{ "ticker": { "uuid": "3f68c06d-26fe-44fd-b6df-f1a85d70400f", "symbol": "MCL", "name": "M Tek Copper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/3f68c06d-26fe-44fd-b6df-f1a85d70400f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f68c06d-26fe-44fd-b6df-f1a85d70400f/" }, "latest_snapshot": { "ticker": { "uuid": "3f68c06d-26fe-44fd-b6df-f1a85d70400f", "symbol": "MCL", "name": "M Tek Copper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/3f68c06d-26fe-44fd-b6df-f1a85d70400f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f68c06d-26fe-44fd-b6df-f1a85d70400f/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.51, "coverage": 0.879, "confidence": 0.448, "delta": 0 }, "headline_factors": { "price": 58.31, "market_cap": 1582696695.14, "pe_ratio": 34.335, "earnings_yield": 0.0268, "ebitda_to_ev": 0.0396, "shareholder_yield": 0, "roe": 0.1008, "piotroski_f_score": 7, "momentum_12_1": 0.0614, "volatility_252d": 0.5963 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.335, "ev_ebitda": 25.2532, "earnings_yield": 0.0268, "fcf_yield": 0.0132, "shareholder_yield": 0 }, "quality": { "roe": 0.1008, "roic": 0.0518, "gross_margin": 0.0933, "fcf_margin": 0.0166, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 2.5119, "eps_growth_1y": 2.8198, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1364, "momentum_12_1": 0.0614, "relative_strength": 0.1279 }, "scores": { "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.51, "growth_composite": 51, "yield_composite": 49, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.879, "signal_confidence": 0.448 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.6, "os": 0.43, "value": 0.46, "quality": 0.47, "momentum": 0.48, "confidence": 0.534, "coverage": 0.879, "pe_ratio": 35.0946, "earnings_yield": 0.0263, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.0683 }, { "week_end_date": "2026-06-14", "price": 58.72, "os": 0.59, "value": 0.52, "quality": 0.52, "momentum": 0.56, "confidence": 0.525, "coverage": 0.879, "pe_ratio": 34.5764, "earnings_yield": 0.0266, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.1162 }, { "week_end_date": "2026-06-21", "price": 57.79, "os": 0.32, "value": 0.42, "quality": 0.42, "momentum": 0.45, "confidence": 0.515, "coverage": 0.879, "pe_ratio": 34.0288, "earnings_yield": 0.027, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.0987 }, { "week_end_date": "2026-06-28", "price": 57.24, "os": 0.75, "value": 0.59, "quality": 0.59, "momentum": 0.62, "confidence": 0.505, "coverage": 0.879, "pe_ratio": 33.7049, "earnings_yield": 0.0272, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.1173 }, { "week_end_date": "2026-07-05", "price": 54.78, "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.56, "confidence": 0.496, "coverage": 0.879, "pe_ratio": 32.2564, "earnings_yield": 0.0282, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.0884 }, { "week_end_date": "2026-07-12", "price": 54.46, "os": 0.73, "value": 0.58, "quality": 0.58, "momentum": 0.61, "confidence": 0.487, "coverage": 0.879, "pe_ratio": 32.068, "earnings_yield": 0.0284, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.0834 }, { "week_end_date": "2026-07-19", "price": 52.78, "os": 0.51, "value": 0.49, "quality": 0.49, "momentum": 0.52, "confidence": 0.477, "coverage": 0.879, "pe_ratio": 31.0787, "earnings_yield": 0.0292, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.1126 }, { "week_end_date": "2026-07-26", "price": 53.37, "os": 0.43, "value": 0.47, "quality": 0.48, "momentum": 0.44, "confidence": 0.468, "coverage": 0.879, "pe_ratio": 31.4261, "earnings_yield": 0.0289, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.1554 }, { "week_end_date": "2026-08-02", "price": 53.3, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.52, "confidence": 0.458, "coverage": 0.879, "pe_ratio": 31.3849, "earnings_yield": 0.0289, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.0958 }, { "week_end_date": "2026-08-09", "price": 58.31, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.51, "confidence": 0.448, "coverage": 0.879, "pe_ratio": 34.335, "earnings_yield": 0.0268, "shareholder_yield": 0, "roe": 0.1008, "momentum_12_1": 0.0614 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "ebit": 46473000, "ebitda": 69628000, "pretax_income": null, "tax_provision": null, "net_income": 46877000, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32177000, "capital_expenditure": -7900000, "free_cash_flow": 24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "ebit": 46473000, "ebitda": 69628000, "pretax_income": null, "tax_provision": null, "net_income": 46877000, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32177000, "capital_expenditure": -7900000, "free_cash_flow": 24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "ebit": 46473000, "ebitda": 69628000, "pretax_income": null, "tax_provision": null, "net_income": 46877000, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32177000, "capital_expenditure": -7900000, "free_cash_flow": 24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "ebit": 46473000, "ebitda": 69628000, "pretax_income": null, "tax_provision": null, "net_income": 46877000, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32177000, "capital_expenditure": -7900000, "free_cash_flow": 24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "ebit": 46473000, "ebitda": 69628000, "pretax_income": null, "tax_provision": null, "net_income": 46877000, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32177000, "capital_expenditure": -7900000, "free_cash_flow": 24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "ebit": 46473000, "ebitda": 69628000, "pretax_income": null, "tax_provision": null, "net_income": 46877000, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32177000, "capital_expenditure": -7900000, "free_cash_flow": 24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "ebit": 46473000, "ebitda": 69628000, "pretax_income": null, "tax_provision": null, "net_income": 46877000, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32177000, "capital_expenditure": -7900000, "free_cash_flow": 24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1246725000, "cost_of_revenue": 1125931000, "gross_profit": 120794000, "ebit": 46473000, "ebitda": 69628000, "pretax_income": null, "tax_provision": null, "net_income": 46877000, "net_income_to_common": 46877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32177000, "capital_expenditure": -7900000, "free_cash_flow": 24277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 461967662, "cost_of_revenue": 411642488, "gross_profit": 50325174, "ebit": 16548157, "ebitda": 21869494, "pretax_income": null, "tax_provision": null, "net_income": 10426081, "net_income_to_common": 10426081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 416015153, "cost_of_revenue": 411708211, "gross_profit": 4306942, "ebit": 8680073, "ebitda": 15605083, "pretax_income": null, "tax_provision": null, "net_income": 17178281, "net_income_to_common": 17178281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 416015153, "cost_of_revenue": 411708211, "gross_profit": 4306942, "ebit": 8680073, "ebitda": 15605083, "pretax_income": null, "tax_provision": null, "net_income": 17178281, "net_income_to_common": 17178281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 416015153, "cost_of_revenue": 411708211, "gross_profit": 4306942, "ebit": 8680073, "ebitda": 15605083, "pretax_income": null, "tax_provision": null, "net_income": 17178281, "net_income_to_common": 17178281, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693000, "total_current_assets": 629830000, "total_assets": 768220000, "short_term_debt": 235295000, "long_term_debt": 21806000, "total_debt": 257101000, "total_liabilities": null, "total_equity": 457094000, "shares_outstanding": 27142800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }