{
  "ticker": {
    "uuid": "3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd",
    "symbol": "IPO",
    "name": "InPlay Oil Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd/"
  },
  "ticker_metadata": {
    "id": 36075,
    "uuid": "3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd",
    "symbol": "IPO",
    "name": "InPlay Oil Corp.",
    "asset_type": "equity",
    "market_cap": 454544128,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "InPlay Oil Corp. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in Canada. The company produces and sells crude oil, natural gas, and natural gas liquids. It focuses on light oil asset base located in West Central, Alberta. The company is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd",
      "symbol": "IPO",
      "name": "InPlay Oil Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/3f60d6c8-4221-4f79-9dc9-9fd17b0d71fd/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.27,
      "value": 0.32,
      "quality": 0.09,
      "momentum": 0.84,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 16.61,
      "market_cap": 465186597.77,
      "pe_ratio": null,
      "earnings_yield": 0.0223,
      "ebitda_to_ev": 0.125,
      "shareholder_yield": 0.0091,
      "roe": -0.1197,
      "piotroski_f_score": 3,
      "momentum_12_1": 0.842,
      "volatility_252d": 0.3783
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.777184+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 16.61,
        "market_cap": 465186597.7664,
        "market_cap_usd": 465186597.7664,
        "enterprise_value": 696024597.7664,
        "shares_outstanding": 28006416,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 1.4071,
        "ptbv_ratio": 1.4071,
        "ps_ratio": 1.3646,
        "pcf_ratio": 4.7354,
        "pfcf_ratio": -2.7691,
        "ev_ebitda": 7.9972,
        "ev_ebit": 44.7979,
        "ev_sales": 2.0417,
        "ev_fcf": -4.1432,
        "earnings_yield": 0.0223,
        "fcf_yield": -0.2414,
        "price_to_sales": 1.3646,
        "price_to_book": 1.4071,
        "price_to_cashflow": 4.7354,
        "ebitda_to_ev": 0.125,
        "sales_yield": 0.4898
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0565,
        "shareholder_yield": 0.0091,
        "debt_paydown_yield": 0,
        "total_yield": 0.0091
      },
      "quality": {
        "gross_margin": 0.5419,
        "operating_margin": 0.0456,
        "net_margin": -0.1161,
        "ebitda_margin": 0.2553,
        "fcf_margin": -0.4928,
        "roe": -0.1197,
        "roa": -0.0352,
        "roic": 0.0208,
        "roc_greenblatt": 0.0157,
        "asset_turnover": 0.3029,
        "cash_conversion": 4.2439,
        "accruals_ratio": -0.1224,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 1.7553,
        "revenue_stability_5y": 0.2859,
        "eps_surprise_avg": -21.5434,
        "sue_score": -0.7965,
        "gross_profit_to_assets": 0.1641,
        "external_financing": 0.032
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.6523,
        "debt_to_assets": 0.2123,
        "interest_coverage": 0.6587,
        "current_ratio": 0.8205,
        "quick_ratio": 0.8205,
        "net_debt": 230838000,
        "local_beta": -0.7898,
        "volatility_252d": 0.3783,
        "volatility_60d": 0.8768,
        "max_drawdown_12m": -0.1772,
        "risk_adjusted_momentum": 2.2258
      },
      "growth": {
        "revenue_growth_1y": 0.8958,
        "revenue_growth_3y_cagr": 0.0689,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -22.9887,
        "book_value_growth_1y": -0.3141,
        "revenue_growth": 0.8958,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.0293,
        "price_return_3m": 0.0099,
        "price_return_6m": 0.3279,
        "price_return_9m": 0.5467,
        "price_return_12m": 0.896,
        "price_return_12m_ex1m": 0.842,
        "momentum_6m": 0.3279,
        "momentum_12m": 0.896,
        "momentum_12_1": 0.842,
        "distance_from_52w_high": -0.0879,
        "distance_from_52w_low": 0.9682,
        "relative_strength": 0.5939
      },
      "raw_ttm": {
        "revenue_ttm": 340908000,
        "gross_profit_ttm": 184731000,
        "ebit_ttm": 15537000,
        "ebitda_ttm": 87034000,
        "net_income_ttm": -39585000,
        "eps_diluted_ttm": -1.4134,
        "operating_cash_flow_ttm": 98236000,
        "capital_expenditure_ttm": -266229000,
        "fcf_ttm": -167993000,
        "dividends_paid_ttm": -30514000,
        "share_repurchases_ttm": -4860000,
        "shares_issued_ttm": 31137000,
        "interest_expense_ttm": 23588000,
        "cash_and_equivalents": 8089000,
        "total_current_assets": 86509000,
        "total_current_liabilities": 105434000,
        "net_ppe": 1015219000,
        "total_assets": 1125611000,
        "total_debt": 238927000,
        "total_equity": 330609000,
        "net_working_capital": -25496000,
        "book_value_per_share": 11.8048,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 11.8048
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 33,
        "rank_ptbv": 33,
        "rank_ps": 32,
        "rank_pcf": 17,
        "rank_ev_ebitda": 31,
        "rank_ev_ebit": 89,
        "rank_earnings_yield": 89,
        "rank_fcf_yield": 98,
        "rank_dividend_yield": 54,
        "rank_shareholder_yield": 58,
        "rank_total_yield": 73,
        "rank_roe": 85,
        "rank_roc": 76,
        "rank_roic": 80,
        "rank_gross_margin": 35,
        "rank_fcf_margin": 95,
        "rank_piotroski": 91,
        "rank_accruals": 16,
        "rank_sue": 88,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 5,
        "rank_momentum_12m": 21,
        "rank_momentum_12m_ex1m": 23,
        "rank_relative_strength": 21
      },
      "composites": {
        "value_composite": 68,
        "quality_composite": 91,
        "momentum_composite": 16,
        "growth_composite": 12,
        "yield_composite": 76,
        "svqf_composite": 95,
        "vc1_composite": 15,
        "vc2_composite": 20,
        "vc3_composite": 23,
        "trending_value_composite": null,
        "overall_composite": 73,
        "quality_value_composite": 0.1697,
        "os_score": 0.27,
        "value_percentile": 0.32,
        "quality_percentile": 0.09,
        "momentum_percentile": 0.84,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 85,
        "small_cap_core_rank": 23,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11409,
    "ticker_id": 36075,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:49.777184+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 16.61,
    "market_cap": 465186597.7664,
    "market_cap_usd": 465186597.7664,
    "enterprise_value": 696024597.7664,
    "shares_outstanding": 28006416,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 1.40705969,
    "ptbv_ratio": 1.40705969,
    "ps_ratio": 1.36455172,
    "pcf_ratio": 4.73539841,
    "pfcf_ratio": -2.76908322,
    "ev_ebitda": 7.99715741,
    "ev_ebit": 44.79787589,
    "ev_sales": 2.04167869,
    "ev_fcf": -4.14317619,
    "earnings_yield": 0.02232249,
    "fcf_yield": -0.24136072,
    "dividend_yield": 0,
    "buyback_yield": -0.05648701,
    "shareholder_yield": 0.00910817,
    "debt_paydown_yield": 0,
    "total_yield": 0.00910817,
    "gross_margin": 0.54187933,
    "operating_margin": 0.04557535,
    "net_margin": -0.11611637,
    "ebitda_margin": 0.25530055,
    "fcf_margin": -0.49278104,
    "roe": -0.11973358,
    "roa": -0.03516757,
    "roic": 0.02075485,
    "roc_greenblatt": 0.01569833,
    "asset_turnover": 0.30286484,
    "cash_conversion": 4.243855,
    "accruals_ratio": -0.12244106,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.65227382,
    "debt_to_assets": 0.21226427,
    "interest_coverage": 0.65868238,
    "current_ratio": 0.82050382,
    "quick_ratio": 0.82050382,
    "net_debt": 230838000,
    "revenue_growth_1y": 0.8957863,
    "revenue_growth_3y_cagr": 0.06892995,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -22.98873672,
    "book_value_growth_1y": -0.31408279,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 1.755288,
    "revenue_stability_5y": 0.285921,
    "eps_surprise_avg": -21.5434,
    "sue_score": -0.7965,
    "price_return_1m": 0.02933831,
    "price_return_3m": 0.0098569,
    "price_return_6m": 0.32791229,
    "price_return_9m": 0.54665497,
    "price_return_12m": 0.89604157,
    "price_return_12m_ex1m": 0.84200039,
    "distance_from_52w_high": -0.08786245,
    "distance_from_52w_low": 0.96821248,
    "relative_strength": 0.59393516,
    "local_beta": -0.7898,
    "volatility_252d": 0.378283,
    "volatility_60d": 0.876796,
    "max_drawdown_12m": -0.17723392,
    "revenue_ttm": 340908000,
    "gross_profit_ttm": 184731000,
    "ebit_ttm": 15537000,
    "ebitda_ttm": 87034000,
    "net_income_ttm": -39585000,
    "eps_diluted_ttm": -1.41342612,
    "operating_cash_flow_ttm": 98236000,
    "capital_expenditure_ttm": -266229000,
    "fcf_ttm": -167993000,
    "dividends_paid_ttm": -30514000,
    "share_repurchases_ttm": -4860000,
    "shares_issued_ttm": 31137000,
    "interest_expense_ttm": 23588000,
    "cash_and_equivalents": 8089000,
    "total_current_assets": 86509000,
    "total_current_liabilities": 105434000,
    "net_ppe": 1015219000,
    "total_assets": 1125611000,
    "total_debt": 238927000,
    "total_equity": 330609000,
    "net_working_capital": -25496000,
    "book_value_per_share": 11.80475931,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 11.80475931,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 50,
    "rank_pb": 33,
    "rank_ptbv": 33,
    "rank_ps": 32,
    "rank_pcf": 17,
    "rank_ev_ebitda": 31,
    "rank_ev_ebit": 89,
    "rank_earnings_yield": 89,
    "rank_fcf_yield": 98,
    "rank_dividend_yield": 54,
    "rank_shareholder_yield": 58,
    "rank_total_yield": 73,
    "rank_roe": 85,
    "rank_roc": 76,
    "rank_roic": 80,
    "rank_gross_margin": 35,
    "rank_fcf_margin": 95,
    "rank_piotroski": 91,
    "rank_accruals": 16,
    "rank_sue": 88,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 5,
    "rank_momentum_12m": 21,
    "rank_momentum_12m_ex1m": 23,
    "rank_relative_strength": 21,
    "value_composite": 68,
    "quality_composite": 91,
    "momentum_composite": 16,
    "growth_composite": 12,
    "yield_composite": 76,
    "svqf_composite": 95,
    "vc1_composite": 15,
    "vc2_composite": 20,
    "vc3_composite": 23,
    "trending_value_composite": null,
    "overall_composite": 73,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 85,
    "small_cap_core_rank": 23,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 16.61,
      "os": 0.27,
      "value": 0.32,
      "quality": 0.09,
      "momentum": 0.84,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0223,
      "shareholder_yield": 0.0091,
      "roe": -0.1197,
      "momentum_12_1": 0.842,
      "complete_fields": {
        "id": 11409,
        "ticker_id": 36075,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.777184+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 16.61,
        "market_cap": 465186597.7664,
        "market_cap_usd": 465186597.7664,
        "enterprise_value": 696024597.7664,
        "shares_outstanding": 28006416,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 1.40705969,
        "ptbv_ratio": 1.40705969,
        "ps_ratio": 1.36455172,
        "pcf_ratio": 4.73539841,
        "pfcf_ratio": -2.76908322,
        "ev_ebitda": 7.99715741,
        "ev_ebit": 44.79787589,
        "ev_sales": 2.04167869,
        "ev_fcf": -4.14317619,
        "earnings_yield": 0.02232249,
        "fcf_yield": -0.24136072,
        "dividend_yield": 0,
        "buyback_yield": -0.05648701,
        "shareholder_yield": 0.00910817,
        "debt_paydown_yield": 0,
        "total_yield": 0.00910817,
        "gross_margin": 0.54187933,
        "operating_margin": 0.04557535,
        "net_margin": -0.11611637,
        "ebitda_margin": 0.25530055,
        "fcf_margin": -0.49278104,
        "roe": -0.11973358,
        "roa": -0.03516757,
        "roic": 0.02075485,
        "roc_greenblatt": 0.01569833,
        "asset_turnover": 0.30286484,
        "cash_conversion": 4.243855,
        "accruals_ratio": -0.12244106,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.65227382,
        "debt_to_assets": 0.21226427,
        "interest_coverage": 0.65868238,
        "current_ratio": 0.82050382,
        "quick_ratio": 0.82050382,
        "net_debt": 230838000,
        "revenue_growth_1y": 0.8957863,
        "revenue_growth_3y_cagr": 0.06892995,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -22.98873672,
        "book_value_growth_1y": -0.31408279,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 1.755288,
        "revenue_stability_5y": 0.285921,
        "eps_surprise_avg": -21.5434,
        "sue_score": -0.7965,
        "price_return_1m": 0.02933831,
        "price_return_3m": 0.0098569,
        "price_return_6m": 0.32791229,
        "price_return_9m": 0.54665497,
        "price_return_12m": 0.89604157,
        "price_return_12m_ex1m": 0.84200039,
        "distance_from_52w_high": -0.08786245,
        "distance_from_52w_low": 0.96821248,
        "relative_strength": 0.59393516,
        "local_beta": -0.7898,
        "volatility_252d": 0.378283,
        "volatility_60d": 0.876796,
        "max_drawdown_12m": -0.17723392,
        "revenue_ttm": 340908000,
        "gross_profit_ttm": 184731000,
        "ebit_ttm": 15537000,
        "ebitda_ttm": 87034000,
        "net_income_ttm": -39585000,
        "eps_diluted_ttm": -1.41342612,
        "operating_cash_flow_ttm": 98236000,
        "capital_expenditure_ttm": -266229000,
        "fcf_ttm": -167993000,
        "dividends_paid_ttm": -30514000,
        "share_repurchases_ttm": -4860000,
        "shares_issued_ttm": 31137000,
        "interest_expense_ttm": 23588000,
        "cash_and_equivalents": 8089000,
        "total_current_assets": 86509000,
        "total_current_liabilities": 105434000,
        "net_ppe": 1015219000,
        "total_assets": 1125611000,
        "total_debt": 238927000,
        "total_equity": 330609000,
        "net_working_capital": -25496000,
        "book_value_per_share": 11.80475931,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 11.80475931,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 50,
        "rank_pb": 33,
        "rank_ptbv": 33,
        "rank_ps": 32,
        "rank_pcf": 17,
        "rank_ev_ebitda": 31,
        "rank_ev_ebit": 89,
        "rank_earnings_yield": 89,
        "rank_fcf_yield": 98,
        "rank_dividend_yield": 54,
        "rank_shareholder_yield": 58,
        "rank_total_yield": 73,
        "rank_roe": 85,
        "rank_roc": 76,
        "rank_roic": 80,
        "rank_gross_margin": 35,
        "rank_fcf_margin": 95,
        "rank_piotroski": 91,
        "rank_accruals": 16,
        "rank_sue": 88,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 5,
        "rank_momentum_12m": 21,
        "rank_momentum_12m_ex1m": 23,
        "rank_relative_strength": 21,
        "value_composite": 68,
        "quality_composite": 91,
        "momentum_composite": 16,
        "growth_composite": 12,
        "yield_composite": 76,
        "svqf_composite": 95,
        "vc1_composite": 15,
        "vc2_composite": 20,
        "vc3_composite": 23,
        "trending_value_composite": null,
        "overall_composite": 73,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 85,
        "small_cap_core_rank": 23,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 291407000,
          "cost_of_revenue": 137635000,
          "gross_profit": 153772000,
          "ebit": 10724000,
          "ebitda": 112133000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -7842000,
          "net_income_to_common": -7842000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 68739000,
          "total_assets": 1104404000,
          "short_term_debt": null,
          "long_term_debt": 222104000,
          "total_debt": 225974000,
          "total_liabilities": null,
          "total_equity": 370055000,
          "shares_outstanding": 27872506,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 83648000,
          "capital_expenditure": -255446000,
          "free_cash_flow": -171798000,
          "dividends_paid": -27056000,
          "share_repurchases": -3475000,
          "shares_issued": 31137000,
          "net_debt_issued": 157168000
        },
        "complete_fields": {
          "id": 422144,
          "ticker_id": 36075,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "112133000",
              "netIncome": "-7842000",
              "grossProfit": "153772000",
              "totalRevenue": "291407000",
              "costOfRevenue": "137635000",
              "interestExpense": "19498000",
              "operatingIncome": "10724000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "98051000"
            },
            "balance": {
              "totalDebt": "225974000",
              "totalAssets": "1104404000",
              "longTermDebt": "222104000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "27872506",
              "totalCurrentAssets": "68739000",
              "totalShareholderEquity": "370055000",
              "totalCurrentLiabilities": "62524000",
              "propertyPlantEquipmentNet": "1021278000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "-171798000",
              "dividendsPaid": "-27056000",
              "issuanceOfDebt": "158970000",
              "issuanceOfStock": "31137000",
              "repaymentOfDebt": "-1802000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "83648000",
              "repurchaseOfStock": "-3475000",
              "capitalExpenditures": "-255446000"
            }
          },
          "revenue": 291407000,
          "cost_of_revenue": 137635000,
          "gross_profit": 153772000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 10724000,
          "depreciation_amortisation": 98051000,
          "ebitda": 112133000,
          "interest_expense": 19498000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -7842000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -7842000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 68739000,
          "net_ppe": 1021278000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1104404000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 62524000,
          "long_term_debt": 222104000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 225974000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 370055000,
          "shares_outstanding": 27872506,
          "operating_cash_flow": 83648000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -255446000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -27056000,
          "share_repurchases": -3475000,
          "shares_issued": 31137000,
          "net_debt_issued": 157168000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -171798000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "112133000",
            "netIncome": "-7842000",
            "grossProfit": "153772000",
            "totalRevenue": "291407000",
            "costOfRevenue": "137635000",
            "interestExpense": "19498000",
            "operatingIncome": "10724000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "98051000"
          },
          "balance": {
            "totalDebt": "225974000",
            "totalAssets": "1104404000",
            "longTermDebt": "222104000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "27872506",
            "totalCurrentAssets": "68739000",
            "totalShareholderEquity": "370055000",
            "totalCurrentLiabilities": "62524000",
            "propertyPlantEquipmentNet": "1021278000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "-171798000",
            "dividendsPaid": "-27056000",
            "issuanceOfDebt": "158970000",
            "issuanceOfStock": "31137000",
            "repaymentOfDebt": "-1802000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "83648000",
            "repurchaseOfStock": "-3475000",
            "capitalExpenditures": "-255446000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 153713000,
          "cost_of_revenue": 68173000,
          "gross_profit": 85540000,
          "ebit": 16964000,
          "ebitda": 67472000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 9469000,
          "net_income_to_common": 9469000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 25834000,
          "total_assets": 476255000,
          "short_term_debt": null,
          "long_term_debt": 63134000,
          "total_debt": 66993000,
          "total_liabilities": null,
          "total_equity": 290727000,
          "shares_outstanding": 15019892,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 70882000,
          "capital_expenditure": -63069000,
          "free_cash_flow": 7813000,
          "dividends_paid": -16399000,
          "share_repurchases": -549000,
          "shares_issued": 0,
          "net_debt_issued": 15663000
        },
        "complete_fields": {
          "id": 422149,
          "ticker_id": 36075,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "67472000",
              "netIncome": "9469000",
              "grossProfit": "85540000",
              "totalRevenue": "153713000",
              "costOfRevenue": "68173000",
              "interestExpense": "6994000",
              "operatingIncome": "16964000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "48209000"
            },
            "balance": {
              "totalDebt": "66993000",
              "totalAssets": "476255000",
              "longTermDebt": "63134000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "15019892",
              "totalCurrentAssets": "25834000",
              "totalShareholderEquity": "290727000",
              "totalCurrentLiabilities": "28491000",
              "propertyPlantEquipmentNet": "434795000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "7813000",
              "dividendsPaid": "-16399000",
              "issuanceOfDebt": "15973000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-310000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "70882000",
              "repurchaseOfStock": "-549000",
              "capitalExpenditures": "-63069000"
            }
          },
          "revenue": 153713000,
          "cost_of_revenue": 68173000,
          "gross_profit": 85540000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16964000,
          "depreciation_amortisation": 48209000,
          "ebitda": 67472000,
          "interest_expense": 6994000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 9469000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 9469000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 25834000,
          "net_ppe": 434795000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 476255000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 28491000,
          "long_term_debt": 63134000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 66993000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 290727000,
          "shares_outstanding": 15019892,
          "operating_cash_flow": 70882000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -63069000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -16399000,
          "share_repurchases": -549000,
          "shares_issued": 0,
          "net_debt_issued": 15663000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7813000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "67472000",
            "netIncome": "9469000",
            "grossProfit": "85540000",
            "totalRevenue": "153713000",
            "costOfRevenue": "68173000",
            "interestExpense": "6994000",
            "operatingIncome": "16964000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "48209000"
          },
          "balance": {
            "totalDebt": "66993000",
            "totalAssets": "476255000",
            "longTermDebt": "63134000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "15019892",
            "totalCurrentAssets": "25834000",
            "totalShareholderEquity": "290727000",
            "totalCurrentLiabilities": "28491000",
            "propertyPlantEquipmentNet": "434795000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "7813000",
            "dividendsPaid": "-16399000",
            "issuanceOfDebt": "15973000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-310000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "70882000",
            "repurchaseOfStock": "-549000",
            "capitalExpenditures": "-63069000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 179366000,
          "cost_of_revenue": 70472000,
          "gross_profit": 108894000,
          "ebit": 37432000,
          "ebitda": 87358000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 32702000,
          "net_income_to_common": 32702000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 33053000,
          "total_assets": 472956000,
          "short_term_debt": null,
          "long_term_debt": 47161000,
          "total_debt": 51286000,
          "total_liabilities": null,
          "total_equity": 294352000,
          "shares_outstanding": 15051294,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 86009000,
          "capital_expenditure": -84793000,
          "free_cash_flow": 1216000,
          "dividends_paid": -16123000,
          "share_repurchases": -2935000,
          "shares_issued": null,
          "net_debt_issued": -424000
        },
        "complete_fields": {
          "id": 422151,
          "ticker_id": 36075,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "87358000",
              "netIncome": "32702000",
              "grossProfit": "108894000",
              "totalRevenue": "179366000",
              "costOfRevenue": "70472000",
              "interestExpense": "5435000",
              "operatingIncome": "37432000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "47956000"
            },
            "balance": {
              "totalDebt": "51286000",
              "totalAssets": "472956000",
              "longTermDebt": "47161000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "15051294",
              "totalCurrentAssets": "33053000",
              "totalShareholderEquity": "294352000",
              "totalCurrentLiabilities": "35640000",
              "propertyPlantEquipmentNet": "421477000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "1216000",
              "dividendsPaid": "-16123000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-424000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "86009000",
              "repurchaseOfStock": "-2935000",
              "capitalExpenditures": "-84793000"
            }
          },
          "revenue": 179366000,
          "cost_of_revenue": 70472000,
          "gross_profit": 108894000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 37432000,
          "depreciation_amortisation": 47956000,
          "ebitda": 87358000,
          "interest_expense": 5435000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 32702000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 32702000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 33053000,
          "net_ppe": 421477000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 472956000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 35640000,
          "long_term_debt": 47161000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 51286000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 294352000,
          "shares_outstanding": 15051294,
          "operating_cash_flow": 86009000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -84793000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -16123000,
          "share_repurchases": -2935000,
          "shares_issued": null,
          "net_debt_issued": -424000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1216000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "87358000",
            "netIncome": "32702000",
            "grossProfit": "108894000",
            "totalRevenue": "179366000",
            "costOfRevenue": "70472000",
            "interestExpense": "5435000",
            "operatingIncome": "37432000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "47956000"
          },
          "balance": {
            "totalDebt": "51286000",
            "totalAssets": "472956000",
            "longTermDebt": "47161000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "15051294",
            "totalCurrentAssets": "33053000",
            "totalShareholderEquity": "294352000",
            "totalCurrentLiabilities": "35640000",
            "propertyPlantEquipmentNet": "421477000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "1216000",
            "dividendsPaid": "-16123000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-424000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "86009000",
            "repurchaseOfStock": "-2935000",
            "capitalExpenditures": "-84793000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 238590000,
          "cost_of_revenue": 81685000,
          "gross_profit": 156905000,
          "ebit": 94995000,
          "ebitda": 133842000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 83896000,
          "net_income_to_common": 83896000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 35632000,
          "total_assets": 430911000,
          "short_term_debt": null,
          "long_term_debt": 29210000,
          "total_debt": 29530000,
          "total_liabilities": null,
          "total_equity": 273059000,
          "shares_outstanding": 14492100,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 122894000,
          "capital_expenditure": -77603000,
          "free_cash_flow": 45291000,
          "dividends_paid": -2614000,
          "share_repurchases": -605000,
          "shares_issued": 0,
          "net_debt_issued": -347000
        },
        "complete_fields": {
          "id": 422152,
          "ticker_id": 36075,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "133842000",
              "netIncome": "83896000",
              "grossProfit": "156905000",
              "totalRevenue": "238590000",
              "costOfRevenue": "81685000",
              "interestExpense": "4943000",
              "operatingIncome": "94995000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "43293000"
            },
            "balance": {
              "totalDebt": "29530000",
              "totalAssets": "430911000",
              "longTermDebt": "29210000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "14492100",
              "totalCurrentAssets": "35632000",
              "totalShareholderEquity": "273059000",
              "totalCurrentLiabilities": "42431000",
              "propertyPlantEquipmentNet": "375588000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "45291000",
              "dividendsPaid": "-2614000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-347000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "122894000",
              "repurchaseOfStock": "-605000",
              "capitalExpenditures": "-77603000"
            }
          },
          "revenue": 238590000,
          "cost_of_revenue": 81685000,
          "gross_profit": 156905000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 94995000,
          "depreciation_amortisation": 43293000,
          "ebitda": 133842000,
          "interest_expense": 4943000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 83896000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 83896000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 35632000,
          "net_ppe": 375588000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 430911000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 42431000,
          "long_term_debt": 29210000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 29530000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 273059000,
          "shares_outstanding": 14492100,
          "operating_cash_flow": 122894000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -77603000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2614000,
          "share_repurchases": -605000,
          "shares_issued": 0,
          "net_debt_issued": -347000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 45291000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "133842000",
            "netIncome": "83896000",
            "grossProfit": "156905000",
            "totalRevenue": "238590000",
            "costOfRevenue": "81685000",
            "interestExpense": "4943000",
            "operatingIncome": "94995000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "43293000"
          },
          "balance": {
            "totalDebt": "29530000",
            "totalAssets": "430911000",
            "longTermDebt": "29210000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "14492100",
            "totalCurrentAssets": "35632000",
            "totalShareholderEquity": "273059000",
            "totalCurrentLiabilities": "42431000",
            "propertyPlantEquipmentNet": "375588000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "45291000",
            "dividendsPaid": "-2614000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-347000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "122894000",
            "repurchaseOfStock": "-605000",
            "capitalExpenditures": "-77603000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 52863000,
          "long_term_debt": null,
          "total_debt": 52863000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 10675000,
          "net_debt_issued": 15295000
        },
        "complete_fields": {
          "id": 422153,
          "ticker_id": 36075,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "52863000",
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "15295000",
              "issuanceOfStock": "10675000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 52863000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 52863000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 10675000,
          "net_debt_issued": 15295000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "52863000",
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "15295000",
            "issuanceOfStock": "10675000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 88437000,
          "cost_of_revenue": 35881000,
          "gross_profit": 52556000,
          "ebit": 7268000,
          "ebitda": -14617000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -34629000,
          "net_income_to_common": -34629000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8089000,
          "total_current_assets": 86509000,
          "total_assets": 1125611000,
          "short_term_debt": 1518000,
          "long_term_debt": 235479000,
          "total_debt": 238927000,
          "total_liabilities": null,
          "total_equity": 330609000,
          "shares_outstanding": 27952659,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 24999000,
          "capital_expenditure": -23304000,
          "free_cash_flow": 1695000,
          "dividends_paid": -7557000,
          "share_repurchases": -1841000,
          "shares_issued": null,
          "net_debt_issued": 12952000
        },
        "complete_fields": {
          "id": 422142,
          "ticker_id": 36075,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-14617000",
              "netIncome": "-34629000",
              "grossProfit": "52556000",
              "totalRevenue": "88437000",
              "costOfRevenue": "35881000",
              "interestExpense": "5642000",
              "operatingIncome": "7268000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "24676000"
            },
            "balance": {
              "totalDebt": "238927000",
              "totalAssets": "1125611000",
              "longTermDebt": "235479000",
              "shortTermDebt": "1518000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "27952659",
              "totalCurrentAssets": "86509000",
              "totalShareholderEquity": "330609000",
              "totalCurrentLiabilities": "105434000",
              "propertyPlantEquipmentNet": "1015219000",
              "cashAndShortTermInvestments": "8089000"
            },
            "cashflow": {
              "freeCashFlow": "1695000",
              "dividendsPaid": "-7557000",
              "issuanceOfDebt": "13375000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-423000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "24999000",
              "repurchaseOfStock": "-1841000",
              "capitalExpenditures": "-23304000"
            }
          },
          "revenue": 88437000,
          "cost_of_revenue": 35881000,
          "gross_profit": 52556000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7268000,
          "depreciation_amortisation": 24676000,
          "ebitda": -14617000,
          "interest_expense": 5642000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -34629000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -34629000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8089000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 86509000,
          "net_ppe": 1015219000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1125611000,
          "short_term_debt": 1518000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 105434000,
          "long_term_debt": 235479000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 238927000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 330609000,
          "shares_outstanding": 27952659,
          "operating_cash_flow": 24999000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -23304000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7557000,
          "share_repurchases": -1841000,
          "shares_issued": null,
          "net_debt_issued": 12952000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1695000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-14617000",
            "netIncome": "-34629000",
            "grossProfit": "52556000",
            "totalRevenue": "88437000",
            "costOfRevenue": "35881000",
            "interestExpense": "5642000",
            "operatingIncome": "7268000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "24676000"
          },
          "balance": {
            "totalDebt": "238927000",
            "totalAssets": "1125611000",
            "longTermDebt": "235479000",
            "shortTermDebt": "1518000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "27952659",
            "totalCurrentAssets": "86509000",
            "totalShareholderEquity": "330609000",
            "totalCurrentLiabilities": "105434000",
            "propertyPlantEquipmentNet": "1015219000",
            "cashAndShortTermInvestments": "8089000"
          },
          "cashflow": {
            "freeCashFlow": "1695000",
            "dividendsPaid": "-7557000",
            "issuanceOfDebt": "13375000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-423000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "24999000",
            "repurchaseOfStock": "-1841000",
            "capitalExpenditures": "-23304000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 81485000,
          "cost_of_revenue": 37435000,
          "gross_profit": 44050000,
          "ebit": 2226000,
          "ebitda": 40898000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3041000,
          "net_income_to_common": 3041000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 68739000,
          "total_assets": 1104404000,
          "short_term_debt": 1571000,
          "long_term_debt": 222104000,
          "total_debt": 225974000,
          "total_liabilities": null,
          "total_equity": 370055000,
          "shares_outstanding": 27872506,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 25373000,
          "capital_expenditure": -10808000,
          "free_cash_flow": 14565000,
          "dividends_paid": -7549000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -425000
        },
        "complete_fields": {
          "id": 422143,
          "ticker_id": 36075,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "40898000",
              "netIncome": "3041000",
              "grossProfit": "44050000",
              "totalRevenue": "81485000",
              "costOfRevenue": "37435000",
              "interestExpense": "6183000",
              "operatingIncome": "2226000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "26856000"
            },
            "balance": {
              "totalDebt": "225974000",
              "totalAssets": "1104404000",
              "longTermDebt": "222104000",
              "shortTermDebt": "1571000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "27872506",
              "totalCurrentAssets": "68739000",
              "totalShareholderEquity": "370055000",
              "totalCurrentLiabilities": "62524000",
              "propertyPlantEquipmentNet": "1021278000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "14565000",
              "dividendsPaid": "-7549000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-425000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "25373000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-10808000"
            }
          },
          "revenue": 81485000,
          "cost_of_revenue": 37435000,
          "gross_profit": 44050000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2226000,
          "depreciation_amortisation": 26856000,
          "ebitda": 40898000,
          "interest_expense": 6183000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3041000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3041000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 68739000,
          "net_ppe": 1021278000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1104404000,
          "short_term_debt": 1571000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 62524000,
          "long_term_debt": 222104000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 225974000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 370055000,
          "shares_outstanding": 27872506,
          "operating_cash_flow": 25373000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -10808000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7549000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -425000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 14565000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "40898000",
            "netIncome": "3041000",
            "grossProfit": "44050000",
            "totalRevenue": "81485000",
            "costOfRevenue": "37435000",
            "interestExpense": "6183000",
            "operatingIncome": "2226000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "26856000"
          },
          "balance": {
            "totalDebt": "225974000",
            "totalAssets": "1104404000",
            "longTermDebt": "222104000",
            "shortTermDebt": "1571000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "27872506",
            "totalCurrentAssets": "68739000",
            "totalShareholderEquity": "370055000",
            "totalCurrentLiabilities": "62524000",
            "propertyPlantEquipmentNet": "1021278000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "14565000",
            "dividendsPaid": "-7549000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-425000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "25373000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-10808000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 79347000,
          "cost_of_revenue": 40932000,
          "gross_profit": 38415000,
          "ebit": -1899000,
          "ebitda": 28280000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4803000,
          "net_income_to_common": -4803000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 59492000,
          "total_assets": 1132257000,
          "short_term_debt": 1629000,
          "long_term_debt": 223172000,
          "total_debt": 227468000,
          "total_liabilities": null,
          "total_equity": 372791000,
          "shares_outstanding": 27838349,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 28275000,
          "capital_expenditure": -22305000,
          "free_cash_flow": 5970000,
          "dividends_paid": -7546000,
          "share_repurchases": -1196000,
          "shares_issued": 0,
          "net_debt_issued": -629000
        },
        "complete_fields": {
          "id": 422145,
          "ticker_id": 36075,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "28280000",
              "netIncome": "-4803000",
              "grossProfit": "38415000",
              "totalRevenue": "79347000",
              "costOfRevenue": "40932000",
              "interestExpense": "5985000",
              "operatingIncome": "-1899000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "28496000"
            },
            "balance": {
              "totalDebt": "227468000",
              "totalAssets": "1132257000",
              "longTermDebt": "223172000",
              "shortTermDebt": "1629000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "27838349",
              "totalCurrentAssets": "59492000",
              "totalShareholderEquity": "372791000",
              "totalCurrentLiabilities": "71234000",
              "propertyPlantEquipmentNet": "1054370000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "5970000",
              "dividendsPaid": "-7546000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-629000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "28275000",
              "repurchaseOfStock": "-1196000",
              "capitalExpenditures": "-22305000"
            }
          },
          "revenue": 79347000,
          "cost_of_revenue": 40932000,
          "gross_profit": 38415000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1899000,
          "depreciation_amortisation": 28496000,
          "ebitda": 28280000,
          "interest_expense": 5985000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4803000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4803000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 59492000,
          "net_ppe": 1054370000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1132257000,
          "short_term_debt": 1629000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 71234000,
          "long_term_debt": 223172000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 227468000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 372791000,
          "shares_outstanding": 27838349,
          "operating_cash_flow": 28275000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -22305000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7546000,
          "share_repurchases": -1196000,
          "shares_issued": 0,
          "net_debt_issued": -629000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5970000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "28280000",
            "netIncome": "-4803000",
            "grossProfit": "38415000",
            "totalRevenue": "79347000",
            "costOfRevenue": "40932000",
            "interestExpense": "5985000",
            "operatingIncome": "-1899000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "28496000"
          },
          "balance": {
            "totalDebt": "227468000",
            "totalAssets": "1132257000",
            "longTermDebt": "223172000",
            "shortTermDebt": "1629000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "27838349",
            "totalCurrentAssets": "59492000",
            "totalShareholderEquity": "372791000",
            "totalCurrentLiabilities": "71234000",
            "propertyPlantEquipmentNet": "1054370000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "5970000",
            "dividendsPaid": "-7546000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-629000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "28275000",
            "repurchaseOfStock": "-1196000",
            "capitalExpenditures": "-22305000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 91639000,
          "cost_of_revenue": 41929000,
          "gross_profit": 49710000,
          "ebit": 7942000,
          "ebitda": 32473000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3194000,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 65402000,
          "total_assets": 1148431000,
          "short_term_debt": 768000,
          "long_term_debt": 240276000,
          "total_debt": 245201000,
          "total_liabilities": null,
          "total_equity": 385225000,
          "shares_outstanding": 27805971,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 19589000,
          "capital_expenditure": -209812000,
          "free_cash_flow": -190223000,
          "dividends_paid": -7862000,
          "share_repurchases": -1823000,
          "shares_issued": 31137000,
          "net_debt_issued": 174848000
        },
        "complete_fields": {
          "id": 422146,
          "ticker_id": 36075,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "32473000",
              "netIncome": "-3194000",
              "grossProfit": "49710000",
              "totalRevenue": "91639000",
              "costOfRevenue": "41929000",
              "interestExpense": "5778000",
              "operatingIncome": "7942000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "30134000"
            },
            "balance": {
              "totalDebt": "245201000",
              "totalAssets": "1148431000",
              "longTermDebt": "240276000",
              "shortTermDebt": "768000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "27805971",
              "totalCurrentAssets": "65402000",
              "totalShareholderEquity": "385225000",
              "totalCurrentLiabilities": "54279000",
              "propertyPlantEquipmentNet": "1066032000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "-190223000",
              "dividendsPaid": "-7862000",
              "issuanceOfDebt": "175397000",
              "issuanceOfStock": "31137000",
              "repaymentOfDebt": "-549000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "19589000",
              "repurchaseOfStock": "-1823000",
              "capitalExpenditures": "-209812000"
            }
          },
          "revenue": 91639000,
          "cost_of_revenue": 41929000,
          "gross_profit": 49710000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7942000,
          "depreciation_amortisation": 30134000,
          "ebitda": 32473000,
          "interest_expense": 5778000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3194000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3194000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 65402000,
          "net_ppe": 1066032000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1148431000,
          "short_term_debt": 768000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 54279000,
          "long_term_debt": 240276000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 245201000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 385225000,
          "shares_outstanding": 27805971,
          "operating_cash_flow": 19589000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -209812000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7862000,
          "share_repurchases": -1823000,
          "shares_issued": 31137000,
          "net_debt_issued": 174848000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -190223000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "32473000",
            "netIncome": "-3194000",
            "grossProfit": "49710000",
            "totalRevenue": "91639000",
            "costOfRevenue": "41929000",
            "interestExpense": "5778000",
            "operatingIncome": "7942000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "30134000"
          },
          "balance": {
            "totalDebt": "245201000",
            "totalAssets": "1148431000",
            "longTermDebt": "240276000",
            "shortTermDebt": "768000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "27805971",
            "totalCurrentAssets": "65402000",
            "totalShareholderEquity": "385225000",
            "totalCurrentLiabilities": "54279000",
            "propertyPlantEquipmentNet": "1066032000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "-190223000",
            "dividendsPaid": "-7862000",
            "issuanceOfDebt": "175397000",
            "issuanceOfStock": "31137000",
            "repaymentOfDebt": "-549000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "19589000",
            "repurchaseOfStock": "-1823000",
            "capitalExpenditures": "-209812000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 38936000,
          "cost_of_revenue": 17339000,
          "gross_profit": 21597000,
          "ebit": 2453000,
          "ebitda": 10481000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2887000,
          "net_income_to_common": -2887000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 65215000,
          "total_assets": 521607000,
          "short_term_debt": 753000,
          "long_term_debt": 64879000,
          "total_debt": 68541000,
          "total_liabilities": null,
          "total_equity": 286681000,
          "shares_outstanding": 15236681,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10410000,
          "capital_expenditure": -14231000,
          "free_cash_flow": -3821000,
          "dividends_paid": -4098000,
          "share_repurchases": -456000,
          "shares_issued": null,
          "net_debt_issued": 1548000
        },
        "complete_fields": {
          "id": 422147,
          "ticker_id": 36075,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "10481000",
              "netIncome": "-2887000",
              "grossProfit": "21597000",
              "totalRevenue": "38936000",
              "costOfRevenue": "17339000",
              "interestExpense": "1551000",
              "operatingIncome": "2453000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12565000"
            },
            "balance": {
              "totalDebt": "68541000",
              "totalAssets": "521607000",
              "longTermDebt": "64879000",
              "shortTermDebt": "753000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "15236681",
              "totalCurrentAssets": "65215000",
              "totalShareholderEquity": "286681000",
              "totalCurrentLiabilities": "73174000",
              "propertyPlantEquipmentNet": "440017000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "-3821000",
              "dividendsPaid": "-4098000",
              "issuanceOfDebt": "1745000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-197000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "10410000",
              "repurchaseOfStock": "-456000",
              "capitalExpenditures": "-14231000"
            }
          },
          "revenue": 38936000,
          "cost_of_revenue": 17339000,
          "gross_profit": 21597000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2453000,
          "depreciation_amortisation": 12565000,
          "ebitda": 10481000,
          "interest_expense": 1551000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2887000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2887000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 65215000,
          "net_ppe": 440017000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 521607000,
          "short_term_debt": 753000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 73174000,
          "long_term_debt": 64879000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 68541000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 286681000,
          "shares_outstanding": 15236681,
          "operating_cash_flow": 10410000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -14231000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -4098000,
          "share_repurchases": -456000,
          "shares_issued": null,
          "net_debt_issued": 1548000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3821000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "10481000",
            "netIncome": "-2887000",
            "grossProfit": "21597000",
            "totalRevenue": "38936000",
            "costOfRevenue": "17339000",
            "interestExpense": "1551000",
            "operatingIncome": "2453000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12565000"
          },
          "balance": {
            "totalDebt": "68541000",
            "totalAssets": "521607000",
            "longTermDebt": "64879000",
            "shortTermDebt": "753000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "15236681",
            "totalCurrentAssets": "65215000",
            "totalShareholderEquity": "286681000",
            "totalCurrentLiabilities": "73174000",
            "propertyPlantEquipmentNet": "440017000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "-3821000",
            "dividendsPaid": "-4098000",
            "issuanceOfDebt": "1745000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-197000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "10410000",
            "repurchaseOfStock": "-456000",
            "capitalExpenditures": "-14231000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422148,
          "ticker_id": 36075,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:47:47.084912+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422150,
          "ticker_id": 36075,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:47:47.084912+00:00",
          "is_restated": false,
          "raw_data": {
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}