{ "ticker": { "uuid": "3fb02faa-6953-4803-a244-360a9888bd7f", "symbol": "WKSP", "name": "Worksport Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/3fb02faa-6953-4803-a244-360a9888bd7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fb02faa-6953-4803-a244-360a9888bd7f/" }, "ticker_metadata": { "id": 8943, "uuid": "3fb02faa-6953-4803-a244-360a9888bd7f", "symbol": "WKSP", "name": "Worksport Ltd", "asset_type": "equity", "market_cap": 9524000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Worksport Ltd., through its subsidiary, designs, manufactures and distributes truck covers in Canada and the United States. The company is headquartered in Vaughan, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3fb02faa-6953-4803-a244-360a9888bd7f", "symbol": "WKSP", "name": "Worksport Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/3fb02faa-6953-4803-a244-360a9888bd7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fb02faa-6953-4803-a244-360a9888bd7f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.63, "market_cap": 6768712.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0371, "piotroski_f_score": 4, "momentum_12_1": -0.6728, "volatility_252d": 0.8968 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.233605+00:00", "batch_id": "" }, "size": { "price_close": 0.628, "market_cap": 6768712.112, "market_cap_usd": 6768712.112, "enterprise_value": 9733543.112, "shares_outstanding": 10778204, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3388, "ptbv_ratio": 0.3522, "ps_ratio": 0.3941, "pcf_ratio": null, "pfcf_ratio": -0.3239, "ev_ebitda": null, "ev_ebit": -0.4872, "ev_sales": 0.5667, "ev_fcf": -0.4658, "earnings_yield": null, "fcf_yield": -2.147, "price_to_sales": 0.3941, "price_to_book": 0.3388, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.7645 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2872, "operating_margin": -1.1633, "net_margin": -1.2065, "ebitda_margin": -1.1095, "fcf_margin": -1.2168, "roe": -1.0371, "roa": -0.7431, "roic": -0.6531, "roc_greenblatt": null, "asset_turnover": 0.616, "cash_conversion": 1.0086, "accruals_ratio": 0.0355, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -5.457, "earnings_stability_5y": 0.1902, "revenue_stability_5y": 1.4679, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1769, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3956, "net_debt_to_ebitda": -0.1556, "debt_to_assets": 0.1267, "interest_coverage": -39.0129, "current_ratio": 1.9548, "quick_ratio": 0.2681, "net_debt": 2964831, "local_beta": 0.0002, "volatility_252d": 0.8968, "volatility_60d": 2.0326, "max_drawdown_12m": -0.8533, "risk_adjusted_momentum": -0.7502 }, "growth": { "revenue_growth_1y": 0.6818, "revenue_growth_3y_cagr": 4.1703, "revenue_growth_5y_cagr": 1.1554, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1494, "revenue_growth": 0.6818, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4075, "price_return_3m": -0.5348, "price_return_6m": -0.7914, "price_return_9m": -0.8158, "price_return_12m": -0.8062, "price_return_12m_ex1m": -0.6728, "momentum_6m": -0.7914, "momentum_12m": -0.8062, "momentum_12_1": -0.6728, "distance_from_52w_high": -0.8533, "distance_from_52w_low": 0, "relative_strength": -0.9641 }, "raw_ttm": { "revenue_ttm": 17174533, "gross_profit_ttm": 4932632, "ebit_ttm": -19979104, "ebitda_ttm": -19055206, "net_income_ttm": -20720355, "eps_diluted_ttm": -1.9224, "operating_cash_flow_ttm": -21709226, "capital_expenditure_ttm": 811570, "fcf_ttm": -20897656, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 512115, "cash_and_equivalents": 566583, "total_current_assets": 13470201, "total_current_liabilities": 6890660, "net_ppe": null, "total_assets": 27882378, "total_debt": 3531414, "total_equity": 19978585, "net_working_capital": 8660116, "book_value_per_share": 1.8536, "retained_earnings": -89729030, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19220773, "tangible_book_per_share": 1.7833 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3285, "ticker_id": 8943, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.233605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.628, "market_cap": 6768712.112, "market_cap_usd": 6768712.112, "enterprise_value": 9733543.112, "shares_outstanding": 10778204, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33879837, "ptbv_ratio": 0.35215608, "ps_ratio": 0.39411331, "pcf_ratio": null, "pfcf_ratio": -0.32389815, "ev_ebitda": null, "ev_ebit": -0.48718617, "ev_sales": 0.56674281, "ev_fcf": -0.465772, "earnings_yield": null, "fcf_yield": -2.14697318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28720618, "operating_margin": -1.16329824, "net_margin": -1.20645813, "ebitda_margin": -1.10950359, "fcf_margin": -1.21678161, "roe": -1.03712826, "roa": -0.74313443, "roic": -0.65309926, "roc_greenblatt": null, "asset_turnover": 0.61596371, "cash_conversion": 1.00855685, "accruals_ratio": 0.03546581, "sbc_to_revenue": null, "debt_to_equity": 0.39561325, "net_debt_to_ebitda": -0.15559165, "debt_to_assets": 0.12665397, "interest_coverage": -39.01292483, "current_ratio": 1.95484917, "quick_ratio": 0.26808927, "net_debt": 2964831, "revenue_growth_1y": 0.68184083, "revenue_growth_3y_cagr": 4.17026883, "revenue_growth_5y_cagr": 1.15537673, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14935117, "piotroski_f_score": 4, "altman_z_score": -5.4570247, "earnings_stability_5y": 0.190191, "revenue_stability_5y": 1.467874, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.40754717, "price_return_3m": -0.53481481, "price_return_6m": -0.79136213, "price_return_9m": -0.81583578, "price_return_12m": -0.80617284, "price_return_12m_ex1m": -0.67283951, "distance_from_52w_high": -0.85327103, "distance_from_52w_low": 0, "relative_strength": -0.96411389, "local_beta": 0.0002, "volatility_252d": 0.896834, "volatility_60d": 2.032568, "max_drawdown_12m": -0.85327103, "revenue_ttm": 17174533, "gross_profit_ttm": 4932632, "ebit_ttm": -19979104, "ebitda_ttm": -19055206, "net_income_ttm": -20720355, "eps_diluted_ttm": -1.92243114, "operating_cash_flow_ttm": -21709226, "capital_expenditure_ttm": 811570, "fcf_ttm": -20897656, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 512115, "cash_and_equivalents": 566583, "total_current_assets": 13470201, "total_current_liabilities": 6890660, "net_ppe": null, "total_assets": 27882378, "total_debt": 3531414, "total_equity": 19978585, "net_working_capital": 8660116, "book_value_per_share": 1.85360984, "retained_earnings": -89729030, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19220773, "tangible_book_per_share": 1.78330017, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.63, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0371, "momentum_12_1": -0.6728, "complete_fields": { "id": 3285, "ticker_id": 8943, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.233605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.628, "market_cap": 6768712.112, "market_cap_usd": 6768712.112, "enterprise_value": 9733543.112, "shares_outstanding": 10778204, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33879837, "ptbv_ratio": 0.35215608, "ps_ratio": 0.39411331, "pcf_ratio": null, "pfcf_ratio": -0.32389815, "ev_ebitda": null, "ev_ebit": -0.48718617, "ev_sales": 0.56674281, "ev_fcf": -0.465772, "earnings_yield": null, "fcf_yield": -2.14697318, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28720618, "operating_margin": -1.16329824, "net_margin": -1.20645813, "ebitda_margin": -1.10950359, "fcf_margin": -1.21678161, "roe": -1.03712826, "roa": -0.74313443, "roic": -0.65309926, "roc_greenblatt": null, "asset_turnover": 0.61596371, "cash_conversion": 1.00855685, "accruals_ratio": 0.03546581, "sbc_to_revenue": null, "debt_to_equity": 0.39561325, "net_debt_to_ebitda": -0.15559165, "debt_to_assets": 0.12665397, "interest_coverage": -39.01292483, "current_ratio": 1.95484917, "quick_ratio": 0.26808927, "net_debt": 2964831, "revenue_growth_1y": 0.68184083, "revenue_growth_3y_cagr": 4.17026883, "revenue_growth_5y_cagr": 1.15537673, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14935117, "piotroski_f_score": 4, "altman_z_score": -5.4570247, "earnings_stability_5y": 0.190191, "revenue_stability_5y": 1.467874, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.40754717, "price_return_3m": -0.53481481, "price_return_6m": -0.79136213, "price_return_9m": -0.81583578, "price_return_12m": -0.80617284, "price_return_12m_ex1m": -0.67283951, "distance_from_52w_high": -0.85327103, "distance_from_52w_low": 0, "relative_strength": -0.96411389, "local_beta": 0.0002, "volatility_252d": 0.896834, "volatility_60d": 2.032568, "max_drawdown_12m": -0.85327103, "revenue_ttm": 17174533, "gross_profit_ttm": 4932632, "ebit_ttm": -19979104, "ebitda_ttm": -19055206, "net_income_ttm": -20720355, "eps_diluted_ttm": -1.92243114, "operating_cash_flow_ttm": -21709226, "capital_expenditure_ttm": 811570, "fcf_ttm": -20897656, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 512115, "cash_and_equivalents": 566583, "total_current_assets": 13470201, "total_current_liabilities": 6890660, "net_ppe": null, "total_assets": 27882378, "total_debt": 3531414, "total_equity": 19978585, "net_working_capital": 8660116, "book_value_per_share": 1.85360984, "retained_earnings": -89729030, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19220773, "tangible_book_per_share": 1.78330017, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 16101738, "cost_of_revenue": 11626831, "gross_profit": 4474907, "ebit": -18521287, "ebitda": -16686979, "pretax_income": -19352297, "tax_provision": null, "net_income": -19352297, "net_income_to_common": -19352297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5945894, "total_current_assets": 16789424, "total_assets": 30769758, "short_term_debt": 1799821, "long_term_debt": 950481, "total_debt": 2750302, "total_liabilities": 7837853, "total_equity": 22931905, "shares_outstanding": 7783922, "goodwill_and_intangibles": 896531 }, "cash_flow": { "operating_cash_flow": -17314390, "capital_expenditure": 789460, "free_cash_flow": -16524930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201679, "ticker_id": 8943, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18521287", "ebitda": "-16686979", "netIncome": "-19352297", "grossProfit": "4474907", "depreciation": "None", "totalRevenue": "16101738", "costOfRevenue": "11626831", "interestIncome": "None", "incomeBeforeTax": "-19352297", "interestExpense": "592755", "operatingIncome": "-18521287", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-592755", "nonInterestIncome": "None", "operatingExpenses": "22996194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1538923", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11626831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834308", "sellingGeneralAndAdministrative": "14806326", "netIncomeFromContinuingOperations": "-19352297" }, "balance": { "goodwill": "None", "inventory": "9530671", "commonStock": "9814", "currentDebt": "None", "investments": "None", "totalAssets": "30769758", "longTermDebt": "950481", "shortTermDebt": "1799821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "896531", "reportedCurrency": "USD", "retainedEarnings": "-83873790", "totalLiabilities": "7837853", "otherCurrentAssets": "530861", "totalCurrentAssets": "16789424", "currentLongTermDebt": "1686809", "longTermInvestments": "67033", "shortTermInvestments": "None", "currentNetReceivables": "781998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13980334", "currentAccountsPayable": "3107085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2909828", "totalShareholderEquity": "22931905", "capitalLeaseObligations": "272538", "otherCurrentLiabilities": "1820940", "totalCurrentLiabilities": "6727846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1110006", "cashAndShortTermInvestments": "5945894", "commonStockSharesOutstanding": "7783922", "intangibleAssetsExcludingGoodwill": "896531", "cashAndCashEquivalentsAtCarryingValue": "5945894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19352297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4340617", "operatingCashflow": "-17314390", "capitalExpenditures": "789460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19496688", "cashflowFromInvestment": "-1119503", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16101738, "cost_of_revenue": 11626831, "gross_profit": 4474907, "research_and_development": 1538923, "selling_general_admin": 14806326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18521287, "depreciation_amortisation": 1834308, "ebitda": -16686979, "interest_expense": 592755, "interest_income": null, "other_non_operating": null, "pretax_income": -19352297, "tax_provision": null, "effective_tax_rate": null, "net_income": -19352297, "net_income_continuing_ops": -19352297, "net_income_to_common": -19352297, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5945894, "short_term_investments": null, "net_receivables": 781998, "inventory": 9530671, "other_current_assets": null, "total_current_assets": 16789424, "net_ppe": null, "goodwill": null, "intangible_assets": 896531, "goodwill_and_intangibles": 896531, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13980334, "total_assets": 30769758, "short_term_debt": 1799821, "accounts_payable": 3107085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6727846, "long_term_debt": 950481, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1110006, "total_liabilities": 7837853, "total_debt": 2750302, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83873790, "total_equity": 22931905, "shares_outstanding": 7783922, "operating_cash_flow": -17314390, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 789460, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1119503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19496688, "free_cash_flow": -16524930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18521287", "ebitda": "-16686979", "netIncome": "-19352297", "grossProfit": "4474907", "depreciation": "None", "totalRevenue": "16101738", "costOfRevenue": "11626831", "interestIncome": "None", "incomeBeforeTax": "-19352297", "interestExpense": "592755", "operatingIncome": "-18521287", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-592755", "nonInterestIncome": "None", "operatingExpenses": "22996194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1538923", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11626831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1834308", "sellingGeneralAndAdministrative": "14806326", "netIncomeFromContinuingOperations": "-19352297" }, "balance": { "goodwill": "None", "inventory": "9530671", "commonStock": "9814", "currentDebt": "None", "investments": "None", "totalAssets": "30769758", "longTermDebt": "950481", "shortTermDebt": "1799821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "896531", "reportedCurrency": "USD", "retainedEarnings": "-83873790", "totalLiabilities": "7837853", "otherCurrentAssets": "530861", "totalCurrentAssets": "16789424", "currentLongTermDebt": "1686809", "longTermInvestments": "67033", "shortTermInvestments": "None", "currentNetReceivables": "781998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13980334", "currentAccountsPayable": "3107085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2909828", "totalShareholderEquity": "22931905", "capitalLeaseObligations": "272538", "otherCurrentLiabilities": "1820940", "totalCurrentLiabilities": "6727846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1110006", "cashAndShortTermInvestments": "5945894", "commonStockSharesOutstanding": "7783922", "intangibleAssetsExcludingGoodwill": "896531", "cashAndCashEquivalentsAtCarryingValue": "5945894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19352297", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4340617", "operatingCashflow": "-17314390", "capitalExpenditures": "789460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19496688", "cashflowFromInvestment": "-1119503", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 8484379, "cost_of_revenue": 7578729, "gross_profit": 905650, "ebit": -15437694, "ebitda": -13684409, "pretax_income": -16163789, "tax_provision": null, "net_income": -16163789, "net_income_to_common": -16163789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4883099, "total_current_assets": 10477662, "total_assets": 25736660, "short_term_debt": 469527, "long_term_debt": 4781005, "total_debt": 5250532, "total_liabilities": 8323029, "total_equity": 17413631, "shares_outstanding": 6793607, "goodwill_and_intangibles": 953049 }, "cash_flow": { "operating_cash_flow": -10138798, "capital_expenditure": 528235, "free_cash_flow": -9610563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201684, "ticker_id": 8943, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15437694", "ebitda": "-13684409", "netIncome": "-16163789", "grossProfit": "905650", "depreciation": "None", "totalRevenue": "8484379", "costOfRevenue": "7578729", "interestIncome": "37492", "incomeBeforeTax": "-16163789", "interestExpense": "726095", "operatingIncome": "-15465834", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-688603", "nonInterestIncome": "None", "operatingExpenses": "16371484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2289940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7578729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753285", "sellingGeneralAndAdministrative": "11709925", "netIncomeFromContinuingOperations": "-16163789" }, "balance": { "goodwill": "None", "inventory": "5190054", "commonStock": "4016", "currentDebt": "None", "investments": "None", "totalAssets": "25736660", "longTermDebt": "4781005", "shortTermDebt": "469527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "953049", "reportedCurrency": "USD", "retainedEarnings": "-64476966", "totalLiabilities": "8323029", "otherCurrentAssets": "192192", "totalCurrentAssets": "10477662", "currentLongTermDebt": "222992", "longTermInvestments": "66308", "shortTermInvestments": "None", "currentNetReceivables": "212317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15258998", "currentAccountsPayable": "1526630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5619004", "totalShareholderEquity": "17413631", "capitalLeaseObligations": "615007", "otherCurrentLiabilities": "1177395", "totalCurrentLiabilities": "3173552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5149477", "cashAndShortTermInvestments": "4883099", "commonStockSharesOutstanding": "6793607", "intangibleAssetsExcludingGoodwill": "953049", "cashAndCashEquivalentsAtCarryingValue": "4883099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16163789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1558562", "operatingCashflow": "-10138798", "capitalExpenditures": "528235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12184354", "cashflowFromInvestment": "-528235", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8484379, "cost_of_revenue": 7578729, "gross_profit": 905650, "research_and_development": 2289940, "selling_general_admin": 11709925, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15437694, "depreciation_amortisation": 1753285, "ebitda": -13684409, "interest_expense": 726095, "interest_income": null, "other_non_operating": null, "pretax_income": -16163789, "tax_provision": null, "effective_tax_rate": null, "net_income": -16163789, "net_income_continuing_ops": -16163789, "net_income_to_common": -16163789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4883099, "short_term_investments": null, "net_receivables": 212317, "inventory": 5190054, "other_current_assets": null, "total_current_assets": 10477662, "net_ppe": null, "goodwill": null, "intangible_assets": 953049, "goodwill_and_intangibles": 953049, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15258998, "total_assets": 25736660, "short_term_debt": 469527, "accounts_payable": 1526630, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3173552, "long_term_debt": 4781005, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5149477, "total_liabilities": 8323029, "total_debt": 5250532, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64476966, "total_equity": 17413631, "shares_outstanding": 6793607, "operating_cash_flow": -10138798, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528235, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12184354, "free_cash_flow": -9610563, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15437694", "ebitda": "-13684409", "netIncome": "-16163789", "grossProfit": "905650", "depreciation": "None", "totalRevenue": "8484379", "costOfRevenue": "7578729", "interestIncome": "37492", "incomeBeforeTax": "-16163789", "interestExpense": "726095", "operatingIncome": "-15465834", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-688603", "nonInterestIncome": "None", "operatingExpenses": "16371484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2289940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7578729", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753285", "sellingGeneralAndAdministrative": "11709925", "netIncomeFromContinuingOperations": "-16163789" }, "balance": { "goodwill": "None", "inventory": "5190054", "commonStock": "4016", "currentDebt": "None", "investments": "None", "totalAssets": "25736660", "longTermDebt": "4781005", "shortTermDebt": "469527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "953049", "reportedCurrency": "USD", "retainedEarnings": "-64476966", "totalLiabilities": "8323029", "otherCurrentAssets": "192192", "totalCurrentAssets": "10477662", "currentLongTermDebt": "222992", "longTermInvestments": "66308", "shortTermInvestments": "None", "currentNetReceivables": "212317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15258998", "currentAccountsPayable": "1526630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5619004", "totalShareholderEquity": "17413631", "capitalLeaseObligations": "615007", "otherCurrentLiabilities": "1177395", "totalCurrentLiabilities": "3173552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5149477", "cashAndShortTermInvestments": "4883099", "commonStockSharesOutstanding": "6793607", "intangibleAssetsExcludingGoodwill": "953049", "cashAndCashEquivalentsAtCarryingValue": "4883099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16163789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1558562", "operatingCashflow": "-10138798", "capitalExpenditures": "528235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12184354", "cashflowFromInvestment": "-528235", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 1529632, "cost_of_revenue": 1289118, "gross_profit": 240514, "ebit": -14312744, "ebitda": -13203002, "pretax_income": -14928958, "tax_provision": 800778, "net_income": -14928958, "net_income_to_common": -14928958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3365778, "total_current_assets": 9123506, "total_assets": 25953916, "short_term_debt": 5630421, "long_term_debt": null, "total_debt": 5630421, "total_liabilities": 7775373, "total_equity": 18178543, "shares_outstanding": 9982933, "goodwill_and_intangibles": 1338889 }, "cash_flow": { "operating_cash_flow": -11930580, "capital_expenditure": 3690056, "free_cash_flow": -8240524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201689, "ticker_id": 8943, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14312744", "ebitda": "-13203002", "netIncome": "-14928958", "grossProfit": "240514", "depreciation": "None", "totalRevenue": "1529632", "costOfRevenue": "1289118", "interestIncome": "239353", "incomeBeforeTax": "-14928958", "interestExpense": "616214", "operatingIncome": "-14736661", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800778", "reportedCurrency": "USD", "netInterestIncome": "-376861", "nonInterestIncome": "None", "operatingExpenses": "14977175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1669318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109742", "sellingGeneralAndAdministrative": "11827496", "netIncomeFromContinuingOperations": "-14928958" }, "balance": { "goodwill": "None", "inventory": "3631492", "commonStock": "2032", "currentDebt": "None", "investments": "None", "totalAssets": "25953916", "longTermDebt": "None", "shortTermDebt": "5630421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1338889", "reportedCurrency": "USD", "retainedEarnings": "-48313177", "totalLiabilities": "7775373", "otherCurrentAssets": "5215", "totalCurrentAssets": "9123506", "currentLongTermDebt": "5302192", "longTermInvestments": "90731", "shortTermInvestments": "1492034", "currentNetReceivables": "628987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16830410", "currentAccountsPayable": "1260285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6239182", "totalShareholderEquity": "18178543", "capitalLeaseObligations": "936990", "otherCurrentLiabilities": "190896", "totalCurrentLiabilities": "7166612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608761", "cashAndShortTermInvestments": "3365778", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1338889", "cashAndCashEquivalentsAtCarryingValue": "3365778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14928958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2285120", "operatingCashflow": "-11930580", "capitalExpenditures": "3690056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4431965", "cashflowFromInvestment": "-3756364", "stockBasedCompensation": "5754717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529632, "cost_of_revenue": 1289118, "gross_profit": 240514, "research_and_development": 1669318, "selling_general_admin": 11827496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14312744, "depreciation_amortisation": 1109742, "ebitda": -13203002, "interest_expense": 616214, "interest_income": null, "other_non_operating": null, "pretax_income": -14928958, "tax_provision": 800778, "effective_tax_rate": null, "net_income": -14928958, "net_income_continuing_ops": -14928958, "net_income_to_common": -14928958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3365778, "short_term_investments": 1492034, "net_receivables": 628987, "inventory": 3631492, "other_current_assets": null, "total_current_assets": 9123506, "net_ppe": null, "goodwill": null, "intangible_assets": 1338889, "goodwill_and_intangibles": 1338889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16830410, "total_assets": 25953916, "short_term_debt": 5630421, "accounts_payable": 1260285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7166612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608761, "total_liabilities": 7775373, "total_debt": 5630421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48313177, "total_equity": 18178543, "shares_outstanding": 9982933, "operating_cash_flow": -11930580, "stock_based_compensation": 5754717, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3690056, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3756364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4431965, "free_cash_flow": -8240524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14312744", "ebitda": "-13203002", "netIncome": "-14928958", "grossProfit": "240514", "depreciation": "None", "totalRevenue": "1529632", "costOfRevenue": "1289118", "interestIncome": "239353", "incomeBeforeTax": "-14928958", "interestExpense": "616214", "operatingIncome": "-14736661", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "800778", "reportedCurrency": "USD", "netInterestIncome": "-376861", "nonInterestIncome": "None", "operatingExpenses": "14977175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1669318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109742", "sellingGeneralAndAdministrative": "11827496", "netIncomeFromContinuingOperations": "-14928958" }, "balance": { "goodwill": "None", "inventory": "3631492", "commonStock": "2032", "currentDebt": "None", "investments": "None", "totalAssets": "25953916", "longTermDebt": "None", "shortTermDebt": "5630421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1338889", "reportedCurrency": "USD", "retainedEarnings": "-48313177", "totalLiabilities": "7775373", "otherCurrentAssets": "5215", "totalCurrentAssets": "9123506", "currentLongTermDebt": "5302192", "longTermInvestments": "90731", "shortTermInvestments": "1492034", "currentNetReceivables": "628987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16830410", "currentAccountsPayable": "1260285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6239182", "totalShareholderEquity": "18178543", "capitalLeaseObligations": "936990", "otherCurrentLiabilities": "190896", "totalCurrentLiabilities": "7166612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608761", "cashAndShortTermInvestments": "3365778", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1338889", "cashAndCashEquivalentsAtCarryingValue": "3365778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14928958", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2285120", "operatingCashflow": "-11930580", "capitalExpenditures": "3690056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4431965", "cashflowFromInvestment": "-3756364", "stockBasedCompensation": "5754717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1109742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 116502, "cost_of_revenue": 56967, "gross_profit": 59535, "ebit": -12045710, "ebitda": -11559128, "pretax_income": -12534414, "tax_provision": -312793, "net_income": -12534414, "net_income_to_common": -12534414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14620757, "total_current_assets": 18332107, "total_assets": 32764130, "short_term_debt": 433425, "long_term_debt": 5300000, "total_debt": 5733425, "total_liabilities": 8645876, "total_equity": 24118254, "shares_outstanding": 9982933, "goodwill_and_intangibles": 1268873 }, "cash_flow": { "operating_cash_flow": -7977960, "capital_expenditure": 11150776, "free_cash_flow": 3172816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201694, "ticker_id": 8943, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12045710", "ebitda": "-11559128", "netIncome": "-12534414", "grossProfit": "59535", "depreciation": "None", "totalRevenue": "116502", "costOfRevenue": "56967", "interestIncome": "212290", "incomeBeforeTax": "-12534414", "interestExpense": "488704", "operatingIncome": "-12773715", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-312793", "reportedCurrency": "USD", "netInterestIncome": "-276414", "nonInterestIncome": "None", "operatingExpenses": "12833250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486582", "sellingGeneralAndAdministrative": "10397445", "netIncomeFromContinuingOperations": "-12534414" }, "balance": { "goodwill": "None", "inventory": "1346372", "commonStock": "1716", "currentDebt": "None", "investments": "None", "totalAssets": "32764130", "longTermDebt": "5300000", "shortTermDebt": "433425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1268873", "reportedCurrency": "USD", "retainedEarnings": "-33384219", "totalLiabilities": "8645876", "otherCurrentAssets": "1334580", "totalCurrentAssets": "18332107", "currentLongTermDebt": "46096", "longTermInvestments": "24423", "shortTermInvestments": "699765", "currentNetReceivables": "330633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14432023", "currentAccountsPayable": "2028305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12533727", "shortLongTermDebtTotal": "6617571", "totalShareholderEquity": "24118254", "capitalLeaseObligations": "1271475", "otherCurrentLiabilities": "112189", "totalCurrentLiabilities": "2461730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6184146", "cashAndShortTermInvestments": "14620757", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1268873", "cashAndCashEquivalentsAtCarryingValue": "14620757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12534414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-844600", "operatingCashflow": "-7977960", "capitalExpenditures": "11150776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5182160", "cashflowFromInvestment": "-11150776", "stockBasedCompensation": "4899433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116502, "cost_of_revenue": 56967, "gross_profit": 59535, "research_and_development": null, "selling_general_admin": 10397445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12045710, "depreciation_amortisation": 486582, "ebitda": -11559128, "interest_expense": 488704, "interest_income": null, "other_non_operating": null, "pretax_income": -12534414, "tax_provision": -312793, "effective_tax_rate": null, "net_income": -12534414, "net_income_continuing_ops": -12534414, "net_income_to_common": -12534414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14620757, "short_term_investments": 699765, "net_receivables": 330633, "inventory": 1346372, "other_current_assets": null, "total_current_assets": 18332107, "net_ppe": null, "goodwill": null, "intangible_assets": 1268873, "goodwill_and_intangibles": 1268873, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14432023, "total_assets": 32764130, "short_term_debt": 433425, "accounts_payable": 2028305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2461730, "long_term_debt": 5300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6184146, "total_liabilities": 8645876, "total_debt": 5733425, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33384219, "total_equity": 24118254, "shares_outstanding": 9982933, "operating_cash_flow": -7977960, "stock_based_compensation": 4899433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11150776, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11150776, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5182160, "free_cash_flow": 3172816, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12045710", "ebitda": "-11559128", "netIncome": "-12534414", "grossProfit": "59535", "depreciation": "None", "totalRevenue": "116502", "costOfRevenue": "56967", "interestIncome": "212290", "incomeBeforeTax": "-12534414", "interestExpense": "488704", "operatingIncome": "-12773715", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-312793", "reportedCurrency": "USD", "netInterestIncome": "-276414", "nonInterestIncome": "None", "operatingExpenses": "12833250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486582", "sellingGeneralAndAdministrative": "10397445", "netIncomeFromContinuingOperations": "-12534414" }, "balance": { "goodwill": "None", "inventory": "1346372", "commonStock": "1716", "currentDebt": "None", "investments": "None", "totalAssets": "32764130", "longTermDebt": "5300000", "shortTermDebt": "433425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1268873", "reportedCurrency": "USD", "retainedEarnings": "-33384219", "totalLiabilities": "8645876", "otherCurrentAssets": "1334580", "totalCurrentAssets": "18332107", "currentLongTermDebt": "46096", "longTermInvestments": "24423", "shortTermInvestments": "699765", "currentNetReceivables": "330633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14432023", "currentAccountsPayable": "2028305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12533727", "shortLongTermDebtTotal": "6617571", "totalShareholderEquity": "24118254", "capitalLeaseObligations": "1271475", "otherCurrentLiabilities": "112189", "totalCurrentLiabilities": "2461730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6184146", "cashAndShortTermInvestments": "14620757", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1268873", "cashAndCashEquivalentsAtCarryingValue": "14620757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12534414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-844600", "operatingCashflow": "-7977960", "capitalExpenditures": "11150776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5182160", "cashflowFromInvestment": "-11150776", "stockBasedCompensation": "4899433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486582", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 303750, "cost_of_revenue": 350702, "gross_profit": -46952, "ebit": -7602162, "ebitda": -7535286, "pretax_income": -7897085, "tax_provision": 294923, "net_income": -7897085, "net_income_to_common": -7897085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28567333, "total_current_assets": 34032005, "total_assets": 36294099, "short_term_debt": 540074, "long_term_debt": null, "total_debt": 540074, "total_liabilities": 2113777, "total_equity": 34180322, "shares_outstanding": 11504147, "goodwill_and_intangibles": 593053 }, "cash_flow": { "operating_cash_flow": -4046705, "capital_expenditure": 1131735, "free_cash_flow": -2914970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201699, "ticker_id": 8943, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7602162", "ebitda": "-7535286", "netIncome": "-7897085", "grossProfit": "-46952", "depreciation": "None", "totalRevenue": "303750", "costOfRevenue": "350702", "interestIncome": "3694", "incomeBeforeTax": "-7897085", "interestExpense": "294923", "operatingIncome": "-7561731", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "294923", "reportedCurrency": "USD", "netInterestIncome": "-291229", "nonInterestIncome": "None", "operatingExpenses": "7514779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66876", "sellingGeneralAndAdministrative": "6123922", "netIncomeFromContinuingOperations": "-7897085" }, "balance": { "goodwill": "None", "inventory": "501772", "commonStock": "1696", "currentDebt": "None", "investments": "None", "totalAssets": "36294099", "longTermDebt": "None", "shortTermDebt": "540074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "593053", "reportedCurrency": "USD", "retainedEarnings": "-20849805", "totalLiabilities": "2113777", "otherCurrentAssets": "4715495", "totalCurrentAssets": "34032005", "currentLongTermDebt": "327145", "longTermInvestments": "24423", "shortTermInvestments": "384065", "currentNetReceivables": "247405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262094", "currentAccountsPayable": "1144526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1644618", "shortLongTermDebtTotal": "857062", "totalShareholderEquity": "34180322", "capitalLeaseObligations": "529917", "otherCurrentLiabilities": "112189", "totalCurrentLiabilities": "1796789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316988", "cashAndShortTermInvestments": "28567333", "commonStockSharesOutstanding": "11504147", "intangibleAssetsExcludingGoodwill": "593053", "cashAndCashEquivalentsAtCarryingValue": "28567333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7897085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-460969", "operatingCashflow": "-4046705", "capitalExpenditures": "1131735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32637961", "cashflowFromInvestment": "-1131735", "stockBasedCompensation": "3920046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303750, "cost_of_revenue": 350702, "gross_profit": -46952, "research_and_development": null, "selling_general_admin": 6123922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7602162, "depreciation_amortisation": 66876, "ebitda": -7535286, "interest_expense": 294923, "interest_income": null, "other_non_operating": null, "pretax_income": -7897085, "tax_provision": 294923, "effective_tax_rate": null, "net_income": -7897085, "net_income_continuing_ops": -7897085, "net_income_to_common": -7897085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28567333, "short_term_investments": 384065, "net_receivables": 247405, "inventory": 501772, "other_current_assets": null, "total_current_assets": 34032005, "net_ppe": null, "goodwill": null, "intangible_assets": 593053, "goodwill_and_intangibles": 593053, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2262094, "total_assets": 36294099, "short_term_debt": 540074, "accounts_payable": 1144526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1796789, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316988, "total_liabilities": 2113777, "total_debt": 540074, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20849805, "total_equity": 34180322, "shares_outstanding": 11504147, "operating_cash_flow": -4046705, "stock_based_compensation": 3920046, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1131735, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1131735, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32637961, "free_cash_flow": -2914970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7602162", "ebitda": "-7535286", "netIncome": "-7897085", "grossProfit": "-46952", "depreciation": "None", "totalRevenue": "303750", "costOfRevenue": "350702", "interestIncome": "3694", "incomeBeforeTax": "-7897085", "interestExpense": "294923", "operatingIncome": "-7561731", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "294923", "reportedCurrency": "USD", "netInterestIncome": "-291229", "nonInterestIncome": "None", "operatingExpenses": "7514779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66876", "sellingGeneralAndAdministrative": "6123922", "netIncomeFromContinuingOperations": "-7897085" }, "balance": { "goodwill": "None", "inventory": "501772", "commonStock": "1696", "currentDebt": "None", "investments": "None", "totalAssets": "36294099", "longTermDebt": "None", "shortTermDebt": "540074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "593053", "reportedCurrency": "USD", "retainedEarnings": "-20849805", "totalLiabilities": "2113777", "otherCurrentAssets": "4715495", "totalCurrentAssets": "34032005", "currentLongTermDebt": "327145", "longTermInvestments": "24423", "shortTermInvestments": "384065", "currentNetReceivables": "247405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2262094", "currentAccountsPayable": "1144526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1644618", "shortLongTermDebtTotal": "857062", "totalShareholderEquity": "34180322", "capitalLeaseObligations": "529917", "otherCurrentLiabilities": "112189", "totalCurrentLiabilities": "1796789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316988", "cashAndShortTermInvestments": "28567333", "commonStockSharesOutstanding": "11504147", "intangibleAssetsExcludingGoodwill": "593053", "cashAndCashEquivalentsAtCarryingValue": "28567333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7897085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-460969", "operatingCashflow": "-4046705", "capitalExpenditures": "1131735", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32637961", "cashflowFromInvestment": "-1131735", "stockBasedCompensation": "3920046", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 346144, "cost_of_revenue": 298996, "gross_profit": 47148, "ebit": -801371, "ebitda": -774409, "pretax_income": -1187620, "tax_provision": 386249, "net_income": -1187620, "net_income_to_common": -1187620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107812, "total_current_assets": 1684764, "total_assets": 1902152, "short_term_debt": 698170, "long_term_debt": null, "total_debt": 698170, "total_liabilities": 1732677, "total_equity": 169475, "shares_outstanding": 2734530, "goodwill_and_intangibles": 62948 }, "cash_flow": { "operating_cash_flow": -726302, "capital_expenditure": 7962, "free_cash_flow": -718340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201704, "ticker_id": 8943, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-801371", "ebitda": "-774409", "netIncome": "-1187620", "grossProfit": "47148", "depreciation": "None", "totalRevenue": "346144", "costOfRevenue": "298996", "interestIncome": "0", "incomeBeforeTax": "-1187620", "interestExpense": "386249", "operatingIncome": "-986239", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "386249", "reportedCurrency": "USD", "netInterestIncome": "-386249", "nonInterestIncome": "None", "operatingExpenses": "1033387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26962", "sellingGeneralAndAdministrative": "881583", "netIncomeFromContinuingOperations": "-1187620" }, "balance": { "goodwill": "None", "inventory": "40803", "commonStock": "382", "currentDebt": "None", "investments": "None", "totalAssets": "1902152", "longTermDebt": "None", "shortTermDebt": "698170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "62948", "reportedCurrency": "USD", "retainedEarnings": "-12866033", "totalLiabilities": "1732677", "otherCurrentAssets": "398857", "totalCurrentAssets": "1684764", "currentLongTermDebt": "674287", "longTermInvestments": "24423", "shortTermInvestments": "14505", "currentNetReceivables": "122787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217388", "currentAccountsPayable": "891897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130017", "shortLongTermDebtTotal": "712794", "totalShareholderEquity": "169475", "capitalLeaseObligations": "38507", "otherCurrentLiabilities": "127986", "totalCurrentLiabilities": "1718053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14624", "cashAndShortTermInvestments": "1107812", "commonStockSharesOutstanding": "2734530", "intangibleAssetsExcludingGoodwill": "62948", "cashAndCashEquivalentsAtCarryingValue": "1107812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1187620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "72353", "operatingCashflow": "-726302", "capitalExpenditures": "7962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1807657", "cashflowFromInvestment": "-16727", "stockBasedCompensation": "415666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346144, "cost_of_revenue": 298996, "gross_profit": 47148, "research_and_development": null, "selling_general_admin": 881583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -801371, "depreciation_amortisation": 26962, "ebitda": -774409, "interest_expense": 386249, "interest_income": null, "other_non_operating": null, "pretax_income": -1187620, "tax_provision": 386249, "effective_tax_rate": null, "net_income": -1187620, "net_income_continuing_ops": -1187620, "net_income_to_common": -1187620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107812, "short_term_investments": 14505, "net_receivables": 122787, "inventory": 40803, "other_current_assets": null, "total_current_assets": 1684764, "net_ppe": null, "goodwill": null, "intangible_assets": 62948, "goodwill_and_intangibles": 62948, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217388, "total_assets": 1902152, "short_term_debt": 698170, "accounts_payable": 891897, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1718053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14624, "total_liabilities": 1732677, "total_debt": 698170, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12866033, "total_equity": 169475, "shares_outstanding": 2734530, "operating_cash_flow": -726302, "stock_based_compensation": 415666, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7962, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1807657, "free_cash_flow": -718340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-801371", "ebitda": "-774409", "netIncome": "-1187620", "grossProfit": "47148", "depreciation": "None", "totalRevenue": "346144", "costOfRevenue": "298996", "interestIncome": "0", "incomeBeforeTax": "-1187620", "interestExpense": "386249", "operatingIncome": "-986239", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "386249", "reportedCurrency": "USD", "netInterestIncome": "-386249", "nonInterestIncome": "None", "operatingExpenses": "1033387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26962", "sellingGeneralAndAdministrative": "881583", "netIncomeFromContinuingOperations": "-1187620" }, "balance": { "goodwill": "None", "inventory": "40803", "commonStock": "382", "currentDebt": "None", "investments": "None", "totalAssets": "1902152", "longTermDebt": "None", "shortTermDebt": "698170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "62948", "reportedCurrency": "USD", "retainedEarnings": "-12866033", "totalLiabilities": "1732677", "otherCurrentAssets": "398857", "totalCurrentAssets": "1684764", "currentLongTermDebt": "674287", "longTermInvestments": "24423", "shortTermInvestments": "14505", "currentNetReceivables": "122787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217388", "currentAccountsPayable": "891897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130017", "shortLongTermDebtTotal": "712794", "totalShareholderEquity": "169475", "capitalLeaseObligations": "38507", "otherCurrentLiabilities": "127986", "totalCurrentLiabilities": "1718053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14624", "cashAndShortTermInvestments": "1107812", "commonStockSharesOutstanding": "2734530", "intangibleAssetsExcludingGoodwill": "62948", "cashAndCashEquivalentsAtCarryingValue": "1107812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1187620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "72353", "operatingCashflow": "-726302", "capitalExpenditures": "7962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1807657", "cashflowFromInvestment": "-16727", "stockBasedCompensation": "415666", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 1926405, "cost_of_revenue": 1687858, "gross_profit": 238547, "ebit": -287073, "ebitda": -275635, "pretax_income": -359033, "tax_provision": 71961, "net_income": -359034, "net_income_to_common": -359034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11993, "total_current_assets": 253685, "total_assets": 481308, "short_term_debt": 318519, "long_term_debt": null, "total_debt": 318519, "total_liabilities": 1363869, "total_equity": -882561, "shares_outstanding": 1841225, "goodwill_and_intangibles": 57145 }, "cash_flow": { "operating_cash_flow": -13253, "capital_expenditure": 98353, "free_cash_flow": 85100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201709, "ticker_id": 8943, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-287073", "ebitda": "-275635", "netIncome": "-359034", "grossProfit": "238547", "depreciation": "None", "totalRevenue": "1926405", "costOfRevenue": "1687858", "interestIncome": "None", "incomeBeforeTax": "-359033", "interestExpense": "71961", "operatingIncome": "-537851", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71961", "reportedCurrency": "USD", "netInterestIncome": "-71961", "nonInterestIncome": "None", "operatingExpenses": "776399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11438", "sellingGeneralAndAdministrative": "809693", "netIncomeFromContinuingOperations": "-414607" }, "balance": { "goodwill": "None", "inventory": "113156", "commonStock": "4191", "currentDebt": "None", "investments": "None", "totalAssets": "481308", "longTermDebt": "None", "shortTermDebt": "318519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57145", "reportedCurrency": "USD", "retainedEarnings": "-11678413", "totalLiabilities": "1363869", "otherCurrentAssets": "60741", "totalCurrentAssets": "253685", "currentLongTermDebt": "296519", "longTermInvestments": "15658", "shortTermInvestments": "None", "currentNetReceivables": "67795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227623", "currentAccountsPayable": "969321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154820", "shortLongTermDebtTotal": "357704", "totalShareholderEquity": "-882561", "capitalLeaseObligations": "61185", "otherCurrentLiabilities": "36844", "totalCurrentLiabilities": "1324684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39185", "cashAndShortTermInvestments": "11993", "commonStockSharesOutstanding": "1841225", "intangibleAssetsExcludingGoodwill": "57145", "cashAndCashEquivalentsAtCarryingValue": "11993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-414607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "122067", "operatingCashflow": "-13253", "capitalExpenditures": "98353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117842", "cashflowFromInvestment": "-114011", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1926405, "cost_of_revenue": 1687858, "gross_profit": 238547, "research_and_development": null, "selling_general_admin": 809693, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -287073, "depreciation_amortisation": 11438, "ebitda": -275635, "interest_expense": 71961, "interest_income": null, "other_non_operating": null, "pretax_income": -359033, "tax_provision": 71961, "effective_tax_rate": null, "net_income": -359034, "net_income_continuing_ops": -414607, "net_income_to_common": -359034, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11993, "short_term_investments": null, "net_receivables": 67795, "inventory": 113156, "other_current_assets": null, "total_current_assets": 253685, "net_ppe": null, "goodwill": null, "intangible_assets": 57145, "goodwill_and_intangibles": 57145, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227623, "total_assets": 481308, "short_term_debt": 318519, "accounts_payable": 969321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1324684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39185, "total_liabilities": 1363869, "total_debt": 318519, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11678413, "total_equity": -882561, "shares_outstanding": 1841225, "operating_cash_flow": -13253, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98353, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114011, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117842, "free_cash_flow": 85100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-287073", "ebitda": "-275635", "netIncome": "-359034", "grossProfit": "238547", "depreciation": "None", "totalRevenue": "1926405", "costOfRevenue": "1687858", "interestIncome": "None", "incomeBeforeTax": "-359033", "interestExpense": "71961", "operatingIncome": "-537851", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71961", "reportedCurrency": "USD", "netInterestIncome": "-71961", "nonInterestIncome": "None", "operatingExpenses": "776399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11438", "sellingGeneralAndAdministrative": "809693", "netIncomeFromContinuingOperations": "-414607" }, "balance": { "goodwill": "None", "inventory": "113156", "commonStock": "4191", "currentDebt": "None", "investments": "None", "totalAssets": "481308", "longTermDebt": "None", "shortTermDebt": "318519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57145", "reportedCurrency": "USD", "retainedEarnings": "-11678413", "totalLiabilities": "1363869", "otherCurrentAssets": "60741", "totalCurrentAssets": "253685", "currentLongTermDebt": "296519", "longTermInvestments": "15658", "shortTermInvestments": "None", "currentNetReceivables": "67795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227623", "currentAccountsPayable": "969321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154820", "shortLongTermDebtTotal": "357704", "totalShareholderEquity": "-882561", "capitalLeaseObligations": "61185", "otherCurrentLiabilities": "36844", "totalCurrentLiabilities": "1324684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39185", "cashAndShortTermInvestments": "11993", "commonStockSharesOutstanding": "1841225", "intangibleAssetsExcludingGoodwill": "57145", "cashAndCashEquivalentsAtCarryingValue": "11993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-414607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "122067", "operatingCashflow": "-13253", "capitalExpenditures": "98353", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117842", "cashflowFromInvestment": "-114011", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 481521, "cost_of_revenue": 384908, "gross_profit": 96613, "ebit": -1707075, "ebitda": -1705559, "pretax_income": -1763036, "tax_provision": 580252, "net_income": -1763038, "net_income_to_common": -1763038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25323, "total_current_assets": 500835, "total_assets": 557368, "short_term_debt": 296797, "long_term_debt": null, "total_debt": 296797, "total_liabilities": 780928, "total_equity": -223560, "shares_outstanding": 1117405, "goodwill_and_intangibles": 12673 }, "cash_flow": { "operating_cash_flow": -379276, "capital_expenditure": 1874, "free_cash_flow": -377402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201714, "ticker_id": 8943, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1707075", "ebitda": "-1705559", "netIncome": "-1763038", "grossProfit": "96613", "depreciation": "None", "totalRevenue": "481521", "costOfRevenue": "384908", "interestIncome": "None", "incomeBeforeTax": "-1763036", "interestExpense": "55966", "operatingIncome": "-1211127", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "580252", "reportedCurrency": "USD", "netInterestIncome": "-55966", "nonInterestIncome": "None", "operatingExpenses": "1307740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1516", "sellingGeneralAndAdministrative": "1132867", "netIncomeFromContinuingOperations": "-1763036" }, "balance": { "goodwill": "None", "inventory": "289516", "commonStock": "2463", "currentDebt": "None", "investments": "None", "totalAssets": "557368", "longTermDebt": "None", "shortTermDebt": "296797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12673", "reportedCurrency": "USD", "retainedEarnings": "-10354299", "totalLiabilities": "780928", "otherCurrentAssets": "124114", "totalCurrentAssets": "500835", "currentLongTermDebt": "296797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56533", "currentAccountsPayable": "401766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43860", "shortLongTermDebtTotal": "296797", "totalShareholderEquity": "-223560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82365", "totalCurrentLiabilities": "780928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698563", "cashAndShortTermInvestments": "25323", "commonStockSharesOutstanding": "1117405", "intangibleAssetsExcludingGoodwill": "12673", "cashAndCashEquivalentsAtCarryingValue": "25323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1763038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-225197", "operatingCashflow": "-379276", "capitalExpenditures": "1874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298742", "cashflowFromInvestment": "-1874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481521, "cost_of_revenue": 384908, "gross_profit": 96613, "research_and_development": null, "selling_general_admin": 1132867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1707075, "depreciation_amortisation": 1516, "ebitda": -1705559, "interest_expense": 55966, "interest_income": null, "other_non_operating": null, "pretax_income": -1763036, "tax_provision": 580252, "effective_tax_rate": null, "net_income": -1763038, "net_income_continuing_ops": -1763036, "net_income_to_common": -1763038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25323, "short_term_investments": null, "net_receivables": 61883, "inventory": 289516, "other_current_assets": null, "total_current_assets": 500835, "net_ppe": null, "goodwill": null, "intangible_assets": 12673, "goodwill_and_intangibles": 12673, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56533, "total_assets": 557368, "short_term_debt": 296797, "accounts_payable": 401766, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780928, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698563, "total_liabilities": 780928, "total_debt": 296797, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10354299, "total_equity": -223560, "shares_outstanding": 1117405, "operating_cash_flow": -379276, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1874, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298742, "free_cash_flow": -377402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1707075", "ebitda": "-1705559", "netIncome": "-1763038", "grossProfit": "96613", "depreciation": "None", "totalRevenue": "481521", "costOfRevenue": "384908", "interestIncome": "None", "incomeBeforeTax": "-1763036", "interestExpense": "55966", "operatingIncome": "-1211127", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "580252", "reportedCurrency": "USD", "netInterestIncome": "-55966", "nonInterestIncome": "None", "operatingExpenses": "1307740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1516", "sellingGeneralAndAdministrative": "1132867", "netIncomeFromContinuingOperations": "-1763036" }, "balance": { "goodwill": "None", "inventory": "289516", "commonStock": "2463", "currentDebt": "None", "investments": "None", "totalAssets": "557368", "longTermDebt": "None", "shortTermDebt": "296797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12673", "reportedCurrency": "USD", "retainedEarnings": "-10354299", "totalLiabilities": "780928", "otherCurrentAssets": "124114", "totalCurrentAssets": "500835", "currentLongTermDebt": "296797", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61883", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56533", "currentAccountsPayable": "401766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43860", "shortLongTermDebtTotal": "296797", "totalShareholderEquity": "-223560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82365", "totalCurrentLiabilities": "780928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698563", "cashAndShortTermInvestments": "25323", "commonStockSharesOutstanding": "1117405", "intangibleAssetsExcludingGoodwill": "12673", "cashAndCashEquivalentsAtCarryingValue": "25323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1763038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-225197", "operatingCashflow": "-379276", "capitalExpenditures": "1874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298742", "cashflowFromInvestment": "-1874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 3312800, "cost_of_revenue": 2458854, "gross_profit": 853946, "ebit": -5746408, "ebitda": -5744177, "pretax_income": -5828522, "tax_provision": null, "net_income": -5828522, "net_income_to_common": -5828522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566583, "total_current_assets": 13470201, "total_assets": 27882378, "short_term_debt": 2647158, "long_term_debt": 884256, "total_debt": 3531414, "total_liabilities": 7903793, "total_equity": 19978585, "shares_outstanding": 10778204, "goodwill_and_intangibles": 757812 }, "cash_flow": { "operating_cash_flow": -8234754, "capital_expenditure": 103646, "free_cash_flow": -8131108, "dividends_paid": 27395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201677, "ticker_id": 8943, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5744177", "netIncome": "-5828522", "grossProfit": "853946", "depreciation": "None", "totalRevenue": "3312800", "costOfRevenue": "2458854", "interestIncome": "None", "incomeBeforeTax": "-5828522", "interestExpense": "92383", "operatingIncome": "-5746408", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-92383", "nonInterestIncome": "None", "operatingExpenses": "6600354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2458854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4239154", "netIncomeFromContinuingOperations": "-5828522" }, "balance": { "goodwill": "None", "inventory": "11622889", "commonStock": "11925", "currentDebt": "None", "investments": "None", "totalAssets": "27882378", "longTermDebt": "884256", "shortTermDebt": "2647158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "757812", "reportedCurrency": "USD", "retainedEarnings": "-89729030", "totalLiabilities": "7903793", "otherCurrentAssets": "510219", "totalCurrentAssets": "13470201", "currentLongTermDebt": "2531178", "longTermInvestments": "67033", "shortTermInvestments": "None", "currentNetReceivables": "770510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14412177", "currentAccountsPayable": "2843212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3660291", "totalShareholderEquity": "19978585", "capitalLeaseObligations": "244857", "otherCurrentLiabilities": "1400290", "totalCurrentLiabilities": "6890660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1013133", "cashAndShortTermInvestments": "566583", "commonStockSharesOutstanding": "10778204", "intangibleAssetsExcludingGoodwill": "757812", "cashAndCashEquivalentsAtCarryingValue": "566583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5828522", "profitLoss": "None", "dividendPayout": "27395", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2092218", "operatingCashflow": "-8234754", "capitalExpenditures": "103646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2959086", "cashflowFromInvestment": "-103643", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3312800, "cost_of_revenue": 2458854, "gross_profit": 853946, "research_and_development": 205333, "selling_general_admin": 4239154, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5746408, "depreciation_amortisation": null, "ebitda": -5744177, "interest_expense": 92383, "interest_income": null, "other_non_operating": null, "pretax_income": -5828522, "tax_provision": null, "effective_tax_rate": null, "net_income": -5828522, "net_income_continuing_ops": -5828522, "net_income_to_common": -5828522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566583, "short_term_investments": null, "net_receivables": 770510, "inventory": 11622889, "other_current_assets": null, "total_current_assets": 13470201, "net_ppe": null, "goodwill": null, "intangible_assets": 757812, "goodwill_and_intangibles": 757812, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14412177, "total_assets": 27882378, "short_term_debt": 2647158, "accounts_payable": 2843212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6890660, "long_term_debt": 884256, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1013133, "total_liabilities": 7903793, "total_debt": 3531414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89729030, "total_equity": 19978585, "shares_outstanding": 10778204, "operating_cash_flow": -8234754, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103643, "dividends_paid": 27395, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2959086, "free_cash_flow": -8131108, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5744177", "netIncome": "-5828522", "grossProfit": "853946", "depreciation": "None", "totalRevenue": "3312800", "costOfRevenue": "2458854", "interestIncome": "None", "incomeBeforeTax": "-5828522", "interestExpense": "92383", "operatingIncome": "-5746408", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-92383", "nonInterestIncome": "None", "operatingExpenses": "6600354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2458854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4239154", "netIncomeFromContinuingOperations": "-5828522" }, "balance": { "goodwill": "None", "inventory": "11622889", "commonStock": "11925", "currentDebt": "None", "investments": "None", "totalAssets": "27882378", "longTermDebt": "884256", "shortTermDebt": "2647158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "757812", "reportedCurrency": "USD", "retainedEarnings": "-89729030", "totalLiabilities": "7903793", "otherCurrentAssets": "510219", "totalCurrentAssets": "13470201", "currentLongTermDebt": "2531178", "longTermInvestments": "67033", "shortTermInvestments": "None", "currentNetReceivables": "770510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14412177", "currentAccountsPayable": "2843212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3660291", "totalShareholderEquity": "19978585", "capitalLeaseObligations": "244857", "otherCurrentLiabilities": "1400290", "totalCurrentLiabilities": "6890660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1013133", "cashAndShortTermInvestments": "566583", "commonStockSharesOutstanding": "10778204", "intangibleAssetsExcludingGoodwill": "757812", "cashAndCashEquivalentsAtCarryingValue": "566583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5828522", "profitLoss": "None", "dividendPayout": "27395", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2092218", "operatingCashflow": "-8234754", "capitalExpenditures": "103646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2959086", "cashflowFromInvestment": "-103643", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27395", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 4742903, "cost_of_revenue": 3315113, "gross_profit": 1427790, "ebit": -5833597, "ebitda": -5358811, "pretax_income": -6228670, "tax_provision": null, "net_income": -6228670, "net_income_to_common": -6228670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5945894, "total_current_assets": 16789424, "total_assets": 30769758, "short_term_debt": 1799821, "long_term_debt": 950481, "total_debt": 2750302, "total_liabilities": 7837853, "total_equity": 22931905, "shares_outstanding": 8774237, "goodwill_and_intangibles": 896531 }, "cash_flow": { "operating_cash_flow": -6124208, "capital_expenditure": 155382, "free_cash_flow": -5968826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201678, "ticker_id": 8943, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5833597", "ebitda": "-5358811", "netIncome": "-6228670", "grossProfit": "1427790", "depreciation": "None", "totalRevenue": "4742903", "costOfRevenue": "3315113", "interestIncome": "None", "incomeBeforeTax": "-6228670", "interestExpense": "152689", "operatingIncome": "-5854579", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-152689", "nonInterestIncome": "None", "operatingExpenses": "7281878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "563394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474786", "sellingGeneralAndAdministrative": "4584347", "netIncomeFromContinuingOperations": "-6228670" }, "balance": { "goodwill": "None", "inventory": "9530671", "commonStock": "9814", "currentDebt": "None", "investments": "None", "totalAssets": "30769758", "longTermDebt": "950481", "shortTermDebt": "1799821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "896531", "reportedCurrency": "USD", "retainedEarnings": "-83873790", "totalLiabilities": "7837853", "otherCurrentAssets": "530861", "totalCurrentAssets": "16789424", "currentLongTermDebt": "1686809", "longTermInvestments": "67033", "shortTermInvestments": "None", "currentNetReceivables": "781998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13980334", "currentAccountsPayable": "3107085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2909828", "totalShareholderEquity": "22931905", "capitalLeaseObligations": "272538", "otherCurrentLiabilities": "1820940", "totalCurrentLiabilities": "6727846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1110006", "cashAndShortTermInvestments": "5945894", "commonStockSharesOutstanding": "8774237", "intangibleAssetsExcludingGoodwill": "896531", "cashAndCashEquivalentsAtCarryingValue": "5945894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6228670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2695180", "operatingCashflow": "-6124208", "capitalExpenditures": "155382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8360658", "cashflowFromInvestment": "-52246", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4742903, "cost_of_revenue": 3315113, "gross_profit": 1427790, "research_and_development": 563394, "selling_general_admin": 4584347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5833597, "depreciation_amortisation": 474786, "ebitda": -5358811, "interest_expense": 152689, "interest_income": null, "other_non_operating": null, "pretax_income": -6228670, "tax_provision": null, "effective_tax_rate": null, "net_income": -6228670, "net_income_continuing_ops": -6228670, "net_income_to_common": -6228670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5945894, "short_term_investments": null, "net_receivables": 781998, "inventory": 9530671, "other_current_assets": null, "total_current_assets": 16789424, "net_ppe": null, "goodwill": null, "intangible_assets": 896531, "goodwill_and_intangibles": 896531, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13980334, "total_assets": 30769758, "short_term_debt": 1799821, "accounts_payable": 3107085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6727846, "long_term_debt": 950481, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1110006, "total_liabilities": 7837853, "total_debt": 2750302, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83873790, "total_equity": 22931905, "shares_outstanding": 8774237, "operating_cash_flow": -6124208, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8360658, "free_cash_flow": -5968826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5833597", "ebitda": "-5358811", "netIncome": "-6228670", "grossProfit": "1427790", "depreciation": "None", "totalRevenue": "4742903", "costOfRevenue": "3315113", "interestIncome": "None", "incomeBeforeTax": "-6228670", "interestExpense": "152689", "operatingIncome": "-5854579", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-152689", "nonInterestIncome": "None", "operatingExpenses": "7281878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "563394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3315113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474786", "sellingGeneralAndAdministrative": "4584347", "netIncomeFromContinuingOperations": "-6228670" }, "balance": { "goodwill": "None", "inventory": "9530671", "commonStock": "9814", "currentDebt": "None", "investments": "None", "totalAssets": "30769758", "longTermDebt": "950481", "shortTermDebt": "1799821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "896531", "reportedCurrency": "USD", "retainedEarnings": "-83873790", "totalLiabilities": "7837853", "otherCurrentAssets": "530861", "totalCurrentAssets": "16789424", "currentLongTermDebt": "1686809", "longTermInvestments": "67033", "shortTermInvestments": "None", "currentNetReceivables": "781998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13980334", "currentAccountsPayable": "3107085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2909828", "totalShareholderEquity": "22931905", "capitalLeaseObligations": "272538", "otherCurrentLiabilities": "1820940", "totalCurrentLiabilities": "6727846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1110006", "cashAndShortTermInvestments": "5945894", "commonStockSharesOutstanding": "8774237", "intangibleAssetsExcludingGoodwill": "896531", "cashAndCashEquivalentsAtCarryingValue": "5945894", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6228670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2695180", "operatingCashflow": "-6124208", "capitalExpenditures": "155382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8360658", "cashflowFromInvestment": "-52246", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 5013872, "cost_of_revenue": 3445088, "gross_profit": 1568784, "ebit": -4792771, "ebitda": -4789792, "pretax_income": -4928679, "tax_provision": null, "net_income": -4928679, "net_income_to_common": -4928679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3761690, "total_current_assets": 12377928, "total_assets": 27561014, "short_term_debt": 1884509, "long_term_debt": 1014043, "total_debt": 2898552, "total_liabilities": 7269230, "total_equity": 20291784, "shares_outstanding": 7783922, "goodwill_and_intangibles": 1040473 }, "cash_flow": { "operating_cash_flow": -4255149, "capital_expenditure": 484460, "free_cash_flow": -3770689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201680, "ticker_id": 8943, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4789792", "netIncome": "-4928679", "grossProfit": "1568784", "depreciation": "None", "totalRevenue": "5013872", "costOfRevenue": "3445088", "interestIncome": "2979", "incomeBeforeTax": "-4928679", "interestExpense": "138887", "operatingIncome": "-4792771", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-135908", "nonInterestIncome": "None", "operatingExpenses": "6362046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3445088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3698756", "netIncomeFromContinuingOperations": "-4928679" }, "balance": { "goodwill": "None", "inventory": "6835491", "commonStock": "7588", "currentDebt": "None", "investments": "None", "totalAssets": "27561014", "longTermDebt": "1014043", "shortTermDebt": "1884509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1040473", "reportedCurrency": "USD", "retainedEarnings": "-77617726", "totalLiabilities": "7269230", "otherCurrentAssets": "1055971", "totalCurrentAssets": "12377928", "currentLongTermDebt": "1774307", "longTermInvestments": "122681", "shortTermInvestments": "None", "currentNetReceivables": "724776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15183086", "currentAccountsPayable": "2814718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3087668", "totalShareholderEquity": "20291784", "capitalLeaseObligations": "299318", "otherCurrentLiabilities": "1366844", "totalCurrentLiabilities": "6066071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1203159", "cashAndShortTermInvestments": "3761690", "commonStockSharesOutstanding": "7783922", "intangibleAssetsExcludingGoodwill": "1040473", "cashAndCashEquivalentsAtCarryingValue": "3761690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4928679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-953978", "operatingCashflow": "-4255149", "capitalExpenditures": "484460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7108159", "cashflowFromInvestment": "-484460", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5013872, "cost_of_revenue": 3445088, "gross_profit": 1568784, "research_and_development": 301095, "selling_general_admin": 3698756, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4792771, "depreciation_amortisation": null, "ebitda": -4789792, "interest_expense": 138887, "interest_income": null, "other_non_operating": null, "pretax_income": -4928679, "tax_provision": null, "effective_tax_rate": null, "net_income": -4928679, "net_income_continuing_ops": -4928679, "net_income_to_common": -4928679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3761690, "short_term_investments": null, "net_receivables": 724776, "inventory": 6835491, "other_current_assets": null, "total_current_assets": 12377928, "net_ppe": null, "goodwill": null, "intangible_assets": 1040473, "goodwill_and_intangibles": 1040473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15183086, "total_assets": 27561014, "short_term_debt": 1884509, "accounts_payable": 2814718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6066071, "long_term_debt": 1014043, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1203159, "total_liabilities": 7269230, "total_debt": 2898552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77617726, "total_equity": 20291784, "shares_outstanding": 7783922, "operating_cash_flow": -4255149, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484460, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7108159, "free_cash_flow": -3770689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4789792", "netIncome": "-4928679", "grossProfit": "1568784", "depreciation": "None", "totalRevenue": "5013872", "costOfRevenue": "3445088", "interestIncome": "2979", "incomeBeforeTax": "-4928679", "interestExpense": "138887", "operatingIncome": "-4792771", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-135908", "nonInterestIncome": "None", "operatingExpenses": "6362046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3445088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3698756", "netIncomeFromContinuingOperations": "-4928679" }, "balance": { "goodwill": "None", "inventory": "6835491", "commonStock": "7588", "currentDebt": "None", "investments": "None", "totalAssets": "27561014", "longTermDebt": "1014043", "shortTermDebt": "1884509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1040473", "reportedCurrency": "USD", "retainedEarnings": "-77617726", "totalLiabilities": "7269230", "otherCurrentAssets": "1055971", "totalCurrentAssets": "12377928", "currentLongTermDebt": "1774307", "longTermInvestments": "122681", "shortTermInvestments": "None", "currentNetReceivables": "724776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15183086", "currentAccountsPayable": "2814718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3087668", "totalShareholderEquity": "20291784", "capitalLeaseObligations": "299318", "otherCurrentLiabilities": "1366844", "totalCurrentLiabilities": "6066071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1203159", "cashAndShortTermInvestments": "3761690", "commonStockSharesOutstanding": "7783922", "intangibleAssetsExcludingGoodwill": "1040473", "cashAndCashEquivalentsAtCarryingValue": "3761690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4928679", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-953978", "operatingCashflow": "-4255149", "capitalExpenditures": "484460", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7108159", "cashflowFromInvestment": "-484460", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 4104958, "cost_of_revenue": 3022846, "gross_profit": 1082112, "ebit": -3606328, "ebitda": -3162426, "pretax_income": -3734484, "tax_provision": null, "net_income": -3734484, "net_income_to_common": -3734484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1393140, "total_current_assets": 8490992, "total_assets": 23580137, "short_term_debt": 559563, "long_term_debt": 2093363, "total_debt": 2652926, "total_liabilities": 6263579, "total_equity": 17316558, "shares_outstanding": 7783922, "goodwill_and_intangibles": 1016710 }, "cash_flow": { "operating_cash_flow": -3095115, "capital_expenditure": 68082, "free_cash_flow": -3027033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201681, "ticker_id": 8943, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3606328", "ebitda": "-3162426", "netIncome": "-3734484", "grossProfit": "1082112", "depreciation": "None", "totalRevenue": "4104958", "costOfRevenue": "3022846", "interestIncome": "11303", "incomeBeforeTax": "-3734484", "interestExpense": "128156", "operatingIncome": "-3617631", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-116853", "nonInterestIncome": "None", "operatingExpenses": "4699743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304833", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443902", "sellingGeneralAndAdministrative": "3091548", "netIncomeFromContinuingOperations": "-3734484" }, "balance": { "goodwill": "None", "inventory": "5881513", "commonStock": "5518", "currentDebt": "None", "investments": "None", "totalAssets": "23580137", "longTermDebt": "2093363", "shortTermDebt": "559563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1016710", "reportedCurrency": "USD", "retainedEarnings": "-72671914", "totalLiabilities": "6263579", "otherCurrentAssets": "692292", "totalCurrentAssets": "8490992", "currentLongTermDebt": "235865", "longTermInvestments": "122681", "shortTermInvestments": "None", "currentNetReceivables": "524047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15089145", "currentAccountsPayable": "1973131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090192", "totalShareholderEquity": "17316558", "capitalLeaseObligations": "760964", "otherCurrentLiabilities": "1200256", "totalCurrentLiabilities": "3732950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2530629", "cashAndShortTermInvestments": "1393140", "commonStockSharesOutstanding": "7783922", "intangibleAssetsExcludingGoodwill": "1016710", "cashAndCashEquivalentsAtCarryingValue": "1393140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3734484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-108343", "operatingCashflow": "-3095115", "capitalExpenditures": "68082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467662", "cashflowFromInvestment": "-124455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4104958, "cost_of_revenue": 3022846, "gross_profit": 1082112, "research_and_development": 304833, "selling_general_admin": 3091548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3606328, "depreciation_amortisation": 443902, "ebitda": -3162426, "interest_expense": 128156, "interest_income": null, "other_non_operating": null, "pretax_income": -3734484, "tax_provision": null, "effective_tax_rate": null, "net_income": -3734484, "net_income_continuing_ops": -3734484, "net_income_to_common": -3734484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1393140, "short_term_investments": null, "net_receivables": 524047, "inventory": 5881513, "other_current_assets": null, "total_current_assets": 8490992, "net_ppe": null, "goodwill": null, "intangible_assets": 1016710, "goodwill_and_intangibles": 1016710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15089145, "total_assets": 23580137, "short_term_debt": 559563, "accounts_payable": 1973131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3732950, "long_term_debt": 2093363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2530629, "total_liabilities": 6263579, "total_debt": 2652926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72671914, "total_equity": 17316558, "shares_outstanding": 7783922, "operating_cash_flow": -3095115, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68082, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -467662, "free_cash_flow": -3027033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3606328", "ebitda": "-3162426", "netIncome": "-3734484", "grossProfit": "1082112", "depreciation": "None", "totalRevenue": "4104958", "costOfRevenue": "3022846", "interestIncome": "11303", "incomeBeforeTax": "-3734484", "interestExpense": "128156", "operatingIncome": "-3617631", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-116853", "nonInterestIncome": "None", "operatingExpenses": "4699743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304833", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3022846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443902", "sellingGeneralAndAdministrative": "3091548", "netIncomeFromContinuingOperations": "-3734484" }, "balance": { "goodwill": "None", "inventory": "5881513", "commonStock": "5518", "currentDebt": "None", "investments": "None", "totalAssets": "23580137", "longTermDebt": "2093363", "shortTermDebt": "559563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1016710", "reportedCurrency": "USD", "retainedEarnings": "-72671914", "totalLiabilities": "6263579", "otherCurrentAssets": "692292", "totalCurrentAssets": "8490992", "currentLongTermDebt": "235865", "longTermInvestments": "122681", "shortTermInvestments": "None", "currentNetReceivables": "524047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15089145", "currentAccountsPayable": "1973131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090192", "totalShareholderEquity": "17316558", "capitalLeaseObligations": "760964", "otherCurrentLiabilities": "1200256", "totalCurrentLiabilities": "3732950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2530629", "cashAndShortTermInvestments": "1393140", "commonStockSharesOutstanding": "7783922", "intangibleAssetsExcludingGoodwill": "1016710", "cashAndCashEquivalentsAtCarryingValue": "1393140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3734484", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-108343", "operatingCashflow": "-3095115", "capitalExpenditures": "68082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467662", "cashflowFromInvestment": "-124455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 2240005, "cost_of_revenue": 1843784, "gross_profit": 396221, "ebit": -4265026, "ebitda": -3820060, "pretax_income": -4460464, "tax_provision": null, "net_income": -4460464, "net_income_to_common": -4460464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5080372, "total_current_assets": 11454921, "total_assets": 26663002, "short_term_debt": 471533, "long_term_debt": 2708497, "total_debt": 3180030, "total_liabilities": 6537505, "total_equity": 20125497, "shares_outstanding": 7783922, "goodwill_and_intangibles": 1113473 }, "cash_flow": { "operating_cash_flow": -3839918, "capital_expenditure": 458342, "free_cash_flow": -3381576, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201682, "ticker_id": 8943, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4265026", "ebitda": "-3820060", "netIncome": "-4460464", "grossProfit": "396221", "depreciation": "None", "totalRevenue": "2240005", "costOfRevenue": "1843784", "interestIncome": "8134", "incomeBeforeTax": "-4460464", "interestExpense": "195438", "operatingIncome": "-4256306", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-187304", "nonInterestIncome": "None", "operatingExpenses": "4652527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1843784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444966", "sellingGeneralAndAdministrative": "3414822", "netIncomeFromContinuingOperations": "-4460464" }, "balance": { "goodwill": "None", "inventory": "5725592", "commonStock": "4795", "currentDebt": "None", "investments": "None", "totalAssets": "26663002", "longTermDebt": "2708497", "shortTermDebt": "471533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1113473", "reportedCurrency": "USD", "retainedEarnings": "-68937430", "totalLiabilities": "6537505", "otherCurrentAssets": "384263", "totalCurrentAssets": "11454921", "currentLongTermDebt": "227056", "longTermInvestments": "66308", "shortTermInvestments": "None", "currentNetReceivables": "264694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15208081", "currentAccountsPayable": "1763556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3490367", "totalShareholderEquity": "20125497", "capitalLeaseObligations": "554814", "otherCurrentLiabilities": "1283582", "totalCurrentLiabilities": "3518671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018834", "cashAndShortTermInvestments": "5080372", "commonStockSharesOutstanding": "7783922", "intangibleAssetsExcludingGoodwill": "1113473", "cashAndCashEquivalentsAtCarryingValue": "5080372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4460464", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-583116", "operatingCashflow": "-3839918", "capitalExpenditures": "458342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4495533", "cashflowFromInvestment": "-458342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2240005, "cost_of_revenue": 1843784, "gross_profit": 396221, "research_and_development": 369601, "selling_general_admin": 3414822, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4265026, "depreciation_amortisation": 444966, "ebitda": -3820060, "interest_expense": 195438, "interest_income": null, "other_non_operating": null, "pretax_income": -4460464, "tax_provision": null, "effective_tax_rate": null, "net_income": -4460464, "net_income_continuing_ops": -4460464, "net_income_to_common": -4460464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5080372, "short_term_investments": null, "net_receivables": 264694, "inventory": 5725592, "other_current_assets": null, "total_current_assets": 11454921, "net_ppe": null, "goodwill": null, "intangible_assets": 1113473, "goodwill_and_intangibles": 1113473, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15208081, "total_assets": 26663002, "short_term_debt": 471533, "accounts_payable": 1763556, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3518671, "long_term_debt": 2708497, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3018834, "total_liabilities": 6537505, "total_debt": 3180030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68937430, "total_equity": 20125497, "shares_outstanding": 7783922, "operating_cash_flow": -3839918, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458342, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458342, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4495533, "free_cash_flow": -3381576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4265026", "ebitda": "-3820060", "netIncome": "-4460464", "grossProfit": "396221", "depreciation": "None", "totalRevenue": "2240005", "costOfRevenue": "1843784", "interestIncome": "8134", "incomeBeforeTax": "-4460464", "interestExpense": "195438", "operatingIncome": "-4256306", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-187304", "nonInterestIncome": "None", "operatingExpenses": "4652527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1843784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444966", "sellingGeneralAndAdministrative": "3414822", "netIncomeFromContinuingOperations": "-4460464" }, "balance": { "goodwill": "None", "inventory": "5725592", "commonStock": "4795", "currentDebt": "None", "investments": "None", "totalAssets": "26663002", "longTermDebt": "2708497", "shortTermDebt": "471533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1113473", "reportedCurrency": "USD", "retainedEarnings": "-68937430", "totalLiabilities": "6537505", "otherCurrentAssets": "384263", "totalCurrentAssets": "11454921", "currentLongTermDebt": "227056", "longTermInvestments": "66308", "shortTermInvestments": "None", "currentNetReceivables": "264694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15208081", "currentAccountsPayable": "1763556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3490367", "totalShareholderEquity": "20125497", "capitalLeaseObligations": "554814", "otherCurrentLiabilities": "1283582", "totalCurrentLiabilities": "3518671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3018834", "cashAndShortTermInvestments": "5080372", "commonStockSharesOutstanding": "7783922", "intangibleAssetsExcludingGoodwill": "1113473", "cashAndCashEquivalentsAtCarryingValue": "5080372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4460464", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-583116", "operatingCashflow": "-3839918", "capitalExpenditures": "458342", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4495533", "cashflowFromInvestment": "-458342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 2927844, "cost_of_revenue": 2603452, "gross_profit": 324392, "ebit": -4062184, "ebitda": -3328766, "pretax_income": -4300816, "tax_provision": -3, "net_income": -4300816, "net_income_to_common": -4300816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4883099, "total_current_assets": 10477662, "total_assets": 25736660, "short_term_debt": 469527, "long_term_debt": 4781005, "total_debt": 5250532, "total_liabilities": 8323029, "total_equity": 17413631, "shares_outstanding": 6793607, "goodwill_and_intangibles": 953049 }, "cash_flow": { "operating_cash_flow": -2179586, "capital_expenditure": 27475, "free_cash_flow": -2152111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201683, "ticker_id": 8943, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4062184", "ebitda": "-3328766", "netIncome": "-4300816", "grossProfit": "324392", "depreciation": "None", "totalRevenue": "2927844", "costOfRevenue": "2603452", "interestIncome": "34438", "incomeBeforeTax": "-4300816", "interestExpense": "238632", "operatingIncome": "-4010404", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-204194", "nonInterestIncome": "None", "operatingExpenses": "4334796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2289940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2603452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733418", "sellingGeneralAndAdministrative": "881897", "netIncomeFromContinuingOperations": "-4300816" }, "balance": { "goodwill": "None", "inventory": "5190054", "commonStock": "4016", "currentDebt": "None", "investments": "None", "totalAssets": "25736660", "longTermDebt": "4781005", "shortTermDebt": "469527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "953049", "reportedCurrency": "USD", "retainedEarnings": "-64476966", "totalLiabilities": "8323029", "otherCurrentAssets": "192192", "totalCurrentAssets": "10477662", "currentLongTermDebt": "222992", "longTermInvestments": "66308", "shortTermInvestments": "None", "currentNetReceivables": "212317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15258998", "currentAccountsPayable": "1526630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5619004", "totalShareholderEquity": "17413631", "capitalLeaseObligations": "615007", "otherCurrentLiabilities": "1177395", "totalCurrentLiabilities": "3173552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5149477", "cashAndShortTermInvestments": "4883099", "commonStockSharesOutstanding": "6793607", "intangibleAssetsExcludingGoodwill": "953049", "cashAndCashEquivalentsAtCarryingValue": "4883099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4300816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "948006", "operatingCashflow": "-2179586", "capitalExpenditures": "27475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5232475", "cashflowFromInvestment": "-27475", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2927844, "cost_of_revenue": 2603452, "gross_profit": 324392, "research_and_development": 2289940, "selling_general_admin": 881897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4062184, "depreciation_amortisation": 733418, "ebitda": -3328766, "interest_expense": 238632, "interest_income": null, "other_non_operating": null, "pretax_income": -4300816, "tax_provision": -3, "effective_tax_rate": null, "net_income": -4300816, "net_income_continuing_ops": -4300816, "net_income_to_common": -4300816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4883099, "short_term_investments": null, "net_receivables": 212317, "inventory": 5190054, "other_current_assets": null, "total_current_assets": 10477662, "net_ppe": null, "goodwill": null, "intangible_assets": 953049, "goodwill_and_intangibles": 953049, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15258998, "total_assets": 25736660, "short_term_debt": 469527, "accounts_payable": 1526630, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3173552, "long_term_debt": 4781005, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5149477, "total_liabilities": 8323029, "total_debt": 5250532, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64476966, "total_equity": 17413631, "shares_outstanding": 6793607, "operating_cash_flow": -2179586, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5232475, "free_cash_flow": -2152111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4062184", "ebitda": "-3328766", "netIncome": "-4300816", "grossProfit": "324392", "depreciation": "None", "totalRevenue": "2927844", "costOfRevenue": "2603452", "interestIncome": "34438", "incomeBeforeTax": "-4300816", "interestExpense": "238632", "operatingIncome": "-4010404", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-204194", "nonInterestIncome": "None", "operatingExpenses": "4334796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2289940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2603452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733418", "sellingGeneralAndAdministrative": "881897", "netIncomeFromContinuingOperations": "-4300816" }, "balance": { "goodwill": "None", "inventory": "5190054", "commonStock": "4016", "currentDebt": "None", "investments": "None", "totalAssets": "25736660", "longTermDebt": "4781005", "shortTermDebt": "469527", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "953049", "reportedCurrency": "USD", "retainedEarnings": "-64476966", "totalLiabilities": "8323029", "otherCurrentAssets": "192192", "totalCurrentAssets": "10477662", "currentLongTermDebt": "222992", "longTermInvestments": "66308", "shortTermInvestments": "None", "currentNetReceivables": "212317", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15258998", "currentAccountsPayable": "1526630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5619004", "totalShareholderEquity": "17413631", "capitalLeaseObligations": "615007", "otherCurrentLiabilities": "1177395", "totalCurrentLiabilities": "3173552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5149477", "cashAndShortTermInvestments": "4883099", "commonStockSharesOutstanding": "6793607", "intangibleAssetsExcludingGoodwill": "953049", "cashAndCashEquivalentsAtCarryingValue": "4883099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4300816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "948006", "operatingCashflow": "-2179586", "capitalExpenditures": "27475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5232475", "cashflowFromInvestment": "-27475", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 3122359, "cost_of_revenue": 2875186, "gross_profit": 247173, "ebit": -3905216, "ebitda": -3501321, "pretax_income": -4134917, "tax_provision": null, "net_income": -4134917, "net_income_to_common": -4134917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857685, "total_current_assets": 8887057, "total_assets": 24939158, "short_term_debt": 438540, "long_term_debt": 5136738, "total_debt": 5575278, "total_liabilities": 8576083, "total_equity": 16363075, "shares_outstanding": 6793607, "goodwill_and_intangibles": 1337008 }, "cash_flow": { "operating_cash_flow": -1537920, "capital_expenditure": 164970, "free_cash_flow": -1372950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201685, "ticker_id": 8943, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3905216", "ebitda": "-3501321", "netIncome": "-4134917", "grossProfit": "247173", "depreciation": "None", "totalRevenue": "3122359", "costOfRevenue": "2875186", "interestIncome": "0", "incomeBeforeTax": "-4134917", "interestExpense": "229701", "operatingIncome": "-3905216", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-229701", "nonInterestIncome": "None", "operatingExpenses": "4152389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396446", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2875186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403895", "sellingGeneralAndAdministrative": "3496983", "netIncomeFromContinuingOperations": "-4134917" }, "balance": { "goodwill": "None", "inventory": "6138060", "commonStock": "3092", "currentDebt": "None", "investments": "None", "totalAssets": "24939158", "longTermDebt": "5136738", "shortTermDebt": "438540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1337008", "reportedCurrency": "USD", "retainedEarnings": "-60176150", "totalLiabilities": "8576083", "otherCurrentAssets": "256600", "totalCurrentAssets": "8887057", "currentLongTermDebt": "190000", "longTermInvestments": "90731", "shortTermInvestments": "None", "currentNetReceivables": "634712", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16052101", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6008492", "totalShareholderEquity": "16363075", "capitalLeaseObligations": "681754", "otherCurrentLiabilities": "-248540", "totalCurrentLiabilities": "3006131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5569952", "cashAndShortTermInvestments": "1857685", "commonStockSharesOutstanding": "6793607", "intangibleAssetsExcludingGoodwill": "1337008", "cashAndCashEquivalentsAtCarryingValue": "1857685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4134916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "248684", "operatingCashflow": "-1537920", "capitalExpenditures": "164970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134489", "cashflowFromInvestment": "-164973", "stockBasedCompensation": "989446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3122359, "cost_of_revenue": 2875186, "gross_profit": 247173, "research_and_development": 396446, "selling_general_admin": 3496983, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3905216, "depreciation_amortisation": 403895, "ebitda": -3501321, "interest_expense": 229701, "interest_income": null, "other_non_operating": null, "pretax_income": -4134917, "tax_provision": null, "effective_tax_rate": null, "net_income": -4134917, "net_income_continuing_ops": -4134917, "net_income_to_common": -4134917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857685, "short_term_investments": null, "net_receivables": 634712, "inventory": 6138060, "other_current_assets": null, "total_current_assets": 8887057, "net_ppe": null, "goodwill": null, "intangible_assets": 1337008, "goodwill_and_intangibles": 1337008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16052101, "total_assets": 24939158, "short_term_debt": 438540, "accounts_payable": 2456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3006131, "long_term_debt": 5136738, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5569952, "total_liabilities": 8576083, "total_debt": 5575278, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60176150, "total_equity": 16363075, "shares_outstanding": 6793607, "operating_cash_flow": -1537920, "stock_based_compensation": 989446, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164970, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164973, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134489, "free_cash_flow": -1372950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3905216", "ebitda": "-3501321", "netIncome": "-4134917", "grossProfit": "247173", "depreciation": "None", "totalRevenue": "3122359", "costOfRevenue": "2875186", "interestIncome": "0", "incomeBeforeTax": "-4134917", "interestExpense": "229701", "operatingIncome": "-3905216", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-229701", "nonInterestIncome": "None", "operatingExpenses": "4152389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396446", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2875186", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403895", "sellingGeneralAndAdministrative": "3496983", "netIncomeFromContinuingOperations": "-4134917" }, "balance": { "goodwill": "None", "inventory": "6138060", "commonStock": "3092", "currentDebt": "None", "investments": "None", "totalAssets": "24939158", "longTermDebt": "5136738", "shortTermDebt": "438540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1337008", "reportedCurrency": "USD", "retainedEarnings": "-60176150", "totalLiabilities": "8576083", "otherCurrentAssets": "256600", "totalCurrentAssets": "8887057", "currentLongTermDebt": "190000", "longTermInvestments": "90731", "shortTermInvestments": "None", "currentNetReceivables": "634712", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16052101", "currentAccountsPayable": "2456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6008492", "totalShareholderEquity": "16363075", "capitalLeaseObligations": "681754", "otherCurrentLiabilities": "-248540", "totalCurrentLiabilities": "3006131", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5569952", "cashAndShortTermInvestments": "1857685", "commonStockSharesOutstanding": "6793607", "intangibleAssetsExcludingGoodwill": "1337008", "cashAndCashEquivalentsAtCarryingValue": "1857685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4134916", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "248684", "operatingCashflow": "-1537920", "capitalExpenditures": "164970", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134489", "cashflowFromInvestment": "-164973", "stockBasedCompensation": "989446", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 1921539, "cost_of_revenue": 1624910, "gross_profit": 296629, "ebit": -3879235, "ebitda": -3646410, "pretax_income": -4013399, "tax_provision": 5, "net_income": -4013399, "net_income_to_common": -4013399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3426089, "total_current_assets": 10743200, "total_assets": 27185498, "short_term_debt": 243203, "long_term_debt": 5300000, "total_debt": 5543203, "total_liabilities": 8039405, "total_equity": 19146093, "shares_outstanding": 9982933, "goodwill_and_intangibles": 1337636 }, "cash_flow": { "operating_cash_flow": -3626688, "capital_expenditure": 122818, "free_cash_flow": -3503870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201686, "ticker_id": 8943, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3879235", "ebitda": "-3646410", "netIncome": "-4013399", "grossProfit": "296629", "depreciation": "None", "totalRevenue": "1921539", "costOfRevenue": "1624910", "interestIncome": "0", "incomeBeforeTax": "-4013399", "interestExpense": "134164", "operatingIncome": "-3910748", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-134164", "nonInterestIncome": "None", "operatingExpenses": "4207377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232825", "sellingGeneralAndAdministrative": "2667085", "netIncomeFromContinuingOperations": "-4013399" }, "balance": { "goodwill": "None", "inventory": "6386744", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "27185498", "longTermDebt": "5300000", "shortTermDebt": "243203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1337636", "reportedCurrency": "USD", "retainedEarnings": "-56041233", "totalLiabilities": "8039405", "otherCurrentAssets": "210169", "totalCurrentAssets": "10743200", "currentLongTermDebt": "None", "longTermInvestments": "90731", "shortTermInvestments": "96812", "currentNetReceivables": "623386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16442298", "currentAccountsPayable": "1750166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6028654", "totalShareholderEquity": "19146093", "capitalLeaseObligations": "728654", "otherCurrentLiabilities": "260585", "totalCurrentLiabilities": "2253954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5785451", "cashAndShortTermInvestments": "3426089", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1337636", "cashAndCashEquivalentsAtCarryingValue": "3426089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4013398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "153102", "operatingCashflow": "-3626688", "capitalExpenditures": "122818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3638615", "cashflowFromInvestment": "-122818", "stockBasedCompensation": "874860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1921539, "cost_of_revenue": 1624910, "gross_profit": 296629, "research_and_development": 1045864, "selling_general_admin": 2667085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3879235, "depreciation_amortisation": 232825, "ebitda": -3646410, "interest_expense": 134164, "interest_income": null, "other_non_operating": null, "pretax_income": -4013399, "tax_provision": 5, "effective_tax_rate": null, "net_income": -4013399, "net_income_continuing_ops": -4013399, "net_income_to_common": -4013399, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3426089, "short_term_investments": 96812, "net_receivables": 623386, "inventory": 6386744, "other_current_assets": null, "total_current_assets": 10743200, "net_ppe": null, "goodwill": null, "intangible_assets": 1337636, "goodwill_and_intangibles": 1337636, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16442298, "total_assets": 27185498, "short_term_debt": 243203, "accounts_payable": 1750166, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253954, "long_term_debt": 5300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5785451, "total_liabilities": 8039405, "total_debt": 5543203, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56041233, "total_equity": 19146093, "shares_outstanding": 9982933, "operating_cash_flow": -3626688, "stock_based_compensation": 874860, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122818, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3638615, "free_cash_flow": -3503870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3879235", "ebitda": "-3646410", "netIncome": "-4013399", "grossProfit": "296629", "depreciation": "None", "totalRevenue": "1921539", "costOfRevenue": "1624910", "interestIncome": "0", "incomeBeforeTax": "-4013399", "interestExpense": "134164", "operatingIncome": "-3910748", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-134164", "nonInterestIncome": "None", "operatingExpenses": "4207377", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624910", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232825", "sellingGeneralAndAdministrative": "2667085", "netIncomeFromContinuingOperations": "-4013399" }, "balance": { "goodwill": "None", "inventory": "6386744", "commonStock": "2852", "currentDebt": "None", "investments": "None", "totalAssets": "27185498", "longTermDebt": "5300000", "shortTermDebt": "243203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1337636", "reportedCurrency": "USD", "retainedEarnings": "-56041233", "totalLiabilities": "8039405", "otherCurrentAssets": "210169", "totalCurrentAssets": "10743200", "currentLongTermDebt": "None", "longTermInvestments": "90731", "shortTermInvestments": "96812", "currentNetReceivables": "623386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16442298", "currentAccountsPayable": "1750166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6028654", "totalShareholderEquity": "19146093", "capitalLeaseObligations": "728654", "otherCurrentLiabilities": "260585", "totalCurrentLiabilities": "2253954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5785451", "cashAndShortTermInvestments": "3426089", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1337636", "cashAndCashEquivalentsAtCarryingValue": "3426089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4013398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "153102", "operatingCashflow": "-3626688", "capitalExpenditures": "122818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3638615", "cashflowFromInvestment": "-122818", "stockBasedCompensation": "874860", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 512637, "cost_of_revenue": 475181, "gross_profit": 37456, "ebit": -3591059, "ebitda": -3207912, "pretax_income": -3714657, "tax_provision": 3, "net_income": -3714657, "net_income_to_common": -3714657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3536980, "total_current_assets": 10744959, "total_assets": 27290843, "short_term_debt": 5578064, "long_term_debt": null, "total_debt": 5578064, "total_liabilities": 8390124, "total_equity": 18900719, "shares_outstanding": 9982933, "goodwill_and_intangibles": 1338262 }, "cash_flow": { "operating_cash_flow": -2794604, "capital_expenditure": 212969, "free_cash_flow": -2581635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201687, "ticker_id": 8943, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3591059", "ebitda": "-3207912", "netIncome": "-3714657", "grossProfit": "37456", "depreciation": "None", "totalRevenue": "512637", "costOfRevenue": "475181", "interestIncome": "3054", "incomeBeforeTax": "-3714657", "interestExpense": "123598", "operatingIncome": "-3639466", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-120544", "nonInterestIncome": "None", "operatingExpenses": "3676922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383147", "sellingGeneralAndAdministrative": "3237096", "netIncomeFromContinuingOperations": "-3714657" }, "balance": { "goodwill": "None", "inventory": "6539846", "commonStock": "2410", "currentDebt": "None", "investments": "None", "totalAssets": "27290843", "longTermDebt": "None", "shortTermDebt": "5578064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1338262", "reportedCurrency": "USD", "retainedEarnings": "-52027834", "totalLiabilities": "8390124", "otherCurrentAssets": "228639", "totalCurrentAssets": "10744959", "currentLongTermDebt": "5300000", "longTermInvestments": "90731", "shortTermInvestments": "283150", "currentNetReceivables": "156344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16545884", "currentAccountsPayable": "2261869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6124630", "totalShareholderEquity": "18900719", "capitalLeaseObligations": "824630", "otherCurrentLiabilities": "3625", "totalCurrentLiabilities": "7843558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546566", "cashAndShortTermInvestments": "3536980", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1338262", "cashAndCashEquivalentsAtCarryingValue": "3536980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3714657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2908354", "operatingCashflow": "-2794604", "capitalExpenditures": "212969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3178775", "cashflowFromInvestment": "-212969", "stockBasedCompensation": "1241563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512637, "cost_of_revenue": 475181, "gross_profit": 37456, "research_and_development": 381000, "selling_general_admin": 3237096, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3591059, "depreciation_amortisation": 383147, "ebitda": -3207912, "interest_expense": 123598, "interest_income": null, "other_non_operating": null, "pretax_income": -3714657, "tax_provision": 3, "effective_tax_rate": null, "net_income": -3714657, "net_income_continuing_ops": -3714657, "net_income_to_common": -3714657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3536980, "short_term_investments": 283150, "net_receivables": 156344, "inventory": 6539846, "other_current_assets": null, "total_current_assets": 10744959, "net_ppe": null, "goodwill": null, "intangible_assets": 1338262, "goodwill_and_intangibles": 1338262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16545884, "total_assets": 27290843, "short_term_debt": 5578064, "accounts_payable": 2261869, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7843558, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546566, "total_liabilities": 8390124, "total_debt": 5578064, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52027834, "total_equity": 18900719, "shares_outstanding": 9982933, "operating_cash_flow": -2794604, "stock_based_compensation": 1241563, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212969, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3178775, "free_cash_flow": -2581635, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3591059", "ebitda": "-3207912", "netIncome": "-3714657", "grossProfit": "37456", "depreciation": "None", "totalRevenue": "512637", "costOfRevenue": "475181", "interestIncome": "3054", "incomeBeforeTax": "-3714657", "interestExpense": "123598", "operatingIncome": "-3639466", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-120544", "nonInterestIncome": "None", "operatingExpenses": "3676922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383147", "sellingGeneralAndAdministrative": "3237096", "netIncomeFromContinuingOperations": "-3714657" }, "balance": { "goodwill": "None", "inventory": "6539846", "commonStock": "2410", "currentDebt": "None", "investments": "None", "totalAssets": "27290843", "longTermDebt": "None", "shortTermDebt": "5578064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1338262", "reportedCurrency": "USD", "retainedEarnings": "-52027834", "totalLiabilities": "8390124", "otherCurrentAssets": "228639", "totalCurrentAssets": "10744959", "currentLongTermDebt": "5300000", "longTermInvestments": "90731", "shortTermInvestments": "283150", "currentNetReceivables": "156344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16545884", "currentAccountsPayable": "2261869", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6124630", "totalShareholderEquity": "18900719", "capitalLeaseObligations": "824630", "otherCurrentLiabilities": "3625", "totalCurrentLiabilities": "7843558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546566", "cashAndShortTermInvestments": "3536980", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1338262", "cashAndCashEquivalentsAtCarryingValue": "3536980", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3714657", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2908354", "operatingCashflow": "-2794604", "capitalExpenditures": "212969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3178775", "cashflowFromInvestment": "-212969", "stockBasedCompensation": "1241563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 839373, "cost_of_revenue": 747277, "gross_profit": 92096, "ebit": -3509549, "ebitda": -3419363, "pretax_income": -3658935, "tax_provision": 194056, "net_income": -3658935, "net_income_to_common": -3658935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3365778, "total_current_assets": 9123506, "total_assets": 25953916, "short_term_debt": 5630421, "long_term_debt": null, "total_debt": 5630421, "total_liabilities": 7775373, "total_equity": 18178543, "shares_outstanding": 9982933, "goodwill_and_intangibles": 1338889 }, "cash_flow": { "operating_cash_flow": -3736233, "capital_expenditure": 243895, "free_cash_flow": -3492338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201688, "ticker_id": 8943, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3509549", "ebitda": "-3419363", "netIncome": "-3658935", "grossProfit": "92096", "depreciation": "None", "totalRevenue": "839373", "costOfRevenue": "747277", "interestIncome": "1755", "incomeBeforeTax": "-3658935", "interestExpense": "149384", "operatingIncome": "-3548485", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194056", "reportedCurrency": "USD", "netInterestIncome": "-147629", "nonInterestIncome": "None", "operatingExpenses": "3640867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1669318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90186", "sellingGeneralAndAdministrative": "3631723", "netIncomeFromContinuingOperations": "-3658935" }, "balance": { "goodwill": "None", "inventory": "3631492", "commonStock": "2032", "currentDebt": "None", "investments": "None", "totalAssets": "25953916", "longTermDebt": "None", "shortTermDebt": "5630421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1338889", "reportedCurrency": "USD", "retainedEarnings": "-48313177", "totalLiabilities": "7775373", "otherCurrentAssets": "5215", "totalCurrentAssets": "9123506", "currentLongTermDebt": "5302192", "longTermInvestments": "90731", "shortTermInvestments": "1492034", "currentNetReceivables": "628987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16830410", "currentAccountsPayable": "1451181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6239182", "totalShareholderEquity": "18178543", "capitalLeaseObligations": "936990", "otherCurrentLiabilities": "85010", "totalCurrentLiabilities": "7166612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608761", "cashAndShortTermInvestments": "3365778", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1338889", "cashAndCashEquivalentsAtCarryingValue": "3365778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3658935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-79423", "operatingCashflow": "-3736233", "capitalExpenditures": "243895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4380328", "cashflowFromInvestment": "-243895", "stockBasedCompensation": "1042848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839373, "cost_of_revenue": 747277, "gross_profit": 92096, "research_and_development": 1669318, "selling_general_admin": 3631723, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3509549, "depreciation_amortisation": 90186, "ebitda": -3419363, "interest_expense": 149384, "interest_income": null, "other_non_operating": null, "pretax_income": -3658935, "tax_provision": 194056, "effective_tax_rate": null, "net_income": -3658935, "net_income_continuing_ops": -3658935, "net_income_to_common": -3658935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3365778, "short_term_investments": 1492034, "net_receivables": 628987, "inventory": 3631492, "other_current_assets": null, "total_current_assets": 9123506, "net_ppe": null, "goodwill": null, "intangible_assets": 1338889, "goodwill_and_intangibles": 1338889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16830410, "total_assets": 25953916, "short_term_debt": 5630421, "accounts_payable": 1451181, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7166612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608761, "total_liabilities": 7775373, "total_debt": 5630421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48313177, "total_equity": 18178543, "shares_outstanding": 9982933, "operating_cash_flow": -3736233, "stock_based_compensation": 1042848, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243895, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4380328, "free_cash_flow": -3492338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3509549", "ebitda": "-3419363", "netIncome": "-3658935", "grossProfit": "92096", "depreciation": "None", "totalRevenue": "839373", "costOfRevenue": "747277", "interestIncome": "1755", "incomeBeforeTax": "-3658935", "interestExpense": "149384", "operatingIncome": "-3548485", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "194056", "reportedCurrency": "USD", "netInterestIncome": "-147629", "nonInterestIncome": "None", "operatingExpenses": "3640867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1669318", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90186", "sellingGeneralAndAdministrative": "3631723", "netIncomeFromContinuingOperations": "-3658935" }, "balance": { "goodwill": "None", "inventory": "3631492", "commonStock": "2032", "currentDebt": "None", "investments": "None", "totalAssets": "25953916", "longTermDebt": "None", "shortTermDebt": "5630421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1338889", "reportedCurrency": "USD", "retainedEarnings": "-48313177", "totalLiabilities": "7775373", "otherCurrentAssets": "5215", "totalCurrentAssets": "9123506", "currentLongTermDebt": "5302192", "longTermInvestments": "90731", "shortTermInvestments": "1492034", "currentNetReceivables": "628987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16830410", "currentAccountsPayable": "1451181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6239182", "totalShareholderEquity": "18178543", "capitalLeaseObligations": "936990", "otherCurrentLiabilities": "85010", "totalCurrentLiabilities": "7166612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "608761", "cashAndShortTermInvestments": "3365778", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1338889", "cashAndCashEquivalentsAtCarryingValue": "3365778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3658935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-79423", "operatingCashflow": "-3736233", "capitalExpenditures": "243895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4380328", "cashflowFromInvestment": "-243895", "stockBasedCompensation": "1042848", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 458483, "cost_of_revenue": 368796, "gross_profit": 89687, "ebit": -3835460, "ebitda": -3277108, "pretax_income": -3949298, "tax_provision": -558352, "net_income": -3949298, "net_income_to_common": -3949298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2965578, "total_current_assets": 7894134, "total_assets": 24621491, "short_term_debt": 5644202, "long_term_debt": null, "total_debt": 5644202, "total_liabilities": 8207186, "total_equity": 16414305, "shares_outstanding": 9982933, "goodwill_and_intangibles": 1339518 }, "cash_flow": { "operating_cash_flow": -2175643, "capital_expenditure": 849423, "free_cash_flow": -1326220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201690, "ticker_id": 8943, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3835460", "ebitda": "-3277108", "netIncome": "-3949298", "grossProfit": "89687", "depreciation": "None", "totalRevenue": "458483", "costOfRevenue": "368796", "interestIncome": "38992", "incomeBeforeTax": "-3949298", "interestExpense": "113838", "operatingIncome": "-3919509", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-558352", "reportedCurrency": "USD", "netInterestIncome": "-74846", "nonInterestIncome": "None", "operatingExpenses": "4009196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558352", "sellingGeneralAndAdministrative": "3630614", "netIncomeFromContinuingOperations": "-3949298" }, "balance": { "goodwill": "None", "inventory": "3552069", "commonStock": "1744", "currentDebt": "None", "investments": "None", "totalAssets": "24621491", "longTermDebt": "None", "shortTermDebt": "5644202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1339518", "reportedCurrency": "USD", "retainedEarnings": "-44654242", "totalLiabilities": "8207186", "otherCurrentAssets": "694343", "totalCurrentAssets": "7894134", "currentLongTermDebt": "5302192", "longTermInvestments": "90731", "shortTermInvestments": "694343", "currentNetReceivables": "682144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16727357", "currentAccountsPayable": "1875831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6287617", "totalShareholderEquity": "16414305", "capitalLeaseObligations": "985425", "otherCurrentLiabilities": "1921761", "totalCurrentLiabilities": "7563771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "643415", "cashAndShortTermInvestments": "2965578", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1339518", "cashAndCashEquivalentsAtCarryingValue": "2965578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-672205", "operatingCashflow": "-2175643", "capitalExpenditures": "849423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88409", "cashflowFromInvestment": "-849423", "stockBasedCompensation": "1188154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458483, "cost_of_revenue": 368796, "gross_profit": 89687, "research_and_development": null, "selling_general_admin": 3630614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3835460, "depreciation_amortisation": 558352, "ebitda": -3277108, "interest_expense": 113838, "interest_income": null, "other_non_operating": null, "pretax_income": -3949298, "tax_provision": -558352, "effective_tax_rate": null, "net_income": -3949298, "net_income_continuing_ops": -3949298, "net_income_to_common": -3949298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2965578, "short_term_investments": 694343, "net_receivables": 682144, "inventory": 3552069, "other_current_assets": null, "total_current_assets": 7894134, "net_ppe": null, "goodwill": null, "intangible_assets": 1339518, "goodwill_and_intangibles": 1339518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16727357, "total_assets": 24621491, "short_term_debt": 5644202, "accounts_payable": 1875831, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7563771, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643415, "total_liabilities": 8207186, "total_debt": 5644202, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44654242, "total_equity": 16414305, "shares_outstanding": 9982933, "operating_cash_flow": -2175643, "stock_based_compensation": 1188154, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 849423, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88409, "free_cash_flow": -1326220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3835460", "ebitda": "-3277108", "netIncome": "-3949298", "grossProfit": "89687", "depreciation": "None", "totalRevenue": "458483", "costOfRevenue": "368796", "interestIncome": "38992", "incomeBeforeTax": "-3949298", "interestExpense": "113838", "operatingIncome": "-3919509", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-558352", "reportedCurrency": "USD", "netInterestIncome": "-74846", "nonInterestIncome": "None", "operatingExpenses": "4009196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368796", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "558352", "sellingGeneralAndAdministrative": "3630614", "netIncomeFromContinuingOperations": "-3949298" }, "balance": { "goodwill": "None", "inventory": "3552069", "commonStock": "1744", "currentDebt": "None", "investments": "None", "totalAssets": "24621491", "longTermDebt": "None", "shortTermDebt": "5644202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1339518", "reportedCurrency": "USD", "retainedEarnings": "-44654242", "totalLiabilities": "8207186", "otherCurrentAssets": "694343", "totalCurrentAssets": "7894134", "currentLongTermDebt": "5302192", "longTermInvestments": "90731", "shortTermInvestments": "694343", "currentNetReceivables": "682144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16727357", "currentAccountsPayable": "1875831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6287617", "totalShareholderEquity": "16414305", "capitalLeaseObligations": "985425", "otherCurrentLiabilities": "1921761", "totalCurrentLiabilities": "7563771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "643415", "cashAndShortTermInvestments": "2965578", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1339518", "cashAndCashEquivalentsAtCarryingValue": "2965578", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-672205", "operatingCashflow": "-2175643", "capitalExpenditures": "849423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88409", "cashflowFromInvestment": "-849423", "stockBasedCompensation": "1188154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "income_statement": { "revenue": 199851, "cost_of_revenue": 153288, "gross_profit": 46563, "ebit": -3609562, "ebitda": -3343332, "pretax_income": -3797455, "tax_provision": 238272, "net_income": -3797455, "net_income_to_common": -3797455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5902235, "total_current_assets": 10454976, "total_assets": 26991230, "short_term_debt": 5693118, "long_term_debt": null, "total_debt": 5693118, "total_liabilities": 7593855, "total_equity": 19397375, "shares_outstanding": 9982933, "goodwill_and_intangibles": 1340147 }, "cash_flow": { "operating_cash_flow": -3084294, "capital_expenditure": 1509817, "free_cash_flow": -1574477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201691, "ticker_id": 8943, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:23:46.612437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3609562", "ebitda": "-3343332", "netIncome": "-3797455", "grossProfit": "46563", "depreciation": "None", "totalRevenue": "199851", "costOfRevenue": "153288", "interestIncome": "78778", "incomeBeforeTax": "-3797455", "interestExpense": "187893", "operatingIncome": "-3738719", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "238272", "reportedCurrency": "USD", "netInterestIncome": "-109115", "nonInterestIncome": "None", "operatingExpenses": "3785282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "50379", "costofGoodsAndServicesSold": "153288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266230", "sellingGeneralAndAdministrative": "3236254", "netIncomeFromContinuingOperations": "-3797455" }, "balance": { "goodwill": "None", "inventory": "2879864", "commonStock": "1742", "currentDebt": "None", "investments": "None", "totalAssets": "26991230", "longTermDebt": "None", "shortTermDebt": "5693118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1340147", "reportedCurrency": "USD", "retainedEarnings": "-40704944", "totalLiabilities": "7593855", "otherCurrentAssets": "1045158", "totalCurrentAssets": "10454976", "currentLongTermDebt": "5302192", "longTermInvestments": "90731", "shortTermInvestments": "734825", "currentNetReceivables": "627719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16536254", "currentAccountsPayable": "1199548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14037399", "shortLongTermDebtTotal": "6386407", "totalShareholderEquity": "19397375", "capitalLeaseObligations": "1084215", "otherCurrentLiabilities": "1209640", "totalCurrentLiabilities": "6900566", "otherNonCurrentLiabilities": "693289", "totalNonCurrentLiabilities": "693289", "cashAndShortTermInvestments": "5902235", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1340147", "cashAndCashEquivalentsAtCarryingValue": "5902235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3797455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1276069", "operatingCashflow": "-3084294", "capitalExpenditures": "1509817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7132", "cashflowFromInvestment": "-1509817", "stockBasedCompensation": "2070097", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4586979", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199851, "cost_of_revenue": 153288, "gross_profit": 46563, "research_and_development": null, "selling_general_admin": 3236254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3609562, "depreciation_amortisation": 266230, "ebitda": -3343332, "interest_expense": 187893, "interest_income": null, "other_non_operating": null, "pretax_income": -3797455, "tax_provision": 238272, "effective_tax_rate": null, "net_income": -3797455, "net_income_continuing_ops": -3797455, "net_income_to_common": -3797455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5902235, "short_term_investments": 734825, "net_receivables": 627719, "inventory": 2879864, "other_current_assets": null, "total_current_assets": 10454976, "net_ppe": null, "goodwill": null, "intangible_assets": 1340147, "goodwill_and_intangibles": 1340147, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16536254, "total_assets": 26991230, "short_term_debt": 5693118, "accounts_payable": 1199548, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6900566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693289, "total_liabilities": 7593855, "total_debt": 5693118, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40704944, "total_equity": 19397375, "shares_outstanding": 9982933, "operating_cash_flow": -3084294, "stock_based_compensation": 2070097, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1509817, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1509817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7132, "free_cash_flow": -1574477, "net_change_in_cash": -4586979 }, "raw_data": { "income": { "ebit": "-3609562", "ebitda": "-3343332", "netIncome": "-3797455", "grossProfit": "46563", "depreciation": "None", "totalRevenue": "199851", "costOfRevenue": "153288", "interestIncome": "78778", "incomeBeforeTax": "-3797455", "interestExpense": "187893", "operatingIncome": "-3738719", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "238272", "reportedCurrency": "USD", "netInterestIncome": "-109115", "nonInterestIncome": "None", "operatingExpenses": "3785282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "50379", "costofGoodsAndServicesSold": "153288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266230", "sellingGeneralAndAdministrative": "3236254", "netIncomeFromContinuingOperations": "-3797455" }, "balance": { "goodwill": "None", "inventory": "2879864", "commonStock": "1742", "currentDebt": "None", "investments": "None", "totalAssets": "26991230", "longTermDebt": "None", "shortTermDebt": "5693118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1340147", "reportedCurrency": "USD", "retainedEarnings": "-40704944", "totalLiabilities": "7593855", "otherCurrentAssets": "1045158", "totalCurrentAssets": "10454976", "currentLongTermDebt": "5302192", "longTermInvestments": "90731", "shortTermInvestments": "734825", "currentNetReceivables": "627719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16536254", "currentAccountsPayable": "1199548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14037399", "shortLongTermDebtTotal": "6386407", "totalShareholderEquity": "19397375", "capitalLeaseObligations": "1084215", "otherCurrentLiabilities": "1209640", "totalCurrentLiabilities": "6900566", "otherNonCurrentLiabilities": "693289", "totalNonCurrentLiabilities": "693289", "cashAndShortTermInvestments": "5902235", "commonStockSharesOutstanding": "9982933", "intangibleAssetsExcludingGoodwill": "1340147", "cashAndCashEquivalentsAtCarryingValue": "5902235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3797455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1276069", "operatingCashflow": "-3084294", "capitalExpenditures": "1509817", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7132", "cashflowFromInvestment": "-1509817", "stockBasedCompensation": "2070097", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4586979", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }