{ "ticker": { "uuid": "3f932d69-2531-4b56-b0bb-ad653630d5fb", "symbol": "CTP2", "name": "Comcast Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/3f932d69-2531-4b56-b0bb-ad653630d5fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f932d69-2531-4b56-b0bb-ad653630d5fb/" }, "ticker_metadata": { "id": 14601, "uuid": "3f932d69-2531-4b56-b0bb-ad653630d5fb", "symbol": "CTP2", "name": "Comcast Corporation", "asset_type": "equity", "market_cap": 76052750336, "stock_exchange_id": 8, "industry": "Telecom Services", "sector": "Communication Services", "description": "Comcast Corporation operates as a media and technology company worldwide. The company operates through Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios, and Theme Parks segments. Its Residential Connectivity & Platforms segment provides residential broadband and wireless connectivity services, residential and business video services, sky-branded entertainment television networks, and advertising. The Business Services Connectivity segment offers connectivity services for small business locations, which include broadband, wireline voice, and wireless services; and ethernet network services for medium-sized customers and larger enterprises. Its Media segment operates NBCUniversal's national and regional cable networks; the NBC and Telemundo broadcast networks and owned local broadcast television stations; and Peacock, a direct-to-consumer streaming services. The company also operates international television networks comprising the Sky Sports networks, as well as other digital properties. Its Studios segment operates NBCUniversal and Sky film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida; Hollywood, California; Osaka, Japan; and Beijing, China. It also offers a consolidated streaming platforms under the Philadelphia Flyers and the Xfinity Mobile Arena in Philadelphia, Pennsylvania; and Xumo. Comcast Corporation was founded in 1963 and is headquartered in Philadelphia, Pennsylvania.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3f932d69-2531-4b56-b0bb-ad653630d5fb", "symbol": "CTP2", "name": "Comcast Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/3f932d69-2531-4b56-b0bb-ad653630d5fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3f932d69-2531-4b56-b0bb-ad653630d5fb/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.92, "value": 0.97, "quality": 0.9, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 20.43, "market_cap": 73057541826.53, "pe_ratio": 3.8867, "earnings_yield": 0.2573, "ebitda_to_ev": 0.2825, "shareholder_yield": 0.0673, "roe": 0.2129, "piotroski_f_score": 8, "momentum_12_1": -0.2482, "volatility_252d": 0.2174 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.303690+00:00", "batch_id": "" }, "size": { "price_close": 20.425, "market_cap": 73057541826.5312, "market_cap_usd": 73057541826.5312, "enterprise_value": 158201541826.5312, "shares_outstanding": 3576868808, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.8867, "pb_ratio": 0.8276, "ptbv_ratio": 0.8276, "ps_ratio": 0.5832, "pcf_ratio": 2.2661, "pfcf_ratio": 4.1238, "ev_ebitda": 3.5401, "ev_ebit": 8.2625, "ev_sales": 1.2628, "ev_fcf": 8.9299, "earnings_yield": 0.2573, "fcf_yield": 0.112, "price_to_sales": 0.5832, "price_to_book": 0.8276, "price_to_cashflow": 2.2661, "ebitda_to_ev": 0.2825, "sales_yield": 0.7919 }, "yield": { "dividend_yield": 0.0673, "buyback_yield": 0, "shareholder_yield": 0.0673, "debt_paydown_yield": 0.0384, "total_yield": 0.1057 }, "quality": { "gross_margin": 0.7013, "operating_margin": 0.1528, "net_margin": 0.15, "ebitda_margin": 0.3567, "fcf_margin": 0.1414, "roe": 0.2129, "roa": 0.0723, "roic": 0.0828, "roc_greenblatt": null, "asset_turnover": 0.4818, "cash_conversion": 0.9425, "accruals_ratio": -0.0517, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.8537, "revenue_stability_5y": 0.0105, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3379, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9053, "debt_to_assets": 0.3639, "interest_coverage": 4.2998, "current_ratio": 0.8653, "quick_ratio": 0.8653, "net_debt": 85144000000, "local_beta": 0.0871, "volatility_252d": 0.2174, "volatility_60d": 0.5212, "max_drawdown_12m": -0.2988, "risk_adjusted_momentum": -1.1417 }, "growth": { "revenue_growth_1y": -0.0002, "revenue_growth_3y_cagr": 0.0062, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2979, "eps_growth_3y_cagr": 0.55, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5335, "book_value_growth_1y": 0.1902, "revenue_growth": -0.0002, "earnings_growth": 0.2979 }, "momentum": { "price_return_1m": -0.0592, "price_return_3m": -0.2384, "price_return_6m": -0.1132, "price_return_9m": -0.265, "price_return_12m": -0.2927, "price_return_12m_ex1m": -0.2482, "momentum_6m": -0.1132, "momentum_12m": -0.2927, "momentum_12_1": -0.2482, "distance_from_52w_high": -0.2988, "distance_from_52w_low": 0, "relative_strength": -0.3114 }, "raw_ttm": { "revenue_ttm": 125278000000, "gross_profit_ttm": 87858000000, "ebit_ttm": 19147000000, "ebitda_ttm": 44688000000, "net_income_ttm": 18797000000, "eps_diluted_ttm": 5.2552, "operating_cash_flow_ttm": 32240000000, "capital_expenditure_ttm": -14524000000, "fcf_ttm": 17716000000, "dividends_paid_ttm": -4918000000, "share_repurchases_ttm": -6417000000, "shares_issued_ttm": -6417000000, "interest_expense_ttm": 4453000000, "cash_and_equivalents": 9468000000, "total_current_assets": 28822000000, "total_current_liabilities": 33308000000, "net_ppe": null, "total_assets": 260002000000, "total_debt": 94612000000, "total_equity": 88274000000, "net_working_capital": -8560000000, "book_value_per_share": 24.6791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.6791 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 4, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 24, "rank_pcf": 6, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 4, "rank_fcf_yield": 13, "rank_dividend_yield": 7, "rank_shareholder_yield": 16, "rank_total_yield": 14, "rank_roe": 24, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 17, "rank_fcf_margin": 32, "rank_piotroski": 5, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88 }, "composites": { "value_composite": 3, "quality_composite": 10, "momentum_composite": 90, "growth_composite": 38, "yield_composite": 6, "svqf_composite": 3, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 70, "overall_composite": 8, "quality_value_composite": 0.9343, "os_score": 0.92, "value_percentile": 0.97, "quality_percentile": 0.9, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 70, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7713, "ticker_id": 14601, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.303690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.425, "market_cap": 73057541826.5312, "market_cap_usd": 73057541826.5312, "enterprise_value": 158201541826.5312, "shares_outstanding": 3576868808, "fx_rate_to_usd": null, "pe_ratio": 3.88665967, "pb_ratio": 0.82762242, "ptbv_ratio": 0.82762242, "ps_ratio": 0.58316338, "pcf_ratio": 2.26605279, "pfcf_ratio": 4.12381699, "ev_ebitda": 3.54013475, "ev_ebit": 8.2624715, "ev_sales": 1.26280386, "ev_fcf": 8.92986802, "earnings_yield": 0.25729034, "fcf_yield": 0.11198374, "dividend_yield": 0.0673168, "buyback_yield": 0, "shareholder_yield": 0.0673168, "debt_paydown_yield": 0.03835333, "total_yield": 0.10567013, "gross_margin": 0.7013043, "operating_margin": 0.15283609, "net_margin": 0.15004231, "ebitda_margin": 0.35671068, "fcf_margin": 0.1414135, "roe": 0.21293926, "roa": 0.0722956, "roic": 0.08280715, "roc_greenblatt": null, "asset_turnover": 0.48183476, "cash_conversion": 0.94249082, "accruals_ratio": -0.05170345, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.90529896, "debt_to_assets": 0.36388951, "interest_coverage": 4.29979789, "current_ratio": 0.86531764, "quick_ratio": 0.86531764, "net_debt": 85144000000, "revenue_growth_1y": -0.00019397, "revenue_growth_3y_cagr": 0.00622013, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2979458, "eps_growth_3y_cagr": 0.55002044, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53352468, "book_value_growth_1y": 0.19024656, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.853674, "revenue_stability_5y": 0.010463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05918932, "price_return_3m": -0.2383713, "price_return_6m": -0.11320787, "price_return_9m": -0.26499811, "price_return_12m": -0.29269089, "price_return_12m_ex1m": -0.24819189, "distance_from_52w_high": -0.29881232, "distance_from_52w_low": 0, "relative_strength": -0.31139486, "local_beta": 0.0871, "volatility_252d": 0.217382, "volatility_60d": 0.521192, "max_drawdown_12m": -0.29881232, "revenue_ttm": 125278000000, "gross_profit_ttm": 87858000000, "ebit_ttm": 19147000000, "ebitda_ttm": 44688000000, "net_income_ttm": 18797000000, "eps_diluted_ttm": 5.255155, "operating_cash_flow_ttm": 32240000000, "capital_expenditure_ttm": -14524000000, "fcf_ttm": 17716000000, "dividends_paid_ttm": -4918000000, "share_repurchases_ttm": -6417000000, "shares_issued_ttm": -6417000000, "interest_expense_ttm": 4453000000, "cash_and_equivalents": 9468000000, "total_current_assets": 28822000000, "total_current_liabilities": 33308000000, "net_ppe": null, "total_assets": 260002000000, "total_debt": 94612000000, "total_equity": 88274000000, "net_working_capital": -8560000000, "book_value_per_share": 24.67912712, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.67912712, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 4, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 24, "rank_pcf": 6, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 4, "rank_fcf_yield": 13, "rank_dividend_yield": 7, "rank_shareholder_yield": 16, "rank_total_yield": 14, "rank_roe": 24, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 17, "rank_fcf_margin": 32, "rank_piotroski": 5, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88, "value_composite": 3, "quality_composite": 10, "momentum_composite": 90, "growth_composite": 38, "yield_composite": 6, "svqf_composite": 3, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 70, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.43, "os": 0.92, "value": 0.97, "quality": 0.9, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3.8867, "earnings_yield": 0.2573, "shareholder_yield": 0.0673, "roe": 0.2129, "momentum_12_1": -0.2482, "complete_fields": { "id": 7713, "ticker_id": 14601, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.303690+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.425, "market_cap": 73057541826.5312, "market_cap_usd": 73057541826.5312, "enterprise_value": 158201541826.5312, "shares_outstanding": 3576868808, "fx_rate_to_usd": null, "pe_ratio": 3.88665967, "pb_ratio": 0.82762242, "ptbv_ratio": 0.82762242, "ps_ratio": 0.58316338, "pcf_ratio": 2.26605279, "pfcf_ratio": 4.12381699, "ev_ebitda": 3.54013475, "ev_ebit": 8.2624715, "ev_sales": 1.26280386, "ev_fcf": 8.92986802, "earnings_yield": 0.25729034, "fcf_yield": 0.11198374, "dividend_yield": 0.0673168, "buyback_yield": 0, "shareholder_yield": 0.0673168, "debt_paydown_yield": 0.03835333, "total_yield": 0.10567013, "gross_margin": 0.7013043, "operating_margin": 0.15283609, "net_margin": 0.15004231, "ebitda_margin": 0.35671068, "fcf_margin": 0.1414135, "roe": 0.21293926, "roa": 0.0722956, "roic": 0.08280715, "roc_greenblatt": null, "asset_turnover": 0.48183476, "cash_conversion": 0.94249082, "accruals_ratio": -0.05170345, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.90529896, "debt_to_assets": 0.36388951, "interest_coverage": 4.29979789, "current_ratio": 0.86531764, "quick_ratio": 0.86531764, "net_debt": 85144000000, "revenue_growth_1y": -0.00019397, "revenue_growth_3y_cagr": 0.00622013, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2979458, "eps_growth_3y_cagr": 0.55002044, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53352468, "book_value_growth_1y": 0.19024656, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.853674, "revenue_stability_5y": 0.010463, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05918932, "price_return_3m": -0.2383713, "price_return_6m": -0.11320787, "price_return_9m": -0.26499811, "price_return_12m": -0.29269089, "price_return_12m_ex1m": -0.24819189, "distance_from_52w_high": -0.29881232, "distance_from_52w_low": 0, "relative_strength": -0.31139486, "local_beta": 0.0871, "volatility_252d": 0.217382, "volatility_60d": 0.521192, "max_drawdown_12m": -0.29881232, "revenue_ttm": 125278000000, "gross_profit_ttm": 87858000000, "ebit_ttm": 19147000000, "ebitda_ttm": 44688000000, "net_income_ttm": 18797000000, "eps_diluted_ttm": 5.255155, "operating_cash_flow_ttm": 32240000000, "capital_expenditure_ttm": -14524000000, "fcf_ttm": 17716000000, "dividends_paid_ttm": -4918000000, "share_repurchases_ttm": -6417000000, "shares_issued_ttm": -6417000000, "interest_expense_ttm": 4453000000, "cash_and_equivalents": 9468000000, "total_current_assets": 28822000000, "total_current_liabilities": 33308000000, "net_ppe": null, "total_assets": 260002000000, "total_debt": 94612000000, "total_equity": 88274000000, "net_working_capital": -8560000000, "book_value_per_share": 24.67912712, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.67912712, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 4, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 24, "rank_pcf": 6, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 4, "rank_fcf_yield": 13, "rank_dividend_yield": 7, "rank_shareholder_yield": 16, "rank_total_yield": 14, "rank_roe": 24, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 17, "rank_fcf_margin": 32, "rank_piotroski": 5, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88, "value_composite": 3, "quality_composite": 10, "momentum_composite": 90, "growth_composite": 38, "yield_composite": 6, "svqf_composite": 3, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 70, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": 123707000000, "cost_of_revenue": 34951000000, "gross_profit": 88756000000, "ebit": 20670000000, "ebitda": 46386000000, "pretax_income": null, "tax_provision": null, "net_income": 19998000000, "net_income_to_common": 19998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9481000000, "total_current_assets": 29567000000, "total_assets": 272631000000, "short_term_debt": 5958000000, "long_term_debt": 92979000000, "total_debt": 98937000000, "total_liabilities": null, "total_equity": 96903000000, "shares_outstanding": 3604212627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33643000000, "capital_expenditure": -14408000000, "free_cash_flow": 19235000000, "dividends_paid": -4894000000, "share_repurchases": -7155000000, "shares_issued": -7155000000, "net_debt_issued": -2246000000 }, "complete_fields": { "id": 385178, "ticker_id": 14601, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46386000000", "netIncome": "19998000000", "grossProfit": "88756000000", "totalRevenue": "123707000000", "costOfRevenue": "34951000000", "interestExpense": "4409000000", "operatingIncome": "20670000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16210000000" }, "balance": { "totalDebt": "98937000000", "totalAssets": "272631000000", "longTermDebt": "92979000000", "shortTermDebt": "5958000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3604212627", "totalCurrentAssets": "29567000000", "totalShareholderEquity": "96903000000", "totalCurrentLiabilities": "33524000000", "cashAndShortTermInvestments": "9481000000" }, "cashflow": { "freeCashFlow": "19235000000", "dividendsPaid": "-4894000000", "issuanceOfDebt": "3494000000", "issuanceOfStock": "-7155000000", "repaymentOfDebt": "-5740000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33643000000", "repurchaseOfStock": "-7155000000", "capitalExpenditures": "-14408000000" } }, "revenue": 123707000000, "cost_of_revenue": 34951000000, "gross_profit": 88756000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20670000000, "depreciation_amortisation": 16210000000, "ebitda": 46386000000, "interest_expense": 4409000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19998000000, "net_income_continuing_ops": null, "net_income_to_common": 19998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9481000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29567000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272631000000, "short_term_debt": 5958000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33524000000, "long_term_debt": 92979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96903000000, "shares_outstanding": 3604212627, "operating_cash_flow": 33643000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4894000000, "share_repurchases": -7155000000, "shares_issued": -7155000000, "net_debt_issued": -2246000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19235000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46386000000", "netIncome": "19998000000", "grossProfit": "88756000000", "totalRevenue": "123707000000", "costOfRevenue": "34951000000", "interestExpense": "4409000000", "operatingIncome": "20670000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16210000000" }, "balance": { "totalDebt": "98937000000", "totalAssets": "272631000000", "longTermDebt": "92979000000", "shortTermDebt": "5958000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3604212627", "totalCurrentAssets": "29567000000", "totalShareholderEquity": "96903000000", "totalCurrentLiabilities": "33524000000", "cashAndShortTermInvestments": "9481000000" }, "cashflow": { "freeCashFlow": "19235000000", "dividendsPaid": "-4894000000", "issuanceOfDebt": "3494000000", "issuanceOfStock": "-7155000000", "repaymentOfDebt": "-5740000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33643000000", "repurchaseOfStock": "-7155000000", "capitalExpenditures": "-14408000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": 123731000000, "cost_of_revenue": 37026000000, "gross_profit": 86705000000, "ebit": 23298000000, "ebitda": 37609000000, "pretax_income": null, "tax_provision": null, "net_income": 16192000000, "net_income_to_common": 16192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7322000000, "total_current_assets": 26801000000, "total_assets": 266211000000, "short_term_debt": 4907000000, "long_term_debt": 94186000000, "total_debt": 99093000000, "total_liabilities": null, "total_equity": 85560000000, "shares_outstanding": 3787746392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27673000000, "capital_expenditure": -15130000000, "free_cash_flow": 12543000000, "dividends_paid": -4814000000, "share_repurchases": -9103000000, "shares_issued": -9103000000, "net_debt_issued": 2695000000 }, "complete_fields": { "id": 385183, "ticker_id": 14601, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37609000000", "netIncome": "16192000000", "grossProfit": "86705000000", "totalRevenue": "123731000000", "costOfRevenue": "37026000000", "interestExpense": "4134000000", "operatingIncome": "23298000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14802000000" }, "balance": { "totalDebt": "99093000000", "totalAssets": "266211000000", "longTermDebt": "94186000000", "shortTermDebt": "4907000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3787746392", "totalCurrentAssets": "26801000000", "totalShareholderEquity": "85560000000", "totalCurrentLiabilities": "39581000000", "cashAndShortTermInvestments": "7322000000" }, "cashflow": { "freeCashFlow": "12543000000", "dividendsPaid": "-4814000000", "issuanceOfDebt": "6268000000", "issuanceOfStock": "-9103000000", "repaymentOfDebt": "-3573000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "27673000000", "repurchaseOfStock": "-9103000000", "capitalExpenditures": "-15130000000" } }, "revenue": 123731000000, "cost_of_revenue": 37026000000, "gross_profit": 86705000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23298000000, "depreciation_amortisation": 14802000000, "ebitda": 37609000000, "interest_expense": 4134000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16192000000, "net_income_continuing_ops": null, "net_income_to_common": 16192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7322000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26801000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 266211000000, "short_term_debt": 4907000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39581000000, "long_term_debt": 94186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85560000000, "shares_outstanding": 3787746392, "operating_cash_flow": 27673000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4814000000, "share_repurchases": -9103000000, "shares_issued": -9103000000, "net_debt_issued": 2695000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12543000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37609000000", "netIncome": "16192000000", "grossProfit": "86705000000", "totalRevenue": "123731000000", "costOfRevenue": "37026000000", "interestExpense": "4134000000", "operatingIncome": "23298000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14802000000" }, "balance": { "totalDebt": "99093000000", "totalAssets": "266211000000", "longTermDebt": "94186000000", "shortTermDebt": "4907000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3787746392", "totalCurrentAssets": "26801000000", "totalShareholderEquity": "85560000000", "totalCurrentLiabilities": "39581000000", "cashAndShortTermInvestments": "7322000000" }, "cashflow": { "freeCashFlow": "12543000000", "dividendsPaid": "-4814000000", "issuanceOfDebt": "6268000000", "issuanceOfStock": "-9103000000", "repaymentOfDebt": "-3573000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "27673000000", "repurchaseOfStock": "-9103000000", "capitalExpenditures": "-15130000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": 121572000000, "cost_of_revenue": 36762000000, "gross_profit": 84810000000, "ebit": 23313000000, "ebitda": 38901000000, "pretax_income": null, "tax_provision": null, "net_income": 15388000000, "net_income_to_common": 15388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6215000000, "total_current_assets": 23987000000, "total_assets": 264811000000, "short_term_debt": 2069000000, "long_term_debt": 95021000000, "total_debt": 97090000000, "total_liabilities": null, "total_equity": 82703000000, "shares_outstanding": 3978762306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28501000000, "capital_expenditure": -15540000000, "free_cash_flow": 12961000000, "dividends_paid": -4766000000, "share_repurchases": -11291000000, "shares_issued": -11291000000, "net_debt_issued": -3138000000 }, "complete_fields": { "id": 385185, "ticker_id": 14601, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38901000000", "netIncome": "15388000000", "grossProfit": "84810000000", "totalRevenue": "121572000000", "costOfRevenue": "36762000000", "interestExpense": "4087000000", "operatingIncome": "23313000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14336000000" }, "balance": { "totalDebt": "97090000000", "totalAssets": "264811000000", "longTermDebt": "95021000000", "shortTermDebt": "2069000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3978762306", "totalCurrentAssets": "23987000000", "totalShareholderEquity": "82703000000", "totalCurrentLiabilities": "40198000000", "cashAndShortTermInvestments": "6215000000" }, "cashflow": { "freeCashFlow": "12961000000", "dividendsPaid": "-4766000000", "issuanceOfDebt": "6052000000", "issuanceOfStock": "-11291000000", "repaymentOfDebt": "-9190000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "28501000000", "repurchaseOfStock": "-11291000000", "capitalExpenditures": "-15540000000" } }, "revenue": 121572000000, "cost_of_revenue": 36762000000, "gross_profit": 84810000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23313000000, "depreciation_amortisation": 14336000000, "ebitda": 38901000000, "interest_expense": 4087000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15388000000, "net_income_continuing_ops": null, "net_income_to_common": 15388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6215000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23987000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264811000000, "short_term_debt": 2069000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40198000000, "long_term_debt": 95021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97090000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82703000000, "shares_outstanding": 3978762306, "operating_cash_flow": 28501000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15540000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4766000000, "share_repurchases": -11291000000, "shares_issued": -11291000000, "net_debt_issued": -3138000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38901000000", "netIncome": "15388000000", "grossProfit": "84810000000", "totalRevenue": "121572000000", "costOfRevenue": "36762000000", "interestExpense": "4087000000", "operatingIncome": "23313000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14336000000" }, "balance": { "totalDebt": "97090000000", "totalAssets": "264811000000", "longTermDebt": "95021000000", "shortTermDebt": "2069000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3978762306", "totalCurrentAssets": "23987000000", "totalShareholderEquity": "82703000000", "totalCurrentLiabilities": "40198000000", "cashAndShortTermInvestments": "6215000000" }, "cashflow": { "freeCashFlow": "12961000000", "dividendsPaid": "-4766000000", "issuanceOfDebt": "6052000000", "issuanceOfStock": "-11291000000", "repaymentOfDebt": "-9190000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "28501000000", "repurchaseOfStock": "-11291000000", "capitalExpenditures": "-15540000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": 121427000000, "cost_of_revenue": 38213000000, "gross_profit": 83214000000, "ebit": 22624000000, "ebitda": 27001000000, "pretax_income": null, "tax_provision": null, "net_income": 5370000000, "net_income_to_common": 5370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4749000000, "total_current_assets": 21826000000, "total_assets": 257275000000, "short_term_debt": 1743000000, "long_term_debt": 98240000000, "total_debt": 99983000000, "total_liabilities": null, "total_equity": 80943000000, "shares_outstanding": 4220119392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26413000000, "capital_expenditure": -13767000000, "free_cash_flow": 12646000000, "dividends_paid": -4741000000, "share_repurchases": -13328000000, "shares_issued": -13328000000, "net_debt_issued": 438000000 }, "complete_fields": { "id": 385186, "ticker_id": 14601, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27001000000", "netIncome": "5370000000", "grossProfit": "83214000000", "totalRevenue": "121427000000", "costOfRevenue": "38213000000", "interestExpense": "3896000000", "operatingIncome": "22624000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13821000000" }, "balance": { "totalDebt": "99983000000", "totalAssets": "257275000000", "longTermDebt": "98240000000", "shortTermDebt": "1743000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4220119392", "totalCurrentAssets": "21826000000", "totalShareholderEquity": "80943000000", "totalCurrentLiabilities": "27887000000", "cashAndShortTermInvestments": "4749000000" }, "cashflow": { "freeCashFlow": "12646000000", "dividendsPaid": "-4741000000", "issuanceOfDebt": "2745000000", "issuanceOfStock": "-13328000000", "repaymentOfDebt": "-2307000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "26413000000", "repurchaseOfStock": "-13328000000", "capitalExpenditures": "-13767000000" } }, "revenue": 121427000000, "cost_of_revenue": 38213000000, "gross_profit": 83214000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22624000000, "depreciation_amortisation": 13821000000, "ebitda": 27001000000, "interest_expense": 3896000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5370000000, "net_income_continuing_ops": null, "net_income_to_common": 5370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4749000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21826000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 257275000000, "short_term_debt": 1743000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27887000000, "long_term_debt": 98240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80943000000, "shares_outstanding": 4220119392, "operating_cash_flow": 26413000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13767000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4741000000, "share_repurchases": -13328000000, "shares_issued": -13328000000, "net_debt_issued": 438000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12646000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27001000000", "netIncome": "5370000000", "grossProfit": "83214000000", "totalRevenue": "121427000000", "costOfRevenue": "38213000000", "interestExpense": "3896000000", "operatingIncome": "22624000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13821000000" }, "balance": { "totalDebt": "99983000000", "totalAssets": "257275000000", "longTermDebt": "98240000000", "shortTermDebt": "1743000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4220119392", "totalCurrentAssets": "21826000000", "totalShareholderEquity": "80943000000", "totalCurrentLiabilities": "27887000000", "cashAndShortTermInvestments": "4749000000" }, "cashflow": { "freeCashFlow": "12646000000", "dividendsPaid": "-4741000000", "issuanceOfDebt": "2745000000", "issuanceOfStock": "-13328000000", "repaymentOfDebt": "-2307000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "26413000000", "repurchaseOfStock": "-13328000000", "capitalExpenditures": "-13767000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385187, "ticker_id": 14601, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": 31457000000, "cost_of_revenue": 10884000000, "gross_profit": 20573000000, "ebit": 4135000000, "ebitda": 7693000000, "pretax_income": null, "tax_provision": null, "net_income": 2174000000, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9468000000, "total_current_assets": 28822000000, "total_assets": 260002000000, "short_term_debt": 5394000000, "long_term_debt": 89218000000, "total_debt": 94612000000, "total_liabilities": null, "total_equity": 88274000000, "shares_outstanding": 3576868808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6891000000, "capital_expenditure": -2990000000, "free_cash_flow": 3901000000, "dividends_paid": -1248000000, "share_repurchases": -1502000000, "shares_issued": -1502000000, "net_debt_issued": -1192000000 }, "complete_fields": { "id": 385176, "ticker_id": 14601, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7693000000", "netIncome": "2174000000", "grossProfit": "20573000000", "totalRevenue": "31457000000", "costOfRevenue": "10884000000", "interestExpense": "1094000000", "operatingIncome": "4135000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3865000000" }, "balance": { "totalDebt": "94612000000", "totalAssets": "260002000000", "longTermDebt": "89218000000", "shortTermDebt": "5394000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3576868808", "totalCurrentAssets": "28822000000", "totalShareholderEquity": "88274000000", "totalCurrentLiabilities": "33308000000", "cashAndShortTermInvestments": "9468000000" }, "cashflow": { "freeCashFlow": "3901000000", "dividendsPaid": "-1248000000", "issuanceOfDebt": "1990000000", "issuanceOfStock": "-1502000000", "repaymentOfDebt": "-3182000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6891000000", "repurchaseOfStock": "-1502000000", "capitalExpenditures": "-2990000000" } }, "revenue": 31457000000, "cost_of_revenue": 10884000000, "gross_profit": 20573000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4135000000, "depreciation_amortisation": 3865000000, "ebitda": 7693000000, "interest_expense": 1094000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2174000000, "net_income_continuing_ops": null, "net_income_to_common": 2174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9468000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28822000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 260002000000, "short_term_debt": 5394000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33308000000, "long_term_debt": 89218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94612000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88274000000, "shares_outstanding": 3576868808, "operating_cash_flow": 6891000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2990000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1248000000, "share_repurchases": -1502000000, "shares_issued": -1502000000, "net_debt_issued": -1192000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7693000000", "netIncome": "2174000000", "grossProfit": "20573000000", "totalRevenue": "31457000000", "costOfRevenue": "10884000000", "interestExpense": "1094000000", "operatingIncome": "4135000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3865000000" }, "balance": { "totalDebt": "94612000000", "totalAssets": "260002000000", "longTermDebt": "89218000000", "shortTermDebt": "5394000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3576868808", "totalCurrentAssets": "28822000000", "totalShareholderEquity": "88274000000", "totalCurrentLiabilities": "33308000000", "cashAndShortTermInvestments": "9468000000" }, "cashflow": { "freeCashFlow": "3901000000", "dividendsPaid": "-1248000000", "issuanceOfDebt": "1990000000", "issuanceOfStock": "-1502000000", "repaymentOfDebt": "-3182000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6891000000", "repurchaseOfStock": "-1502000000", "capitalExpenditures": "-2990000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": 32310000000, "cost_of_revenue": 10305000000, "gross_profit": 22005000000, "ebit": 3486000000, "ebitda": 7473000000, "pretax_income": null, "tax_provision": null, "net_income": 2168000000, "net_income_to_common": 2168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9481000000, "total_current_assets": 29567000000, "total_assets": 272631000000, "short_term_debt": 5958000000, "long_term_debt": 92979000000, "total_debt": 98937000000, "total_liabilities": null, "total_equity": 96903000000, "shares_outstanding": 3604212627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8841000000, "capital_expenditure": -4473000000, "free_cash_flow": 4368000000, "dividends_paid": -1209000000, "share_repurchases": -1537000000, "shares_issued": -1537000000, "net_debt_issued": -374000000 }, "complete_fields": { "id": 385177, "ticker_id": 14601, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7473000000", "netIncome": "2168000000", "grossProfit": "22005000000", "totalRevenue": "32310000000", "costOfRevenue": "10305000000", "interestExpense": "1126000000", "operatingIncome": "3486000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4187000000" }, "balance": { "totalDebt": "98937000000", "totalAssets": "272631000000", "longTermDebt": "92979000000", "shortTermDebt": "5958000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3604212627", "totalCurrentAssets": "29567000000", "totalShareholderEquity": "96903000000", "totalCurrentLiabilities": "33524000000", "cashAndShortTermInvestments": "9481000000" }, "cashflow": { "freeCashFlow": "4368000000", "dividendsPaid": "-1209000000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "-1537000000", "repaymentOfDebt": "-1374000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8841000000", "repurchaseOfStock": "-1537000000", "capitalExpenditures": "-4473000000" } }, "revenue": 32310000000, "cost_of_revenue": 10305000000, "gross_profit": 22005000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3486000000, "depreciation_amortisation": 4187000000, "ebitda": 7473000000, "interest_expense": 1126000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2168000000, "net_income_continuing_ops": null, "net_income_to_common": 2168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9481000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29567000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272631000000, "short_term_debt": 5958000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33524000000, "long_term_debt": 92979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96903000000, "shares_outstanding": 3604212627, "operating_cash_flow": 8841000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4473000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1209000000, "share_repurchases": -1537000000, "shares_issued": -1537000000, "net_debt_issued": -374000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7473000000", "netIncome": "2168000000", "grossProfit": "22005000000", "totalRevenue": "32310000000", "costOfRevenue": "10305000000", "interestExpense": "1126000000", "operatingIncome": "3486000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4187000000" }, "balance": { "totalDebt": "98937000000", "totalAssets": "272631000000", "longTermDebt": "92979000000", "shortTermDebt": "5958000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3604212627", "totalCurrentAssets": "29567000000", "totalShareholderEquity": "96903000000", "totalCurrentLiabilities": "33524000000", "cashAndShortTermInvestments": "9481000000" }, "cashflow": { "freeCashFlow": "4368000000", "dividendsPaid": "-1209000000", "issuanceOfDebt": "1000000000", "issuanceOfStock": "-1537000000", "repaymentOfDebt": "-1374000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8841000000", "repurchaseOfStock": "-1537000000", "capitalExpenditures": "-4473000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": 31198000000, "cost_of_revenue": 8655000000, "gross_profit": 22543000000, "ebit": 5533000000, "ebitda": 9616000000, "pretax_income": null, "tax_provision": null, "net_income": 3332000000, "net_income_to_common": 3332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9325000000, "total_current_assets": 28857000000, "total_assets": 272995000000, "short_term_debt": 5852000000, "long_term_debt": 93211000000, "total_debt": 99063000000, "total_liabilities": null, "total_equity": 97081000000, "shares_outstanding": 3654514503, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8693000000, "capital_expenditure": -3748000000, "free_cash_flow": 4945000000, "dividends_paid": -1223000000, "share_repurchases": -1552000000, "shares_issued": -1552000000, "net_debt_issued": -2510000000 }, "complete_fields": { "id": 385179, "ticker_id": 14601, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9616000000", "netIncome": "3332000000", "grossProfit": "22543000000", "totalRevenue": "31198000000", "costOfRevenue": "8655000000", "interestExpense": "1128000000", "operatingIncome": "5533000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4020000000" }, "balance": { "totalDebt": "99063000000", "totalAssets": "272995000000", "longTermDebt": "93211000000", "shortTermDebt": "5852000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3654514503", "totalCurrentAssets": "28857000000", "totalShareholderEquity": "97081000000", "totalCurrentLiabilities": "32702000000", "cashAndShortTermInvestments": "9325000000" }, "cashflow": { "freeCashFlow": "4945000000", "dividendsPaid": "-1223000000", "issuanceOfDebt": "0", "issuanceOfStock": "-1552000000", "repaymentOfDebt": "-2510000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8693000000", "repurchaseOfStock": "-1552000000", "capitalExpenditures": "-3748000000" } }, "revenue": 31198000000, "cost_of_revenue": 8655000000, "gross_profit": 22543000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5533000000, "depreciation_amortisation": 4020000000, "ebitda": 9616000000, "interest_expense": 1128000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3332000000, "net_income_continuing_ops": null, "net_income_to_common": 3332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9325000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28857000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272995000000, "short_term_debt": 5852000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32702000000, "long_term_debt": 93211000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99063000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97081000000, "shares_outstanding": 3654514503, "operating_cash_flow": 8693000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3748000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1223000000, "share_repurchases": -1552000000, "shares_issued": -1552000000, "net_debt_issued": -2510000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4945000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9616000000", "netIncome": "3332000000", "grossProfit": "22543000000", "totalRevenue": "31198000000", "costOfRevenue": "8655000000", "interestExpense": "1128000000", "operatingIncome": "5533000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4020000000" }, "balance": { "totalDebt": "99063000000", "totalAssets": "272995000000", "longTermDebt": "93211000000", "shortTermDebt": "5852000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3654514503", "totalCurrentAssets": "28857000000", "totalShareholderEquity": "97081000000", "totalCurrentLiabilities": "32702000000", "cashAndShortTermInvestments": "9325000000" }, "cashflow": { "freeCashFlow": "4945000000", "dividendsPaid": "-1223000000", "issuanceOfDebt": "0", "issuanceOfStock": "-1552000000", "repaymentOfDebt": "-2510000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "8693000000", "repurchaseOfStock": "-1552000000", "capitalExpenditures": "-3748000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": 30313000000, "cost_of_revenue": 7576000000, "gross_profit": 22737000000, "ebit": 5993000000, "ebitda": 19906000000, "pretax_income": null, "tax_provision": null, "net_income": 11123000000, "net_income_to_common": 11123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9687000000, "total_current_assets": 29036000000, "total_assets": 273850000000, "short_term_debt": 5720000000, "long_term_debt": 95808000000, "total_debt": 101528000000, "total_liabilities": null, "total_equity": 96851000000, "shares_outstanding": 3697950510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7815000000, "capital_expenditure": -3313000000, "free_cash_flow": 4502000000, "dividends_paid": -1238000000, "share_repurchases": -1826000000, "shares_issued": -1826000000, "net_debt_issued": 1274000000 }, "complete_fields": { "id": 385180, "ticker_id": 14601, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19906000000", "netIncome": "11123000000", "grossProfit": "22737000000", "totalRevenue": "30313000000", "costOfRevenue": "7576000000", "interestExpense": "1105000000", "operatingIncome": "5993000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4154000000" }, "balance": { "totalDebt": "101528000000", "totalAssets": "273850000000", "longTermDebt": "95808000000", "shortTermDebt": "5720000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3697950510", "totalCurrentAssets": "29036000000", "totalShareholderEquity": "96851000000", "totalCurrentLiabilities": "31792000000", "cashAndShortTermInvestments": "9687000000" }, "cashflow": { "freeCashFlow": "4502000000", "dividendsPaid": "-1238000000", "issuanceOfDebt": "2494000000", "issuanceOfStock": "-1826000000", "repaymentOfDebt": "-1220000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7815000000", "repurchaseOfStock": "-1826000000", "capitalExpenditures": "-3313000000" } }, "revenue": 30313000000, "cost_of_revenue": 7576000000, "gross_profit": 22737000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5993000000, "depreciation_amortisation": 4154000000, "ebitda": 19906000000, "interest_expense": 1105000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11123000000, "net_income_continuing_ops": null, "net_income_to_common": 11123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9687000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29036000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273850000000, "short_term_debt": 5720000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31792000000, "long_term_debt": 95808000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96851000000, "shares_outstanding": 3697950510, "operating_cash_flow": 7815000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3313000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1238000000, "share_repurchases": -1826000000, "shares_issued": -1826000000, "net_debt_issued": 1274000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19906000000", "netIncome": "11123000000", "grossProfit": "22737000000", "totalRevenue": "30313000000", "costOfRevenue": "7576000000", "interestExpense": "1105000000", "operatingIncome": "5993000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4154000000" }, "balance": { "totalDebt": "101528000000", "totalAssets": "273850000000", "longTermDebt": "95808000000", "shortTermDebt": "5720000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3697950510", "totalCurrentAssets": "29036000000", "totalShareholderEquity": "96851000000", "totalCurrentLiabilities": "31792000000", "cashAndShortTermInvestments": "9687000000" }, "cashflow": { "freeCashFlow": "4502000000", "dividendsPaid": "-1238000000", "issuanceOfDebt": "2494000000", "issuanceOfStock": "-1826000000", "repaymentOfDebt": "-1220000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7815000000", "repurchaseOfStock": "-1826000000", "capitalExpenditures": "-3313000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": 29887000000, "cost_of_revenue": 8415000000, "gross_profit": 21472000000, "ebit": 5659000000, "ebitda": 9391000000, "pretax_income": null, "tax_provision": null, "net_income": 3375000000, "net_income_to_common": 3375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8593000000, "total_current_assets": 27314000000, "total_assets": 267770000000, "short_term_debt": 6848000000, "long_term_debt": 92274000000, "total_debt": 99122000000, "total_liabilities": null, "total_equity": 86638000000, "shares_outstanding": 3744297368, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8294000000, "capital_expenditure": -2874000000, "free_cash_flow": 5420000000, "dividends_paid": -1224000000, "share_repurchases": -2240000000, "shares_issued": -2240000000, "net_debt_issued": -636000000 }, "complete_fields": { "id": 385181, "ticker_id": 14601, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9391000000", "netIncome": "3375000000", "grossProfit": "21472000000", "totalRevenue": "29887000000", "costOfRevenue": "8415000000", "interestExpense": "1050000000", "operatingIncome": "5659000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3849000000" }, "balance": { "totalDebt": "99122000000", "totalAssets": "267770000000", "longTermDebt": "92274000000", "shortTermDebt": "6848000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3744297368", "totalCurrentAssets": "27314000000", "totalShareholderEquity": "86638000000", "totalCurrentLiabilities": "42325000000", "cashAndShortTermInvestments": "8593000000" }, "cashflow": { "freeCashFlow": "5420000000", "dividendsPaid": "-1224000000", "issuanceOfDebt": "0", "issuanceOfStock": "-2240000000", "repaymentOfDebt": "-636000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8294000000", "repurchaseOfStock": "-2240000000", "capitalExpenditures": "-2874000000" } }, "revenue": 29887000000, "cost_of_revenue": 8415000000, "gross_profit": 21472000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5659000000, "depreciation_amortisation": 3849000000, "ebitda": 9391000000, "interest_expense": 1050000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3375000000, "net_income_continuing_ops": null, "net_income_to_common": 3375000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8593000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27314000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 267770000000, "short_term_debt": 6848000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42325000000, "long_term_debt": 92274000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86638000000, "shares_outstanding": 3744297368, "operating_cash_flow": 8294000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2874000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1224000000, "share_repurchases": -2240000000, "shares_issued": -2240000000, "net_debt_issued": -636000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5420000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9391000000", "netIncome": "3375000000", "grossProfit": "21472000000", "totalRevenue": "29887000000", "costOfRevenue": "8415000000", "interestExpense": "1050000000", "operatingIncome": "5659000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3849000000" }, "balance": { "totalDebt": "99122000000", "totalAssets": "267770000000", "longTermDebt": "92274000000", "shortTermDebt": "6848000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3744297368", "totalCurrentAssets": "27314000000", "totalShareholderEquity": "86638000000", "totalCurrentLiabilities": "42325000000", "cashAndShortTermInvestments": "8593000000" }, "cashflow": { "freeCashFlow": "5420000000", "dividendsPaid": "-1224000000", "issuanceOfDebt": "0", "issuanceOfStock": "-2240000000", "repaymentOfDebt": "-636000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8294000000", "repurchaseOfStock": "-2240000000", "capitalExpenditures": "-2874000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385182, "ticker_id": 14601, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385184, "ticker_id": 14601, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:52:56.106453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }