{ "ticker": { "uuid": "3f68c06d-26fe-44fd-b6df-f1a85d70400f", "symbol": "MCL", "name": "M Tek Copper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/3f68c06d-26fe-44fd-b6df-f1a85d70400f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f68c06d-26fe-44fd-b6df-f1a85d70400f/" }, "ticker_metadata": { "id": 14580, "uuid": "3f68c06d-26fe-44fd-b6df-f1a85d70400f", "symbol": "MCL", "name": "M Tek Copper Limited", "asset_type": "equity", "market_cap": 1706739328, "stock_exchange_id": 7, "industry": "Copper", "sector": "Basic Materials", "description": "M Tek Copper Limited manufactures and sells copper products in India. The company offers copper bus bars, strips, and rods; tin plated copper bus bars; paper insulated copper conductors (round/rectangular); kapton polyimide covered copper conductors; copper profiles; enamelled copper round winding wires; poly wrap subsmersible winding wires; fabricated copper products/bus bars; oxygen free copper rods; copper earth rods (internal/external threaded); copper anode/phosporised nuggets and balls; silver bearing copper alloys; fiber glass/daglas covered copper conductors; and delivery spools, as well as tapped insulated copper conductors and bare copper wires. Its products are used in pumps, motors, transformers, generators, alternators, wind generators, panels, hydro generators, and switch gears; and automatic coil winding machines, as well as to fabricate in automatic CNC machines. The company exports its products. The company was formerly known as Madhav Copper Limited and change its name to M Tek Copper Limited in May 2026. M Tek Copper Limited was incorporated in 2012 and is based in Bhavnagar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f68c06d-26fe-44fd-b6df-f1a85d70400f", "symbol": "MCL", "name": "M Tek Copper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/3f68c06d-26fe-44fd-b6df-f1a85d70400f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f68c06d-26fe-44fd-b6df-f1a85d70400f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.49, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 59.6, "market_cap": 1617710825.71, "pe_ratio": 35.0946, "earnings_yield": 0.0285, "ebitda_to_ev": 0.0389, "shareholder_yield": 0, "roe": 0.1008, "piotroski_f_score": 7, "momentum_12_1": 0.0683, "volatility_252d": 0.5923 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.182794+00:00", "batch_id": "" }, "size": { "price_close": 59.6, "market_cap": 1617710825.7144, "market_cap_usd": 1617710825.7144, "enterprise_value": 1873118825.7144, "shares_outstanding": 27142800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.0946, "pb_ratio": 3.5391, "ptbv_ratio": 3.5391, "ps_ratio": 1.1051, "pcf_ratio": 50.2754, "pfcf_ratio": 66.6355, "ev_ebitda": 25.7342, "ev_ebit": 38.0627, "ev_sales": 1.2796, "ev_fcf": 77.1561, "earnings_yield": 0.0285, "fcf_yield": 0.013, "price_to_sales": 1.1051, "price_to_book": 3.5391, "price_to_cashflow": 50.2754, "ebitda_to_ev": 0.0389, "sales_yield": 0.7815 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0933, "operating_margin": 0.0336, "net_margin": 0.0315, "ebitda_margin": 0.0497, "fcf_margin": 0.0166, "roe": 0.1008, "roa": 0.06, "roic": 0.0518, "roc_greenblatt": null, "asset_turnover": 1.9054, "cash_conversion": 0.5267, "accruals_ratio": 0.0181, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.8886, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1778, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.509, "debt_to_assets": 0.3347, "interest_coverage": 2.1025, "current_ratio": 2.2133, "quick_ratio": 2.2133, "net_debt": 255408000, "local_beta": -0.1159, "volatility_252d": 0.5923, "volatility_60d": 1.4777, "max_drawdown_12m": -0.3572, "risk_adjusted_momentum": 0.1153 }, "growth": { "revenue_growth_1y": 2.5119, "revenue_growth_3y_cagr": 0.0066, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.8198, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1143, "revenue_growth": 2.5119, "earnings_growth": 2.8198 }, "momentum": { "price_return_1m": -0.0255, "price_return_3m": -0.1087, "price_return_6m": 0.3007, "price_return_9m": 0.2659, "price_return_12m": 0.041, "price_return_12m_ex1m": 0.0683, "momentum_6m": 0.3007, "momentum_12m": 0.041, "momentum_12_1": 0.0683, "distance_from_52w_high": -0.3342, "distance_from_52w_low": 0.3592, "relative_strength": 0.1487 }, "raw_ttm": { "revenue_ttm": 1463799008, "gross_profit_ttm": 136614632, "ebit_ttm": 49211463, "ebitda_ttm": 72787002, "net_income_ttm": 46095745, "eps_diluted_ttm": 1.6983, "operating_cash_flow_ttm": 32177000, "capital_expenditure_ttm": -7900000, "fcf_ttm": 24277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 23405736, "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_current_liabilities": 284564000, "net_ppe": null, "total_assets": 768220000, "total_debt": 257101000, "total_equity": 457094000, "net_working_capital": 578868000, "book_value_per_share": 16.8403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.8403 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.485, "os_score": 0.49, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6482, "ticker_id": 14580, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.182794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.6, "market_cap": 1617710825.7144, "market_cap_usd": 1617710825.7144, "enterprise_value": 1873118825.7144, "shares_outstanding": 27142800, "fx_rate_to_usd": null, "pe_ratio": 35.09458033, "pb_ratio": 3.53912067, "ptbv_ratio": 3.53912067, "ps_ratio": 1.10514546, "pcf_ratio": 50.27537762, "pfcf_ratio": 66.63553263, "ev_ebitda": 25.73424889, "ev_ebit": 38.06265271, "ev_sales": 1.27962843, "ev_fcf": 77.15610766, "earnings_yield": 0.02849443, "fcf_yield": 0.01296074, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09332882, "operating_margin": 0.033619, "net_margin": 0.03149049, "ebitda_margin": 0.04972472, "fcf_margin": 0.01658493, "roe": 0.10084522, "roa": 0.06000331, "roic": 0.05180139, "roc_greenblatt": null, "asset_turnover": 1.90544246, "cash_conversion": 0.52666466, "accruals_ratio": 0.01811818, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.50897816, "debt_to_assets": 0.33467106, "interest_coverage": 2.10253858, "current_ratio": 2.21331581, "quick_ratio": 2.21331581, "net_debt": 255408000, "revenue_growth_1y": 2.51190141, "revenue_growth_3y_cagr": 0.00655557, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.81983377, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11427638, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.888562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0255069, "price_return_3m": -0.10871848, "price_return_6m": 0.30074199, "price_return_9m": 0.26593024, "price_return_12m": 0.041048, "price_return_12m_ex1m": 0.06829694, "distance_from_52w_high": -0.33422699, "distance_from_52w_low": 0.35917904, "relative_strength": 0.14872774, "local_beta": -0.1159, "volatility_252d": 0.59232, "volatility_60d": 1.477684, "max_drawdown_12m": -0.35723857, "revenue_ttm": 1463799008, "gross_profit_ttm": 136614632, "ebit_ttm": 49211463, "ebitda_ttm": 72787002, "net_income_ttm": 46095745, "eps_diluted_ttm": 1.69826786, "operating_cash_flow_ttm": 32177000, "capital_expenditure_ttm": -7900000, "fcf_ttm": 24277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 23405736, "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_current_liabilities": 284564000, "net_ppe": null, "total_assets": 768220000, "total_debt": 257101000, "total_equity": 457094000, "net_working_capital": 578868000, "book_value_per_share": 16.84034072, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.84034072, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.6, "os": 0.49, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 35.0946, "earnings_yield": 0.0285, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.0683, "complete_fields": { "id": 6482, "ticker_id": 14580, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.182794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.6, "market_cap": 1617710825.7144, "market_cap_usd": 1617710825.7144, "enterprise_value": 1873118825.7144, "shares_outstanding": 27142800, "fx_rate_to_usd": null, "pe_ratio": 35.09458033, "pb_ratio": 3.53912067, "ptbv_ratio": 3.53912067, "ps_ratio": 1.10514546, "pcf_ratio": 50.27537762, "pfcf_ratio": 66.63553263, "ev_ebitda": 25.73424889, "ev_ebit": 38.06265271, "ev_sales": 1.27962843, "ev_fcf": 77.15610766, "earnings_yield": 0.02849443, "fcf_yield": 0.01296074, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09332882, "operating_margin": 0.033619, "net_margin": 0.03149049, "ebitda_margin": 0.04972472, "fcf_margin": 0.01658493, "roe": 0.10084522, "roa": 0.06000331, "roic": 0.05180139, "roc_greenblatt": null, "asset_turnover": 1.90544246, "cash_conversion": 0.52666466, "accruals_ratio": 0.01811818, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.50897816, "debt_to_assets": 0.33467106, "interest_coverage": 2.10253858, "current_ratio": 2.21331581, "quick_ratio": 2.21331581, "net_debt": 255408000, "revenue_growth_1y": 2.51190141, "revenue_growth_3y_cagr": 0.00655557, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.81983377, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11427638, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.888562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0255069, "price_return_3m": -0.10871848, "price_return_6m": 0.30074199, "price_return_9m": 0.26593024, "price_return_12m": 0.041048, "price_return_12m_ex1m": 0.06829694, "distance_from_52w_high": -0.33422699, "distance_from_52w_low": 0.35917904, "relative_strength": 0.14872774, "local_beta": -0.1159, "volatility_252d": 0.59232, "volatility_60d": 1.477684, "max_drawdown_12m": -0.35723857, "revenue_ttm": 1463799008, "gross_profit_ttm": 136614632, "ebit_ttm": 49211463, "ebitda_ttm": 72787002, "net_income_ttm": 46095745, "eps_diluted_ttm": 1.69826786, "operating_cash_flow_ttm": 32177000, "capital_expenditure_ttm": -7900000, "fcf_ttm": 24277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 23405736, "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_current_liabilities": 284564000, "net_ppe": null, "total_assets": 768220000, "total_debt": 257101000, "total_equity": 457094000, "net_working_capital": 578868000, "book_value_per_share": 16.84034072, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.84034072, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "income_statement": { "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "ebit": 46473000, "ebitda": 69628000, "pretax_income": null, "tax_provision": null, "net_income": 46877000, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32177000, "capital_expenditure": -7900000, "free_cash_flow": 24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372896, "ticker_id": 14580, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69628000", "netIncome": "46877000", "grossProfit": "120794000", "totalRevenue": "1246725000", "costOfRevenue": "1125931000", "interestExpense": "18453000", "operatingIncome": "46473000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16636000" }, "balance": { "totalDebt": "257101000", "totalAssets": "768220000", "longTermDebt": "21806000", "shortTermDebt": "235295000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "629830000", "totalShareholderEquity": "457094000", "totalCurrentLiabilities": "284564000", "cashAndShortTermInvestments": "1693000" }, "cashflow": { "freeCashFlow": "24277000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "32177000", "repurchaseOfStock": null, "capitalExpenditures": "-7900000" } }, "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46473000, "depreciation_amortisation": 16636000, "ebitda": 69628000, "interest_expense": 18453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46877000, "net_income_continuing_ops": null, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 629830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 768220000, "short_term_debt": 235295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284564000, "long_term_debt": 21806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 457094000, "shares_outstanding": 27142800, "operating_cash_flow": 32177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69628000", "netIncome": "46877000", "grossProfit": "120794000", "totalRevenue": "1246725000", "costOfRevenue": "1125931000", "interestExpense": "18453000", "operatingIncome": "46473000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16636000" }, "balance": { "totalDebt": "257101000", "totalAssets": "768220000", "longTermDebt": "21806000", "shortTermDebt": "235295000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "629830000", "totalShareholderEquity": "457094000", "totalCurrentLiabilities": "284564000", "cashAndShortTermInvestments": "1693000" }, "cashflow": { "freeCashFlow": "24277000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "32177000", "repurchaseOfStock": null, "capitalExpenditures": "-7900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "income_statement": { "revenue": 355000000, "cost_of_revenue": 338600000, "gross_profit": 16400000, "ebit": -29695000, "ebitda": 35666000, "pretax_income": null, "tax_provision": null, "net_income": 12272000, "net_income_to_common": 12272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000, "total_current_assets": 506284000, "total_assets": 640874000, "short_term_debt": 99729000, "long_term_debt": 32098000, "total_debt": 131827000, "total_liabilities": null, "total_equity": 410216000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13136000, "capital_expenditure": -8707000, "free_cash_flow": -21843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372899, "ticker_id": 14580, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35666000", "netIncome": "12272000", "grossProfit": "16400000", "totalRevenue": "355000000", "costOfRevenue": "338600000", "interestExpense": "5655000", "operatingIncome": "-29695000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18455000" }, "balance": { "totalDebt": "131827000", "totalAssets": "640874000", "longTermDebt": "32098000", "shortTermDebt": "99729000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "506284000", "totalShareholderEquity": "410216000", "totalCurrentLiabilities": "195980000", "cashAndShortTermInvestments": "1604000" }, "cashflow": { "freeCashFlow": "-21843000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13136000", "repurchaseOfStock": null, "capitalExpenditures": "-8707000" } }, "revenue": 355000000, "cost_of_revenue": 338600000, "gross_profit": 16400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29695000, "depreciation_amortisation": 18455000, "ebitda": 35666000, "interest_expense": 5655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12272000, "net_income_continuing_ops": null, "net_income_to_common": 12272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1604000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 506284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 640874000, "short_term_debt": 99729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195980000, "long_term_debt": 32098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 410216000, "shares_outstanding": 27142800, "operating_cash_flow": -13136000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35666000", "netIncome": "12272000", "grossProfit": "16400000", "totalRevenue": "355000000", "costOfRevenue": "338600000", "interestExpense": "5655000", "operatingIncome": "-29695000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18455000" }, "balance": { "totalDebt": "131827000", "totalAssets": "640874000", "longTermDebt": "32098000", "shortTermDebt": "99729000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "506284000", "totalShareholderEquity": "410216000", "totalCurrentLiabilities": "195980000", "cashAndShortTermInvestments": "1604000" }, "cashflow": { "freeCashFlow": "-21843000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13136000", "repurchaseOfStock": null, "capitalExpenditures": "-8707000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12337000, "gross_profit": -12337000, "ebit": -46156000, "ebitda": -24573000, "pretax_income": null, "tax_provision": null, "net_income": -44144000, "net_income_to_common": -44144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1166000, "total_current_assets": 888609000, "total_assets": 1033728000, "short_term_debt": 3765000, "long_term_debt": 6618000, "total_debt": 10383000, "total_liabilities": null, "total_equity": 397944000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5809000, "capital_expenditure": -150000, "free_cash_flow": -5959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372900, "ticker_id": 14580, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24573000", "netIncome": "-44144000", "grossProfit": "-12337000", "totalRevenue": "0", "costOfRevenue": "12337000", "interestExpense": "5661000", "operatingIncome": "-46156000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22505000" }, "balance": { "totalDebt": "10383000", "totalAssets": "1033728000", "longTermDebt": "6618000", "shortTermDebt": "3765000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "888609000", "totalShareholderEquity": "397944000", "totalCurrentLiabilities": "627161000", "cashAndShortTermInvestments": "1166000" }, "cashflow": { "freeCashFlow": "-5959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5809000", "repurchaseOfStock": null, "capitalExpenditures": "-150000" } }, "revenue": 0, "cost_of_revenue": 12337000, "gross_profit": -12337000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46156000, "depreciation_amortisation": 22505000, "ebitda": -24573000, "interest_expense": 5661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44144000, "net_income_continuing_ops": null, "net_income_to_common": -44144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1166000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 888609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1033728000, "short_term_debt": 3765000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627161000, "long_term_debt": 6618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 397944000, "shares_outstanding": 27142800, "operating_cash_flow": -5809000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24573000", "netIncome": "-44144000", "grossProfit": "-12337000", "totalRevenue": "0", "costOfRevenue": "12337000", "interestExpense": "5661000", "operatingIncome": "-46156000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22505000" }, "balance": { "totalDebt": "10383000", "totalAssets": "1033728000", "longTermDebt": "6618000", "shortTermDebt": "3765000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "888609000", "totalShareholderEquity": "397944000", "totalCurrentLiabilities": "627161000", "cashAndShortTermInvestments": "1166000" }, "cashflow": { "freeCashFlow": "-5959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5809000", "repurchaseOfStock": null, "capitalExpenditures": "-150000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "income_statement": { "revenue": 1222524000, "cost_of_revenue": 1195230000, "gross_profit": 27294000, "ebit": -25750000, "ebitda": 18627000, "pretax_income": null, "tax_provision": null, "net_income": -24397000, "net_income_to_common": -24397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1579000, "total_current_assets": 976111000, "total_assets": 1146551000, "short_term_debt": 71793000, "long_term_debt": 1583000, "total_debt": 73376000, "total_liabilities": null, "total_equity": 442089000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30991000, "capital_expenditure": -25204000, "free_cash_flow": 5787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372901, "ticker_id": 14580, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18627000", "netIncome": "-24397000", "grossProfit": "27294000", "totalRevenue": "1222524000", "costOfRevenue": "1195230000", "interestExpense": "8693000", "operatingIncome": "-25750000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28820000" }, "balance": { "totalDebt": "73376000", "totalAssets": "1146551000", "longTermDebt": "1583000", "shortTermDebt": "71793000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "976111000", "totalShareholderEquity": "442089000", "totalCurrentLiabilities": "693319000", "cashAndShortTermInvestments": "1579000" }, "cashflow": { "freeCashFlow": "5787000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "30991000", "repurchaseOfStock": null, "capitalExpenditures": "-25204000" } }, "revenue": 1222524000, "cost_of_revenue": 1195230000, "gross_profit": 27294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25750000, "depreciation_amortisation": 28820000, "ebitda": 18627000, "interest_expense": 8693000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24397000, "net_income_continuing_ops": null, "net_income_to_common": -24397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 976111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1146551000, "short_term_debt": 71793000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693319000, "long_term_debt": 1583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 442089000, "shares_outstanding": 27142800, "operating_cash_flow": 30991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18627000", "netIncome": "-24397000", "grossProfit": "27294000", "totalRevenue": "1222524000", "costOfRevenue": "1195230000", "interestExpense": "8693000", "operatingIncome": "-25750000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28820000" }, "balance": { "totalDebt": "73376000", "totalAssets": "1146551000", "longTermDebt": "1583000", "shortTermDebt": "71793000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "976111000", "totalShareholderEquity": "442089000", "totalCurrentLiabilities": "693319000", "cashAndShortTermInvestments": "1579000" }, "cashflow": { "freeCashFlow": "5787000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "30991000", "repurchaseOfStock": null, "capitalExpenditures": "-25204000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372894, "ticker_id": 14580, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21869494", "netIncome": "10426081", "grossProfit": "50325174", "totalRevenue": "461967662", "costOfRevenue": "411642488", "interestExpense": "8006262", "operatingIncome": "16548157", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3578151" } }, "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16548157, "depreciation_amortisation": 3578151, "ebitda": 21869494, "interest_expense": 8006262, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10426081, "net_income_continuing_ops": null, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21869494", "netIncome": "10426081", "grossProfit": "50325174", "totalRevenue": "461967662", "costOfRevenue": "411642488", "interestExpense": "8006262", "operatingIncome": "16548157", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3578151" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "income_statement": { "revenue": 416015153, "cost_of_revenue": 411708211, "gross_profit": 4306942, "ebit": 8680073, "ebitda": 15605083, "pretax_income": null, "tax_provision": null, "net_income": 17178281, "net_income_to_common": 17178281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372895, "ticker_id": 14580, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15605083", "netIncome": "17178281", "grossProfit": "4306942", "totalRevenue": "416015153", "costOfRevenue": "411708211", "interestExpense": "7158695", "operatingIncome": "8680073", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4441152" }, "balance": { "totalDebt": "257101000", "totalAssets": "768220000", "longTermDebt": "21806000", "shortTermDebt": "235295000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "629830000", "totalShareholderEquity": "457094000", "totalCurrentLiabilities": "284564000", "cashAndShortTermInvestments": "1693000" } }, "revenue": 416015153, "cost_of_revenue": 411708211, "gross_profit": 4306942, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8680073, "depreciation_amortisation": 4441152, "ebitda": 15605083, "interest_expense": 7158695, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17178281, "net_income_continuing_ops": null, "net_income_to_common": 17178281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 629830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 768220000, "short_term_debt": 235295000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284564000, "long_term_debt": 21806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 457094000, "shares_outstanding": 27142800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15605083", "netIncome": "17178281", "grossProfit": "4306942", "totalRevenue": "416015153", "costOfRevenue": "411708211", "interestExpense": "7158695", "operatingIncome": "8680073", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4441152" }, "balance": { "totalDebt": "257101000", "totalAssets": "768220000", "longTermDebt": "21806000", "shortTermDebt": "235295000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "629830000", "totalShareholderEquity": "457094000", "totalCurrentLiabilities": "284564000", "cashAndShortTermInvestments": "1693000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "income_statement": { "revenue": 328561869, "cost_of_revenue": 284243066, "gross_profit": 44318803, "ebit": 13497752, "ebitda": 19092370, "pretax_income": null, "tax_provision": null, "net_income": 9054853, "net_income_to_common": 9054853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372897, "ticker_id": 14580, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19092370", "netIncome": "9054853", "grossProfit": "44318803", "totalRevenue": "328561869", "costOfRevenue": "284243066", "interestExpense": "5174900", "operatingIncome": "13497752", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4144729" } }, "revenue": 328561869, "cost_of_revenue": 284243066, "gross_profit": 44318803, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13497752, "depreciation_amortisation": 4144729, "ebitda": 19092370, "interest_expense": 5174900, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9054853, "net_income_continuing_ops": null, "net_income_to_common": 9054853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19092370", "netIncome": "9054853", "grossProfit": "44318803", "totalRevenue": "328561869", "costOfRevenue": "284243066", "interestExpense": "5174900", "operatingIncome": "13497752", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4144729" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "income_statement": { "revenue": 257254324, "cost_of_revenue": 219590611, "gross_profit": 37663713, "ebit": 10485481, "ebitda": 16220055, "pretax_income": null, "tax_provision": null, "net_income": 9436530, "net_income_to_common": 9436530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1737012.5, "total_current_assets": 629845271.29, "total_assets": 753877947.96, "short_term_debt": 124537192.6, "long_term_debt": 33728328.74, "total_debt": 158265521.34, "total_liabilities": null, "total_equity": 430859783.15, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372898, "ticker_id": 14580, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:36.094272+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16220055", "netIncome": "9436530", "grossProfit": "37663713", "totalRevenue": "257254324", "costOfRevenue": "219590611", "interestExpense": "3065879", "operatingIncome": "10485481", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4089414" }, "balance": { "totalDebt": "158265521.34", "totalAssets": "753877947.96", "longTermDebt": "33728328.74", "shortTermDebt": "124537192.6", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "629845271.29", "totalShareholderEquity": "430859783.15", "totalCurrentLiabilities": "290950626.12", "cashAndShortTermInvestments": "1737012.5" } }, "revenue": 257254324, "cost_of_revenue": 219590611, "gross_profit": 37663713, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10485481, "depreciation_amortisation": 4089414, "ebitda": 16220055, "interest_expense": 3065879, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9436530, "net_income_continuing_ops": null, "net_income_to_common": 9436530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1737012.5, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 629845271.29, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 753877947.96, "short_term_debt": 124537192.6, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290950626.12, "long_term_debt": 33728328.74, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158265521.34, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 430859783.15, "shares_outstanding": 27142800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16220055", "netIncome": "9436530", "grossProfit": "37663713", "totalRevenue": "257254324", "costOfRevenue": "219590611", "interestExpense": "3065879", "operatingIncome": "10485481", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4089414" }, "balance": { "totalDebt": "158265521.34", "totalAssets": "753877947.96", "longTermDebt": "33728328.74", "shortTermDebt": "124537192.6", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27142800", "totalCurrentAssets": "629845271.29", "totalShareholderEquity": "430859783.15", "totalCurrentLiabilities": "290950626.12", "cashAndShortTermInvestments": "1737012.5" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }