{ "ticker": { "uuid": "3f5a1a38-dc27-4785-89f5-39dd3e48dcc5", "symbol": "MCTA", "name": "Charming Medical Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/3f5a1a38-dc27-4785-89f5-39dd3e48dcc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f5a1a38-dc27-4785-89f5-39dd3e48dcc5/" }, "ticker_metadata": { "id": 7084, "uuid": "3f5a1a38-dc27-4785-89f5-39dd3e48dcc5", "symbol": "MCTA", "name": "Charming Medical Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 504260000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Charming Medical Limited, engage in the provision of beauty, wellness, and postpartum services under the Beauty Lab brand name in Hong Kong. The company is headquartered in Causeway Bay, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f5a1a38-dc27-4785-89f5-39dd3e48dcc5", "symbol": "MCTA", "name": "Charming Medical Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/3f5a1a38-dc27-4785-89f5-39dd3e48dcc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f5a1a38-dc27-4785-89f5-39dd3e48dcc5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0, "quality": 0.87, "momentum": 0.46, "coverage": 0.909, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 29.36, "market_cap": 497214990, "pe_ratio": 414.662, "earnings_yield": 0.0024, "ebitda_to_ev": 0.0035, "shareholder_yield": 0, "roe": 24.3504, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.4346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.856176+00:00", "batch_id": "" }, "size": { "price_close": 29.355, "market_cap": 497214990, "market_cap_usd": 497214990, "enterprise_value": 497200825, "shares_outstanding": 16938000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 414.662, "pb_ratio": 10097.171, "ptbv_ratio": 10097.171, "ps_ratio": 79.9156, "pcf_ratio": 1167.4783, "pfcf_ratio": 696.9506, "ev_ebitda": 289.1551, "ev_ebit": 341.4745, "ev_sales": 79.9133, "ev_fcf": 696.9307, "earnings_yield": 0.0024, "fcf_yield": 0.0014, "price_to_sales": 79.9156, "price_to_book": 10097.171, "price_to_cashflow": 1167.4783, "ebitda_to_ev": 0.0035, "sales_yield": 0.0125 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6719, "operating_margin": 0.234, "net_margin": 0.1927, "ebitda_margin": 0.2764, "fcf_margin": 0.1147, "roe": 24.3504, "roa": 0.2239, "roic": 34.6806, "roc_greenblatt": null, "asset_turnover": 1.1617, "cash_conversion": 0.595, "accruals_ratio": 0.1444, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 57.9553, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7805, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 107.7615, "net_debt_to_ebitda": -0.0082, "debt_to_assets": 0.1499, "interest_coverage": 69.7538, "current_ratio": 0.6805, "quick_ratio": 0.675, "net_debt": -14165, "local_beta": -0.0014, "volatility_252d": 0.4346, "volatility_60d": 0.9568, "max_drawdown_12m": -0.0596, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0343, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5416, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4098, "book_value_growth_1y": null, "revenue_growth": 0.0343, "earnings_growth": 0.5416 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3283, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 6221751, "gross_profit_ttm": 4180388, "ebit_ttm": 1456041, "ebitda_ttm": 1719495, "net_income_ttm": 1199085, "eps_diluted_ttm": 0.0708, "operating_cash_flow_ttm": 425888, "capital_expenditure_ttm": 287527, "fcf_ttm": 713415, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20874, "cash_and_equivalents": 816771, "total_current_assets": 3367211, "total_current_liabilities": 4948465, "net_ppe": null, "total_assets": 5355741, "total_debt": 802606, "total_equity": 49243, "net_working_capital": -1595419, "book_value_per_share": 0.0029, "retained_earnings": 119441, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0029 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 98, "rank_pcf": 100, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 86, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 1, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 25, "rank_fcf_margin": 66, "rank_piotroski": 26, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 100, "quality_composite": 13, "momentum_composite": 54, "growth_composite": 27, "yield_composite": 76, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0, "os_score": 0.16, "value_percentile": 0, "quality_percentile": 0.87, "momentum_percentile": 0.46, "factor_coverage": 0.909, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 673, "ticker_id": 7084, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.856176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.355, "market_cap": 497214990, "market_cap_usd": 497214990, "enterprise_value": 497200825, "shares_outstanding": 16938000, "fx_rate_to_usd": null, "pe_ratio": 414.66200478, "pb_ratio": 10097.17096846, "ptbv_ratio": 10097.17096846, "ps_ratio": 79.91560414, "pcf_ratio": 1167.47828067, "pfcf_ratio": 696.95056874, "ev_ebitda": 289.15514439, "ev_ebit": 341.47446741, "ev_sales": 79.91332745, "ev_fcf": 696.93071354, "earnings_yield": 0.0024116, "fcf_yield": 0.00143486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67189896, "operating_margin": 0.23402431, "net_margin": 0.19272468, "ebitda_margin": 0.27636834, "fcf_margin": 0.11466467, "roe": 24.35036452, "roa": 0.22388779, "roic": 34.68057672, "roc_greenblatt": null, "asset_turnover": 1.16169751, "cash_conversion": 0.59496616, "accruals_ratio": 0.14436788, "sbc_to_revenue": null, "debt_to_equity": 107.76146864, "net_debt_to_ebitda": -0.00823788, "debt_to_assets": 0.149859, "interest_coverage": 69.75380857, "current_ratio": 0.68045566, "quick_ratio": 0.67504044, "net_debt": -14165, "revenue_growth_1y": 0.03430809, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.54161487, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40983584, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 57.95534414, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.32828054, "relative_strength": null, "local_beta": -0.0014, "volatility_252d": 0.434641, "volatility_60d": 0.956818, "max_drawdown_12m": -0.05957447, "revenue_ttm": 6221751, "gross_profit_ttm": 4180388, "ebit_ttm": 1456041, "ebitda_ttm": 1719495, "net_income_ttm": 1199085, "eps_diluted_ttm": 0.0707926, "operating_cash_flow_ttm": 425888, "capital_expenditure_ttm": 287527, "fcf_ttm": 713415, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20874, "cash_and_equivalents": 816771, "total_current_assets": 3367211, "total_current_liabilities": 4948465, "net_ppe": null, "total_assets": 5355741, "total_debt": 802606, "total_equity": 49243, "net_working_capital": -1595419, "book_value_per_share": 0.00290725, "retained_earnings": 119441, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00290725, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 98, "rank_pcf": 100, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 86, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 1, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 25, "rank_fcf_margin": 66, "rank_piotroski": 26, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 100, "quality_composite": 13, "momentum_composite": 54, "growth_composite": 27, "yield_composite": 76, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.36, "os": 0.16, "value": 0, "quality": 0.87, "momentum": 0.46, "confidence": 0.424, "coverage": 0.909, "pe_ratio": 414.662, "earnings_yield": 0.0024, "shareholder_yield": 0, "roe": 24.3504, "momentum_12_1": null, "complete_fields": { "id": 673, "ticker_id": 7084, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.856176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.355, "market_cap": 497214990, "market_cap_usd": 497214990, "enterprise_value": 497200825, "shares_outstanding": 16938000, "fx_rate_to_usd": null, "pe_ratio": 414.66200478, "pb_ratio": 10097.17096846, "ptbv_ratio": 10097.17096846, "ps_ratio": 79.91560414, "pcf_ratio": 1167.47828067, "pfcf_ratio": 696.95056874, "ev_ebitda": 289.15514439, "ev_ebit": 341.47446741, "ev_sales": 79.91332745, "ev_fcf": 696.93071354, "earnings_yield": 0.0024116, "fcf_yield": 0.00143486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67189896, "operating_margin": 0.23402431, "net_margin": 0.19272468, "ebitda_margin": 0.27636834, "fcf_margin": 0.11466467, "roe": 24.35036452, "roa": 0.22388779, "roic": 34.68057672, "roc_greenblatt": null, "asset_turnover": 1.16169751, "cash_conversion": 0.59496616, "accruals_ratio": 0.14436788, "sbc_to_revenue": null, "debt_to_equity": 107.76146864, "net_debt_to_ebitda": -0.00823788, "debt_to_assets": 0.149859, "interest_coverage": 69.75380857, "current_ratio": 0.68045566, "quick_ratio": 0.67504044, "net_debt": -14165, "revenue_growth_1y": 0.03430809, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.54161487, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40983584, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 57.95534414, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.32828054, "relative_strength": null, "local_beta": -0.0014, "volatility_252d": 0.434641, "volatility_60d": 0.956818, "max_drawdown_12m": -0.05957447, "revenue_ttm": 6221751, "gross_profit_ttm": 4180388, "ebit_ttm": 1456041, "ebitda_ttm": 1719495, "net_income_ttm": 1199085, "eps_diluted_ttm": 0.0707926, "operating_cash_flow_ttm": 425888, "capital_expenditure_ttm": 287527, "fcf_ttm": 713415, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20874, "cash_and_equivalents": 816771, "total_current_assets": 3367211, "total_current_liabilities": 4948465, "net_ppe": null, "total_assets": 5355741, "total_debt": 802606, "total_equity": 49243, "net_working_capital": -1595419, "book_value_per_share": 0.00290725, "retained_earnings": 119441, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00290725, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 98, "rank_pcf": 100, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 99, "rank_fcf_yield": 86, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 1, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 25, "rank_fcf_margin": 66, "rank_piotroski": 26, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 100, "quality_composite": 13, "momentum_composite": 54, "growth_composite": 27, "yield_composite": 76, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "income_statement": { "revenue": 6221751, "cost_of_revenue": 2041363, "gross_profit": 4180388, "ebit": 1456041, "ebitda": 1719495, "pretax_income": 1435167, "tax_provision": 236082, "net_income": 1199085, "net_income_to_common": 1199085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816771, "total_current_assets": 3367211, "total_assets": 5355741, "short_term_debt": 802606, "long_term_debt": null, "total_debt": 802606, "total_liabilities": 5306498, "total_equity": 49243, "shares_outstanding": 16938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425888, "capital_expenditure": 287527, "free_cash_flow": 713415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118223, "ticker_id": 7084, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1456041", "ebitda": "1719495", "netIncome": "1199085", "grossProfit": "4180388", "depreciation": "None", "totalRevenue": "6221751", "costOfRevenue": "2041363", "interestIncome": "64136", "incomeBeforeTax": "1435167", "interestExpense": "20874", "operatingIncome": "1388938", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "236082", "reportedCurrency": "USD", "netInterestIncome": "-167426", "nonInterestIncome": "None", "operatingExpenses": "2791450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263454", "sellingGeneralAndAdministrative": "1317954", "netIncomeFromContinuingOperations": "1199085" }, "balance": { "goodwill": "None", "inventory": "26797", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "5355741", "longTermDebt": "None", "shortTermDebt": "802606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119441", "totalLiabilities": "5306498", "otherCurrentAssets": "None", "totalCurrentAssets": "3367211", "currentLongTermDebt": "314226", "longTermInvestments": "None", "shortTermInvestments": "1944552", "currentNetReceivables": "579091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988530", "currentAccountsPayable": "3480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160639", "totalShareholderEquity": "49243", "capitalLeaseObligations": "846413", "otherCurrentLiabilities": "457587", "totalCurrentLiabilities": "4948465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358033", "cashAndShortTermInvestments": "816771", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1199085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1354", "operatingCashflow": "425888", "capitalExpenditures": "287527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521303", "cashflowFromInvestment": "-2229458", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6221751, "cost_of_revenue": 2041363, "gross_profit": 4180388, "research_and_development": null, "selling_general_admin": 1317954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1456041, "depreciation_amortisation": 263454, "ebitda": 1719495, "interest_expense": 20874, "interest_income": null, "other_non_operating": null, "pretax_income": 1435167, "tax_provision": 236082, "effective_tax_rate": null, "net_income": 1199085, "net_income_continuing_ops": 1199085, "net_income_to_common": 1199085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816771, "short_term_investments": 1944552, "net_receivables": 579091, "inventory": 26797, "other_current_assets": null, "total_current_assets": 3367211, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1988530, "total_assets": 5355741, "short_term_debt": 802606, "accounts_payable": 3480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4948465, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358033, "total_liabilities": 5306498, "total_debt": 802606, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119441, "total_equity": 49243, "shares_outstanding": 16938000, "operating_cash_flow": 425888, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287527, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2229458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521303, "free_cash_flow": 713415, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1456041", "ebitda": "1719495", "netIncome": "1199085", "grossProfit": "4180388", "depreciation": "None", "totalRevenue": "6221751", "costOfRevenue": "2041363", "interestIncome": "64136", "incomeBeforeTax": "1435167", "interestExpense": "20874", "operatingIncome": "1388938", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "236082", "reportedCurrency": "USD", "netInterestIncome": "-167426", "nonInterestIncome": "None", "operatingExpenses": "2791450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2041363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263454", "sellingGeneralAndAdministrative": "1317954", "netIncomeFromContinuingOperations": "1199085" }, "balance": { "goodwill": "None", "inventory": "26797", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "5355741", "longTermDebt": "None", "shortTermDebt": "802606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119441", "totalLiabilities": "5306498", "otherCurrentAssets": "None", "totalCurrentAssets": "3367211", "currentLongTermDebt": "314226", "longTermInvestments": "None", "shortTermInvestments": "1944552", "currentNetReceivables": "579091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988530", "currentAccountsPayable": "3480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160639", "totalShareholderEquity": "49243", "capitalLeaseObligations": "846413", "otherCurrentLiabilities": "457587", "totalCurrentLiabilities": "4948465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358033", "cashAndShortTermInvestments": "816771", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1199085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1354", "operatingCashflow": "425888", "capitalExpenditures": "287527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521303", "cashflowFromInvestment": "-2229458", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "income_statement": { "revenue": 6015375, "cost_of_revenue": 2101389, "gross_profit": 3913986, "ebit": 1029545, "ebitda": 1421249, "pretax_income": 1003494, "tax_provision": 181751, "net_income": 777811, "net_income_to_common": 777811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2103655, "total_current_assets": 3667427, "total_assets": 4881870, "short_term_debt": 813129, "long_term_debt": null, "total_debt": 813129, "total_liabilities": 6027938, "total_equity": -1079439, "shares_outstanding": 16938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 295429, "capital_expenditure": 210598, "free_cash_flow": 506027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118226, "ticker_id": 7084, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1029545", "ebitda": "1421249", "netIncome": "777811", "grossProfit": "3913986", "depreciation": "None", "totalRevenue": "6015375", "costOfRevenue": "2101389", "interestIncome": "19513", "incomeBeforeTax": "1003494", "interestExpense": "26051", "operatingIncome": "1008848", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "181751", "reportedCurrency": "USD", "netInterestIncome": "-170248", "nonInterestIncome": "None", "operatingExpenses": "2905138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2101389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391704", "sellingGeneralAndAdministrative": "1490251", "netIncomeFromContinuingOperations": "821743" }, "balance": { "goodwill": "None", "inventory": "28151", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "4881870", "longTermDebt": "None", "shortTermDebt": "813129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1079644", "totalLiabilities": "6027938", "otherCurrentAssets": "None", "totalCurrentAssets": "3667427", "currentLongTermDebt": "442612", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1535621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214443", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961379", "totalShareholderEquity": "-1079439", "capitalLeaseObligations": "518767", "otherCurrentLiabilities": "451150", "totalCurrentLiabilities": "5879688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148250", "cashAndShortTermInvestments": "2103655", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2103655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "38181", "operatingCashflow": "295429", "capitalExpenditures": "210598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100145", "cashflowFromInvestment": "-210598", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6015375, "cost_of_revenue": 2101389, "gross_profit": 3913986, "research_and_development": null, "selling_general_admin": 1490251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1029545, "depreciation_amortisation": 391704, "ebitda": 1421249, "interest_expense": 26051, "interest_income": null, "other_non_operating": null, "pretax_income": 1003494, "tax_provision": 181751, "effective_tax_rate": null, "net_income": 777811, "net_income_continuing_ops": 821743, "net_income_to_common": 777811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2103655, "short_term_investments": 0, "net_receivables": 1535621, "inventory": 28151, "other_current_assets": null, "total_current_assets": 3667427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214443, "total_assets": 4881870, "short_term_debt": 813129, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5879688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148250, "total_liabilities": 6027938, "total_debt": 813129, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1079644, "total_equity": -1079439, "shares_outstanding": 16938000, "operating_cash_flow": 295429, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210598, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100145, "free_cash_flow": 506027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1029545", "ebitda": "1421249", "netIncome": "777811", "grossProfit": "3913986", "depreciation": "None", "totalRevenue": "6015375", "costOfRevenue": "2101389", "interestIncome": "19513", "incomeBeforeTax": "1003494", "interestExpense": "26051", "operatingIncome": "1008848", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "181751", "reportedCurrency": "USD", "netInterestIncome": "-170248", "nonInterestIncome": "None", "operatingExpenses": "2905138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2101389", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391704", "sellingGeneralAndAdministrative": "1490251", "netIncomeFromContinuingOperations": "821743" }, "balance": { "goodwill": "None", "inventory": "28151", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "4881870", "longTermDebt": "None", "shortTermDebt": "813129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1079644", "totalLiabilities": "6027938", "otherCurrentAssets": "None", "totalCurrentAssets": "3667427", "currentLongTermDebt": "442612", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1535621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214443", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961379", "totalShareholderEquity": "-1079439", "capitalLeaseObligations": "518767", "otherCurrentLiabilities": "451150", "totalCurrentLiabilities": "5879688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148250", "cashAndShortTermInvestments": "2103655", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2103655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "38181", "operatingCashflow": "295429", "capitalExpenditures": "210598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100145", "cashflowFromInvestment": "-210598", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391704", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "income_statement": { "revenue": 3530822, "cost_of_revenue": 2036940, "gross_profit": 1493882, "ebit": -400209, "ebitda": -189131, "pretax_income": -420468, "tax_provision": -84863, "net_income": -305117, "net_income_to_common": -305117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1929192, "total_current_assets": 4119875, "total_assets": 6384238, "short_term_debt": 1325256, "long_term_debt": null, "total_debt": 1325256, "total_liabilities": 7653061, "total_equity": -1158610, "shares_outstanding": 16938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2433803, "capital_expenditure": 606194, "free_cash_flow": 3039997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118227, "ticker_id": 7084, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-400209", "ebitda": "-189131", "netIncome": "-305117", "grossProfit": "1493882", "depreciation": "None", "totalRevenue": "3530822", "costOfRevenue": "2036940", "interestIncome": "10288", "incomeBeforeTax": "-420468", "interestExpense": "20259", "operatingIncome": "-521336", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-84863", "reportedCurrency": "USD", "netInterestIncome": "-152282", "nonInterestIncome": "None", "operatingExpenses": "2015218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2036940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211078", "sellingGeneralAndAdministrative": "996947", "netIncomeFromContinuingOperations": "-335605" }, "balance": { "goodwill": "None", "inventory": "66332", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "6384238", "longTermDebt": "None", "shortTermDebt": "1325256", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1162533", "totalLiabilities": "7653061", "otherCurrentAssets": "None", "totalCurrentAssets": "4119875", "currentLongTermDebt": "589659", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2124351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2264363", "currentAccountsPayable": "1572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1809514", "totalShareholderEquity": "-1158610", "capitalLeaseObligations": "1219855", "otherCurrentLiabilities": "239303", "totalCurrentLiabilities": "7168803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484258", "cashAndShortTermInvestments": "1929192", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1929192", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-55873", "operatingCashflow": "2433803", "capitalExpenditures": "606194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1430278", "cashflowFromInvestment": "-606194", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3530822, "cost_of_revenue": 2036940, "gross_profit": 1493882, "research_and_development": null, "selling_general_admin": 996947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400209, "depreciation_amortisation": 211078, "ebitda": -189131, "interest_expense": 20259, "interest_income": null, "other_non_operating": null, "pretax_income": -420468, "tax_provision": -84863, "effective_tax_rate": null, "net_income": -305117, "net_income_continuing_ops": -335605, "net_income_to_common": -305117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1929192, "short_term_investments": null, "net_receivables": 2124351, "inventory": 66332, "other_current_assets": null, "total_current_assets": 4119875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2264363, "total_assets": 6384238, "short_term_debt": 1325256, "accounts_payable": 1572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7168803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484258, "total_liabilities": 7653061, "total_debt": 1325256, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1162533, "total_equity": -1158610, "shares_outstanding": 16938000, "operating_cash_flow": 2433803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 606194, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1430278, "free_cash_flow": 3039997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-400209", "ebitda": "-189131", "netIncome": "-305117", "grossProfit": "1493882", "depreciation": "None", "totalRevenue": "3530822", "costOfRevenue": "2036940", "interestIncome": "10288", "incomeBeforeTax": "-420468", "interestExpense": "20259", "operatingIncome": "-521336", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-84863", "reportedCurrency": "USD", "netInterestIncome": "-152282", "nonInterestIncome": "None", "operatingExpenses": "2015218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2036940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211078", "sellingGeneralAndAdministrative": "996947", "netIncomeFromContinuingOperations": "-335605" }, "balance": { "goodwill": "None", "inventory": "66332", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "6384238", "longTermDebt": "None", "shortTermDebt": "1325256", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1162533", "totalLiabilities": "7653061", "otherCurrentAssets": "None", "totalCurrentAssets": "4119875", "currentLongTermDebt": "589659", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2124351", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2264363", "currentAccountsPayable": "1572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1809514", "totalShareholderEquity": "-1158610", "capitalLeaseObligations": "1219855", "otherCurrentLiabilities": "239303", "totalCurrentLiabilities": "7168803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484258", "cashAndShortTermInvestments": "1929192", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1929192", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-335605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-55873", "operatingCashflow": "2433803", "capitalExpenditures": "606194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1430278", "cashflowFromInvestment": "-606194", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816771, "total_current_assets": 3367211, "total_assets": 5355741, "short_term_debt": 802606, "long_term_debt": null, "total_debt": 802606, "total_liabilities": 5306498, "total_equity": 49243, "shares_outstanding": 16938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118222, "ticker_id": 7084, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "26797", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "5355741", "longTermDebt": "None", "shortTermDebt": "802606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119441", "totalLiabilities": "5306498", "otherCurrentAssets": "None", "totalCurrentAssets": "3367211", "currentLongTermDebt": "314226", "longTermInvestments": "None", "shortTermInvestments": "1944552", "currentNetReceivables": "579091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988530", "currentAccountsPayable": "3480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160639", "totalShareholderEquity": "49243", "capitalLeaseObligations": "846413", "otherCurrentLiabilities": "457587", "totalCurrentLiabilities": "4948465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358033", "cashAndShortTermInvestments": "816771", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816771", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816771, "short_term_investments": 1944552, "net_receivables": 579091, "inventory": 26797, "other_current_assets": null, "total_current_assets": 3367211, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1988530, "total_assets": 5355741, "short_term_debt": 802606, "accounts_payable": 3480, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4948465, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358033, "total_liabilities": 5306498, "total_debt": 802606, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119441, "total_equity": 49243, "shares_outstanding": 16938000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "26797", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "5355741", "longTermDebt": "None", "shortTermDebt": "802606", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119441", "totalLiabilities": "5306498", "otherCurrentAssets": "None", "totalCurrentAssets": "3367211", "currentLongTermDebt": "314226", "longTermInvestments": "None", "shortTermInvestments": "1944552", "currentNetReceivables": "579091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1988530", "currentAccountsPayable": "3480", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160639", "totalShareholderEquity": "49243", "capitalLeaseObligations": "846413", "otherCurrentLiabilities": "457587", "totalCurrentLiabilities": "4948465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358033", "cashAndShortTermInvestments": "816771", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "816771", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2692056, "total_current_assets": 3314132, "total_assets": 5374636, "short_term_debt": 895101, "long_term_debt": null, "total_debt": 895101, "total_liabilities": 6055691, "total_equity": -681055, "shares_outstanding": 16938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118224, "ticker_id": 7084, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "34150", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "5374636", "longTermDebt": "None", "shortTermDebt": "895101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-610827", "totalLiabilities": "6055691", "otherCurrentAssets": "None", "totalCurrentAssets": "3314132", "currentLongTermDebt": "381040", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2060504", "currentAccountsPayable": "42515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1354690", "totalShareholderEquity": "-681055", "capitalLeaseObligations": "973650", "otherCurrentLiabilities": "304483", "totalCurrentLiabilities": "5596102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459589", "cashAndShortTermInvestments": "2692056", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2692056", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2692056, "short_term_investments": null, "net_receivables": 587926, "inventory": 34150, "other_current_assets": null, "total_current_assets": 3314132, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2060504, "total_assets": 5374636, "short_term_debt": 895101, "accounts_payable": 42515, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5596102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459589, "total_liabilities": 6055691, "total_debt": 895101, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610827, "total_equity": -681055, "shares_outstanding": 16938000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "34150", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "5374636", "longTermDebt": "None", "shortTermDebt": "895101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-610827", "totalLiabilities": "6055691", "otherCurrentAssets": "None", "totalCurrentAssets": "3314132", "currentLongTermDebt": "381040", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "587926", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2060504", "currentAccountsPayable": "42515", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1354690", "totalShareholderEquity": "-681055", "capitalLeaseObligations": "973650", "otherCurrentLiabilities": "304483", "totalCurrentLiabilities": "5596102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459589", "cashAndShortTermInvestments": "2692056", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2692056", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2103655, "total_current_assets": 3667427, "total_assets": 4881870, "short_term_debt": 813129, "long_term_debt": null, "total_debt": 813129, "total_liabilities": 6027938, "total_equity": -1079439, "shares_outstanding": 16938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118225, "ticker_id": 7084, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:50.663522+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "28151", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "4881870", "longTermDebt": "None", "shortTermDebt": "813129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1079644", "totalLiabilities": "6027938", "otherCurrentAssets": "None", "totalCurrentAssets": "3667427", "currentLongTermDebt": "442612", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1535621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214443", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961379", "totalShareholderEquity": "-1079439", "capitalLeaseObligations": "518767", "otherCurrentLiabilities": "451150", "totalCurrentLiabilities": "5879688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148250", "cashAndShortTermInvestments": "2103655", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2103655", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2103655, "short_term_investments": 0, "net_receivables": 1535621, "inventory": 28151, "other_current_assets": null, "total_current_assets": 3667427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214443, "total_assets": 4881870, "short_term_debt": 813129, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5879688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148250, "total_liabilities": 6027938, "total_debt": 813129, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1079644, "total_equity": -1079439, "shares_outstanding": 16938000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "28151", "commonStock": "1534", "currentDebt": "None", "investments": "None", "totalAssets": "4881870", "longTermDebt": "None", "shortTermDebt": "813129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1079644", "totalLiabilities": "6027938", "otherCurrentAssets": "None", "totalCurrentAssets": "3667427", "currentLongTermDebt": "442612", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1535621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214443", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "961379", "totalShareholderEquity": "-1079439", "capitalLeaseObligations": "518767", "otherCurrentLiabilities": "451150", "totalCurrentLiabilities": "5879688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148250", "cashAndShortTermInvestments": "2103655", "commonStockSharesOutstanding": "16938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2103655", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }