{ "ticker": { "uuid": "3f914c6f-f290-41e9-bfba-d70dfe6c9d34", "symbol": "NEO", "name": "Neo Energy Metals Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/3f914c6f-f290-41e9-bfba-d70dfe6c9d34/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f914c6f-f290-41e9-bfba-d70dfe6c9d34/" }, "ticker_metadata": { "id": 30172, "uuid": "3f914c6f-f290-41e9-bfba-d70dfe6c9d34", "symbol": "NEO", "name": "Neo Energy Metals Plc", "asset_type": "equity", "market_cap": 26175852, "stock_exchange_id": 19, "industry": "Uranium", "sector": "Energy", "description": "Neo Energy Metals Plc operates as a mining and exploration company in South Africa. It explores for uranium, gold, and strategic metals. The company was formerly known as Stranger Holdings PLC and changed its name to Neo Energy Metals Plc in November 2023. The company was incorporated in 2015 and is headquartered in Nairobi, Kenya.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f914c6f-f290-41e9-bfba-d70dfe6c9d34", "symbol": "NEO", "name": "Neo Energy Metals Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/3f914c6f-f290-41e9-bfba-d70dfe6c9d34/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f914c6f-f290-41e9-bfba-d70dfe6c9d34/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 0.76, "market_cap": 1989364703.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.4099, "piotroski_f_score": 3, "momentum_12_1": 146.0588, "volatility_252d": 139.9732 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:44.141028+00:00", "batch_id": "" }, "size": { "price_close": 0.76, "market_cap": 1989364703.36, "market_cap_usd": 1989364703.36, "enterprise_value": 1987963703.36, "shares_outstanding": 2617585136, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 792.2599, "ptbv_ratio": 792.2599, "ps_ratio": null, "pcf_ratio": 2843.4973, "pfcf_ratio": -2658.0114, "ev_ebitda": null, "ev_ebit": -328.3739, "ev_sales": null, "ev_fcf": -2656.1395, "earnings_yield": null, "fcf_yield": -0.0004, "price_to_sales": null, "price_to_book": 792.2599, "price_to_cashflow": 2843.4973, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.4099, "roa": -0.2755, "roic": -4.0905, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1237, "accruals_ratio": -0.3074, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2314, "debt_to_assets": 0.0064, "interest_coverage": -17053.4197, "current_ratio": 0.0907, "quick_ratio": 0.0907, "net_debt": -1401000, "local_beta": null, "volatility_252d": 139.9732, "volatility_60d": 355.705, "max_drawdown_12m": -0.9919, "risk_adjusted_momentum": 1.0435 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.24, "price_return_3m": -0.1059, "price_return_6m": 110.7647, "price_return_9m": 110.7647, "price_return_12m": 110.7647, "price_return_12m_ex1m": 146.0588, "momentum_6m": 110.7647, "momentum_12m": 110.7647, "momentum_12_1": 146.0588, "distance_from_52w_high": -0.3391, "distance_from_52w_low": 110.7647, "relative_strength": 110.5916 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -6053964, "ebitda_ttm": -6053572, "net_income_ttm": -6051177, "eps_diluted_ttm": -0.0023, "operating_cash_flow_ttm": 699619, "capital_expenditure_ttm": -1448060, "fcf_ttm": -748441, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 355, "cash_and_equivalents": 1542000, "total_current_assets": 1757000, "total_current_liabilities": 19368000, "net_ppe": null, "total_assets": 21964000, "total_debt": 141000, "total_equity": 2511000, "net_working_capital": -19153000, "book_value_per_share": 0.001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.001 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 54, "momentum_composite": 52, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.4699, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.46, "momentum_percentile": 0.48, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8953, "ticker_id": 30172, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:44.141028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.76, "market_cap": 1989364703.36, "market_cap_usd": 1989364703.36, "enterprise_value": 1987963703.36, "shares_outstanding": 2617585136, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 792.25993762, "ptbv_ratio": 792.25993762, "ps_ratio": null, "pcf_ratio": 2843.49725116, "pfcf_ratio": -2658.01139082, "ev_ebitda": null, "ev_ebit": -328.37388913, "ev_sales": null, "ev_fcf": -2656.13949979, "earnings_yield": null, "fcf_yield": -0.00037649, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.40986738, "roa": -0.27550433, "roic": -4.09051622, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.12368519, "accruals_ratio": -0.30735731, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23143361, "debt_to_assets": 0.0064196, "interest_coverage": -17053.41971831, "current_ratio": 0.09071665, "quick_ratio": 0.09071665, "net_debt": -1401000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24, "price_return_3m": -0.10588235, "price_return_6m": 110.76470588, "price_return_9m": 110.76470588, "price_return_12m": 110.76470588, "price_return_12m_ex1m": 146.05882353, "distance_from_52w_high": -0.33913043, "distance_from_52w_low": 110.76470588, "relative_strength": 110.5915653, "local_beta": null, "volatility_252d": 139.973192, "volatility_60d": 355.705042, "max_drawdown_12m": -0.99190476, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -6053964, "ebitda_ttm": -6053572, "net_income_ttm": -6051177, "eps_diluted_ttm": -0.00231174, "operating_cash_flow_ttm": 699619, "capital_expenditure_ttm": -1448060, "fcf_ttm": -748441, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 355, "cash_and_equivalents": 1542000, "total_current_assets": 1757000, "total_current_liabilities": 19368000, "net_ppe": null, "total_assets": 21964000, "total_debt": 141000, "total_equity": 2511000, "net_working_capital": -19153000, "book_value_per_share": 0.00095928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00095928, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 54, "momentum_composite": 52, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.76, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4099, "momentum_12_1": 146.0588, "complete_fields": { "id": 8953, "ticker_id": 30172, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:44.141028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.76, "market_cap": 1989364703.36, "market_cap_usd": 1989364703.36, "enterprise_value": 1987963703.36, "shares_outstanding": 2617585136, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 792.25993762, "ptbv_ratio": 792.25993762, "ps_ratio": null, "pcf_ratio": 2843.49725116, "pfcf_ratio": -2658.01139082, "ev_ebitda": null, "ev_ebit": -328.37388913, "ev_sales": null, "ev_fcf": -2656.13949979, "earnings_yield": null, "fcf_yield": -0.00037649, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.40986738, "roa": -0.27550433, "roic": -4.09051622, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.12368519, "accruals_ratio": -0.30735731, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23143361, "debt_to_assets": 0.0064196, "interest_coverage": -17053.41971831, "current_ratio": 0.09071665, "quick_ratio": 0.09071665, "net_debt": -1401000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24, "price_return_3m": -0.10588235, "price_return_6m": 110.76470588, "price_return_9m": 110.76470588, "price_return_12m": 110.76470588, "price_return_12m_ex1m": 146.05882353, "distance_from_52w_high": -0.33913043, "distance_from_52w_low": 110.76470588, "relative_strength": 110.5915653, "local_beta": null, "volatility_252d": 139.973192, "volatility_60d": 355.705042, "max_drawdown_12m": -0.99190476, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -6053964, "ebitda_ttm": -6053572, "net_income_ttm": -6051177, "eps_diluted_ttm": -0.00231174, "operating_cash_flow_ttm": 699619, "capital_expenditure_ttm": -1448060, "fcf_ttm": -748441, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 355, "cash_and_equivalents": 1542000, "total_current_assets": 1757000, "total_current_liabilities": 19368000, "net_ppe": null, "total_assets": 21964000, "total_debt": 141000, "total_equity": 2511000, "net_working_capital": -19153000, "book_value_per_share": 0.00095928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00095928, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 54, "momentum_composite": 52, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6053964, "ebitda": -6053572, "pretax_income": null, "tax_provision": null, "net_income": -6051177, "net_income_to_common": -6051177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19065, "total_current_assets": 138333, "total_assets": 19869392, "short_term_debt": 2328, "long_term_debt": 1112594, "total_debt": 1114922, "total_liabilities": null, "total_equity": -107811, "shares_outstanding": 2209113810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 699619, "capital_expenditure": -1448060, "free_cash_flow": -748441, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 598056 }, "complete_fields": { "id": 396177, "ticker_id": 30172, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6053572", "netIncome": "-6051177", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "355", "operatingIncome": "-6053964", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1114922", "totalAssets": "19869392", "longTermDebt": "1112594", "shortTermDebt": "2328", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2209113810", "totalCurrentAssets": "138333", "totalShareholderEquity": "-107811", "totalCurrentLiabilities": "18883530", "cashAndShortTermInvestments": "19065" }, "cashflow": { "freeCashFlow": "-748441", "dividendsPaid": null, "issuanceOfDebt": "600660", "issuanceOfStock": "0", "repaymentOfDebt": "-2604", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "699619", "repurchaseOfStock": null, "capitalExpenditures": "-1448060" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6053964, "depreciation_amortisation": null, "ebitda": -6053572, "interest_expense": 355, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6051177, "net_income_continuing_ops": null, "net_income_to_common": -6051177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19065, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138333, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19869392, "short_term_debt": 2328, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18883530, "long_term_debt": 1112594, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1114922, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -107811, "shares_outstanding": 2209113810, "operating_cash_flow": 699619, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1448060, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 598056, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -748441, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6053572", "netIncome": "-6051177", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "355", "operatingIncome": "-6053964", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1114922", "totalAssets": "19869392", "longTermDebt": "1112594", "shortTermDebt": "2328", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2209113810", "totalCurrentAssets": "138333", "totalShareholderEquity": "-107811", "totalCurrentLiabilities": "18883530", "cashAndShortTermInvestments": "19065" }, "cashflow": { "freeCashFlow": "-748441", "dividendsPaid": null, "issuanceOfDebt": "600660", "issuanceOfStock": "0", "repaymentOfDebt": "-2604", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "699619", "repurchaseOfStock": null, "capitalExpenditures": "-1448060" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2018319, "ebitda": -6825222, "pretax_income": null, "tax_provision": null, "net_income": -6816159, "net_income_to_common": -6816159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2585, "total_current_assets": 138518, "total_assets": 18421517, "short_term_debt": 1922, "long_term_debt": 514538, "total_debt": 516460, "total_liabilities": null, "total_equity": -277020, "shares_outstanding": 1479132972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1465905, "capital_expenditure": null, "free_cash_flow": -1465905, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3688243, "net_debt_issued": 478215 }, "complete_fields": { "id": 396180, "ticker_id": 30172, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6825222", "netIncome": "-6816159", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "748", "operatingIncome": "-2018319", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "516460", "totalAssets": "18421517", "longTermDebt": "514538", "shortTermDebt": "1922", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1479132972", "totalCurrentAssets": "138518", "totalShareholderEquity": "-277020", "totalCurrentLiabilities": "18200170", "cashAndShortTermInvestments": "2585" }, "cashflow": { "freeCashFlow": "-1465905", "dividendsPaid": null, "issuanceOfDebt": "483088", "issuanceOfStock": "3688243", "repaymentOfDebt": "-4873", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1465905", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2018319, "depreciation_amortisation": null, "ebitda": -6825222, "interest_expense": 748, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6816159, "net_income_continuing_ops": null, "net_income_to_common": -6816159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2585, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138518, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18421517, "short_term_debt": 1922, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18200170, "long_term_debt": 514538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 516460, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -277020, "shares_outstanding": 1479132972, "operating_cash_flow": -1465905, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3688243, "net_debt_issued": 478215, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1465905, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6825222", "netIncome": "-6816159", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "748", "operatingIncome": "-2018319", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "516460", "totalAssets": "18421517", "longTermDebt": "514538", "shortTermDebt": "1922", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1479132972", "totalCurrentAssets": "138518", "totalShareholderEquity": "-277020", "totalCurrentLiabilities": "18200170", "cashAndShortTermInvestments": "2585" }, "cashflow": { "freeCashFlow": "-1465905", "dividendsPaid": null, "issuanceOfDebt": "483088", "issuanceOfStock": "3688243", "repaymentOfDebt": "-4873", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-1465905", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -459000, "ebitda": -445000, "pretax_income": null, "tax_provision": null, "net_income": -602000, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 501000, "total_assets": 501000, "short_term_debt": 2051000, "long_term_debt": 37000, "total_debt": 2088000, "total_liabilities": null, "total_equity": -2536000, "shares_outstanding": 145770000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175000, "capital_expenditure": null, "free_cash_flow": 175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17000 }, "complete_fields": { "id": 396181, "ticker_id": 30172, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-445000", "netIncome": "-602000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "157000", "operatingIncome": "-459000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2088000", "totalAssets": "501000", "longTermDebt": "37000", "shortTermDebt": "2051000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "145770000", "totalCurrentAssets": "501000", "totalShareholderEquity": "-2536000", "totalCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "175000", "dividendsPaid": null, "issuanceOfDebt": "19000", "issuanceOfStock": null, "repaymentOfDebt": "-2000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "175000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -459000, "depreciation_amortisation": null, "ebitda": -445000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -602000, "net_income_continuing_ops": null, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 501000, "short_term_debt": 2051000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000000, "long_term_debt": 37000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2536000, "shares_outstanding": 145770000, "operating_cash_flow": 175000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-445000", "netIncome": "-602000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "157000", "operatingIncome": "-459000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2088000", "totalAssets": "501000", "longTermDebt": "37000", "shortTermDebt": "2051000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "145770000", "totalCurrentAssets": "501000", "totalShareholderEquity": "-2536000", "totalCurrentLiabilities": "3000000", "cashAndShortTermInvestments": "0" }, "cashflow": { "freeCashFlow": "175000", "dividendsPaid": null, "issuanceOfDebt": "19000", "issuanceOfStock": null, "repaymentOfDebt": "-2000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "175000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1542000, "total_current_assets": 1757000, "total_assets": 21964000, "short_term_debt": 0, "long_term_debt": 141000, "total_debt": 141000, "total_liabilities": null, "total_equity": 2511000, "shares_outstanding": 2617585136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396175, "ticker_id": 30172, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "141000", "totalAssets": "21964000", "longTermDebt": "141000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2617585136", "totalCurrentAssets": "1757000", "totalShareholderEquity": "2511000", "totalCurrentLiabilities": "19368000", "cashAndShortTermInvestments": "1542000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1542000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21964000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19368000, "long_term_debt": 141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2511000, "shares_outstanding": 2617585136, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "141000", "totalAssets": "21964000", "longTermDebt": "141000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2617585136", "totalCurrentAssets": "1757000", "totalShareholderEquity": "2511000", "totalCurrentLiabilities": "19368000", "cashAndShortTermInvestments": "1542000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19065, "total_current_assets": 138333, "total_assets": 19869392, "short_term_debt": 2328, "long_term_debt": 1112594, "total_debt": 1114922, "total_liabilities": null, "total_equity": -107811, "shares_outstanding": 2209113810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396176, "ticker_id": 30172, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1114922", "totalAssets": "19869392", "longTermDebt": "1112594", "shortTermDebt": "2328", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2209113810", "totalCurrentAssets": "138333", "totalShareholderEquity": "-107811", "totalCurrentLiabilities": "18883530", "cashAndShortTermInvestments": "19065" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19065, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138333, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19869392, "short_term_debt": 2328, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18883530, "long_term_debt": 1112594, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1114922, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -107811, "shares_outstanding": 2209113810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1114922", "totalAssets": "19869392", "longTermDebt": "1112594", "shortTermDebt": "2328", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2209113810", "totalCurrentAssets": "138333", "totalShareholderEquity": "-107811", "totalCurrentLiabilities": "18883530", "cashAndShortTermInvestments": "19065" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000, "total_current_assets": 309000, "total_assets": 17950000, "short_term_debt": 418000, "long_term_debt": 0, "total_debt": 418000, "total_liabilities": null, "total_equity": -5000, "shares_outstanding": 1947572974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396178, "ticker_id": 30172, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "418000", "totalAssets": "17950000", "longTermDebt": "0", "shortTermDebt": "418000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1947572974", "totalCurrentAssets": "309000", "totalShareholderEquity": "-5000", "totalCurrentLiabilities": "17945000", "cashAndShortTermInvestments": "2000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17950000, "short_term_debt": 418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17945000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5000, "shares_outstanding": 1947572974, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "418000", "totalAssets": "17950000", "longTermDebt": "0", "shortTermDebt": "418000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1947572974", "totalCurrentAssets": "309000", "totalShareholderEquity": "-5000", "totalCurrentLiabilities": "17945000", "cashAndShortTermInvestments": "2000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2585, "total_current_assets": 138518, "total_assets": 18421517, "short_term_debt": 1922, "long_term_debt": 514538, "total_debt": 516460, "total_liabilities": null, "total_equity": -277020, "shares_outstanding": 1479132972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396179, "ticker_id": 30172, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:48.821267+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "516460", "totalAssets": "18421517", "longTermDebt": "514538", "shortTermDebt": "1922", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1479132972", "totalCurrentAssets": "138518", "totalShareholderEquity": "-277020", "totalCurrentLiabilities": "18200170", "cashAndShortTermInvestments": "2585" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2585, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138518, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18421517, "short_term_debt": 1922, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18200170, "long_term_debt": 514538, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 516460, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -277020, "shares_outstanding": 1479132972, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "516460", "totalAssets": "18421517", "longTermDebt": "514538", "shortTermDebt": "1922", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1479132972", "totalCurrentAssets": "138518", "totalShareholderEquity": "-277020", "totalCurrentLiabilities": "18200170", "cashAndShortTermInvestments": "2585" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }