{ "ticker": { "uuid": "3f7ed221-d639-46ce-9339-605c342caff7", "symbol": "AMC", "name": "AMC Entertainment Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/3f7ed221-d639-46ce-9339-605c342caff7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f7ed221-d639-46ce-9339-605c342caff7/" }, "latest_snapshot": { "ticker": { "uuid": "3f7ed221-d639-46ce-9339-605c342caff7", "symbol": "AMC", "name": "AMC Entertainment Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/3f7ed221-d639-46ce-9339-605c342caff7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f7ed221-d639-46ce-9339-605c342caff7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.07, "value": 0.24, "quality": 0.33, "momentum": 0.1, "coverage": 0.848, "confidence": 0.848, "delta": -3 }, "headline_factors": { "price": 2.27, "market_cap": 2026212528.26, "pe_ratio": null, "earnings_yield": 0.0135, "ebitda_to_ev": 0.0439, "shareholder_yield": -0.0837, "roe": 0.3814, "piotroski_f_score": 3, "momentum_12_1": -0.3354, "volatility_252d": 0.8619 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 22.8008, "earnings_yield": 0.0135, "fcf_yield": 0.0514, "shareholder_yield": -0.0837 }, "quality": { "roe": 0.3814, "roic": 0.0165, "gross_margin": 0.6708, "fcf_margin": 0.0881, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0641, "eps_growth_1y": null, "fcf_growth_1y": 1.4589 }, "momentum": { "price_return_12m": -0.3015, "momentum_12_1": -0.3354, "relative_strength": -0.4698 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.33, "momentum_percentile": 0.1, "growth_composite": 66, "yield_composite": 69, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.848, "signal_confidence": 0.848 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.79, "os": 0.04, "value": 0.21, "quality": 0.28, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.001, "shareholder_yield": -0.1256, "roe": 0.2841, "momentum_12_1": -0.5588 }, { "week_end_date": "2026-06-14", "price": 2.34, "os": 0.05, "value": 0.18, "quality": 0.28, "momentum": 0.13, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0009, "shareholder_yield": -0.0961, "roe": 0.2841, "momentum_12_1": -0.5937 }, { "week_end_date": "2026-06-21", "price": 2.83, "os": 0.04, "value": 0.16, "quality": 0.27, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0009, "shareholder_yield": -0.0795, "roe": 0.2841, "momentum_12_1": -0.4983 }, { "week_end_date": "2026-06-28", "price": 2.16, "os": 0.05, "value": 0.17, "quality": 0.29, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0009, "shareholder_yield": -0.088, "roe": 0.2841, "momentum_12_1": -0.4365 }, { "week_end_date": "2026-07-05", "price": 1.89, "os": 0.04, "value": 0.19, "quality": 0.29, "momentum": 0.08, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0009, "shareholder_yield": -0.1005, "roe": 0.2841, "momentum_12_1": -0.3932 }, { "week_end_date": "2026-07-12", "price": 1.89, "os": 0.04, "value": 0.19, "quality": 0.31, "momentum": 0.02, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0009, "shareholder_yield": -0.1005, "roe": 0.2841, "momentum_12_1": -0.2973 }, { "week_end_date": "2026-07-19", "price": 1.94, "os": 0.04, "value": 0.18, "quality": 0.28, "momentum": 0.08, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0009, "shareholder_yield": -0.0979, "roe": 0.2841, "momentum_12_1": -0.2006 }, { "week_end_date": "2026-07-26", "price": 2.27, "os": 0.07, "value": 0.24, "quality": 0.33, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0135, "shareholder_yield": -0.0837, "roe": 0.3814, "momentum_12_1": -0.3354 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4848900000, "cost_of_revenue": 1602200000, "gross_profit": 3246700000, "ebit": -97700000, "ebitda": 215700000, "pretax_income": -627900000, "tax_provision": 4500000, "net_income": -632400000, "net_income_to_common": -632400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": -119800000, "capital_expenditure": 246100000, "free_cash_flow": 126300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 169600000, "net_debt_issued": 2900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4848900000, "cost_of_revenue": 1602200000, "gross_profit": 3246700000, "ebit": -97700000, "ebitda": 215700000, "pretax_income": -627900000, "tax_provision": 4500000, "net_income": -632400000, "net_income_to_common": -632400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": -119800000, "capital_expenditure": 246100000, "free_cash_flow": 126300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 169600000, "net_debt_issued": 2900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4848900000, "cost_of_revenue": 1602200000, "gross_profit": 3246700000, "ebit": -97700000, "ebitda": 215700000, "pretax_income": -627900000, "tax_provision": 4500000, "net_income": -632400000, "net_income_to_common": -632400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": -119800000, "capital_expenditure": 246100000, "free_cash_flow": 126300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 169600000, "net_debt_issued": 2900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4848900000, "cost_of_revenue": 1602200000, "gross_profit": 3246700000, "ebit": -97700000, "ebitda": 215700000, "pretax_income": -627900000, "tax_provision": 4500000, "net_income": -632400000, "net_income_to_common": -632400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": -119800000, "capital_expenditure": 246100000, "free_cash_flow": 126300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 169600000, "net_debt_issued": 2900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4848900000, "cost_of_revenue": 1214300000, "gross_profit": 3634600000, "ebit": -97700000, "ebitda": -96300000, "pretax_income": -627900000, "tax_provision": 4500000, "net_income": -632400000, "net_income_to_common": -632400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": -119800000, "capital_expenditure": 246100000, "free_cash_flow": 126300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 169600000, "net_debt_issued": 2900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4848900000, "cost_of_revenue": 1214300000, "gross_profit": 3634600000, "ebit": -97700000, "ebitda": -96300000, "pretax_income": -627900000, "tax_provision": 4500000, "net_income": -632400000, "net_income_to_common": -632400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": -119800000, "capital_expenditure": 246100000, "free_cash_flow": 126300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 169600000, "net_debt_issued": 2900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4848900000, "cost_of_revenue": 1214300000, "gross_profit": 3634600000, "ebit": -97700000, "ebitda": -96300000, "pretax_income": -627900000, "tax_provision": 4500000, "net_income": -632400000, "net_income_to_common": -632400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": -119800000, "capital_expenditure": 246100000, "free_cash_flow": 126300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 169600000, "net_debt_issued": 2900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4637200000, "cost_of_revenue": 1544800000, "gross_profit": 3092400000, "ebit": 93200000, "ebitda": 412700000, "pretax_income": -350500000, "tax_provision": 2100000, "net_income": -352600000, "net_income_to_common": -352600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632300000, "total_current_assets": 947200000, "total_assets": 8247500000, "short_term_debt": 593500000, "long_term_debt": 4010900000, "total_debt": 8276900000, "total_liabilities": 10008000000, "total_equity": -1760500000, "shares_outstanding": 332920000, "goodwill_and_intangibles": 2445400000 }, "cash_flow": { "operating_cash_flow": -50800000, "capital_expenditure": 245500000, "free_cash_flow": 194700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 254900000, "net_debt_issued": -133700000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1596700000, "cost_of_revenue": 548000000, "gross_profit": 1048700000, "ebit": 238100000, "ebitda": 275300000, "pretax_income": -8000000, "tax_provision": 3400000, "net_income": -11400000, "net_income_to_common": -11400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778400000, "total_current_assets": 1038200000, "total_assets": 8043600000, "short_term_debt": 716700000, "long_term_debt": 3702700000, "total_debt": 7715200000, "total_liabilities": 9496300000, "total_equity": -1452700000, "shares_outstanding": 631343000, "goodwill_and_intangibles": 2523600000 }, "cash_flow": { "operating_cash_flow": 236400000, "capital_expenditure": 45300000, "free_cash_flow": 281700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -406800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045400000, "cost_of_revenue": 322000000, "gross_profit": 723400000, "ebit": 25000000, "ebitda": 100700000, "pretax_income": -114900000, "tax_provision": 2200000, "net_income": -117100000, "net_income_to_common": -117100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380900000, "total_current_assets": 582700000, "total_assets": 7684800000, "short_term_debt": 586200000, "long_term_debt": 3944100000, "total_debt": 7929300000, "total_liabilities": 9611300000, "total_equity": -1926500000, "shares_outstanding": 539664000, "goodwill_and_intangibles": 2538300000 }, "cash_flow": { "operating_cash_flow": -128500000, "capital_expenditure": 46200000, "free_cash_flow": -82300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045400000, "cost_of_revenue": 322000000, "gross_profit": 723400000, "ebit": 25000000, "ebitda": 100700000, "pretax_income": -114900000, "tax_provision": 2200000, "net_income": -117100000, "net_income_to_common": -117100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380900000, "total_current_assets": 582700000, "total_assets": 7684800000, "short_term_debt": 586200000, "long_term_debt": 3944100000, "total_debt": 7929300000, "total_liabilities": 9611300000, "total_equity": -1926500000, "shares_outstanding": 539664000, "goodwill_and_intangibles": 2538300000 }, "cash_flow": { "operating_cash_flow": -128500000, "capital_expenditure": 46200000, "free_cash_flow": -82300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045400000, "cost_of_revenue": 322000000, "gross_profit": 723400000, "ebit": 25000000, "ebitda": 100700000, "pretax_income": -114900000, "tax_provision": 2200000, "net_income": -117100000, "net_income_to_common": -117100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380900000, "total_current_assets": 582700000, "total_assets": 7684800000, "short_term_debt": 586200000, "long_term_debt": 3944100000, "total_debt": 7929300000, "total_liabilities": 9611300000, "total_equity": -1926500000, "shares_outstanding": 539664000, "goodwill_and_intangibles": 2538300000 }, "cash_flow": { "operating_cash_flow": -128500000, "capital_expenditure": 46200000, "free_cash_flow": -82300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045400000, "cost_of_revenue": 322000000, "gross_profit": 723400000, "ebit": 25000000, "ebitda": 100700000, "pretax_income": -114900000, "tax_provision": 2200000, "net_income": -117100000, "net_income_to_common": -117100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380900000, "total_current_assets": 582700000, "total_assets": 7684800000, "short_term_debt": 586200000, "long_term_debt": 3944100000, "total_debt": 7929300000, "total_liabilities": 9611300000, "total_equity": -1926500000, "shares_outstanding": 539664000, "goodwill_and_intangibles": 2538300000 }, "cash_flow": { "operating_cash_flow": -128500000, "capital_expenditure": 46200000, "free_cash_flow": -82300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045400000, "cost_of_revenue": 805000000, "gross_profit": 240400000, "ebit": 25000000, "ebitda": 100700000, "pretax_income": -114900000, "tax_provision": 2200000, "net_income": -117100000, "net_income_to_common": -117100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380900000, "total_current_assets": 582700000, "total_assets": 7684800000, "short_term_debt": 586200000, "long_term_debt": 3944100000, "total_debt": 7929300000, "total_liabilities": 9611300000, "total_equity": -1926500000, "shares_outstanding": 539664000, "goodwill_and_intangibles": 2538300000 }, "cash_flow": { "operating_cash_flow": -128500000, "capital_expenditure": 46200000, "free_cash_flow": -82300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045400000, "cost_of_revenue": 805000000, "gross_profit": 240400000, "ebit": 25000000, "ebitda": 100700000, "pretax_income": -114900000, "tax_provision": 2200000, "net_income": -117100000, "net_income_to_common": -117100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380900000, "total_current_assets": 582700000, "total_assets": 7684800000, "short_term_debt": 586200000, "long_term_debt": 3944100000, "total_debt": 7929300000, "total_liabilities": 9611300000, "total_equity": -1926500000, "shares_outstanding": 539664000, "goodwill_and_intangibles": 2538300000 }, "cash_flow": { "operating_cash_flow": -128500000, "capital_expenditure": 46200000, "free_cash_flow": -82300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1045400000, "cost_of_revenue": 805000000, "gross_profit": 240400000, "ebit": -44600000, "ebitda": 31100000, "pretax_income": -114900000, "tax_provision": 2200000, "net_income": -117100000, "net_income_to_common": -117100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380900000, "total_current_assets": 582700000, "total_assets": 7684800000, "short_term_debt": 586200000, "long_term_debt": 3944100000, "total_debt": 7929300000, "total_liabilities": 9611300000, "total_equity": -1926500000, "shares_outstanding": 539664000, "goodwill_and_intangibles": 2538300000 }, "cash_flow": { "operating_cash_flow": -128500000, "capital_expenditure": 46200000, "free_cash_flow": -82300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1288300000, "cost_of_revenue": 411000000, "gross_profit": 877300000, "ebit": 15300000, "ebitda": 95400000, "pretax_income": -126900000, "tax_provision": 500000, "net_income": -127400000, "net_income_to_common": -127400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": 126700000, "capital_expenditure": 83400000, "free_cash_flow": 210100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1288300000, "cost_of_revenue": 411000000, "gross_profit": 877300000, "ebit": 15300000, "ebitda": 95400000, "pretax_income": -126900000, "tax_provision": 500000, "net_income": -127400000, "net_income_to_common": -127400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": 126700000, "capital_expenditure": 83400000, "free_cash_flow": 210100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1288300000, "cost_of_revenue": 411000000, "gross_profit": 877300000, "ebit": 15300000, "ebitda": 95400000, "pretax_income": -126900000, "tax_provision": 500000, "net_income": -127400000, "net_income_to_common": -127400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": 126700000, "capital_expenditure": 83400000, "free_cash_flow": 210100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1288300000, "cost_of_revenue": 411000000, "gross_profit": 877300000, "ebit": 15300000, "ebitda": 95400000, "pretax_income": -126900000, "tax_provision": 500000, "net_income": -127400000, "net_income_to_common": -127400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428500000, "total_current_assets": 730500000, "total_assets": 8017800000, "short_term_debt": 585700000, "long_term_debt": 4018600000, "total_debt": 8136000000, "total_liabilities": 9912600000, "total_equity": -1894800000, "shares_outstanding": 513010000, "goodwill_and_intangibles": 2563500000 }, "cash_flow": { "operating_cash_flow": 126700000, "capital_expenditure": 83400000, "free_cash_flow": 210100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -6200000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }