{ "ticker": { "uuid": "3f4c5b10-cf09-4c8c-93ea-720f652da9d6", "symbol": "UNICHEMLAB", "name": "Unichem Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/3f4c5b10-cf09-4c8c-93ea-720f652da9d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f4c5b10-cf09-4c8c-93ea-720f652da9d6/" }, "ticker_metadata": { "id": 18744, "uuid": "3f4c5b10-cf09-4c8c-93ea-720f652da9d6", "symbol": "UNICHEMLAB", "name": "Unichem Laboratories Limited", "asset_type": "equity", "market_cap": 24596250624, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Unichem Laboratories Limited, a pharmaceutical company, manufactures and sells pharmaceutical products in India, the United States, and internationally. The company offers formulation products that address various therapeutic areas, such as gastroenterology, cardiology, diabetology, psychiatry, neurology, anti-bacterial, anti-infective, and pain management. It also offers active pharmaceutical ingredients, as well as contract manufacturing services. In addition, the company manufactures allopathic medicines, bulk drugs, and chemicals. It serves patients, distributors, health care professionals, and government institutions. The company was founded in 1944 and is based in Mumbai, India. Unichem Laboratories Limited is a subsidiary of Ipca Laboratories Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f4c5b10-cf09-4c8c-93ea-720f652da9d6", "symbol": "UNICHEMLAB", "name": "Unichem Laboratories Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/3f4c5b10-cf09-4c8c-93ea-720f652da9d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f4c5b10-cf09-4c8c-93ea-720f652da9d6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.75, "quality": 0.22, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 363.05, "market_cap": 25560806692.63, "pe_ratio": 10.1095, "earnings_yield": 0.0989, "ebitda_to_ev": 0.1623, "shareholder_yield": 0.0001, "roe": 0.093, "piotroski_f_score": 6, "momentum_12_1": -0.3493, "volatility_252d": 0.341 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.049550+00:00", "batch_id": "" }, "size": { "price_close": 363.05, "market_cap": 25560806692.631, "market_cap_usd": 25560806692.631, "enterprise_value": 27667506692.631, "shares_outstanding": 70405750, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1095, "pb_ratio": 0.9406, "ptbv_ratio": 0.9406, "ps_ratio": 1.1609, "pcf_ratio": 702.22, "pfcf_ratio": -21.4077, "ev_ebitda": 6.1608, "ev_ebit": 49.3974, "ev_sales": 1.2566, "ev_fcf": -23.1721, "earnings_yield": 0.0989, "fcf_yield": -0.0432, "price_to_sales": 1.1609, "price_to_book": 0.9406, "price_to_cashflow": 702.22, "ebitda_to_ev": 0.1623, "sales_yield": 0.7958 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0164, "total_yield": 0.0165 }, "quality": { "gross_margin": 0.5365, "operating_margin": 0.0254, "net_margin": 0.1148, "ebitda_margin": 0.204, "fcf_margin": -0.0542, "roe": 0.093, "roa": 0.0677, "roic": 0.0143, "roc_greenblatt": null, "asset_turnover": 0.5891, "cash_conversion": -0.4722, "accruals_ratio": 0.0667, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.9053, "revenue_stability_5y": 0.2229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3161, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4691, "debt_to_assets": 0.1338, "interest_coverage": 1.773, "current_ratio": 2.4802, "quick_ratio": 2.4802, "net_debt": 2106700000, "local_beta": 1.2142, "volatility_252d": 0.341, "volatility_60d": 0.7083, "max_drawdown_12m": -0.552, "risk_adjusted_momentum": -1.0245 }, "growth": { "revenue_growth_1y": 0.0431, "revenue_growth_3y_cagr": 0.1913, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8386, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1089, "revenue_growth": 0.0431, "earnings_growth": 0.8386 }, "momentum": { "price_return_1m": -0.059, "price_return_3m": 0.1261, "price_return_6m": -0.1852, "price_return_9m": -0.2739, "price_return_12m": -0.3877, "price_return_12m_ex1m": -0.3493, "momentum_6m": -0.1852, "momentum_12m": -0.3877, "momentum_12_1": -0.3493, "distance_from_52w_high": -0.4275, "distance_from_52w_low": 0.2781, "relative_strength": -0.28 }, "raw_ttm": { "revenue_ttm": 22018500000, "gross_profit_ttm": 11813000000, "ebit_ttm": 560100000, "ebitda_ttm": 4490900000, "net_income_ttm": 2528400000, "eps_diluted_ttm": 35.9118, "operating_cash_flow_ttm": 36400000, "capital_expenditure_ttm": -1230400000, "fcf_ttm": -1194000000, "dividends_paid_ttm": -3700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315900000, "cash_and_equivalents": 2894800000, "total_current_assets": 21973400000, "total_current_liabilities": 8859400000, "net_ppe": null, "total_assets": 37374400000, "total_debt": 5001500000, "total_equity": 27174400000, "net_working_capital": 14515800000, "book_value_per_share": 385.9685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 385.9685 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 11, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 28, "rank_pcf": 99, "rank_ev_ebitda": 8, "rank_ev_ebit": 85, "rank_earnings_yield": 11, "rank_fcf_yield": 81, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 19, "rank_roe": 59, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 29, "rank_fcf_margin": 72, "rank_piotroski": 34, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91 }, "composites": { "value_composite": 25, "quality_composite": 78, "momentum_composite": 94, "growth_composite": 32, "yield_composite": 30, "svqf_composite": 9, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.4062, "os_score": 0.37, "value_percentile": 0.75, "quality_percentile": 0.22, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7413, "ticker_id": 18744, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.049550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 363.05, "market_cap": 25560806692.631, "market_cap_usd": 25560806692.631, "enterprise_value": 27667506692.631, "shares_outstanding": 70405750, "fx_rate_to_usd": null, "pe_ratio": 10.109479, "pb_ratio": 0.94062083, "ptbv_ratio": 0.94062083, "ps_ratio": 1.16087866, "pcf_ratio": 702.21996408, "pfcf_ratio": -21.4077108, "ev_ebitda": 6.16079331, "ev_ebit": 49.39744098, "ev_sales": 1.25655729, "ev_fcf": -23.17211616, "earnings_yield": 0.09891707, "fcf_yield": -0.04315532, "dividend_yield": 0.00014475, "buyback_yield": 0, "shareholder_yield": 0.00014475, "debt_paydown_yield": 0.01638446, "total_yield": 0.01652921, "gross_margin": 0.53650339, "operating_margin": 0.0254377, "net_margin": 0.11483071, "ebitda_margin": 0.20396031, "fcf_margin": -0.05422713, "roe": 0.09304345, "roa": 0.06765058, "roic": 0.01434628, "roc_greenblatt": null, "asset_turnover": 0.5891332, "cash_conversion": -0.47223541, "accruals_ratio": 0.06667666, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.46910419, "debt_to_assets": 0.13382155, "interest_coverage": 1.77302944, "current_ratio": 2.48023568, "quick_ratio": 2.48023568, "net_debt": 2106700000, "revenue_growth_1y": 0.0430513, "revenue_growth_3y_cagr": 0.19127551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.83856894, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10889214, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.90534, "revenue_stability_5y": 0.222936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05896838, "price_return_3m": 0.12608559, "price_return_6m": -0.18516441, "price_return_9m": -0.27390002, "price_return_12m": -0.38767082, "price_return_12m_ex1m": -0.3493001, "distance_from_52w_high": -0.42745623, "distance_from_52w_low": 0.27812006, "relative_strength": -0.27999108, "local_beta": 1.2142, "volatility_252d": 0.340959, "volatility_60d": 0.708311, "max_drawdown_12m": -0.55204227, "revenue_ttm": 22018500000, "gross_profit_ttm": 11813000000, "ebit_ttm": 560100000, "ebitda_ttm": 4490900000, "net_income_ttm": 2528400000, "eps_diluted_ttm": 35.91183959, "operating_cash_flow_ttm": 36400000, "capital_expenditure_ttm": -1230400000, "fcf_ttm": -1194000000, "dividends_paid_ttm": -3700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315900000, "cash_and_equivalents": 2894800000, "total_current_assets": 21973400000, "total_current_liabilities": 8859400000, "net_ppe": null, "total_assets": 37374400000, "total_debt": 5001500000, "total_equity": 27174400000, "net_working_capital": 14515800000, "book_value_per_share": 385.96847559, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 385.96847559, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 11, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 28, "rank_pcf": 99, "rank_ev_ebitda": 8, "rank_ev_ebit": 85, "rank_earnings_yield": 11, "rank_fcf_yield": 81, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 19, "rank_roe": 59, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 29, "rank_fcf_margin": 72, "rank_piotroski": 34, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 25, "quality_composite": 78, "momentum_composite": 94, "growth_composite": 32, "yield_composite": 30, "svqf_composite": 9, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 363.05, "os": 0.37, "value": 0.75, "quality": 0.22, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.1095, "earnings_yield": 0.0989, "shareholder_yield": 0.0001, "roe": 0.093, "momentum_12_1": -0.3493, "complete_fields": { "id": 7413, "ticker_id": 18744, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.049550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 363.05, "market_cap": 25560806692.631, "market_cap_usd": 25560806692.631, "enterprise_value": 27667506692.631, "shares_outstanding": 70405750, "fx_rate_to_usd": null, "pe_ratio": 10.109479, "pb_ratio": 0.94062083, "ptbv_ratio": 0.94062083, "ps_ratio": 1.16087866, "pcf_ratio": 702.21996408, "pfcf_ratio": -21.4077108, "ev_ebitda": 6.16079331, "ev_ebit": 49.39744098, "ev_sales": 1.25655729, "ev_fcf": -23.17211616, "earnings_yield": 0.09891707, "fcf_yield": -0.04315532, "dividend_yield": 0.00014475, "buyback_yield": 0, "shareholder_yield": 0.00014475, "debt_paydown_yield": 0.01638446, "total_yield": 0.01652921, "gross_margin": 0.53650339, "operating_margin": 0.0254377, "net_margin": 0.11483071, "ebitda_margin": 0.20396031, "fcf_margin": -0.05422713, "roe": 0.09304345, "roa": 0.06765058, "roic": 0.01434628, "roc_greenblatt": null, "asset_turnover": 0.5891332, "cash_conversion": -0.47223541, "accruals_ratio": 0.06667666, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.46910419, "debt_to_assets": 0.13382155, "interest_coverage": 1.77302944, "current_ratio": 2.48023568, "quick_ratio": 2.48023568, "net_debt": 2106700000, "revenue_growth_1y": 0.0430513, "revenue_growth_3y_cagr": 0.19127551, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.83856894, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10889214, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.90534, "revenue_stability_5y": 0.222936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05896838, "price_return_3m": 0.12608559, "price_return_6m": -0.18516441, "price_return_9m": -0.27390002, "price_return_12m": -0.38767082, "price_return_12m_ex1m": -0.3493001, "distance_from_52w_high": -0.42745623, "distance_from_52w_low": 0.27812006, "relative_strength": -0.27999108, "local_beta": 1.2142, "volatility_252d": 0.340959, "volatility_60d": 0.708311, "max_drawdown_12m": -0.55204227, "revenue_ttm": 22018500000, "gross_profit_ttm": 11813000000, "ebit_ttm": 560100000, "ebitda_ttm": 4490900000, "net_income_ttm": 2528400000, "eps_diluted_ttm": 35.91183959, "operating_cash_flow_ttm": 36400000, "capital_expenditure_ttm": -1230400000, "fcf_ttm": -1194000000, "dividends_paid_ttm": -3700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 315900000, "cash_and_equivalents": 2894800000, "total_current_assets": 21973400000, "total_current_liabilities": 8859400000, "net_ppe": null, "total_assets": 37374400000, "total_debt": 5001500000, "total_equity": 27174400000, "net_working_capital": 14515800000, "book_value_per_share": 385.96847559, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 385.96847559, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 11, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 28, "rank_pcf": 99, "rank_ev_ebitda": 8, "rank_ev_ebit": 85, "rank_earnings_yield": 11, "rank_fcf_yield": 81, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 19, "rank_roe": 59, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 29, "rank_fcf_margin": 72, "rank_piotroski": 34, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 91, "value_composite": 25, "quality_composite": 78, "momentum_composite": 94, "growth_composite": 32, "yield_composite": 30, "svqf_composite": 9, "vc1_composite": 19, "vc2_composite": 19, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": 22018500000, "cost_of_revenue": 10205500000, "gross_profit": 11813000000, "ebit": 590500000, "ebitda": 4490900000, "pretax_income": null, "tax_provision": null, "net_income": 2528400000, "net_income_to_common": 2528400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894800000, "total_current_assets": 21973400000, "total_assets": 37374400000, "short_term_debt": 4296600000, "long_term_debt": 391200000, "total_debt": 5001500000, "total_liabilities": null, "total_equity": 27174400000, "shares_outstanding": 70405750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36400000, "capital_expenditure": -1230400000, "free_cash_flow": -1194000000, "dividends_paid": -3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -418800000 }, "complete_fields": { "id": 381958, "ticker_id": 18744, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4490900000", "netIncome": "2528400000", "grossProfit": "11813000000", "totalRevenue": "22018500000", "costOfRevenue": "10205500000", "interestExpense": "315900000", "operatingIncome": "590500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1251200000" }, "balance": { "totalDebt": "5001500000", "totalAssets": "37374400000", "longTermDebt": "391200000", "shortTermDebt": "4296600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "21973400000", "totalShareholderEquity": "27174400000", "totalCurrentLiabilities": "8859400000", "cashAndShortTermInvestments": "2894800000" }, "cashflow": { "freeCashFlow": "-1194000000", "dividendsPaid": "-3700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-418800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "36400000", "repurchaseOfStock": null, "capitalExpenditures": "-1230400000" } }, "revenue": 22018500000, "cost_of_revenue": 10205500000, "gross_profit": 11813000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590500000, "depreciation_amortisation": 1251200000, "ebitda": 4490900000, "interest_expense": 315900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2528400000, "net_income_continuing_ops": null, "net_income_to_common": 2528400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2894800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21973400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37374400000, "short_term_debt": 4296600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8859400000, "long_term_debt": 391200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5001500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27174400000, "shares_outstanding": 70405750, "operating_cash_flow": 36400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1230400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -418800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4490900000", "netIncome": "2528400000", "grossProfit": "11813000000", "totalRevenue": "22018500000", "costOfRevenue": "10205500000", "interestExpense": "315900000", "operatingIncome": "590500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1251200000" }, "balance": { "totalDebt": "5001500000", "totalAssets": "37374400000", "longTermDebt": "391200000", "shortTermDebt": "4296600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "21973400000", "totalShareholderEquity": "27174400000", "totalCurrentLiabilities": "8859400000", "cashAndShortTermInvestments": "2894800000" }, "cashflow": { "freeCashFlow": "-1194000000", "dividendsPaid": "-3700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-418800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "36400000", "repurchaseOfStock": null, "capitalExpenditures": "-1230400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": 21109700000, "cost_of_revenue": 8636400000, "gross_profit": 12473300000, "ebit": 1403300000, "ebitda": 3001800000, "pretax_income": null, "tax_provision": null, "net_income": 1375200000, "net_income_to_common": 1375200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895800000, "total_current_assets": 20294700000, "total_assets": 35694000000, "short_term_debt": 3691600000, "long_term_debt": 608100000, "total_debt": 4597700000, "total_liabilities": null, "total_equity": 24505900000, "shares_outstanding": 70405750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70200000, "capital_expenditure": -1373600000, "free_cash_flow": -1443800000, "dividends_paid": -3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 247300000 }, "complete_fields": { "id": 381963, "ticker_id": 18744, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3001800000", "netIncome": "1375200000", "grossProfit": "12473300000", "totalRevenue": "21109700000", "costOfRevenue": "8636400000", "interestExpense": "210300000", "operatingIncome": "1403300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "185100000", "depreciationAndAmortization": "1245600000" }, "balance": { "totalDebt": "4597700000", "totalAssets": "35694000000", "longTermDebt": "608100000", "shortTermDebt": "3691600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "20294700000", "totalShareholderEquity": "24505900000", "totalCurrentLiabilities": "9919700000", "cashAndShortTermInvestments": "895800000" }, "cashflow": { "freeCashFlow": "-1443800000", "dividendsPaid": "-3400000", "issuanceOfDebt": "503900000", "issuanceOfStock": null, "repaymentOfDebt": "-256600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-70200000", "repurchaseOfStock": null, "capitalExpenditures": "-1373600000" } }, "revenue": 21109700000, "cost_of_revenue": 8636400000, "gross_profit": 12473300000, "research_and_development": 185100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1403300000, "depreciation_amortisation": 1245600000, "ebitda": 3001800000, "interest_expense": 210300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1375200000, "net_income_continuing_ops": null, "net_income_to_common": 1375200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20294700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35694000000, "short_term_debt": 3691600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9919700000, "long_term_debt": 608100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4597700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24505900000, "shares_outstanding": 70405750, "operating_cash_flow": -70200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1373600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 247300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1443800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3001800000", "netIncome": "1375200000", "grossProfit": "12473300000", "totalRevenue": "21109700000", "costOfRevenue": "8636400000", "interestExpense": "210300000", "operatingIncome": "1403300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "185100000", "depreciationAndAmortization": "1245600000" }, "balance": { "totalDebt": "4597700000", "totalAssets": "35694000000", "longTermDebt": "608100000", "shortTermDebt": "3691600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "20294700000", "totalShareholderEquity": "24505900000", "totalCurrentLiabilities": "9919700000", "cashAndShortTermInvestments": "895800000" }, "cashflow": { "freeCashFlow": "-1443800000", "dividendsPaid": "-3400000", "issuanceOfDebt": "503900000", "issuanceOfStock": null, "repaymentOfDebt": "-256600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-70200000", "repurchaseOfStock": null, "capitalExpenditures": "-1373600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": 17376300000, "cost_of_revenue": 8641300000, "gross_profit": 8735000000, "ebit": -362800000, "ebitda": 603500000, "pretax_income": null, "tax_provision": null, "net_income": -937600000, "net_income_to_common": -937600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1547500000, "total_current_assets": 17433200000, "total_assets": 32749500000, "short_term_debt": 1809300000, "long_term_debt": 382200000, "total_debt": 2475200000, "total_liabilities": null, "total_equity": 24383000000, "shares_outstanding": 70405750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140000000, "capital_expenditure": -225500000, "free_cash_flow": -85500000, "dividends_paid": -2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -256600000 }, "complete_fields": { "id": 381965, "ticker_id": 18744, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "603500000", "netIncome": "-937600000", "grossProfit": "8735000000", "totalRevenue": "17376300000", "costOfRevenue": "8641300000", "interestExpense": "221500000", "operatingIncome": "-362800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "251400000", "depreciationAndAmortization": "1231600000" }, "balance": { "totalDebt": "2475200000", "totalAssets": "32749500000", "longTermDebt": "382200000", "shortTermDebt": "1809300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "17433200000", "totalShareholderEquity": "24383000000", "totalCurrentLiabilities": "7376000000", "cashAndShortTermInvestments": "1547500000" }, "cashflow": { "freeCashFlow": "-85500000", "dividendsPaid": "-2100000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-256600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "140000000", "repurchaseOfStock": null, "capitalExpenditures": "-225500000" } }, "revenue": 17376300000, "cost_of_revenue": 8641300000, "gross_profit": 8735000000, "research_and_development": 251400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -362800000, "depreciation_amortisation": 1231600000, "ebitda": 603500000, "interest_expense": 221500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -937600000, "net_income_continuing_ops": null, "net_income_to_common": -937600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1547500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17433200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32749500000, "short_term_debt": 1809300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7376000000, "long_term_debt": 382200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2475200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24383000000, "shares_outstanding": 70405750, "operating_cash_flow": 140000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -225500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -256600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -85500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "603500000", "netIncome": "-937600000", "grossProfit": "8735000000", "totalRevenue": "17376300000", "costOfRevenue": "8641300000", "interestExpense": "221500000", "operatingIncome": "-362800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "251400000", "depreciationAndAmortization": "1231600000" }, "balance": { "totalDebt": "2475200000", "totalAssets": "32749500000", "longTermDebt": "382200000", "shortTermDebt": "1809300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "17433200000", "totalShareholderEquity": "24383000000", "totalCurrentLiabilities": "7376000000", "cashAndShortTermInvestments": "1547500000" }, "cashflow": { "freeCashFlow": "-85500000", "dividendsPaid": "-2100000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-256600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "140000000", "repurchaseOfStock": null, "capitalExpenditures": "-225500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": 13024201000, "cost_of_revenue": 6731739000, "gross_profit": 6292462000, "ebit": -1555819000, "ebitda": -466671000, "pretax_income": null, "tax_provision": null, "net_income": -2022276000, "net_income_to_common": -2022276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1837522000, "total_current_assets": 15884651000, "total_assets": 31930489000, "short_term_debt": 2337435000, "long_term_debt": 636490000, "total_debt": 3140451000, "total_liabilities": null, "total_equity": 24353041000, "shares_outstanding": 70405750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -850907000, "capital_expenditure": -443157000, "free_cash_flow": -1294064000, "dividends_paid": -282545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -256632000 }, "complete_fields": { "id": 381966, "ticker_id": 18744, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-466671000", "netIncome": "-2022276000", "grossProfit": "6292462000", "totalRevenue": "13024201000", "costOfRevenue": "6731739000", "interestExpense": "162521000", "operatingIncome": "-1555819000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "263939000", "depreciationAndAmortization": "1134437000" }, "balance": { "totalDebt": "3140451000", "totalAssets": "31930489000", "longTermDebt": "636490000", "shortTermDebt": "2337435000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "15884651000", "totalShareholderEquity": "24353041000", "totalCurrentLiabilities": "6396008000", "cashAndShortTermInvestments": "1837522000" }, "cashflow": { "freeCashFlow": "-1294064000", "dividendsPaid": "-282545000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-256632000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-850907000", "repurchaseOfStock": null, "capitalExpenditures": "-443157000" } }, "revenue": 13024201000, "cost_of_revenue": 6731739000, "gross_profit": 6292462000, "research_and_development": 263939000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1555819000, "depreciation_amortisation": 1134437000, "ebitda": -466671000, "interest_expense": 162521000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2022276000, "net_income_continuing_ops": null, "net_income_to_common": -2022276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1837522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15884651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31930489000, "short_term_debt": 2337435000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6396008000, "long_term_debt": 636490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3140451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24353041000, "shares_outstanding": 70405750, "operating_cash_flow": -850907000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -443157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -282545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -256632000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1294064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-466671000", "netIncome": "-2022276000", "grossProfit": "6292462000", "totalRevenue": "13024201000", "costOfRevenue": "6731739000", "interestExpense": "162521000", "operatingIncome": "-1555819000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "263939000", "depreciationAndAmortization": "1134437000" }, "balance": { "totalDebt": "3140451000", "totalAssets": "31930489000", "longTermDebt": "636490000", "shortTermDebt": "2337435000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "15884651000", "totalShareholderEquity": "24353041000", "totalCurrentLiabilities": "6396008000", "cashAndShortTermInvestments": "1837522000" }, "cashflow": { "freeCashFlow": "-1294064000", "dividendsPaid": "-282545000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-256632000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-850907000", "repurchaseOfStock": null, "capitalExpenditures": "-443157000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381967, "ticker_id": 18744, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "337564000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 337564000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "337564000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": 5751200000, "cost_of_revenue": 2680200000, "gross_profit": 3071000000, "ebit": 170700000, "ebitda": 587900000, "pretax_income": null, "tax_provision": null, "net_income": 109100000, "net_income_to_common": 109100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2894800000, "total_current_assets": 21973400000, "total_assets": 37374400000, "short_term_debt": 4296600000, "long_term_debt": 391200000, "total_debt": 5001500000, "total_liabilities": null, "total_equity": 27174400000, "shares_outstanding": 70405750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381957, "ticker_id": 18744, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "587900000", "netIncome": "109100000", "grossProfit": "3071000000", "totalRevenue": "5751200000", "costOfRevenue": "2680200000", "interestExpense": "93900000", "operatingIncome": "170700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306100000" }, "balance": { "totalDebt": "5001500000", "totalAssets": "37374400000", "longTermDebt": "391200000", "shortTermDebt": "4296600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "21973400000", "totalShareholderEquity": "27174400000", "totalCurrentLiabilities": "8859400000", "cashAndShortTermInvestments": "2894800000" } }, "revenue": 5751200000, "cost_of_revenue": 2680200000, "gross_profit": 3071000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170700000, "depreciation_amortisation": 306100000, "ebitda": 587900000, "interest_expense": 93900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 109100000, "net_income_continuing_ops": null, "net_income_to_common": 109100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2894800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21973400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37374400000, "short_term_debt": 4296600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8859400000, "long_term_debt": 391200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5001500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27174400000, "shares_outstanding": 70405750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "587900000", "netIncome": "109100000", "grossProfit": "3071000000", "totalRevenue": "5751200000", "costOfRevenue": "2680200000", "interestExpense": "93900000", "operatingIncome": "170700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306100000" }, "balance": { "totalDebt": "5001500000", "totalAssets": "37374400000", "longTermDebt": "391200000", "shortTermDebt": "4296600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "21973400000", "totalShareholderEquity": "27174400000", "totalCurrentLiabilities": "8859400000", "cashAndShortTermInvestments": "2894800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": 5211700000, "cost_of_revenue": 2371000000, "gross_profit": 2840700000, "ebit": 135300000, "ebitda": 3321000000, "pretax_income": null, "tax_provision": null, "net_income": 2642900000, "net_income_to_common": 2642900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381959, "ticker_id": 18744, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3321000000", "netIncome": "2642900000", "grossProfit": "2840700000", "totalRevenue": "5211700000", "costOfRevenue": "2371000000", "interestExpense": "74200000", "operatingIncome": "135300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "312500000" } }, "revenue": 5211700000, "cost_of_revenue": 2371000000, "gross_profit": 2840700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135300000, "depreciation_amortisation": 312500000, "ebitda": 3321000000, "interest_expense": 74200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2642900000, "net_income_continuing_ops": null, "net_income_to_common": 2642900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3321000000", "netIncome": "2642900000", "grossProfit": "2840700000", "totalRevenue": "5211700000", "costOfRevenue": "2371000000", "interestExpense": "74200000", "operatingIncome": "135300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "312500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": 5789600000, "cost_of_revenue": 2703800000, "gross_profit": 3085800000, "ebit": 347100000, "ebitda": 288900000, "pretax_income": null, "tax_provision": null, "net_income": -118900000, "net_income_to_common": -118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1780300000, "total_current_assets": 20259600000, "total_assets": 35562200000, "short_term_debt": 4302200000, "long_term_debt": 432900000, "total_debt": 5019600000, "total_liabilities": null, "total_equity": 24348400000, "shares_outstanding": 70405750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381960, "ticker_id": 18744, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "288900000", "netIncome": "-118900000", "grossProfit": "3085800000", "totalRevenue": "5789600000", "costOfRevenue": "2703800000", "interestExpense": "82400000", "operatingIncome": "347100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "314700000" }, "balance": { "totalDebt": "5019600000", "totalAssets": "35562200000", "longTermDebt": "432900000", "shortTermDebt": "4302200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "20259600000", "totalShareholderEquity": "24348400000", "totalCurrentLiabilities": "10166000000", "cashAndShortTermInvestments": "1780300000" } }, "revenue": 5789600000, "cost_of_revenue": 2703800000, "gross_profit": 3085800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347100000, "depreciation_amortisation": 314700000, "ebitda": 288900000, "interest_expense": 82400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -118900000, "net_income_continuing_ops": null, "net_income_to_common": -118900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1780300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20259600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35562200000, "short_term_debt": 4302200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10166000000, "long_term_debt": 432900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5019600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24348400000, "shares_outstanding": 70405750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "288900000", "netIncome": "-118900000", "grossProfit": "3085800000", "totalRevenue": "5789600000", "costOfRevenue": "2703800000", "interestExpense": "82400000", "operatingIncome": "347100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "314700000" }, "balance": { "totalDebt": "5019600000", "totalAssets": "35562200000", "longTermDebt": "432900000", "shortTermDebt": "4302200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "20259600000", "totalShareholderEquity": "24348400000", "totalCurrentLiabilities": "10166000000", "cashAndShortTermInvestments": "1780300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": 5266000000, "cost_of_revenue": 2450500000, "gross_profit": 2815500000, "ebit": -93000000, "ebitda": 293100000, "pretax_income": null, "tax_provision": null, "net_income": -104700000, "net_income_to_common": -104700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381961, "ticker_id": 18744, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "293100000", "netIncome": "-104700000", "grossProfit": "2815500000", "totalRevenue": "5266000000", "costOfRevenue": "2450500000", "interestExpense": "65400000", "operatingIncome": "-93000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "317900000" } }, "revenue": 5266000000, "cost_of_revenue": 2450500000, "gross_profit": 2815500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93000000, "depreciation_amortisation": 317900000, "ebitda": 293100000, "interest_expense": 65400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -104700000, "net_income_continuing_ops": null, "net_income_to_common": -104700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "293100000", "netIncome": "-104700000", "grossProfit": "2815500000", "totalRevenue": "5266000000", "costOfRevenue": "2450500000", "interestExpense": "65400000", "operatingIncome": "-93000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "317900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": 5871800000, "cost_of_revenue": 2645700000, "gross_profit": 3226100000, "ebit": 540100000, "ebitda": 929500000, "pretax_income": null, "tax_provision": null, "net_income": 529700000, "net_income_to_common": 529700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895800000, "total_current_assets": 20294700000, "total_assets": 35694000000, "short_term_debt": 3691600000, "long_term_debt": 608100000, "total_debt": 4597700000, "total_liabilities": null, "total_equity": 24505900000, "shares_outstanding": 70405750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381962, "ticker_id": 18744, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "929500000", "netIncome": "529700000", "grossProfit": "3226100000", "totalRevenue": "5871800000", "costOfRevenue": "2645700000", "interestExpense": "54600000", "operatingIncome": "540100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296900000" }, "balance": { "totalDebt": "4597700000", "totalAssets": "35694000000", "longTermDebt": "608100000", "shortTermDebt": "3691600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "20294700000", "totalShareholderEquity": "24505900000", "totalCurrentLiabilities": "9919700000", "cashAndShortTermInvestments": "895800000" } }, "revenue": 5871800000, "cost_of_revenue": 2645700000, "gross_profit": 3226100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 540100000, "depreciation_amortisation": 296900000, "ebitda": 929500000, "interest_expense": 54600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 529700000, "net_income_continuing_ops": null, "net_income_to_common": 529700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20294700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35694000000, "short_term_debt": 3691600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9919700000, "long_term_debt": 608100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4597700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24505900000, "shares_outstanding": 70405750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "929500000", "netIncome": "529700000", "grossProfit": "3226100000", "totalRevenue": "5871800000", "costOfRevenue": "2645700000", "interestExpense": "54600000", "operatingIncome": "540100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296900000" }, "balance": { "totalDebt": "4597700000", "totalAssets": "35694000000", "longTermDebt": "608100000", "shortTermDebt": "3691600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "20294700000", "totalShareholderEquity": "24505900000", "totalCurrentLiabilities": "9919700000", "cashAndShortTermInvestments": "895800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1877800000, "total_current_assets": 18234700000, "total_assets": 33109600000, "short_term_debt": 2427700000, "long_term_debt": 254800000, "total_debt": 3001000000, "total_liabilities": null, "total_equity": 24006500000, "shares_outstanding": 70405750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381964, "ticker_id": 18744, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:10.190412+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3001000000", "totalAssets": "33109600000", "longTermDebt": "254800000", "shortTermDebt": "2427700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "18234700000", "totalShareholderEquity": "24006500000", "totalCurrentLiabilities": "8196000000", "cashAndShortTermInvestments": "1877800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1877800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18234700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33109600000, "short_term_debt": 2427700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8196000000, "long_term_debt": 254800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24006500000, "shares_outstanding": 70405750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3001000000", "totalAssets": "33109600000", "longTermDebt": "254800000", "shortTermDebt": "2427700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "70405750", "totalCurrentAssets": "18234700000", "totalShareholderEquity": "24006500000", "totalCurrentLiabilities": "8196000000", "cashAndShortTermInvestments": "1877800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }