{ "ticker": { "uuid": "3f521837-44d6-4ffd-a39d-0e2f4a67ede0", "symbol": "WTM", "name": "White Mountains Insurance Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/3f521837-44d6-4ffd-a39d-0e2f4a67ede0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f521837-44d6-4ffd-a39d-0e2f4a67ede0/" }, "ticker_metadata": { "id": 4388, "uuid": "3f521837-44d6-4ffd-a39d-0e2f4a67ede0", "symbol": "WTM", "name": "White Mountains Insurance Group Ltd", "asset_type": "equity", "market_cap": 5113878000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "White Mountains Insurance Group, Ltd., provides insurance services in the United States. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f521837-44d6-4ffd-a39d-0e2f4a67ede0", "symbol": "WTM", "name": "White Mountains Insurance Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/3f521837-44d6-4ffd-a39d-0e2f4a67ede0/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f521837-44d6-4ffd-a39d-0e2f4a67ede0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.94, "quality": 0.66, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2065.14, "market_cap": 5274712438.38, "pe_ratio": 5.065, "earnings_yield": 0.1974, "ebitda_to_ev": 0.2205, "shareholder_yield": 0.0019, "roe": 0.1938, "piotroski_f_score": 3, "momentum_12_1": 0.1709, "volatility_252d": 0.1724 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.784250+00:00", "batch_id": "" }, "size": { "price_close": 2065.14, "market_cap": 5274712438.38, "market_cap_usd": 5274712438.38, "enterprise_value": 5973612438.38, "shares_outstanding": 2554167, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.065, "pb_ratio": 0.9816, "ptbv_ratio": 1.2093, "ps_ratio": 1.9943, "pcf_ratio": 8.3066, "pfcf_ratio": 8.3066, "ev_ebitda": 4.5358, "ev_ebit": 4.6357, "ev_sales": 2.2585, "ev_fcf": 9.4073, "earnings_yield": 0.1974, "fcf_yield": 0.1063, "price_to_sales": 1.9943, "price_to_book": 0.9816, "price_to_cashflow": 8.3066, "ebitda_to_ev": 0.2205, "sales_yield": 0.4428 }, "yield": { "dividend_yield": 0.0019, "buyback_yield": 0, "shareholder_yield": 0.0019, "debt_paydown_yield": null, "total_yield": 0.0019 }, "quality": { "gross_margin": 0.5896, "operating_margin": 0.4872, "net_margin": 0.3937, "ebitda_margin": 0.4979, "fcf_margin": 0.2401, "roe": 0.1938, "roa": 0.146, "roic": 0.1918, "roc_greenblatt": null, "asset_turnover": 0.3708, "cash_conversion": 0.6098, "accruals_ratio": 0.057, "sbc_to_revenue": -0.0341, "piotroski_f_score": 3, "altman_z_score": 1.6613, "earnings_stability_5y": 2.2584, "revenue_stability_5y": 0.5463, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2186, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0819, "net_debt_to_ebitda": 0.5307, "debt_to_assets": 0.117, "interest_coverage": 21.3698, "current_ratio": 0.0203, "quick_ratio": 0.0203, "net_debt": 698900000, "local_beta": 0.0006, "volatility_252d": 0.1724, "volatility_60d": 0.3949, "max_drawdown_12m": -0.1098, "risk_adjusted_momentum": 0.9913 }, "growth": { "revenue_growth_1y": 0.1576, "revenue_growth_3y_cagr": 0.3273, "revenue_growth_5y_cagr": 0.2476, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1175, "eps_growth_5y_cagr": 0.0932, "fcf_growth_1y": 0.1876, "book_value_growth_1y": 0.1995, "revenue_growth": 0.1576, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0297, "price_return_3m": -0.046, "price_return_6m": 0.0154, "price_return_9m": 0.1504, "price_return_12m": 0.1361, "price_return_12m_ex1m": 0.1709, "momentum_6m": 0.0154, "momentum_12m": 0.1361, "momentum_12_1": 0.1709, "distance_from_52w_high": -0.1096, "distance_from_52w_low": 0.2041, "relative_strength": 0.0361 }, "raw_ttm": { "revenue_ttm": 2644900000, "gross_profit_ttm": 1559400000, "ebit_ttm": 1288600000, "ebitda_ttm": 1317000000, "net_income_ttm": 1041400000, "eps_diluted_ttm": 407.7259, "operating_cash_flow_ttm": 635000000, "capital_expenditure_ttm": 0, "fcf_ttm": 635000000, "dividends_paid_ttm": 10200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60300000, "cash_and_equivalents": 135900000, "total_current_assets": 97300000, "total_current_liabilities": 4794600000, "net_ppe": null, "total_assets": 7133700000, "total_debt": 834800000, "total_equity": 5373500000, "net_working_capital": -4833200000, "book_value_per_share": 2103.817, "retained_earnings": 4790800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4361800000, "tangible_book_per_share": 1707.7192 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 21, "rank_ptbv": 23, "rank_ps": 48, "rank_pcf": 34, "rank_ev_ebitda": 10, "rank_ev_ebit": 28, "rank_earnings_yield": 7, "rank_fcf_yield": 38, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 20, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 34, "rank_fcf_margin": 39, "rank_piotroski": 94, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 49 }, "composites": { "value_composite": 6, "quality_composite": 34, "momentum_composite": 33, "growth_composite": 26, "yield_composite": 70, "svqf_composite": 4, "vc1_composite": 8, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 45, "overall_composite": 6, "quality_value_composite": 0.7877, "os_score": 0.94, "value_percentile": 0.94, "quality_percentile": 0.66, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 45, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5273, "ticker_id": 4388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.784250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2065.14, "market_cap": 5274712438.38, "market_cap_usd": 5274712438.38, "enterprise_value": 5973612438.38, "shares_outstanding": 2554167, "fx_rate_to_usd": null, "pe_ratio": 5.06502059, "pb_ratio": 0.98161579, "ptbv_ratio": 1.20929718, "ps_ratio": 1.9942956, "pcf_ratio": 8.30663376, "pfcf_ratio": 8.30663376, "ev_ebitda": 4.53577254, "ev_ebit": 4.63573835, "ev_sales": 2.25854, "ev_fcf": 9.40726368, "earnings_yield": 0.19743256, "fcf_yield": 0.10630084, "dividend_yield": 0.00193375, "buyback_yield": 0, "shareholder_yield": 0.00193375, "debt_paydown_yield": null, "total_yield": 0.00193375, "gross_margin": 0.58958751, "operating_margin": 0.48720178, "net_margin": 0.39373889, "ebitda_margin": 0.49793943, "fcf_margin": 0.24008469, "roe": 0.19380292, "roa": 0.14598315, "roic": 0.19184406, "roc_greenblatt": null, "asset_turnover": 0.37076132, "cash_conversion": 0.6097561, "accruals_ratio": 0.05696903, "sbc_to_revenue": -0.03406556, "debt_to_equity": 1.08190193, "net_debt_to_ebitda": 0.53067578, "debt_to_assets": 0.11702202, "interest_coverage": 21.36981758, "current_ratio": 0.02029366, "quick_ratio": 0.02029366, "net_debt": 698900000, "revenue_growth_1y": 0.15760679, "revenue_growth_3y_cagr": 0.32725726, "revenue_growth_5y_cagr": 0.24762612, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.11750509, "eps_growth_5y_cagr": 0.09317564, "fcf_growth_1y": 0.18758182, "book_value_growth_1y": 0.1995259, "piotroski_f_score": 3, "altman_z_score": 1.66128489, "earnings_stability_5y": 2.258371, "revenue_stability_5y": 0.546312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02972186, "price_return_3m": -0.04595545, "price_return_6m": 0.01537693, "price_return_9m": 0.15035874, "price_return_12m": 0.13610707, "price_return_12m_ex1m": 0.17090865, "distance_from_52w_high": -0.10962702, "distance_from_52w_low": 0.20405072, "relative_strength": 0.03614349, "local_beta": 0.0006, "volatility_252d": 0.172401, "volatility_60d": 0.394909, "max_drawdown_12m": -0.10976498, "revenue_ttm": 2644900000, "gross_profit_ttm": 1559400000, "ebit_ttm": 1288600000, "ebitda_ttm": 1317000000, "net_income_ttm": 1041400000, "eps_diluted_ttm": 407.7258848, "operating_cash_flow_ttm": 635000000, "capital_expenditure_ttm": 0, "fcf_ttm": 635000000, "dividends_paid_ttm": 10200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60300000, "cash_and_equivalents": 135900000, "total_current_assets": 97300000, "total_current_liabilities": 4794600000, "net_ppe": null, "total_assets": 7133700000, "total_debt": 834800000, "total_equity": 5373500000, "net_working_capital": -4833200000, "book_value_per_share": 2103.81701745, "retained_earnings": 4790800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4361800000, "tangible_book_per_share": 1707.71918986, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 21, "rank_ptbv": 23, "rank_ps": 48, "rank_pcf": 34, "rank_ev_ebitda": 10, "rank_ev_ebit": 28, "rank_earnings_yield": 7, "rank_fcf_yield": 38, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 20, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 34, "rank_fcf_margin": 39, "rank_piotroski": 94, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 49, "value_composite": 6, "quality_composite": 34, "momentum_composite": 33, "growth_composite": 26, "yield_composite": 70, "svqf_composite": 4, "vc1_composite": 8, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 45, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2065.14, "os": 0.94, "value": 0.94, "quality": 0.66, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 5.065, "earnings_yield": 0.1974, "shareholder_yield": 0.0019, "roe": 0.1938, "momentum_12_1": 0.1709, "complete_fields": { "id": 5273, "ticker_id": 4388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.784250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2065.14, "market_cap": 5274712438.38, "market_cap_usd": 5274712438.38, "enterprise_value": 5973612438.38, "shares_outstanding": 2554167, "fx_rate_to_usd": null, "pe_ratio": 5.06502059, "pb_ratio": 0.98161579, "ptbv_ratio": 1.20929718, "ps_ratio": 1.9942956, "pcf_ratio": 8.30663376, "pfcf_ratio": 8.30663376, "ev_ebitda": 4.53577254, "ev_ebit": 4.63573835, "ev_sales": 2.25854, "ev_fcf": 9.40726368, "earnings_yield": 0.19743256, "fcf_yield": 0.10630084, "dividend_yield": 0.00193375, "buyback_yield": 0, "shareholder_yield": 0.00193375, "debt_paydown_yield": null, "total_yield": 0.00193375, "gross_margin": 0.58958751, "operating_margin": 0.48720178, "net_margin": 0.39373889, "ebitda_margin": 0.49793943, "fcf_margin": 0.24008469, "roe": 0.19380292, "roa": 0.14598315, "roic": 0.19184406, "roc_greenblatt": null, "asset_turnover": 0.37076132, "cash_conversion": 0.6097561, "accruals_ratio": 0.05696903, "sbc_to_revenue": -0.03406556, "debt_to_equity": 1.08190193, "net_debt_to_ebitda": 0.53067578, "debt_to_assets": 0.11702202, "interest_coverage": 21.36981758, "current_ratio": 0.02029366, "quick_ratio": 0.02029366, "net_debt": 698900000, "revenue_growth_1y": 0.15760679, "revenue_growth_3y_cagr": 0.32725726, "revenue_growth_5y_cagr": 0.24762612, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.11750509, "eps_growth_5y_cagr": 0.09317564, "fcf_growth_1y": 0.18758182, "book_value_growth_1y": 0.1995259, "piotroski_f_score": 3, "altman_z_score": 1.66128489, "earnings_stability_5y": 2.258371, "revenue_stability_5y": 0.546312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02972186, "price_return_3m": -0.04595545, "price_return_6m": 0.01537693, "price_return_9m": 0.15035874, "price_return_12m": 0.13610707, "price_return_12m_ex1m": 0.17090865, "distance_from_52w_high": -0.10962702, "distance_from_52w_low": 0.20405072, "relative_strength": 0.03614349, "local_beta": 0.0006, "volatility_252d": 0.172401, "volatility_60d": 0.394909, "max_drawdown_12m": -0.10976498, "revenue_ttm": 2644900000, "gross_profit_ttm": 1559400000, "ebit_ttm": 1288600000, "ebitda_ttm": 1317000000, "net_income_ttm": 1041400000, "eps_diluted_ttm": 407.7258848, "operating_cash_flow_ttm": 635000000, "capital_expenditure_ttm": 0, "fcf_ttm": 635000000, "dividends_paid_ttm": 10200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60300000, "cash_and_equivalents": 135900000, "total_current_assets": 97300000, "total_current_liabilities": 4794600000, "net_ppe": null, "total_assets": 7133700000, "total_debt": 834800000, "total_equity": 5373500000, "net_working_capital": -4833200000, "book_value_per_share": 2103.81701745, "retained_earnings": 4790800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4361800000, "tangible_book_per_share": 1707.71918986, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 8, "rank_pb": 21, "rank_ptbv": 23, "rank_ps": 48, "rank_pcf": 34, "rank_ev_ebitda": 10, "rank_ev_ebit": 28, "rank_earnings_yield": 7, "rank_fcf_yield": 38, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 20, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 34, "rank_fcf_margin": 39, "rank_piotroski": 94, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 49, "value_composite": 6, "quality_composite": 34, "momentum_composite": 33, "growth_composite": 26, "yield_composite": 70, "svqf_composite": 4, "vc1_composite": 8, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 45, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 2707300000, "cost_of_revenue": 1252900000, "gross_profit": 1454400000, "ebit": 1407100000, "ebitda": 1409700000, "pretax_income": 1328700000, "tax_provision": 126900000, "net_income": 1106400000, "net_income_to_common": 1106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 4914900000, "total_assets": 12306500000, "short_term_debt": 9200000, "long_term_debt": 837000000, "total_debt": 846200000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1545600000 }, "cash_flow": { "operating_cash_flow": -7200000, "capital_expenditure": 0, "free_cash_flow": -7200000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356717, "ticker_id": 4388, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1407100000", "ebitda": "1409700000", "netIncome": "1106400000", "grossProfit": "1454400000", "depreciation": "None", "totalRevenue": "2707300000", "costOfRevenue": "1252900000", "interestIncome": "29800000", "incomeBeforeTax": "1328700000", "interestExpense": "58800000", "operatingIncome": "1328700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "126900000", "reportedCurrency": "USD", "netInterestIncome": "-78400000", "nonInterestIncome": "None", "operatingExpenses": "125700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1252900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "700200000", "netIncomeFromContinuingOperations": "1201800000" }, "balance": { "goodwill": "217400000", "inventory": "None", "commonStock": "579000000", "currentDebt": "None", "investments": "None", "totalAssets": "12306500000", "longTermDebt": "837000000", "shortTermDebt": "9200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1328200000", "reportedCurrency": "USD", "retainedEarnings": "4845600000", "totalLiabilities": "6051400000", "otherCurrentAssets": "-2877100000", "totalCurrentAssets": "4914900000", "currentLongTermDebt": "None", "longTermInvestments": "5610400000", "shortTermInvestments": "2963100000", "currentNetReceivables": "1766900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7391600000", "currentAccountsPayable": "367500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837000000", "totalShareholderEquity": "5425400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2597500000", "totalCurrentLiabilities": "4328600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1722800000", "cashAndShortTermInvestments": "184900000", "commonStockSharesOutstanding": "2554167", "intangibleAssetsExcludingGoodwill": "1328200000", "cashAndCashEquivalentsAtCarryingValue": "184900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106400000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205200000", "cashflowFromInvestment": "212700000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2707300000, "cost_of_revenue": 1252900000, "gross_profit": 1454400000, "research_and_development": null, "selling_general_admin": 700200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1407100000, "depreciation_amortisation": 2600000, "ebitda": 1409700000, "interest_expense": 58800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1328700000, "tax_provision": 126900000, "effective_tax_rate": null, "net_income": 1106400000, "net_income_continuing_ops": 1201800000, "net_income_to_common": 1106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184900000, "short_term_investments": 2963100000, "net_receivables": 1766900000, "inventory": null, "other_current_assets": null, "total_current_assets": 4914900000, "net_ppe": null, "goodwill": 217400000, "intangible_assets": 1328200000, "goodwill_and_intangibles": 1545600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7391600000, "total_assets": 12306500000, "short_term_debt": 9200000, "accounts_payable": 367500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4328600000, "long_term_debt": 837000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1722800000, "total_liabilities": 6051400000, "total_debt": 846200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4845600000, "total_equity": 5425400000, "shares_outstanding": 2554167, "operating_cash_flow": -7200000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 212700000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205200000, "free_cash_flow": -7200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1407100000", "ebitda": "1409700000", "netIncome": "1106400000", "grossProfit": "1454400000", "depreciation": "None", "totalRevenue": "2707300000", "costOfRevenue": "1252900000", "interestIncome": "29800000", "incomeBeforeTax": "1328700000", "interestExpense": "58800000", "operatingIncome": "1328700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "126900000", "reportedCurrency": "USD", "netInterestIncome": "-78400000", "nonInterestIncome": "None", "operatingExpenses": "125700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1252900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "700200000", "netIncomeFromContinuingOperations": "1201800000" }, "balance": { "goodwill": "217400000", "inventory": "None", "commonStock": "579000000", "currentDebt": "None", "investments": "None", "totalAssets": "12306500000", "longTermDebt": "837000000", "shortTermDebt": "9200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1328200000", "reportedCurrency": "USD", "retainedEarnings": "4845600000", "totalLiabilities": "6051400000", "otherCurrentAssets": "-2877100000", "totalCurrentAssets": "4914900000", "currentLongTermDebt": "None", "longTermInvestments": "5610400000", "shortTermInvestments": "2963100000", "currentNetReceivables": "1766900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7391600000", "currentAccountsPayable": "367500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837000000", "totalShareholderEquity": "5425400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2597500000", "totalCurrentLiabilities": "4328600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1722800000", "cashAndShortTermInvestments": "184900000", "commonStockSharesOutstanding": "2554167", "intangibleAssetsExcludingGoodwill": "1328200000", "cashAndCashEquivalentsAtCarryingValue": "184900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106400000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205200000", "cashflowFromInvestment": "212700000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 2354300000, "cost_of_revenue": 1281300000, "gross_profit": 1073000000, "ebit": 377500000, "ebitda": 371100000, "pretax_income": 316700000, "tax_provision": 32600000, "net_income": 230400000, "net_income_to_common": 230400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252300000, "total_current_assets": 3045500000, "total_assets": 9925600000, "short_term_debt": 7300000, "long_term_debt": 562500000, "total_debt": 569800000, "total_liabilities": 4794600000, "total_equity": 4483700000, "shares_outstanding": 2532000, "goodwill_and_intangibles": 720300000 }, "cash_flow": { "operating_cash_flow": 586800000, "capital_expenditure": 0, "free_cash_flow": 586800000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356722, "ticker_id": 4388, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "377500000", "ebitda": "371100000", "netIncome": "230400000", "grossProfit": "1073000000", "depreciation": "None", "totalRevenue": "2354300000", "costOfRevenue": "1281300000", "interestIncome": "15800000", "incomeBeforeTax": "316700000", "interestExpense": "60800000", "operatingIncome": "316700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32600000", "reportedCurrency": "USD", "netInterestIncome": "-60800000", "nonInterestIncome": "None", "operatingExpenses": "756300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1281300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6400000", "sellingGeneralAndAdministrative": "490100000", "netIncomeFromContinuingOperations": "284100000" }, "balance": { "goodwill": "439200000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "9925600000", "longTermDebt": "562500000", "shortTermDebt": "7300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "281100000", "reportedCurrency": "USD", "retainedEarnings": "3919000000", "totalLiabilities": "4794600000", "otherCurrentAssets": "None", "totalCurrentAssets": "3045500000", "currentLongTermDebt": "None", "longTermInvestments": "4327400000", "shortTermInvestments": "964200000", "currentNetReceivables": "1829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "237600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562500000", "totalShareholderEquity": "4483700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7300000", "totalCurrentLiabilities": "237600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4557000000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "2532000", "intangibleAssetsExcludingGoodwill": "281100000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284100000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "586800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4200000", "cashflowFromInvestment": "-447000000", "stockBasedCompensation": "62900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2354300000, "cost_of_revenue": 1281300000, "gross_profit": 1073000000, "research_and_development": null, "selling_general_admin": 490100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377500000, "depreciation_amortisation": -6400000, "ebitda": 371100000, "interest_expense": 60800000, "interest_income": null, "other_non_operating": null, "pretax_income": 316700000, "tax_provision": 32600000, "effective_tax_rate": null, "net_income": 230400000, "net_income_continuing_ops": 284100000, "net_income_to_common": 230400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252300000, "short_term_investments": 964200000, "net_receivables": 1829000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3045500000, "net_ppe": null, "goodwill": 439200000, "intangible_assets": 281100000, "goodwill_and_intangibles": 720300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292500000, "total_assets": 9925600000, "short_term_debt": 7300000, "accounts_payable": 237600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237600000, "long_term_debt": 562500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4557000000, "total_liabilities": 4794600000, "total_debt": 569800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3919000000, "total_equity": 4483700000, "shares_outstanding": 2532000, "operating_cash_flow": 586800000, "stock_based_compensation": 62900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447000000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4200000, "free_cash_flow": 586800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "377500000", "ebitda": "371100000", "netIncome": "230400000", "grossProfit": "1073000000", "depreciation": "None", "totalRevenue": "2354300000", "costOfRevenue": "1281300000", "interestIncome": "15800000", "incomeBeforeTax": "316700000", "interestExpense": "60800000", "operatingIncome": "316700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32600000", "reportedCurrency": "USD", "netInterestIncome": "-60800000", "nonInterestIncome": "None", "operatingExpenses": "756300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1281300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6400000", "sellingGeneralAndAdministrative": "490100000", "netIncomeFromContinuingOperations": "284100000" }, "balance": { "goodwill": "439200000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "9925600000", "longTermDebt": "562500000", "shortTermDebt": "7300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "281100000", "reportedCurrency": "USD", "retainedEarnings": "3919000000", "totalLiabilities": "4794600000", "otherCurrentAssets": "None", "totalCurrentAssets": "3045500000", "currentLongTermDebt": "None", "longTermInvestments": "4327400000", "shortTermInvestments": "964200000", "currentNetReceivables": "1829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "237600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562500000", "totalShareholderEquity": "4483700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7300000", "totalCurrentLiabilities": "237600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4557000000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "2532000", "intangibleAssetsExcludingGoodwill": "281100000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284100000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "586800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4200000", "cashflowFromInvestment": "-447000000", "stockBasedCompensation": "62900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 2166700000, "cost_of_revenue": 1016900000, "gross_profit": 1149800000, "ebit": 628100000, "ebitda": 610300000, "pretax_income": 565400000, "tax_provision": -15500000, "net_income": 509200000, "net_income_to_common": 509200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121700000, "total_current_assets": 121700000, "total_assets": 8385900000, "short_term_debt": 8199999, "long_term_debt": 564600000, "total_debt": 572799999, "total_liabilities": 3824300000, "total_equity": 4240500000, "shares_outstanding": 2527300, "goodwill_and_intangibles": 370600000 }, "cash_flow": { "operating_cash_flow": 404100000, "capital_expenditure": 1, "free_cash_flow": 404100001, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356727, "ticker_id": 4388, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "628100000", "ebitda": "610300000", "netIncome": "509200000", "grossProfit": "1149800000", "depreciation": "None", "totalRevenue": "2166700000", "costOfRevenue": "1016900000", "interestIncome": "62700000", "incomeBeforeTax": "565400000", "interestExpense": "62700000", "operatingIncome": "565400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15500000", "reportedCurrency": "USD", "netInterestIncome": "-57700000", "nonInterestIncome": "None", "operatingExpenses": "584400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17800000", "sellingGeneralAndAdministrative": "432600000", "netIncomeFromContinuingOperations": "279700000" }, "balance": { "goodwill": "168800000", "inventory": "-2670000000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "8385900000", "longTermDebt": "564600000", "shortTermDebt": "8199999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201800000", "reportedCurrency": "USD", "retainedEarnings": "3690800000", "totalLiabilities": "3824300000", "otherCurrentAssets": "-2669300000", "totalCurrentAssets": "121700000", "currentLongTermDebt": "None", "longTermInvestments": "3523700000", "shortTermInvestments": "1487900000", "currentNetReceivables": "1059700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8385900000", "currentAccountsPayable": "81100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564600000", "totalShareholderEquity": "4240500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-81100000", "totalCurrentLiabilities": "67000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3824300000", "cashAndShortTermInvestments": "121700000", "commonStockSharesOutstanding": "2527300", "intangibleAssetsExcludingGoodwill": "201800000", "cashAndCashEquivalentsAtCarryingValue": "121700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509200000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "345700000", "operatingCashflow": "404100000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "-543900000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2166700000, "cost_of_revenue": 1016900000, "gross_profit": 1149800000, "research_and_development": null, "selling_general_admin": 432600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 628100000, "depreciation_amortisation": -17800000, "ebitda": 610300000, "interest_expense": 62700000, "interest_income": null, "other_non_operating": null, "pretax_income": 565400000, "tax_provision": -15500000, "effective_tax_rate": null, "net_income": 509200000, "net_income_continuing_ops": 279700000, "net_income_to_common": 509200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121700000, "short_term_investments": 1487900000, "net_receivables": 1059700000, "inventory": -2670000000, "other_current_assets": null, "total_current_assets": 121700000, "net_ppe": null, "goodwill": 168800000, "intangible_assets": 201800000, "goodwill_and_intangibles": 370600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8385900000, "total_assets": 8385900000, "short_term_debt": 8199999, "accounts_payable": 81100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67000000, "long_term_debt": 564600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3824300000, "total_liabilities": 3824300000, "total_debt": 572799999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3690800000, "total_equity": 4240500000, "shares_outstanding": 2527300, "operating_cash_flow": 404100000, "stock_based_compensation": 15300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543900000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7200000, "free_cash_flow": 404100001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "628100000", "ebitda": "610300000", "netIncome": "509200000", "grossProfit": "1149800000", "depreciation": "None", "totalRevenue": "2166700000", "costOfRevenue": "1016900000", "interestIncome": "62700000", "incomeBeforeTax": "565400000", "interestExpense": "62700000", "operatingIncome": "565400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15500000", "reportedCurrency": "USD", "netInterestIncome": "-57700000", "nonInterestIncome": "None", "operatingExpenses": "584400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17800000", "sellingGeneralAndAdministrative": "432600000", "netIncomeFromContinuingOperations": "279700000" }, "balance": { "goodwill": "168800000", "inventory": "-2670000000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "8385900000", "longTermDebt": "564600000", "shortTermDebt": "8199999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201800000", "reportedCurrency": "USD", "retainedEarnings": "3690800000", "totalLiabilities": "3824300000", "otherCurrentAssets": "-2669300000", "totalCurrentAssets": "121700000", "currentLongTermDebt": "None", "longTermInvestments": "3523700000", "shortTermInvestments": "1487900000", "currentNetReceivables": "1059700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8385900000", "currentAccountsPayable": "81100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564600000", "totalShareholderEquity": "4240500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-81100000", "totalCurrentLiabilities": "67000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3824300000", "cashAndShortTermInvestments": "121700000", "commonStockSharesOutstanding": "2527300", "intangibleAssetsExcludingGoodwill": "201800000", "cashAndCashEquivalentsAtCarryingValue": "121700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509200000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "345700000", "operatingCashflow": "404100000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "-543900000", "stockBasedCompensation": "15300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-17800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 1157900000, "cost_of_revenue": 787000000, "gross_profit": 370900000, "ebit": -109100000, "ebitda": -104800000, "pretax_income": -149400000, "tax_provision": 41400000, "net_income": 792800000, "net_income_to_common": 792800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255000000, "total_current_assets": 660700000, "total_assets": 7389300000, "short_term_debt": 5400000, "long_term_debt": 575200000, "total_debt": 580600000, "total_liabilities": 3454300000, "total_equity": 3935000000, "shares_outstanding": 2826200, "goodwill_and_intangibles": 568900000 }, "cash_flow": { "operating_cash_flow": 326300000, "capital_expenditure": 0, "free_cash_flow": 326300000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356732, "ticker_id": 4388, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109100000", "ebitda": "-104800000", "netIncome": "792800000", "grossProfit": "370900000", "depreciation": "None", "totalRevenue": "1157900000", "costOfRevenue": "787000000", "interestIncome": "40300000", "incomeBeforeTax": "-149400000", "interestExpense": "40300000", "operatingIncome": "-149400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-40300000", "nonInterestIncome": "None", "operatingExpenses": "520300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "364100000", "netIncomeFromContinuingOperations": "-190800000" }, "balance": { "goodwill": "176500000", "inventory": "None", "commonStock": "538600000", "currentDebt": "None", "investments": "None", "totalAssets": "7389300000", "longTermDebt": "575200000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "392400000", "reportedCurrency": "USD", "retainedEarnings": "3211800000", "totalLiabilities": "3454300000", "otherCurrentAssets": "-1605200000", "totalCurrentAssets": "660700000", "currentLongTermDebt": "None", "longTermInvestments": "2909200000", "shortTermInvestments": "924100000", "currentNetReceivables": "1086800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3301600000", "currentAccountsPayable": "251100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25200000", "shortLongTermDebtTotal": "580600000", "totalShareholderEquity": "3935000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-251100000", "totalCurrentLiabilities": "251100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251100000", "cashAndShortTermInvestments": "255000000", "commonStockSharesOutstanding": "2826200", "intangibleAssetsExcludingGoodwill": "392400000", "cashAndCashEquivalentsAtCarryingValue": "255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327400000", "cashflowFromInvestment": "115500000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1157900000, "cost_of_revenue": 787000000, "gross_profit": 370900000, "research_and_development": null, "selling_general_admin": 364100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109100000, "depreciation_amortisation": 4300000, "ebitda": -104800000, "interest_expense": 40300000, "interest_income": null, "other_non_operating": null, "pretax_income": -149400000, "tax_provision": 41400000, "effective_tax_rate": null, "net_income": 792800000, "net_income_continuing_ops": -190800000, "net_income_to_common": 792800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255000000, "short_term_investments": 924100000, "net_receivables": 1086800000, "inventory": null, "other_current_assets": null, "total_current_assets": 660700000, "net_ppe": null, "goodwill": 176500000, "intangible_assets": 392400000, "goodwill_and_intangibles": 568900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3301600000, "total_assets": 7389300000, "short_term_debt": 5400000, "accounts_payable": 251100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251100000, "long_term_debt": 575200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251100000, "total_liabilities": 3454300000, "total_debt": 580600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3211800000, "total_equity": 3935000000, "shares_outstanding": 2826200, "operating_cash_flow": 326300000, "stock_based_compensation": 13900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115500000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327400000, "free_cash_flow": 326300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109100000", "ebitda": "-104800000", "netIncome": "792800000", "grossProfit": "370900000", "depreciation": "None", "totalRevenue": "1157900000", "costOfRevenue": "787000000", "interestIncome": "40300000", "incomeBeforeTax": "-149400000", "interestExpense": "40300000", "operatingIncome": "-149400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41400000", "reportedCurrency": "USD", "netInterestIncome": "-40300000", "nonInterestIncome": "None", "operatingExpenses": "520300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "364100000", "netIncomeFromContinuingOperations": "-190800000" }, "balance": { "goodwill": "176500000", "inventory": "None", "commonStock": "538600000", "currentDebt": "None", "investments": "None", "totalAssets": "7389300000", "longTermDebt": "575200000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "392400000", "reportedCurrency": "USD", "retainedEarnings": "3211800000", "totalLiabilities": "3454300000", "otherCurrentAssets": "-1605200000", "totalCurrentAssets": "660700000", "currentLongTermDebt": "None", "longTermInvestments": "2909200000", "shortTermInvestments": "924100000", "currentNetReceivables": "1086800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3301600000", "currentAccountsPayable": "251100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25200000", "shortLongTermDebtTotal": "580600000", "totalShareholderEquity": "3935000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-251100000", "totalCurrentLiabilities": "251100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251100000", "cashAndShortTermInvestments": "255000000", "commonStockSharesOutstanding": "2826200", "intangibleAssetsExcludingGoodwill": "392400000", "cashAndCashEquivalentsAtCarryingValue": "255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327400000", "cashflowFromInvestment": "115500000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 614400000, "cost_of_revenue": 581300000, "gross_profit": 33100000, "ebit": -253100000, "ebitda": -231500000, "pretax_income": -273600000, "tax_provision": 44400000, "net_income": -275400000, "net_income_to_common": -275400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259300000, "total_current_assets": 1681500000, "total_assets": 7000700000, "short_term_debt": 218200000, "long_term_debt": 693000000, "total_debt": 911200000, "total_liabilities": 3296000000, "total_equity": 3704700000, "shares_outstanding": 3042500, "goodwill_and_intangibles": 482800000 }, "cash_flow": { "operating_cash_flow": 38600000, "capital_expenditure": 106400000, "free_cash_flow": 145000000, "dividends_paid": 3100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356737, "ticker_id": 4388, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-253100000", "ebitda": "-231500000", "netIncome": "-275400000", "grossProfit": "33100000", "depreciation": "None", "totalRevenue": "614400000", "costOfRevenue": "581300000", "interestIncome": "43800000", "incomeBeforeTax": "-273600000", "interestExpense": "20500000", "operatingIncome": "-273600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44400000", "reportedCurrency": "USD", "netInterestIncome": "-43800000", "nonInterestIncome": "None", "operatingExpenses": "306700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "291600000", "netIncomeFromContinuingOperations": "-340600000" }, "balance": { "goodwill": "142300000", "inventory": "-1045599999", "commonStock": "588900000", "currentDebt": "None", "investments": "None", "totalAssets": "7000700000", "longTermDebt": "693000000", "shortTermDebt": "218200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "340500000", "reportedCurrency": "USD", "retainedEarnings": "2957500000", "totalLiabilities": "3296000000", "otherCurrentAssets": "1045599999", "totalCurrentAssets": "1681500000", "currentLongTermDebt": "218200000", "longTermInvestments": "2198900000", "shortTermInvestments": "465900000", "currentNetReceivables": "956300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264800000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42200000", "shortLongTermDebtTotal": "911200000", "totalShareholderEquity": "3704700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-778200000", "totalCurrentLiabilities": "778200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "693000000", "cashAndShortTermInvestments": "259300000", "commonStockSharesOutstanding": "3042500", "intangibleAssetsExcludingGoodwill": "340500000", "cashAndCashEquivalentsAtCarryingValue": "259300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321900000", "profitLoss": "None", "dividendPayout": "3100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "473900000", "operatingCashflow": "38600000", "capitalExpenditures": "106400000", "changeInReceivables": "-298600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217600000", "cashflowFromInvestment": "-208300000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614400000, "cost_of_revenue": 581300000, "gross_profit": 33100000, "research_and_development": null, "selling_general_admin": 291600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253100000, "depreciation_amortisation": 21600000, "ebitda": -231500000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": -273600000, "tax_provision": 44400000, "effective_tax_rate": null, "net_income": -275400000, "net_income_continuing_ops": -340600000, "net_income_to_common": -275400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259300000, "short_term_investments": 465900000, "net_receivables": 956300000, "inventory": -1045599999, "other_current_assets": null, "total_current_assets": 1681500000, "net_ppe": null, "goodwill": 142300000, "intangible_assets": 340500000, "goodwill_and_intangibles": 482800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3264800000, "total_assets": 7000700000, "short_term_debt": 218200000, "accounts_payable": 560000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778200000, "long_term_debt": 693000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693000000, "total_liabilities": 3296000000, "total_debt": 911200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2957500000, "total_equity": 3704700000, "shares_outstanding": 3042500, "operating_cash_flow": 38600000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208300000, "dividends_paid": 3100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217600000, "free_cash_flow": 145000000, "net_change_in_cash": 47900000 }, "raw_data": { "income": { "ebit": "-253100000", "ebitda": "-231500000", "netIncome": "-275400000", "grossProfit": "33100000", "depreciation": "None", "totalRevenue": "614400000", "costOfRevenue": "581300000", "interestIncome": "43800000", "incomeBeforeTax": "-273600000", "interestExpense": "20500000", "operatingIncome": "-273600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44400000", "reportedCurrency": "USD", "netInterestIncome": "-43800000", "nonInterestIncome": "None", "operatingExpenses": "306700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "291600000", "netIncomeFromContinuingOperations": "-340600000" }, "balance": { "goodwill": "142300000", "inventory": "-1045599999", "commonStock": "588900000", "currentDebt": "None", "investments": "None", "totalAssets": "7000700000", "longTermDebt": "693000000", "shortTermDebt": "218200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "340500000", "reportedCurrency": "USD", "retainedEarnings": "2957500000", "totalLiabilities": "3296000000", "otherCurrentAssets": "1045599999", "totalCurrentAssets": "1681500000", "currentLongTermDebt": "218200000", "longTermInvestments": "2198900000", "shortTermInvestments": "465900000", "currentNetReceivables": "956300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264800000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42200000", "shortLongTermDebtTotal": "911200000", "totalShareholderEquity": "3704700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-778200000", "totalCurrentLiabilities": "778200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "693000000", "cashAndShortTermInvestments": "259300000", "commonStockSharesOutstanding": "3042500", "intangibleAssetsExcludingGoodwill": "340500000", "cashAndCashEquivalentsAtCarryingValue": "259300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321900000", "profitLoss": "None", "dividendPayout": "3100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "473900000", "operatingCashflow": "38600000", "capitalExpenditures": "106400000", "changeInReceivables": "-298600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "217600000", "cashflowFromInvestment": "-208300000", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 895600000, "cost_of_revenue": 82300000, "gross_profit": 813300000, "ebit": 667800000, "ebitda": 677400000, "pretax_income": 660400000, "tax_provision": -14800000, "net_income": 708700000, "net_income_to_common": 708700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211200000, "total_current_assets": 441100000, "total_assets": 4831400000, "short_term_debt": 357600000, "long_term_debt": 376400000, "total_debt": 734000000, "total_liabilities": 1013500000, "total_equity": 3817900000, "shares_outstanding": 3081400, "goodwill_and_intangibles": 1307900000 }, "cash_flow": { "operating_cash_flow": -60600000, "capital_expenditure": 69900000, "free_cash_flow": 9300000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356742, "ticker_id": 4388, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "667800000", "ebitda": "677400000", "netIncome": "708700000", "grossProfit": "813300000", "depreciation": "None", "totalRevenue": "895600000", "costOfRevenue": "82300000", "interestIncome": "26200000", "incomeBeforeTax": "660400000", "interestExpense": "7400000", "operatingIncome": "660400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14800000", "reportedCurrency": "USD", "netInterestIncome": "-29500000", "nonInterestIncome": "None", "operatingExpenses": "152900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "716800000", "costofGoodsAndServicesSold": "82300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "207900000", "netIncomeFromContinuingOperations": "665700000" }, "balance": { "goodwill": "525500000", "inventory": "-1231600000", "commonStock": "595200000", "currentDebt": "None", "investments": "None", "totalAssets": "4831400000", "longTermDebt": "376400000", "shortTermDebt": "357600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "782400000", "reportedCurrency": "USD", "retainedEarnings": "3311200000", "totalLiabilities": "1013500000", "otherCurrentAssets": "1231600000", "totalCurrentAssets": "441100000", "currentLongTermDebt": "357600000", "longTermInvestments": "2939100000", "shortTermInvestments": "142900000", "currentNetReceivables": "87000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2934700000", "currentAccountsPayable": "113400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37600000", "shortLongTermDebtTotal": "734000000", "totalShareholderEquity": "3817900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-471000000", "totalCurrentLiabilities": "471000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376400000", "cashAndShortTermInvestments": "211200000", "commonStockSharesOutstanding": "3081400", "intangibleAssetsExcludingGoodwill": "782400000", "cashAndCashEquivalentsAtCarryingValue": "211200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663400000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "55400000", "operatingCashflow": "-60600000", "capitalExpenditures": "69900000", "changeInReceivables": "-3100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000000", "cashflowFromInvestment": "64600000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 895600000, "cost_of_revenue": 82300000, "gross_profit": 813300000, "research_and_development": null, "selling_general_admin": 207900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 667800000, "depreciation_amortisation": 9600000, "ebitda": 677400000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 660400000, "tax_provision": -14800000, "effective_tax_rate": null, "net_income": 708700000, "net_income_continuing_ops": 665700000, "net_income_to_common": 708700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211200000, "short_term_investments": 142900000, "net_receivables": 87000000, "inventory": -1231600000, "other_current_assets": null, "total_current_assets": 441100000, "net_ppe": null, "goodwill": 525500000, "intangible_assets": 782400000, "goodwill_and_intangibles": 1307900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2934700000, "total_assets": 4831400000, "short_term_debt": 357600000, "accounts_payable": 113400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471000000, "long_term_debt": 376400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376400000, "total_liabilities": 1013500000, "total_debt": 734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3311200000, "total_equity": 3817900000, "shares_outstanding": 3081400, "operating_cash_flow": -60600000, "stock_based_compensation": 16600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64600000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49000000, "free_cash_flow": 9300000, "net_change_in_cash": 53000000 }, "raw_data": { "income": { "ebit": "667800000", "ebitda": "677400000", "netIncome": "708700000", "grossProfit": "813300000", "depreciation": "None", "totalRevenue": "895600000", "costOfRevenue": "82300000", "interestIncome": "26200000", "incomeBeforeTax": "660400000", "interestExpense": "7400000", "operatingIncome": "660400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-14800000", "reportedCurrency": "USD", "netInterestIncome": "-29500000", "nonInterestIncome": "None", "operatingExpenses": "152900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "716800000", "costofGoodsAndServicesSold": "82300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "207900000", "netIncomeFromContinuingOperations": "665700000" }, "balance": { "goodwill": "525500000", "inventory": "-1231600000", "commonStock": "595200000", "currentDebt": "None", "investments": "None", "totalAssets": "4831400000", "longTermDebt": "376400000", "shortTermDebt": "357600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "782400000", "reportedCurrency": "USD", "retainedEarnings": "3311200000", "totalLiabilities": "1013500000", "otherCurrentAssets": "1231600000", "totalCurrentAssets": "441100000", "currentLongTermDebt": "357600000", "longTermInvestments": "2939100000", "shortTermInvestments": "142900000", "currentNetReceivables": "87000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2934700000", "currentAccountsPayable": "113400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37600000", "shortLongTermDebtTotal": "734000000", "totalShareholderEquity": "3817900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-471000000", "totalCurrentLiabilities": "471000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376400000", "cashAndShortTermInvestments": "211200000", "commonStockSharesOutstanding": "3081400", "intangibleAssetsExcludingGoodwill": "782400000", "cashAndCashEquivalentsAtCarryingValue": "211200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "663400000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "55400000", "operatingCashflow": "-60600000", "capitalExpenditures": "69900000", "changeInReceivables": "-3100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "49000000", "cashflowFromInvestment": "64600000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 893400000, "cost_of_revenue": 70500000, "gross_profit": 822900000, "ebit": 422700000, "ebitda": 452500000, "pretax_income": 405100000, "tax_provision": 29300000, "net_income": 414500000, "net_income_to_common": 414500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 439700000, "total_assets": 3983200000, "short_term_debt": 8700000, "long_term_debt": 283500000, "total_debt": 292200000, "total_liabilities": 838500000, "total_equity": 3144700000, "shares_outstanding": 3141100, "goodwill_and_intangibles": 654700000 }, "cash_flow": { "operating_cash_flow": -120500000, "capital_expenditure": 29400000, "free_cash_flow": -91100000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356747, "ticker_id": 4388, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "422700000", "ebitda": "452500000", "netIncome": "414500000", "grossProfit": "822900000", "depreciation": "None", "totalRevenue": "893400000", "costOfRevenue": "70500000", "interestIncome": "19700000", "incomeBeforeTax": "405100000", "interestExpense": "17600000", "operatingIncome": "405100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-17600000", "nonInterestIncome": "None", "operatingExpenses": "417800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "328200000", "netIncomeFromContinuingOperations": "375800000" }, "balance": { "goodwill": "394700000", "inventory": "-647400000", "commonStock": "596300000", "currentDebt": "None", "investments": "None", "totalAssets": "3983200000", "longTermDebt": "283500000", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "260000000", "reportedCurrency": "USD", "retainedEarnings": "2672400000", "totalLiabilities": "838500000", "otherCurrentAssets": "647400000", "totalCurrentAssets": "439700000", "currentLongTermDebt": "6600000", "longTermInvestments": "2090900000", "shortTermInvestments": "201200000", "currentNetReceivables": "77500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745600000", "currentAccountsPayable": "102300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22600000", "shortLongTermDebtTotal": "292200000", "totalShareholderEquity": "3144700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-102300000", "totalCurrentLiabilities": "102300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283500000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "3141100", "intangibleAssetsExcludingGoodwill": "260000000", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376600000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120500000", "capitalExpenditures": "29400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230500000", "cashflowFromInvestment": "-59900000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893400000, "cost_of_revenue": 70500000, "gross_profit": 822900000, "research_and_development": null, "selling_general_admin": 328200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422700000, "depreciation_amortisation": 29800000, "ebitda": 452500000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": 405100000, "tax_provision": 29300000, "effective_tax_rate": null, "net_income": 414500000, "net_income_continuing_ops": 375800000, "net_income_to_common": 414500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161000000, "short_term_investments": 201200000, "net_receivables": 77500000, "inventory": -647400000, "other_current_assets": null, "total_current_assets": 439700000, "net_ppe": null, "goodwill": 394700000, "intangible_assets": 260000000, "goodwill_and_intangibles": 654700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2745600000, "total_assets": 3983200000, "short_term_debt": 8700000, "accounts_payable": 102300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102300000, "long_term_debt": 283500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283500000, "total_liabilities": 838500000, "total_debt": 292200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2672400000, "total_equity": 3144700000, "shares_outstanding": 3141100, "operating_cash_flow": -120500000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59900000, "dividends_paid": 3200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230500000, "free_cash_flow": -91100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "422700000", "ebitda": "452500000", "netIncome": "414500000", "grossProfit": "822900000", "depreciation": "None", "totalRevenue": "893400000", "costOfRevenue": "70500000", "interestIncome": "19700000", "incomeBeforeTax": "405100000", "interestExpense": "17600000", "operatingIncome": "405100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-17600000", "nonInterestIncome": "None", "operatingExpenses": "417800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "328200000", "netIncomeFromContinuingOperations": "375800000" }, "balance": { "goodwill": "394700000", "inventory": "-647400000", "commonStock": "596300000", "currentDebt": "None", "investments": "None", "totalAssets": "3983200000", "longTermDebt": "283500000", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "260000000", "reportedCurrency": "USD", "retainedEarnings": "2672400000", "totalLiabilities": "838500000", "otherCurrentAssets": "647400000", "totalCurrentAssets": "439700000", "currentLongTermDebt": "6600000", "longTermInvestments": "2090900000", "shortTermInvestments": "201200000", "currentNetReceivables": "77500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745600000", "currentAccountsPayable": "102300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22600000", "shortLongTermDebtTotal": "292200000", "totalShareholderEquity": "3144700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-102300000", "totalCurrentLiabilities": "102300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283500000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "3141100", "intangibleAssetsExcludingGoodwill": "260000000", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376600000", "profitLoss": "None", "dividendPayout": "3200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120500000", "capitalExpenditures": "29400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "230500000", "cashflowFromInvestment": "-59900000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 369100000, "cost_of_revenue": 33700000, "gross_profit": 335400000, "ebit": -168700000, "ebitda": -143000000, "pretax_income": -178200000, "tax_provision": -4000000, "net_income": -141200000, "net_income_to_common": -141200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110300000, "total_current_assets": 411900000, "total_assets": 3362600000, "short_term_debt": 5200000, "long_term_debt": 192700000, "total_debt": 197900000, "total_liabilities": 644400000, "total_equity": 2718200000, "shares_outstanding": 3342400, "goodwill_and_intangibles": 537500000 }, "cash_flow": { "operating_cash_flow": -31100000, "capital_expenditure": 34000000, "free_cash_flow": 2900000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356752, "ticker_id": 4388, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168700000", "ebitda": "-143000000", "netIncome": "-141200000", "grossProfit": "335400000", "depreciation": "None", "totalRevenue": "369100000", "costOfRevenue": "33700000", "interestIncome": "9500000", "incomeBeforeTax": "-178200000", "interestExpense": "9500000", "operatingIncome": "-178200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "513600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-108300000", "costofGoodsAndServicesSold": "33700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25700000", "sellingGeneralAndAdministrative": "233500000", "netIncomeFromContinuingOperations": "-174200000" }, "balance": { "goodwill": "379900000", "inventory": "-505000000", "commonStock": "584000000", "currentDebt": "None", "investments": "None", "totalAssets": "3362600000", "longTermDebt": "192700000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "157600000", "reportedCurrency": "USD", "retainedEarnings": "2264900000", "totalLiabilities": "644400000", "otherCurrentAssets": "505000000", "totalCurrentAssets": "411900000", "currentLongTermDebt": "2700000", "longTermInvestments": "2542900000", "shortTermInvestments": "214200000", "currentNetReceivables": "87400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2754800000", "currentAccountsPayable": "111400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197900000", "totalShareholderEquity": "2718200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-111400000", "totalCurrentLiabilities": "111400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192700000", "cashAndShortTermInvestments": "110300000", "commonStockSharesOutstanding": "3342400", "intangibleAssetsExcludingGoodwill": "157600000", "cashAndCashEquivalentsAtCarryingValue": "110300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174200000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31100000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "-600000", "cashflowFromFinancing": "-414300000", "cashflowFromInvestment": "459200000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369100000, "cost_of_revenue": 33700000, "gross_profit": 335400000, "research_and_development": 0, "selling_general_admin": 233500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168700000, "depreciation_amortisation": 25700000, "ebitda": -143000000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": -178200000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -141200000, "net_income_continuing_ops": -174200000, "net_income_to_common": -141200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110300000, "short_term_investments": 214200000, "net_receivables": 87400000, "inventory": -505000000, "other_current_assets": null, "total_current_assets": 411900000, "net_ppe": null, "goodwill": 379900000, "intangible_assets": 157600000, "goodwill_and_intangibles": 537500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2754800000, "total_assets": 3362600000, "short_term_debt": 5200000, "accounts_payable": 111400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111400000, "long_term_debt": 192700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192700000, "total_liabilities": 644400000, "total_debt": 197900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2264900000, "total_equity": 2718200000, "shares_outstanding": 3342400, "operating_cash_flow": -31100000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 459200000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -414300000, "free_cash_flow": 2900000, "net_change_in_cash": 13200000 }, "raw_data": { "income": { "ebit": "-168700000", "ebitda": "-143000000", "netIncome": "-141200000", "grossProfit": "335400000", "depreciation": "None", "totalRevenue": "369100000", "costOfRevenue": "33700000", "interestIncome": "9500000", "incomeBeforeTax": "-178200000", "interestExpense": "9500000", "operatingIncome": "-178200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "513600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-108300000", "costofGoodsAndServicesSold": "33700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25700000", "sellingGeneralAndAdministrative": "233500000", "netIncomeFromContinuingOperations": "-174200000" }, "balance": { "goodwill": "379900000", "inventory": "-505000000", "commonStock": "584000000", "currentDebt": "None", "investments": "None", "totalAssets": "3362600000", "longTermDebt": "192700000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "157600000", "reportedCurrency": "USD", "retainedEarnings": "2264900000", "totalLiabilities": "644400000", "otherCurrentAssets": "505000000", "totalCurrentAssets": "411900000", "currentLongTermDebt": "2700000", "longTermInvestments": "2542900000", "shortTermInvestments": "214200000", "currentNetReceivables": "87400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2754800000", "currentAccountsPayable": "111400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197900000", "totalShareholderEquity": "2718200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-111400000", "totalCurrentLiabilities": "111400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192700000", "cashAndShortTermInvestments": "110300000", "commonStockSharesOutstanding": "3342400", "intangibleAssetsExcludingGoodwill": "157600000", "cashAndCashEquivalentsAtCarryingValue": "110300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174200000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31100000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "-600000", "cashflowFromFinancing": "-414300000", "cashflowFromInvestment": "459200000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 515400000, "cost_of_revenue": 207000000, "gross_profit": 308400000, "ebit": -6200000, "ebitda": -1400000, "pretax_income": -25500000, "tax_provision": 800000, "net_income": -31100000, "net_income_to_common": -31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135900000, "total_current_assets": 97300000, "total_assets": 7133700000, "short_term_debt": null, "long_term_debt": 834800000, "total_debt": 834800000, "total_liabilities": 5813600000, "total_equity": 5373500000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1011700000 }, "cash_flow": { "operating_cash_flow": 36800000, "capital_expenditure": 0, "free_cash_flow": 36800000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356715, "ticker_id": 4388, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6200000", "ebitda": "-1400000", "netIncome": "-31100000", "grossProfit": "308400000", "depreciation": "None", "totalRevenue": "515400000", "costOfRevenue": "207000000", "interestIncome": "6900000", "incomeBeforeTax": "-25500000", "interestExpense": "19300000", "operatingIncome": "-25500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "333900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "47500000", "netIncomeFromContinuingOperations": "-26300000" }, "balance": { "goodwill": "615300000", "inventory": "None", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "7133700000", "longTermDebt": "834800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "396400000", "reportedCurrency": "USD", "retainedEarnings": "4790800000", "totalLiabilities": "5813600000", "otherCurrentAssets": "-4086500000", "totalCurrentAssets": "97300000", "currentLongTermDebt": "None", "longTermInvestments": "5379700000", "shortTermInvestments": "2686800000", "currentNetReceivables": "1361100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "686600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834800000", "totalShareholderEquity": "5373500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2639400000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5813600000", "cashAndShortTermInvestments": "135900000", "commonStockSharesOutstanding": "2554167", "intangibleAssetsExcludingGoodwill": "396400000", "cashAndCashEquivalentsAtCarryingValue": "135900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30800000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-35400000", "stockBasedCompensation": "-52100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515400000, "cost_of_revenue": 207000000, "gross_profit": 308400000, "research_and_development": null, "selling_general_admin": 47500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6200000, "depreciation_amortisation": 4800000, "ebitda": -1400000, "interest_expense": 19300000, "interest_income": null, "other_non_operating": null, "pretax_income": -25500000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -31100000, "net_income_continuing_ops": -26300000, "net_income_to_common": -31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135900000, "short_term_investments": 2686800000, "net_receivables": 1361100000, "inventory": null, "other_current_assets": null, "total_current_assets": 97300000, "net_ppe": null, "goodwill": 615300000, "intangible_assets": 396400000, "goodwill_and_intangibles": 1011700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292500000, "total_assets": 7133700000, "short_term_debt": null, "accounts_payable": 686600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 834800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5813600000, "total_liabilities": 5813600000, "total_debt": 834800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4790800000, "total_equity": 5373500000, "shares_outstanding": 2554167, "operating_cash_flow": 36800000, "stock_based_compensation": -52100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35400000, "dividends_paid": 2400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 36800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6200000", "ebitda": "-1400000", "netIncome": "-31100000", "grossProfit": "308400000", "depreciation": "None", "totalRevenue": "515400000", "costOfRevenue": "207000000", "interestIncome": "6900000", "incomeBeforeTax": "-25500000", "interestExpense": "19300000", "operatingIncome": "-25500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "333900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "47500000", "netIncomeFromContinuingOperations": "-26300000" }, "balance": { "goodwill": "615300000", "inventory": "None", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "7133700000", "longTermDebt": "834800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "396400000", "reportedCurrency": "USD", "retainedEarnings": "4790800000", "totalLiabilities": "5813600000", "otherCurrentAssets": "-4086500000", "totalCurrentAssets": "97300000", "currentLongTermDebt": "None", "longTermInvestments": "5379700000", "shortTermInvestments": "2686800000", "currentNetReceivables": "1361100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "686600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "834800000", "totalShareholderEquity": "5373500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2639400000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5813600000", "cashAndShortTermInvestments": "135900000", "commonStockSharesOutstanding": "2554167", "intangibleAssetsExcludingGoodwill": "396400000", "cashAndCashEquivalentsAtCarryingValue": "135900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30800000", "profitLoss": "None", "dividendPayout": "2400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-35400000", "stockBasedCompensation": "-52100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 576100000, "cost_of_revenue": 195400000, "gross_profit": 380700000, "ebit": 901000000, "ebitda": 923100000, "pretax_income": 901000000, "tax_provision": 87300000, "net_income": 835800000, "net_income_to_common": 835800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": null, "total_assets": 12306500000, "short_term_debt": 0, "long_term_debt": 837000000, "total_debt": 837000000, "total_liabilities": 6051400000, "total_equity": 5425400000, "shares_outstanding": 2554167, "goodwill_and_intangibles": 1020200000 }, "cash_flow": { "operating_cash_flow": 61400000, "capital_expenditure": 0, "free_cash_flow": 61400000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356716, "ticker_id": 4388, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "923100000", "netIncome": "835800000", "grossProfit": "380700000", "depreciation": "None", "totalRevenue": "576100000", "costOfRevenue": "195400000", "interestIncome": "7300000", "incomeBeforeTax": "901000000", "interestExpense": "2500000", "operatingIncome": "901000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "87300000", "reportedCurrency": "USD", "netInterestIncome": "-22100000", "nonInterestIncome": "None", "operatingExpenses": "-520300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "289900000", "netIncomeFromContinuingOperations": "813700000" }, "balance": { "goodwill": "614100000", "inventory": "None", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "12306500000", "longTermDebt": "837000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "406100000", "reportedCurrency": "USD", "retainedEarnings": "4845600000", "totalLiabilities": "6051400000", "otherCurrentAssets": "-2877100000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "5610400000", "shortTermInvestments": "1786700000", "currentNetReceivables": "905500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12306500000", "currentAccountsPayable": "367500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837000000", "totalShareholderEquity": "5425400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1731100000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6051400000", "cashAndShortTermInvestments": "184900000", "commonStockSharesOutstanding": "2554167", "intangibleAssetsExcludingGoodwill": "406100000", "cashAndCashEquivalentsAtCarryingValue": "184900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "835800000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62300000", "cashflowFromInvestment": "-287700000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576100000, "cost_of_revenue": 195400000, "gross_profit": 380700000, "research_and_development": null, "selling_general_admin": 289900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901000000, "depreciation_amortisation": null, "ebitda": 923100000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 901000000, "tax_provision": 87300000, "effective_tax_rate": null, "net_income": 835800000, "net_income_continuing_ops": 813700000, "net_income_to_common": 835800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184900000, "short_term_investments": 1786700000, "net_receivables": 905500000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 614100000, "intangible_assets": 406100000, "goodwill_and_intangibles": 1020200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12306500000, "total_assets": 12306500000, "short_term_debt": 0, "accounts_payable": 367500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 837000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6051400000, "total_liabilities": 6051400000, "total_debt": 837000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4845600000, "total_equity": 5425400000, "shares_outstanding": 2554167, "operating_cash_flow": 61400000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287700000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62300000, "free_cash_flow": 61400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "923100000", "netIncome": "835800000", "grossProfit": "380700000", "depreciation": "None", "totalRevenue": "576100000", "costOfRevenue": "195400000", "interestIncome": "7300000", "incomeBeforeTax": "901000000", "interestExpense": "2500000", "operatingIncome": "901000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "87300000", "reportedCurrency": "USD", "netInterestIncome": "-22100000", "nonInterestIncome": "None", "operatingExpenses": "-520300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "289900000", "netIncomeFromContinuingOperations": "813700000" }, "balance": { "goodwill": "614100000", "inventory": "None", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "12306500000", "longTermDebt": "837000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "406100000", "reportedCurrency": "USD", "retainedEarnings": "4845600000", "totalLiabilities": "6051400000", "otherCurrentAssets": "-2877100000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "5610400000", "shortTermInvestments": "1786700000", "currentNetReceivables": "905500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12306500000", "currentAccountsPayable": "367500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837000000", "totalShareholderEquity": "5425400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1731100000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6051400000", "cashAndShortTermInvestments": "184900000", "commonStockSharesOutstanding": "2554167", "intangibleAssetsExcludingGoodwill": "406100000", "cashAndCashEquivalentsAtCarryingValue": "184900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "835800000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62300000", "cashflowFromInvestment": "-287700000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 864200000, "cost_of_revenue": 397300000, "gross_profit": 466900000, "ebit": 198700000, "ebitda": 201000000, "pretax_income": 178800000, "tax_provision": 17100000, "net_income": 113800000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 2996400000, "total_assets": 12345600000, "short_term_debt": 0, "long_term_debt": 765800000, "total_debt": 765800000, "total_liabilities": 6628500000, "total_equity": 4767600000, "shares_outstanding": 2541400, "goodwill_and_intangibles": 1424300000 }, "cash_flow": { "operating_cash_flow": 359300000, "capital_expenditure": 0, "free_cash_flow": 359300000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356718, "ticker_id": 4388, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198700000", "ebitda": "201000000", "netIncome": "113800000", "grossProfit": "466900000", "depreciation": "None", "totalRevenue": "864200000", "costOfRevenue": "397300000", "interestIncome": "7500000", "incomeBeforeTax": "178800000", "interestExpense": "19900000", "operatingIncome": "178800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17100000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "288100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "176800000", "netIncomeFromContinuingOperations": "161700000" }, "balance": { "goodwill": "821900000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "12345600000", "longTermDebt": "765800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "602400000", "reportedCurrency": "USD", "retainedEarnings": "4183000000", "totalLiabilities": "6628500000", "otherCurrentAssets": "-5061600000", "totalCurrentAssets": "2996400000", "currentLongTermDebt": "None", "longTermInvestments": "5107700000", "shortTermInvestments": "2212000000", "currentNetReceivables": "2520600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12345600000", "currentAccountsPayable": "472600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765800000", "totalShareholderEquity": "4767600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2568600000", "totalCurrentLiabilities": "4794600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833900000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "2541400", "intangibleAssetsExcludingGoodwill": "602400000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161700000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72500000", "cashflowFromInvestment": "-295400000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864200000, "cost_of_revenue": 397300000, "gross_profit": 466900000, "research_and_development": null, "selling_general_admin": 176800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198700000, "depreciation_amortisation": 2300000, "ebitda": 201000000, "interest_expense": 19900000, "interest_income": null, "other_non_operating": null, "pretax_income": 178800000, "tax_provision": 17100000, "effective_tax_rate": null, "net_income": 113800000, "net_income_continuing_ops": 161700000, "net_income_to_common": 113800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": 2212000000, "net_receivables": 2520600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2996400000, "net_ppe": null, "goodwill": 821900000, "intangible_assets": 602400000, "goodwill_and_intangibles": 1424300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12345600000, "total_assets": 12345600000, "short_term_debt": 0, "accounts_payable": 472600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4794600000, "long_term_debt": 765800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1833900000, "total_liabilities": 6628500000, "total_debt": 765800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4183000000, "total_equity": 4767600000, "shares_outstanding": 2541400, "operating_cash_flow": 359300000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295400000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72500000, "free_cash_flow": 359300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198700000", "ebitda": "201000000", "netIncome": "113800000", "grossProfit": "466900000", "depreciation": "None", "totalRevenue": "864200000", "costOfRevenue": "397300000", "interestIncome": "7500000", "incomeBeforeTax": "178800000", "interestExpense": "19900000", "operatingIncome": "178800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17100000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "288100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "176800000", "netIncomeFromContinuingOperations": "161700000" }, "balance": { "goodwill": "821900000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "12345600000", "longTermDebt": "765800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "602400000", "reportedCurrency": "USD", "retainedEarnings": "4183000000", "totalLiabilities": "6628500000", "otherCurrentAssets": "-5061600000", "totalCurrentAssets": "2996400000", "currentLongTermDebt": "None", "longTermInvestments": "5107700000", "shortTermInvestments": "2212000000", "currentNetReceivables": "2520600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12345600000", "currentAccountsPayable": "472600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765800000", "totalShareholderEquity": "4767600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2568600000", "totalCurrentLiabilities": "4794600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1833900000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "2541400", "intangibleAssetsExcludingGoodwill": "602400000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161700000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72500000", "cashflowFromInvestment": "-295400000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 689200000, "cost_of_revenue": 285800000, "gross_profit": 403400000, "ebit": 195100000, "ebitda": 194300000, "pretax_income": 176500000, "tax_provision": 12900000, "net_income": 122900000, "net_income_to_common": 122900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238300000, "total_current_assets": 162700000, "total_assets": 11822900000, "short_term_debt": 0, "long_term_debt": 590000000, "total_debt": 590000000, "total_liabilities": 6482700000, "total_equity": 4644500000, "shares_outstanding": 2541400, "goodwill_and_intangibles": 805400000 }, "cash_flow": { "operating_cash_flow": 177500000, "capital_expenditure": 0, "free_cash_flow": 177500000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356719, "ticker_id": 4388, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195100000", "ebitda": "194300000", "netIncome": "122900000", "grossProfit": "403400000", "depreciation": "None", "totalRevenue": "689200000", "costOfRevenue": "285800000", "interestIncome": "7500000", "incomeBeforeTax": "176500000", "interestExpense": "18600000", "operatingIncome": "176500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-18600000", "nonInterestIncome": "None", "operatingExpenses": "226900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-800000", "sellingGeneralAndAdministrative": "137500000", "netIncomeFromContinuingOperations": "163600000" }, "balance": { "goodwill": "534600000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "11822900000", "longTermDebt": "590000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "270800000", "reportedCurrency": "USD", "retainedEarnings": "4067600000", "totalLiabilities": "6482700000", "otherCurrentAssets": "-5523800000", "totalCurrentAssets": "162700000", "currentLongTermDebt": "None", "longTermInvestments": "4491500000", "shortTermInvestments": "2330900000", "currentNetReceivables": "2954600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11822900000", "currentAccountsPayable": "557700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694600000", "totalShareholderEquity": "4644500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2735200000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6482700000", "cashAndShortTermInvestments": "238300000", "commonStockSharesOutstanding": "2541400", "intangibleAssetsExcludingGoodwill": "270800000", "cashAndCashEquivalentsAtCarryingValue": "238300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163600000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12100000", "cashflowFromInvestment": "-163800000", "stockBasedCompensation": "-39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689200000, "cost_of_revenue": 285800000, "gross_profit": 403400000, "research_and_development": null, "selling_general_admin": 137500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195100000, "depreciation_amortisation": -800000, "ebitda": 194300000, "interest_expense": 18600000, "interest_income": null, "other_non_operating": null, "pretax_income": 176500000, "tax_provision": 12900000, "effective_tax_rate": null, "net_income": 122900000, "net_income_continuing_ops": 163600000, "net_income_to_common": 122900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238300000, "short_term_investments": 2330900000, "net_receivables": 2954600000, "inventory": null, "other_current_assets": null, "total_current_assets": 162700000, "net_ppe": null, "goodwill": 534600000, "intangible_assets": 270800000, "goodwill_and_intangibles": 805400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11822900000, "total_assets": 11822900000, "short_term_debt": 0, "accounts_payable": 557700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6482700000, "total_liabilities": 6482700000, "total_debt": 590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4067600000, "total_equity": 4644500000, "shares_outstanding": 2541400, "operating_cash_flow": 177500000, "stock_based_compensation": -39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163800000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12100000, "free_cash_flow": 177500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195100000", "ebitda": "194300000", "netIncome": "122900000", "grossProfit": "403400000", "depreciation": "None", "totalRevenue": "689200000", "costOfRevenue": "285800000", "interestIncome": "7500000", "incomeBeforeTax": "176500000", "interestExpense": "18600000", "operatingIncome": "176500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-18600000", "nonInterestIncome": "None", "operatingExpenses": "226900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-800000", "sellingGeneralAndAdministrative": "137500000", "netIncomeFromContinuingOperations": "163600000" }, "balance": { "goodwill": "534600000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "11822900000", "longTermDebt": "590000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "270800000", "reportedCurrency": "USD", "retainedEarnings": "4067600000", "totalLiabilities": "6482700000", "otherCurrentAssets": "-5523800000", "totalCurrentAssets": "162700000", "currentLongTermDebt": "None", "longTermInvestments": "4491500000", "shortTermInvestments": "2330900000", "currentNetReceivables": "2954600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11822900000", "currentAccountsPayable": "557700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694600000", "totalShareholderEquity": "4644500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2735200000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6482700000", "cashAndShortTermInvestments": "238300000", "commonStockSharesOutstanding": "2541400", "intangibleAssetsExcludingGoodwill": "270800000", "cashAndCashEquivalentsAtCarryingValue": "238300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163600000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12100000", "cashflowFromInvestment": "-163800000", "stockBasedCompensation": "-39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 577800000, "cost_of_revenue": 374400000, "gross_profit": 203400000, "ebit": 90200000, "ebitda": 91300000, "pretax_income": 72400000, "tax_provision": 9600000, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 5065000000, "total_assets": 11004900000, "short_term_debt": 0, "long_term_debt": 676100000, "total_debt": 676100000, "total_liabilities": 5865200000, "total_equity": 4509600000, "shares_outstanding": 2541000, "goodwill_and_intangibles": 1520600000 }, "cash_flow": { "operating_cash_flow": -40200000, "capital_expenditure": 0, "free_cash_flow": -40200000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356720, "ticker_id": 4388, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90200000", "ebitda": "91300000", "netIncome": "33900000", "grossProfit": "203400000", "depreciation": "None", "totalRevenue": "577800000", "costOfRevenue": "374400000", "interestIncome": "7500000", "incomeBeforeTax": "72400000", "interestExpense": "17800000", "operatingIncome": "72400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "62800000" }, "balance": { "goodwill": "439200000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "11004900000", "longTermDebt": "676100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1081400000", "reportedCurrency": "USD", "retainedEarnings": "3943000000", "totalLiabilities": "5865200000", "otherCurrentAssets": "-3828200000", "totalCurrentAssets": "5065000000", "currentLongTermDebt": "None", "longTermInvestments": "4263400000", "shortTermInvestments": "2057400000", "currentNetReceivables": "2695600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5939900000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676100000", "totalShareholderEquity": "4509600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318700000", "totalCurrentLiabilities": "4652100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213100000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "2541000", "intangibleAssetsExcludingGoodwill": "1081400000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62800000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78500000", "cashflowFromInvestment": "7300000", "stockBasedCompensation": "-51100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577800000, "cost_of_revenue": 374400000, "gross_profit": 203400000, "research_and_development": null, "selling_general_admin": 96000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90200000, "depreciation_amortisation": 1100000, "ebitda": 91300000, "interest_expense": 17800000, "interest_income": null, "other_non_operating": null, "pretax_income": 72400000, "tax_provision": 9600000, "effective_tax_rate": null, "net_income": 33900000, "net_income_continuing_ops": 62800000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": 2057400000, "net_receivables": 2695600000, "inventory": null, "other_current_assets": null, "total_current_assets": 5065000000, "net_ppe": null, "goodwill": 439200000, "intangible_assets": 1081400000, "goodwill_and_intangibles": 1520600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5939900000, "total_assets": 11004900000, "short_term_debt": 0, "accounts_payable": 472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4652100000, "long_term_debt": 676100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213100000, "total_liabilities": 5865200000, "total_debt": 676100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3943000000, "total_equity": 4509600000, "shares_outstanding": 2541000, "operating_cash_flow": -40200000, "stock_based_compensation": -51100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7300000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78500000, "free_cash_flow": -40200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90200000", "ebitda": "91300000", "netIncome": "33900000", "grossProfit": "203400000", "depreciation": "None", "totalRevenue": "577800000", "costOfRevenue": "374400000", "interestIncome": "7500000", "incomeBeforeTax": "72400000", "interestExpense": "17800000", "operatingIncome": "72400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "62800000" }, "balance": { "goodwill": "439200000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "11004900000", "longTermDebt": "676100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1081400000", "reportedCurrency": "USD", "retainedEarnings": "3943000000", "totalLiabilities": "5865200000", "otherCurrentAssets": "-3828200000", "totalCurrentAssets": "5065000000", "currentLongTermDebt": "None", "longTermInvestments": "4263400000", "shortTermInvestments": "2057400000", "currentNetReceivables": "2695600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5939900000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676100000", "totalShareholderEquity": "4509600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318700000", "totalCurrentLiabilities": "4652100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1213100000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "2541000", "intangibleAssetsExcludingGoodwill": "1081400000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62800000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78500000", "cashflowFromInvestment": "7300000", "stockBasedCompensation": "-51100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 358000000, "cost_of_revenue": 322900000, "gross_profit": 35100000, "ebit": -106600000, "ebitda": -105500000, "pretax_income": -120700000, "tax_provision": 3700000, "net_income": -130400000, "net_income_to_common": -130400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252300000, "total_current_assets": 3045500000, "total_assets": 9925600000, "short_term_debt": 7300000, "long_term_debt": 562500000, "total_debt": 569800000, "total_liabilities": 4794600000, "total_equity": 4483700000, "shares_outstanding": 2568000, "goodwill_and_intangibles": 720300000 }, "cash_flow": { "operating_cash_flow": 64100000, "capital_expenditure": 0, "free_cash_flow": 64100000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356721, "ticker_id": 4388, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106600000", "ebitda": "-105500000", "netIncome": "-130400000", "grossProfit": "35100000", "depreciation": "None", "totalRevenue": "358000000", "costOfRevenue": "322900000", "interestIncome": "7900000", "incomeBeforeTax": "-120700000", "interestExpense": "14100000", "operatingIncome": "-120700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "155800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "120500000", "netIncomeFromContinuingOperations": "-124400000" }, "balance": { "goodwill": "439200000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "9925600000", "longTermDebt": "562500000", "shortTermDebt": "7300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "281100000", "reportedCurrency": "USD", "retainedEarnings": "3919000000", "totalLiabilities": "4794600000", "otherCurrentAssets": "None", "totalCurrentAssets": "3045500000", "currentLongTermDebt": "None", "longTermInvestments": "4327400000", "shortTermInvestments": "964200000", "currentNetReceivables": "1829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "237600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562500000", "totalShareholderEquity": "4483700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7300000", "totalCurrentLiabilities": "237600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4557000000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "2568000", "intangibleAssetsExcludingGoodwill": "281100000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124400000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19500000", "cashflowFromInvestment": "-163200000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358000000, "cost_of_revenue": 322900000, "gross_profit": 35100000, "research_and_development": null, "selling_general_admin": 120500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106600000, "depreciation_amortisation": 1100000, "ebitda": -105500000, "interest_expense": 14100000, "interest_income": null, "other_non_operating": null, "pretax_income": -120700000, "tax_provision": 3700000, "effective_tax_rate": null, "net_income": -130400000, "net_income_continuing_ops": -124400000, "net_income_to_common": -130400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252300000, "short_term_investments": 964200000, "net_receivables": 1829000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3045500000, "net_ppe": null, "goodwill": 439200000, "intangible_assets": 281100000, "goodwill_and_intangibles": 720300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292500000, "total_assets": 9925600000, "short_term_debt": 7300000, "accounts_payable": 237600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237600000, "long_term_debt": 562500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4557000000, "total_liabilities": 4794600000, "total_debt": 569800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3919000000, "total_equity": 4483700000, "shares_outstanding": 2568000, "operating_cash_flow": 64100000, "stock_based_compensation": 22600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163200000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19500000, "free_cash_flow": 64100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106600000", "ebitda": "-105500000", "netIncome": "-130400000", "grossProfit": "35100000", "depreciation": "None", "totalRevenue": "358000000", "costOfRevenue": "322900000", "interestIncome": "7900000", "incomeBeforeTax": "-120700000", "interestExpense": "14100000", "operatingIncome": "-120700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "155800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "120500000", "netIncomeFromContinuingOperations": "-124400000" }, "balance": { "goodwill": "439200000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "9925600000", "longTermDebt": "562500000", "shortTermDebt": "7300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "281100000", "reportedCurrency": "USD", "retainedEarnings": "3919000000", "totalLiabilities": "4794600000", "otherCurrentAssets": "None", "totalCurrentAssets": "3045500000", "currentLongTermDebt": "None", "longTermInvestments": "4327400000", "shortTermInvestments": "964200000", "currentNetReceivables": "1829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "237600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562500000", "totalShareholderEquity": "4483700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7300000", "totalCurrentLiabilities": "237600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4557000000", "cashAndShortTermInvestments": "252300000", "commonStockSharesOutstanding": "2568000", "intangibleAssetsExcludingGoodwill": "281100000", "cashAndCashEquivalentsAtCarryingValue": "252300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124400000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19500000", "cashflowFromInvestment": "-163200000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 953600000, "cost_of_revenue": 419200000, "gross_profit": 534400000, "ebit": 256200000, "ebitda": 253500000, "pretax_income": 239500000, "tax_provision": 11600000, "net_income": 179000000, "net_income_to_common": 179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148700000, "total_current_assets": 2794900000, "total_assets": 10337500000, "short_term_debt": 0, "long_term_debt": 544900000, "total_debt": 544900000, "total_liabilities": 5077700000, "total_equity": 4610600000, "shares_outstanding": 2533000, "goodwill_and_intangibles": 725700000 }, "cash_flow": { "operating_cash_flow": 269400000, "capital_expenditure": 0, "free_cash_flow": 269400000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356723, "ticker_id": 4388, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256200000", "ebitda": "253500000", "netIncome": "179000000", "grossProfit": "534400000", "depreciation": "None", "totalRevenue": "953600000", "costOfRevenue": "419200000", "interestIncome": "7900000", "incomeBeforeTax": "239500000", "interestExpense": "16700000", "operatingIncome": "239500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11600000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "294900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2700000", "sellingGeneralAndAdministrative": "121900000", "netIncomeFromContinuingOperations": "227900000" }, "balance": { "goodwill": "439200000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "10337500000", "longTermDebt": "544900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "286500000", "reportedCurrency": "USD", "retainedEarnings": "4048300000", "totalLiabilities": "5077700000", "otherCurrentAssets": "2595000000", "totalCurrentAssets": "2794900000", "currentLongTermDebt": "None", "longTermInvestments": "4049700000", "shortTermInvestments": "379200000", "currentNetReceivables": "2267000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "230200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544900000", "totalShareholderEquity": "4610600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1781900000", "totalCurrentLiabilities": "2012100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2317600000", "cashAndShortTermInvestments": "148700000", "commonStockSharesOutstanding": "2533000", "intangibleAssetsExcludingGoodwill": "286500000", "cashAndCashEquivalentsAtCarryingValue": "148700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227900000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-189600000", "stockBasedCompensation": "-22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953600000, "cost_of_revenue": 419200000, "gross_profit": 534400000, "research_and_development": null, "selling_general_admin": 121900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256200000, "depreciation_amortisation": -2700000, "ebitda": 253500000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": 239500000, "tax_provision": 11600000, "effective_tax_rate": null, "net_income": 179000000, "net_income_continuing_ops": 227900000, "net_income_to_common": 179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148700000, "short_term_investments": 379200000, "net_receivables": 2267000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2794900000, "net_ppe": null, "goodwill": 439200000, "intangible_assets": 286500000, "goodwill_and_intangibles": 725700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292500000, "total_assets": 10337500000, "short_term_debt": 0, "accounts_payable": 230200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2012100000, "long_term_debt": 544900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2317600000, "total_liabilities": 5077700000, "total_debt": 544900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4048300000, "total_equity": 4610600000, "shares_outstanding": 2533000, "operating_cash_flow": 269400000, "stock_based_compensation": -22600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189600000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000000, "free_cash_flow": 269400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "256200000", "ebitda": "253500000", "netIncome": "179000000", "grossProfit": "534400000", "depreciation": "None", "totalRevenue": "953600000", "costOfRevenue": "419200000", "interestIncome": "7900000", "incomeBeforeTax": "239500000", "interestExpense": "16700000", "operatingIncome": "239500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11600000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "294900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2700000", "sellingGeneralAndAdministrative": "121900000", "netIncomeFromContinuingOperations": "227900000" }, "balance": { "goodwill": "439200000", "inventory": "None", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "10337500000", "longTermDebt": "544900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "286500000", "reportedCurrency": "USD", "retainedEarnings": "4048300000", "totalLiabilities": "5077700000", "otherCurrentAssets": "2595000000", "totalCurrentAssets": "2794900000", "currentLongTermDebt": "None", "longTermInvestments": "4049700000", "shortTermInvestments": "379200000", "currentNetReceivables": "2267000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "230200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "544900000", "totalShareholderEquity": "4610600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1781900000", "totalCurrentLiabilities": "2012100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2317600000", "cashAndShortTermInvestments": "148700000", "commonStockSharesOutstanding": "2533000", "intangibleAssetsExcludingGoodwill": "286500000", "cashAndCashEquivalentsAtCarryingValue": "148700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227900000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-189600000", "stockBasedCompensation": "-22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 395400000, "cost_of_revenue": 259800000, "gross_profit": 135600000, "ebit": -19900000, "ebitda": -22600000, "pretax_income": -34700000, "tax_provision": 6500000, "net_income": -54600000, "net_income_to_common": -54600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255200000, "total_current_assets": 1516700000, "total_assets": 10166900000, "short_term_debt": null, "long_term_debt": 530200000, "total_debt": 530200000, "total_liabilities": 5294700000, "total_equity": 4422600000, "shares_outstanding": 2531800, "goodwill_and_intangibles": 731000000 }, "cash_flow": { "operating_cash_flow": 241400000, "capital_expenditure": 0, "free_cash_flow": 241400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356724, "ticker_id": 4388, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19900000", "ebitda": "-22600000", "netIncome": "-54600000", "grossProfit": "135600000", "depreciation": "None", "totalRevenue": "395400000", "costOfRevenue": "259800000", "interestIncome": "0", "incomeBeforeTax": "-34700000", "interestExpense": "14800000", "operatingIncome": "-34700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "170300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2700000", "sellingGeneralAndAdministrative": "122500000", "netIncomeFromContinuingOperations": "-41200000" }, "balance": { "goodwill": "439200000", "inventory": "-3393700000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "10166900000", "longTermDebt": "530200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "291800000", "reportedCurrency": "USD", "retainedEarnings": "3863100000", "totalLiabilities": "5294700000", "otherCurrentAssets": "-1877000000", "totalCurrentAssets": "1516700000", "currentLongTermDebt": "None", "longTermInvestments": "4190800000", "shortTermInvestments": "1013200000", "currentNetReceivables": "2125300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10166900000", "currentAccountsPayable": "446100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530200000", "totalShareholderEquity": "4422600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-446100000", "totalCurrentLiabilities": "1945400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4430900000", "cashAndShortTermInvestments": "255200000", "commonStockSharesOutstanding": "2531800", "intangibleAssetsExcludingGoodwill": "291800000", "cashAndCashEquivalentsAtCarryingValue": "255200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4500000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395400000, "cost_of_revenue": 259800000, "gross_profit": 135600000, "research_and_development": null, "selling_general_admin": 122500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19900000, "depreciation_amortisation": -2700000, "ebitda": -22600000, "interest_expense": 14800000, "interest_income": null, "other_non_operating": null, "pretax_income": -34700000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": -54600000, "net_income_continuing_ops": -41200000, "net_income_to_common": -54600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255200000, "short_term_investments": 1013200000, "net_receivables": 2125300000, "inventory": -3393700000, "other_current_assets": null, "total_current_assets": 1516700000, "net_ppe": null, "goodwill": 439200000, "intangible_assets": 291800000, "goodwill_and_intangibles": 731000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10166900000, "total_assets": 10166900000, "short_term_debt": null, "accounts_payable": 446100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1945400000, "long_term_debt": 530200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4430900000, "total_liabilities": 5294700000, "total_debt": 530200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3863100000, "total_equity": 4422600000, "shares_outstanding": 2531800, "operating_cash_flow": 241400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4500000, "free_cash_flow": 241400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19900000", "ebitda": "-22600000", "netIncome": "-54600000", "grossProfit": "135600000", "depreciation": "None", "totalRevenue": "395400000", "costOfRevenue": "259800000", "interestIncome": "0", "incomeBeforeTax": "-34700000", "interestExpense": "14800000", "operatingIncome": "-34700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "170300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2700000", "sellingGeneralAndAdministrative": "122500000", "netIncomeFromContinuingOperations": "-41200000" }, "balance": { "goodwill": "439200000", "inventory": "-3393700000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "10166900000", "longTermDebt": "530200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "291800000", "reportedCurrency": "USD", "retainedEarnings": "3863100000", "totalLiabilities": "5294700000", "otherCurrentAssets": "-1877000000", "totalCurrentAssets": "1516700000", "currentLongTermDebt": "None", "longTermInvestments": "4190800000", "shortTermInvestments": "1013200000", "currentNetReceivables": "2125300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10166900000", "currentAccountsPayable": "446100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530200000", "totalShareholderEquity": "4422600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-446100000", "totalCurrentLiabilities": "1945400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4430900000", "cashAndShortTermInvestments": "255200000", "commonStockSharesOutstanding": "2531800", "intangibleAssetsExcludingGoodwill": "291800000", "cashAndCashEquivalentsAtCarryingValue": "255200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241400000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4500000", "cashflowFromInvestment": "-216000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 647300000, "cost_of_revenue": 266700000, "gross_profit": 380600000, "ebit": 247800000, "ebitda": 245700000, "pretax_income": 232600000, "tax_provision": 10800000, "net_income": 236400000, "net_income_to_common": 236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142300000, "total_current_assets": 2648600000, "total_assets": 9590300000, "short_term_debt": null, "long_term_debt": 532100000, "total_debt": 532100000, "total_liabilities": 4699700000, "total_equity": 4470400000, "shares_outstanding": 2531100, "goodwill_and_intangibles": 736600000 }, "cash_flow": { "operating_cash_flow": 36500000, "capital_expenditure": 0, "free_cash_flow": 36500000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356725, "ticker_id": 4388, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247800000", "ebitda": "245700000", "netIncome": "236400000", "grossProfit": "380600000", "depreciation": "None", "totalRevenue": "647300000", "costOfRevenue": "266700000", "interestIncome": "0", "incomeBeforeTax": "232600000", "interestExpense": "15200000", "operatingIncome": "232600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10800000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2100000", "sellingGeneralAndAdministrative": "125200000", "netIncomeFromContinuingOperations": "221800000" }, "balance": { "goodwill": "439200000", "inventory": "-2942400000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "9590300000", "longTermDebt": "532100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "297400000", "reportedCurrency": "USD", "retainedEarnings": "3917700000", "totalLiabilities": "4699700000", "otherCurrentAssets": "-2942400000", "totalCurrentAssets": "2648600000", "currentLongTermDebt": "None", "longTermInvestments": "3389300000", "shortTermInvestments": "1054500000", "currentNetReceivables": "1745600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9590300000", "currentAccountsPayable": "324200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532100000", "totalShareholderEquity": "4470400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-324200000", "totalCurrentLiabilities": "1715300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4699700000", "cashAndShortTermInvestments": "142300000", "commonStockSharesOutstanding": "2531100", "intangibleAssetsExcludingGoodwill": "297400000", "cashAndCashEquivalentsAtCarryingValue": "142300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221800000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34200000", "cashflowFromInvestment": "100600000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647300000, "cost_of_revenue": 266700000, "gross_profit": 380600000, "research_and_development": null, "selling_general_admin": 125200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247800000, "depreciation_amortisation": -2100000, "ebitda": 245700000, "interest_expense": 15200000, "interest_income": null, "other_non_operating": null, "pretax_income": 232600000, "tax_provision": 10800000, "effective_tax_rate": null, "net_income": 236400000, "net_income_continuing_ops": 221800000, "net_income_to_common": 236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142300000, "short_term_investments": 1054500000, "net_receivables": 1745600000, "inventory": -2942400000, "other_current_assets": null, "total_current_assets": 2648600000, "net_ppe": null, "goodwill": 439200000, "intangible_assets": 297400000, "goodwill_and_intangibles": 736600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9590300000, "total_assets": 9590300000, "short_term_debt": null, "accounts_payable": 324200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1715300000, "long_term_debt": 532100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4699700000, "total_liabilities": 4699700000, "total_debt": 532100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3917700000, "total_equity": 4470400000, "shares_outstanding": 2531100, "operating_cash_flow": 36500000, "stock_based_compensation": 22600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100600000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34200000, "free_cash_flow": 36500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247800000", "ebitda": "245700000", "netIncome": "236400000", "grossProfit": "380600000", "depreciation": "None", "totalRevenue": "647300000", "costOfRevenue": "266700000", "interestIncome": "0", "incomeBeforeTax": "232600000", "interestExpense": "15200000", "operatingIncome": "232600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10800000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2100000", "sellingGeneralAndAdministrative": "125200000", "netIncomeFromContinuingOperations": "221800000" }, "balance": { "goodwill": "439200000", "inventory": "-2942400000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "9590300000", "longTermDebt": "532100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "297400000", "reportedCurrency": "USD", "retainedEarnings": "3917700000", "totalLiabilities": "4699700000", "otherCurrentAssets": "-2942400000", "totalCurrentAssets": "2648600000", "currentLongTermDebt": "None", "longTermInvestments": "3389300000", "shortTermInvestments": "1054500000", "currentNetReceivables": "1745600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9590300000", "currentAccountsPayable": "324200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532100000", "totalShareholderEquity": "4470400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-324200000", "totalCurrentLiabilities": "1715300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4699700000", "cashAndShortTermInvestments": "142300000", "commonStockSharesOutstanding": "2531100", "intangibleAssetsExcludingGoodwill": "297400000", "cashAndCashEquivalentsAtCarryingValue": "142300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221800000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34200000", "cashflowFromInvestment": "100600000", "stockBasedCompensation": "22600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 736800000, "cost_of_revenue": 218000000, "gross_profit": 518800000, "ebit": 345600000, "ebitda": 338100000, "pretax_income": 327800000, "tax_provision": -34900000, "net_income": 286500000, "net_income_to_common": 286500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121700000, "total_current_assets": 2560600000, "total_assets": 8385900000, "short_term_debt": 8199999, "long_term_debt": 564600000, "total_debt": 572799999, "total_liabilities": 3824300000, "total_equity": 4240500000, "shares_outstanding": 2561008, "goodwill_and_intangibles": 370600000 }, "cash_flow": { "operating_cash_flow": 24500000, "capital_expenditure": 29300000, "free_cash_flow": 53800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356726, "ticker_id": 4388, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345600000", "ebitda": "338100000", "netIncome": "286500000", "grossProfit": "518800000", "depreciation": "None", "totalRevenue": "736800000", "costOfRevenue": "218000000", "interestIncome": "None", "incomeBeforeTax": "327800000", "interestExpense": "17800000", "operatingIncome": "327800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34900000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7500000", "sellingGeneralAndAdministrative": "134400000", "netIncomeFromContinuingOperations": "362700000" }, "balance": { "goodwill": "168800000", "inventory": "-2670000000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "8385900000", "longTermDebt": "564600000", "shortTermDebt": "8199999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201800000", "reportedCurrency": "USD", "retainedEarnings": "3690800000", "totalLiabilities": "3824300000", "otherCurrentAssets": "-2669300000", "totalCurrentAssets": "2560600000", "currentLongTermDebt": "None", "longTermInvestments": "3523700000", "shortTermInvestments": "1487900000", "currentNetReceivables": "1059700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5383300000", "currentAccountsPayable": "81100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564600000", "totalShareholderEquity": "4240500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-81100000", "totalCurrentLiabilities": "1367300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3757300000", "cashAndShortTermInvestments": "121700000", "commonStockSharesOutstanding": "2561008", "intangibleAssetsExcludingGoodwill": "201800000", "cashAndCashEquivalentsAtCarryingValue": "121700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-217300000", "operatingCashflow": "24500000", "capitalExpenditures": "29300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "-88900000", "stockBasedCompensation": "-24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736800000, "cost_of_revenue": 218000000, "gross_profit": 518800000, "research_and_development": null, "selling_general_admin": 134400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345600000, "depreciation_amortisation": -7500000, "ebitda": 338100000, "interest_expense": 17800000, "interest_income": null, "other_non_operating": null, "pretax_income": 327800000, "tax_provision": -34900000, "effective_tax_rate": null, "net_income": 286500000, "net_income_continuing_ops": 362700000, "net_income_to_common": 286500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121700000, "short_term_investments": 1487900000, "net_receivables": 1059700000, "inventory": -2670000000, "other_current_assets": null, "total_current_assets": 2560600000, "net_ppe": null, "goodwill": 168800000, "intangible_assets": 201800000, "goodwill_and_intangibles": 370600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5383300000, "total_assets": 8385900000, "short_term_debt": 8199999, "accounts_payable": 81100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1367300000, "long_term_debt": 564600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3757300000, "total_liabilities": 3824300000, "total_debt": 572799999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3690800000, "total_equity": 4240500000, "shares_outstanding": 2561008, "operating_cash_flow": 24500000, "stock_based_compensation": -24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000000, "free_cash_flow": 53800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "345600000", "ebitda": "338100000", "netIncome": "286500000", "grossProfit": "518800000", "depreciation": "None", "totalRevenue": "736800000", "costOfRevenue": "218000000", "interestIncome": "None", "incomeBeforeTax": "327800000", "interestExpense": "17800000", "operatingIncome": "327800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34900000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7500000", "sellingGeneralAndAdministrative": "134400000", "netIncomeFromContinuingOperations": "362700000" }, "balance": { "goodwill": "168800000", "inventory": "-2670000000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "8385900000", "longTermDebt": "564600000", "shortTermDebt": "8199999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201800000", "reportedCurrency": "USD", "retainedEarnings": "3690800000", "totalLiabilities": "3824300000", "otherCurrentAssets": "-2669300000", "totalCurrentAssets": "2560600000", "currentLongTermDebt": "None", "longTermInvestments": "3523700000", "shortTermInvestments": "1487900000", "currentNetReceivables": "1059700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5383300000", "currentAccountsPayable": "81100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564600000", "totalShareholderEquity": "4240500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-81100000", "totalCurrentLiabilities": "1367300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3757300000", "cashAndShortTermInvestments": "121700000", "commonStockSharesOutstanding": "2561008", "intangibleAssetsExcludingGoodwill": "201800000", "cashAndCashEquivalentsAtCarryingValue": "121700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-217300000", "operatingCashflow": "24500000", "capitalExpenditures": "29300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "-88900000", "stockBasedCompensation": "-24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 519600000, "cost_of_revenue": 358200000, "gross_profit": 161400000, "ebit": 36800000, "ebitda": 31500000, "pretax_income": 21100000, "tax_provision": 7300000, "net_income": 23600000, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162800000, "total_current_assets": 746200000, "total_assets": 8142800000, "short_term_debt": 203700000, "long_term_debt": 564700000, "total_debt": 768400000, "total_liabilities": 3978600000, "total_equity": 3949100000, "shares_outstanding": 2522900, "goodwill_and_intangibles": 540900000 }, "cash_flow": { "operating_cash_flow": 222900000, "capital_expenditure": 14599999, "free_cash_flow": 237499999, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356728, "ticker_id": 4388, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36800000", "ebitda": "31500000", "netIncome": "23600000", "grossProfit": "161400000", "depreciation": "None", "totalRevenue": "519600000", "costOfRevenue": "358200000", "interestIncome": "11900000", "incomeBeforeTax": "21100000", "interestExpense": "15700000", "operatingIncome": "21100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-15700000", "nonInterestIncome": "None", "operatingExpenses": "140300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5300000", "sellingGeneralAndAdministrative": "99600000", "netIncomeFromContinuingOperations": "13800000" }, "balance": { "goodwill": "168800000", "inventory": "-4334800000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "8142800000", "longTermDebt": "564700000", "shortTermDebt": "203700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "372100000", "reportedCurrency": "USD", "retainedEarnings": "3404300000", "totalLiabilities": "3978600000", "otherCurrentAssets": "2429800000", "totalCurrentAssets": "746200000", "currentLongTermDebt": "203700000", "longTermInvestments": "3191600000", "shortTermInvestments": "1162900000", "currentNetReceivables": "1325500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "146300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768400000", "totalShareholderEquity": "3949100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-350000000", "totalCurrentLiabilities": "350000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361000000", "cashAndShortTermInvestments": "162800000", "commonStockSharesOutstanding": "2522900", "intangibleAssetsExcludingGoodwill": "372100000", "cashAndCashEquivalentsAtCarryingValue": "162800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13800000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-193600000", "operatingCashflow": "222900000", "capitalExpenditures": "14599999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17600000", "cashflowFromInvestment": "-232200000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519600000, "cost_of_revenue": 358200000, "gross_profit": 161400000, "research_and_development": null, "selling_general_admin": 99600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36800000, "depreciation_amortisation": -5300000, "ebitda": 31500000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": 21100000, "tax_provision": 7300000, "effective_tax_rate": null, "net_income": 23600000, "net_income_continuing_ops": 13800000, "net_income_to_common": 23600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162800000, "short_term_investments": 1162900000, "net_receivables": 1325500000, "inventory": -4334800000, "other_current_assets": null, "total_current_assets": 746200000, "net_ppe": null, "goodwill": 168800000, "intangible_assets": 372100000, "goodwill_and_intangibles": 540900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292500000, "total_assets": 8142800000, "short_term_debt": 203700000, "accounts_payable": 146300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350000000, "long_term_debt": 564700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361000000, "total_liabilities": 3978600000, "total_debt": 768400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3404300000, "total_equity": 3949100000, "shares_outstanding": 2522900, "operating_cash_flow": 222900000, "stock_based_compensation": 14600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14599999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232200000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17600000, "free_cash_flow": 237499999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36800000", "ebitda": "31500000", "netIncome": "23600000", "grossProfit": "161400000", "depreciation": "None", "totalRevenue": "519600000", "costOfRevenue": "358200000", "interestIncome": "11900000", "incomeBeforeTax": "21100000", "interestExpense": "15700000", "operatingIncome": "21100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-15700000", "nonInterestIncome": "None", "operatingExpenses": "140300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5300000", "sellingGeneralAndAdministrative": "99600000", "netIncomeFromContinuingOperations": "13800000" }, "balance": { "goodwill": "168800000", "inventory": "-4334800000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "8142800000", "longTermDebt": "564700000", "shortTermDebt": "203700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "372100000", "reportedCurrency": "USD", "retainedEarnings": "3404300000", "totalLiabilities": "3978600000", "otherCurrentAssets": "2429800000", "totalCurrentAssets": "746200000", "currentLongTermDebt": "203700000", "longTermInvestments": "3191600000", "shortTermInvestments": "1162900000", "currentNetReceivables": "1325500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292500000", "currentAccountsPayable": "146300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768400000", "totalShareholderEquity": "3949100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-350000000", "totalCurrentLiabilities": "350000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361000000", "cashAndShortTermInvestments": "162800000", "commonStockSharesOutstanding": "2522900", "intangibleAssetsExcludingGoodwill": "372100000", "cashAndCashEquivalentsAtCarryingValue": "162800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13800000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-193600000", "operatingCashflow": "222900000", "capitalExpenditures": "14599999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17600000", "cashflowFromInvestment": "-232200000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "income_statement": { "revenue": 378500000, "cost_of_revenue": 230400000, "gross_profit": 148100000, "ebit": 31600000, "ebitda": 29000000, "pretax_income": 17400000, "tax_provision": 200000, "net_income": 19600000, "net_income_to_common": 19600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154500000, "total_current_assets": 2893900000, "total_assets": 8376300000, "short_term_debt": 203700000, "long_term_debt": 566100000, "total_debt": 769800000, "total_liabilities": 4250400000, "total_equity": 3922200000, "shares_outstanding": 2524800, "goodwill_and_intangibles": 542400000 }, "cash_flow": { "operating_cash_flow": 71100000, "capital_expenditure": 14700000, "free_cash_flow": 85800000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356729, "ticker_id": 4388, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:57:25.505093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31600000", "ebitda": "29000000", "netIncome": "19600000", "grossProfit": "148100000", "depreciation": "None", "totalRevenue": "378500000", "costOfRevenue": "230400000", "interestIncome": "16400000", "incomeBeforeTax": "17400000", "interestExpense": "14200000", "operatingIncome": "17500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "130600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-77300000", "costofGoodsAndServicesSold": "230400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2600000", "sellingGeneralAndAdministrative": "102600000", "netIncomeFromContinuingOperations": "17200000" }, "balance": { "goodwill": "168800000", "inventory": "-2507000000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "8376300000", "longTermDebt": "566100000", "shortTermDebt": "203700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "373600000", "reportedCurrency": "USD", "retainedEarnings": "3380700000", "totalLiabilities": "4250400000", "otherCurrentAssets": "2507000000", "totalCurrentAssets": "2893900000", "currentLongTermDebt": "203700000", "longTermInvestments": "9637100000", "shortTermInvestments": "986100000", "currentNetReceivables": "1753300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435400000", "currentAccountsPayable": "247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "769800000", "totalShareholderEquity": "3922200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-450700000", "totalCurrentLiabilities": "450700000", "otherNonCurrentLiabilities": "3684300000", "totalNonCurrentLiabilities": "362400000", "cashAndShortTermInvestments": "154500000", "commonStockSharesOutstanding": "2524800", "intangibleAssetsExcludingGoodwill": "373600000", "cashAndCashEquivalentsAtCarryingValue": "154500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17200000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "308600000", "operatingCashflow": "71100000", "capitalExpenditures": "14700000", "changeInReceivables": "-208600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6900000", "cashflowFromInvestment": "-126200000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378500000, "cost_of_revenue": 230400000, "gross_profit": 148100000, "research_and_development": null, "selling_general_admin": 102600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31600000, "depreciation_amortisation": -2600000, "ebitda": 29000000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": 17400000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": 19600000, "net_income_continuing_ops": 17200000, "net_income_to_common": 19600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154500000, "short_term_investments": 986100000, "net_receivables": 1753300000, "inventory": -2507000000, "other_current_assets": null, "total_current_assets": 2893900000, "net_ppe": null, "goodwill": 168800000, "intangible_assets": 373600000, "goodwill_and_intangibles": 542400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3435400000, "total_assets": 8376300000, "short_term_debt": 203700000, "accounts_payable": 247000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450700000, "long_term_debt": 566100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362400000, "total_liabilities": 4250400000, "total_debt": 769800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3380700000, "total_equity": 3922200000, "shares_outstanding": 2524800, "operating_cash_flow": 71100000, "stock_based_compensation": 12400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126200000, "dividends_paid": 2600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6900000, "free_cash_flow": 85800000, "net_change_in_cash": -48200000 }, "raw_data": { "income": { "ebit": "31600000", "ebitda": "29000000", "netIncome": "19600000", "grossProfit": "148100000", "depreciation": "None", "totalRevenue": "378500000", "costOfRevenue": "230400000", "interestIncome": "16400000", "incomeBeforeTax": "17400000", "interestExpense": "14200000", "operatingIncome": "17500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "130600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-77300000", "costofGoodsAndServicesSold": "230400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2600000", "sellingGeneralAndAdministrative": "102600000", "netIncomeFromContinuingOperations": "17200000" }, "balance": { "goodwill": "168800000", "inventory": "-2507000000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "8376300000", "longTermDebt": "566100000", "shortTermDebt": "203700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "373600000", "reportedCurrency": "USD", "retainedEarnings": "3380700000", "totalLiabilities": "4250400000", "otherCurrentAssets": "2507000000", "totalCurrentAssets": "2893900000", "currentLongTermDebt": "203700000", "longTermInvestments": "9637100000", "shortTermInvestments": "986100000", "currentNetReceivables": "1753300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3435400000", "currentAccountsPayable": "247000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "769800000", "totalShareholderEquity": "3922200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-450700000", "totalCurrentLiabilities": "450700000", "otherNonCurrentLiabilities": "3684300000", "totalNonCurrentLiabilities": "362400000", "cashAndShortTermInvestments": "154500000", "commonStockSharesOutstanding": "2524800", "intangibleAssetsExcludingGoodwill": "373600000", "cashAndCashEquivalentsAtCarryingValue": "154500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17200000", "profitLoss": "None", "dividendPayout": "2600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "308600000", "operatingCashflow": "71100000", "capitalExpenditures": "14700000", "changeInReceivables": "-208600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6900000", "cashflowFromInvestment": "-126200000", "stockBasedCompensation": "12400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }