "growth_composite": 10, "yield_composite": 31, "svqf_composite": 33, "vc1_composite": 61, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.55, "os": 0.73, "value": 0.61, "quality": 0.36, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.0875, "earnings_yield": 0.0585, "shareholder_yield": 0.0369, "roe": 0.0934, "momentum_12_1": 0.1672, "complete_fields": { "id": 7734, "ticker_id": 14773, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.143366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.55, "market_cap": 11909999800, "market_cap_usd": 11909999800, "enterprise_value": 11046999800, "shares_outstanding": 200000000, "fx_rate_to_usd": null, "pe_ratio": 17.08751765, "pb_ratio": 1.59651472, "ptbv_ratio": 1.59651472, "ps_ratio": 2.42122379, "pcf_ratio": 21.81318645, "pfcf_ratio": 22.64258517, "ev_ebitda": 8.06939357, "ev_ebit": 9.19051564, "ev_sales": 2.24578162, "ev_fcf": 21.00190076, "earnings_yield": 0.05852225, "fcf_yield": 0.04761474, "dividend_yield": 0.03694375, "buyback_yield": 0, "shareholder_yield": 0.03694375, "debt_paydown_yield": 0.00041982, "total_yield": 0.03736356, "gross_margin": 0.36369181, "operating_margin": 0.24435861, "net_margin": 0.14169547, "ebitda_margin": 0.2783086, "fcf_margin": 0.1069323, "roe": 0.09343164, "roa": 0.05919321, "roic": 0.13665302, "roc_greenblatt": null, "asset_turnover": 0.41774947, "cash_conversion": 0.75466284, "accruals_ratio": 0.01282378, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.63038714, "debt_to_assets": 0.01299363, "interest_coverage": 66.77777778, "current_ratio": 0.54350133, "quick_ratio": 0.54350133, "net_debt": -863000000, "revenue_growth_1y": 0.08833124, "revenue_growth_3y_cagr": 0.04023183, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42835131, "eps_growth_3y_cagr": 0.15992817, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22074074, "book_value_growth_1y": -0.00147236, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.525118, "revenue_stability_5y": 0.068904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04943986, "price_return_3m": 0.06055204, "price_return_6m": 0.14299427, "price_return_9m": 0.1496139, "price_return_12m": 0.22493819, "price_return_12m_ex1m": 0.16723048, "distance_from_52w_high": -0.03640777, "distance_from_52w_low": 0.2724359, "relative_strength": 0.20623422, "local_beta": 0.9929, "volatility_252d": 0.258572, "volatility_60d": 0.516492, "max_drawdown_12m": -0.14793803, "revenue_ttm": 4919000000, "gross_profit_ttm": 1789000000, "ebit_ttm": 1202000000, "ebitda_ttm": 1369000000, "net_income_ttm": 697000000, "eps_diluted_ttm": 3.485, "operating_cash_flow_ttm": 546000000, "capital_expenditure_ttm": -20000000, "fcf_ttm": 526000000, "dividends_paid_ttm": -440000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18000000, "cash_and_equivalents": 1016000000, "total_current_assets": 2049000000, "total_current_liabilities": 3770000000, "net_ppe": null, "total_assets": 11775000000, "total_debt": 153000000, "total_equity": 7460000000, "net_working_capital": -2735000000, "book_value_per_share": 37.3, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.3, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 46, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 60, "rank_pcf": 81, "rank_ev_ebitda": 36, "rank_ev_ebit": 30, "rank_earnings_yield": 46, "rank_fcf_yield": 41, "rank_dividend_yield": 22, "rank_shareholder_yield": 38, "rank_total_yield": 50, "rank_roe": 57, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 60, "rank_fcf_margin": 39, "rank_piotroski": 42, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35, "value_composite": 39, "quality_composite": 64, "momentum_composite": 29, "growth_composite": 10, "yield_composite": 31, "svqf_composite": 33, "vc1_composite": 61, "vc2_composite": 60, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": 4337000000, "cost_of_revenue": 2210000000, "gross_profit": 2127000000, "ebit": 1243000000, "ebitda": 1397000000, "pretax_income": null, "tax_provision": null, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016000000, "total_current_assets": 2049000000, "total_assets": 11775000000, "short_term_debt": 2000000, "long_term_debt": null, "total_debt": 153000000, "total_liabilities": null, "total_equity": 7460000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 546000000, "capital_expenditure": -20000000, "free_cash_flow": 526000000, "dividends_paid": -440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000 }, "complete_fields": { "id": 385664, "ticker_id": 14773, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1397000000", "netIncome": "927000000", "grossProfit": "2127000000", "totalRevenue": "4337000000", "costOfRevenue": "2210000000", "interestExpense": "18000000", "operatingIncome": "1243000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55000000" }, "balance": { "totalDebt": "153000000", "totalAssets": "11775000000", "longTermDebt": null, "shortTermDebt": "2000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2049000000", "totalShareholderEquity": "7460000000", "totalCurrentLiabilities": "3770000000", "cashAndShortTermInvestments": "1016000000" }, "cashflow": { "freeCashFlow": "526000000", "dividendsPaid": "-440000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "546000000", "repurchaseOfStock": null, "capitalExpenditures": "-20000000" } }, "revenue": 4337000000, "cost_of_revenue": 2210000000, "gross_profit": 2127000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1243000000, "depreciation_amortisation": 55000000, "ebitda": 1397000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 927000000, "net_income_continuing_ops": null, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2049000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11775000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3770000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7460000000, "shares_outstanding": 200000000, "operating_cash_flow": 546000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 526000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1397000000", "netIncome": "927000000", "grossProfit": "2127000000", "totalRevenue": "4337000000", "costOfRevenue": "2210000000", "interestExpense": "18000000", "operatingIncome": "1243000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55000000" }, "balance": { "totalDebt": "153000000", "totalAssets": "11775000000", "longTermDebt": null, "shortTermDebt": "2000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2049000000", "totalShareholderEquity": "7460000000", "totalCurrentLiabilities": "3770000000", "cashAndShortTermInvestments": "1016000000" }, "cashflow": { "freeCashFlow": "526000000", "dividendsPaid": "-440000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "546000000", "repurchaseOfStock": null, "capitalExpenditures": "-20000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": 3985000000, "cost_of_revenue": 2120000000, "gross_profit": 1865000000, "ebit": 985000000, "ebitda": 1017000000, "pretax_income": null, "tax_provision": null, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 2208000000, "total_assets": 11871000000, "short_term_debt": 8000000, "long_term_debt": null, "total_debt": 148000000, "total_liabilities": null, "total_equity": 7471000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 705000000, "capital_expenditure": -30000000, "free_cash_flow": 675000000, "dividends_paid": -1220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385668, "ticker_id": 14773, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1017000000", "netIncome": "649000000", "grossProfit": "1865000000", "totalRevenue": "3985000000", "costOfRevenue": "2120000000", "interestExpense": "18000000", "operatingIncome": "985000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48000000" }, "balance": { "totalDebt": "148000000", "totalAssets": "11871000000", "longTermDebt": null, "shortTermDebt": "8000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2208000000", "totalShareholderEquity": "7471000000", "totalCurrentLiabilities": "3827000000", "cashAndShortTermInvestments": "1389000000" }, "cashflow": { "freeCashFlow": "675000000", "dividendsPaid": "-1220000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "705000000", "repurchaseOfStock": null, "capitalExpenditures": "-30000000" } }, "revenue": 3985000000, "cost_of_revenue": 2120000000, "gross_profit": 1865000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 985000000, "depreciation_amortisation": 48000000, "ebitda": 1017000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 649000000, "net_income_continuing_ops": null, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2208000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11871000000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3827000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7471000000, "shares_outstanding": 200000000, "operating_cash_flow": 705000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1017000000", "netIncome": "649000000", "grossProfit": "1865000000", "totalRevenue": "3985000000", "costOfRevenue": "2120000000", "interestExpense": "18000000", "operatingIncome": "985000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48000000" }, "balance": { "totalDebt": "148000000", "totalAssets": "11871000000", "longTermDebt": null, "shortTermDebt": "8000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2208000000", "totalShareholderEquity": "7471000000", "totalCurrentLiabilities": "3827000000", "cashAndShortTermInvestments": "1389000000" }, "cashflow": { "freeCashFlow": "675000000", "dividendsPaid": "-1220000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "705000000", "repurchaseOfStock": null, "capitalExpenditures": "-30000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": 3695000000, "cost_of_revenue": 1995000000, "gross_profit": 1700000000, "ebit": 770000000, "ebitda": 833000000, "pretax_income": null, "tax_provision": null, "net_income": 552000000, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1414000000, "total_current_assets": 1854000000, "total_assets": 11683000000, "short_term_debt": 8000000, "long_term_debt": 0, "total_debt": 160000000, "total_liabilities": null, "total_equity": 7791000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 528000000, "capital_expenditure": -74000000, "free_cash_flow": 454000000, "dividends_paid": -410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14000000 }, "complete_fields": { "id": 385670, "ticker_id": 14773, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "833000000", "netIncome": "552000000", "grossProfit": "1700000000", "totalRevenue": "3695000000", "costOfRevenue": "1995000000", "interestExpense": "14000000", "operatingIncome": "770000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "70000000", "depreciationAndAmortization": "42000000" }, "balance": { "totalDebt": "160000000", "totalAssets": "11683000000", "longTermDebt": "0", "shortTermDebt": "8000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "1854000000", "totalShareholderEquity": "7791000000", "totalCurrentLiabilities": "2656000000", "cashAndShortTermInvestments": "1414000000" }, "cashflow": { "freeCashFlow": "454000000", "dividendsPaid": "-410000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "528000000", "repurchaseOfStock": null, "capitalExpenditures": "-74000000" } }, "revenue": 3695000000, "cost_of_revenue": 1995000000, "gross_profit": 1700000000, "research_and_development": 70000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 770000000, "depreciation_amortisation": 42000000, "ebitda": 833000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 552000000, "net_income_continuing_ops": null, "net_income_to_common": 552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1414000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1854000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11683000000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2656000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7791000000, "shares_outstanding": 200000000, "operating_cash_flow": 528000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 454000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "833000000", "netIncome": "552000000", "grossProfit": "1700000000", "totalRevenue": "3695000000", "costOfRevenue": "1995000000", "interestExpense": "14000000", "operatingIncome": "770000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "70000000", "depreciationAndAmortization": "42000000" }, "balance": { "totalDebt": "160000000", "totalAssets": "11683000000", "longTermDebt": "0", "shortTermDebt": "8000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "1854000000", "totalShareholderEquity": "7791000000", "totalCurrentLiabilities": "2656000000", "cashAndShortTermInvestments": "1414000000" }, "cashflow": { "freeCashFlow": "454000000", "dividendsPaid": "-410000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "528000000", "repurchaseOfStock": null, "capitalExpenditures": "-74000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": 3853000000, "cost_of_revenue": 1992000000, "gross_profit": 1861000000, "ebit": 1218000000, "ebitda": 884000000, "pretax_income": null, "tax_provision": null, "net_income": 594000000, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1979000000, "total_current_assets": 2342000000, "total_assets": 11412000000, "short_term_debt": 21000000, "long_term_debt": 0, "total_debt": 160000000, "total_liabilities": null, "total_equity": 7799000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 522000000, "capital_expenditure": -40000000, "free_cash_flow": 482000000, "dividends_paid": -400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000000 }, "complete_fields": { "id": 385671, "ticker_id": 14773, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "884000000", "netIncome": "594000000", "grossProfit": "1861000000", "totalRevenue": "3853000000", "costOfRevenue": "1992000000", "interestExpense": "18000000", "operatingIncome": "1218000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "72000000", "depreciationAndAmortization": "123000000" }, "balance": { "totalDebt": "160000000", "totalAssets": "11412000000", "longTermDebt": "0", "shortTermDebt": "21000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2342000000", "totalShareholderEquity": "7799000000", "totalCurrentLiabilities": "2466000000", "cashAndShortTermInvestments": "1979000000" }, "cashflow": { "freeCashFlow": "482000000", "dividendsPaid": "-400000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-53000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "522000000", "repurchaseOfStock": null, "capitalExpenditures": "-40000000" } }, "revenue": 3853000000, "cost_of_revenue": 1992000000, "gross_profit": 1861000000, "research_and_development": 72000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1218000000, "depreciation_amortisation": 123000000, "ebitda": 884000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 594000000, "net_income_continuing_ops": null, "net_income_to_common": 594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1979000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2342000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11412000000, "short_term_debt": 21000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2466000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7799000000, "shares_outstanding": 200000000, "operating_cash_flow": 522000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "884000000", "netIncome": "594000000", "grossProfit": "1861000000", "totalRevenue": "3853000000", "costOfRevenue": "1992000000", "interestExpense": "18000000", "operatingIncome": "1218000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "72000000", "depreciationAndAmortization": "123000000" }, "balance": { "totalDebt": "160000000", "totalAssets": "11412000000", "longTermDebt": "0", "shortTermDebt": "21000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2342000000", "totalShareholderEquity": "7799000000", "totalCurrentLiabilities": "2466000000", "cashAndShortTermInvestments": "1979000000" }, "cashflow": { "freeCashFlow": "482000000", "dividendsPaid": "-400000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-53000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "522000000", "repurchaseOfStock": null, "capitalExpenditures": "-40000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000 }, "complete_fields": { "id": 385672, "ticker_id": 14773, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "66000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 66000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "66000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": 782000000, "cost_of_revenue": 444000000, "gross_profit": 338000000, "ebit": 338000000, "ebitda": 338000000, "pretax_income": null, "tax_provision": null, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385662, "ticker_id": 14773, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "338000000", "netIncome": "264000000", "grossProfit": "338000000", "totalRevenue": "782000000", "costOfRevenue": "444000000", "interestExpense": null, "operatingIncome": "338000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 782000000, "cost_of_revenue": 444000000, "gross_profit": 338000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338000000, "depreciation_amortisation": null, "ebitda": 338000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": null, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "338000000", "netIncome": "264000000", "grossProfit": "338000000", "totalRevenue": "782000000", "costOfRevenue": "444000000", "interestExpense": null, "operatingIncome": "338000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": 2083000000, "cost_of_revenue": 1529000000, "gross_profit": 554000000, "ebit": 334000000, "ebitda": 433000000, "pretax_income": null, "tax_provision": null, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016000000, "total_current_assets": 2049000000, "total_assets": 11775000000, "short_term_debt": 2000000, "long_term_debt": 151000000, "total_debt": 153000000, "total_liabilities": null, "total_equity": 7460000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385663, "ticker_id": 14773, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "433000000", "netIncome": "20000000", "grossProfit": "554000000", "totalRevenue": "2083000000", "costOfRevenue": "1529000000", "interestExpense": null, "operatingIncome": "334000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "153000000", "totalAssets": "11775000000", "longTermDebt": "151000000", "shortTermDebt": "2000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2049000000", "totalShareholderEquity": "7460000000", "totalCurrentLiabilities": "3770000000", "cashAndShortTermInvestments": "1016000000" } }, "revenue": 2083000000, "cost_of_revenue": 1529000000, "gross_profit": 554000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334000000, "depreciation_amortisation": null, "ebitda": 433000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": null, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2049000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11775000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3770000000, "long_term_debt": 151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7460000000, "shares_outstanding": 200000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "433000000", "netIncome": "20000000", "grossProfit": "554000000", "totalRevenue": "2083000000", "costOfRevenue": "1529000000", "interestExpense": null, "operatingIncome": "334000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "153000000", "totalAssets": "11775000000", "longTermDebt": "151000000", "shortTermDebt": "2000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2049000000", "totalShareholderEquity": "7460000000", "totalCurrentLiabilities": "3770000000", "cashAndShortTermInvestments": "1016000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": 1378000000, "cost_of_revenue": 688000000, "gross_profit": 690000000, "ebit": 323000000, "ebitda": 391000000, "pretax_income": null, "tax_provision": null, "net_income": 214000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181000000, "total_current_assets": 1626000000, "total_assets": 11133000000, "short_term_debt": 30000000, "long_term_debt": 154000000, "total_debt": 184000000, "total_liabilities": null, "total_equity": 6948000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385665, "ticker_id": 14773, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "391000000", "netIncome": "214000000", "grossProfit": "690000000", "totalRevenue": "1378000000", "costOfRevenue": "688000000", "interestExpense": null, "operatingIncome": "323000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "184000000", "totalAssets": "11133000000", "longTermDebt": "154000000", "shortTermDebt": "30000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "1626000000", "totalShareholderEquity": "6948000000", "totalCurrentLiabilities": "3053000000", "cashAndShortTermInvestments": "1181000000" } }, "revenue": 1378000000, "cost_of_revenue": 688000000, "gross_profit": 690000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323000000, "depreciation_amortisation": null, "ebitda": 391000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 214000000, "net_income_continuing_ops": null, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1181000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1626000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11133000000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3053000000, "long_term_debt": 154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6948000000, "shares_outstanding": 200000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "391000000", "netIncome": "214000000", "grossProfit": "690000000", "totalRevenue": "1378000000", "costOfRevenue": "688000000", "interestExpense": null, "operatingIncome": "323000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "184000000", "totalAssets": "11133000000", "longTermDebt": "154000000", "shortTermDebt": "30000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "1626000000", "totalShareholderEquity": "6948000000", "totalCurrentLiabilities": "3053000000", "cashAndShortTermInvestments": "1181000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": 676000000, "cost_of_revenue": 469000000, "gross_profit": 207000000, "ebit": 207000000, "ebitda": 207000000, "pretax_income": null, "tax_provision": null, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385666, "ticker_id": 14773, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "207000000", "netIncome": "199000000", "grossProfit": "207000000", "totalRevenue": "676000000", "costOfRevenue": "469000000", "interestExpense": null, "operatingIncome": "207000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 676000000, "cost_of_revenue": 469000000, "gross_profit": 207000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207000000, "depreciation_amortisation": null, "ebitda": 207000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 199000000, "net_income_continuing_ops": null, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "207000000", "netIncome": "199000000", "grossProfit": "207000000", "totalRevenue": "676000000", "costOfRevenue": "469000000", "interestExpense": null, "operatingIncome": "207000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": 731000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389000000, "total_current_assets": 2208000000, "total_assets": 11871000000, "short_term_debt": 8000000, "long_term_debt": 140000000, "total_debt": 148000000, "total_liabilities": null, "total_equity": 7471000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385667, "ticker_id": 14773, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "182000000", "grossProfit": null, "totalRevenue": "731000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "148000000", "totalAssets": "11871000000", "longTermDebt": "140000000", "shortTermDebt": "8000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2208000000", "totalShareholderEquity": "7471000000", "totalCurrentLiabilities": "3827000000", "cashAndShortTermInvestments": "1389000000" } }, "revenue": 731000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182000000, "net_income_continuing_ops": null, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2208000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11871000000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3827000000, "long_term_debt": 140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7471000000, "shares_outstanding": 200000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "182000000", "grossProfit": null, "totalRevenue": "731000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "148000000", "totalAssets": "11871000000", "longTermDebt": "140000000", "shortTermDebt": "8000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "2208000000", "totalShareholderEquity": "7471000000", "totalCurrentLiabilities": "3827000000", "cashAndShortTermInvestments": "1389000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 440000000, "gross_profit": 198000000, "ebit": 198000000, "ebitda": 198000000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385669, "ticker_id": 14773, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:42.027888+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "198000000", "netIncome": null, "grossProfit": "198000000", "totalRevenue": null, "costOfRevenue": "440000000", "interestExpense": null, "operatingIncome": "198000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": 440000000, "gross_profit": 198000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198000000, "depreciation_amortisation": null, "ebitda": 198000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "198000000", "netIncome": null, "grossProfit": "198000000", "totalRevenue": null, "costOfRevenue": "440000000", "interestExpense": null, "operatingIncome": "198000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }