{ "ticker": { "uuid": "3f521837-44d6-4ffd-a39d-0e2f4a67ede0", "symbol": "WTM", "name": "White Mountains Insurance Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/3f521837-44d6-4ffd-a39d-0e2f4a67ede0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f521837-44d6-4ffd-a39d-0e2f4a67ede0/" }, "latest_snapshot": { "ticker": { "uuid": "3f521837-44d6-4ffd-a39d-0e2f4a67ede0", "symbol": "WTM", "name": "White Mountains Insurance Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/3f521837-44d6-4ffd-a39d-0e2f4a67ede0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f521837-44d6-4ffd-a39d-0e2f4a67ede0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.94, "value": 0.93, "quality": 0.66, "momentum": 0.71, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 2208.05, "market_cap": 5468611193.5, "pe_ratio": 5.2512, "earnings_yield": 0.188, "ebitda_to_ev": 0.1899, "shareholder_yield": 0.0404, "roe": 0.1938, "piotroski_f_score": 3, "momentum_12_1": 0.1721, "volatility_252d": 0.1777 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.2512, "ev_ebitda": 5.2667, "earnings_yield": 0.188, "fcf_yield": 0.09, "shareholder_yield": 0.0404 }, "quality": { "roe": 0.1938, "roic": 0.1951, "gross_margin": 0.5896, "fcf_margin": 0.2372, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1576, "eps_growth_1y": null, "fcf_growth_1y": 0.1736 }, "momentum": { "price_return_12m": 0.2344, "momentum_12_1": 0.1721, "relative_strength": 0.0661 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.66, "momentum_percentile": 0.71, "growth_composite": 27, "yield_composite": 71, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2065.14, "os": 0.92, "value": 0.93, "quality": 0.64, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 4.9113, "earnings_yield": 0.1981, "shareholder_yield": 0.0432, "roe": 0.1938, "momentum_12_1": 0.1709 }, { "week_end_date": "2026-06-14", "price": 2024.05, "os": 0.93, "value": 0.94, "quality": 0.64, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 4.8136, "earnings_yield": 0.2012, "shareholder_yield": 0.0441, "roe": 0.1938, "momentum_12_1": 0.1981 }, { "week_end_date": "2026-06-21", "price": 2013.36, "os": 0.93, "value": 0.94, "quality": 0.65, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 4.7882, "earnings_yield": 0.202, "shareholder_yield": 0.0443, "roe": 0.1938, "momentum_12_1": 0.2299 }, { "week_end_date": "2026-06-28", "price": 2096.56, "os": 0.94, "value": 0.94, "quality": 0.65, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 4.9861, "earnings_yield": 0.1958, "shareholder_yield": 0.0426, "roe": 0.1938, "momentum_12_1": 0.158 }, { "week_end_date": "2026-07-05", "price": 2173.81, "os": 0.94, "value": 0.93, "quality": 0.64, "momentum": 0.71, "confidence": 0.991, "coverage": 1, "pe_ratio": 5.1698, "earnings_yield": 0.1904, "shareholder_yield": 0.0411, "roe": 0.1938, "momentum_12_1": 0.1573 }, { "week_end_date": "2026-07-12", "price": 2181.19, "os": 0.86, "value": 0.93, "quality": 0.64, "momentum": 0.33, "confidence": 0.98, "coverage": 1, "pe_ratio": 5.1873, "earnings_yield": 0.1899, "shareholder_yield": 0.0409, "roe": 0.1938, "momentum_12_1": 0.1239 }, { "week_end_date": "2026-07-19", "price": 2211.52, "os": 0.93, "value": 0.93, "quality": 0.66, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 5.2595, "earnings_yield": 0.1878, "shareholder_yield": 0.0404, "roe": 0.1938, "momentum_12_1": 0.1091 }, { "week_end_date": "2026-07-26", "price": 2208.05, "os": 0.94, "value": 0.93, "quality": 0.66, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 5.2512, "earnings_yield": 0.188, "shareholder_yield": 0.0404, "roe": 0.1938, "momentum_12_1": 0.1721 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2707300000, "cost_of_revenue": 1252900000, "gross_profit": 1454400000, "ebit": 1407100000, "ebitda": 1409700000, "pretax_income": 1328700000, "tax_provision": 126900000, "net_income": 1106400000, "net_income_to_common": 1106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 4914900000, "total_assets": 12306500000, "short_term_debt": 9200000, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1545600000 }, "cash_flow": { "operating_cash_flow": -7200000, "capital_expenditure": 0, "free_cash_flow": -7200000, "dividends_paid": 2600000, "share_repurchases": -202600000, "shares_issued": null, "net_debt_issued": 277200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2707300000, "cost_of_revenue": 1252900000, "gross_profit": 1454400000, "ebit": 1407100000, "ebitda": 1409700000, "pretax_income": 1328700000, "tax_provision": 126900000, "net_income": 1106400000, "net_income_to_common": 1106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 4914900000, "total_assets": 12306500000, "short_term_debt": 9200000, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1545600000 }, "cash_flow": { "operating_cash_flow": -7200000, "capital_expenditure": 0, "free_cash_flow": -7200000, "dividends_paid": 2600000, "share_repurchases": -202600000, "shares_issued": null, "net_debt_issued": 277200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2707300000, "cost_of_revenue": 1252900000, "gross_profit": 1454400000, "ebit": 1407100000, "ebitda": 1409700000, "pretax_income": 1328700000, "tax_provision": 126900000, "net_income": 1106400000, "net_income_to_common": 1106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 4914900000, "total_assets": 12306500000, "short_term_debt": 9200000, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1545600000 }, "cash_flow": { "operating_cash_flow": -7200000, "capital_expenditure": 0, "free_cash_flow": -7200000, "dividends_paid": 2600000, "share_repurchases": -202600000, "shares_issued": null, "net_debt_issued": 277200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2707300000, "cost_of_revenue": 1252900000, "gross_profit": 1454400000, "ebit": 1407100000, "ebitda": 1409700000, "pretax_income": 1328700000, "tax_provision": 126900000, "net_income": 1106400000, "net_income_to_common": 1106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 4914900000, "total_assets": 12306500000, "short_term_debt": 9200000, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1545600000 }, "cash_flow": { "operating_cash_flow": -7200000, "capital_expenditure": 0, "free_cash_flow": -7200000, "dividends_paid": 2600000, "share_repurchases": -202600000, "shares_issued": null, "net_debt_issued": 277200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2707300000, "cost_of_revenue": 1252900000, "gross_profit": 1454400000, "ebit": 1407100000, "ebitda": 1409700000, "pretax_income": 1328700000, "tax_provision": 126900000, "net_income": 1106400000, "net_income_to_common": 1106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 4914900000, "total_assets": 12306500000, "short_term_debt": 9200000, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1545600000 }, "cash_flow": { "operating_cash_flow": -7200000, "capital_expenditure": 0, "free_cash_flow": -7200000, "dividends_paid": 2600000, "share_repurchases": -202600000, "shares_issued": null, "net_debt_issued": 277200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2707300000, "cost_of_revenue": 1252900000, "gross_profit": 1454400000, "ebit": 1407100000, "ebitda": 1409700000, "pretax_income": 1328700000, "tax_provision": 126900000, "net_income": 1106400000, "net_income_to_common": 1106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 4914900000, "total_assets": 12306500000, "short_term_debt": 9200000, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1545600000 }, "cash_flow": { "operating_cash_flow": -7200000, "capital_expenditure": 0, "free_cash_flow": -7200000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2707300000, "cost_of_revenue": 1252900000, "gross_profit": 1454400000, "ebit": 1407100000, "ebitda": 1409700000, "pretax_income": 1328700000, "tax_provision": 126900000, "net_income": 1106400000, "net_income_to_common": 1106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 4914900000, "total_assets": 12306500000, "short_term_debt": 9200000, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1545600000 }, "cash_flow": { "operating_cash_flow": -7200000, "capital_expenditure": 0, "free_cash_flow": -7200000, "dividends_paid": 2600000, "share_repurchases": -202600000, "shares_issued": null, "net_debt_issued": 277200000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2354300000, "cost_of_revenue": 1281300000, "gross_profit": 1073000000, "ebit": 377500000, "ebitda": 371100000, "pretax_income": 316700000, "tax_provision": 32600000, "net_income": 230400000, "net_income_to_common": 230400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252300000, "total_current_assets": 3045500000, "total_assets": 9925600000, "short_term_debt": 7300000, "long_term_debt": 562500000, "total_debt": 562500000, "total_liabilities": 4794600000, "total_equity": 4483700000, "shares_outstanding": 2532000, "goodwill_and_intangibles": 720300000 }, "cash_flow": { "operating_cash_flow": 586800000, "capital_expenditure": 0, "free_cash_flow": 586800000, "dividends_paid": 2500000, "share_repurchases": -7900000, "shares_issued": null, "net_debt_issued": -1500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515400000, "cost_of_revenue": 207000000, "gross_profit": 308400000, "ebit": -6200000, "ebitda": -1400000, "pretax_income": -25500000, "tax_provision": 800000, "net_income": -31100000, "net_income_to_common": -31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135900000, "total_current_assets": 5386700000, "total_assets": 13168900000, "short_term_debt": null, "long_term_debt": 834800000, "total_debt": 834800000, "total_liabilities": 6992900000, "total_equity": 5373500000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 2024500000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 0, "free_cash_flow": 36800000, "dividends_paid": 2400000, "share_repurchases": -25900000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515400000, "cost_of_revenue": 207000000, "gross_profit": 308400000, "ebit": -6200000, "ebitda": -1400000, "pretax_income": -25500000, "tax_provision": 800000, "net_income": -31100000, "net_income_to_common": -31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135900000, "total_current_assets": 5386700000, "total_assets": 13168900000, "short_term_debt": null, "long_term_debt": 834800000, "total_debt": 834800000, "total_liabilities": 6992900000, "total_equity": 5373500000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 2024500000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 0, "free_cash_flow": 36800000, "dividends_paid": 2400000, "share_repurchases": -25900000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515400000, "cost_of_revenue": 207000000, "gross_profit": 308400000, "ebit": -6200000, "ebitda": -1400000, "pretax_income": -25500000, "tax_provision": 800000, "net_income": -31100000, "net_income_to_common": -31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135900000, "total_current_assets": 5386700000, "total_assets": 13168900000, "short_term_debt": null, "long_term_debt": 834800000, "total_debt": 834800000, "total_liabilities": 6992900000, "total_equity": 5373500000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 2024500000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 0, "free_cash_flow": 36800000, "dividends_paid": 2400000, "share_repurchases": -25900000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515400000, "cost_of_revenue": 207000000, "gross_profit": 308400000, "ebit": -6200000, "ebitda": -1400000, "pretax_income": -25500000, "tax_provision": 800000, "net_income": -31100000, "net_income_to_common": -31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135900000, "total_current_assets": 5386700000, "total_assets": 13168900000, "short_term_debt": null, "long_term_debt": 834800000, "total_debt": 834800000, "total_liabilities": 6992900000, "total_equity": 5373500000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 2024500000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 0, "free_cash_flow": 36800000, "dividends_paid": 2400000, "share_repurchases": -25900000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515400000, "cost_of_revenue": 207000000, "gross_profit": 308400000, "ebit": -6200000, "ebitda": -1400000, "pretax_income": -25500000, "tax_provision": 800000, "net_income": -31100000, "net_income_to_common": -31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135900000, "total_current_assets": 5386700000, "total_assets": 13168900000, "short_term_debt": null, "long_term_debt": 834800000, "total_debt": 834800000, "total_liabilities": 6992900000, "total_equity": 5373500000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 2024500000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 0, "free_cash_flow": 36800000, "dividends_paid": 2400000, "share_repurchases": -25900000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515400000, "cost_of_revenue": 207000000, "gross_profit": 308400000, "ebit": -6200000, "ebitda": -1400000, "pretax_income": -25500000, "tax_provision": 800000, "net_income": -31100000, "net_income_to_common": -31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135900000, "total_current_assets": 97300000, "total_assets": 7133700000, "short_term_debt": null, "long_term_debt": 834800000, "total_debt": 834800000, "total_liabilities": 5813600000, "total_equity": 5373500000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1011700000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 0, "free_cash_flow": 36800000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 515400000, "cost_of_revenue": 207000000, "gross_profit": 308400000, "ebit": -6200000, "ebitda": -1400000, "pretax_income": -25500000, "tax_provision": 800000, "net_income": -31100000, "net_income_to_common": -31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135900000, "total_current_assets": 97300000, "total_assets": 7133700000, "short_term_debt": null, "long_term_debt": 834800000, "total_debt": 834800000, "total_liabilities": 5813600000, "total_equity": 5373500000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1011700000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 0, "free_cash_flow": 36800000, "dividends_paid": 2400000, "share_repurchases": -25900000, "shares_issued": null, "net_debt_issued": -2300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 576100000, "cost_of_revenue": 195400000, "gross_profit": 380700000, "ebit": 923100000, "ebitda": 929500000, "pretax_income": 901000000, "tax_provision": 87300000, "net_income": 835800000, "net_income_to_common": 835800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": null, "total_assets": 12306500000, "short_term_debt": 0, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1020200000 }, "cash_flow": { "operating_cash_flow": 53900000, "capital_expenditure": 0, "free_cash_flow": 53900000, "dividends_paid": 2600000, "share_repurchases": -192700000, "shares_issued": null, "net_debt_issued": 70400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 576100000, "cost_of_revenue": 195400000, "gross_profit": 380700000, "ebit": 923100000, "ebitda": 929500000, "pretax_income": 901000000, "tax_provision": 87300000, "net_income": 835800000, "net_income_to_common": 835800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": null, "total_assets": 12306500000, "short_term_debt": 0, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1020200000 }, "cash_flow": { "operating_cash_flow": 53900000, "capital_expenditure": 0, "free_cash_flow": 53900000, "dividends_paid": 2600000, "share_repurchases": -192700000, "shares_issued": null, "net_debt_issued": 70400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 576100000, "cost_of_revenue": 195400000, "gross_profit": 380700000, "ebit": 923100000, "ebitda": 929500000, "pretax_income": 901000000, "tax_provision": 87300000, "net_income": 835800000, "net_income_to_common": 835800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": null, "total_assets": 12306500000, "short_term_debt": 0, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1020200000 }, "cash_flow": { "operating_cash_flow": 53900000, "capital_expenditure": 0, "free_cash_flow": 53900000, "dividends_paid": 2600000, "share_repurchases": -192700000, "shares_issued": null, "net_debt_issued": 70400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 576100000, "cost_of_revenue": 195400000, "gross_profit": 380700000, "ebit": 923100000, "ebitda": 929500000, "pretax_income": 901000000, "tax_provision": 87300000, "net_income": 835800000, "net_income_to_common": 835800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": null, "total_assets": 12306500000, "short_term_debt": 0, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1020200000 }, "cash_flow": { "operating_cash_flow": 53900000, "capital_expenditure": 0, "free_cash_flow": 53900000, "dividends_paid": 2600000, "share_repurchases": -192700000, "shares_issued": null, "net_debt_issued": 70400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 576100000, "cost_of_revenue": 195400000, "gross_profit": 380700000, "ebit": 923100000, "ebitda": 929500000, "pretax_income": 901000000, "tax_provision": 87300000, "net_income": 835800000, "net_income_to_common": 835800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": null, "total_assets": 12306500000, "short_term_debt": 0, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1020200000 }, "cash_flow": { "operating_cash_flow": 53900000, "capital_expenditure": 0, "free_cash_flow": 53900000, "dividends_paid": 2600000, "share_repurchases": -192700000, "shares_issued": null, "net_debt_issued": 70400000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }