{ "ticker": { "uuid": "3fc08241-ed2d-49ec-a4c8-cc4306ae6787", "symbol": "SIFY", "name": "Sify Technologies Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/3fc08241-ed2d-49ec-a4c8-cc4306ae6787/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc08241-ed2d-49ec-a4c8-cc4306ae6787/" }, "ticker_metadata": { "id": 8223, "uuid": "3fc08241-ed2d-49ec-a4c8-cc4306ae6787", "symbol": "SIFY", "name": "Sify Technologies Limited", "asset_type": "equity", "market_cap": 1191611000, "stock_exchange_id": 2, "industry": "Telecom Services", "sector": "Communication Services", "description": "Sify Technologies Limited provides integrated ICT solutions and services in India and internationally. The company is headquartered in Chennai, India.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3fc08241-ed2d-49ec-a4c8-cc4306ae6787", "symbol": "SIFY", "name": "Sify Technologies Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/3fc08241-ed2d-49ec-a4c8-cc4306ae6787/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc08241-ed2d-49ec-a4c8-cc4306ae6787/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.88, "quality": 0.11, "momentum": 0.97, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 14.56, "market_cap": 6320530929.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1916, "shareholder_yield": -0.397, "roe": -0.0402, "piotroski_f_score": 3, "momentum_12_1": 2.2944, "volatility_252d": 0.642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.570470+00:00", "batch_id": "" }, "size": { "price_close": 14.56, "market_cap": 6320530929.44, "market_cap_usd": 6320530929.44, "enterprise_value": 42214530929.44, "shares_outstanding": 434102399, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3238, "ptbv_ratio": 0.3238, "ps_ratio": 0.1585, "pcf_ratio": 0.7309, "pfcf_ratio": -1.7226, "ev_ebitda": 5.2179, "ev_ebit": 18.7056, "ev_sales": 1.0584, "ev_fcf": -11.5054, "earnings_yield": null, "fcf_yield": -0.0869, "price_to_sales": 0.1585, "price_to_book": 0.3238, "price_to_cashflow": 0.7309, "ebitda_to_ev": 0.1916, "sales_yield": 0.9448 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": -0.4006, "shareholder_yield": -0.397, "debt_paydown_yield": 0, "total_yield": -0.397 }, "quality": { "gross_margin": 0.3753, "operating_margin": 0.0566, "net_margin": -0.0197, "ebitda_margin": 0.2028, "fcf_margin": -0.092, "roe": -0.0402, "roa": -0.0094, "roic": 0.0305, "roc_greenblatt": null, "asset_turnover": 0.4798, "cash_conversion": 4.6743, "accruals_ratio": -0.1135, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.352, "revenue_stability_5y": 0.1578, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.18, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4367, "debt_to_assets": 0.4626, "interest_coverage": 0.8225, "current_ratio": 0.8811, "quick_ratio": 0.8811, "net_debt": 35894000000, "local_beta": -0.0014, "volatility_252d": 0.642, "volatility_60d": 1.3221, "max_drawdown_12m": -0.3715, "risk_adjusted_momentum": 3.574 }, "growth": { "revenue_growth_1y": 0.1193, "revenue_growth_3y_cagr": 0.1385, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0131, "revenue_growth": 0.1193, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1089, "price_return_3m": 0.0282, "price_return_6m": 0.2988, "price_return_9m": 0.3035, "price_return_12m": 1.9355, "price_return_12m_ex1m": 2.2944, "momentum_6m": 0.2988, "momentum_12m": 1.9355, "momentum_12_1": 2.2944, "distance_from_52w_high": -0.1344, "distance_from_52w_low": 2.4178, "relative_strength": 1.7775 }, "raw_ttm": { "revenue_ttm": 39885580000, "gross_profit_ttm": 14968238000, "ebit_ttm": 2256791000, "ebitda_ttm": 8090321000, "net_income_ttm": -784958000, "eps_diluted_ttm": -1.8082, "operating_cash_flow_ttm": 8647075000, "capital_expenditure_ttm": -12316176000, "fcf_ttm": -3669101000, "dividends_paid_ttm": -22500000, "share_repurchases_ttm": null, "shares_issued_ttm": 2532019000, "interest_expense_ttm": 2743679000, "cash_and_equivalents": 2567000000, "total_current_assets": 25847000000, "total_current_liabilities": 29336000000, "net_ppe": null, "total_assets": 83137000000, "total_debt": 38461000000, "total_equity": 19522000000, "net_working_capital": 1767000000, "book_value_per_share": 44.971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.971 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 2, "rank_ev_ebitda": 13, "rank_ev_ebit": 66, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 53, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 76, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 60, "rank_fcf_margin": 90, "rank_piotroski": 89, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5 }, "composites": { "value_composite": 12, "quality_composite": 89, "momentum_composite": 3, "growth_composite": 28, "yield_composite": 90, "svqf_composite": 68, "vc1_composite": 3, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 14, "overall_composite": 13, "quality_value_composite": 0.3111, "os_score": 0.87, "value_percentile": 0.88, "quality_percentile": 0.11, "momentum_percentile": 0.97, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 14, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2738, "ticker_id": 8223, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.570470+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.56, "market_cap": 6320530929.44, "market_cap_usd": 6320530929.44, "enterprise_value": 42214530929.44, "shares_outstanding": 434102399, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32376452, "ptbv_ratio": 0.32376452, "ps_ratio": 0.15846657, "pcf_ratio": 0.73094439, "pfcf_ratio": -1.72263749, "ev_ebitda": 5.21790556, "ev_ebit": 18.70555622, "ev_sales": 1.0583908, "ev_fcf": -11.50541534, "earnings_yield": null, "fcf_yield": -0.08691559, "dividend_yield": 0.00355983, "buyback_yield": -0.40060226, "shareholder_yield": -0.39704244, "debt_paydown_yield": 0, "total_yield": -0.39704244, "gross_margin": 0.37527944, "operating_margin": 0.05658163, "net_margin": -0.01968025, "ebitda_margin": 0.20283824, "fcf_margin": -0.09199066, "roe": -0.04020889, "roa": -0.00944174, "roic": 0.0305434, "roc_greenblatt": null, "asset_turnover": 0.47975727, "cash_conversion": 4.6742641, "accruals_ratio": -0.11345169, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.43665956, "debt_to_assets": 0.46262194, "interest_coverage": 0.82254192, "current_ratio": 0.88106763, "quick_ratio": 0.88106763, "net_debt": 35894000000, "revenue_growth_1y": 0.1193149, "revenue_growth_3y_cagr": 0.13853518, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01314917, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.351976, "revenue_stability_5y": 0.157813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10893513, "price_return_3m": 0.02824859, "price_return_6m": 0.29884032, "price_return_9m": 0.3034915, "price_return_12m": 1.93548387, "price_return_12m_ex1m": 2.29435484, "distance_from_52w_high": -0.13436385, "distance_from_52w_low": 2.41784038, "relative_strength": 1.77754282, "local_beta": -0.0014, "volatility_252d": 0.641952, "volatility_60d": 1.322065, "max_drawdown_12m": -0.37151515, "revenue_ttm": 39885580000, "gross_profit_ttm": 14968238000, "ebit_ttm": 2256791000, "ebitda_ttm": 8090321000, "net_income_ttm": -784958000, "eps_diluted_ttm": -1.80823235, "operating_cash_flow_ttm": 8647075000, "capital_expenditure_ttm": -12316176000, "fcf_ttm": -3669101000, "dividends_paid_ttm": -22500000, "share_repurchases_ttm": null, "shares_issued_ttm": 2532019000, "interest_expense_ttm": 2743679000, "cash_and_equivalents": 2567000000, "total_current_assets": 25847000000, "total_current_liabilities": 29336000000, "net_ppe": null, "total_assets": 83137000000, "total_debt": 38461000000, "total_equity": 19522000000, "net_working_capital": 1767000000, "book_value_per_share": 44.97095627, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.97095627, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 2, "rank_ev_ebitda": 13, "rank_ev_ebit": 66, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 53, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 76, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 60, "rank_fcf_margin": 90, "rank_piotroski": 89, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 12, "quality_composite": 89, "momentum_composite": 3, "growth_composite": 28, "yield_composite": 90, "svqf_composite": 68, "vc1_composite": 3, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 14, "overall_composite": 13, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.56, "os": 0.87, "value": 0.88, "quality": 0.11, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.397, "roe": -0.0402, "momentum_12_1": 2.2944, "complete_fields": { "id": 2738, "ticker_id": 8223, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.570470+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.56, "market_cap": 6320530929.44, "market_cap_usd": 6320530929.44, "enterprise_value": 42214530929.44, "shares_outstanding": 434102399, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32376452, "ptbv_ratio": 0.32376452, "ps_ratio": 0.15846657, "pcf_ratio": 0.73094439, "pfcf_ratio": -1.72263749, "ev_ebitda": 5.21790556, "ev_ebit": 18.70555622, "ev_sales": 1.0583908, "ev_fcf": -11.50541534, "earnings_yield": null, "fcf_yield": -0.08691559, "dividend_yield": 0.00355983, "buyback_yield": -0.40060226, "shareholder_yield": -0.39704244, "debt_paydown_yield": 0, "total_yield": -0.39704244, "gross_margin": 0.37527944, "operating_margin": 0.05658163, "net_margin": -0.01968025, "ebitda_margin": 0.20283824, "fcf_margin": -0.09199066, "roe": -0.04020889, "roa": -0.00944174, "roic": 0.0305434, "roc_greenblatt": null, "asset_turnover": 0.47975727, "cash_conversion": 4.6742641, "accruals_ratio": -0.11345169, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.43665956, "debt_to_assets": 0.46262194, "interest_coverage": 0.82254192, "current_ratio": 0.88106763, "quick_ratio": 0.88106763, "net_debt": 35894000000, "revenue_growth_1y": 0.1193149, "revenue_growth_3y_cagr": 0.13853518, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01314917, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.351976, "revenue_stability_5y": 0.157813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10893513, "price_return_3m": 0.02824859, "price_return_6m": 0.29884032, "price_return_9m": 0.3034915, "price_return_12m": 1.93548387, "price_return_12m_ex1m": 2.29435484, "distance_from_52w_high": -0.13436385, "distance_from_52w_low": 2.41784038, "relative_strength": 1.77754282, "local_beta": -0.0014, "volatility_252d": 0.641952, "volatility_60d": 1.322065, "max_drawdown_12m": -0.37151515, "revenue_ttm": 39885580000, "gross_profit_ttm": 14968238000, "ebit_ttm": 2256791000, "ebitda_ttm": 8090321000, "net_income_ttm": -784958000, "eps_diluted_ttm": -1.80823235, "operating_cash_flow_ttm": 8647075000, "capital_expenditure_ttm": -12316176000, "fcf_ttm": -3669101000, "dividends_paid_ttm": -22500000, "share_repurchases_ttm": null, "shares_issued_ttm": 2532019000, "interest_expense_ttm": 2743679000, "cash_and_equivalents": 2567000000, "total_current_assets": 25847000000, "total_current_liabilities": 29336000000, "net_ppe": null, "total_assets": 83137000000, "total_debt": 38461000000, "total_equity": 19522000000, "net_working_capital": 1767000000, "book_value_per_share": 44.97095627, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.97095627, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 4, "rank_pcf": 2, "rank_ev_ebitda": 13, "rank_ev_ebit": 66, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 53, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 76, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 60, "rank_fcf_margin": 90, "rank_piotroski": 89, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 12, "quality_composite": 89, "momentum_composite": 3, "growth_composite": 28, "yield_composite": 90, "svqf_composite": 68, "vc1_composite": 3, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 14, "overall_composite": 13, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": 39885580000, "cost_of_revenue": 24917342000, "gross_profit": 14968238000, "ebit": 2256791000, "ebitda": 8090321000, "pretax_income": null, "tax_provision": null, "net_income": -784958000, "net_income_to_common": -784958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4997210000, "total_current_assets": 26556349000, "total_assets": 83177853000, "short_term_debt": 7475237000, "long_term_debt": 28224971000, "total_debt": 39510446000, "total_liabilities": null, "total_equity": 20130543000, "shares_outstanding": 434102399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8647075000, "capital_expenditure": -12316176000, "free_cash_flow": -3669101000, "dividends_paid": -22500000, "share_repurchases": null, "shares_issued": 2532019000, "net_debt_issued": 2227026000 }, "complete_fields": { "id": 169499, "ticker_id": 8223, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8090321000", "netIncome": "-784958000", "grossProfit": "14968238000", "totalRevenue": "39885580000", "costOfRevenue": "24917342000", "interestExpense": "2743679000", "operatingIncome": "2256791000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5633054000" }, "balance": { "totalDebt": "39510446000", "totalAssets": "83177853000", "longTermDebt": "28224971000", "shortTermDebt": "7475237000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "434102399", "totalCurrentAssets": "26556349000", "totalShareholderEquity": "20130543000", "totalCurrentLiabilities": "27662816000", "cashAndShortTermInvestments": "4997210000" }, "cashflow": { "freeCashFlow": "-3669101000", "dividendsPaid": "-22500000", "issuanceOfDebt": "2505800000", "issuanceOfStock": "2532019000", "repaymentOfDebt": "-278774000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8647075000", "repurchaseOfStock": null, "capitalExpenditures": "-12316176000" } }, "revenue": 39885580000, "cost_of_revenue": 24917342000, "gross_profit": 14968238000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2256791000, "depreciation_amortisation": 5633054000, "ebitda": 8090321000, "interest_expense": 2743679000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -784958000, "net_income_continuing_ops": null, "net_income_to_common": -784958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4997210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26556349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83177853000, "short_term_debt": 7475237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27662816000, "long_term_debt": 28224971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39510446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20130543000, "shares_outstanding": 434102399, "operating_cash_flow": 8647075000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12316176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22500000, "share_repurchases": null, "shares_issued": 2532019000, "net_debt_issued": 2227026000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3669101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8090321000", "netIncome": "-784958000", "grossProfit": "14968238000", "totalRevenue": "39885580000", "costOfRevenue": "24917342000", "interestExpense": "2743679000", "operatingIncome": "2256791000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5633054000" }, "balance": { "totalDebt": "39510446000", "totalAssets": "83177853000", "longTermDebt": "28224971000", "shortTermDebt": "7475237000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "434102399", "totalCurrentAssets": "26556349000", "totalShareholderEquity": "20130543000", "totalCurrentLiabilities": "27662816000", "cashAndShortTermInvestments": "4997210000" }, "cashflow": { "freeCashFlow": "-3669101000", "dividendsPaid": "-22500000", "issuanceOfDebt": "2505800000", "issuanceOfStock": "2532019000", "repaymentOfDebt": "-278774000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8647075000", "repurchaseOfStock": null, "capitalExpenditures": "-12316176000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": 35633922000, "cost_of_revenue": 22378001000, "gross_profit": 13255921000, "ebit": 2399411000, "ebitda": 7329087000, "pretax_income": null, "tax_provision": null, "net_income": 168939000, "net_income_to_common": 168939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4105489000, "total_current_assets": 24205046000, "total_assets": 70982296000, "short_term_debt": 7151973000, "long_term_debt": 23349863000, "total_debt": 33544675000, "total_liabilities": null, "total_equity": 18073594000, "shares_outstanding": 394870427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5934065000, "capital_expenditure": -12377090000, "free_cash_flow": -6443025000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 41791000, "net_debt_issued": 5622805000 }, "complete_fields": { "id": 169502, "ticker_id": 8223, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7329087000", "netIncome": "168939000", "grossProfit": "13255921000", "totalRevenue": "35633922000", "costOfRevenue": "22378001000", "interestExpense": "2203634000", "operatingIncome": "2399411000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4773414000" }, "balance": { "totalDebt": "33544675000", "totalAssets": "70982296000", "longTermDebt": "23349863000", "shortTermDebt": "7151973000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "394870427", "totalCurrentAssets": "24205046000", "totalShareholderEquity": "18073594000", "totalCurrentLiabilities": "23628529000", "cashAndShortTermInvestments": "4105489000" }, "cashflow": { "freeCashFlow": "-6443025000", "dividendsPaid": "0", "issuanceOfDebt": "6000000000", "issuanceOfStock": "41791000", "repaymentOfDebt": "-377195000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5934065000", "repurchaseOfStock": null, "capitalExpenditures": "-12377090000" } }, "revenue": 35633922000, "cost_of_revenue": 22378001000, "gross_profit": 13255921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2399411000, "depreciation_amortisation": 4773414000, "ebitda": 7329087000, "interest_expense": 2203634000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 168939000, "net_income_continuing_ops": null, "net_income_to_common": 168939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4105489000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24205046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70982296000, "short_term_debt": 7151973000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23628529000, "long_term_debt": 23349863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33544675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18073594000, "shares_outstanding": 394870427, "operating_cash_flow": 5934065000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12377090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 41791000, "net_debt_issued": 5622805000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6443025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7329087000", "netIncome": "168939000", "grossProfit": "13255921000", "totalRevenue": "35633922000", "costOfRevenue": "22378001000", "interestExpense": "2203634000", "operatingIncome": "2399411000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4773414000" }, "balance": { "totalDebt": "33544675000", "totalAssets": "70982296000", "longTermDebt": "23349863000", "shortTermDebt": "7151973000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "394870427", "totalCurrentAssets": "24205046000", "totalShareholderEquity": "18073594000", "totalCurrentLiabilities": "23628529000", "cashAndShortTermInvestments": "4105489000" }, "cashflow": { "freeCashFlow": "-6443025000", "dividendsPaid": "0", "issuanceOfDebt": "6000000000", "issuanceOfStock": "41791000", "repaymentOfDebt": "-377195000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5934065000", "repurchaseOfStock": null, "capitalExpenditures": "-12377090000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": 33403726000, "cost_of_revenue": 21379429000, "gross_profit": 12024297000, "ebit": 2647757000, "ebitda": 6669625000, "pretax_income": null, "tax_provision": null, "net_income": 674522000, "net_income_to_common": 674522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650446000, "total_current_assets": 22324038000, "total_assets": 57404139000, "short_term_debt": 6661859000, "long_term_debt": 15817634000, "total_debt": 24930672000, "total_liabilities": null, "total_equity": 15145688000, "shares_outstanding": 393799768, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8113287000, "capital_expenditure": -13211917000, "free_cash_flow": -5098630000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8079000, "net_debt_issued": 1714764000 }, "complete_fields": { "id": 169503, "ticker_id": 8223, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6669625000", "netIncome": "674522000", "grossProfit": "12024297000", "totalRevenue": "33403726000", "costOfRevenue": "21379429000", "interestExpense": "1676739000", "operatingIncome": "2647757000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3971865000" }, "balance": { "totalDebt": "24930672000", "totalAssets": "57404139000", "longTermDebt": "15817634000", "shortTermDebt": "6661859000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "393799768", "totalCurrentAssets": "22324038000", "totalShareholderEquity": "15145688000", "totalCurrentLiabilities": "22064903000", "cashAndShortTermInvestments": "3650446000" }, "cashflow": { "freeCashFlow": "-5098630000", "dividendsPaid": "0", "issuanceOfDebt": "1980000000", "issuanceOfStock": "8079000", "repaymentOfDebt": "-265236000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8113287000", "repurchaseOfStock": null, "capitalExpenditures": "-13211917000" } }, "revenue": 33403726000, "cost_of_revenue": 21379429000, "gross_profit": 12024297000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2647757000, "depreciation_amortisation": 3971865000, "ebitda": 6669625000, "interest_expense": 1676739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 674522000, "net_income_continuing_ops": null, "net_income_to_common": 674522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3650446000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22324038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57404139000, "short_term_debt": 6661859000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22064903000, "long_term_debt": 15817634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24930672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15145688000, "shares_outstanding": 393799768, "operating_cash_flow": 8113287000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13211917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 8079000, "net_debt_issued": 1714764000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5098630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6669625000", "netIncome": "674522000", "grossProfit": "12024297000", "totalRevenue": "33403726000", "costOfRevenue": "21379429000", "interestExpense": "1676739000", "operatingIncome": "2647757000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3971865000" }, "balance": { "totalDebt": "24930672000", "totalAssets": "57404139000", "longTermDebt": "15817634000", "shortTermDebt": "6661859000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "393799768", "totalCurrentAssets": "22324038000", "totalShareholderEquity": "15145688000", "totalCurrentLiabilities": "22064903000", "cashAndShortTermInvestments": "3650446000" }, "cashflow": { "freeCashFlow": "-5098630000", "dividendsPaid": "0", "issuanceOfDebt": "1980000000", "issuanceOfStock": "8079000", "repaymentOfDebt": "-265236000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8113287000", "repurchaseOfStock": null, "capitalExpenditures": "-13211917000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": 27025675000, "cost_of_revenue": 16042056000, "gross_profit": 10983619000, "ebit": 2882495000, "ebitda": 6136515000, "pretax_income": null, "tax_provision": null, "net_income": 1257945000, "net_income_to_common": 1257945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3781978000, "total_current_assets": 22006338000, "total_assets": 47068377000, "short_term_debt": 7483064000, "long_term_debt": 7769122000, "total_debt": 17459589000, "total_liabilities": null, "total_equity": 14476203000, "shares_outstanding": 393599460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2244668000, "capital_expenditure": -7374437000, "free_cash_flow": -5129769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42988000, "net_debt_issued": 5240480000 }, "complete_fields": { "id": 169504, "ticker_id": 8223, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6136515000", "netIncome": "1257945000", "grossProfit": "10983619000", "totalRevenue": "27025675000", "costOfRevenue": "16042056000", "interestExpense": "990262000", "operatingIncome": "2882495000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3298047000" }, "balance": { "totalDebt": "17459589000", "totalAssets": "47068377000", "longTermDebt": "7769122000", "shortTermDebt": "7483064000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "393599460", "totalCurrentAssets": "22006338000", "totalShareholderEquity": "14476203000", "totalCurrentLiabilities": "21104334000", "cashAndShortTermInvestments": "3781978000" }, "cashflow": { "freeCashFlow": "-5129769000", "dividendsPaid": null, "issuanceOfDebt": "5557074000", "issuanceOfStock": "42988000", "repaymentOfDebt": "-316594000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2244668000", "repurchaseOfStock": null, "capitalExpenditures": "-7374437000" } }, "revenue": 27025675000, "cost_of_revenue": 16042056000, "gross_profit": 10983619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2882495000, "depreciation_amortisation": 3298047000, "ebitda": 6136515000, "interest_expense": 990262000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1257945000, "net_income_continuing_ops": null, "net_income_to_common": 1257945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3781978000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22006338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47068377000, "short_term_debt": 7483064000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21104334000, "long_term_debt": 7769122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17459589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14476203000, "shares_outstanding": 393599460, "operating_cash_flow": 2244668000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7374437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42988000, "net_debt_issued": 5240480000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5129769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6136515000", "netIncome": "1257945000", "grossProfit": "10983619000", "totalRevenue": "27025675000", "costOfRevenue": "16042056000", "interestExpense": "990262000", "operatingIncome": "2882495000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3298047000" }, "balance": { "totalDebt": "17459589000", "totalAssets": "47068377000", "longTermDebt": "7769122000", "shortTermDebt": "7483064000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "393599460", "totalCurrentAssets": "22006338000", "totalShareholderEquity": "14476203000", "totalCurrentLiabilities": "21104334000", "cashAndShortTermInvestments": "3781978000" }, "cashflow": { "freeCashFlow": "-5129769000", "dividendsPaid": null, "issuanceOfDebt": "5557074000", "issuanceOfStock": "42988000", "repaymentOfDebt": "-316594000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "2244668000", "repurchaseOfStock": null, "capitalExpenditures": "-7374437000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169494, "ticker_id": 8223, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": 11596000000, "cost_of_revenue": 6952000000, "gross_profit": 4644000000, "ebit": 677000000, "ebitda": 2572000000, "pretax_income": null, "tax_provision": null, "net_income": -329000000, "net_income_to_common": -329000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169495, "ticker_id": 8223, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2572000000", "netIncome": "-329000000", "grossProfit": "4644000000", "totalRevenue": "11596000000", "costOfRevenue": "6952000000", "interestExpense": "941000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1888000000" } }, "revenue": 11596000000, "cost_of_revenue": 6952000000, "gross_profit": 4644000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677000000, "depreciation_amortisation": 1888000000, "ebitda": 2572000000, "interest_expense": 941000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -329000000, "net_income_continuing_ops": null, "net_income_to_common": -329000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2572000000", "netIncome": "-329000000", "grossProfit": "4644000000", "totalRevenue": "11596000000", "costOfRevenue": "6952000000", "interestExpense": "941000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1888000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": 10533000000, "cost_of_revenue": 6294000000, "gross_profit": 4239000000, "ebit": 709000000, "ebitda": 2461000000, "pretax_income": null, "tax_provision": null, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2567000000, "total_current_assets": 25847000000, "total_assets": 83137000000, "short_term_debt": 7823000000, "long_term_debt": 26729000000, "total_debt": 38461000000, "total_liabilities": null, "total_equity": 19522000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169496, "ticker_id": 8223, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2461000000", "netIncome": "-275000000", "grossProfit": "4239000000", "totalRevenue": "10533000000", "costOfRevenue": "6294000000", "interestExpense": "915000000", "operatingIncome": "709000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1740000000" }, "balance": { "totalDebt": "38461000000", "totalAssets": "83137000000", "longTermDebt": "26729000000", "shortTermDebt": "7823000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "25847000000", "totalShareholderEquity": "19522000000", "totalCurrentLiabilities": "29336000000", "cashAndShortTermInvestments": "2567000000" } }, "revenue": 10533000000, "cost_of_revenue": 6294000000, "gross_profit": 4239000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709000000, "depreciation_amortisation": 1740000000, "ebitda": 2461000000, "interest_expense": 915000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -275000000, "net_income_continuing_ops": null, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2567000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25847000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83137000000, "short_term_debt": 7823000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29336000000, "long_term_debt": 26729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38461000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19522000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2461000000", "netIncome": "-275000000", "grossProfit": "4239000000", "totalRevenue": "10533000000", "costOfRevenue": "6294000000", "interestExpense": "915000000", "operatingIncome": "709000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1740000000" }, "balance": { "totalDebt": "38461000000", "totalAssets": "83137000000", "longTermDebt": "26729000000", "shortTermDebt": "7823000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "25847000000", "totalShareholderEquity": "19522000000", "totalCurrentLiabilities": "29336000000", "cashAndShortTermInvestments": "2567000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": 10723000000, "cost_of_revenue": 6574000000, "gross_profit": 4149000000, "ebit": 537000000, "ebitda": 2195000000, "pretax_income": null, "tax_provision": null, "net_income": -389000000, "net_income_to_common": -389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3861000000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16339000000, "shares_outstanding": 434102399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169497, "ticker_id": 8223, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2195000000", "netIncome": "-389000000", "grossProfit": "4149000000", "totalRevenue": "10723000000", "costOfRevenue": "6574000000", "interestExpense": "838000000", "operatingIncome": "537000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1679000000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "434102399", "totalCurrentAssets": null, "totalShareholderEquity": "16339000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3861000000" } }, "revenue": 10723000000, "cost_of_revenue": 6574000000, "gross_profit": 4149000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537000000, "depreciation_amortisation": 1679000000, "ebitda": 2195000000, "interest_expense": 838000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -389000000, "net_income_continuing_ops": null, "net_income_to_common": -389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3861000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16339000000, "shares_outstanding": 434102399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2195000000", "netIncome": "-389000000", "grossProfit": "4149000000", "totalRevenue": "10723000000", "costOfRevenue": "6574000000", "interestExpense": "838000000", "operatingIncome": "537000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1679000000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "434102399", "totalCurrentAssets": null, "totalShareholderEquity": "16339000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3861000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": 9699013000, "cost_of_revenue": 5868908000, "gross_profit": 3830105000, "ebit": 372615000, "ebitda": 2016816000, "pretax_income": null, "tax_provision": null, "net_income": -576639000, "net_income_to_common": -576639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4997210000, "total_current_assets": 26556349000, "total_assets": 83177853000, "short_term_debt": 7475237000, "long_term_debt": 28224971000, "total_debt": 39510446000, "total_liabilities": null, "total_equity": 20130543000, "shares_outstanding": 434102399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169498, "ticker_id": 8223, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2016816000", "netIncome": "-576639000", "grossProfit": "3830105000", "totalRevenue": "9699013000", "costOfRevenue": "5868908000", "interestExpense": "773025000", "operatingIncome": "372615000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1557784000" }, "balance": { "totalDebt": "39510446000", "totalAssets": "83177853000", "longTermDebt": "28224971000", "shortTermDebt": "7475237000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "434102399", "totalCurrentAssets": "26556349000", "totalShareholderEquity": "20130543000", "totalCurrentLiabilities": "27662816000", "cashAndShortTermInvestments": "4997210000" } }, "revenue": 9699013000, "cost_of_revenue": 5868908000, "gross_profit": 3830105000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372615000, "depreciation_amortisation": 1557784000, "ebitda": 2016816000, "interest_expense": 773025000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -576639000, "net_income_continuing_ops": null, "net_income_to_common": -576639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4997210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26556349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83177853000, "short_term_debt": 7475237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27662816000, "long_term_debt": 28224971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39510446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20130543000, "shares_outstanding": 434102399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2016816000", "netIncome": "-576639000", "grossProfit": "3830105000", "totalRevenue": "9699013000", "costOfRevenue": "5868908000", "interestExpense": "773025000", "operatingIncome": "372615000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1557784000" }, "balance": { "totalDebt": "39510446000", "totalAssets": "83177853000", "longTermDebt": "28224971000", "shortTermDebt": "7475237000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "434102399", "totalCurrentAssets": "26556349000", "totalShareholderEquity": "20130543000", "totalCurrentLiabilities": "27662816000", "cashAndShortTermInvestments": "4997210000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": 10491000000, "cost_of_revenue": 6725000000, "gross_profit": 3766000000, "ebit": 539000000, "ebitda": 2056000000, "pretax_income": null, "tax_provision": null, "net_income": -258000000, "net_income_to_common": -258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169500, "ticker_id": 8223, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2056000000", "netIncome": "-258000000", "grossProfit": "3766000000", "totalRevenue": "10491000000", "costOfRevenue": "6725000000", "interestExpense": "729000000", "operatingIncome": "539000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1446000000" } }, "revenue": 10491000000, "cost_of_revenue": 6725000000, "gross_profit": 3766000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": 1446000000, "ebitda": 2056000000, "interest_expense": 729000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -258000000, "net_income_continuing_ops": null, "net_income_to_common": -258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2056000000", "netIncome": "-258000000", "grossProfit": "3766000000", "totalRevenue": "10491000000", "costOfRevenue": "6725000000", "interestExpense": "729000000", "operatingIncome": "539000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1446000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4477364000, "total_current_assets": 29220228000, "total_assets": 80806158000, "short_term_debt": 7719432000, "long_term_debt": 26905486000, "total_debt": 37848316000, "total_liabilities": null, "total_equity": 20351321000, "shares_outstanding": 433331423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169501, "ticker_id": 8223, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:59.385979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "37848316000", "totalAssets": "80806158000", "longTermDebt": "26905486000", "shortTermDebt": "7719432000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "433331423", "totalCurrentAssets": "29220228000", "totalShareholderEquity": "20351321000", "totalCurrentLiabilities": "27153891000", "cashAndShortTermInvestments": "4477364000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4477364000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29220228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80806158000, "short_term_debt": 7719432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27153891000, "long_term_debt": 26905486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37848316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20351321000, "shares_outstanding": 433331423, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "37848316000", "totalAssets": "80806158000", "longTermDebt": "26905486000", "shortTermDebt": "7719432000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "433331423", "totalCurrentAssets": "29220228000", "totalShareholderEquity": "20351321000", "totalCurrentLiabilities": "27153891000", "cashAndShortTermInvestments": "4477364000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }