{ "ticker": { "uuid": "3f54e927-2a4b-48aa-a097-9299319be55c", "symbol": "TTMI", "name": "TTM Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/3f54e927-2a4b-48aa-a097-9299319be55c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f54e927-2a4b-48aa-a097-9299319be55c/" }, "ticker_metadata": { "id": 8657, "uuid": "3f54e927-2a4b-48aa-a097-9299319be55c", "symbol": "TTMI", "name": "TTM Technologies Inc", "asset_type": "equity", "market_cap": 19801090000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "TTM Technologies, Inc., manufactures and sells printed circuit boards (PCBs) worldwide. The company is headquartered in Santa Ana, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f54e927-2a4b-48aa-a097-9299319be55c", "symbol": "TTMI", "name": "TTM Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/3f54e927-2a4b-48aa-a097-9299319be55c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f54e927-2a4b-48aa-a097-9299319be55c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.01, "quality": 0.71, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 167.62, "market_cap": 17949420080, "pe_ratio": 91.9267, "earnings_yield": 0.0109, "ebitda_to_ev": 0.023, "shareholder_yield": 0, "roe": 0.1063, "piotroski_f_score": 7, "momentum_12_1": 3.7354, "volatility_252d": 0.6697 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.698499+00:00", "batch_id": "" }, "size": { "price_close": 167.62, "market_cap": 17949420080, "market_cap_usd": 17949420080, "enterprise_value": 18465292080, "shares_outstanding": 107084000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 91.9267, "pb_ratio": 9.7675, "ptbv_ratio": 17.566, "ps_ratio": 5.7833, "pcf_ratio": 55.3516, "pfcf_ratio": 27.1806, "ev_ebitda": 43.4764, "ev_ebit": 66.5524, "ev_sales": 5.9495, "ev_fcf": 27.9618, "earnings_yield": 0.0109, "fcf_yield": 0.0358, "price_to_sales": 5.7833, "price_to_book": 9.7675, "price_to_cashflow": 55.3516, "ebitda_to_ev": 0.023, "sales_yield": 0.1681 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2048, "operating_margin": 0.0894, "net_margin": 0.0629, "ebitda_margin": 0.1368, "fcf_margin": 0.2128, "roe": 0.1063, "roa": 0.049, "roic": 0.101, "roc_greenblatt": null, "asset_turnover": 0.7796, "cash_conversion": 3.3821, "accruals_ratio": -0.0324, "sbc_to_revenue": 0.0184, "piotroski_f_score": 7, "altman_z_score": 6.6798, "earnings_stability_5y": 0.523, "revenue_stability_5y": 0.1181, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1596, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1664, "net_debt_to_ebitda": 1.2146, "debt_to_assets": 0.2326, "interest_coverage": 6.2391, "current_ratio": 1.8846, "quick_ratio": 1.6087, "net_debt": 515872000, "local_beta": -0.0002, "volatility_252d": 0.6697, "volatility_60d": 1.6432, "max_drawdown_12m": -0.1855, "risk_adjusted_momentum": 5.5781 }, "growth": { "revenue_growth_1y": 0.231, "revenue_growth_3y_cagr": 0.0522, "revenue_growth_5y_cagr": 0.0666, "eps_growth_1y": 1.503, "eps_growth_3y_cagr": 0.2333, "eps_growth_5y_cagr": -0.0001, "fcf_growth_1y": 0.7285, "book_value_growth_1y": 0.1095, "revenue_growth": 0.231, "earnings_growth": 1.503 }, "momentum": { "price_return_1m": 0.0655, "price_return_3m": 0.9067, "price_return_6m": 1.2731, "price_return_9m": 2.514, "price_return_12m": 4.0458, "price_return_12m_ex1m": 3.7354, "momentum_6m": 1.2731, "momentum_12m": 4.0458, "momentum_12_1": 3.7354, "distance_from_52w_high": -0.1174, "distance_from_52w_low": 3.7377, "relative_strength": 3.8878 }, "raw_ttm": { "revenue_ttm": 3103653000, "gross_profit_ttm": 635568000, "ebit_ttm": 277455000, "ebitda_ttm": 424720000, "net_income_ttm": 195258000, "eps_diluted_ttm": 1.8234, "operating_cash_flow_ttm": 324280000, "capital_expenditure_ttm": 336095000, "fcf_ttm": 660375000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44470000, "cash_and_equivalents": 410049000, "total_current_assets": 1913806000, "total_current_liabilities": 1015495000, "net_ppe": null, "total_assets": 3981030000, "total_debt": 925921000, "total_equity": 1837661000, "net_working_capital": 502341000, "book_value_per_share": 17.1609, "retained_earnings": 1065858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1021828000, "tangible_book_per_share": 9.5423 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 82, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 74, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 42, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 82, "rank_fcf_margin": 44, "rank_piotroski": 14, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 99, "quality_composite": 29, "momentum_composite": 2, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.0843, "os_score": 0.37, "value_percentile": 0.01, "quality_percentile": 0.71, "momentum_percentile": 0.98, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2917, "ticker_id": 8657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.698499+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.62, "market_cap": 17949420080, "market_cap_usd": 17949420080, "enterprise_value": 18465292080, "shares_outstanding": 107084000, "fx_rate_to_usd": null, "pe_ratio": 91.92668203, "pb_ratio": 9.76753606, "ptbv_ratio": 17.56598966, "ps_ratio": 5.78332052, "pcf_ratio": 55.35160997, "pfcf_ratio": 27.18064748, "ev_ebitda": 43.47638934, "ev_ebit": 66.55238536, "ev_sales": 5.94953498, "ev_fcf": 27.96182787, "earnings_yield": 0.01087823, "fcf_yield": 0.03576304, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20478062, "operating_margin": 0.08939627, "net_margin": 0.06291232, "ebitda_margin": 0.1368452, "fcf_margin": 0.21277346, "roe": 0.10625355, "roa": 0.04904711, "roic": 0.10101644, "roc_greenblatt": null, "asset_turnover": 0.77961055, "cash_conversion": 3.38206373, "accruals_ratio": -0.0324092, "sbc_to_revenue": 0.01844182, "debt_to_equity": 1.16635712, "net_debt_to_ebitda": 1.21461669, "debt_to_assets": 0.23258328, "interest_coverage": 6.23914999, "current_ratio": 1.88460406, "quick_ratio": 1.60866966, "net_debt": 515872000, "revenue_growth_1y": 0.2309694, "revenue_growth_3y_cagr": 0.05217877, "revenue_growth_5y_cagr": 0.06661019, "eps_growth_1y": 1.50295471, "eps_growth_3y_cagr": 0.23334906, "eps_growth_5y_cagr": -9.803e-05, "fcf_growth_1y": 0.7284634, "book_value_growth_1y": 0.10952204, "piotroski_f_score": 7, "altman_z_score": 6.67984445, "earnings_stability_5y": 0.523016, "revenue_stability_5y": 0.118054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06553938, "price_return_3m": 0.90672278, "price_return_6m": 1.27312178, "price_return_9m": 2.51404612, "price_return_12m": 4.04575557, "price_return_12m_ex1m": 3.73540036, "distance_from_52w_high": -0.11741786, "distance_from_52w_low": 3.73770492, "relative_strength": 3.88781452, "local_beta": -0.0002, "volatility_252d": 0.669652, "volatility_60d": 1.643205, "max_drawdown_12m": -0.1854906, "revenue_ttm": 3103653000, "gross_profit_ttm": 635568000, "ebit_ttm": 277455000, "ebitda_ttm": 424720000, "net_income_ttm": 195258000, "eps_diluted_ttm": 1.82340966, "operating_cash_flow_ttm": 324280000, "capital_expenditure_ttm": 336095000, "fcf_ttm": 660375000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44470000, "cash_and_equivalents": 410049000, "total_current_assets": 1913806000, "total_current_liabilities": 1015495000, "net_ppe": null, "total_assets": 3981030000, "total_debt": 925921000, "total_equity": 1837661000, "net_working_capital": 502341000, "book_value_per_share": 17.16092974, "retained_earnings": 1065858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1021828000, "tangible_book_per_share": 9.54230324, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 82, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 74, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 42, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 82, "rank_fcf_margin": 44, "rank_piotroski": 14, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 29, "momentum_composite": 2, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.62, "os": 0.37, "value": 0.01, "quality": 0.71, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 91.9267, "earnings_yield": 0.0109, "shareholder_yield": 0, "roe": 0.1063, "momentum_12_1": 3.7354, "complete_fields": { "id": 2917, "ticker_id": 8657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.698499+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.62, "market_cap": 17949420080, "market_cap_usd": 17949420080, "enterprise_value": 18465292080, "shares_outstanding": 107084000, "fx_rate_to_usd": null, "pe_ratio": 91.92668203, "pb_ratio": 9.76753606, "ptbv_ratio": 17.56598966, "ps_ratio": 5.78332052, "pcf_ratio": 55.35160997, "pfcf_ratio": 27.18064748, "ev_ebitda": 43.47638934, "ev_ebit": 66.55238536, "ev_sales": 5.94953498, "ev_fcf": 27.96182787, "earnings_yield": 0.01087823, "fcf_yield": 0.03576304, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20478062, "operating_margin": 0.08939627, "net_margin": 0.06291232, "ebitda_margin": 0.1368452, "fcf_margin": 0.21277346, "roe": 0.10625355, "roa": 0.04904711, "roic": 0.10101644, "roc_greenblatt": null, "asset_turnover": 0.77961055, "cash_conversion": 3.38206373, "accruals_ratio": -0.0324092, "sbc_to_revenue": 0.01844182, "debt_to_equity": 1.16635712, "net_debt_to_ebitda": 1.21461669, "debt_to_assets": 0.23258328, "interest_coverage": 6.23914999, "current_ratio": 1.88460406, "quick_ratio": 1.60866966, "net_debt": 515872000, "revenue_growth_1y": 0.2309694, "revenue_growth_3y_cagr": 0.05217877, "revenue_growth_5y_cagr": 0.06661019, "eps_growth_1y": 1.50295471, "eps_growth_3y_cagr": 0.23334906, "eps_growth_5y_cagr": -9.803e-05, "fcf_growth_1y": 0.7284634, "book_value_growth_1y": 0.10952204, "piotroski_f_score": 7, "altman_z_score": 6.67984445, "earnings_stability_5y": 0.523016, "revenue_stability_5y": 0.118054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06553938, "price_return_3m": 0.90672278, "price_return_6m": 1.27312178, "price_return_9m": 2.51404612, "price_return_12m": 4.04575557, "price_return_12m_ex1m": 3.73540036, "distance_from_52w_high": -0.11741786, "distance_from_52w_low": 3.73770492, "relative_strength": 3.88781452, "local_beta": -0.0002, "volatility_252d": 0.669652, "volatility_60d": 1.643205, "max_drawdown_12m": -0.1854906, "revenue_ttm": 3103653000, "gross_profit_ttm": 635568000, "ebit_ttm": 277455000, "ebitda_ttm": 424720000, "net_income_ttm": 195258000, "eps_diluted_ttm": 1.82340966, "operating_cash_flow_ttm": 324280000, "capital_expenditure_ttm": 336095000, "fcf_ttm": 660375000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44470000, "cash_and_equivalents": 410049000, "total_current_assets": 1913806000, "total_current_liabilities": 1015495000, "net_ppe": null, "total_assets": 3981030000, "total_debt": 925921000, "total_equity": 1837661000, "net_working_capital": 502341000, "book_value_per_share": 17.16092974, "retained_earnings": 1065858000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1021828000, "tangible_book_per_share": 9.54230324, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 82, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 74, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 42, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 82, "rank_fcf_margin": 44, "rank_piotroski": 14, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 99, "quality_composite": 29, "momentum_composite": 2, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 2906345000, "cost_of_revenue": 2338092000, "gross_profit": 568253000, "ebit": 255671000, "ebitda": 402842000, "pretax_income": 210337000, "tax_provision": 32889000, "net_income": 177448000, "net_income_to_common": 177448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501234000, "total_current_assets": 1855406000, "total_assets": 3840331000, "short_term_debt": 13841000, "long_term_debt": 912336000, "total_debt": 926177000, "total_liabilities": 2078078000, "total_equity": 1762253000, "shares_outstanding": 105453000, "goodwill_and_intangibles": 825057000 }, "cash_flow": { "operating_cash_flow": 291882000, "capital_expenditure": 292565000, "free_cash_flow": 584447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188273, "ticker_id": 8657, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255671000", "ebitda": "402842000", "netIncome": "177448000", "grossProfit": "568253000", "depreciation": "None", "totalRevenue": "2906345000", "costOfRevenue": "2338092000", "interestIncome": "None", "incomeBeforeTax": "210337000", "interestExpense": "45334000", "operatingIncome": "261652000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32889000", "reportedCurrency": "USD", "netInterestIncome": "-45334000", "nonInterestIncome": "None", "operatingExpenses": "306601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147171000", "sellingGeneralAndAdministrative": "192149000", "netIncomeFromContinuingOperations": "177448000" }, "balance": { "goodwill": "670135000", "inventory": "250057000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3840331000", "longTermDebt": "912336000", "shortTermDebt": "13841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154922000", "reportedCurrency": "USD", "retainedEarnings": "1015870000", "totalLiabilities": "2078078000", "otherCurrentAssets": "540374000", "totalCurrentAssets": "1855406000", "currentLongTermDebt": "3815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "563741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1984925000", "currentAccountsPayable": "543538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117054000", "totalShareholderEquity": "1762253000", "capitalLeaseObligations": "112262000", "otherCurrentLiabilities": "229191000", "totalCurrentLiabilities": "962197000", "otherNonCurrentLiabilities": "30393000", "totalNonCurrentLiabilities": "1115881000", "cashAndShortTermInvestments": "501234000", "commonStockSharesOutstanding": "105453000", "intangibleAssetsExcludingGoodwill": "154922000", "cashAndCashEquivalentsAtCarryingValue": "501234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25072000", "operatingCashflow": "291882000", "capitalExpenditures": "292565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20921000", "cashflowFromInvestment": "-273940000", "stockBasedCompensation": "41668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2906345000, "cost_of_revenue": 2338092000, "gross_profit": 568253000, "research_and_development": 28992000, "selling_general_admin": 192149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255671000, "depreciation_amortisation": 147171000, "ebitda": 402842000, "interest_expense": 45334000, "interest_income": null, "other_non_operating": null, "pretax_income": 210337000, "tax_provision": 32889000, "effective_tax_rate": null, "net_income": 177448000, "net_income_continuing_ops": 177448000, "net_income_to_common": 177448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501234000, "short_term_investments": null, "net_receivables": 563741000, "inventory": 250057000, "other_current_assets": null, "total_current_assets": 1855406000, "net_ppe": null, "goodwill": 670135000, "intangible_assets": 154922000, "goodwill_and_intangibles": 825057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1984925000, "total_assets": 3840331000, "short_term_debt": 13841000, "accounts_payable": 543538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962197000, "long_term_debt": 912336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115881000, "total_liabilities": 2078078000, "total_debt": 926177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1015870000, "total_equity": 1762253000, "shares_outstanding": 105453000, "operating_cash_flow": 291882000, "stock_based_compensation": 41668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20921000, "free_cash_flow": 584447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255671000", "ebitda": "402842000", "netIncome": "177448000", "grossProfit": "568253000", "depreciation": "None", "totalRevenue": "2906345000", "costOfRevenue": "2338092000", "interestIncome": "None", "incomeBeforeTax": "210337000", "interestExpense": "45334000", "operatingIncome": "261652000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32889000", "reportedCurrency": "USD", "netInterestIncome": "-45334000", "nonInterestIncome": "None", "operatingExpenses": "306601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2338092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147171000", "sellingGeneralAndAdministrative": "192149000", "netIncomeFromContinuingOperations": "177448000" }, "balance": { "goodwill": "670135000", "inventory": "250057000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3840331000", "longTermDebt": "912336000", "shortTermDebt": "13841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154922000", "reportedCurrency": "USD", "retainedEarnings": "1015870000", "totalLiabilities": "2078078000", "otherCurrentAssets": "540374000", "totalCurrentAssets": "1855406000", "currentLongTermDebt": "3815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "563741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1984925000", "currentAccountsPayable": "543538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117054000", "totalShareholderEquity": "1762253000", "capitalLeaseObligations": "112262000", "otherCurrentLiabilities": "229191000", "totalCurrentLiabilities": "962197000", "otherNonCurrentLiabilities": "30393000", "totalNonCurrentLiabilities": "1115881000", "cashAndShortTermInvestments": "501234000", "commonStockSharesOutstanding": "105453000", "intangibleAssetsExcludingGoodwill": "154922000", "cashAndCashEquivalentsAtCarryingValue": "501234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25072000", "operatingCashflow": "291882000", "capitalExpenditures": "292565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20921000", "cashflowFromInvestment": "-273940000", "stockBasedCompensation": "41668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 2442753000, "cost_of_revenue": 1965378000, "gross_profit": 477375000, "ebit": 131464000, "ebitda": 281589000, "pretax_income": 83949000, "tax_provision": 27650000, "net_income": 56299000, "net_income_to_common": 56299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503932000, "total_current_assets": 1606744000, "total_assets": 3472494000, "short_term_debt": 11351000, "long_term_debt": 914359000, "total_debt": 925710000, "total_liabilities": 1908670000, "total_equity": 1563824000, "shares_outstanding": 103828000, "goodwill_and_intangibles": 861954000 }, "cash_flow": { "operating_cash_flow": 236894000, "capital_expenditure": 185739000, "free_cash_flow": 422633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188278, "ticker_id": 8657, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131464000", "ebitda": "281589000", "netIncome": "56299000", "grossProfit": "477375000", "depreciation": "None", "totalRevenue": "2442753000", "costOfRevenue": "1965378000", "interestIncome": "None", "incomeBeforeTax": "83949000", "interestExpense": "47515000", "operatingIncome": "116043000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27650000", "reportedCurrency": "USD", "netInterestIncome": "-47515000", "nonInterestIncome": "None", "operatingExpenses": "361332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1965378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150125000", "sellingGeneralAndAdministrative": "170107000", "netIncomeFromContinuingOperations": "56299000" }, "balance": { "goodwill": "670135000", "inventory": "224985000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3472494000", "longTermDebt": "914359000", "shortTermDebt": "11351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "191819000", "reportedCurrency": "USD", "retainedEarnings": "838422000", "totalLiabilities": "1908670000", "otherCurrentAssets": "47834000", "totalCurrentAssets": "1606744000", "currentLongTermDebt": "3795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1865750000", "currentAccountsPayable": "406221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015204000", "totalShareholderEquity": "1563824000", "capitalLeaseObligations": "97050000", "otherCurrentLiabilities": "204648000", "totalCurrentLiabilities": "809054000", "otherNonCurrentLiabilities": "26011000", "totalNonCurrentLiabilities": "1099616000", "cashAndShortTermInvestments": "503932000", "commonStockSharesOutstanding": "103828000", "intangibleAssetsExcludingGoodwill": "191819000", "cashAndCashEquivalentsAtCarryingValue": "503932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11910000", "operatingCashflow": "236894000", "capitalExpenditures": "185739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36821000", "cashflowFromInvestment": "-146210000", "stockBasedCompensation": "29780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2442753000, "cost_of_revenue": 1965378000, "gross_profit": 477375000, "research_and_development": 31845000, "selling_general_admin": 170107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131464000, "depreciation_amortisation": 150125000, "ebitda": 281589000, "interest_expense": 47515000, "interest_income": null, "other_non_operating": null, "pretax_income": 83949000, "tax_provision": 27650000, "effective_tax_rate": null, "net_income": 56299000, "net_income_continuing_ops": 56299000, "net_income_to_common": 56299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503932000, "short_term_investments": null, "net_receivables": 829993000, "inventory": 224985000, "other_current_assets": null, "total_current_assets": 1606744000, "net_ppe": null, "goodwill": 670135000, "intangible_assets": 191819000, "goodwill_and_intangibles": 861954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1865750000, "total_assets": 3472494000, "short_term_debt": 11351000, "accounts_payable": 406221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809054000, "long_term_debt": 914359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099616000, "total_liabilities": 1908670000, "total_debt": 925710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 838422000, "total_equity": 1563824000, "shares_outstanding": 103828000, "operating_cash_flow": 236894000, "stock_based_compensation": 29780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36821000, "free_cash_flow": 422633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131464000", "ebitda": "281589000", "netIncome": "56299000", "grossProfit": "477375000", "depreciation": "None", "totalRevenue": "2442753000", "costOfRevenue": "1965378000", "interestIncome": "None", "incomeBeforeTax": "83949000", "interestExpense": "47515000", "operatingIncome": "116043000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27650000", "reportedCurrency": "USD", "netInterestIncome": "-47515000", "nonInterestIncome": "None", "operatingExpenses": "361332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1965378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150125000", "sellingGeneralAndAdministrative": "170107000", "netIncomeFromContinuingOperations": "56299000" }, "balance": { "goodwill": "670135000", "inventory": "224985000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3472494000", "longTermDebt": "914359000", "shortTermDebt": "11351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "191819000", "reportedCurrency": "USD", "retainedEarnings": "838422000", "totalLiabilities": "1908670000", "otherCurrentAssets": "47834000", "totalCurrentAssets": "1606744000", "currentLongTermDebt": "3795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1865750000", "currentAccountsPayable": "406221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015204000", "totalShareholderEquity": "1563824000", "capitalLeaseObligations": "97050000", "otherCurrentLiabilities": "204648000", "totalCurrentLiabilities": "809054000", "otherNonCurrentLiabilities": "26011000", "totalNonCurrentLiabilities": "1099616000", "cashAndShortTermInvestments": "503932000", "commonStockSharesOutstanding": "103828000", "intangibleAssetsExcludingGoodwill": "191819000", "cashAndCashEquivalentsAtCarryingValue": "503932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11910000", "operatingCashflow": "236894000", "capitalExpenditures": "185739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36821000", "cashflowFromInvestment": "-146210000", "stockBasedCompensation": "29780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 2232567000, "cost_of_revenue": 1819299000, "gross_profit": 413268000, "ebit": 48421000, "ebitda": 209152000, "pretax_income": 297000, "tax_provision": 19015000, "net_income": -18718000, "net_income_to_common": -18718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450208000, "total_current_assets": 1429687000, "total_assets": 3323663000, "short_term_debt": 11933000, "long_term_debt": 914336000, "total_debt": 926269000, "total_liabilities": 1812624000, "total_equity": 1511039000, "shares_outstanding": 102744000, "goodwill_and_intangibles": 939446000 }, "cash_flow": { "operating_cash_flow": 187284000, "capital_expenditure": 160242000, "free_cash_flow": 347526000, "dividends_paid": 589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188283, "ticker_id": 8657, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48421000", "ebitda": "209152000", "netIncome": "-18718000", "grossProfit": "413268000", "depreciation": "None", "totalRevenue": "2232567000", "costOfRevenue": "1819299000", "interestIncome": "None", "incomeBeforeTax": "297000", "interestExpense": "48124000", "operatingIncome": "42316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19015000", "reportedCurrency": "USD", "netInterestIncome": "-47257000", "nonInterestIncome": "None", "operatingExpenses": "370952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1819299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160731000", "sellingGeneralAndAdministrative": "149631000", "netIncomeFromContinuingOperations": "-30039000" }, "balance": { "goodwill": "702735000", "inventory": "213075000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3323663000", "longTermDebt": "914336000", "shortTermDebt": "11933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236711000", "reportedCurrency": "USD", "retainedEarnings": "782123000", "totalLiabilities": "1812624000", "otherCurrentAssets": "54060000", "totalCurrentAssets": "1429687000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "3253000", "currentNetReceivables": "712344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893976000", "currentAccountsPayable": "334609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019854000", "totalShareholderEquity": "1511039000", "capitalLeaseObligations": "102018000", "otherCurrentLiabilities": "225468000", "totalCurrentLiabilities": "703984000", "otherNonCurrentLiabilities": "24349000", "totalNonCurrentLiabilities": "1108640000", "cashAndShortTermInvestments": "450208000", "commonStockSharesOutstanding": "102744000", "intangibleAssetsExcludingGoodwill": "236711000", "cashAndCashEquivalentsAtCarryingValue": "450208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18718000", "profitLoss": "None", "dividendPayout": "589000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45392000", "operatingCashflow": "187284000", "capitalExpenditures": "160242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47673000", "cashflowFromInvestment": "-92030000", "stockBasedCompensation": "22887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2232567000, "cost_of_revenue": 1819299000, "gross_profit": 413268000, "research_and_development": 27272000, "selling_general_admin": 149631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48421000, "depreciation_amortisation": 160731000, "ebitda": 209152000, "interest_expense": 48124000, "interest_income": null, "other_non_operating": null, "pretax_income": 297000, "tax_provision": 19015000, "effective_tax_rate": null, "net_income": -18718000, "net_income_continuing_ops": -30039000, "net_income_to_common": -18718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450208000, "short_term_investments": 3253000, "net_receivables": 712344000, "inventory": 213075000, "other_current_assets": null, "total_current_assets": 1429687000, "net_ppe": null, "goodwill": 702735000, "intangible_assets": 236711000, "goodwill_and_intangibles": 939446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1893976000, "total_assets": 3323663000, "short_term_debt": 11933000, "accounts_payable": 334609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703984000, "long_term_debt": 914336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108640000, "total_liabilities": 1812624000, "total_debt": 926269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782123000, "total_equity": 1511039000, "shares_outstanding": 102744000, "operating_cash_flow": 187284000, "stock_based_compensation": 22887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92030000, "dividends_paid": 589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47673000, "free_cash_flow": 347526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48421000", "ebitda": "209152000", "netIncome": "-18718000", "grossProfit": "413268000", "depreciation": "None", "totalRevenue": "2232567000", "costOfRevenue": "1819299000", "interestIncome": "None", "incomeBeforeTax": "297000", "interestExpense": "48124000", "operatingIncome": "42316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19015000", "reportedCurrency": "USD", "netInterestIncome": "-47257000", "nonInterestIncome": "None", "operatingExpenses": "370952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1819299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160731000", "sellingGeneralAndAdministrative": "149631000", "netIncomeFromContinuingOperations": "-30039000" }, "balance": { "goodwill": "702735000", "inventory": "213075000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3323663000", "longTermDebt": "914336000", "shortTermDebt": "11933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236711000", "reportedCurrency": "USD", "retainedEarnings": "782123000", "totalLiabilities": "1812624000", "otherCurrentAssets": "54060000", "totalCurrentAssets": "1429687000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "3253000", "currentNetReceivables": "712344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893976000", "currentAccountsPayable": "334609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019854000", "totalShareholderEquity": "1511039000", "capitalLeaseObligations": "102018000", "otherCurrentLiabilities": "225468000", "totalCurrentLiabilities": "703984000", "otherNonCurrentLiabilities": "24349000", "totalNonCurrentLiabilities": "1108640000", "cashAndShortTermInvestments": "450208000", "commonStockSharesOutstanding": "102744000", "intangibleAssetsExcludingGoodwill": "236711000", "cashAndCashEquivalentsAtCarryingValue": "450208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18718000", "profitLoss": "None", "dividendPayout": "589000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45392000", "operatingCashflow": "187284000", "capitalExpenditures": "160242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47673000", "cashflowFromInvestment": "-92030000", "stockBasedCompensation": "22887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 2495046000, "cost_of_revenue": 2037081000, "gross_profit": 457965000, "ebit": 228380000, "ebitda": 362287000, "pretax_income": 182863000, "tax_provision": 88280000, "net_income": 94583000, "net_income_to_common": 94583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402749000, "total_current_assets": 1493056000, "total_assets": 3323604000, "short_term_debt": 57368000, "long_term_debt": 879407000, "total_debt": 936775000, "total_liabilities": 1788025000, "total_equity": 1535579000, "shares_outstanding": 103866000, "goodwill_and_intangibles": 1048474000 }, "cash_flow": { "operating_cash_flow": 272873000, "capital_expenditure": 102884000, "free_cash_flow": 375757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188288, "ticker_id": 8657, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228380000", "ebitda": "362287000", "netIncome": "94583000", "grossProfit": "457965000", "depreciation": "None", "totalRevenue": "2495046000", "costOfRevenue": "2037081000", "interestIncome": "None", "incomeBeforeTax": "182863000", "interestExpense": "45517000", "operatingIncome": "210408000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "88280000", "reportedCurrency": "USD", "netInterestIncome": "-45517000", "nonInterestIncome": "None", "operatingExpenses": "247557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24808000", "otherNonOperatingIncome": "17972000", "costofGoodsAndServicesSold": "2037081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133907000", "sellingGeneralAndAdministrative": "158180000", "netIncomeFromContinuingOperations": "94583000" }, "balance": { "goodwill": "760437000", "inventory": "170639000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3323604000", "longTermDebt": "879407000", "shortTermDebt": "57368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "288037000", "reportedCurrency": "USD", "retainedEarnings": "800841000", "totalLiabilities": "1788025000", "otherCurrentAssets": "41415000", "totalCurrentAssets": "1493056000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1830548000", "currentAccountsPayable": "361788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "724204000", "shortLongTermDebtTotal": "962603000", "totalShareholderEquity": "1535579000", "capitalLeaseObligations": "33196000", "otherCurrentLiabilities": "210131000", "totalCurrentLiabilities": "761325000", "otherNonCurrentLiabilities": "1026700000", "totalNonCurrentLiabilities": "1026700000", "cashAndShortTermInvestments": "402749000", "commonStockSharesOutstanding": "103866000", "intangibleAssetsExcludingGoodwill": "288037000", "cashAndCashEquivalentsAtCarryingValue": "402749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4411000", "operatingCashflow": "272873000", "capitalExpenditures": "102884000", "changeInReceivables": "-35738000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11311000", "cashflowFromInvestment": "-395458000", "stockBasedCompensation": "19525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-133896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2495046000, "cost_of_revenue": 2037081000, "gross_profit": 457965000, "research_and_development": 24808000, "selling_general_admin": 158180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228380000, "depreciation_amortisation": 133907000, "ebitda": 362287000, "interest_expense": 45517000, "interest_income": null, "other_non_operating": null, "pretax_income": 182863000, "tax_provision": 88280000, "effective_tax_rate": null, "net_income": 94583000, "net_income_continuing_ops": 94583000, "net_income_to_common": 94583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402749000, "short_term_investments": null, "net_receivables": 878253000, "inventory": 170639000, "other_current_assets": null, "total_current_assets": 1493056000, "net_ppe": null, "goodwill": 760437000, "intangible_assets": 288037000, "goodwill_and_intangibles": 1048474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1830548000, "total_assets": 3323604000, "short_term_debt": 57368000, "accounts_payable": 361788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761325000, "long_term_debt": 879407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1026700000, "total_liabilities": 1788025000, "total_debt": 936775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 800841000, "total_equity": 1535579000, "shares_outstanding": 103866000, "operating_cash_flow": 272873000, "stock_based_compensation": 19525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11311000, "free_cash_flow": 375757000, "net_change_in_cash": -133896000 }, "raw_data": { "income": { "ebit": "228380000", "ebitda": "362287000", "netIncome": "94583000", "grossProfit": "457965000", "depreciation": "None", "totalRevenue": "2495046000", "costOfRevenue": "2037081000", "interestIncome": "None", "incomeBeforeTax": "182863000", "interestExpense": "45517000", "operatingIncome": "210408000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "88280000", "reportedCurrency": "USD", "netInterestIncome": "-45517000", "nonInterestIncome": "None", "operatingExpenses": "247557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24808000", "otherNonOperatingIncome": "17972000", "costofGoodsAndServicesSold": "2037081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133907000", "sellingGeneralAndAdministrative": "158180000", "netIncomeFromContinuingOperations": "94583000" }, "balance": { "goodwill": "760437000", "inventory": "170639000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "3323604000", "longTermDebt": "879407000", "shortTermDebt": "57368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "288037000", "reportedCurrency": "USD", "retainedEarnings": "800841000", "totalLiabilities": "1788025000", "otherCurrentAssets": "41415000", "totalCurrentAssets": "1493056000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1830548000", "currentAccountsPayable": "361788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "724204000", "shortLongTermDebtTotal": "962603000", "totalShareholderEquity": "1535579000", "capitalLeaseObligations": "33196000", "otherCurrentLiabilities": "210131000", "totalCurrentLiabilities": "761325000", "otherNonCurrentLiabilities": "1026700000", "totalNonCurrentLiabilities": "1026700000", "cashAndShortTermInvestments": "402749000", "commonStockSharesOutstanding": "103866000", "intangibleAssetsExcludingGoodwill": "288037000", "cashAndCashEquivalentsAtCarryingValue": "402749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4411000", "operatingCashflow": "272873000", "capitalExpenditures": "102884000", "changeInReceivables": "-35738000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11311000", "cashflowFromInvestment": "-395458000", "stockBasedCompensation": "19525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-133896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 2248740000, "cost_of_revenue": 1876729000, "gross_profit": 372011000, "ebit": 115528000, "ebitda": 242859000, "pretax_income": 70053000, "tax_provision": 15639000, "net_income": 54414000, "net_income_to_common": 54414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537678000, "total_current_assets": 1407413000, "total_assets": 3025547000, "short_term_debt": 11355000, "long_term_debt": 927818000, "total_debt": 939173000, "total_liabilities": 1570130000, "total_equity": 1455417000, "shares_outstanding": 108153000, "goodwill_and_intangibles": 877242000 }, "cash_flow": { "operating_cash_flow": 176632000, "capital_expenditure": 81951000, "free_cash_flow": 258583000, "dividends_paid": 2268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188293, "ticker_id": 8657, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115528000", "ebitda": "242859000", "netIncome": "54414000", "grossProfit": "372011000", "depreciation": "None", "totalRevenue": "2248740000", "costOfRevenue": "1876729000", "interestIncome": "None", "incomeBeforeTax": "70053000", "interestExpense": "45475000", "operatingIncome": "125991000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15639000", "reportedCurrency": "USD", "netInterestIncome": "-45475000", "nonInterestIncome": "None", "operatingExpenses": "246020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18146000", "otherNonOperatingIncome": "-10463000", "costofGoodsAndServicesSold": "1876729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127331000", "sellingGeneralAndAdministrative": "124865000", "netIncomeFromContinuingOperations": "54414000" }, "balance": { "goodwill": "637324000", "inventory": "127612000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "3025547000", "longTermDebt": "927818000", "shortTermDebt": "11355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "239918000", "reportedCurrency": "USD", "retainedEarnings": "706258000", "totalLiabilities": "1570130000", "otherCurrentAssets": "30914000", "totalCurrentAssets": "1407413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618134000", "currentAccountsPayable": "361484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686557000", "shortLongTermDebtTotal": "964447000", "totalShareholderEquity": "1455417000", "capitalLeaseObligations": "36629000", "otherCurrentLiabilities": "163958000", "totalCurrentLiabilities": "558148000", "otherNonCurrentLiabilities": "1011982000", "totalNonCurrentLiabilities": "1011982000", "cashAndShortTermInvestments": "537678000", "commonStockSharesOutstanding": "108153000", "intangibleAssetsExcludingGoodwill": "239918000", "cashAndCashEquivalentsAtCarryingValue": "537678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54414000", "profitLoss": "None", "dividendPayout": "2268000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11961000", "operatingCashflow": "176632000", "capitalExpenditures": "81951000", "changeInReceivables": "-5242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7232000", "cashflowFromInvestment": "-84143000", "stockBasedCompensation": "17711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2248740000, "cost_of_revenue": 1876729000, "gross_profit": 372011000, "research_and_development": 18146000, "selling_general_admin": 124865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115528000, "depreciation_amortisation": 127331000, "ebitda": 242859000, "interest_expense": 45475000, "interest_income": null, "other_non_operating": null, "pretax_income": 70053000, "tax_provision": 15639000, "effective_tax_rate": null, "net_income": 54414000, "net_income_continuing_ops": 54414000, "net_income_to_common": 54414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537678000, "short_term_investments": null, "net_receivables": 711209000, "inventory": 127612000, "other_current_assets": null, "total_current_assets": 1407413000, "net_ppe": null, "goodwill": 637324000, "intangible_assets": 239918000, "goodwill_and_intangibles": 877242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1618134000, "total_assets": 3025547000, "short_term_debt": 11355000, "accounts_payable": 361484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558148000, "long_term_debt": 927818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1011982000, "total_liabilities": 1570130000, "total_debt": 939173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706258000, "total_equity": 1455417000, "shares_outstanding": 108153000, "operating_cash_flow": 176632000, "stock_based_compensation": 17711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84143000, "dividends_paid": 2268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7232000, "free_cash_flow": 258583000, "net_change_in_cash": 85257000 }, "raw_data": { "income": { "ebit": "115528000", "ebitda": "242859000", "netIncome": "54414000", "grossProfit": "372011000", "depreciation": "None", "totalRevenue": "2248740000", "costOfRevenue": "1876729000", "interestIncome": "None", "incomeBeforeTax": "70053000", "interestExpense": "45475000", "operatingIncome": "125991000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15639000", "reportedCurrency": "USD", "netInterestIncome": "-45475000", "nonInterestIncome": "None", "operatingExpenses": "246020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18146000", "otherNonOperatingIncome": "-10463000", "costofGoodsAndServicesSold": "1876729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127331000", "sellingGeneralAndAdministrative": "124865000", "netIncomeFromContinuingOperations": "54414000" }, "balance": { "goodwill": "637324000", "inventory": "127612000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "3025547000", "longTermDebt": "927818000", "shortTermDebt": "11355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "239918000", "reportedCurrency": "USD", "retainedEarnings": "706258000", "totalLiabilities": "1570130000", "otherCurrentAssets": "30914000", "totalCurrentAssets": "1407413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618134000", "currentAccountsPayable": "361484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686557000", "shortLongTermDebtTotal": "964447000", "totalShareholderEquity": "1455417000", "capitalLeaseObligations": "36629000", "otherCurrentLiabilities": "163958000", "totalCurrentLiabilities": "558148000", "otherNonCurrentLiabilities": "1011982000", "totalNonCurrentLiabilities": "1011982000", "cashAndShortTermInvestments": "537678000", "commonStockSharesOutstanding": "108153000", "intangibleAssetsExcludingGoodwill": "239918000", "cashAndCashEquivalentsAtCarryingValue": "537678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54414000", "profitLoss": "None", "dividendPayout": "2268000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11961000", "operatingCashflow": "176632000", "capitalExpenditures": "81951000", "changeInReceivables": "-5242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7232000", "cashflowFromInvestment": "-84143000", "stockBasedCompensation": "17711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 2105322000, "cost_of_revenue": 1746299000, "gross_profit": 359023000, "ebit": 26879000, "ebitda": 193008000, "pretax_income": -46277000, "tax_provision": -29891000, "net_income": 177535000, "net_income_to_common": 177535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451565000, "total_current_assets": 1221577000, "total_assets": 2895944000, "short_term_debt": 4254000, "long_term_debt": 842853000, "total_debt": 847107000, "total_liabilities": 1451935000, "total_equity": 1444009000, "shares_outstanding": 106366000, "goodwill_and_intangibles": 918631000 }, "cash_flow": { "operating_cash_flow": 287176000, "capital_expenditure": 103289000, "free_cash_flow": 390465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188298, "ticker_id": 8657, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26879000", "ebitda": "193008000", "netIncome": "177535000", "grossProfit": "359023000", "depreciation": "None", "totalRevenue": "2105322000", "costOfRevenue": "1746299000", "interestIncome": "None", "incomeBeforeTax": "-46277000", "interestExpense": "73156000", "operatingIncome": "28092000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-29891000", "reportedCurrency": "USD", "netInterestIncome": "-73156000", "nonInterestIncome": "None", "operatingExpenses": "330931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166129000", "sellingGeneralAndAdministrative": "122477000", "netIncomeFromContinuingOperations": "-16386000" }, "balance": { "goodwill": "637324000", "inventory": "115651000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "2895944000", "longTermDebt": "842853000", "shortTermDebt": "4254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "281307000", "reportedCurrency": "USD", "retainedEarnings": "651844000", "totalLiabilities": "1451935000", "otherCurrentAssets": "27181000", "totalCurrentAssets": "1221577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647186000", "currentAccountsPayable": "327102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650435000", "shortLongTermDebtTotal": "847107000", "totalShareholderEquity": "1444009000", "capitalLeaseObligations": "17211000", "otherCurrentLiabilities": "190944000", "totalCurrentLiabilities": "518046000", "otherNonCurrentLiabilities": "91036000", "totalNonCurrentLiabilities": "933889000", "cashAndShortTermInvestments": "451565000", "commonStockSharesOutstanding": "106366000", "intangibleAssetsExcludingGoodwill": "281307000", "cashAndCashEquivalentsAtCarryingValue": "451565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1380000", "operatingCashflow": "287176000", "capitalExpenditures": "103289000", "changeInReceivables": "122547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642306000", "cashflowFromInvestment": "404292000", "stockBasedCompensation": "16073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2105322000, "cost_of_revenue": 1746299000, "gross_profit": 359023000, "research_and_development": 19770000, "selling_general_admin": 122477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26879000, "depreciation_amortisation": 166129000, "ebitda": 193008000, "interest_expense": 73156000, "interest_income": null, "other_non_operating": null, "pretax_income": -46277000, "tax_provision": -29891000, "effective_tax_rate": null, "net_income": 177535000, "net_income_continuing_ops": -16386000, "net_income_to_common": 177535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451565000, "short_term_investments": null, "net_receivables": 654361000, "inventory": 115651000, "other_current_assets": null, "total_current_assets": 1221577000, "net_ppe": null, "goodwill": 637324000, "intangible_assets": 281307000, "goodwill_and_intangibles": 918631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1647186000, "total_assets": 2895944000, "short_term_debt": 4254000, "accounts_payable": 327102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518046000, "long_term_debt": 842853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933889000, "total_liabilities": 1451935000, "total_debt": 847107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 651844000, "total_equity": 1444009000, "shares_outstanding": 106366000, "operating_cash_flow": 287176000, "stock_based_compensation": 16073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 404292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -642306000, "free_cash_flow": 390465000, "net_change_in_cash": 49162000 }, "raw_data": { "income": { "ebit": "26879000", "ebitda": "193008000", "netIncome": "177535000", "grossProfit": "359023000", "depreciation": "None", "totalRevenue": "2105322000", "costOfRevenue": "1746299000", "interestIncome": "None", "incomeBeforeTax": "-46277000", "interestExpense": "73156000", "operatingIncome": "28092000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-29891000", "reportedCurrency": "USD", "netInterestIncome": "-73156000", "nonInterestIncome": "None", "operatingExpenses": "330931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1746299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166129000", "sellingGeneralAndAdministrative": "122477000", "netIncomeFromContinuingOperations": "-16386000" }, "balance": { "goodwill": "637324000", "inventory": "115651000", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "2895944000", "longTermDebt": "842853000", "shortTermDebt": "4254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "281307000", "reportedCurrency": "USD", "retainedEarnings": "651844000", "totalLiabilities": "1451935000", "otherCurrentAssets": "27181000", "totalCurrentAssets": "1221577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1647186000", "currentAccountsPayable": "327102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650435000", "shortLongTermDebtTotal": "847107000", "totalShareholderEquity": "1444009000", "capitalLeaseObligations": "17211000", "otherCurrentLiabilities": "190944000", "totalCurrentLiabilities": "518046000", "otherNonCurrentLiabilities": "91036000", "totalNonCurrentLiabilities": "933889000", "cashAndShortTermInvestments": "451565000", "commonStockSharesOutstanding": "106366000", "intangibleAssetsExcludingGoodwill": "281307000", "cashAndCashEquivalentsAtCarryingValue": "451565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1380000", "operatingCashflow": "287176000", "capitalExpenditures": "103289000", "changeInReceivables": "122547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642306000", "cashflowFromInvestment": "404292000", "stockBasedCompensation": "16073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 2133210000, "cost_of_revenue": 1756033000, "gross_profit": 377177000, "ebit": 116413000, "ebitda": 336283000, "pretax_income": 34326000, "tax_provision": 2405000, "net_income": 41301000, "net_income_to_common": 41301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400154000, "total_current_assets": 1342684000, "total_assets": 3560933000, "short_term_debt": 257086000, "long_term_debt": 1225962000, "total_debt": 1483048000, "total_liabilities": 2281896000, "total_equity": 1279037000, "shares_outstanding": 106332000, "goodwill_and_intangibles": 1106799000 }, "cash_flow": { "operating_cash_flow": 311937000, "capital_expenditure": 142576000, "free_cash_flow": 454513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188303, "ticker_id": 8657, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116413000", "ebitda": "336283000", "netIncome": "41301000", "grossProfit": "377177000", "depreciation": "None", "totalRevenue": "2133210000", "costOfRevenue": "1756033000", "interestIncome": "None", "incomeBeforeTax": "34326000", "interestExpense": "82087000", "operatingIncome": "109629000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2405000", "reportedCurrency": "USD", "netInterestIncome": "-83234000", "nonInterestIncome": "None", "operatingExpenses": "267548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17937000", "otherNonOperatingIncome": "9297000", "costofGoodsAndServicesSold": "1756033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219870000", "sellingGeneralAndAdministrative": "129284000", "netIncomeFromContinuingOperations": "41301000" }, "balance": { "goodwill": "774791000", "inventory": "122019000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "3560933000", "longTermDebt": "1225962000", "shortTermDebt": "257086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "332008000", "reportedCurrency": "USD", "retainedEarnings": "474309000", "totalLiabilities": "2281896000", "otherCurrentAssets": "62313000", "totalCurrentAssets": "1342684000", "currentLongTermDebt": "249975000", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "758198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218249000", "currentAccountsPayable": "329866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1022929000", "shortLongTermDebtTotal": "1492454000", "totalShareholderEquity": "1279037000", "capitalLeaseObligations": "16517000", "otherCurrentLiabilities": "342977000", "totalCurrentLiabilities": "946666000", "otherNonCurrentLiabilities": "109268000", "totalNonCurrentLiabilities": "1335230000", "cashAndShortTermInvestments": "400154000", "commonStockSharesOutstanding": "106332000", "intangibleAssetsExcludingGoodwill": "332008000", "cashAndCashEquivalentsAtCarryingValue": "400154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12642000", "operatingCashflow": "311937000", "capitalExpenditures": "142576000", "changeInReceivables": "19501000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31813000", "cashflowFromInvestment": "-135972000", "stockBasedCompensation": "16816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "144152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2133210000, "cost_of_revenue": 1756033000, "gross_profit": 377177000, "research_and_development": 17937000, "selling_general_admin": 129284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116413000, "depreciation_amortisation": 219870000, "ebitda": 336283000, "interest_expense": 82087000, "interest_income": null, "other_non_operating": null, "pretax_income": 34326000, "tax_provision": 2405000, "effective_tax_rate": null, "net_income": 41301000, "net_income_continuing_ops": 41301000, "net_income_to_common": 41301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400154000, "short_term_investments": 1000, "net_receivables": 758198000, "inventory": 122019000, "other_current_assets": null, "total_current_assets": 1342684000, "net_ppe": null, "goodwill": 774791000, "intangible_assets": 332008000, "goodwill_and_intangibles": 1106799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2218249000, "total_assets": 3560933000, "short_term_debt": 257086000, "accounts_payable": 329866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946666000, "long_term_debt": 1225962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1335230000, "total_liabilities": 2281896000, "total_debt": 1483048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474309000, "total_equity": 1279037000, "shares_outstanding": 106332000, "operating_cash_flow": 311937000, "stock_based_compensation": 16816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31813000, "free_cash_flow": 454513000, "net_change_in_cash": 144152000 }, "raw_data": { "income": { "ebit": "116413000", "ebitda": "336283000", "netIncome": "41301000", "grossProfit": "377177000", "depreciation": "None", "totalRevenue": "2133210000", "costOfRevenue": "1756033000", "interestIncome": "None", "incomeBeforeTax": "34326000", "interestExpense": "82087000", "operatingIncome": "109629000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2405000", "reportedCurrency": "USD", "netInterestIncome": "-83234000", "nonInterestIncome": "None", "operatingExpenses": "267548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17937000", "otherNonOperatingIncome": "9297000", "costofGoodsAndServicesSold": "1756033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219870000", "sellingGeneralAndAdministrative": "129284000", "netIncomeFromContinuingOperations": "41301000" }, "balance": { "goodwill": "774791000", "inventory": "122019000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "3560933000", "longTermDebt": "1225962000", "shortTermDebt": "257086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "332008000", "reportedCurrency": "USD", "retainedEarnings": "474309000", "totalLiabilities": "2281896000", "otherCurrentAssets": "62313000", "totalCurrentAssets": "1342684000", "currentLongTermDebt": "249975000", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "758198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2218249000", "currentAccountsPayable": "329866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1022929000", "shortLongTermDebtTotal": "1492454000", "totalShareholderEquity": "1279037000", "capitalLeaseObligations": "16517000", "otherCurrentLiabilities": "342977000", "totalCurrentLiabilities": "946666000", "otherNonCurrentLiabilities": "109268000", "totalNonCurrentLiabilities": "1335230000", "cashAndShortTermInvestments": "400154000", "commonStockSharesOutstanding": "106332000", "intangibleAssetsExcludingGoodwill": "332008000", "cashAndCashEquivalentsAtCarryingValue": "400154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-12642000", "operatingCashflow": "311937000", "capitalExpenditures": "142576000", "changeInReceivables": "19501000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31813000", "cashflowFromInvestment": "-135972000", "stockBasedCompensation": "16816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "144152000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 2237742000, "cost_of_revenue": 1835073000, "gross_profit": 402669000, "ebit": 122949000, "ebitda": 348683000, "pretax_income": 47185000, "tax_provision": -88207000, "net_income": 173584000, "net_income_to_common": 173584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256360000, "total_current_assets": 1206914000, "total_assets": 3457503000, "short_term_debt": 30000000, "long_term_debt": 1462425000, "total_debt": 1492425000, "total_liabilities": 2230416000, "total_equity": 1227087000, "shares_outstanding": 134036000, "goodwill_and_intangibles": 1142968000 }, "cash_flow": { "operating_cash_flow": 273138000, "capital_expenditure": 150127000, "free_cash_flow": 423265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188308, "ticker_id": 8657, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122949000", "ebitda": "348683000", "netIncome": "173584000", "grossProfit": "402669000", "depreciation": "None", "totalRevenue": "2237742000", "costOfRevenue": "1835073000", "interestIncome": "78958000", "incomeBeforeTax": "47185000", "interestExpense": "75764000", "operatingIncome": "118971000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-88207000", "reportedCurrency": "USD", "netInterestIncome": "-78958000", "nonInterestIncome": "None", "operatingExpenses": "283698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13717000", "otherNonOperatingIncome": "9641000", "costofGoodsAndServicesSold": "1835073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225734000", "sellingGeneralAndAdministrative": "138256000", "netIncomeFromContinuingOperations": "173584000" }, "balance": { "goodwill": "767045000", "inventory": "109377000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "3457503000", "longTermDebt": "1462425000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "375923000", "reportedCurrency": "USD", "retainedEarnings": "433008000", "totalLiabilities": "2230416000", "otherCurrentAssets": "30271000", "totalCurrentAssets": "1206914000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "810906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250589000", "currentAccountsPayable": "431288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052024000", "shortLongTermDebtTotal": "1492425000", "totalShareholderEquity": "1227087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197361000", "totalCurrentLiabilities": "673214000", "otherNonCurrentLiabilities": "94777000", "totalNonCurrentLiabilities": "1557202000", "cashAndShortTermInvestments": "256360000", "commonStockSharesOutstanding": "134036000", "intangibleAssetsExcludingGoodwill": "375923000", "cashAndCashEquivalentsAtCarryingValue": "256360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "18254000", "operatingCashflow": "273138000", "capitalExpenditures": "150127000", "changeInReceivables": "1366000", "changeInExchangeRate": "-968000", "cashflowFromFinancing": "321056000", "cashflowFromInvestment": "-746192000", "stockBasedCompensation": "20681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2237742000, "cost_of_revenue": 1835073000, "gross_profit": 402669000, "research_and_development": 13717000, "selling_general_admin": 138256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122949000, "depreciation_amortisation": 225734000, "ebitda": 348683000, "interest_expense": 75764000, "interest_income": null, "other_non_operating": null, "pretax_income": 47185000, "tax_provision": -88207000, "effective_tax_rate": null, "net_income": 173584000, "net_income_continuing_ops": 173584000, "net_income_to_common": 173584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256360000, "short_term_investments": null, "net_receivables": 810906000, "inventory": 109377000, "other_current_assets": null, "total_current_assets": 1206914000, "net_ppe": null, "goodwill": 767045000, "intangible_assets": 375923000, "goodwill_and_intangibles": 1142968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2250589000, "total_assets": 3457503000, "short_term_debt": 30000000, "accounts_payable": 431288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673214000, "long_term_debt": 1462425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1557202000, "total_liabilities": 2230416000, "total_debt": 1492425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433008000, "total_equity": 1227087000, "shares_outstanding": 134036000, "operating_cash_flow": 273138000, "stock_based_compensation": 20681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -746192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321056000, "free_cash_flow": 423265000, "net_change_in_cash": -152966000 }, "raw_data": { "income": { "ebit": "122949000", "ebitda": "348683000", "netIncome": "173584000", "grossProfit": "402669000", "depreciation": "None", "totalRevenue": "2237742000", "costOfRevenue": "1835073000", "interestIncome": "78958000", "incomeBeforeTax": "47185000", "interestExpense": "75764000", "operatingIncome": "118971000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-88207000", "reportedCurrency": "USD", "netInterestIncome": "-78958000", "nonInterestIncome": "None", "operatingExpenses": "283698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13717000", "otherNonOperatingIncome": "9641000", "costofGoodsAndServicesSold": "1835073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225734000", "sellingGeneralAndAdministrative": "138256000", "netIncomeFromContinuingOperations": "173584000" }, "balance": { "goodwill": "767045000", "inventory": "109377000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "3457503000", "longTermDebt": "1462425000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "375923000", "reportedCurrency": "USD", "retainedEarnings": "433008000", "totalLiabilities": "2230416000", "otherCurrentAssets": "30271000", "totalCurrentAssets": "1206914000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "810906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2250589000", "currentAccountsPayable": "431288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052024000", "shortLongTermDebtTotal": "1492425000", "totalShareholderEquity": "1227087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197361000", "totalCurrentLiabilities": "673214000", "otherNonCurrentLiabilities": "94777000", "totalNonCurrentLiabilities": "1557202000", "cashAndShortTermInvestments": "256360000", "commonStockSharesOutstanding": "134036000", "intangibleAssetsExcludingGoodwill": "375923000", "cashAndCashEquivalentsAtCarryingValue": "256360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "18254000", "operatingCashflow": "273138000", "capitalExpenditures": "150127000", "changeInReceivables": "1366000", "changeInExchangeRate": "-968000", "cashflowFromFinancing": "321056000", "cashflowFromInvestment": "-746192000", "stockBasedCompensation": "20681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 845976000, "cost_of_revenue": 670190000, "gross_profit": 175786000, "ebit": 74239000, "ebitda": 110420000, "pretax_income": 58525000, "tax_provision": 8537000, "net_income": 49988000, "net_income_to_common": 49988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410049000, "total_current_assets": 1913806000, "total_assets": 3981030000, "short_term_debt": 14079000, "long_term_debt": 911842000, "total_debt": 925921000, "total_liabilities": 2143369000, "total_equity": 1837661000, "shares_outstanding": 107084000, "goodwill_and_intangibles": 815833000 }, "cash_flow": { "operating_cash_flow": 21743000, "capital_expenditure": 106848000, "free_cash_flow": 128591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188271, "ticker_id": 8657, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74239000", "ebitda": "110420000", "netIncome": "49988000", "grossProfit": "175786000", "depreciation": "None", "totalRevenue": "845976000", "costOfRevenue": "670190000", "interestIncome": "None", "incomeBeforeTax": "58525000", "interestExpense": "10600000", "operatingIncome": "74239000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8537000", "reportedCurrency": "USD", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "101547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36181000", "sellingGeneralAndAdministrative": "68745000", "netIncomeFromContinuingOperations": "49988000" }, "balance": { "goodwill": "670135000", "inventory": "280210000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3981030000", "longTermDebt": "911842000", "shortTermDebt": "14079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145698000", "reportedCurrency": "USD", "retainedEarnings": "1065858000", "totalLiabilities": "2143369000", "otherCurrentAssets": "92436000", "totalCurrentAssets": "1913806000", "currentLongTermDebt": "3851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067224000", "currentAccountsPayable": "607896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049308000", "totalShareholderEquity": "1837661000", "capitalLeaseObligations": "133615000", "otherCurrentLiabilities": "218991000", "totalCurrentLiabilities": "1015495000", "otherNonCurrentLiabilities": "26882000", "totalNonCurrentLiabilities": "1127874000", "cashAndShortTermInvestments": "410049000", "commonStockSharesOutstanding": "107084000", "intangibleAssetsExcludingGoodwill": "145698000", "cashAndCashEquivalentsAtCarryingValue": "410049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30153000", "operatingCashflow": "21743000", "capitalExpenditures": "106848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6201000", "cashflowFromInvestment": "-106801000", "stockBasedCompensation": "24356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 845976000, "cost_of_revenue": 670190000, "gross_profit": 175786000, "research_and_development": 7808000, "selling_general_admin": 68745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74239000, "depreciation_amortisation": 36181000, "ebitda": 110420000, "interest_expense": 10600000, "interest_income": null, "other_non_operating": null, "pretax_income": 58525000, "tax_provision": 8537000, "effective_tax_rate": null, "net_income": 49988000, "net_income_continuing_ops": 49988000, "net_income_to_common": 49988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410049000, "short_term_investments": null, "net_receivables": 1131111000, "inventory": 280210000, "other_current_assets": null, "total_current_assets": 1913806000, "net_ppe": null, "goodwill": 670135000, "intangible_assets": 145698000, "goodwill_and_intangibles": 815833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2067224000, "total_assets": 3981030000, "short_term_debt": 14079000, "accounts_payable": 607896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1015495000, "long_term_debt": 911842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127874000, "total_liabilities": 2143369000, "total_debt": 925921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1065858000, "total_equity": 1837661000, "shares_outstanding": 107084000, "operating_cash_flow": 21743000, "stock_based_compensation": 24356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6201000, "free_cash_flow": 128591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74239000", "ebitda": "110420000", "netIncome": "49988000", "grossProfit": "175786000", "depreciation": "None", "totalRevenue": "845976000", "costOfRevenue": "670190000", "interestIncome": "None", "incomeBeforeTax": "58525000", "interestExpense": "10600000", "operatingIncome": "74239000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8537000", "reportedCurrency": "USD", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "101547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36181000", "sellingGeneralAndAdministrative": "68745000", "netIncomeFromContinuingOperations": "49988000" }, "balance": { "goodwill": "670135000", "inventory": "280210000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3981030000", "longTermDebt": "911842000", "shortTermDebt": "14079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "145698000", "reportedCurrency": "USD", "retainedEarnings": "1065858000", "totalLiabilities": "2143369000", "otherCurrentAssets": "92436000", "totalCurrentAssets": "1913806000", "currentLongTermDebt": "3851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1131111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067224000", "currentAccountsPayable": "607896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049308000", "totalShareholderEquity": "1837661000", "capitalLeaseObligations": "133615000", "otherCurrentLiabilities": "218991000", "totalCurrentLiabilities": "1015495000", "otherNonCurrentLiabilities": "26882000", "totalNonCurrentLiabilities": "1127874000", "cashAndShortTermInvestments": "410049000", "commonStockSharesOutstanding": "107084000", "intangibleAssetsExcludingGoodwill": "145698000", "cashAndCashEquivalentsAtCarryingValue": "410049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30153000", "operatingCashflow": "21743000", "capitalExpenditures": "106848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6201000", "cashflowFromInvestment": "-106801000", "stockBasedCompensation": "24356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 774320000, "cost_of_revenue": 619383000, "gross_profit": 154937000, "ebit": 74384000, "ebitda": 114083000, "pretax_income": 62008000, "tax_provision": 11323000, "net_income": 50685000, "net_income_to_common": 50685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501234000, "total_current_assets": 1855406000, "total_assets": 3840331000, "short_term_debt": 13841000, "long_term_debt": 912336000, "total_debt": 926177000, "total_liabilities": 2078078000, "total_equity": 1762253000, "shares_outstanding": 106596000, "goodwill_and_intangibles": 825057000 }, "cash_flow": { "operating_cash_flow": 62930000, "capital_expenditure": 69389000, "free_cash_flow": 132319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188272, "ticker_id": 8657, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74384000", "ebitda": "114083000", "netIncome": "50685000", "grossProfit": "154937000", "depreciation": "None", "totalRevenue": "774320000", "costOfRevenue": "619383000", "interestIncome": "None", "incomeBeforeTax": "62008000", "interestExpense": "12376000", "operatingIncome": "76921000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11323000", "reportedCurrency": "USD", "netInterestIncome": "-12376000", "nonInterestIncome": "None", "operatingExpenses": "78016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39699000", "sellingGeneralAndAdministrative": "50058000", "netIncomeFromContinuingOperations": "50685000" }, "balance": { "goodwill": "670135000", "inventory": "250057000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3840331000", "longTermDebt": "912336000", "shortTermDebt": "13841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154922000", "reportedCurrency": "USD", "retainedEarnings": "1015870000", "totalLiabilities": "2078078000", "otherCurrentAssets": "540374000", "totalCurrentAssets": "1855406000", "currentLongTermDebt": "3815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "563741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1984925000", "currentAccountsPayable": "543538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117054000", "totalShareholderEquity": "1762253000", "capitalLeaseObligations": "112262000", "otherCurrentLiabilities": "404818000", "totalCurrentLiabilities": "962197000", "otherNonCurrentLiabilities": "30393000", "totalNonCurrentLiabilities": "1115881000", "cashAndShortTermInvestments": "501234000", "commonStockSharesOutstanding": "106596000", "intangibleAssetsExcludingGoodwill": "154922000", "cashAndCashEquivalentsAtCarryingValue": "501234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3630000", "operatingCashflow": "62930000", "capitalExpenditures": "69389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1701000", "cashflowFromInvestment": "-51253000", "stockBasedCompensation": "12082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 774320000, "cost_of_revenue": 619383000, "gross_profit": 154937000, "research_and_development": 6881000, "selling_general_admin": 50058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74384000, "depreciation_amortisation": 39699000, "ebitda": 114083000, "interest_expense": 12376000, "interest_income": null, "other_non_operating": null, "pretax_income": 62008000, "tax_provision": 11323000, "effective_tax_rate": null, "net_income": 50685000, "net_income_continuing_ops": 50685000, "net_income_to_common": 50685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501234000, "short_term_investments": null, "net_receivables": 563741000, "inventory": 250057000, "other_current_assets": null, "total_current_assets": 1855406000, "net_ppe": null, "goodwill": 670135000, "intangible_assets": 154922000, "goodwill_and_intangibles": 825057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1984925000, "total_assets": 3840331000, "short_term_debt": 13841000, "accounts_payable": 543538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962197000, "long_term_debt": 912336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1115881000, "total_liabilities": 2078078000, "total_debt": 926177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1015870000, "total_equity": 1762253000, "shares_outstanding": 106596000, "operating_cash_flow": 62930000, "stock_based_compensation": 12082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1701000, "free_cash_flow": 132319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74384000", "ebitda": "114083000", "netIncome": "50685000", "grossProfit": "154937000", "depreciation": "None", "totalRevenue": "774320000", "costOfRevenue": "619383000", "interestIncome": "None", "incomeBeforeTax": "62008000", "interestExpense": "12376000", "operatingIncome": "76921000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11323000", "reportedCurrency": "USD", "netInterestIncome": "-12376000", "nonInterestIncome": "None", "operatingExpenses": "78016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39699000", "sellingGeneralAndAdministrative": "50058000", "netIncomeFromContinuingOperations": "50685000" }, "balance": { "goodwill": "670135000", "inventory": "250057000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3840331000", "longTermDebt": "912336000", "shortTermDebt": "13841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154922000", "reportedCurrency": "USD", "retainedEarnings": "1015870000", "totalLiabilities": "2078078000", "otherCurrentAssets": "540374000", "totalCurrentAssets": "1855406000", "currentLongTermDebt": "3815000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "563741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1984925000", "currentAccountsPayable": "543538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1117054000", "totalShareholderEquity": "1762253000", "capitalLeaseObligations": "112262000", "otherCurrentLiabilities": "404818000", "totalCurrentLiabilities": "962197000", "otherNonCurrentLiabilities": "30393000", "totalNonCurrentLiabilities": "1115881000", "cashAndShortTermInvestments": "501234000", "commonStockSharesOutstanding": "106596000", "intangibleAssetsExcludingGoodwill": "154922000", "cashAndCashEquivalentsAtCarryingValue": "501234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3630000", "operatingCashflow": "62930000", "capitalExpenditures": "69389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1701000", "cashflowFromInvestment": "-51253000", "stockBasedCompensation": "12082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 752736000, "cost_of_revenue": 596000000, "gross_profit": 156736000, "ebit": 72212000, "ebitda": 106681000, "pretax_income": 61813000, "tax_provision": 8758000, "net_income": 53055000, "net_income_to_common": 53055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491120000, "total_current_assets": 1755615000, "total_assets": 3720528000, "short_term_debt": 12136000, "long_term_debt": 912835000, "total_debt": 924971000, "total_liabilities": 2019080000, "total_equity": 1701448000, "shares_outstanding": 105812000, "goodwill_and_intangibles": 834281000 }, "cash_flow": { "operating_cash_flow": 141803000, "capital_expenditure": 99450000, "free_cash_flow": 241253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188274, "ticker_id": 8657, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72212000", "ebitda": "106681000", "netIncome": "53055000", "grossProfit": "156736000", "depreciation": "None", "totalRevenue": "752736000", "costOfRevenue": "596000000", "interestIncome": "None", "incomeBeforeTax": "61813000", "interestExpense": "10399000", "operatingIncome": "71906000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8758000", "reportedCurrency": "USD", "netInterestIncome": "-10399000", "nonInterestIncome": "None", "operatingExpenses": "84830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34469000", "sellingGeneralAndAdministrative": "48598000", "netIncomeFromContinuingOperations": "53055000" }, "balance": { "goodwill": "670135000", "inventory": "253687000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3720528000", "longTermDebt": "912835000", "shortTermDebt": "12136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "164146000", "reportedCurrency": "USD", "retainedEarnings": "965185000", "totalLiabilities": "2019080000", "otherCurrentAssets": "63694000", "totalCurrentAssets": "1755615000", "currentLongTermDebt": "3810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964913000", "currentAccountsPayable": "506386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025421000", "totalShareholderEquity": "1701448000", "capitalLeaseObligations": "108776000", "otherCurrentLiabilities": "214918000", "totalCurrentLiabilities": "905203000", "otherNonCurrentLiabilities": "27652000", "totalNonCurrentLiabilities": "1113877000", "cashAndShortTermInvestments": "491120000", "commonStockSharesOutstanding": "105812000", "intangibleAssetsExcludingGoodwill": "164146000", "cashAndCashEquivalentsAtCarryingValue": "491120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3348000", "operatingCashflow": "141803000", "capitalExpenditures": "99450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000", "cashflowFromInvestment": "-99233000", "stockBasedCompensation": "11611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752736000, "cost_of_revenue": 596000000, "gross_profit": 156736000, "research_and_development": 7038000, "selling_general_admin": 48598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72212000, "depreciation_amortisation": 34469000, "ebitda": 106681000, "interest_expense": 10399000, "interest_income": null, "other_non_operating": null, "pretax_income": 61813000, "tax_provision": 8758000, "effective_tax_rate": null, "net_income": 53055000, "net_income_continuing_ops": 53055000, "net_income_to_common": 53055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491120000, "short_term_investments": null, "net_receivables": 947114000, "inventory": 253687000, "other_current_assets": null, "total_current_assets": 1755615000, "net_ppe": null, "goodwill": 670135000, "intangible_assets": 164146000, "goodwill_and_intangibles": 834281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1964913000, "total_assets": 3720528000, "short_term_debt": 12136000, "accounts_payable": 506386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905203000, "long_term_debt": 912835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113877000, "total_liabilities": 2019080000, "total_debt": 924971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965185000, "total_equity": 1701448000, "shares_outstanding": 105812000, "operating_cash_flow": 141803000, "stock_based_compensation": 11611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550000, "free_cash_flow": 241253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72212000", "ebitda": "106681000", "netIncome": "53055000", "grossProfit": "156736000", "depreciation": "None", "totalRevenue": "752736000", "costOfRevenue": "596000000", "interestIncome": "None", "incomeBeforeTax": "61813000", "interestExpense": "10399000", "operatingIncome": "71906000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8758000", "reportedCurrency": "USD", "netInterestIncome": "-10399000", "nonInterestIncome": "None", "operatingExpenses": "84830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34469000", "sellingGeneralAndAdministrative": "48598000", "netIncomeFromContinuingOperations": "53055000" }, "balance": { "goodwill": "670135000", "inventory": "253687000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3720528000", "longTermDebt": "912835000", "shortTermDebt": "12136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "164146000", "reportedCurrency": "USD", "retainedEarnings": "965185000", "totalLiabilities": "2019080000", "otherCurrentAssets": "63694000", "totalCurrentAssets": "1755615000", "currentLongTermDebt": "3810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1964913000", "currentAccountsPayable": "506386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1025421000", "totalShareholderEquity": "1701448000", "capitalLeaseObligations": "108776000", "otherCurrentLiabilities": "214918000", "totalCurrentLiabilities": "905203000", "otherNonCurrentLiabilities": "27652000", "totalNonCurrentLiabilities": "1113877000", "cashAndShortTermInvestments": "491120000", "commonStockSharesOutstanding": "105812000", "intangibleAssetsExcludingGoodwill": "164146000", "cashAndCashEquivalentsAtCarryingValue": "491120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3348000", "operatingCashflow": "141803000", "capitalExpenditures": "99450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550000", "cashflowFromInvestment": "-99233000", "stockBasedCompensation": "11611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 730621000, "cost_of_revenue": 582512000, "gross_profit": 148109000, "ebit": 56620000, "ebitda": 93536000, "pretax_income": 45525000, "tax_provision": 3995000, "net_income": 41530000, "net_income_to_common": 41530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447967000, "total_current_assets": 1676449000, "total_assets": 3577956000, "short_term_debt": 12101000, "long_term_debt": 913339000, "total_debt": 925440000, "total_liabilities": 1941036000, "total_equity": 1636920000, "shares_outstanding": 104873000, "goodwill_and_intangibles": 843506000 }, "cash_flow": { "operating_cash_flow": 97804000, "capital_expenditure": 60408000, "free_cash_flow": 158212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188275, "ticker_id": 8657, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56620000", "ebitda": "93536000", "netIncome": "41530000", "grossProfit": "148109000", "depreciation": "None", "totalRevenue": "730621000", "costOfRevenue": "582512000", "interestIncome": "None", "incomeBeforeTax": "45525000", "interestExpense": "11095000", "operatingIncome": "61769000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3995000", "reportedCurrency": "USD", "netInterestIncome": "-11095000", "nonInterestIncome": "None", "operatingExpenses": "86340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36916000", "sellingGeneralAndAdministrative": "49719000", "netIncomeFromContinuingOperations": "41530000" }, "balance": { "goodwill": "670135000", "inventory": "250339000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3577956000", "longTermDebt": "913339000", "shortTermDebt": "12101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "173371000", "reportedCurrency": "USD", "retainedEarnings": "912130000", "totalLiabilities": "1941036000", "otherCurrentAssets": "57818000", "totalCurrentAssets": "1676449000", "currentLongTermDebt": "3805000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "920325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901507000", "currentAccountsPayable": "448063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027608000", "totalShareholderEquity": "1636920000", "capitalLeaseObligations": "110464000", "otherCurrentLiabilities": "205459000", "totalCurrentLiabilities": "827753000", "otherNonCurrentLiabilities": "26630000", "totalNonCurrentLiabilities": "1113283000", "cashAndShortTermInvestments": "447967000", "commonStockSharesOutstanding": "104873000", "intangibleAssetsExcludingGoodwill": "173371000", "cashAndCashEquivalentsAtCarryingValue": "447967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3502000", "operatingCashflow": "97804000", "capitalExpenditures": "60408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-948000", "cashflowFromInvestment": "-60234000", "stockBasedCompensation": "9188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730621000, "cost_of_revenue": 582512000, "gross_profit": 148109000, "research_and_development": 7009000, "selling_general_admin": 49719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56620000, "depreciation_amortisation": 36916000, "ebitda": 93536000, "interest_expense": 11095000, "interest_income": null, "other_non_operating": null, "pretax_income": 45525000, "tax_provision": 3995000, "effective_tax_rate": null, "net_income": 41530000, "net_income_continuing_ops": 41530000, "net_income_to_common": 41530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447967000, "short_term_investments": null, "net_receivables": 920325000, "inventory": 250339000, "other_current_assets": null, "total_current_assets": 1676449000, "net_ppe": null, "goodwill": 670135000, "intangible_assets": 173371000, "goodwill_and_intangibles": 843506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901507000, "total_assets": 3577956000, "short_term_debt": 12101000, "accounts_payable": 448063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827753000, "long_term_debt": 913339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113283000, "total_liabilities": 1941036000, "total_debt": 925440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 912130000, "total_equity": 1636920000, "shares_outstanding": 104873000, "operating_cash_flow": 97804000, "stock_based_compensation": 9188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -948000, "free_cash_flow": 158212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56620000", "ebitda": "93536000", "netIncome": "41530000", "grossProfit": "148109000", "depreciation": "None", "totalRevenue": "730621000", "costOfRevenue": "582512000", "interestIncome": "None", "incomeBeforeTax": "45525000", "interestExpense": "11095000", "operatingIncome": "61769000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3995000", "reportedCurrency": "USD", "netInterestIncome": "-11095000", "nonInterestIncome": "None", "operatingExpenses": "86340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36916000", "sellingGeneralAndAdministrative": "49719000", "netIncomeFromContinuingOperations": "41530000" }, "balance": { "goodwill": "670135000", "inventory": "250339000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "3577956000", "longTermDebt": "913339000", "shortTermDebt": "12101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "173371000", "reportedCurrency": "USD", "retainedEarnings": "912130000", "totalLiabilities": "1941036000", "otherCurrentAssets": "57818000", "totalCurrentAssets": "1676449000", "currentLongTermDebt": "3805000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "920325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901507000", "currentAccountsPayable": "448063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027608000", "totalShareholderEquity": "1636920000", "capitalLeaseObligations": "110464000", "otherCurrentLiabilities": "205459000", "totalCurrentLiabilities": "827753000", "otherNonCurrentLiabilities": "26630000", "totalNonCurrentLiabilities": "1113283000", "cashAndShortTermInvestments": "447967000", "commonStockSharesOutstanding": "104873000", "intangibleAssetsExcludingGoodwill": "173371000", "cashAndCashEquivalentsAtCarryingValue": "447967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3502000", "operatingCashflow": "97804000", "capitalExpenditures": "60408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-948000", "cashflowFromInvestment": "-60234000", "stockBasedCompensation": "9188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 648668000, "cost_of_revenue": 517696000, "gross_profit": 130972000, "ebit": 52455000, "ebitda": 88542000, "pretax_income": 40991000, "tax_provision": 8813000, "net_income": 32178000, "net_income_to_common": 32178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411260000, "total_current_assets": 1584348000, "total_assets": 3454599000, "short_term_debt": 11716000, "long_term_debt": 913846000, "total_debt": 925562000, "total_liabilities": 1867598000, "total_equity": 1587001000, "shares_outstanding": 104530000, "goodwill_and_intangibles": 852730000 }, "cash_flow": { "operating_cash_flow": -10655000, "capital_expenditure": 63318000, "free_cash_flow": 52663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188276, "ticker_id": 8657, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52455000", "ebitda": "88542000", "netIncome": "32178000", "grossProfit": "130972000", "depreciation": "None", "totalRevenue": "648668000", "costOfRevenue": "517696000", "interestIncome": "None", "incomeBeforeTax": "40991000", "interestExpense": "11464000", "operatingIncome": "50260000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8813000", "reportedCurrency": "USD", "netInterestIncome": "-11464000", "nonInterestIncome": "None", "operatingExpenses": "80712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36087000", "sellingGeneralAndAdministrative": "43774000", "netIncomeFromContinuingOperations": "32178000" }, "balance": { "goodwill": "670135000", "inventory": "246837000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3454599000", "longTermDebt": "913846000", "shortTermDebt": "11716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "182595000", "reportedCurrency": "USD", "retainedEarnings": "870600000", "totalLiabilities": "1867598000", "otherCurrentAssets": "51820000", "totalCurrentAssets": "1584348000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870251000", "currentAccountsPayable": "395127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019658000", "totalShareholderEquity": "1587001000", "capitalLeaseObligations": "102012000", "otherCurrentLiabilities": "170556000", "totalCurrentLiabilities": "764536000", "otherNonCurrentLiabilities": "25210000", "totalNonCurrentLiabilities": "1103062000", "cashAndShortTermInvestments": "411260000", "commonStockSharesOutstanding": "104530000", "intangibleAssetsExcludingGoodwill": "182595000", "cashAndCashEquivalentsAtCarryingValue": "411260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-21852000", "operatingCashflow": "-10655000", "capitalExpenditures": "63318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18822000", "cashflowFromInvestment": "-63220000", "stockBasedCompensation": "8787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648668000, "cost_of_revenue": 517696000, "gross_profit": 130972000, "research_and_development": 8064000, "selling_general_admin": 43774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52455000, "depreciation_amortisation": 36087000, "ebitda": 88542000, "interest_expense": 11464000, "interest_income": null, "other_non_operating": null, "pretax_income": 40991000, "tax_provision": 8813000, "effective_tax_rate": null, "net_income": 32178000, "net_income_continuing_ops": 32178000, "net_income_to_common": 32178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411260000, "short_term_investments": null, "net_receivables": 874431000, "inventory": 246837000, "other_current_assets": null, "total_current_assets": 1584348000, "net_ppe": null, "goodwill": 670135000, "intangible_assets": 182595000, "goodwill_and_intangibles": 852730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1870251000, "total_assets": 3454599000, "short_term_debt": 11716000, "accounts_payable": 395127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764536000, "long_term_debt": 913846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1103062000, "total_liabilities": 1867598000, "total_debt": 925562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 870600000, "total_equity": 1587001000, "shares_outstanding": 104530000, "operating_cash_flow": -10655000, "stock_based_compensation": 8787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18822000, "free_cash_flow": 52663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52455000", "ebitda": "88542000", "netIncome": "32178000", "grossProfit": "130972000", "depreciation": "None", "totalRevenue": "648668000", "costOfRevenue": "517696000", "interestIncome": "None", "incomeBeforeTax": "40991000", "interestExpense": "11464000", "operatingIncome": "50260000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8813000", "reportedCurrency": "USD", "netInterestIncome": "-11464000", "nonInterestIncome": "None", "operatingExpenses": "80712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36087000", "sellingGeneralAndAdministrative": "43774000", "netIncomeFromContinuingOperations": "32178000" }, "balance": { "goodwill": "670135000", "inventory": "246837000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3454599000", "longTermDebt": "913846000", "shortTermDebt": "11716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "182595000", "reportedCurrency": "USD", "retainedEarnings": "870600000", "totalLiabilities": "1867598000", "otherCurrentAssets": "51820000", "totalCurrentAssets": "1584348000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1870251000", "currentAccountsPayable": "395127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019658000", "totalShareholderEquity": "1587001000", "capitalLeaseObligations": "102012000", "otherCurrentLiabilities": "170556000", "totalCurrentLiabilities": "764536000", "otherNonCurrentLiabilities": "25210000", "totalNonCurrentLiabilities": "1103062000", "cashAndShortTermInvestments": "411260000", "commonStockSharesOutstanding": "104530000", "intangibleAssetsExcludingGoodwill": "182595000", "cashAndCashEquivalentsAtCarryingValue": "411260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-21852000", "operatingCashflow": "-10655000", "capitalExpenditures": "63318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18822000", "cashflowFromInvestment": "-63220000", "stockBasedCompensation": "8787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 650965000, "cost_of_revenue": 524424000, "gross_profit": 126541000, "ebit": 25535000, "ebitda": 61309000, "pretax_income": 14331000, "tax_provision": 9161000, "net_income": 5170000, "net_income_to_common": 5170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503932000, "total_current_assets": 1606744000, "total_assets": 3472494000, "short_term_debt": 11351000, "long_term_debt": 914359000, "total_debt": 925710000, "total_liabilities": 1908670000, "total_equity": 1563824000, "shares_outstanding": 104576000, "goodwill_and_intangibles": 861954000 }, "cash_flow": { "operating_cash_flow": 86054000, "capital_expenditure": 56030000, "free_cash_flow": 142084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188277, "ticker_id": 8657, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25535000", "ebitda": "61309000", "netIncome": "5170000", "grossProfit": "126541000", "depreciation": "None", "totalRevenue": "650965000", "costOfRevenue": "524424000", "interestIncome": "None", "incomeBeforeTax": "14331000", "interestExpense": "11204000", "operatingIncome": "9028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9161000", "reportedCurrency": "USD", "netInterestIncome": "-11204000", "nonInterestIncome": "None", "operatingExpenses": "117513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35774000", "sellingGeneralAndAdministrative": "45266000", "netIncomeFromContinuingOperations": "5170000" }, "balance": { "goodwill": "670135000", "inventory": "224985000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3472494000", "longTermDebt": "914359000", "shortTermDebt": "11351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "191819000", "reportedCurrency": "USD", "retainedEarnings": "838422000", "totalLiabilities": "1908670000", "otherCurrentAssets": "47834000", "totalCurrentAssets": "1606744000", "currentLongTermDebt": "3795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1865750000", "currentAccountsPayable": "406221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015204000", "totalShareholderEquity": "1563824000", "capitalLeaseObligations": "97050000", "otherCurrentLiabilities": "204648000", "totalCurrentLiabilities": "809054000", "otherNonCurrentLiabilities": "26011000", "totalNonCurrentLiabilities": "1099616000", "cashAndShortTermInvestments": "503932000", "commonStockSharesOutstanding": "104576000", "intangibleAssetsExcludingGoodwill": "191819000", "cashAndCashEquivalentsAtCarryingValue": "503932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2928000", "operatingCashflow": "86054000", "capitalExpenditures": "56030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1396000", "cashflowFromInvestment": "-52761000", "stockBasedCompensation": "8083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650965000, "cost_of_revenue": 524424000, "gross_profit": 126541000, "research_and_development": 7923000, "selling_general_admin": 45266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25535000, "depreciation_amortisation": 35774000, "ebitda": 61309000, "interest_expense": 11204000, "interest_income": null, "other_non_operating": null, "pretax_income": 14331000, "tax_provision": 9161000, "effective_tax_rate": null, "net_income": 5170000, "net_income_continuing_ops": 5170000, "net_income_to_common": 5170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503932000, "short_term_investments": null, "net_receivables": 829993000, "inventory": 224985000, "other_current_assets": null, "total_current_assets": 1606744000, "net_ppe": null, "goodwill": 670135000, "intangible_assets": 191819000, "goodwill_and_intangibles": 861954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1865750000, "total_assets": 3472494000, "short_term_debt": 11351000, "accounts_payable": 406221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809054000, "long_term_debt": 914359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099616000, "total_liabilities": 1908670000, "total_debt": 925710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 838422000, "total_equity": 1563824000, "shares_outstanding": 104576000, "operating_cash_flow": 86054000, "stock_based_compensation": 8083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1396000, "free_cash_flow": 142084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25535000", "ebitda": "61309000", "netIncome": "5170000", "grossProfit": "126541000", "depreciation": "None", "totalRevenue": "650965000", "costOfRevenue": "524424000", "interestIncome": "None", "incomeBeforeTax": "14331000", "interestExpense": "11204000", "operatingIncome": "9028000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9161000", "reportedCurrency": "USD", "netInterestIncome": "-11204000", "nonInterestIncome": "None", "operatingExpenses": "117513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35774000", "sellingGeneralAndAdministrative": "45266000", "netIncomeFromContinuingOperations": "5170000" }, "balance": { "goodwill": "670135000", "inventory": "224985000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3472494000", "longTermDebt": "914359000", "shortTermDebt": "11351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "191819000", "reportedCurrency": "USD", "retainedEarnings": "838422000", "totalLiabilities": "1908670000", "otherCurrentAssets": "47834000", "totalCurrentAssets": "1606744000", "currentLongTermDebt": "3795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1865750000", "currentAccountsPayable": "406221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015204000", "totalShareholderEquity": "1563824000", "capitalLeaseObligations": "97050000", "otherCurrentLiabilities": "204648000", "totalCurrentLiabilities": "809054000", "otherNonCurrentLiabilities": "26011000", "totalNonCurrentLiabilities": "1099616000", "cashAndShortTermInvestments": "503932000", "commonStockSharesOutstanding": "104576000", "intangibleAssetsExcludingGoodwill": "191819000", "cashAndCashEquivalentsAtCarryingValue": "503932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2928000", "operatingCashflow": "86054000", "capitalExpenditures": "56030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1396000", "cashflowFromInvestment": "-52761000", "stockBasedCompensation": "8083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 616538000, "cost_of_revenue": 486650000, "gross_profit": 129888000, "ebit": 36785000, "ebitda": 73901000, "pretax_income": 25017000, "tax_provision": 10706000, "net_income": 14311000, "net_income_to_common": 14311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469500000, "total_current_assets": 1524827000, "total_assets": 3418818000, "short_term_debt": 11446000, "long_term_debt": 912809000, "total_debt": 924255000, "total_liabilities": 1871709000, "total_equity": 1547109000, "shares_outstanding": 103828000, "goodwill_and_intangibles": 903804000 }, "cash_flow": { "operating_cash_flow": 65090000, "capital_expenditure": 40898000, "free_cash_flow": 105988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188279, "ticker_id": 8657, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36785000", "ebitda": "73901000", "netIncome": "14311000", "grossProfit": "129888000", "depreciation": "None", "totalRevenue": "616538000", "costOfRevenue": "486650000", "interestIncome": "None", "incomeBeforeTax": "25017000", "interestExpense": "11768000", "operatingIncome": "50962000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10706000", "reportedCurrency": "USD", "netInterestIncome": "-11768000", "nonInterestIncome": "None", "operatingExpenses": "78926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37116000", "sellingGeneralAndAdministrative": "42567000", "netIncomeFromContinuingOperations": "14311000" }, "balance": { "goodwill": "702735000", "inventory": "227913000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3418818000", "longTermDebt": "912809000", "shortTermDebt": "11446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "201069000", "reportedCurrency": "USD", "retainedEarnings": "833252000", "totalLiabilities": "1871709000", "otherCurrentAssets": "41861000", "totalCurrentAssets": "1524827000", "currentLongTermDebt": "3465000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "785553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893991000", "currentAccountsPayable": "387071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020744000", "totalShareholderEquity": "1547109000", "capitalLeaseObligations": "104470000", "otherCurrentLiabilities": "217168000", "totalCurrentLiabilities": "763250000", "otherNonCurrentLiabilities": "26199000", "totalNonCurrentLiabilities": "1108459000", "cashAndShortTermInvestments": "469500000", "commonStockSharesOutstanding": "103828000", "intangibleAssetsExcludingGoodwill": "201069000", "cashAndCashEquivalentsAtCarryingValue": "469500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11007000", "operatingCashflow": "65090000", "capitalExpenditures": "40898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113000", "cashflowFromInvestment": "-40935000", "stockBasedCompensation": "8330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616538000, "cost_of_revenue": 486650000, "gross_profit": 129888000, "research_and_development": 8054000, "selling_general_admin": 42567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36785000, "depreciation_amortisation": 37116000, "ebitda": 73901000, "interest_expense": 11768000, "interest_income": null, "other_non_operating": null, "pretax_income": 25017000, "tax_provision": 10706000, "effective_tax_rate": null, "net_income": 14311000, "net_income_continuing_ops": 14311000, "net_income_to_common": 14311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469500000, "short_term_investments": null, "net_receivables": 785553000, "inventory": 227913000, "other_current_assets": null, "total_current_assets": 1524827000, "net_ppe": null, "goodwill": 702735000, "intangible_assets": 201069000, "goodwill_and_intangibles": 903804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1893991000, "total_assets": 3418818000, "short_term_debt": 11446000, "accounts_payable": 387071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763250000, "long_term_debt": 912809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108459000, "total_liabilities": 1871709000, "total_debt": 924255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 833252000, "total_equity": 1547109000, "shares_outstanding": 103828000, "operating_cash_flow": 65090000, "stock_based_compensation": 8330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1113000, "free_cash_flow": 105988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36785000", "ebitda": "73901000", "netIncome": "14311000", "grossProfit": "129888000", "depreciation": "None", "totalRevenue": "616538000", "costOfRevenue": "486650000", "interestIncome": "None", "incomeBeforeTax": "25017000", "interestExpense": "11768000", "operatingIncome": "50962000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10706000", "reportedCurrency": "USD", "netInterestIncome": "-11768000", "nonInterestIncome": "None", "operatingExpenses": "78926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37116000", "sellingGeneralAndAdministrative": "42567000", "netIncomeFromContinuingOperations": "14311000" }, "balance": { "goodwill": "702735000", "inventory": "227913000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3418818000", "longTermDebt": "912809000", "shortTermDebt": "11446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "201069000", "reportedCurrency": "USD", "retainedEarnings": "833252000", "totalLiabilities": "1871709000", "otherCurrentAssets": "41861000", "totalCurrentAssets": "1524827000", "currentLongTermDebt": "3465000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "785553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893991000", "currentAccountsPayable": "387071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020744000", "totalShareholderEquity": "1547109000", "capitalLeaseObligations": "104470000", "otherCurrentLiabilities": "217168000", "totalCurrentLiabilities": "763250000", "otherNonCurrentLiabilities": "26199000", "totalNonCurrentLiabilities": "1108459000", "cashAndShortTermInvestments": "469500000", "commonStockSharesOutstanding": "103828000", "intangibleAssetsExcludingGoodwill": "201069000", "cashAndCashEquivalentsAtCarryingValue": "469500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11007000", "operatingCashflow": "65090000", "capitalExpenditures": "40898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113000", "cashflowFromInvestment": "-40935000", "stockBasedCompensation": "8330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 605137000, "cost_of_revenue": 487910000, "gross_profit": 117227000, "ebit": 42751000, "ebitda": 81525000, "pretax_income": 30532000, "tax_provision": 4180000, "net_income": 26352000, "net_income_to_common": 26352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446247000, "total_current_assets": 1452631000, "total_assets": 3343364000, "short_term_debt": 10785000, "long_term_debt": 913428000, "total_debt": 924213000, "total_liabilities": 1814465000, "total_equity": 1528899000, "shares_outstanding": 103889000, "goodwill_and_intangibles": 913090000 }, "cash_flow": { "operating_cash_flow": 41855000, "capital_expenditure": 39469000, "free_cash_flow": 81324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188280, "ticker_id": 8657, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42751000", "ebitda": "81525000", "netIncome": "26352000", "grossProfit": "117227000", "depreciation": "None", "totalRevenue": "605137000", "costOfRevenue": "487910000", "interestIncome": "None", "incomeBeforeTax": "30532000", "interestExpense": "12219000", "operatingIncome": "38986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4180000", "reportedCurrency": "USD", "netInterestIncome": "-12219000", "nonInterestIncome": "None", "operatingExpenses": "78241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38774000", "sellingGeneralAndAdministrative": "38604000", "netIncomeFromContinuingOperations": "26352000" }, "balance": { "goodwill": "702735000", "inventory": "216906000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3343364000", "longTermDebt": "913428000", "shortTermDebt": "10785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "210355000", "reportedCurrency": "USD", "retainedEarnings": "818941000", "totalLiabilities": "1814465000", "otherCurrentAssets": "48644000", "totalCurrentAssets": "1452631000", "currentLongTermDebt": "2625000", "longTermInvestments": "None", "shortTermInvestments": "3876000", "currentNetReceivables": "740834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890733000", "currentAccountsPayable": "371189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012790000", "totalShareholderEquity": "1528899000", "capitalLeaseObligations": "96737000", "otherCurrentLiabilities": "195113000", "totalCurrentLiabilities": "712100000", "otherNonCurrentLiabilities": "26558000", "totalNonCurrentLiabilities": "1102365000", "cashAndShortTermInvestments": "446247000", "commonStockSharesOutstanding": "103889000", "intangibleAssetsExcludingGoodwill": "210355000", "cashAndCashEquivalentsAtCarryingValue": "446247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3609000", "operatingCashflow": "41855000", "capitalExpenditures": "39469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26020000", "cashflowFromInvestment": "-9955000", "stockBasedCompensation": "6580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605137000, "cost_of_revenue": 487910000, "gross_profit": 117227000, "research_and_development": 8547000, "selling_general_admin": 38604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42751000, "depreciation_amortisation": 38774000, "ebitda": 81525000, "interest_expense": 12219000, "interest_income": null, "other_non_operating": null, "pretax_income": 30532000, "tax_provision": 4180000, "effective_tax_rate": null, "net_income": 26352000, "net_income_continuing_ops": 26352000, "net_income_to_common": 26352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446247000, "short_term_investments": 3876000, "net_receivables": 740834000, "inventory": 216906000, "other_current_assets": null, "total_current_assets": 1452631000, "net_ppe": null, "goodwill": 702735000, "intangible_assets": 210355000, "goodwill_and_intangibles": 913090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1890733000, "total_assets": 3343364000, "short_term_debt": 10785000, "accounts_payable": 371189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 712100000, "long_term_debt": 913428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1102365000, "total_liabilities": 1814465000, "total_debt": 924213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 818941000, "total_equity": 1528899000, "shares_outstanding": 103889000, "operating_cash_flow": 41855000, "stock_based_compensation": 6580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26020000, "free_cash_flow": 81324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42751000", "ebitda": "81525000", "netIncome": "26352000", "grossProfit": "117227000", "depreciation": "None", "totalRevenue": "605137000", "costOfRevenue": "487910000", "interestIncome": "None", "incomeBeforeTax": "30532000", "interestExpense": "12219000", "operatingIncome": "38986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4180000", "reportedCurrency": "USD", "netInterestIncome": "-12219000", "nonInterestIncome": "None", "operatingExpenses": "78241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38774000", "sellingGeneralAndAdministrative": "38604000", "netIncomeFromContinuingOperations": "26352000" }, "balance": { "goodwill": "702735000", "inventory": "216906000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "3343364000", "longTermDebt": "913428000", "shortTermDebt": "10785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "210355000", "reportedCurrency": "USD", "retainedEarnings": "818941000", "totalLiabilities": "1814465000", "otherCurrentAssets": "48644000", "totalCurrentAssets": "1452631000", "currentLongTermDebt": "2625000", "longTermInvestments": "None", "shortTermInvestments": "3876000", "currentNetReceivables": "740834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1890733000", "currentAccountsPayable": "371189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1012790000", "totalShareholderEquity": "1528899000", "capitalLeaseObligations": "96737000", "otherCurrentLiabilities": "195113000", "totalCurrentLiabilities": "712100000", "otherNonCurrentLiabilities": "26558000", "totalNonCurrentLiabilities": "1102365000", "cashAndShortTermInvestments": "446247000", "commonStockSharesOutstanding": "103889000", "intangibleAssetsExcludingGoodwill": "210355000", "cashAndCashEquivalentsAtCarryingValue": "446247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3609000", "operatingCashflow": "41855000", "capitalExpenditures": "39469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26020000", "cashflowFromInvestment": "-9955000", "stockBasedCompensation": "6580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 570113000, "cost_of_revenue": 466394000, "gross_profit": 103719000, "ebit": 26393000, "ebitda": 64854000, "pretax_income": 14069000, "tax_provision": 3603000, "net_income": 10466000, "net_income_to_common": 10466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440388000, "total_current_assets": 1406114000, "total_assets": 3298810000, "short_term_debt": 10998000, "long_term_debt": 913888000, "total_debt": 924886000, "total_liabilities": 1777702000, "total_equity": 1521108000, "shares_outstanding": 104098000, "goodwill_and_intangibles": 925681000 }, "cash_flow": { "operating_cash_flow": 43895000, "capital_expenditure": 49342000, "free_cash_flow": 93237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188281, "ticker_id": 8657, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26393000", "ebitda": "64854000", "netIncome": "10466000", "grossProfit": "103719000", "depreciation": "None", "totalRevenue": "570113000", "costOfRevenue": "466394000", "interestIncome": "None", "incomeBeforeTax": "14069000", "interestExpense": "12324000", "operatingIncome": "17067000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3603000", "reportedCurrency": "USD", "netInterestIncome": "-12324000", "nonInterestIncome": "None", "operatingExpenses": "86652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38461000", "sellingGeneralAndAdministrative": "43670000", "netIncomeFromContinuingOperations": "10466000" }, "balance": { "goodwill": "702735000", "inventory": "220515000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "3298810000", "longTermDebt": "913888000", "shortTermDebt": "10998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "222946000", "reportedCurrency": "USD", "retainedEarnings": "792589000", "totalLiabilities": "1777702000", "otherCurrentAssets": "57160000", "totalCurrentAssets": "1406114000", "currentLongTermDebt": "2625000", "longTermInvestments": "None", "shortTermInvestments": "4580000", "currentNetReceivables": "688051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892696000", "currentAccountsPayable": "348913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1014973000", "totalShareholderEquity": "1521108000", "capitalLeaseObligations": "98460000", "otherCurrentLiabilities": "188290000", "totalCurrentLiabilities": "671207000", "otherNonCurrentLiabilities": "26602000", "totalNonCurrentLiabilities": "1106495000", "cashAndShortTermInvestments": "440388000", "commonStockSharesOutstanding": "104098000", "intangibleAssetsExcludingGoodwill": "222946000", "cashAndCashEquivalentsAtCarryingValue": "440388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7440000", "operatingCashflow": "43895000", "capitalExpenditures": "49342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11084000", "cashflowFromInvestment": "-42559000", "stockBasedCompensation": "6787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570113000, "cost_of_revenue": 466394000, "gross_profit": 103719000, "research_and_development": 7321000, "selling_general_admin": 43670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26393000, "depreciation_amortisation": 38461000, "ebitda": 64854000, "interest_expense": 12324000, "interest_income": null, "other_non_operating": null, "pretax_income": 14069000, "tax_provision": 3603000, "effective_tax_rate": null, "net_income": 10466000, "net_income_continuing_ops": 10466000, "net_income_to_common": 10466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440388000, "short_term_investments": 4580000, "net_receivables": 688051000, "inventory": 220515000, "other_current_assets": null, "total_current_assets": 1406114000, "net_ppe": null, "goodwill": 702735000, "intangible_assets": 222946000, "goodwill_and_intangibles": 925681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1892696000, "total_assets": 3298810000, "short_term_debt": 10998000, "accounts_payable": 348913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671207000, "long_term_debt": 913888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106495000, "total_liabilities": 1777702000, "total_debt": 924886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 792589000, "total_equity": 1521108000, "shares_outstanding": 104098000, "operating_cash_flow": 43895000, "stock_based_compensation": 6787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11084000, "free_cash_flow": 93237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26393000", "ebitda": "64854000", "netIncome": "10466000", "grossProfit": "103719000", "depreciation": "None", "totalRevenue": "570113000", "costOfRevenue": "466394000", "interestIncome": "None", "incomeBeforeTax": "14069000", "interestExpense": "12324000", "operatingIncome": "17067000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3603000", "reportedCurrency": "USD", "netInterestIncome": "-12324000", "nonInterestIncome": "None", "operatingExpenses": "86652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38461000", "sellingGeneralAndAdministrative": "43670000", "netIncomeFromContinuingOperations": "10466000" }, "balance": { "goodwill": "702735000", "inventory": "220515000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "3298810000", "longTermDebt": "913888000", "shortTermDebt": "10998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "222946000", "reportedCurrency": "USD", "retainedEarnings": "792589000", "totalLiabilities": "1777702000", "otherCurrentAssets": "57160000", "totalCurrentAssets": "1406114000", "currentLongTermDebt": "2625000", "longTermInvestments": "None", "shortTermInvestments": "4580000", "currentNetReceivables": "688051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892696000", "currentAccountsPayable": "348913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1014973000", "totalShareholderEquity": "1521108000", "capitalLeaseObligations": "98460000", "otherCurrentLiabilities": "188290000", "totalCurrentLiabilities": "671207000", "otherNonCurrentLiabilities": "26602000", "totalNonCurrentLiabilities": "1106495000", "cashAndShortTermInvestments": "440388000", "commonStockSharesOutstanding": "104098000", "intangibleAssetsExcludingGoodwill": "222946000", "cashAndCashEquivalentsAtCarryingValue": "440388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7440000", "operatingCashflow": "43895000", "capitalExpenditures": "49342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11084000", "cashflowFromInvestment": "-42559000", "stockBasedCompensation": "6787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 569039000, "cost_of_revenue": 453671000, "gross_profit": 115368000, "ebit": 31257000, "ebitda": 70117000, "pretax_income": 17884000, "tax_provision": 546000, "net_income": 17338000, "net_income_to_common": 17338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450208000, "total_current_assets": 1429687000, "total_assets": 3323663000, "short_term_debt": 11933000, "long_term_debt": 914336000, "total_debt": 926269000, "total_liabilities": 1812624000, "total_equity": 1511039000, "shares_outstanding": 104302000, "goodwill_and_intangibles": 939446000 }, "cash_flow": { "operating_cash_flow": 47470000, "capital_expenditure": 46075000, "free_cash_flow": 93545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188282, "ticker_id": 8657, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31257000", "ebitda": "70117000", "netIncome": "17338000", "grossProfit": "115368000", "depreciation": "None", "totalRevenue": "569039000", "costOfRevenue": "453671000", "interestIncome": "None", "incomeBeforeTax": "17884000", "interestExpense": "13373000", "operatingIncome": "34578000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-13373000", "nonInterestIncome": "None", "operatingExpenses": "80790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38860000", "sellingGeneralAndAdministrative": "37802000", "netIncomeFromContinuingOperations": "17338000" }, "balance": { "goodwill": "702735000", "inventory": "213075000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3323663000", "longTermDebt": "914336000", "shortTermDebt": "11933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236711000", "reportedCurrency": "USD", "retainedEarnings": "782123000", "totalLiabilities": "1812624000", "otherCurrentAssets": "54060000", "totalCurrentAssets": "1429687000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "3253000", "currentNetReceivables": "712344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893976000", "currentAccountsPayable": "334609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019854000", "totalShareholderEquity": "1511039000", "capitalLeaseObligations": "102018000", "otherCurrentLiabilities": "225468000", "totalCurrentLiabilities": "703984000", "otherNonCurrentLiabilities": "24349000", "totalNonCurrentLiabilities": "1108640000", "cashAndShortTermInvestments": "450208000", "commonStockSharesOutstanding": "104302000", "intangibleAssetsExcludingGoodwill": "236711000", "cashAndCashEquivalentsAtCarryingValue": "450208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6899000", "operatingCashflow": "47470000", "capitalExpenditures": "46075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40185000", "cashflowFromInvestment": "-45954000", "stockBasedCompensation": "6159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569039000, "cost_of_revenue": 453671000, "gross_profit": 115368000, "research_and_development": 7590000, "selling_general_admin": 37802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31257000, "depreciation_amortisation": 38860000, "ebitda": 70117000, "interest_expense": 13373000, "interest_income": null, "other_non_operating": null, "pretax_income": 17884000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": 17338000, "net_income_continuing_ops": 17338000, "net_income_to_common": 17338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450208000, "short_term_investments": 3253000, "net_receivables": 712344000, "inventory": 213075000, "other_current_assets": null, "total_current_assets": 1429687000, "net_ppe": null, "goodwill": 702735000, "intangible_assets": 236711000, "goodwill_and_intangibles": 939446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1893976000, "total_assets": 3323663000, "short_term_debt": 11933000, "accounts_payable": 334609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703984000, "long_term_debt": 914336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108640000, "total_liabilities": 1812624000, "total_debt": 926269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782123000, "total_equity": 1511039000, "shares_outstanding": 104302000, "operating_cash_flow": 47470000, "stock_based_compensation": 6159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40185000, "free_cash_flow": 93545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31257000", "ebitda": "70117000", "netIncome": "17338000", "grossProfit": "115368000", "depreciation": "None", "totalRevenue": "569039000", "costOfRevenue": "453671000", "interestIncome": "None", "incomeBeforeTax": "17884000", "interestExpense": "13373000", "operatingIncome": "34578000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-13373000", "nonInterestIncome": "None", "operatingExpenses": "80790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38860000", "sellingGeneralAndAdministrative": "37802000", "netIncomeFromContinuingOperations": "17338000" }, "balance": { "goodwill": "702735000", "inventory": "213075000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3323663000", "longTermDebt": "914336000", "shortTermDebt": "11933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "236711000", "reportedCurrency": "USD", "retainedEarnings": "782123000", "totalLiabilities": "1812624000", "otherCurrentAssets": "54060000", "totalCurrentAssets": "1429687000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "3253000", "currentNetReceivables": "712344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1893976000", "currentAccountsPayable": "334609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019854000", "totalShareholderEquity": "1511039000", "capitalLeaseObligations": "102018000", "otherCurrentLiabilities": "225468000", "totalCurrentLiabilities": "703984000", "otherNonCurrentLiabilities": "24349000", "totalNonCurrentLiabilities": "1108640000", "cashAndShortTermInvestments": "450208000", "commonStockSharesOutstanding": "104302000", "intangibleAssetsExcludingGoodwill": "236711000", "cashAndCashEquivalentsAtCarryingValue": "450208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6899000", "operatingCashflow": "47470000", "capitalExpenditures": "46075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40185000", "cashflowFromInvestment": "-45954000", "stockBasedCompensation": "6159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 572582000, "cost_of_revenue": 459312000, "gross_profit": 113270000, "ebit": -7158000, "ebitda": 30476000, "pretax_income": -17259000, "tax_provision": 19807000, "net_income": -37066000, "net_income_to_common": -37066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408331000, "total_current_assets": 1353236000, "total_assets": 3266502000, "short_term_debt": 11249000, "long_term_debt": 864824000, "total_debt": 876073000, "total_liabilities": 1765388000, "total_equity": 1501114000, "shares_outstanding": 103510000, "goodwill_and_intangibles": 953211000 }, "cash_flow": { "operating_cash_flow": 58852000, "capital_expenditure": 33700000, "free_cash_flow": 92552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188284, "ticker_id": 8657, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7158000", "ebitda": "30476000", "netIncome": "-37066000", "grossProfit": "113270000", "depreciation": "None", "totalRevenue": "572582000", "costOfRevenue": "459312000", "interestIncome": "None", "incomeBeforeTax": "-17259000", "interestExpense": "10101000", "operatingIncome": "-10202000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19807000", "reportedCurrency": "USD", "netInterestIncome": "-10101000", "nonInterestIncome": "None", "operatingExpenses": "123472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37634000", "sellingGeneralAndAdministrative": "38916000", "netIncomeFromContinuingOperations": "-37066000" }, "balance": { "goodwill": "702735000", "inventory": "206176000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3266502000", "longTermDebt": "864824000", "shortTermDebt": "11249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "250476000", "reportedCurrency": "USD", "retainedEarnings": "764785000", "totalLiabilities": "1765388000", "otherCurrentAssets": "36994000", "totalCurrentAssets": "1353236000", "currentLongTermDebt": "2625000", "longTermInvestments": "None", "shortTermInvestments": "4434000", "currentNetReceivables": "701735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913265999", "currentAccountsPayable": "336070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971169000", "totalShareholderEquity": "1501114000", "capitalLeaseObligations": "102942000", "otherCurrentLiabilities": "221787000", "totalCurrentLiabilities": "688286000", "otherNonCurrentLiabilities": "212278000", "totalNonCurrentLiabilities": "1077101999", "cashAndShortTermInvestments": "408331000", "commonStockSharesOutstanding": "103510000", "intangibleAssetsExcludingGoodwill": "250476000", "cashAndCashEquivalentsAtCarryingValue": "408331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19411000", "operatingCashflow": "58852000", "capitalExpenditures": "33700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15492000", "cashflowFromInvestment": "-33760000", "stockBasedCompensation": "6367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572582000, "cost_of_revenue": 459312000, "gross_profit": 113270000, "research_and_development": 6173000, "selling_general_admin": 38916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7158000, "depreciation_amortisation": 37634000, "ebitda": 30476000, "interest_expense": 10101000, "interest_income": null, "other_non_operating": null, "pretax_income": -17259000, "tax_provision": 19807000, "effective_tax_rate": null, "net_income": -37066000, "net_income_continuing_ops": -37066000, "net_income_to_common": -37066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408331000, "short_term_investments": 4434000, "net_receivables": 701735000, "inventory": 206176000, "other_current_assets": null, "total_current_assets": 1353236000, "net_ppe": null, "goodwill": 702735000, "intangible_assets": 250476000, "goodwill_and_intangibles": 953211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1913265999, "total_assets": 3266502000, "short_term_debt": 11249000, "accounts_payable": 336070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688286000, "long_term_debt": 864824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077101999, "total_liabilities": 1765388000, "total_debt": 876073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 764785000, "total_equity": 1501114000, "shares_outstanding": 103510000, "operating_cash_flow": 58852000, "stock_based_compensation": 6367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15492000, "free_cash_flow": 92552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7158000", "ebitda": "30476000", "netIncome": "-37066000", "grossProfit": "113270000", "depreciation": "None", "totalRevenue": "572582000", "costOfRevenue": "459312000", "interestIncome": "None", "incomeBeforeTax": "-17259000", "interestExpense": "10101000", "operatingIncome": "-10202000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19807000", "reportedCurrency": "USD", "netInterestIncome": "-10101000", "nonInterestIncome": "None", "operatingExpenses": "123472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37634000", "sellingGeneralAndAdministrative": "38916000", "netIncomeFromContinuingOperations": "-37066000" }, "balance": { "goodwill": "702735000", "inventory": "206176000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3266502000", "longTermDebt": "864824000", "shortTermDebt": "11249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "250476000", "reportedCurrency": "USD", "retainedEarnings": "764785000", "totalLiabilities": "1765388000", "otherCurrentAssets": "36994000", "totalCurrentAssets": "1353236000", "currentLongTermDebt": "2625000", "longTermInvestments": "None", "shortTermInvestments": "4434000", "currentNetReceivables": "701735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913265999", "currentAccountsPayable": "336070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971169000", "totalShareholderEquity": "1501114000", "capitalLeaseObligations": "102942000", "otherCurrentLiabilities": "221787000", "totalCurrentLiabilities": "688286000", "otherNonCurrentLiabilities": "212278000", "totalNonCurrentLiabilities": "1077101999", "cashAndShortTermInvestments": "408331000", "commonStockSharesOutstanding": "103510000", "intangibleAssetsExcludingGoodwill": "250476000", "cashAndCashEquivalentsAtCarryingValue": "408331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19411000", "operatingCashflow": "58852000", "capitalExpenditures": "33700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15492000", "cashflowFromInvestment": "-33760000", "stockBasedCompensation": "6367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "income_statement": { "revenue": 546509000, "cost_of_revenue": 448002000, "gross_profit": 98507000, "ebit": 25253000, "ebitda": 56465000, "pretax_income": 13410000, "tax_provision": 6586000, "net_income": 6824000, "net_income_to_common": 6824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398716000, "total_current_assets": 1336054000, "total_assets": 3148491000, "short_term_debt": 9442000, "long_term_debt": 864413000, "total_debt": 873855000, "total_liabilities": 1604182000, "total_equity": 1544309000, "shares_outstanding": 104820000, "goodwill_and_intangibles": 1011075000 }, "cash_flow": { "operating_cash_flow": 25884000, "capital_expenditure": 49465000, "free_cash_flow": 75349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188285, "ticker_id": 8657, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:23.719201+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25253000", "ebitda": "56465000", "netIncome": "6824000", "grossProfit": "98507000", "depreciation": "None", "totalRevenue": "546509000", "costOfRevenue": "448002000", "interestIncome": "None", "incomeBeforeTax": "13410000", "interestExpense": "11843000", "operatingIncome": "21408000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6586000", "reportedCurrency": "USD", "netInterestIncome": "-11843000", "nonInterestIncome": "None", "operatingExpenses": "77099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31212000", "sellingGeneralAndAdministrative": "37840000", "netIncomeFromContinuingOperations": "6824000" }, "balance": { "goodwill": "746835000", "inventory": "186765000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3148491000", "longTermDebt": "864413000", "shortTermDebt": "9442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "264240000", "reportedCurrency": "USD", "retainedEarnings": "801851000", "totalLiabilities": "1604182000", "otherCurrentAssets": "44546000", "totalCurrentAssets": "1336054000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "4300000", "currentNetReceivables": "706027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812437000", "currentAccountsPayable": "306298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895848000", "totalShareholderEquity": "1544309000", "capitalLeaseObligations": "27935000", "otherCurrentLiabilities": "166327000", "totalCurrentLiabilities": "602384000", "otherNonCurrentLiabilities": "137385000", "totalNonCurrentLiabilities": "1001798000", "cashAndShortTermInvestments": "398716000", "commonStockSharesOutstanding": "104820000", "intangibleAssetsExcludingGoodwill": "264240000", "cashAndCashEquivalentsAtCarryingValue": "398716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10037000", "operatingCashflow": "25884000", "capitalExpenditures": "49465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22366000", "cashflowFromInvestment": "-21943000", "stockBasedCompensation": "5121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546509000, "cost_of_revenue": 448002000, "gross_profit": 98507000, "research_and_development": 6424000, "selling_general_admin": 37840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25253000, "depreciation_amortisation": 31212000, "ebitda": 56465000, "interest_expense": 11843000, "interest_income": null, "other_non_operating": null, "pretax_income": 13410000, "tax_provision": 6586000, "effective_tax_rate": null, "net_income": 6824000, "net_income_continuing_ops": 6824000, "net_income_to_common": 6824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398716000, "short_term_investments": 4300000, "net_receivables": 706027000, "inventory": 186765000, "other_current_assets": null, "total_current_assets": 1336054000, "net_ppe": null, "goodwill": 746835000, "intangible_assets": 264240000, "goodwill_and_intangibles": 1011075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1812437000, "total_assets": 3148491000, "short_term_debt": 9442000, "accounts_payable": 306298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602384000, "long_term_debt": 864413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001798000, "total_liabilities": 1604182000, "total_debt": 873855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801851000, "total_equity": 1544309000, "shares_outstanding": 104820000, "operating_cash_flow": 25884000, "stock_based_compensation": 5121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22366000, "free_cash_flow": 75349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25253000", "ebitda": "56465000", "netIncome": "6824000", "grossProfit": "98507000", "depreciation": "None", "totalRevenue": "546509000", "costOfRevenue": "448002000", "interestIncome": "None", "incomeBeforeTax": "13410000", "interestExpense": "11843000", "operatingIncome": "21408000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6586000", "reportedCurrency": "USD", "netInterestIncome": "-11843000", "nonInterestIncome": "None", "operatingExpenses": "77099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31212000", "sellingGeneralAndAdministrative": "37840000", "netIncomeFromContinuingOperations": "6824000" }, "balance": { "goodwill": "746835000", "inventory": "186765000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "3148491000", "longTermDebt": "864413000", "shortTermDebt": "9442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "264240000", "reportedCurrency": "USD", "retainedEarnings": "801851000", "totalLiabilities": "1604182000", "otherCurrentAssets": "44546000", "totalCurrentAssets": "1336054000", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "4300000", "currentNetReceivables": "706027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812437000", "currentAccountsPayable": "306298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895848000", "totalShareholderEquity": "1544309000", "capitalLeaseObligations": "27935000", "otherCurrentLiabilities": "166327000", "totalCurrentLiabilities": "602384000", "otherNonCurrentLiabilities": "137385000", "totalNonCurrentLiabilities": "1001798000", "cashAndShortTermInvestments": "398716000", "commonStockSharesOutstanding": "104820000", "intangibleAssetsExcludingGoodwill": "264240000", "cashAndCashEquivalentsAtCarryingValue": "398716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10037000", "operatingCashflow": "25884000", "capitalExpenditures": "49465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22366000", "cashflowFromInvestment": "-21943000", "stockBasedCompensation": "5121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }