{ "ticker": { "uuid": "3f8ca663-2884-42ae-ac91-94f53a140612", "symbol": "FC", "name": "Firm Capital Mortgage Investment Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/3f8ca663-2884-42ae-ac91-94f53a140612/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f8ca663-2884-42ae-ac91-94f53a140612/" }, "ticker_metadata": { "id": 35787, "uuid": "3f8ca663-2884-42ae-ac91-94f53a140612", "symbol": "FC", "name": "Firm Capital Mortgage Investment Corporation", "asset_type": "equity", "market_cap": 442707744, "stock_exchange_id": 42, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Firm Capital Mortgage Investment Corporation, through its mortgage banker, Firm Capital Corporation, provides residential home and commercial short-term bridge and conventional real estate financing services in Canada and the United States. The company's products include construction financing, mezzanine debt, and equity investments. It also invests in short-term residential and commercial real estate mortgage loans and real estate-related debt investments. The company was formerly known as Firm Capital Mortgage Investment Trust and changed its name to Firm Capital Mortgage Investment Corporation in 2011. Firm Capital Mortgage Investment Corporation was founded in 1988 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f8ca663-2884-42ae-ac91-94f53a140612", "symbol": "FC", "name": "Firm Capital Mortgage Investment Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/3f8ca663-2884-42ae-ac91-94f53a140612/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f8ca663-2884-42ae-ac91-94f53a140612/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.82, "value": 0.82, "quality": 0.82, "momentum": 0.2, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 11.98, "market_cap": 440135999.36, "pe_ratio": 11.8973, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0897, "roe": 0.087, "piotroski_f_score": 5, "momentum_12_1": 0.0494, "volatility_252d": 0.0967 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.627768+00:00", "batch_id": "" }, "size": { "price_close": 11.98, "market_cap": 440135999.36, "market_cap_usd": 440135999.36, "enterprise_value": 550721763.36, "shares_outstanding": 36739232, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8973, "pb_ratio": 1.0352, "ptbv_ratio": 1.0352, "ps_ratio": 8.3154, "pcf_ratio": 3.3767, "pfcf_ratio": 3.3767, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 10.4047, "ev_fcf": 4.2251, "earnings_yield": null, "fcf_yield": 0.2367, "price_to_sales": 8.3154, "price_to_book": 1.0352, "price_to_cashflow": 3.3767, "ebitda_to_ev": null, "sales_yield": 0.0961 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0001, "shareholder_yield": 0.0897, "debt_paydown_yield": 0.1459, "total_yield": 0.2357 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.6989, "ebitda_margin": null, "fcf_margin": 2.4626, "roe": 0.087, "roa": 0.0662, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0947, "cash_conversion": 3.5233, "accruals_ratio": -0.1671, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0636, "revenue_stability_5y": 0.1041, "eps_surprise_avg": 0.7725, "sue_score": 0.1532, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.2302, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 110585764, "local_beta": 0.4727, "volatility_252d": 0.0967, "volatility_60d": 0.2359, "max_drawdown_12m": -0.0626, "risk_adjusted_momentum": 0.5111 }, "growth": { "revenue_growth_1y": 0.0966, "revenue_growth_3y_cagr": 0.0895, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0636, "eps_growth_3y_cagr": 0.0515, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.004, "revenue_growth": 0.0966, "earnings_growth": 0.0636 }, "momentum": { "price_return_1m": 0.0031, "price_return_3m": 0.0063, "price_return_6m": 0.0796, "price_return_9m": 0.0555, "price_return_12m": 0.0527, "price_return_12m_ex1m": 0.0494, "momentum_6m": 0.0796, "momentum_12m": 0.0527, "momentum_12_1": 0.0494, "distance_from_52w_high": -0.0189, "distance_from_52w_low": 0.0796, "relative_strength": -0.2494 }, "raw_ttm": { "revenue_ttm": 52930225, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 36994758, "eps_diluted_ttm": 1.007, "operating_cash_flow_ttm": 130344866, "capital_expenditure_ttm": null, "fcf_ttm": 130344866, "dividends_paid_ttm": -39528761, "share_repurchases_ttm": null, "shares_issued_ttm": 33456, "interest_expense_ttm": 12107213, "cash_and_equivalents": 18039209, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 558743302, "total_debt": 128624973, "total_equity": 425162442, "net_working_capital": null, "book_value_per_share": 11.5724, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.5724 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 27, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 86, "rank_pcf": 9, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 44, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 51, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 1, "rank_piotroski": 59, "rank_accruals": 10, "rank_sue": 55, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 73 }, "composites": { "value_composite": 18, "quality_composite": 18, "momentum_composite": 80, "growth_composite": 35, "yield_composite": 6, "svqf_composite": 60, "vc1_composite": 22, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.82, "os_score": 0.82, "value_percentile": 0.82, "quality_percentile": 0.82, "momentum_percentile": 0.2, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11336, "ticker_id": 35787, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.627768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.98, "market_cap": 440135999.36, "market_cap_usd": 440135999.36, "enterprise_value": 550721763.36, "shares_outstanding": 36739232, "fx_rate_to_usd": null, "pe_ratio": 11.8972531, "pb_ratio": 1.03521844, "ptbv_ratio": 1.03521844, "ps_ratio": 8.31540012, "pcf_ratio": 3.37670376, "pfcf_ratio": 3.37670376, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 10.40467452, "ev_fcf": 4.22511281, "earnings_yield": null, "fcf_yield": 0.23668007, "dividend_yield": 0, "buyback_yield": -7.601e-05, "shareholder_yield": 0.08973432, "debt_paydown_yield": 0.14593916, "total_yield": 0.23567348, "gross_margin": null, "operating_margin": null, "net_margin": 0.69893446, "ebitda_margin": null, "fcf_margin": 2.4625791, "roe": 0.08701323, "roa": 0.06621065, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09473084, "cash_conversion": 3.52333339, "accruals_ratio": -0.16707155, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.23020405, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 110585764, "revenue_growth_1y": 0.09659364, "revenue_growth_3y_cagr": 0.0895039, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06355695, "eps_growth_3y_cagr": 0.05146681, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00398436, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.063642, "revenue_stability_5y": 0.104146, "eps_surprise_avg": 0.7725, "sue_score": 0.1532, "price_return_1m": 0.0031387, "price_return_3m": 0.00630173, "price_return_6m": 0.07956668, "price_return_9m": 0.05551953, "price_return_12m": 0.05269096, "price_return_12m_ex1m": 0.04939722, "distance_from_52w_high": -0.01889929, "distance_from_52w_low": 0.07956668, "relative_strength": -0.24941545, "local_beta": 0.4727, "volatility_252d": 0.096655, "volatility_60d": 0.23587, "max_drawdown_12m": -0.06255082, "revenue_ttm": 52930225, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 36994758, "eps_diluted_ttm": 1.00695513, "operating_cash_flow_ttm": 130344866, "capital_expenditure_ttm": null, "fcf_ttm": 130344866, "dividends_paid_ttm": -39528761, "share_repurchases_ttm": null, "shares_issued_ttm": 33456, "interest_expense_ttm": 12107213, "cash_and_equivalents": 18039209, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 558743302, "total_debt": 128624973, "total_equity": 425162442, "net_working_capital": null, "book_value_per_share": 11.57243684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.57243684, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 86, "rank_pcf": 9, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 44, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 51, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 1, "rank_piotroski": 59, "rank_accruals": 10, "rank_sue": 55, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 73, "value_composite": 18, "quality_composite": 18, "momentum_composite": 80, "growth_composite": 35, "yield_composite": 6, "svqf_composite": 60, "vc1_composite": 22, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.98, "os": 0.82, "value": 0.82, "quality": 0.82, "momentum": 0.2, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 11.8973, "earnings_yield": null, "shareholder_yield": 0.0897, "roe": 0.087, "momentum_12_1": 0.0494, "complete_fields": { "id": 11336, "ticker_id": 35787, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.627768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.98, "market_cap": 440135999.36, "market_cap_usd": 440135999.36, "enterprise_value": 550721763.36, "shares_outstanding": 36739232, "fx_rate_to_usd": null, "pe_ratio": 11.8972531, "pb_ratio": 1.03521844, "ptbv_ratio": 1.03521844, "ps_ratio": 8.31540012, "pcf_ratio": 3.37670376, "pfcf_ratio": 3.37670376, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 10.40467452, "ev_fcf": 4.22511281, "earnings_yield": null, "fcf_yield": 0.23668007, "dividend_yield": 0, "buyback_yield": -7.601e-05, "shareholder_yield": 0.08973432, "debt_paydown_yield": 0.14593916, "total_yield": 0.23567348, "gross_margin": null, "operating_margin": null, "net_margin": 0.69893446, "ebitda_margin": null, "fcf_margin": 2.4625791, "roe": 0.08701323, "roa": 0.06621065, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.09473084, "cash_conversion": 3.52333339, "accruals_ratio": -0.16707155, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.23020405, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 110585764, "revenue_growth_1y": 0.09659364, "revenue_growth_3y_cagr": 0.0895039, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06355695, "eps_growth_3y_cagr": 0.05146681, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00398436, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.063642, "revenue_stability_5y": 0.104146, "eps_surprise_avg": 0.7725, "sue_score": 0.1532, "price_return_1m": 0.0031387, "price_return_3m": 0.00630173, "price_return_6m": 0.07956668, "price_return_9m": 0.05551953, "price_return_12m": 0.05269096, "price_return_12m_ex1m": 0.04939722, "distance_from_52w_high": -0.01889929, "distance_from_52w_low": 0.07956668, "relative_strength": -0.24941545, "local_beta": 0.4727, "volatility_252d": 0.096655, "volatility_60d": 0.23587, "max_drawdown_12m": -0.06255082, "revenue_ttm": 52930225, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 36994758, "eps_diluted_ttm": 1.00695513, "operating_cash_flow_ttm": 130344866, "capital_expenditure_ttm": null, "fcf_ttm": 130344866, "dividends_paid_ttm": -39528761, "share_repurchases_ttm": null, "shares_issued_ttm": 33456, "interest_expense_ttm": 12107213, "cash_and_equivalents": 18039209, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 558743302, "total_debt": 128624973, "total_equity": 425162442, "net_working_capital": null, "book_value_per_share": 11.57243684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.57243684, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 86, "rank_pcf": 9, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 44, "rank_shareholder_yield": 8, "rank_total_yield": 8, "rank_roe": 51, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 1, "rank_piotroski": 59, "rank_accruals": 10, "rank_sue": 55, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 73, "value_composite": 18, "quality_composite": 18, "momentum_composite": 80, "growth_composite": 35, "yield_composite": 6, "svqf_composite": 60, "vc1_composite": 22, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": 55732321, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 37471563, "net_income_to_common": 37471563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14263033, "total_current_assets": null, "total_assets": 594776755, "short_term_debt": 25265769, "long_term_debt": 135587918, "total_debt": 160853687, "total_liabilities": null, "total_equity": 425120312, "shares_outstanding": 36738425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89934070, "capital_expenditure": null, "free_cash_flow": 89934070, "dividends_paid": -36442348, "share_repurchases": null, "shares_issued": 34006, "net_debt_issued": -26210390 }, "complete_fields": { "id": 421017, "ticker_id": 35787, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "37471563", "grossProfit": null, "totalRevenue": "55732321", "costOfRevenue": null, "interestExpense": "12435302", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "160853687", "totalAssets": "594776755", "longTermDebt": "135587918", "shortTermDebt": "25265769", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36738425", "totalCurrentAssets": null, "totalShareholderEquity": "425120312", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14263033" }, "cashflow": { "freeCashFlow": "89934070", "dividendsPaid": "-36442348", "issuanceOfDebt": "57992755", "issuanceOfStock": "34006", "repaymentOfDebt": "-84203145", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "89934070", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 55732321, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 12435302, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37471563, "net_income_continuing_ops": null, "net_income_to_common": 37471563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14263033, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 594776755, "short_term_debt": 25265769, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 135587918, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160853687, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 425120312, "shares_outstanding": 36738425, "operating_cash_flow": 89934070, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36442348, "share_repurchases": null, "shares_issued": 34006, "net_debt_issued": -26210390, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89934070, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "37471563", "grossProfit": null, "totalRevenue": "55732321", "costOfRevenue": null, "interestExpense": "12435302", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "160853687", "totalAssets": "594776755", "longTermDebt": "135587918", "shortTermDebt": "25265769", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36738425", "totalCurrentAssets": null, "totalShareholderEquity": "425120312", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14263033" }, "cashflow": { "freeCashFlow": "89934070", "dividendsPaid": "-36442348", "issuanceOfDebt": "57992755", "issuanceOfStock": "34006", "repaymentOfDebt": "-84203145", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "89934070", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": 50823130, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 35228450, "net_income_to_common": 35228450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": 631224083, "short_term_debt": 66318076, "long_term_debt": 133583951, "total_debt": 199902027, "total_liabilities": null, "total_equity": 423386867, "shares_outstanding": 36734405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13762963, "capital_expenditure": null, "free_cash_flow": -13762963, "dividends_paid": -34845217, "share_repurchases": null, "shares_issued": 25369427, "net_debt_issued": 3447858 }, "complete_fields": { "id": 421021, "ticker_id": 35787, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "35228450", "grossProfit": null, "totalRevenue": "50823130", "costOfRevenue": null, "interestExpense": "14151885", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "199902027", "totalAssets": "631224083", "longTermDebt": "133583951", "shortTermDebt": "66318076", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36734405", "totalCurrentAssets": null, "totalShareholderEquity": "423386867", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-13762963", "dividendsPaid": "-34845217", "issuanceOfDebt": "87411528", "issuanceOfStock": "25369427", "repaymentOfDebt": "-83963670", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-13762963", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 50823130, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 14151885, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35228450, "net_income_continuing_ops": null, "net_income_to_common": 35228450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 631224083, "short_term_debt": 66318076, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 133583951, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199902027, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 423386867, "shares_outstanding": 36734405, "operating_cash_flow": -13762963, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34845217, "share_repurchases": null, "shares_issued": 25369427, "net_debt_issued": 3447858, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13762963, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "35228450", "grossProfit": null, "totalRevenue": "50823130", "costOfRevenue": null, "interestExpense": "14151885", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "199902027", "totalAssets": "631224083", "longTermDebt": "133583951", "shortTermDebt": "66318076", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36734405", "totalCurrentAssets": null, "totalShareholderEquity": "423386867", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-13762963", "dividendsPaid": "-34845217", "issuanceOfDebt": "87411528", "issuanceOfStock": "25369427", "repaymentOfDebt": "-83963670", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-13762963", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": 50514247, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 34164416, "net_income_to_common": 34164416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9367300, "total_current_assets": null, "total_assets": 589607131, "short_term_debt": 24678301, "long_term_debt": 158122248, "total_debt": 182800549, "total_liabilities": null, "total_equity": 399189685, "shares_outstanding": 34489308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112864633, "capital_expenditure": null, "free_cash_flow": 112864633, "dividends_paid": -32763020, "share_repurchases": null, "shares_issued": 38475, "net_debt_issued": -55538046 }, "complete_fields": { "id": 421023, "ticker_id": 35787, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "34164416", "grossProfit": null, "totalRevenue": "50514247", "costOfRevenue": null, "interestExpense": "15710302", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "182800549", "totalAssets": "589607131", "longTermDebt": "158122248", "shortTermDebt": "24678301", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34489308", "totalCurrentAssets": null, "totalShareholderEquity": "399189685", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "9367300" }, "cashflow": { "freeCashFlow": "112864633", "dividendsPaid": "-32763020", "issuanceOfDebt": "54673823", "issuanceOfStock": "38475", "repaymentOfDebt": "-110211869", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "112864633", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 50514247, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 15710302, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34164416, "net_income_continuing_ops": null, "net_income_to_common": 34164416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9367300, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 589607131, "short_term_debt": 24678301, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 158122248, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182800549, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 399189685, "shares_outstanding": 34489308, "operating_cash_flow": 112864633, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32763020, "share_repurchases": null, "shares_issued": 38475, "net_debt_issued": -55538046, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112864633, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "34164416", "grossProfit": null, "totalRevenue": "50514247", "costOfRevenue": null, "interestExpense": "15710302", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "182800549", "totalAssets": "589607131", "longTermDebt": "158122248", "shortTermDebt": "24678301", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34489308", "totalCurrentAssets": null, "totalShareholderEquity": "399189685", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "9367300" }, "cashflow": { "freeCashFlow": "112864633", "dividendsPaid": "-32763020", "issuanceOfDebt": "54673823", "issuanceOfStock": "38475", "repaymentOfDebt": "-110211869", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "112864633", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": 43094393, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 32234067, "net_income_to_common": 32234067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": 656176014, "short_term_debt": 72952265, "long_term_debt": 178284467, "total_debt": 251236732, "total_liabilities": null, "total_equity": 399046100, "shares_outstanding": 34485740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51860328, "capital_expenditure": null, "free_cash_flow": 51860328, "dividends_paid": -32484094, "share_repurchases": null, "shares_issued": 418932, "net_debt_issued": 18166821 }, "complete_fields": { "id": 421024, "ticker_id": 35787, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "32234067", "grossProfit": null, "totalRevenue": "43094393", "costOfRevenue": null, "interestExpense": "14924812", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "251236732", "totalAssets": "656176014", "longTermDebt": "178284467", "shortTermDebt": "72952265", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34485740", "totalCurrentAssets": null, "totalShareholderEquity": "399046100", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "51860328", "dividendsPaid": "-32484094", "issuanceOfDebt": "47418821", "issuanceOfStock": "418932", "repaymentOfDebt": "-29252000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "51860328", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 43094393, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 14924812, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32234067, "net_income_continuing_ops": null, "net_income_to_common": 32234067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 656176014, "short_term_debt": 72952265, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 178284467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 251236732, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 399046100, "shares_outstanding": 34485740, "operating_cash_flow": 51860328, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32484094, "share_repurchases": null, "shares_issued": 418932, "net_debt_issued": 18166821, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51860328, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "32234067", "grossProfit": null, "totalRevenue": "43094393", "costOfRevenue": null, "interestExpense": "14924812", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "251236732", "totalAssets": "656176014", "longTermDebt": "178284467", "shortTermDebt": "72952265", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "34485740", "totalCurrentAssets": null, "totalShareholderEquity": "399046100", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "51860328", "dividendsPaid": "-32484094", "issuanceOfDebt": "47418821", "issuanceOfStock": "418932", "repaymentOfDebt": "-29252000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "51860328", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421025, "ticker_id": 35787, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": 11030120, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 8611465, "net_income_to_common": 8611465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18039209, "total_current_assets": null, "total_assets": 558743302, "short_term_debt": 17559283, "long_term_debt": 111065690, "total_debt": 128624973, "total_liabilities": null, "total_equity": 425162442, "shares_outstanding": 36739026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48124305, "capital_expenditure": null, "free_cash_flow": 48124305, "dividends_paid": -11682869, "share_repurchases": null, "shares_issued": 7226, "net_debt_issued": -32672486 }, "complete_fields": { "id": 421015, "ticker_id": 35787, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8611465", "grossProfit": null, "totalRevenue": "11030120", "costOfRevenue": null, "interestExpense": "2621050", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "128624973", "totalAssets": "558743302", "longTermDebt": "111065690", "shortTermDebt": "17559283", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36739026", "totalCurrentAssets": null, "totalShareholderEquity": "425162442", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "18039209" }, "cashflow": { "freeCashFlow": "48124305", "dividendsPaid": "-11682869", "issuanceOfDebt": "474914", "issuanceOfStock": "7226", "repaymentOfDebt": "-33147400", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "48124305", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 11030120, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2621050, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8611465, "net_income_continuing_ops": null, "net_income_to_common": 8611465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18039209, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 558743302, "short_term_debt": 17559283, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 111065690, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128624973, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 425162442, "shares_outstanding": 36739026, "operating_cash_flow": 48124305, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11682869, "share_repurchases": null, "shares_issued": 7226, "net_debt_issued": -32672486, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48124305, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8611465", "grossProfit": null, "totalRevenue": "11030120", "costOfRevenue": null, "interestExpense": "2621050", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "128624973", "totalAssets": "558743302", "longTermDebt": "111065690", "shortTermDebt": "17559283", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36739026", "totalCurrentAssets": null, "totalShareholderEquity": "425162442", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "18039209" }, "cashflow": { "freeCashFlow": "48124305", "dividendsPaid": "-11682869", "issuanceOfDebt": "474914", "issuanceOfStock": "7226", "repaymentOfDebt": "-33147400", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "48124305", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": 14056520, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 8735874, "net_income_to_common": 8735874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14263033, "total_current_assets": null, "total_assets": 594776755, "short_term_debt": 25265769, "long_term_debt": 135587918, "total_debt": 160853687, "total_liabilities": null, "total_equity": 425120312, "shares_outstanding": 36738425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28331318, "capital_expenditure": null, "free_cash_flow": 28331318, "dividends_paid": -8596636, "share_repurchases": null, "shares_issued": 11734, "net_debt_issued": 2379160 }, "complete_fields": { "id": 421016, "ticker_id": 35787, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8735874", "grossProfit": null, "totalRevenue": "14056520", "costOfRevenue": null, "interestExpense": "3060723", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "160853687", "totalAssets": "594776755", "longTermDebt": "135587918", "shortTermDebt": "25265769", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36738425", "totalCurrentAssets": null, "totalShareholderEquity": "425120312", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14263033" }, "cashflow": { "freeCashFlow": "28331318", "dividendsPaid": "-8596636", "issuanceOfDebt": "36394386", "issuanceOfStock": "11734", "repaymentOfDebt": "-34015226", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28331318", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 14056520, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3060723, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8735874, "net_income_continuing_ops": null, "net_income_to_common": 8735874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14263033, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 594776755, "short_term_debt": 25265769, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 135587918, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 160853687, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 425120312, "shares_outstanding": 36738425, "operating_cash_flow": 28331318, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8596636, "share_repurchases": null, "shares_issued": 11734, "net_debt_issued": 2379160, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28331318, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8735874", "grossProfit": null, "totalRevenue": "14056520", "costOfRevenue": null, "interestExpense": "3060723", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "160853687", "totalAssets": "594776755", "longTermDebt": "135587918", "shortTermDebt": "25265769", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36738425", "totalCurrentAssets": null, "totalShareholderEquity": "425120312", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "14263033" }, "cashflow": { "freeCashFlow": "28331318", "dividendsPaid": "-8596636", "issuanceOfDebt": "36394386", "issuanceOfStock": "11734", "repaymentOfDebt": "-34015226", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28331318", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": 12921353, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 9674154, "net_income_to_common": 9674154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 597591675, "short_term_debt": 56663593, "long_term_debt": 109506783, "total_debt": 166170376, "total_liabilities": null, "total_equity": 425897347, "shares_outstanding": 36736796, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19813337, "capital_expenditure": null, "free_cash_flow": 19813337, "dividends_paid": -8596231, "share_repurchases": null, "shares_issued": 6728, "net_debt_issued": -20923376 }, "complete_fields": { "id": 421018, "ticker_id": 35787, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9674154", "grossProfit": null, "totalRevenue": "12921353", "costOfRevenue": null, "interestExpense": "3012116", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "166170376", "totalAssets": "597591675", "longTermDebt": "109506783", "shortTermDebt": "56663593", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36736796", "totalCurrentAssets": null, "totalShareholderEquity": "425897347", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "19813337", "dividendsPaid": "-8596231", "issuanceOfDebt": "5000001", "issuanceOfStock": "6728", "repaymentOfDebt": "-25923377", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19813337", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 12921353, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3012116, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9674154, "net_income_continuing_ops": null, "net_income_to_common": 9674154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 597591675, "short_term_debt": 56663593, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 109506783, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 166170376, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 425897347, "shares_outstanding": 36736796, "operating_cash_flow": 19813337, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8596231, "share_repurchases": null, "shares_issued": 6728, "net_debt_issued": -20923376, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19813337, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9674154", "grossProfit": null, "totalRevenue": "12921353", "costOfRevenue": null, "interestExpense": "3012116", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "166170376", "totalAssets": "597591675", "longTermDebt": "109506783", "shortTermDebt": "56663593", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36736796", "totalCurrentAssets": null, "totalShareholderEquity": "425897347", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "19813337", "dividendsPaid": "-8596231", "issuanceOfDebt": "5000001", "issuanceOfStock": "6728", "repaymentOfDebt": "-25923377", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19813337", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": 14922232, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 9973265, "net_income_to_common": 9973265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 607011322, "short_term_debt": 42899657, "long_term_debt": 134042359, "total_debt": 176942016, "total_liabilities": null, "total_equity": 424780047, "shares_outstanding": 36735064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34075906, "capital_expenditure": null, "free_cash_flow": 34075906, "dividends_paid": -10653025, "share_repurchases": null, "shares_issued": 7768, "net_debt_issued": -13016377 }, "complete_fields": { "id": 421019, "ticker_id": 35787, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9973265", "grossProfit": null, "totalRevenue": "14922232", "costOfRevenue": null, "interestExpense": "3413324", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "176942016", "totalAssets": "607011322", "longTermDebt": "134042359", "shortTermDebt": "42899657", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36735064", "totalCurrentAssets": null, "totalShareholderEquity": "424780047", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "34075906", "dividendsPaid": "-10653025", "issuanceOfDebt": "119673", "issuanceOfStock": "7768", "repaymentOfDebt": "-13136050", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34075906", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 14922232, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3413324, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9973265, "net_income_continuing_ops": null, "net_income_to_common": 9973265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 607011322, "short_term_debt": 42899657, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 134042359, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 176942016, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 424780047, "shares_outstanding": 36735064, "operating_cash_flow": 34075906, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10653025, "share_repurchases": null, "shares_issued": 7768, "net_debt_issued": -13016377, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34075906, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9973265", "grossProfit": null, "totalRevenue": "14922232", "costOfRevenue": null, "interestExpense": "3413324", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "176942016", "totalAssets": "607011322", "longTermDebt": "134042359", "shortTermDebt": "42899657", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36735064", "totalCurrentAssets": null, "totalShareholderEquity": "424780047", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "34075906", "dividendsPaid": "-10653025", "issuanceOfDebt": "119673", "issuanceOfStock": "7768", "repaymentOfDebt": "-13136050", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "34075906", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": 11839279, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 9164362, "net_income_to_common": 9164362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": 631224083, "short_term_debt": 66318076, "long_term_debt": 133583951, "total_debt": 199902027, "total_liabilities": null, "total_equity": 423386867, "shares_outstanding": 36734405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61012746, "capital_expenditure": null, "free_cash_flow": -61012746, "dividends_paid": -8595759, "share_repurchases": null, "shares_issued": 7241, "net_debt_issued": 11121153 }, "complete_fields": { "id": 421020, "ticker_id": 35787, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9164362", "grossProfit": null, "totalRevenue": "11839279", "costOfRevenue": null, "interestExpense": "3379511", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "199902027", "totalAssets": "631224083", "longTermDebt": "133583951", "shortTermDebt": "66318076", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36734405", "totalCurrentAssets": null, "totalShareholderEquity": "423386867", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-61012746", "dividendsPaid": "-8595759", "issuanceOfDebt": "17121152", "issuanceOfStock": "7241", "repaymentOfDebt": "-5999999", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-61012746", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 11839279, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3379511, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9164362, "net_income_continuing_ops": null, "net_income_to_common": 9164362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 631224083, "short_term_debt": 66318076, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 133583951, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199902027, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 423386867, "shares_outstanding": 36734405, "operating_cash_flow": -61012746, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8595759, "share_repurchases": null, "shares_issued": 7241, "net_debt_issued": 11121153, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -61012746, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9164362", "grossProfit": null, "totalRevenue": "11839279", "costOfRevenue": null, "interestExpense": "3379511", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "199902027", "totalAssets": "631224083", "longTermDebt": "133583951", "shortTermDebt": "66318076", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "36734405", "totalCurrentAssets": null, "totalShareholderEquity": "423386867", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "-61012746", "dividendsPaid": "-8595759", "issuanceOfDebt": "17121152", "issuanceOfStock": "7241", "repaymentOfDebt": "-5999999", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-61012746", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421022, "ticker_id": 35787, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:19.742721+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }