{ "ticker": { "uuid": "3f771b9f-aabe-4aba-97dd-9edd37e66299", "symbol": "LMB", "name": "Limbach Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/3f771b9f-aabe-4aba-97dd-9edd37e66299/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f771b9f-aabe-4aba-97dd-9edd37e66299/" }, "ticker_metadata": { "id": 6960, "uuid": "3f771b9f-aabe-4aba-97dd-9edd37e66299", "symbol": "LMB", "name": "Limbach Holdings Inc", "asset_type": "equity", "market_cap": 951778000, "stock_exchange_id": 2, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Limbach Holdings, Inc. is an integrated building systems solutions company in the United States. The company is headquartered in Pittsburgh, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f771b9f-aabe-4aba-97dd-9edd37e66299", "symbol": "LMB", "name": "Limbach Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/3f771b9f-aabe-4aba-97dd-9edd37e66299/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f771b9f-aabe-4aba-97dd-9edd37e66299/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.09, "quality": 0.26, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 80.25, "market_cap": 968424017.25, "pe_ratio": 29.1431, "earnings_yield": 0.0343, "ebitda_to_ev": 0.0633, "shareholder_yield": 0, "roe": 0.1693, "piotroski_f_score": 5, "momentum_12_1": -0.4695, "volatility_252d": 0.5523 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.982161+00:00", "batch_id": "" }, "size": { "price_close": 80.25, "market_cap": 968424017.25, "market_cap_usd": 968424017.25, "enterprise_value": 994192017.25, "shares_outstanding": 12067589, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.1431, "pb_ratio": 4.9325, "ptbv_ratio": 12.38, "ps_ratio": 1.484, "pcf_ratio": 27.1655, "pfcf_ratio": 25.7334, "ev_ebitda": 15.7856, "ev_ebit": 22.2101, "ev_sales": 1.5235, "ev_fcf": 26.4181, "earnings_yield": 0.0343, "fcf_yield": 0.0379, "price_to_sales": 1.484, "price_to_book": 4.9325, "price_to_cashflow": 27.1655, "ebitda_to_ev": 0.0633, "sales_yield": 0.6564 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.251, "operating_margin": 0.0686, "net_margin": 0.0509, "ebitda_margin": 0.0965, "fcf_margin": 0.0577, "roe": 0.1693, "roa": 0.0881, "roic": 0.1619, "roc_greenblatt": null, "asset_turnover": 1.731, "cash_conversion": 1.1325, "accruals_ratio": -0.0064, "sbc_to_revenue": 0.0112, "piotroski_f_score": 5, "altman_z_score": 5.9811, "earnings_stability_5y": 0.3007, "revenue_stability_5y": 0.1003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4344, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.92, "net_debt_to_ebitda": 0.4091, "debt_to_assets": 0.1102, "interest_coverage": 11.6449, "current_ratio": 1.7064, "quick_ratio": 1.7064, "net_debt": 25768000, "local_beta": 0.0011, "volatility_252d": 0.5523, "volatility_60d": 1.3198, "max_drawdown_12m": -0.5517, "risk_adjusted_momentum": -0.8501 }, "growth": { "revenue_growth_1y": 0.2245, "revenue_growth_3y_cagr": 0.0919, "revenue_growth_5y_cagr": 0.0262, "eps_growth_1y": -0.0081, "eps_growth_3y_cagr": 0.9267, "eps_growth_5y_cagr": 0.5296, "fcf_growth_1y": -0.2501, "book_value_growth_1y": 0.2663, "revenue_growth": 0.2245, "earnings_growth": -0.0081 }, "momentum": { "price_return_1m": 0.1186, "price_return_3m": -0.0225, "price_return_6m": 0.0883, "price_return_9m": -0.2559, "price_return_12m": -0.4066, "price_return_12m_ex1m": -0.4695, "momentum_6m": 0.0883, "momentum_12m": -0.4066, "momentum_12_1": -0.4695, "distance_from_52w_high": -0.4629, "distance_from_52w_low": 0.1981, "relative_strength": -0.5645 }, "raw_ttm": { "revenue_ttm": 652555000, "gross_profit_ttm": 163765000, "ebit_ttm": 44763000, "ebitda_ttm": 62981000, "net_income_ttm": 33230000, "eps_diluted_ttm": 2.7537, "operating_cash_flow_ttm": 35649000, "capital_expenditure_ttm": 1984000, "fcf_ttm": 37633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3844000, "cash_and_equivalents": 15766000, "total_current_assets": 191759000, "total_current_liabilities": 112375000, "net_ppe": null, "total_assets": 376972000, "total_debt": 41534000, "total_equity": 196335000, "net_working_capital": 73122000, "book_value_per_share": 16.2696, "retained_earnings": 104705000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78225000, "tangible_book_per_share": 6.4822 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 78, "rank_ptbv": 85, "rank_ps": 38, "rank_pcf": 85, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 69, "rank_fcf_yield": 74, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 24, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 77, "rank_fcf_margin": 78, "rank_piotroski": 52, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92 }, "composites": { "value_composite": 91, "quality_composite": 74, "momentum_composite": 95, "growth_composite": 9, "yield_composite": 81, "svqf_composite": 85, "vc1_composite": 85, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.153, "os_score": 0.01, "value_percentile": 0.09, "quality_percentile": 0.26, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1803, "ticker_id": 6960, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.982161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.25, "market_cap": 968424017.25, "market_cap_usd": 968424017.25, "enterprise_value": 994192017.25, "shares_outstanding": 12067589, "fx_rate_to_usd": null, "pe_ratio": 29.14306402, "pb_ratio": 4.9325083, "ptbv_ratio": 12.37998105, "ps_ratio": 1.48404965, "pcf_ratio": 27.16553107, "pfcf_ratio": 25.73337276, "ev_ebitda": 15.7855864, "ev_ebit": 22.21012929, "ev_sales": 1.52353751, "ev_fcf": 26.41809096, "earnings_yield": 0.03431348, "fcf_yield": 0.03785285, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25095969, "operating_margin": 0.06859652, "net_margin": 0.05092291, "ebitda_margin": 0.09651447, "fcf_margin": 0.05767023, "roe": 0.16925153, "roa": 0.08814978, "roic": 0.16192133, "roc_greenblatt": null, "asset_turnover": 1.73104368, "cash_conversion": 1.13250075, "accruals_ratio": -0.00641692, "sbc_to_revenue": 0.01115002, "debt_to_equity": 0.92004482, "net_debt_to_ebitda": 0.40913926, "debt_to_assets": 0.11017794, "interest_coverage": 11.64490114, "current_ratio": 1.70642047, "quick_ratio": 1.70642047, "net_debt": 25768000, "revenue_growth_1y": 0.22450569, "revenue_growth_3y_cagr": 0.09194882, "revenue_growth_5y_cagr": 0.0262494, "eps_growth_1y": -0.00814852, "eps_growth_3y_cagr": 0.92671184, "eps_growth_5y_cagr": 0.52963814, "fcf_growth_1y": -0.2500548, "book_value_growth_1y": 0.26630778, "piotroski_f_score": 5, "altman_z_score": 5.98114773, "earnings_stability_5y": 0.300723, "revenue_stability_5y": 0.100319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1186228, "price_return_3m": -0.0225335, "price_return_6m": 0.08828316, "price_return_9m": -0.25591099, "price_return_12m": -0.40656659, "price_return_12m_ex1m": -0.46949641, "distance_from_52w_high": -0.4629233, "distance_from_52w_low": 0.19811884, "relative_strength": -0.56450764, "local_beta": 0.0011, "volatility_252d": 0.552309, "volatility_60d": 1.319755, "max_drawdown_12m": -0.55173337, "revenue_ttm": 652555000, "gross_profit_ttm": 163765000, "ebit_ttm": 44763000, "ebitda_ttm": 62981000, "net_income_ttm": 33230000, "eps_diluted_ttm": 2.75365692, "operating_cash_flow_ttm": 35649000, "capital_expenditure_ttm": 1984000, "fcf_ttm": 37633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3844000, "cash_and_equivalents": 15766000, "total_current_assets": 191759000, "total_current_liabilities": 112375000, "net_ppe": null, "total_assets": 376972000, "total_debt": 41534000, "total_equity": 196335000, "net_working_capital": 73122000, "book_value_per_share": 16.26961276, "retained_earnings": 104705000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78225000, "tangible_book_per_share": 6.48223933, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 69, "rank_pb": 78, "rank_ptbv": 85, "rank_ps": 38, "rank_pcf": 85, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 69, "rank_fcf_yield": 74, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 24, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 77, "rank_fcf_margin": 78, "rank_piotroski": 52, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 91, "quality_composite": 74, "momentum_composite": 95, "growth_composite": 9, "yield_composite": 81, "svqf_composite": 85, "vc1_composite": 85, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.25, "os": 0.01, "value": 0.09, "quality": 0.26, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 29.1431, "earnings_yield": 0.0343, "shareholder_yield": 0, "roe": 0.1693, "momentum_12_1": -0.4695, "complete_fields": { "id": 1803, "ticker_id": 6960, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:51.982161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.25, "market_cap": 968424017.25, "market_cap_usd": 968424017.25, "enterprise_value": 994192017.25, "shares_outstanding": 12067589, "fx_rate_to_usd": null, "pe_ratio": 29.14306402, "pb_ratio": 4.9325083, "ptbv_ratio": 12.37998105, "ps_ratio": 1.48404965, "pcf_ratio": 27.16553107, "pfcf_ratio": 25.73337276, "ev_ebitda": 15.7855864, "ev_ebit": 22.21012929, "ev_sales": 1.52353751, "ev_fcf": 26.41809096, "earnings_yield": 0.03431348, "fcf_yield": 0.03785285, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25095969, "operating_margin": 0.06859652, "net_margin": 0.05092291, "ebitda_margin": 0.09651447, "fcf_margin": 0.05767023, "roe": 0.16925153, "roa": 0.08814978, "roic": 0.16192133, "roc_greenblatt": null, "asset_turnover": 1.73104368, "cash_conversion": 1.13250075, "accruals_ratio": -0.00641692, "sbc_to_revenue": 0.01115002, "debt_to_equity": 0.92004482, "net_debt_to_ebitda": 0.40913926, "debt_to_assets": 0.11017794, "interest_coverage": 11.64490114, "current_ratio": 1.70642047, "quick_ratio": 1.70642047, "net_debt": 25768000, "revenue_growth_1y": 0.22450569, "revenue_growth_3y_cagr": 0.09194882, "revenue_growth_5y_cagr": 0.0262494, "eps_growth_1y": -0.00814852, "eps_growth_3y_cagr": 0.92671184, "eps_growth_5y_cagr": 0.52963814, "fcf_growth_1y": -0.2500548, "book_value_growth_1y": 0.26630778, "piotroski_f_score": 5, "altman_z_score": 5.98114773, "earnings_stability_5y": 0.300723, "revenue_stability_5y": 0.100319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1186228, "price_return_3m": -0.0225335, "price_return_6m": 0.08828316, "price_return_9m": -0.25591099, "price_return_12m": -0.40656659, "price_return_12m_ex1m": -0.46949641, "distance_from_52w_high": -0.4629233, "distance_from_52w_low": 0.19811884, "relative_strength": -0.56450764, "local_beta": 0.0011, "volatility_252d": 0.552309, "volatility_60d": 1.319755, "max_drawdown_12m": -0.55173337, "revenue_ttm": 652555000, "gross_profit_ttm": 163765000, "ebit_ttm": 44763000, "ebitda_ttm": 62981000, "net_income_ttm": 33230000, "eps_diluted_ttm": 2.75365692, "operating_cash_flow_ttm": 35649000, "capital_expenditure_ttm": 1984000, "fcf_ttm": 37633000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3844000, "cash_and_equivalents": 15766000, "total_current_assets": 191759000, "total_current_liabilities": 112375000, "net_ppe": null, "total_assets": 376972000, "total_debt": 41534000, "total_equity": 196335000, "net_working_capital": 73122000, "book_value_per_share": 16.26961276, "retained_earnings": 104705000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78225000, "tangible_book_per_share": 6.48223933, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 69, "rank_pb": 78, "rank_ptbv": 85, "rank_ps": 38, "rank_pcf": 85, "rank_ev_ebitda": 66, "rank_ev_ebit": 73, "rank_earnings_yield": 69, "rank_fcf_yield": 74, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 24, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 77, "rank_fcf_margin": 78, "rank_piotroski": 52, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 8, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 91, "quality_composite": 74, "momentum_composite": 95, "growth_composite": 9, "yield_composite": 81, "svqf_composite": 85, "vc1_composite": 85, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 646804000, "cost_of_revenue": 477490000, "gross_profit": 169314000, "ebit": 51762000, "ebitda": 69895000, "pretax_income": 48629000, "tax_provision": null, "net_income": 48629000, "net_income_to_common": 48629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11345000, "total_current_assets": 195049000, "total_assets": 381130000, "short_term_debt": 9410000, "long_term_debt": 9646000, "total_debt": 19056000, "total_liabilities": 185469000, "total_equity": 195661000, "shares_outstanding": 12107480, "goodwill_and_intangibles": 119787000 }, "cash_flow": { "operating_cash_flow": 45700000, "capital_expenditure": 3807000, "free_cash_flow": 49507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112531, "ticker_id": 6960, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51762000", "ebitda": "69895000", "netIncome": "48629000", "grossProfit": "169314000", "depreciation": "None", "totalRevenue": "646804000", "costOfRevenue": "477490000", "interestIncome": "815000", "incomeBeforeTax": "48629000", "interestExpense": "3133000", "operatingIncome": "49454000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2318000", "nonInterestIncome": "None", "operatingExpenses": "119860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18133000", "sellingGeneralAndAdministrative": "109518000", "netIncomeFromContinuingOperations": "39064000" }, "balance": { "goodwill": "70600000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "381130000", "longTermDebt": "9646000", "shortTermDebt": "9410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49187000", "reportedCurrency": "USD", "retainedEarnings": "100325000", "totalLiabilities": "185469000", "otherCurrentAssets": "5032000", "totalCurrentAssets": "195049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186081000", "currentAccountsPayable": "74172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55871000", "totalShareholderEquity": "195661000", "capitalLeaseObligations": "46225000", "otherCurrentLiabilities": "50352000", "totalCurrentLiabilities": "135086000", "otherNonCurrentLiabilities": "3922000", "totalNonCurrentLiabilities": "50383000", "cashAndShortTermInvestments": "11345000", "commonStockSharesOutstanding": "12107480", "intangibleAssetsExcludingGoodwill": "49187000", "cashAndCashEquivalentsAtCarryingValue": "11345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45700000", "capitalExpenditures": "3807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11699000", "cashflowFromInvestment": "-67586000", "stockBasedCompensation": "7016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646804000, "cost_of_revenue": 477490000, "gross_profit": 169314000, "research_and_development": null, "selling_general_admin": 109518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51762000, "depreciation_amortisation": 18133000, "ebitda": 69895000, "interest_expense": 3133000, "interest_income": null, "other_non_operating": null, "pretax_income": 48629000, "tax_provision": null, "effective_tax_rate": null, "net_income": 48629000, "net_income_continuing_ops": 39064000, "net_income_to_common": 48629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11345000, "short_term_investments": null, "net_receivables": 178672000, "inventory": null, "other_current_assets": null, "total_current_assets": 195049000, "net_ppe": null, "goodwill": 70600000, "intangible_assets": 49187000, "goodwill_and_intangibles": 119787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186081000, "total_assets": 381130000, "short_term_debt": 9410000, "accounts_payable": 74172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135086000, "long_term_debt": 9646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50383000, "total_liabilities": 185469000, "total_debt": 19056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100325000, "total_equity": 195661000, "shares_outstanding": 12107480, "operating_cash_flow": 45700000, "stock_based_compensation": 7016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11699000, "free_cash_flow": 49507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51762000", "ebitda": "69895000", "netIncome": "48629000", "grossProfit": "169314000", "depreciation": "None", "totalRevenue": "646804000", "costOfRevenue": "477490000", "interestIncome": "815000", "incomeBeforeTax": "48629000", "interestExpense": "3133000", "operatingIncome": "49454000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2318000", "nonInterestIncome": "None", "operatingExpenses": "119860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18133000", "sellingGeneralAndAdministrative": "109518000", "netIncomeFromContinuingOperations": "39064000" }, "balance": { "goodwill": "70600000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "381130000", "longTermDebt": "9646000", "shortTermDebt": "9410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49187000", "reportedCurrency": "USD", "retainedEarnings": "100325000", "totalLiabilities": "185469000", "otherCurrentAssets": "5032000", "totalCurrentAssets": "195049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186081000", "currentAccountsPayable": "74172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55871000", "totalShareholderEquity": "195661000", "capitalLeaseObligations": "46225000", "otherCurrentLiabilities": "50352000", "totalCurrentLiabilities": "135086000", "otherNonCurrentLiabilities": "3922000", "totalNonCurrentLiabilities": "50383000", "cashAndShortTermInvestments": "11345000", "commonStockSharesOutstanding": "12107480", "intangibleAssetsExcludingGoodwill": "49187000", "cashAndCashEquivalentsAtCarryingValue": "11345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45700000", "capitalExpenditures": "3807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11699000", "cashflowFromInvestment": "-67586000", "stockBasedCompensation": "7016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 518781000, "cost_of_revenue": 374500000, "gross_profit": 144281000, "ebit": 41835000, "ebitda": 53723000, "pretax_income": 39966000, "tax_provision": 9091000, "net_income": 30875000, "net_income_to_common": 30875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44930000, "total_current_assets": 220334000, "total_assets": 352129000, "short_term_debt": 7407000, "long_term_debt": 9629000, "total_debt": 17036000, "total_liabilities": 198638000, "total_equity": 153491000, "shares_outstanding": 12027398, "goodwill_and_intangibles": 74262000 }, "cash_flow": { "operating_cash_flow": 36783000, "capital_expenditure": 7524000, "free_cash_flow": 44307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112536, "ticker_id": 6960, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41835000", "ebitda": "53723000", "netIncome": "30875000", "grossProfit": "144281000", "depreciation": "None", "totalRevenue": "518781000", "costOfRevenue": "374500000", "interestIncome": "2227000", "incomeBeforeTax": "39966000", "interestExpense": "1869000", "operatingIncome": "38624000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9091000", "reportedCurrency": "USD", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "105657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11888000", "sellingGeneralAndAdministrative": "97199000", "netIncomeFromContinuingOperations": "30875000" }, "balance": { "goodwill": "33034000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "352129000", "longTermDebt": "9629000", "shortTermDebt": "7407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41228000", "reportedCurrency": "USD", "retainedEarnings": "61261000", "totalLiabilities": "198638000", "otherCurrentAssets": "8196000", "totalCurrentAssets": "220334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131795000", "currentAccountsPayable": "60814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48727000", "totalShareholderEquity": "153491000", "capitalLeaseObligations": "39098000", "otherCurrentLiabilities": "36827000", "totalCurrentLiabilities": "151037000", "otherNonCurrentLiabilities": "6281000", "totalNonCurrentLiabilities": "47601000", "cashAndShortTermInvestments": "44930000", "commonStockSharesOutstanding": "12027398", "intangibleAssetsExcludingGoodwill": "41228000", "cashAndCashEquivalentsAtCarryingValue": "44930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36783000", "capitalExpenditures": "7524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9117000", "cashflowFromInvestment": "-42569000", "stockBasedCompensation": "5773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518781000, "cost_of_revenue": 374500000, "gross_profit": 144281000, "research_and_development": null, "selling_general_admin": 97199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41835000, "depreciation_amortisation": 11888000, "ebitda": 53723000, "interest_expense": 1869000, "interest_income": null, "other_non_operating": null, "pretax_income": 39966000, "tax_provision": 9091000, "effective_tax_rate": null, "net_income": 30875000, "net_income_continuing_ops": 30875000, "net_income_to_common": 30875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44930000, "short_term_investments": null, "net_receivables": 167208000, "inventory": null, "other_current_assets": null, "total_current_assets": 220334000, "net_ppe": null, "goodwill": 33034000, "intangible_assets": 41228000, "goodwill_and_intangibles": 74262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131795000, "total_assets": 352129000, "short_term_debt": 7407000, "accounts_payable": 60814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151037000, "long_term_debt": 9629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47601000, "total_liabilities": 198638000, "total_debt": 17036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61261000, "total_equity": 153491000, "shares_outstanding": 12027398, "operating_cash_flow": 36783000, "stock_based_compensation": 5773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9117000, "free_cash_flow": 44307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41835000", "ebitda": "53723000", "netIncome": "30875000", "grossProfit": "144281000", "depreciation": "None", "totalRevenue": "518781000", "costOfRevenue": "374500000", "interestIncome": "2227000", "incomeBeforeTax": "39966000", "interestExpense": "1869000", "operatingIncome": "38624000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9091000", "reportedCurrency": "USD", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "105657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11888000", "sellingGeneralAndAdministrative": "97199000", "netIncomeFromContinuingOperations": "30875000" }, "balance": { "goodwill": "33034000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "352129000", "longTermDebt": "9629000", "shortTermDebt": "7407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41228000", "reportedCurrency": "USD", "retainedEarnings": "61261000", "totalLiabilities": "198638000", "otherCurrentAssets": "8196000", "totalCurrentAssets": "220334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131795000", "currentAccountsPayable": "60814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48727000", "totalShareholderEquity": "153491000", "capitalLeaseObligations": "39098000", "otherCurrentLiabilities": "36827000", "totalCurrentLiabilities": "151037000", "otherNonCurrentLiabilities": "6281000", "totalNonCurrentLiabilities": "47601000", "cashAndShortTermInvestments": "44930000", "commonStockSharesOutstanding": "12027398", "intangibleAssetsExcludingGoodwill": "41228000", "cashAndCashEquivalentsAtCarryingValue": "44930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36783000", "capitalExpenditures": "7524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9117000", "cashflowFromInvestment": "-42569000", "stockBasedCompensation": "5773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 516350000, "cost_of_revenue": 397060000, "gross_profit": 119290000, "ebit": 30146000, "ebitda": 38390000, "pretax_income": 28100000, "tax_provision": 7346000, "net_income": 20754000, "net_income_to_common": 20754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59833000, "total_current_assets": 217000000, "total_assets": 304439000, "short_term_debt": 6307000, "long_term_debt": 9613000, "total_debt": 15920000, "total_liabilities": 183524000, "total_equity": 120915000, "shares_outstanding": 11812098, "goodwill_and_intangibles": 41373000 }, "cash_flow": { "operating_cash_flow": 57366000, "capital_expenditure": 2266000, "free_cash_flow": 59632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112541, "ticker_id": 6960, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30146000", "ebitda": "38390000", "netIncome": "20754000", "grossProfit": "119290000", "depreciation": "None", "totalRevenue": "516350000", "costOfRevenue": "397060000", "interestIncome": "1217000", "incomeBeforeTax": "28100000", "interestExpense": "2046000", "operatingIncome": "29284000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7346000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "90006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8244000", "sellingGeneralAndAdministrative": "87397000", "netIncomeFromContinuingOperations": "20754000" }, "balance": { "goodwill": "16374000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "304439000", "longTermDebt": "9613000", "shortTermDebt": "6307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24999000", "reportedCurrency": "USD", "retainedEarnings": "30386000", "totalLiabilities": "183524000", "otherCurrentAssets": "7722000", "totalCurrentAssets": "217000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87439000", "currentAccountsPayable": "65268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41975000", "totalShareholderEquity": "120915000", "capitalLeaseObligations": "32362000", "otherCurrentLiabilities": "30967000", "totalCurrentLiabilities": "145148000", "otherNonCurrentLiabilities": "2708000", "totalNonCurrentLiabilities": "38376000", "cashAndShortTermInvestments": "59833000", "commonStockSharesOutstanding": "11812098", "intangibleAssetsExcludingGoodwill": "24999000", "cashAndCashEquivalentsAtCarryingValue": "59833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57366000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16490000", "cashflowFromInvestment": "-17092000", "stockBasedCompensation": "4910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516350000, "cost_of_revenue": 397060000, "gross_profit": 119290000, "research_and_development": null, "selling_general_admin": 87397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30146000, "depreciation_amortisation": 8244000, "ebitda": 38390000, "interest_expense": 2046000, "interest_income": null, "other_non_operating": null, "pretax_income": 28100000, "tax_provision": 7346000, "effective_tax_rate": null, "net_income": 20754000, "net_income_continuing_ops": 20754000, "net_income_to_common": 20754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59833000, "short_term_investments": null, "net_receivables": 149445000, "inventory": null, "other_current_assets": null, "total_current_assets": 217000000, "net_ppe": null, "goodwill": 16374000, "intangible_assets": 24999000, "goodwill_and_intangibles": 41373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87439000, "total_assets": 304439000, "short_term_debt": 6307000, "accounts_payable": 65268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145148000, "long_term_debt": 9613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38376000, "total_liabilities": 183524000, "total_debt": 15920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30386000, "total_equity": 120915000, "shares_outstanding": 11812098, "operating_cash_flow": 57366000, "stock_based_compensation": 4910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16490000, "free_cash_flow": 59632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30146000", "ebitda": "38390000", "netIncome": "20754000", "grossProfit": "119290000", "depreciation": "None", "totalRevenue": "516350000", "costOfRevenue": "397060000", "interestIncome": "1217000", "incomeBeforeTax": "28100000", "interestExpense": "2046000", "operatingIncome": "29284000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7346000", "reportedCurrency": "USD", "netInterestIncome": "-829000", "nonInterestIncome": "None", "operatingExpenses": "90006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8244000", "sellingGeneralAndAdministrative": "87397000", "netIncomeFromContinuingOperations": "20754000" }, "balance": { "goodwill": "16374000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "304439000", "longTermDebt": "9613000", "shortTermDebt": "6307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24999000", "reportedCurrency": "USD", "retainedEarnings": "30386000", "totalLiabilities": "183524000", "otherCurrentAssets": "7722000", "totalCurrentAssets": "217000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87439000", "currentAccountsPayable": "65268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41975000", "totalShareholderEquity": "120915000", "capitalLeaseObligations": "32362000", "otherCurrentLiabilities": "30967000", "totalCurrentLiabilities": "145148000", "otherNonCurrentLiabilities": "2708000", "totalNonCurrentLiabilities": "38376000", "cashAndShortTermInvestments": "59833000", "commonStockSharesOutstanding": "11812098", "intangibleAssetsExcludingGoodwill": "24999000", "cashAndCashEquivalentsAtCarryingValue": "59833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57366000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16490000", "cashflowFromInvestment": "-17092000", "stockBasedCompensation": "4910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 496782000, "cost_of_revenue": 403041000, "gross_profit": 93741000, "ebit": 12010000, "ebitda": 22453000, "pretax_income": 9608000, "tax_provision": 2809000, "net_income": 6799000, "net_income_to_common": 6799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36001000, "total_current_assets": 225990000, "total_assets": 294556000, "short_term_debt": 13126000, "long_term_debt": 21528000, "total_debt": 34654000, "total_liabilities": 199114000, "total_equity": 95442000, "shares_outstanding": 10676534, "goodwill_and_intangibles": 26710000 }, "cash_flow": { "operating_cash_flow": 35373000, "capital_expenditure": 993000, "free_cash_flow": 36366000, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112546, "ticker_id": 6960, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12010000", "ebitda": "22453000", "netIncome": "6799000", "grossProfit": "93741000", "depreciation": "None", "totalRevenue": "496782000", "costOfRevenue": "403041000", "interestIncome": "0", "incomeBeforeTax": "9608000", "interestExpense": "2144000", "operatingIncome": "12010000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2809000", "reportedCurrency": "USD", "netInterestIncome": "-2144000", "nonInterestIncome": "None", "operatingExpenses": "81731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10443000", "sellingGeneralAndAdministrative": "82566000", "netIncomeFromContinuingOperations": "6799000" }, "balance": { "goodwill": "11370000", "inventory": "125000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "294556000", "longTermDebt": "21528000", "shortTermDebt": "13126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15340000", "reportedCurrency": "USD", "retainedEarnings": "9632000", "totalLiabilities": "199114000", "otherCurrentAssets": "3999000", "totalCurrentAssets": "225990000", "currentLongTermDebt": "9564000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68566000", "currentAccountsPayable": "75122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36512000", "shortLongTermDebtTotal": "50297000", "totalShareholderEquity": "95442000", "capitalLeaseObligations": "19205000", "otherCurrentLiabilities": "24942000", "totalCurrentLiabilities": "159085000", "otherNonCurrentLiabilities": "18501000", "totalNonCurrentLiabilities": "40029000", "cashAndShortTermInvestments": "36001000", "commonStockSharesOutstanding": "10676534", "intangibleAssetsExcludingGoodwill": "15340000", "cashAndCashEquivalentsAtCarryingValue": "36001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6799000", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35373000", "capitalExpenditures": "993000", "changeInReceivables": "-35407000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13353000", "cashflowFromInvestment": "-495000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496782000, "cost_of_revenue": 403041000, "gross_profit": 93741000, "research_and_development": null, "selling_general_admin": 82566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12010000, "depreciation_amortisation": 10443000, "ebitda": 22453000, "interest_expense": 2144000, "interest_income": null, "other_non_operating": null, "pretax_income": 9608000, "tax_provision": 2809000, "effective_tax_rate": null, "net_income": 6799000, "net_income_continuing_ops": 6799000, "net_income_to_common": 6799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36001000, "short_term_investments": null, "net_receivables": 185990000, "inventory": 125000, "other_current_assets": null, "total_current_assets": 225990000, "net_ppe": null, "goodwill": 11370000, "intangible_assets": 15340000, "goodwill_and_intangibles": 26710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68566000, "total_assets": 294556000, "short_term_debt": 13126000, "accounts_payable": 75122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159085000, "long_term_debt": 21528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40029000, "total_liabilities": 199114000, "total_debt": 34654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9632000, "total_equity": 95442000, "shares_outstanding": 10676534, "operating_cash_flow": 35373000, "stock_based_compensation": 2742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495000, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13353000, "free_cash_flow": 36366000, "net_change_in_cash": 21525000 }, "raw_data": { "income": { "ebit": "12010000", "ebitda": "22453000", "netIncome": "6799000", "grossProfit": "93741000", "depreciation": "None", "totalRevenue": "496782000", "costOfRevenue": "403041000", "interestIncome": "0", "incomeBeforeTax": "9608000", "interestExpense": "2144000", "operatingIncome": "12010000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2809000", "reportedCurrency": "USD", "netInterestIncome": "-2144000", "nonInterestIncome": "None", "operatingExpenses": "81731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10443000", "sellingGeneralAndAdministrative": "82566000", "netIncomeFromContinuingOperations": "6799000" }, "balance": { "goodwill": "11370000", "inventory": "125000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "294556000", "longTermDebt": "21528000", "shortTermDebt": "13126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15340000", "reportedCurrency": "USD", "retainedEarnings": "9632000", "totalLiabilities": "199114000", "otherCurrentAssets": "3999000", "totalCurrentAssets": "225990000", "currentLongTermDebt": "9564000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68566000", "currentAccountsPayable": "75122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36512000", "shortLongTermDebtTotal": "50297000", "totalShareholderEquity": "95442000", "capitalLeaseObligations": "19205000", "otherCurrentLiabilities": "24942000", "totalCurrentLiabilities": "159085000", "otherNonCurrentLiabilities": "18501000", "totalNonCurrentLiabilities": "40029000", "cashAndShortTermInvestments": "36001000", "commonStockSharesOutstanding": "10676534", "intangibleAssetsExcludingGoodwill": "15340000", "cashAndCashEquivalentsAtCarryingValue": "36001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6799000", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35373000", "capitalExpenditures": "993000", "changeInReceivables": "-35407000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13353000", "cashflowFromInvestment": "-495000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 490351000, "cost_of_revenue": 404441000, "gross_profit": 85910000, "ebit": 12045000, "ebitda": 17993000, "pretax_income": 9477000, "tax_provision": 2763000, "net_income": 6714000, "net_income_to_common": 6714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14476000, "total_current_assets": 192906000, "total_assets": 267512000, "short_term_debt": 14245000, "long_term_debt": 29816000, "total_debt": 44061000, "total_liabilities": 179674000, "total_equity": 87838000, "shares_outstanding": 10231637, "goodwill_and_intangibles": 28277000 }, "cash_flow": { "operating_cash_flow": -24233000, "capital_expenditure": 791000, "free_cash_flow": -23442000, "dividends_paid": 459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112551, "ticker_id": 6960, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12045000", "ebitda": "17993000", "netIncome": "6714000", "grossProfit": "85910000", "depreciation": "None", "totalRevenue": "490351000", "costOfRevenue": "404441000", "interestIncome": "None", "incomeBeforeTax": "9477000", "interestExpense": "2568000", "operatingIncome": "13990000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2763000", "reportedCurrency": "USD", "netInterestIncome": "-2568000", "nonInterestIncome": "None", "operatingExpenses": "71920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5948000", "sellingGeneralAndAdministrative": "71436000", "netIncomeFromContinuingOperations": "6714000" }, "balance": { "goodwill": "11370000", "inventory": "125000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "267512000", "longTermDebt": "29816000", "shortTermDebt": "14245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16907000", "reportedCurrency": "USD", "retainedEarnings": "2833000", "totalLiabilities": "179674000", "otherCurrentAssets": "5126000", "totalCurrentAssets": "192906000", "currentLongTermDebt": "9879000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74606000", "currentAccountsPayable": "63840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41740000", "shortLongTermDebtTotal": "60637000", "totalShareholderEquity": "87838000", "capitalLeaseObligations": "20942000", "otherCurrentLiabilities": "24444000", "totalCurrentLiabilities": "129742000", "otherNonCurrentLiabilities": "3540000", "totalNonCurrentLiabilities": "49932000", "cashAndShortTermInvestments": "14476000", "commonStockSharesOutstanding": "10231637", "intangibleAssetsExcludingGoodwill": "16907000", "cashAndCashEquivalentsAtCarryingValue": "14476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6714000", "profitLoss": "None", "dividendPayout": "459000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25375000", "operatingCashflow": "-24233000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15865000", "cashflowFromInvestment": "-19303000", "stockBasedCompensation": "2601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490351000, "cost_of_revenue": 404441000, "gross_profit": 85910000, "research_and_development": null, "selling_general_admin": 71436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12045000, "depreciation_amortisation": 5948000, "ebitda": 17993000, "interest_expense": 2568000, "interest_income": null, "other_non_operating": null, "pretax_income": 9477000, "tax_provision": 2763000, "effective_tax_rate": null, "net_income": 6714000, "net_income_continuing_ops": 6714000, "net_income_to_common": 6714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14476000, "short_term_investments": null, "net_receivables": 173304000, "inventory": 125000, "other_current_assets": null, "total_current_assets": 192906000, "net_ppe": null, "goodwill": 11370000, "intangible_assets": 16907000, "goodwill_and_intangibles": 28277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74606000, "total_assets": 267512000, "short_term_debt": 14245000, "accounts_payable": 63840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129742000, "long_term_debt": 29816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49932000, "total_liabilities": 179674000, "total_debt": 44061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2833000, "total_equity": 87838000, "shares_outstanding": 10231637, "operating_cash_flow": -24233000, "stock_based_compensation": 2601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19303000, "dividends_paid": 459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15865000, "free_cash_flow": -23442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12045000", "ebitda": "17993000", "netIncome": "6714000", "grossProfit": "85910000", "depreciation": "None", "totalRevenue": "490351000", "costOfRevenue": "404441000", "interestIncome": "None", "incomeBeforeTax": "9477000", "interestExpense": "2568000", "operatingIncome": "13990000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2763000", "reportedCurrency": "USD", "netInterestIncome": "-2568000", "nonInterestIncome": "None", "operatingExpenses": "71920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5948000", "sellingGeneralAndAdministrative": "71436000", "netIncomeFromContinuingOperations": "6714000" }, "balance": { "goodwill": "11370000", "inventory": "125000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "267512000", "longTermDebt": "29816000", "shortTermDebt": "14245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16907000", "reportedCurrency": "USD", "retainedEarnings": "2833000", "totalLiabilities": "179674000", "otherCurrentAssets": "5126000", "totalCurrentAssets": "192906000", "currentLongTermDebt": "9879000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74606000", "currentAccountsPayable": "63840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41740000", "shortLongTermDebtTotal": "60637000", "totalShareholderEquity": "87838000", "capitalLeaseObligations": "20942000", "otherCurrentLiabilities": "24444000", "totalCurrentLiabilities": "129742000", "otherNonCurrentLiabilities": "3540000", "totalNonCurrentLiabilities": "49932000", "cashAndShortTermInvestments": "14476000", "commonStockSharesOutstanding": "10231637", "intangibleAssetsExcludingGoodwill": "16907000", "cashAndCashEquivalentsAtCarryingValue": "14476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6714000", "profitLoss": "None", "dividendPayout": "459000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-25375000", "operatingCashflow": "-24233000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15865000", "cashflowFromInvestment": "-19303000", "stockBasedCompensation": "2601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-459000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 568209000, "cost_of_revenue": 486823000, "gross_profit": 81386000, "ebit": 15616000, "ebitda": 21787000, "pretax_income": 6989000, "tax_provision": 1182000, "net_income": 5807000, "net_income_to_common": 5807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42147000, "total_current_assets": 199417000, "total_assets": 262157000, "short_term_debt": 10465000, "long_term_debt": 36513000, "total_debt": 46978000, "total_liabilities": 208425000, "total_equity": 53732000, "shares_outstanding": 8065464, "goodwill_and_intangibles": 17810000 }, "cash_flow": { "operating_cash_flow": 39815000, "capital_expenditure": 1483000, "free_cash_flow": 41298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112556, "ticker_id": 6960, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15616000", "ebitda": "21787000", "netIncome": "5807000", "grossProfit": "81386000", "depreciation": "None", "totalRevenue": "568209000", "costOfRevenue": "486823000", "interestIncome": "None", "incomeBeforeTax": "6989000", "interestExpense": "8627000", "operatingIncome": "17155000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1182000", "reportedCurrency": "USD", "netInterestIncome": "-8627000", "nonInterestIncome": "None", "operatingExpenses": "64231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6171000", "sellingGeneralAndAdministrative": "63601000", "netIncomeFromContinuingOperations": "5807000" }, "balance": { "goodwill": "6129000", "inventory": "123000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "262157000", "longTermDebt": "36513000", "shortTermDebt": "10465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11681000", "reportedCurrency": "USD", "retainedEarnings": "-3881000", "totalLiabilities": "208425000", "otherCurrentAssets": "4405000", "totalCurrentAssets": "199417000", "currentLongTermDebt": "6536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62740000", "currentAccountsPayable": "66763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38451000", "shortLongTermDebtTotal": "62437000", "totalShareholderEquity": "53732000", "capitalLeaseObligations": "19388000", "otherCurrentLiabilities": "24747000", "totalCurrentLiabilities": "150294000", "otherNonCurrentLiabilities": "6159000", "totalNonCurrentLiabilities": "58131000", "cashAndShortTermInvestments": "42147000", "commonStockSharesOutstanding": "8065464", "intangibleAssetsExcludingGoodwill": "11681000", "cashAndCashEquivalentsAtCarryingValue": "42147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16267000", "operatingCashflow": "39815000", "capitalExpenditures": "1483000", "changeInReceivables": "19200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4689000", "cashflowFromInvestment": "-1323000", "stockBasedCompensation": "1068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33803000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568209000, "cost_of_revenue": 486823000, "gross_profit": 81386000, "research_and_development": null, "selling_general_admin": 63601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15616000, "depreciation_amortisation": 6171000, "ebitda": 21787000, "interest_expense": 8627000, "interest_income": null, "other_non_operating": null, "pretax_income": 6989000, "tax_provision": 1182000, "effective_tax_rate": null, "net_income": 5807000, "net_income_continuing_ops": 5807000, "net_income_to_common": 5807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42147000, "short_term_investments": null, "net_receivables": 152865000, "inventory": 123000, "other_current_assets": null, "total_current_assets": 199417000, "net_ppe": null, "goodwill": 6129000, "intangible_assets": 11681000, "goodwill_and_intangibles": 17810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62740000, "total_assets": 262157000, "short_term_debt": 10465000, "accounts_payable": 66763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150294000, "long_term_debt": 36513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58131000, "total_liabilities": 208425000, "total_debt": 46978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3881000, "total_equity": 53732000, "shares_outstanding": 8065464, "operating_cash_flow": 39815000, "stock_based_compensation": 1068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4689000, "free_cash_flow": 41298000, "net_change_in_cash": 33803000 }, "raw_data": { "income": { "ebit": "15616000", "ebitda": "21787000", "netIncome": "5807000", "grossProfit": "81386000", "depreciation": "None", "totalRevenue": "568209000", "costOfRevenue": "486823000", "interestIncome": "None", "incomeBeforeTax": "6989000", "interestExpense": "8627000", "operatingIncome": "17155000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1182000", "reportedCurrency": "USD", "netInterestIncome": "-8627000", "nonInterestIncome": "None", "operatingExpenses": "64231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6171000", "sellingGeneralAndAdministrative": "63601000", "netIncomeFromContinuingOperations": "5807000" }, "balance": { "goodwill": "6129000", "inventory": "123000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "262157000", "longTermDebt": "36513000", "shortTermDebt": "10465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11681000", "reportedCurrency": "USD", "retainedEarnings": "-3881000", "totalLiabilities": "208425000", "otherCurrentAssets": "4405000", "totalCurrentAssets": "199417000", "currentLongTermDebt": "6536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62740000", "currentAccountsPayable": "66763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38451000", "shortLongTermDebtTotal": "62437000", "totalShareholderEquity": "53732000", "capitalLeaseObligations": "19388000", "otherCurrentLiabilities": "24747000", "totalCurrentLiabilities": "150294000", "otherNonCurrentLiabilities": "6159000", "totalNonCurrentLiabilities": "58131000", "cashAndShortTermInvestments": "42147000", "commonStockSharesOutstanding": "8065464", "intangibleAssetsExcludingGoodwill": "11681000", "cashAndCashEquivalentsAtCarryingValue": "42147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "16267000", "operatingCashflow": "39815000", "capitalExpenditures": "1483000", "changeInReceivables": "19200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4689000", "cashflowFromInvestment": "-1323000", "stockBasedCompensation": "1068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33803000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 553334000, "cost_of_revenue": 481457000, "gross_profit": 71877000, "ebit": 8067000, "ebitda": 14353000, "pretax_income": -2057000, "tax_provision": -282000, "net_income": -1775000, "net_income_to_common": -1775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8344000, "total_current_assets": 195380000, "total_assets": 261617000, "short_term_debt": 8175000, "long_term_debt": 38868000, "total_debt": 47043000, "total_liabilities": 214747000, "total_equity": 46870000, "shares_outstanding": 7662362, "goodwill_and_intangibles": 18440000 }, "cash_flow": { "operating_cash_flow": -926000, "capital_expenditure": 2663000, "free_cash_flow": 1737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112561, "ticker_id": 6960, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8067000", "ebitda": "14353000", "netIncome": "-1775000", "grossProfit": "71877000", "depreciation": "None", "totalRevenue": "553334000", "costOfRevenue": "481457000", "interestIncome": "5309000", "incomeBeforeTax": "-2057000", "interestExpense": "6285000", "operatingIncome": "8067000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "-6285000", "nonInterestIncome": "None", "operatingExpenses": "63810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6286000", "sellingGeneralAndAdministrative": "63168000", "netIncomeFromContinuingOperations": "-1775000" }, "balance": { "goodwill": "6129000", "inventory": "121000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "261617000", "longTermDebt": "38868000", "shortTermDebt": "8175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12311000", "reportedCurrency": "USD", "retainedEarnings": "-9688000", "totalLiabilities": "214747000", "otherCurrentAssets": "4781000", "totalCurrentAssets": "195380000", "currentLongTermDebt": "4425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66237000", "currentAccountsPayable": "86267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42343000", "shortLongTermDebtTotal": "65290000", "totalShareholderEquity": "46870000", "capitalLeaseObligations": "21997000", "otherCurrentLiabilities": "20045000", "totalCurrentLiabilities": "156869000", "otherNonCurrentLiabilities": "19010000", "totalNonCurrentLiabilities": "57878000", "cashAndShortTermInvestments": "8344000", "commonStockSharesOutstanding": "7662362", "intangibleAssetsExcludingGoodwill": "12311000", "cashAndCashEquivalentsAtCarryingValue": "8344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21846000", "operatingCashflow": "-926000", "capitalExpenditures": "2663000", "changeInReceivables": "659000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10142000", "cashflowFromInvestment": "-2491000", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553334000, "cost_of_revenue": 481457000, "gross_profit": 71877000, "research_and_development": null, "selling_general_admin": 63168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8067000, "depreciation_amortisation": 6286000, "ebitda": 14353000, "interest_expense": 6285000, "interest_income": null, "other_non_operating": null, "pretax_income": -2057000, "tax_provision": -282000, "effective_tax_rate": null, "net_income": -1775000, "net_income_continuing_ops": -1775000, "net_income_to_common": -1775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8344000, "short_term_investments": null, "net_receivables": 182255000, "inventory": 121000, "other_current_assets": null, "total_current_assets": 195380000, "net_ppe": null, "goodwill": 6129000, "intangible_assets": 12311000, "goodwill_and_intangibles": 18440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66237000, "total_assets": 261617000, "short_term_debt": 8175000, "accounts_payable": 86267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156869000, "long_term_debt": 38868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57878000, "total_liabilities": 214747000, "total_debt": 47043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9688000, "total_equity": 46870000, "shares_outstanding": 7662362, "operating_cash_flow": -926000, "stock_based_compensation": 1766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10142000, "free_cash_flow": 1737000, "net_change_in_cash": 6725000 }, "raw_data": { "income": { "ebit": "8067000", "ebitda": "14353000", "netIncome": "-1775000", "grossProfit": "71877000", "depreciation": "None", "totalRevenue": "553334000", "costOfRevenue": "481457000", "interestIncome": "5309000", "incomeBeforeTax": "-2057000", "interestExpense": "6285000", "operatingIncome": "8067000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "-6285000", "nonInterestIncome": "None", "operatingExpenses": "63810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6286000", "sellingGeneralAndAdministrative": "63168000", "netIncomeFromContinuingOperations": "-1775000" }, "balance": { "goodwill": "6129000", "inventory": "121000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "261617000", "longTermDebt": "38868000", "shortTermDebt": "8175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12311000", "reportedCurrency": "USD", "retainedEarnings": "-9688000", "totalLiabilities": "214747000", "otherCurrentAssets": "4781000", "totalCurrentAssets": "195380000", "currentLongTermDebt": "4425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66237000", "currentAccountsPayable": "86267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42343000", "shortLongTermDebtTotal": "65290000", "totalShareholderEquity": "46870000", "capitalLeaseObligations": "21997000", "otherCurrentLiabilities": "20045000", "totalCurrentLiabilities": "156869000", "otherNonCurrentLiabilities": "19010000", "totalNonCurrentLiabilities": "57878000", "cashAndShortTermInvestments": "8344000", "commonStockSharesOutstanding": "7662362", "intangibleAssetsExcludingGoodwill": "12311000", "cashAndCashEquivalentsAtCarryingValue": "8344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21846000", "operatingCashflow": "-926000", "capitalExpenditures": "2663000", "changeInReceivables": "659000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10142000", "cashflowFromInvestment": "-2491000", "stockBasedCompensation": "1766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 546526000, "cost_of_revenue": 487095000, "gross_profit": 59431000, "ebit": 1070000, "ebitda": 6753000, "pretax_income": -2480000, "tax_provision": -635000, "net_income": -1845000, "net_income_to_common": -1845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1619000, "total_current_assets": 204986000, "total_assets": 253634000, "short_term_debt": 3141000, "long_term_debt": 23614000, "total_debt": 26755000, "total_liabilities": 207266000, "total_equity": 46368000, "shares_outstanding": 7562586, "goodwill_and_intangibles": 23441000 }, "cash_flow": { "operating_cash_flow": 25322000, "capital_expenditure": 3877000, "free_cash_flow": 29199000, "dividends_paid": 875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112566, "ticker_id": 6960, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1070000", "ebitda": "6753000", "netIncome": "-1845000", "grossProfit": "59431000", "depreciation": "None", "totalRevenue": "546526000", "costOfRevenue": "487095000", "interestIncome": "3305000", "incomeBeforeTax": "-2480000", "interestExpense": "3305000", "operatingIncome": "1070000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-635000", "reportedCurrency": "USD", "netInterestIncome": "-3305000", "nonInterestIncome": "None", "operatingExpenses": "58361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-245000", "costofGoodsAndServicesSold": "487095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5683000", "sellingGeneralAndAdministrative": "57089000", "netIncomeFromContinuingOperations": "-1845000" }, "balance": { "goodwill": "10488000", "inventory": "125000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "253634000", "longTermDebt": "23614000", "shortTermDebt": "3141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12953000", "reportedCurrency": "USD", "retainedEarnings": "-8424000", "totalLiabilities": "207266000", "otherCurrentAssets": "34982000", "totalCurrentAssets": "204986000", "currentLongTermDebt": "4475000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48648000", "currentAccountsPayable": "74353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20527000", "shortLongTermDebtTotal": "26755000", "totalShareholderEquity": "46368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53801000", "totalCurrentLiabilities": "182138000", "otherNonCurrentLiabilities": "1514000", "totalNonCurrentLiabilities": "25128000", "cashAndShortTermInvestments": "1619000", "commonStockSharesOutstanding": "7562586", "intangibleAssetsExcludingGoodwill": "12953000", "cashAndCashEquivalentsAtCarryingValue": "1619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1845000", "profitLoss": "None", "dividendPayout": "875000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3419000", "operatingCashflow": "25322000", "capitalExpenditures": "3877000", "changeInReceivables": "-6100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20649000", "cashflowFromInvestment": "-3680000", "stockBasedCompensation": "2159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546526000, "cost_of_revenue": 487095000, "gross_profit": 59431000, "research_and_development": 0, "selling_general_admin": 57089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1070000, "depreciation_amortisation": 5683000, "ebitda": 6753000, "interest_expense": 3305000, "interest_income": null, "other_non_operating": null, "pretax_income": -2480000, "tax_provision": -635000, "effective_tax_rate": null, "net_income": -1845000, "net_income_continuing_ops": -1845000, "net_income_to_common": -1845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1619000, "short_term_investments": null, "net_receivables": 168385000, "inventory": 125000, "other_current_assets": null, "total_current_assets": 204986000, "net_ppe": null, "goodwill": 10488000, "intangible_assets": 12953000, "goodwill_and_intangibles": 23441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48648000, "total_assets": 253634000, "short_term_debt": 3141000, "accounts_payable": 74353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182138000, "long_term_debt": 23614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25128000, "total_liabilities": 207266000, "total_debt": 26755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8424000, "total_equity": 46368000, "shares_outstanding": 7562586, "operating_cash_flow": 25322000, "stock_based_compensation": 2159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3680000, "dividends_paid": 875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20649000, "free_cash_flow": 29199000, "net_change_in_cash": 993000 }, "raw_data": { "income": { "ebit": "1070000", "ebitda": "6753000", "netIncome": "-1845000", "grossProfit": "59431000", "depreciation": "None", "totalRevenue": "546526000", "costOfRevenue": "487095000", "interestIncome": "3305000", "incomeBeforeTax": "-2480000", "interestExpense": "3305000", "operatingIncome": "1070000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-635000", "reportedCurrency": "USD", "netInterestIncome": "-3305000", "nonInterestIncome": "None", "operatingExpenses": "58361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-245000", "costofGoodsAndServicesSold": "487095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5683000", "sellingGeneralAndAdministrative": "57089000", "netIncomeFromContinuingOperations": "-1845000" }, "balance": { "goodwill": "10488000", "inventory": "125000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "253634000", "longTermDebt": "23614000", "shortTermDebt": "3141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12953000", "reportedCurrency": "USD", "retainedEarnings": "-8424000", "totalLiabilities": "207266000", "otherCurrentAssets": "34982000", "totalCurrentAssets": "204986000", "currentLongTermDebt": "4475000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48648000", "currentAccountsPayable": "74353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20527000", "shortLongTermDebtTotal": "26755000", "totalShareholderEquity": "46368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53801000", "totalCurrentLiabilities": "182138000", "otherNonCurrentLiabilities": "1514000", "totalNonCurrentLiabilities": "25128000", "cashAndShortTermInvestments": "1619000", "commonStockSharesOutstanding": "7562586", "intangibleAssetsExcludingGoodwill": "12953000", "cashAndCashEquivalentsAtCarryingValue": "1619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1845000", "profitLoss": "None", "dividendPayout": "875000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3419000", "operatingCashflow": "25322000", "capitalExpenditures": "3877000", "changeInReceivables": "-6100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20649000", "cashflowFromInvestment": "-3680000", "stockBasedCompensation": "2159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 138859000, "cost_of_revenue": 107689000, "gross_profit": 31170000, "ebit": 982000, "ebitda": 5399000, "pretax_income": 723000, "tax_provision": -3657000, "net_income": 4380000, "net_income_to_common": 4380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15766000, "total_current_assets": 191759000, "total_assets": 376972000, "short_term_debt": 9504000, "long_term_debt": 32030000, "total_debt": 41534000, "total_liabilities": 180637000, "total_equity": 196335000, "shares_outstanding": 12067589, "goodwill_and_intangibles": 118110000 }, "cash_flow": { "operating_cash_flow": -7810000, "capital_expenditure": 407000, "free_cash_flow": -7403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112529, "ticker_id": 6960, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "982000", "ebitda": "5399000", "netIncome": "4380000", "grossProfit": "31170000", "depreciation": "None", "totalRevenue": "138859000", "costOfRevenue": "107689000", "interestIncome": "15000", "incomeBeforeTax": "723000", "interestExpense": "701000", "operatingIncome": "982000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3657000", "reportedCurrency": "USD", "netInterestIncome": "-686000", "nonInterestIncome": "None", "operatingExpenses": "30037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4417000", "sellingGeneralAndAdministrative": "28114000", "netIncomeFromContinuingOperations": "4380000" }, "balance": { "goodwill": "70668000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "376972000", "longTermDebt": "32030000", "shortTermDebt": "9504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "47442000", "reportedCurrency": "USD", "retainedEarnings": "104705000", "totalLiabilities": "180637000", "otherCurrentAssets": "55487000", "totalCurrentAssets": "191759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185213000", "currentAccountsPayable": "62127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76471000", "totalShareholderEquity": "196335000", "capitalLeaseObligations": "44441000", "otherCurrentLiabilities": "39592000", "totalCurrentLiabilities": "112375000", "otherNonCurrentLiabilities": "1295000", "totalNonCurrentLiabilities": "68262000", "cashAndShortTermInvestments": "15766000", "commonStockSharesOutstanding": "12067589", "intangibleAssetsExcludingGoodwill": "47442000", "cashAndCashEquivalentsAtCarryingValue": "15766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7810000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12338000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138859000, "cost_of_revenue": 107689000, "gross_profit": 31170000, "research_and_development": null, "selling_general_admin": 28114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 982000, "depreciation_amortisation": 4417000, "ebitda": 5399000, "interest_expense": 701000, "interest_income": null, "other_non_operating": null, "pretax_income": 723000, "tax_provision": -3657000, "effective_tax_rate": null, "net_income": 4380000, "net_income_continuing_ops": 4380000, "net_income_to_common": 4380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15766000, "short_term_investments": null, "net_receivables": 120506000, "inventory": null, "other_current_assets": null, "total_current_assets": 191759000, "net_ppe": null, "goodwill": 70668000, "intangible_assets": 47442000, "goodwill_and_intangibles": 118110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185213000, "total_assets": 376972000, "short_term_debt": 9504000, "accounts_payable": 62127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112375000, "long_term_debt": 32030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68262000, "total_liabilities": 180637000, "total_debt": 41534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104705000, "total_equity": 196335000, "shares_outstanding": 12067589, "operating_cash_flow": -7810000, "stock_based_compensation": 1854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12338000, "free_cash_flow": -7403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "982000", "ebitda": "5399000", "netIncome": "4380000", "grossProfit": "31170000", "depreciation": "None", "totalRevenue": "138859000", "costOfRevenue": "107689000", "interestIncome": "15000", "incomeBeforeTax": "723000", "interestExpense": "701000", "operatingIncome": "982000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3657000", "reportedCurrency": "USD", "netInterestIncome": "-686000", "nonInterestIncome": "None", "operatingExpenses": "30037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4417000", "sellingGeneralAndAdministrative": "28114000", "netIncomeFromContinuingOperations": "4380000" }, "balance": { "goodwill": "70668000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "376972000", "longTermDebt": "32030000", "shortTermDebt": "9504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "47442000", "reportedCurrency": "USD", "retainedEarnings": "104705000", "totalLiabilities": "180637000", "otherCurrentAssets": "55487000", "totalCurrentAssets": "191759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185213000", "currentAccountsPayable": "62127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76471000", "totalShareholderEquity": "196335000", "capitalLeaseObligations": "44441000", "otherCurrentLiabilities": "39592000", "totalCurrentLiabilities": "112375000", "otherNonCurrentLiabilities": "1295000", "totalNonCurrentLiabilities": "68262000", "cashAndShortTermInvestments": "15766000", "commonStockSharesOutstanding": "12067589", "intangibleAssetsExcludingGoodwill": "47442000", "cashAndCashEquivalentsAtCarryingValue": "15766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7810000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12338000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 186872000, "cost_of_revenue": 136388000, "gross_profit": 50484000, "ebit": 18676000, "ebitda": 23491000, "pretax_income": 17319000, "tax_provision": 5019000, "net_income": 12300000, "net_income_to_common": 12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11345000, "total_current_assets": 195049000, "total_assets": 381130000, "short_term_debt": 9410000, "long_term_debt": 9646000, "total_debt": 19056000, "total_liabilities": 185469000, "total_equity": 195661000, "shares_outstanding": 12107480, "goodwill_and_intangibles": 119787000 }, "cash_flow": { "operating_cash_flow": 28129000, "capital_expenditure": 251000, "free_cash_flow": 28380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112530, "ticker_id": 6960, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18676000", "ebitda": "23491000", "netIncome": "12300000", "grossProfit": "50484000", "depreciation": "None", "totalRevenue": "186872000", "costOfRevenue": "136388000", "interestIncome": "23000", "incomeBeforeTax": "17319000", "interestExpense": "1357000", "operatingIncome": "17246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5019000", "reportedCurrency": "USD", "netInterestIncome": "-798000", "nonInterestIncome": "None", "operatingExpenses": "33238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4815000", "sellingGeneralAndAdministrative": "28038000", "netIncomeFromContinuingOperations": "12300000" }, "balance": { "goodwill": "70600000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "381130000", "longTermDebt": "9646000", "shortTermDebt": "9410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49187000", "reportedCurrency": "USD", "retainedEarnings": "100325000", "totalLiabilities": "185469000", "otherCurrentAssets": "5032000", "totalCurrentAssets": "195049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186081000", "currentAccountsPayable": "74172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55871000", "totalShareholderEquity": "195661000", "capitalLeaseObligations": "46225000", "otherCurrentLiabilities": "50352000", "totalCurrentLiabilities": "135086000", "otherNonCurrentLiabilities": "3922000", "totalNonCurrentLiabilities": "50383000", "cashAndShortTermInvestments": "11345000", "commonStockSharesOutstanding": "12107480", "intangibleAssetsExcludingGoodwill": "49187000", "cashAndCashEquivalentsAtCarryingValue": "11345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28129000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26921000", "cashflowFromInvestment": "319000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186872000, "cost_of_revenue": 136388000, "gross_profit": 50484000, "research_and_development": null, "selling_general_admin": 28038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18676000, "depreciation_amortisation": 4815000, "ebitda": 23491000, "interest_expense": 1357000, "interest_income": null, "other_non_operating": null, "pretax_income": 17319000, "tax_provision": 5019000, "effective_tax_rate": null, "net_income": 12300000, "net_income_continuing_ops": 12300000, "net_income_to_common": 12300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11345000, "short_term_investments": null, "net_receivables": 178672000, "inventory": null, "other_current_assets": null, "total_current_assets": 195049000, "net_ppe": null, "goodwill": 70600000, "intangible_assets": 49187000, "goodwill_and_intangibles": 119787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186081000, "total_assets": 381130000, "short_term_debt": 9410000, "accounts_payable": 74172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135086000, "long_term_debt": 9646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50383000, "total_liabilities": 185469000, "total_debt": 19056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100325000, "total_equity": 195661000, "shares_outstanding": 12107480, "operating_cash_flow": 28129000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26921000, "free_cash_flow": 28380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18676000", "ebitda": "23491000", "netIncome": "12300000", "grossProfit": "50484000", "depreciation": "None", "totalRevenue": "186872000", "costOfRevenue": "136388000", "interestIncome": "23000", "incomeBeforeTax": "17319000", "interestExpense": "1357000", "operatingIncome": "17246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5019000", "reportedCurrency": "USD", "netInterestIncome": "-798000", "nonInterestIncome": "None", "operatingExpenses": "33238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4815000", "sellingGeneralAndAdministrative": "28038000", "netIncomeFromContinuingOperations": "12300000" }, "balance": { "goodwill": "70600000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "381130000", "longTermDebt": "9646000", "shortTermDebt": "9410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49187000", "reportedCurrency": "USD", "retainedEarnings": "100325000", "totalLiabilities": "185469000", "otherCurrentAssets": "5032000", "totalCurrentAssets": "195049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186081000", "currentAccountsPayable": "74172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55871000", "totalShareholderEquity": "195661000", "capitalLeaseObligations": "46225000", "otherCurrentLiabilities": "50352000", "totalCurrentLiabilities": "135086000", "otherNonCurrentLiabilities": "3922000", "totalNonCurrentLiabilities": "50383000", "cashAndShortTermInvestments": "11345000", "commonStockSharesOutstanding": "12107480", "intangibleAssetsExcludingGoodwill": "49187000", "cashAndCashEquivalentsAtCarryingValue": "11345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28129000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26921000", "cashflowFromInvestment": "319000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 184583000, "cost_of_revenue": 142298000, "gross_profit": 42285000, "ebit": 13778000, "ebitda": 18841000, "pretax_income": 12555000, "tax_provision": 3767000, "net_income": 8788000, "net_income_to_common": 8788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9883000, "total_current_assets": 216819000, "total_assets": 409117000, "short_term_debt": 9539000, "long_term_debt": 34143000, "total_debt": 43682000, "total_liabilities": 227555000, "total_equity": 181562000, "shares_outstanding": 12107480, "goodwill_and_intangibles": 121240000 }, "cash_flow": { "operating_cash_flow": 13329000, "capital_expenditure": 481000, "free_cash_flow": 13810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112532, "ticker_id": 6960, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13778000", "ebitda": "18841000", "netIncome": "8788000", "grossProfit": "42285000", "depreciation": "None", "totalRevenue": "184583000", "costOfRevenue": "142298000", "interestIncome": "88000", "incomeBeforeTax": "12555000", "interestExpense": "1223000", "operatingIncome": "13655000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3767000", "reportedCurrency": "USD", "netInterestIncome": "-1135000", "nonInterestIncome": "None", "operatingExpenses": "28630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5063000", "sellingGeneralAndAdministrative": "28330000", "netIncomeFromContinuingOperations": "8788000" }, "balance": { "goodwill": "69745000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "409117000", "longTermDebt": "34143000", "shortTermDebt": "9539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51495000", "reportedCurrency": "USD", "retainedEarnings": "88025000", "totalLiabilities": "227555000", "otherCurrentAssets": "11754000", "totalCurrentAssets": "216819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192298000", "currentAccountsPayable": "65912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82752000", "totalShareholderEquity": "181562000", "capitalLeaseObligations": "48609000", "otherCurrentLiabilities": "38507000", "totalCurrentLiabilities": "151230000", "otherNonCurrentLiabilities": "3112000", "totalNonCurrentLiabilities": "76325000", "cashAndShortTermInvestments": "9883000", "commonStockSharesOutstanding": "12107480", "intangibleAssetsExcludingGoodwill": "51495000", "cashAndCashEquivalentsAtCarryingValue": "9883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13329000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23302000", "cashflowFromInvestment": "-65753000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184583000, "cost_of_revenue": 142298000, "gross_profit": 42285000, "research_and_development": null, "selling_general_admin": 28330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13778000, "depreciation_amortisation": 5063000, "ebitda": 18841000, "interest_expense": 1223000, "interest_income": null, "other_non_operating": null, "pretax_income": 12555000, "tax_provision": 3767000, "effective_tax_rate": null, "net_income": 8788000, "net_income_continuing_ops": 8788000, "net_income_to_common": 8788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9883000, "short_term_investments": null, "net_receivables": 195182000, "inventory": null, "other_current_assets": null, "total_current_assets": 216819000, "net_ppe": null, "goodwill": 69745000, "intangible_assets": 51495000, "goodwill_and_intangibles": 121240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192298000, "total_assets": 409117000, "short_term_debt": 9539000, "accounts_payable": 65912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151230000, "long_term_debt": 34143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76325000, "total_liabilities": 227555000, "total_debt": 43682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88025000, "total_equity": 181562000, "shares_outstanding": 12107480, "operating_cash_flow": 13329000, "stock_based_compensation": 1980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23302000, "free_cash_flow": 13810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13778000", "ebitda": "18841000", "netIncome": "8788000", "grossProfit": "42285000", "depreciation": "None", "totalRevenue": "184583000", "costOfRevenue": "142298000", "interestIncome": "88000", "incomeBeforeTax": "12555000", "interestExpense": "1223000", "operatingIncome": "13655000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3767000", "reportedCurrency": "USD", "netInterestIncome": "-1135000", "nonInterestIncome": "None", "operatingExpenses": "28630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5063000", "sellingGeneralAndAdministrative": "28330000", "netIncomeFromContinuingOperations": "8788000" }, "balance": { "goodwill": "69745000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "409117000", "longTermDebt": "34143000", "shortTermDebt": "9539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51495000", "reportedCurrency": "USD", "retainedEarnings": "88025000", "totalLiabilities": "227555000", "otherCurrentAssets": "11754000", "totalCurrentAssets": "216819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192298000", "currentAccountsPayable": "65912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82752000", "totalShareholderEquity": "181562000", "capitalLeaseObligations": "48609000", "otherCurrentLiabilities": "38507000", "totalCurrentLiabilities": "151230000", "otherNonCurrentLiabilities": "3112000", "totalNonCurrentLiabilities": "76325000", "cashAndShortTermInvestments": "9883000", "commonStockSharesOutstanding": "12107480", "intangibleAssetsExcludingGoodwill": "51495000", "cashAndCashEquivalentsAtCarryingValue": "9883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13329000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23302000", "cashflowFromInvestment": "-65753000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 142241000, "cost_of_revenue": 102415000, "gross_profit": 39826000, "ebit": 11327000, "ebitda": 15250000, "pretax_income": 10764000, "tax_provision": 3002000, "net_income": 7762000, "net_income_to_common": 7762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38940000, "total_current_assets": 208970000, "total_assets": 342980000, "short_term_debt": 8556000, "long_term_debt": 9638000, "total_debt": 18194000, "total_liabilities": 172446000, "total_equity": 170534000, "shares_outstanding": 12114221, "goodwill_and_intangibles": 70797000 }, "cash_flow": { "operating_cash_flow": 2001000, "capital_expenditure": 845000, "free_cash_flow": 2846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112533, "ticker_id": 6960, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11327000", "ebitda": "15250000", "netIncome": "7762000", "grossProfit": "39826000", "depreciation": "None", "totalRevenue": "142241000", "costOfRevenue": "102415000", "interestIncome": "334000", "incomeBeforeTax": "10764000", "interestExpense": "563000", "operatingIncome": "10642000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3002000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "29184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3923000", "sellingGeneralAndAdministrative": "26632000", "netIncomeFromContinuingOperations": "7762000" }, "balance": { "goodwill": "33131000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "342980000", "longTermDebt": "9638000", "shortTermDebt": "8556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37666000", "reportedCurrency": "USD", "retainedEarnings": "79237000", "totalLiabilities": "172446000", "otherCurrentAssets": "9237000", "totalCurrentAssets": "208970000", "currentLongTermDebt": "4423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134010000", "currentAccountsPayable": "55386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54386000", "totalShareholderEquity": "170534000", "capitalLeaseObligations": "40325000", "otherCurrentLiabilities": "27411000", "totalCurrentLiabilities": "123453000", "otherNonCurrentLiabilities": "3163000", "totalNonCurrentLiabilities": "48993000", "cashAndShortTermInvestments": "38940000", "commonStockSharesOutstanding": "12114221", "intangibleAssetsExcludingGoodwill": "37666000", "cashAndCashEquivalentsAtCarryingValue": "38940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2001000", "capitalExpenditures": "845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142241000, "cost_of_revenue": 102415000, "gross_profit": 39826000, "research_and_development": null, "selling_general_admin": 26632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11327000, "depreciation_amortisation": 3923000, "ebitda": 15250000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": 10764000, "tax_provision": 3002000, "effective_tax_rate": null, "net_income": 7762000, "net_income_continuing_ops": 7762000, "net_income_to_common": 7762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38940000, "short_term_investments": null, "net_receivables": 160793000, "inventory": null, "other_current_assets": null, "total_current_assets": 208970000, "net_ppe": null, "goodwill": 33131000, "intangible_assets": 37666000, "goodwill_and_intangibles": 70797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134010000, "total_assets": 342980000, "short_term_debt": 8556000, "accounts_payable": 55386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123453000, "long_term_debt": 9638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48993000, "total_liabilities": 172446000, "total_debt": 18194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79237000, "total_equity": 170534000, "shares_outstanding": 12114221, "operating_cash_flow": 2001000, "stock_based_compensation": 1642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -924000, "free_cash_flow": 2846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11327000", "ebitda": "15250000", "netIncome": "7762000", "grossProfit": "39826000", "depreciation": "None", "totalRevenue": "142241000", "costOfRevenue": "102415000", "interestIncome": "334000", "incomeBeforeTax": "10764000", "interestExpense": "563000", "operatingIncome": "10642000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3002000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "29184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3923000", "sellingGeneralAndAdministrative": "26632000", "netIncomeFromContinuingOperations": "7762000" }, "balance": { "goodwill": "33131000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "342980000", "longTermDebt": "9638000", "shortTermDebt": "8556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37666000", "reportedCurrency": "USD", "retainedEarnings": "79237000", "totalLiabilities": "172446000", "otherCurrentAssets": "9237000", "totalCurrentAssets": "208970000", "currentLongTermDebt": "4423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134010000", "currentAccountsPayable": "55386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54386000", "totalShareholderEquity": "170534000", "capitalLeaseObligations": "40325000", "otherCurrentLiabilities": "27411000", "totalCurrentLiabilities": "123453000", "otherNonCurrentLiabilities": "3163000", "totalNonCurrentLiabilities": "48993000", "cashAndShortTermInvestments": "38940000", "commonStockSharesOutstanding": "12114221", "intangibleAssetsExcludingGoodwill": "37666000", "cashAndCashEquivalentsAtCarryingValue": "38940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2001000", "capitalExpenditures": "845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000", "cashflowFromInvestment": "-227000", "stockBasedCompensation": "1642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 133108000, "cost_of_revenue": 96389000, "gross_profit": 36719000, "ebit": 8517000, "ebitda": 12589000, "pretax_income": 7991000, "tax_provision": -2223000, "net_income": 10214000, "net_income_to_common": 10214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38090000, "total_current_assets": 204500000, "total_assets": 336370000, "short_term_debt": 7611000, "long_term_debt": 9634000, "total_debt": 17245000, "total_liabilities": 175240000, "total_equity": 161130000, "shares_outstanding": 12051678, "goodwill_and_intangibles": 72535000 }, "cash_flow": { "operating_cash_flow": 2241000, "capital_expenditure": 2230000, "free_cash_flow": 4471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112534, "ticker_id": 6960, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8517000", "ebitda": "12589000", "netIncome": "10214000", "grossProfit": "36719000", "depreciation": "None", "totalRevenue": "133108000", "costOfRevenue": "96389000", "interestIncome": "370000", "incomeBeforeTax": "7991000", "interestExpense": "526000", "operatingIncome": "7911000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2223000", "reportedCurrency": "USD", "netInterestIncome": "-156000", "nonInterestIncome": "None", "operatingExpenses": "28808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4072000", "sellingGeneralAndAdministrative": "26518000", "netIncomeFromContinuingOperations": "10214000" }, "balance": { "goodwill": "33142000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "336370000", "longTermDebt": "9634000", "shortTermDebt": "7611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39393000", "reportedCurrency": "USD", "retainedEarnings": "71475000", "totalLiabilities": "175240000", "otherCurrentAssets": "10541000", "totalCurrentAssets": "204500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131870000", "currentAccountsPayable": "54901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47985000", "totalShareholderEquity": "161130000", "capitalLeaseObligations": "38351000", "otherCurrentLiabilities": "27923000", "totalCurrentLiabilities": "131739000", "otherNonCurrentLiabilities": "3127000", "totalNonCurrentLiabilities": "43501000", "cashAndShortTermInvestments": "38090000", "commonStockSharesOutstanding": "12051678", "intangibleAssetsExcludingGoodwill": "39393000", "cashAndCashEquivalentsAtCarryingValue": "38090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2241000", "capitalExpenditures": "2230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7156000", "cashflowFromInvestment": "-1925000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133108000, "cost_of_revenue": 96389000, "gross_profit": 36719000, "research_and_development": null, "selling_general_admin": 26518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8517000, "depreciation_amortisation": 4072000, "ebitda": 12589000, "interest_expense": 526000, "interest_income": null, "other_non_operating": null, "pretax_income": 7991000, "tax_provision": -2223000, "effective_tax_rate": null, "net_income": 10214000, "net_income_continuing_ops": 10214000, "net_income_to_common": 10214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38090000, "short_term_investments": null, "net_receivables": 155869000, "inventory": null, "other_current_assets": null, "total_current_assets": 204500000, "net_ppe": null, "goodwill": 33142000, "intangible_assets": 39393000, "goodwill_and_intangibles": 72535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131870000, "total_assets": 336370000, "short_term_debt": 7611000, "accounts_payable": 54901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131739000, "long_term_debt": 9634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43501000, "total_liabilities": 175240000, "total_debt": 17245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71475000, "total_equity": 161130000, "shares_outstanding": 12051678, "operating_cash_flow": 2241000, "stock_based_compensation": 1594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7156000, "free_cash_flow": 4471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8517000", "ebitda": "12589000", "netIncome": "10214000", "grossProfit": "36719000", "depreciation": "None", "totalRevenue": "133108000", "costOfRevenue": "96389000", "interestIncome": "370000", "incomeBeforeTax": "7991000", "interestExpense": "526000", "operatingIncome": "7911000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2223000", "reportedCurrency": "USD", "netInterestIncome": "-156000", "nonInterestIncome": "None", "operatingExpenses": "28808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4072000", "sellingGeneralAndAdministrative": "26518000", "netIncomeFromContinuingOperations": "10214000" }, "balance": { "goodwill": "33142000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "336370000", "longTermDebt": "9634000", "shortTermDebt": "7611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39393000", "reportedCurrency": "USD", "retainedEarnings": "71475000", "totalLiabilities": "175240000", "otherCurrentAssets": "10541000", "totalCurrentAssets": "204500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131870000", "currentAccountsPayable": "54901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47985000", "totalShareholderEquity": "161130000", "capitalLeaseObligations": "38351000", "otherCurrentLiabilities": "27923000", "totalCurrentLiabilities": "131739000", "otherNonCurrentLiabilities": "3127000", "totalNonCurrentLiabilities": "43501000", "cashAndShortTermInvestments": "38090000", "commonStockSharesOutstanding": "12051678", "intangibleAssetsExcludingGoodwill": "39393000", "cashAndCashEquivalentsAtCarryingValue": "38090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2241000", "capitalExpenditures": "2230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7156000", "cashflowFromInvestment": "-1925000", "stockBasedCompensation": "1594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 143650000, "cost_of_revenue": 100079000, "gross_profit": 43571000, "ebit": 13965000, "ebitda": 17592000, "pretax_income": 13471000, "tax_provision": 3629000, "net_income": 9842000, "net_income_to_common": 9842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44930000, "total_current_assets": 220334000, "total_assets": 352129000, "short_term_debt": 7407000, "long_term_debt": 9629000, "total_debt": 17036000, "total_liabilities": 198638000, "total_equity": 153491000, "shares_outstanding": 12066569, "goodwill_and_intangibles": 74262000 }, "cash_flow": { "operating_cash_flow": 19289000, "capital_expenditure": 1337000, "free_cash_flow": 20626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112535, "ticker_id": 6960, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13965000", "ebitda": "17592000", "netIncome": "9842000", "grossProfit": "43571000", "depreciation": "None", "totalRevenue": "143650000", "costOfRevenue": "100079000", "interestIncome": "493000", "incomeBeforeTax": "13471000", "interestExpense": "494000", "operatingIncome": "13014000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3629000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "30557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3627000", "sellingGeneralAndAdministrative": "27399000", "netIncomeFromContinuingOperations": "9842000" }, "balance": { "goodwill": "33034000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "352129000", "longTermDebt": "9629000", "shortTermDebt": "7407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41228000", "reportedCurrency": "USD", "retainedEarnings": "61261000", "totalLiabilities": "198638000", "otherCurrentAssets": "8196000", "totalCurrentAssets": "220334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131795000", "currentAccountsPayable": "60814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48727000", "totalShareholderEquity": "153491000", "capitalLeaseObligations": "39098000", "otherCurrentLiabilities": "36827000", "totalCurrentLiabilities": "151037000", "otherNonCurrentLiabilities": "6281000", "totalNonCurrentLiabilities": "47601000", "cashAndShortTermInvestments": "44930000", "commonStockSharesOutstanding": "12066569", "intangibleAssetsExcludingGoodwill": "41228000", "cashAndCashEquivalentsAtCarryingValue": "44930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19289000", "capitalExpenditures": "1337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678000", "cashflowFromInvestment": "-24844000", "stockBasedCompensation": "1450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143650000, "cost_of_revenue": 100079000, "gross_profit": 43571000, "research_and_development": null, "selling_general_admin": 27399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13965000, "depreciation_amortisation": 3627000, "ebitda": 17592000, "interest_expense": 494000, "interest_income": null, "other_non_operating": null, "pretax_income": 13471000, "tax_provision": 3629000, "effective_tax_rate": null, "net_income": 9842000, "net_income_continuing_ops": 9842000, "net_income_to_common": 9842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44930000, "short_term_investments": null, "net_receivables": 167208000, "inventory": null, "other_current_assets": null, "total_current_assets": 220334000, "net_ppe": null, "goodwill": 33034000, "intangible_assets": 41228000, "goodwill_and_intangibles": 74262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131795000, "total_assets": 352129000, "short_term_debt": 7407000, "accounts_payable": 60814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151037000, "long_term_debt": 9629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47601000, "total_liabilities": 198638000, "total_debt": 17036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61261000, "total_equity": 153491000, "shares_outstanding": 12066569, "operating_cash_flow": 19289000, "stock_based_compensation": 1450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -678000, "free_cash_flow": 20626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13965000", "ebitda": "17592000", "netIncome": "9842000", "grossProfit": "43571000", "depreciation": "None", "totalRevenue": "143650000", "costOfRevenue": "100079000", "interestIncome": "493000", "incomeBeforeTax": "13471000", "interestExpense": "494000", "operatingIncome": "13014000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3629000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "30557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3627000", "sellingGeneralAndAdministrative": "27399000", "netIncomeFromContinuingOperations": "9842000" }, "balance": { "goodwill": "33034000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "352129000", "longTermDebt": "9629000", "shortTermDebt": "7407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41228000", "reportedCurrency": "USD", "retainedEarnings": "61261000", "totalLiabilities": "198638000", "otherCurrentAssets": "8196000", "totalCurrentAssets": "220334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131795000", "currentAccountsPayable": "60814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48727000", "totalShareholderEquity": "153491000", "capitalLeaseObligations": "39098000", "otherCurrentLiabilities": "36827000", "totalCurrentLiabilities": "151037000", "otherNonCurrentLiabilities": "6281000", "totalNonCurrentLiabilities": "47601000", "cashAndShortTermInvestments": "44930000", "commonStockSharesOutstanding": "12066569", "intangibleAssetsExcludingGoodwill": "41228000", "cashAndCashEquivalentsAtCarryingValue": "44930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19289000", "capitalExpenditures": "1337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678000", "cashflowFromInvestment": "-24844000", "stockBasedCompensation": "1450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 133920000, "cost_of_revenue": 97806000, "gross_profit": 36114000, "ebit": 11346000, "ebitda": 14087000, "pretax_income": 10878000, "tax_provision": 3394000, "net_income": 7484000, "net_income_to_common": 7484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51163000, "total_current_assets": 217144000, "total_assets": 324417000, "short_term_debt": 6590000, "long_term_debt": 20497000, "total_debt": 27087000, "total_liabilities": 182218000, "total_equity": 142199000, "shares_outstanding": 12027021, "goodwill_and_intangibles": 54076000 }, "cash_flow": { "operating_cash_flow": 4934000, "capital_expenditure": 351000, "free_cash_flow": 5285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112537, "ticker_id": 6960, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11346000", "ebitda": "14087000", "netIncome": "7484000", "grossProfit": "36114000", "depreciation": "None", "totalRevenue": "133920000", "costOfRevenue": "97806000", "interestIncome": "626000", "incomeBeforeTax": "10878000", "interestExpense": "468000", "operatingIncome": "10888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3394000", "reportedCurrency": "USD", "netInterestIncome": "158000", "nonInterestIncome": "None", "operatingExpenses": "25226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "23748000", "netIncomeFromContinuingOperations": "7484000" }, "balance": { "goodwill": "21246000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "324417000", "longTermDebt": "20497000", "shortTermDebt": "6590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32830000", "reportedCurrency": "USD", "retainedEarnings": "51419000", "totalLiabilities": "182218000", "otherCurrentAssets": "8030000", "totalCurrentAssets": "217144000", "currentLongTermDebt": "2626000", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "157951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107273000", "currentAccountsPayable": "51776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45656000", "totalShareholderEquity": "142199000", "capitalLeaseObligations": "22533000", "otherCurrentLiabilities": "31084000", "totalCurrentLiabilities": "138205000", "otherNonCurrentLiabilities": "4947000", "totalNonCurrentLiabilities": "44013000", "cashAndShortTermInvestments": "51163000", "commonStockSharesOutstanding": "12027021", "intangibleAssetsExcludingGoodwill": "32830000", "cashAndCashEquivalentsAtCarryingValue": "51163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4934000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000", "cashflowFromInvestment": "-12494000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133920000, "cost_of_revenue": 97806000, "gross_profit": 36114000, "research_and_development": null, "selling_general_admin": 23748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11346000, "depreciation_amortisation": 2741000, "ebitda": 14087000, "interest_expense": 468000, "interest_income": null, "other_non_operating": null, "pretax_income": 10878000, "tax_provision": 3394000, "effective_tax_rate": null, "net_income": 7484000, "net_income_continuing_ops": 7484000, "net_income_to_common": 7484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51163000, "short_term_investments": 65000, "net_receivables": 157951000, "inventory": null, "other_current_assets": null, "total_current_assets": 217144000, "net_ppe": null, "goodwill": 21246000, "intangible_assets": 32830000, "goodwill_and_intangibles": 54076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107273000, "total_assets": 324417000, "short_term_debt": 6590000, "accounts_payable": 51776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138205000, "long_term_debt": 20497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44013000, "total_liabilities": 182218000, "total_debt": 27087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51419000, "total_equity": 142199000, "shares_outstanding": 12027021, "operating_cash_flow": 4934000, "stock_based_compensation": 1603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -811000, "free_cash_flow": 5285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11346000", "ebitda": "14087000", "netIncome": "7484000", "grossProfit": "36114000", "depreciation": "None", "totalRevenue": "133920000", "costOfRevenue": "97806000", "interestIncome": "626000", "incomeBeforeTax": "10878000", "interestExpense": "468000", "operatingIncome": "10888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3394000", "reportedCurrency": "USD", "netInterestIncome": "158000", "nonInterestIncome": "None", "operatingExpenses": "25226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "23748000", "netIncomeFromContinuingOperations": "7484000" }, "balance": { "goodwill": "21246000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "324417000", "longTermDebt": "20497000", "shortTermDebt": "6590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32830000", "reportedCurrency": "USD", "retainedEarnings": "51419000", "totalLiabilities": "182218000", "otherCurrentAssets": "8030000", "totalCurrentAssets": "217144000", "currentLongTermDebt": "2626000", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "157951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107273000", "currentAccountsPayable": "51776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45656000", "totalShareholderEquity": "142199000", "capitalLeaseObligations": "22533000", "otherCurrentLiabilities": "31084000", "totalCurrentLiabilities": "138205000", "otherNonCurrentLiabilities": "4947000", "totalNonCurrentLiabilities": "44013000", "cashAndShortTermInvestments": "51163000", "commonStockSharesOutstanding": "12027021", "intangibleAssetsExcludingGoodwill": "32830000", "cashAndCashEquivalentsAtCarryingValue": "51163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4934000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811000", "cashflowFromInvestment": "-12494000", "stockBasedCompensation": "1603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 122235000, "cost_of_revenue": 88727000, "gross_profit": 33508000, "ebit": 8790000, "ebitda": 11598000, "pretax_income": 8358000, "tax_provision": 2395000, "net_income": 5963000, "net_income_to_common": 5963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59534000, "total_current_assets": 213289000, "total_assets": 303943000, "short_term_debt": 6355000, "long_term_debt": 19659000, "total_debt": 26014000, "total_liabilities": 170981000, "total_equity": 132962000, "shares_outstanding": 11966917, "goodwill_and_intangibles": 39403000 }, "cash_flow": { "operating_cash_flow": 16504000, "capital_expenditure": 3295000, "free_cash_flow": 19799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112538, "ticker_id": 6960, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8790000", "ebitda": "11598000", "netIncome": "5963000", "grossProfit": "33508000", "depreciation": "None", "totalRevenue": "122235000", "costOfRevenue": "88727000", "interestIncome": "546000", "incomeBeforeTax": "8358000", "interestExpense": "432000", "operatingIncome": "8190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2395000", "reportedCurrency": "USD", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "25318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2808000", "sellingGeneralAndAdministrative": "23176000", "netIncomeFromContinuingOperations": "5963000" }, "balance": { "goodwill": "16433000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "303943000", "longTermDebt": "19659000", "shortTermDebt": "6355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22970000", "reportedCurrency": "USD", "retainedEarnings": "43935000", "totalLiabilities": "170981000", "otherCurrentAssets": "8011000", "totalCurrentAssets": "213289000", "currentLongTermDebt": "2531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90654000", "currentAccountsPayable": "53311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43094000", "totalShareholderEquity": "132962000", "capitalLeaseObligations": "20904000", "otherCurrentLiabilities": "24270000", "totalCurrentLiabilities": "130578000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "40403000", "cashAndShortTermInvestments": "59534000", "commonStockSharesOutstanding": "11966917", "intangibleAssetsExcludingGoodwill": "22970000", "cashAndCashEquivalentsAtCarryingValue": "59534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16504000", "capitalExpenditures": "3295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1954000", "cashflowFromInvestment": "-3255000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122235000, "cost_of_revenue": 88727000, "gross_profit": 33508000, "research_and_development": null, "selling_general_admin": 23176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8790000, "depreciation_amortisation": 2808000, "ebitda": 11598000, "interest_expense": 432000, "interest_income": null, "other_non_operating": null, "pretax_income": 8358000, "tax_provision": 2395000, "effective_tax_rate": null, "net_income": 5963000, "net_income_continuing_ops": 5963000, "net_income_to_common": 5963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59534000, "short_term_investments": null, "net_receivables": 145744000, "inventory": 1, "other_current_assets": null, "total_current_assets": 213289000, "net_ppe": null, "goodwill": 16433000, "intangible_assets": 22970000, "goodwill_and_intangibles": 39403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90654000, "total_assets": 303943000, "short_term_debt": 6355000, "accounts_payable": 53311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130578000, "long_term_debt": 19659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40403000, "total_liabilities": 170981000, "total_debt": 26014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43935000, "total_equity": 132962000, "shares_outstanding": 11966917, "operating_cash_flow": 16504000, "stock_based_compensation": 1471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1954000, "free_cash_flow": 19799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8790000", "ebitda": "11598000", "netIncome": "5963000", "grossProfit": "33508000", "depreciation": "None", "totalRevenue": "122235000", "costOfRevenue": "88727000", "interestIncome": "546000", "incomeBeforeTax": "8358000", "interestExpense": "432000", "operatingIncome": "8190000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2395000", "reportedCurrency": "USD", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "25318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2808000", "sellingGeneralAndAdministrative": "23176000", "netIncomeFromContinuingOperations": "5963000" }, "balance": { "goodwill": "16433000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "303943000", "longTermDebt": "19659000", "shortTermDebt": "6355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22970000", "reportedCurrency": "USD", "retainedEarnings": "43935000", "totalLiabilities": "170981000", "otherCurrentAssets": "8011000", "totalCurrentAssets": "213289000", "currentLongTermDebt": "2531000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90654000", "currentAccountsPayable": "53311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43094000", "totalShareholderEquity": "132962000", "capitalLeaseObligations": "20904000", "otherCurrentLiabilities": "24270000", "totalCurrentLiabilities": "130578000", "otherNonCurrentLiabilities": "3664000", "totalNonCurrentLiabilities": "40403000", "cashAndShortTermInvestments": "59534000", "commonStockSharesOutstanding": "11966917", "intangibleAssetsExcludingGoodwill": "22970000", "cashAndCashEquivalentsAtCarryingValue": "59534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16504000", "capitalExpenditures": "3295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1954000", "cashflowFromInvestment": "-3255000", "stockBasedCompensation": "1471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 118976000, "cost_of_revenue": 87888000, "gross_profit": 31088000, "ebit": 7734000, "ebitda": 10446000, "pretax_income": 7259000, "tax_provision": -327000, "net_income": 7586000, "net_income_to_common": 7586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48239000, "total_current_assets": 199419000, "total_assets": 289184000, "short_term_debt": 6210000, "long_term_debt": 19353000, "total_debt": 25563000, "total_liabilities": 163656000, "total_equity": 125528000, "shares_outstanding": 11894747, "goodwill_and_intangibles": 40405000 }, "cash_flow": { "operating_cash_flow": -3944000, "capital_expenditure": 2541000, "free_cash_flow": -1403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112539, "ticker_id": 6960, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7734000", "ebitda": "10446000", "netIncome": "7586000", "grossProfit": "31088000", "depreciation": "None", "totalRevenue": "118976000", "costOfRevenue": "87888000", "interestIncome": "562000", "incomeBeforeTax": "7259000", "interestExpense": "475000", "operatingIncome": "6532000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-327000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "24556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2712000", "sellingGeneralAndAdministrative": "22876000", "netIncomeFromContinuingOperations": "7586000" }, "balance": { "goodwill": "16433000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "289184000", "longTermDebt": "19353000", "shortTermDebt": "6210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23972000", "reportedCurrency": "USD", "retainedEarnings": "37972000", "totalLiabilities": "163656000", "otherCurrentAssets": "8229000", "totalCurrentAssets": "199419000", "currentLongTermDebt": "2532000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89765000", "currentAccountsPayable": "51910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42672000", "totalShareholderEquity": "125528000", "capitalLeaseObligations": "20787000", "otherCurrentLiabilities": "24720000", "totalCurrentLiabilities": "124393000", "otherNonCurrentLiabilities": "2801000", "totalNonCurrentLiabilities": "39263000", "cashAndShortTermInvestments": "48239000", "commonStockSharesOutstanding": "11894747", "intangibleAssetsExcludingGoodwill": "23972000", "cashAndCashEquivalentsAtCarryingValue": "48239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3944000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5674000", "cashflowFromInvestment": "-1976000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118976000, "cost_of_revenue": 87888000, "gross_profit": 31088000, "research_and_development": null, "selling_general_admin": 22876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7734000, "depreciation_amortisation": 2712000, "ebitda": 10446000, "interest_expense": 475000, "interest_income": null, "other_non_operating": null, "pretax_income": 7259000, "tax_provision": -327000, "effective_tax_rate": null, "net_income": 7586000, "net_income_continuing_ops": 7586000, "net_income_to_common": 7586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48239000, "short_term_investments": null, "net_receivables": 142951000, "inventory": null, "other_current_assets": null, "total_current_assets": 199419000, "net_ppe": null, "goodwill": 16433000, "intangible_assets": 23972000, "goodwill_and_intangibles": 40405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89765000, "total_assets": 289184000, "short_term_debt": 6210000, "accounts_payable": 51910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124393000, "long_term_debt": 19353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39263000, "total_liabilities": 163656000, "total_debt": 25563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37972000, "total_equity": 125528000, "shares_outstanding": 11894747, "operating_cash_flow": -3944000, "stock_based_compensation": 1249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5674000, "free_cash_flow": -1403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7734000", "ebitda": "10446000", "netIncome": "7586000", "grossProfit": "31088000", "depreciation": "None", "totalRevenue": "118976000", "costOfRevenue": "87888000", "interestIncome": "562000", "incomeBeforeTax": "7259000", "interestExpense": "475000", "operatingIncome": "6532000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-327000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "24556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2712000", "sellingGeneralAndAdministrative": "22876000", "netIncomeFromContinuingOperations": "7586000" }, "balance": { "goodwill": "16433000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "289184000", "longTermDebt": "19353000", "shortTermDebt": "6210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23972000", "reportedCurrency": "USD", "retainedEarnings": "37972000", "totalLiabilities": "163656000", "otherCurrentAssets": "8229000", "totalCurrentAssets": "199419000", "currentLongTermDebt": "2532000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89765000", "currentAccountsPayable": "51910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42672000", "totalShareholderEquity": "125528000", "capitalLeaseObligations": "20787000", "otherCurrentLiabilities": "24720000", "totalCurrentLiabilities": "124393000", "otherNonCurrentLiabilities": "2801000", "totalNonCurrentLiabilities": "39263000", "cashAndShortTermInvestments": "48239000", "commonStockSharesOutstanding": "11894747", "intangibleAssetsExcludingGoodwill": "23972000", "cashAndCashEquivalentsAtCarryingValue": "48239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3944000", "capitalExpenditures": "2541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5674000", "cashflowFromInvestment": "-1976000", "stockBasedCompensation": "1249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 142691000, "cost_of_revenue": 109385000, "gross_profit": 33306000, "ebit": 7619000, "ebitda": 10112000, "pretax_income": 7188000, "tax_provision": 1939000, "net_income": 5249000, "net_income_to_common": 5249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59833000, "total_current_assets": 217000000, "total_assets": 304439000, "short_term_debt": 6307000, "long_term_debt": 9613000, "total_debt": 15920000, "total_liabilities": 183524000, "total_equity": 120915000, "shares_outstanding": 11800618, "goodwill_and_intangibles": 41373000 }, "cash_flow": { "operating_cash_flow": 13906000, "capital_expenditure": 546000, "free_cash_flow": 14452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112540, "ticker_id": 6960, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7619000", "ebitda": "10112000", "netIncome": "5249000", "grossProfit": "33306000", "depreciation": "None", "totalRevenue": "142691000", "costOfRevenue": "109385000", "interestIncome": "593000", "incomeBeforeTax": "7188000", "interestExpense": "431000", "operatingIncome": "7251000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1939000", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "26055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2493000", "sellingGeneralAndAdministrative": "24964000", "netIncomeFromContinuingOperations": "5249000" }, "balance": { "goodwill": "16374000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "304439000", "longTermDebt": "9613000", "shortTermDebt": "6307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24999000", "reportedCurrency": "USD", "retainedEarnings": "30386000", "totalLiabilities": "183524000", "otherCurrentAssets": "7722000", "totalCurrentAssets": "217000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87439000", "currentAccountsPayable": "65268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41975000", "totalShareholderEquity": "120915000", "capitalLeaseObligations": "32362000", "otherCurrentLiabilities": "30967000", "totalCurrentLiabilities": "145148000", "otherNonCurrentLiabilities": "2708000", "totalNonCurrentLiabilities": "38376000", "cashAndShortTermInvestments": "59833000", "commonStockSharesOutstanding": "11800618", "intangibleAssetsExcludingGoodwill": "24999000", "cashAndCashEquivalentsAtCarryingValue": "59833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19575000", "operatingCashflow": "13906000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-10859000", "stockBasedCompensation": "1536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142691000, "cost_of_revenue": 109385000, "gross_profit": 33306000, "research_and_development": null, "selling_general_admin": 24964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7619000, "depreciation_amortisation": 2493000, "ebitda": 10112000, "interest_expense": 431000, "interest_income": null, "other_non_operating": null, "pretax_income": 7188000, "tax_provision": 1939000, "effective_tax_rate": null, "net_income": 5249000, "net_income_continuing_ops": 5249000, "net_income_to_common": 5249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59833000, "short_term_investments": null, "net_receivables": 149445000, "inventory": null, "other_current_assets": null, "total_current_assets": 217000000, "net_ppe": null, "goodwill": 16374000, "intangible_assets": 24999000, "goodwill_and_intangibles": 41373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87439000, "total_assets": 304439000, "short_term_debt": 6307000, "accounts_payable": 65268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145148000, "long_term_debt": 9613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38376000, "total_liabilities": 183524000, "total_debt": 15920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30386000, "total_equity": 120915000, "shares_outstanding": 11800618, "operating_cash_flow": 13906000, "stock_based_compensation": 1536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -687000, "free_cash_flow": 14452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7619000", "ebitda": "10112000", "netIncome": "5249000", "grossProfit": "33306000", "depreciation": "None", "totalRevenue": "142691000", "costOfRevenue": "109385000", "interestIncome": "593000", "incomeBeforeTax": "7188000", "interestExpense": "431000", "operatingIncome": "7251000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1939000", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "26055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2493000", "sellingGeneralAndAdministrative": "24964000", "netIncomeFromContinuingOperations": "5249000" }, "balance": { "goodwill": "16374000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "304439000", "longTermDebt": "9613000", "shortTermDebt": "6307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24999000", "reportedCurrency": "USD", "retainedEarnings": "30386000", "totalLiabilities": "183524000", "otherCurrentAssets": "7722000", "totalCurrentAssets": "217000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87439000", "currentAccountsPayable": "65268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41975000", "totalShareholderEquity": "120915000", "capitalLeaseObligations": "32362000", "otherCurrentLiabilities": "30967000", "totalCurrentLiabilities": "145148000", "otherNonCurrentLiabilities": "2708000", "totalNonCurrentLiabilities": "38376000", "cashAndShortTermInvestments": "59833000", "commonStockSharesOutstanding": "11800618", "intangibleAssetsExcludingGoodwill": "24999000", "cashAndCashEquivalentsAtCarryingValue": "59833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19575000", "operatingCashflow": "13906000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687000", "cashflowFromInvestment": "-10859000", "stockBasedCompensation": "1536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "847000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 127768000, "cost_of_revenue": 96524000, "gross_profit": 31244000, "ebit": 10389000, "ebitda": 12281000, "pretax_income": 9952000, "tax_provision": 2760000, "net_income": 7192000, "net_income_to_common": 7192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57473000, "total_current_assets": 214248000, "total_assets": 285202000, "short_term_debt": 6034000, "long_term_debt": 19437000, "total_debt": 25471000, "total_liabilities": 171072000, "total_equity": 114130000, "shares_outstanding": 11789137, "goodwill_and_intangibles": 30289000 }, "cash_flow": { "operating_cash_flow": 17168000, "capital_expenditure": 221000, "free_cash_flow": 17389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112542, "ticker_id": 6960, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10389000", "ebitda": "12281000", "netIncome": "7192000", "grossProfit": "31244000", "depreciation": "None", "totalRevenue": "127768000", "costOfRevenue": "96524000", "interestIncome": "377000", "incomeBeforeTax": "9952000", "interestExpense": "437000", "operatingIncome": "9828000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2760000", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "21416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "20967000", "netIncomeFromContinuingOperations": "7192000" }, "balance": { "goodwill": "13703000", "inventory": "65000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "285202000", "longTermDebt": "19437000", "shortTermDebt": "6034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16586000", "reportedCurrency": "USD", "retainedEarnings": "25137000", "totalLiabilities": "171072000", "otherCurrentAssets": "5411000", "totalCurrentAssets": "214248000", "currentLongTermDebt": "2472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70954000", "currentAccountsPayable": "56589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38711000", "totalShareholderEquity": "114130000", "capitalLeaseObligations": "16802000", "otherCurrentLiabilities": "26724000", "totalCurrentLiabilities": "136541000", "otherNonCurrentLiabilities": "1854000", "totalNonCurrentLiabilities": "34531000", "cashAndShortTermInvestments": "57473000", "commonStockSharesOutstanding": "11789137", "intangibleAssetsExcludingGoodwill": "16586000", "cashAndCashEquivalentsAtCarryingValue": "57473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15275000", "operatingCashflow": "17168000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000", "cashflowFromInvestment": "-5009000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127768000, "cost_of_revenue": 96524000, "gross_profit": 31244000, "research_and_development": null, "selling_general_admin": 20967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10389000, "depreciation_amortisation": 1892000, "ebitda": 12281000, "interest_expense": 437000, "interest_income": null, "other_non_operating": null, "pretax_income": 9952000, "tax_provision": 2760000, "effective_tax_rate": null, "net_income": 7192000, "net_income_continuing_ops": 7192000, "net_income_to_common": 7192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57473000, "short_term_investments": null, "net_receivables": 151364000, "inventory": 65000, "other_current_assets": null, "total_current_assets": 214248000, "net_ppe": null, "goodwill": 13703000, "intangible_assets": 16586000, "goodwill_and_intangibles": 30289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70954000, "total_assets": 285202000, "short_term_debt": 6034000, "accounts_payable": 56589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136541000, "long_term_debt": 19437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34531000, "total_liabilities": 171072000, "total_debt": 25471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25137000, "total_equity": 114130000, "shares_outstanding": 11789137, "operating_cash_flow": 17168000, "stock_based_compensation": 1140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615000, "free_cash_flow": 17389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10389000", "ebitda": "12281000", "netIncome": "7192000", "grossProfit": "31244000", "depreciation": "None", "totalRevenue": "127768000", "costOfRevenue": "96524000", "interestIncome": "377000", "incomeBeforeTax": "9952000", "interestExpense": "437000", "operatingIncome": "9828000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2760000", "reportedCurrency": "USD", "netInterestIncome": "-60000", "nonInterestIncome": "None", "operatingExpenses": "21416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1892000", "sellingGeneralAndAdministrative": "20967000", "netIncomeFromContinuingOperations": "7192000" }, "balance": { "goodwill": "13703000", "inventory": "65000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "285202000", "longTermDebt": "19437000", "shortTermDebt": "6034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16586000", "reportedCurrency": "USD", "retainedEarnings": "25137000", "totalLiabilities": "171072000", "otherCurrentAssets": "5411000", "totalCurrentAssets": "214248000", "currentLongTermDebt": "2472000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70954000", "currentAccountsPayable": "56589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38711000", "totalShareholderEquity": "114130000", "capitalLeaseObligations": "16802000", "otherCurrentLiabilities": "26724000", "totalCurrentLiabilities": "136541000", "otherNonCurrentLiabilities": "1854000", "totalNonCurrentLiabilities": "34531000", "cashAndShortTermInvestments": "57473000", "commonStockSharesOutstanding": "11789137", "intangibleAssetsExcludingGoodwill": "16586000", "cashAndCashEquivalentsAtCarryingValue": "57473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15275000", "operatingCashflow": "17168000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000", "cashflowFromInvestment": "-5009000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "income_statement": { "revenue": 124882000, "cost_of_revenue": 96369000, "gross_profit": 28513000, "ebit": 7856000, "ebitda": 9793000, "pretax_income": 7345000, "tax_provision": 2025000, "net_income": 5320000, "net_income_to_common": 5320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45929000, "total_current_assets": 199209000, "total_assets": 267427000, "short_term_debt": 6029000, "long_term_debt": 19485000, "total_debt": 25514000, "total_liabilities": 161769000, "total_equity": 105658000, "shares_outstanding": 11507311, "goodwill_and_intangibles": 25945000 }, "cash_flow": { "operating_cash_flow": 16926000, "capital_expenditure": 576000, "free_cash_flow": 17502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112543, "ticker_id": 6960, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:50.212456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7856000", "ebitda": "9793000", "netIncome": "5320000", "grossProfit": "28513000", "depreciation": "None", "totalRevenue": "124882000", "costOfRevenue": "96369000", "interestIncome": "247000", "incomeBeforeTax": "7345000", "interestExpense": "511000", "operatingIncome": "7552000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2025000", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "20961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "20785000", "netIncomeFromContinuingOperations": "5320000" }, "balance": { "goodwill": "11370000", "inventory": "65000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "267427000", "longTermDebt": "19485000", "shortTermDebt": "6029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14575000", "reportedCurrency": "USD", "retainedEarnings": "17945000", "totalLiabilities": "161769000", "otherCurrentAssets": "5812000", "totalCurrentAssets": "199209000", "currentLongTermDebt": "2431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68218000", "currentAccountsPayable": "53376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36772000", "shortLongTermDebtTotal": "40027000", "totalShareholderEquity": "105658000", "capitalLeaseObligations": "18111000", "otherCurrentLiabilities": "22677000", "totalCurrentLiabilities": "127269000", "otherNonCurrentLiabilities": "15015000", "totalNonCurrentLiabilities": "34500000", "cashAndShortTermInvestments": "45929000", "commonStockSharesOutstanding": "11507311", "intangibleAssetsExcludingGoodwill": "14575000", "cashAndCashEquivalentsAtCarryingValue": "45929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4300000", "operatingCashflow": "16926000", "capitalExpenditures": "576000", "changeInReceivables": "12515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12019000", "cashflowFromInvestment": "-402000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124882000, "cost_of_revenue": 96369000, "gross_profit": 28513000, "research_and_development": null, "selling_general_admin": 20785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7856000, "depreciation_amortisation": 1937000, "ebitda": 9793000, "interest_expense": 511000, "interest_income": null, "other_non_operating": null, "pretax_income": 7345000, "tax_provision": 2025000, "effective_tax_rate": null, "net_income": 5320000, "net_income_continuing_ops": 5320000, "net_income_to_common": 5320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45929000, "short_term_investments": null, "net_receivables": 147468000, "inventory": 65000, "other_current_assets": null, "total_current_assets": 199209000, "net_ppe": null, "goodwill": 11370000, "intangible_assets": 14575000, "goodwill_and_intangibles": 25945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68218000, "total_assets": 267427000, "short_term_debt": 6029000, "accounts_payable": 53376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127269000, "long_term_debt": 19485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34500000, "total_liabilities": 161769000, "total_debt": 25514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17945000, "total_equity": 105658000, "shares_outstanding": 11507311, "operating_cash_flow": 16926000, "stock_based_compensation": 1101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12019000, "free_cash_flow": 17502000, "net_change_in_cash": 4505000 }, "raw_data": { "income": { "ebit": "7856000", "ebitda": "9793000", "netIncome": "5320000", "grossProfit": "28513000", "depreciation": "None", "totalRevenue": "124882000", "costOfRevenue": "96369000", "interestIncome": "247000", "incomeBeforeTax": "7345000", "interestExpense": "511000", "operatingIncome": "7552000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2025000", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "20961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "20785000", "netIncomeFromContinuingOperations": "5320000" }, "balance": { "goodwill": "11370000", "inventory": "65000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "267427000", "longTermDebt": "19485000", "shortTermDebt": "6029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14575000", "reportedCurrency": "USD", "retainedEarnings": "17945000", "totalLiabilities": "161769000", "otherCurrentAssets": "5812000", "totalCurrentAssets": "199209000", "currentLongTermDebt": "2431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68218000", "currentAccountsPayable": "53376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36772000", "shortLongTermDebtTotal": "40027000", "totalShareholderEquity": "105658000", "capitalLeaseObligations": "18111000", "otherCurrentLiabilities": "22677000", "totalCurrentLiabilities": "127269000", "otherNonCurrentLiabilities": "15015000", "totalNonCurrentLiabilities": "34500000", "cashAndShortTermInvestments": "45929000", "commonStockSharesOutstanding": "11507311", "intangibleAssetsExcludingGoodwill": "14575000", "cashAndCashEquivalentsAtCarryingValue": "45929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4300000", "operatingCashflow": "16926000", "capitalExpenditures": "576000", "changeInReceivables": "12515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12019000", "cashflowFromInvestment": "-402000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }