{ "ticker": { "uuid": "3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd", "symbol": "IPO", "name": "InPlay Oil Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd/" }, "latest_snapshot": { "ticker": { "uuid": "3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd", "symbol": "IPO", "name": "InPlay Oil Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.25, "value": 0.35, "quality": 0.09, "momentum": 0.72, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 15.13, "market_cap": 423737074.08, "pe_ratio": null, "earnings_yield": 0.0237, "ebitda_to_ev": 0.133, "shareholder_yield": 0.0094, "roe": -0.1197, "piotroski_f_score": 3, "momentum_12_1": 0.4347, "volatility_252d": 0.3715 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 7.5209, "earnings_yield": 0.0237, "fcf_yield": -0.2566, "shareholder_yield": 0.0094 }, "quality": { "roe": -0.1197, "roic": 0.0208, "gross_margin": 0.5419, "fcf_margin": -0.4928, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.8958, "eps_growth_1y": null, "fcf_growth_1y": -22.9887 }, "momentum": { "price_return_12m": 0.4895, "momentum_12_1": 0.4347, "relative_strength": 0.1789 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.09, "momentum_percentile": 0.72, "growth_composite": 12, "yield_composite": 34, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.52, "os": 0.28, "value": 0.32, "quality": 0.09, "momentum": 0.84, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0224, "shareholder_yield": 0.0086, "roe": -0.1197, "momentum_12_1": 0.842 }, { "week_end_date": "2026-06-14", "price": 16.5, "os": 0.27, "value": 0.32, "quality": 0.09, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0224, "shareholder_yield": 0.0086, "roe": -0.1197, "momentum_12_1": 0.889 }, { "week_end_date": "2026-06-21", "price": 15.27, "os": 0.28, "value": 0.34, "quality": 0.1, "momentum": 0.8, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0236, "shareholder_yield": 0.0093, "roe": -0.1197, "momentum_12_1": 0.9259 }, { "week_end_date": "2026-06-28", "price": 14.5, "os": 0.32, "value": 0.35, "quality": 0.1, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0244, "shareholder_yield": 0.0098, "roe": -0.1197, "momentum_12_1": 0.9232 }, { "week_end_date": "2026-07-05", "price": 14.33, "os": 0.58, "value": 0.6, "quality": 0.09, "momentum": 0.85, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0246, "shareholder_yield": 0.0099, "roe": -0.1197, "momentum_12_1": 0.9596 }, { "week_end_date": "2026-07-12", "price": 14.66, "os": 0.31, "value": 0.35, "quality": 0.09, "momentum": 0.84, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0242, "shareholder_yield": 0.0097, "roe": -0.1197, "momentum_12_1": 0.8498 }, { "week_end_date": "2026-07-19", "price": 14.81, "os": 0.3, "value": 0.35, "quality": 0.09, "momentum": 0.79, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0241, "shareholder_yield": 0.0096, "roe": -0.1197, "momentum_12_1": 0.6095 }, { "week_end_date": "2026-07-26", "price": 15.29, "os": 0.28, "value": 0.34, "quality": 0.09, "momentum": 0.79, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0236, "shareholder_yield": 0.0093, "roe": -0.1197, "momentum_12_1": 0.5149 }, { "week_end_date": "2026-08-02", "price": 15.19, "os": 0.26, "value": 0.34, "quality": 0.09, "momentum": 0.77, "confidence": 0.861, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0093, "roe": -0.1197, "momentum_12_1": 0.4841 }, { "week_end_date": "2026-08-09", "price": 15.13, "os": 0.25, "value": 0.35, "quality": 0.09, "momentum": 0.72, "confidence": 0.851, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0237, "shareholder_yield": 0.0094, "roe": -0.1197, "momentum_12_1": 0.4347 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291407000, "cost_of_revenue": 137635000, "gross_profit": 153772000, "ebit": 10724000, "ebitda": 112133000, "pretax_income": null, "tax_provision": null, "net_income": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": null, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83648000, "capital_expenditure": -255446000, "free_cash_flow": -171798000, "dividends_paid": -27056000, "share_repurchases": -3475000, "shares_issued": 31137000, "net_debt_issued": 157168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291407000, "cost_of_revenue": 137635000, "gross_profit": 153772000, "ebit": 10724000, "ebitda": 112133000, "pretax_income": null, "tax_provision": null, "net_income": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": null, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83648000, "capital_expenditure": -255446000, "free_cash_flow": -171798000, "dividends_paid": -27056000, "share_repurchases": -3475000, "shares_issued": 31137000, "net_debt_issued": 157168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291407000, "cost_of_revenue": 137635000, "gross_profit": 153772000, "ebit": 10724000, "ebitda": 112133000, "pretax_income": null, "tax_provision": null, "net_income": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": null, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83648000, "capital_expenditure": -255446000, "free_cash_flow": -171798000, "dividends_paid": -27056000, "share_repurchases": -3475000, "shares_issued": 31137000, "net_debt_issued": 157168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291407000, "cost_of_revenue": 137635000, "gross_profit": 153772000, "ebit": 10724000, "ebitda": 112133000, "pretax_income": null, "tax_provision": null, "net_income": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": null, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83648000, "capital_expenditure": -255446000, "free_cash_flow": -171798000, "dividends_paid": -27056000, "share_repurchases": -3475000, "shares_issued": 31137000, "net_debt_issued": 157168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291407000, "cost_of_revenue": 137635000, "gross_profit": 153772000, "ebit": 10724000, "ebitda": 112133000, "pretax_income": null, "tax_provision": null, "net_income": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": null, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83648000, "capital_expenditure": -255446000, "free_cash_flow": -171798000, "dividends_paid": -27056000, "share_repurchases": -3475000, "shares_issued": 31137000, "net_debt_issued": 157168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291407000, "cost_of_revenue": 137635000, "gross_profit": 153772000, "ebit": 10724000, "ebitda": 112133000, "pretax_income": null, "tax_provision": null, "net_income": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": null, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83648000, "capital_expenditure": -255446000, "free_cash_flow": -171798000, "dividends_paid": -27056000, "share_repurchases": -3475000, "shares_issued": 31137000, "net_debt_issued": 157168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291407000, "cost_of_revenue": 137635000, "gross_profit": 153772000, "ebit": 10724000, "ebitda": 112133000, "pretax_income": null, "tax_provision": null, "net_income": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": null, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83648000, "capital_expenditure": -255446000, "free_cash_flow": -171798000, "dividends_paid": -27056000, "share_repurchases": -3475000, "shares_issued": 31137000, "net_debt_issued": 157168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 291407000, "cost_of_revenue": 137635000, "gross_profit": 153772000, "ebit": 10724000, "ebitda": 112133000, "pretax_income": null, "tax_provision": null, "net_income": -7842000, "net_income_to_common": -7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": null, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83648000, "capital_expenditure": -255446000, "free_cash_flow": -171798000, "dividends_paid": -27056000, "share_repurchases": -3475000, "shares_issued": 31137000, "net_debt_issued": 157168000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88437000, "cost_of_revenue": 35881000, "gross_profit": 52556000, "ebit": 7268000, "ebitda": -14617000, "pretax_income": null, "tax_provision": null, "net_income": -34629000, "net_income_to_common": -34629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8089000, "total_current_assets": 86509000, "total_assets": 1125611000, "short_term_debt": 1518000, "long_term_debt": 235479000, "total_debt": 238927000, "total_liabilities": null, "total_equity": 330609000, "shares_outstanding": 27952659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24999000, "capital_expenditure": -23304000, "free_cash_flow": 1695000, "dividends_paid": -7557000, "share_repurchases": -1841000, "shares_issued": null, "net_debt_issued": 12952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88437000, "cost_of_revenue": 35881000, "gross_profit": 52556000, "ebit": 7268000, "ebitda": -14617000, "pretax_income": null, "tax_provision": null, "net_income": -34629000, "net_income_to_common": -34629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8089000, "total_current_assets": 86509000, "total_assets": 1125611000, "short_term_debt": 1518000, "long_term_debt": 235479000, "total_debt": 238927000, "total_liabilities": null, "total_equity": 330609000, "shares_outstanding": 27952659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24999000, "capital_expenditure": -23304000, "free_cash_flow": 1695000, "dividends_paid": -7557000, "share_repurchases": -1841000, "shares_issued": null, "net_debt_issued": 12952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88437000, "cost_of_revenue": 35881000, "gross_profit": 52556000, "ebit": 7268000, "ebitda": -14617000, "pretax_income": null, "tax_provision": null, "net_income": -34629000, "net_income_to_common": -34629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8089000, "total_current_assets": 86509000, "total_assets": 1125611000, "short_term_debt": 1518000, "long_term_debt": 235479000, "total_debt": 238927000, "total_liabilities": null, "total_equity": 330609000, "shares_outstanding": 27952659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24999000, "capital_expenditure": -23304000, "free_cash_flow": 1695000, "dividends_paid": -7557000, "share_repurchases": -1841000, "shares_issued": null, "net_debt_issued": 12952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88437000, "cost_of_revenue": 35881000, "gross_profit": 52556000, "ebit": 7268000, "ebitda": -14617000, "pretax_income": null, "tax_provision": null, "net_income": -34629000, "net_income_to_common": -34629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8089000, "total_current_assets": 86509000, "total_assets": 1125611000, "short_term_debt": 1518000, "long_term_debt": 235479000, "total_debt": 238927000, "total_liabilities": null, "total_equity": 330609000, "shares_outstanding": 27952659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24999000, "capital_expenditure": -23304000, "free_cash_flow": 1695000, "dividends_paid": -7557000, "share_repurchases": -1841000, "shares_issued": null, "net_debt_issued": 12952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88437000, "cost_of_revenue": 35881000, "gross_profit": 52556000, "ebit": 7268000, "ebitda": -14617000, "pretax_income": null, "tax_provision": null, "net_income": -34629000, "net_income_to_common": -34629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8089000, "total_current_assets": 86509000, "total_assets": 1125611000, "short_term_debt": 1518000, "long_term_debt": 235479000, "total_debt": 238927000, "total_liabilities": null, "total_equity": 330609000, "shares_outstanding": 27952659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24999000, "capital_expenditure": -23304000, "free_cash_flow": 1695000, "dividends_paid": -7557000, "share_repurchases": -1841000, "shares_issued": null, "net_debt_issued": 12952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88437000, "cost_of_revenue": 35881000, "gross_profit": 52556000, "ebit": 7268000, "ebitda": -14617000, "pretax_income": null, "tax_provision": null, "net_income": -34629000, "net_income_to_common": -34629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8089000, "total_current_assets": 86509000, "total_assets": 1125611000, "short_term_debt": 1518000, "long_term_debt": 235479000, "total_debt": 238927000, "total_liabilities": null, "total_equity": 330609000, "shares_outstanding": 27952659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24999000, "capital_expenditure": -23304000, "free_cash_flow": 1695000, "dividends_paid": -7557000, "share_repurchases": -1841000, "shares_issued": null, "net_debt_issued": 12952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88437000, "cost_of_revenue": 35881000, "gross_profit": 52556000, "ebit": 7268000, "ebitda": -14617000, "pretax_income": null, "tax_provision": null, "net_income": -34629000, "net_income_to_common": -34629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8089000, "total_current_assets": 86509000, "total_assets": 1125611000, "short_term_debt": 1518000, "long_term_debt": 235479000, "total_debt": 238927000, "total_liabilities": null, "total_equity": 330609000, "shares_outstanding": 27952659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24999000, "capital_expenditure": -23304000, "free_cash_flow": 1695000, "dividends_paid": -7557000, "share_repurchases": -1841000, "shares_issued": null, "net_debt_issued": 12952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88437000, "cost_of_revenue": 35881000, "gross_profit": 52556000, "ebit": 7268000, "ebitda": -14617000, "pretax_income": null, "tax_provision": null, "net_income": -34629000, "net_income_to_common": -34629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8089000, "total_current_assets": 86509000, "total_assets": 1125611000, "short_term_debt": 1518000, "long_term_debt": 235479000, "total_debt": 238927000, "total_liabilities": null, "total_equity": 330609000, "shares_outstanding": 27952659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24999000, "capital_expenditure": -23304000, "free_cash_flow": 1695000, "dividends_paid": -7557000, "share_repurchases": -1841000, "shares_issued": null, "net_debt_issued": 12952000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 88437000, "cost_of_revenue": 35881000, "gross_profit": 52556000, "ebit": 7268000, "ebitda": -14617000, "pretax_income": null, "tax_provision": null, "net_income": -34629000, "net_income_to_common": -34629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8089000, "total_current_assets": 86509000, "total_assets": 1125611000, "short_term_debt": 1518000, "long_term_debt": 235479000, "total_debt": 238927000, "total_liabilities": null, "total_equity": 330609000, "shares_outstanding": 27952659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24999000, "capital_expenditure": -23304000, "free_cash_flow": 1695000, "dividends_paid": -7557000, "share_repurchases": -1841000, "shares_issued": null, "net_debt_issued": 12952000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 81485000, "cost_of_revenue": 37435000, "gross_profit": 44050000, "ebit": 2226000, "ebitda": 40898000, "pretax_income": null, "tax_provision": null, "net_income": 3041000, "net_income_to_common": 3041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": 1571000, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25373000, "capital_expenditure": -10808000, "free_cash_flow": 14565000, "dividends_paid": -7549000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -425000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 81485000, "cost_of_revenue": 37435000, "gross_profit": 44050000, "ebit": 2226000, "ebitda": 40898000, "pretax_income": null, "tax_provision": null, "net_income": 3041000, "net_income_to_common": 3041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": 1571000, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25373000, "capital_expenditure": -10808000, "free_cash_flow": 14565000, "dividends_paid": -7549000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -425000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 81485000, "cost_of_revenue": 37435000, "gross_profit": 44050000, "ebit": 2226000, "ebitda": 40898000, "pretax_income": null, "tax_provision": null, "net_income": 3041000, "net_income_to_common": 3041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 68739000, "total_assets": 1104404000, "short_term_debt": 1571000, "long_term_debt": 222104000, "total_debt": 225974000, "total_liabilities": null, "total_equity": 370055000, "shares_outstanding": 27872506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25373000, "capital_expenditure": -10808000, "free_cash_flow": 14565000, "dividends_paid": -7549000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -425000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }