{ "ticker": { "uuid": "3fc08326-6cce-488b-9104-16be6c586012", "symbol": "CNVS", "name": "Cineverse Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/3fc08326-6cce-488b-9104-16be6c586012/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc08326-6cce-488b-9104-16be6c586012/" }, "latest_snapshot": { "ticker": { "uuid": "3fc08326-6cce-488b-9104-16be6c586012", "symbol": "CNVS", "name": "Cineverse Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/3fc08326-6cce-488b-9104-16be6c586012/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc08326-6cce-488b-9104-16be6c586012/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.05, "value": 0.35, "quality": 0.06, "momentum": 0.02, "coverage": 0.818, "confidence": 0.793, "delta": 0 }, "headline_factors": { "price": 2.5, "market_cap": 58542552.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0451, "roe": -0.1993, "piotroski_f_score": 0, "momentum_12_1": -0.5308, "volatility_252d": 0.6685 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2699, "shareholder_yield": -0.0451 }, "quality": { "roe": -0.1993, "roic": -0.1574, "gross_margin": 0.4946, "fcf_margin": -0.3369, "piotroski_f_score": 0 }, "growth": { "revenue_growth_1y": -0.1592, "eps_growth_1y": null, "fcf_growth_1y": -2.2052 }, "momentum": { "price_return_12m": -0.6051, "momentum_12_1": -0.5308, "relative_strength": -0.8011 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.06, "momentum_percentile": 0.02, "growth_composite": 86, "yield_composite": 93, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.56, "os": 0.06, "value": 0.36, "quality": 0.07, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0484, "roe": -0.1993, "momentum_12_1": -0.292 }, { "week_end_date": "2026-06-14", "price": 2.82, "os": 0.06, "value": 0.35, "quality": 0.07, "momentum": 0.07, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0439, "roe": -0.1993, "momentum_12_1": -0.328 }, { "week_end_date": "2026-06-21", "price": 2.97, "os": 0.06, "value": 0.34, "quality": 0.07, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0417, "roe": -0.1993, "momentum_12_1": -0.3702 }, { "week_end_date": "2026-06-28", "price": 3.15, "os": 0.06, "value": 0.35, "quality": 0.07, "momentum": 0.04, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0393, "roe": -0.1993, "momentum_12_1": -0.4938 }, { "week_end_date": "2026-07-05", "price": 2.95, "os": 0.05, "value": 0.35, "quality": 0.07, "momentum": 0.03, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0382, "roe": -0.1993, "momentum_12_1": -0.5762 }, { "week_end_date": "2026-07-12", "price": 2.73, "os": 0.05, "value": 0.35, "quality": 0.07, "momentum": 0.07, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0413, "roe": -0.1993, "momentum_12_1": -0.5853 }, { "week_end_date": "2026-07-19", "price": 2.5, "os": 0.05, "value": 0.35, "quality": 0.06, "momentum": 0.02, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0451, "roe": -0.1993, "momentum_12_1": -0.5308 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65733000, "cost_of_revenue": 36631000, "gross_profit": 29102000, "ebit": -12569000, "ebitda": -6597000, "pretax_income": -11500000, "tax_provision": -2843000, "net_income": -8835000, "net_income_to_common": -8835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3387000, "total_current_assets": 50778000, "total_assets": 130281000, "short_term_debt": 9733000, "long_term_debt": 12545000, "total_debt": 22383000, "total_liabilities": 86909000, "total_equity": 44324000, "shares_outstanding": 18777332, "goodwill_and_intangibles": 65332000 }, "cash_flow": { "operating_cash_flow": -26497000, "capital_expenditure": 4353000, "free_cash_flow": -22144000, "dividends_paid": null, "share_repurchases": -811000, "shares_issued": 3450000, "net_debt_issued": 22435000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65733000, "cost_of_revenue": 36631000, "gross_profit": 29102000, "ebit": -12569000, "ebitda": -6597000, "pretax_income": -11500000, "tax_provision": -2843000, "net_income": -8835000, "net_income_to_common": -8835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3387000, "total_current_assets": 50778000, "total_assets": 130281000, "short_term_debt": 9733000, "long_term_debt": 12545000, "total_debt": 22383000, "total_liabilities": 86909000, "total_equity": 44324000, "shares_outstanding": 18777332, "goodwill_and_intangibles": 65332000 }, "cash_flow": { "operating_cash_flow": -26497000, "capital_expenditure": 4353000, "free_cash_flow": -22144000, "dividends_paid": null, "share_repurchases": -811000, "shares_issued": 3450000, "net_debt_issued": 22435000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65733000, "cost_of_revenue": 36631000, "gross_profit": 29102000, "ebit": -12569000, "ebitda": -6597000, "pretax_income": -11500000, "tax_provision": -2843000, "net_income": -8835000, "net_income_to_common": -8835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3387000, "total_current_assets": 50778000, "total_assets": 130281000, "short_term_debt": 9733000, "long_term_debt": 12545000, "total_debt": 22383000, "total_liabilities": 86909000, "total_equity": 44324000, "shares_outstanding": 18777332, "goodwill_and_intangibles": 65332000 }, "cash_flow": { "operating_cash_flow": -26497000, "capital_expenditure": 4353000, "free_cash_flow": -22144000, "dividends_paid": null, "share_repurchases": -811000, "shares_issued": 3450000, "net_debt_issued": 22435000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78181000, "cost_of_revenue": 38776000, "gross_profit": 39405000, "ebit": 8235000, "ebitda": 12032000, "pretax_income": 3870000, "tax_provision": 106000, "net_income": 3602000, "net_income_to_common": 3602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13941000, "total_current_assets": 38081000, "total_assets": 72516000, "short_term_debt": 187000, "long_term_debt": null, "total_debt": 462000, "total_liabilities": 34724000, "total_equity": 38752000, "shares_outstanding": 17818000, "goodwill_and_intangibles": 24967000 }, "cash_flow": { "operating_cash_flow": 17411000, "capital_expenditure": 1171000, "free_cash_flow": 18582000, "dividends_paid": null, "share_repurchases": -209000, "shares_issued": 0, "net_debt_issued": -6556000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78181000, "cost_of_revenue": 38776000, "gross_profit": 39405000, "ebit": 8235000, "ebitda": 12032000, "pretax_income": 3870000, "tax_provision": 106000, "net_income": 3602000, "net_income_to_common": 3602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13941000, "total_current_assets": 38081000, "total_assets": 72516000, "short_term_debt": 187000, "long_term_debt": null, "total_debt": 462000, "total_liabilities": 34724000, "total_equity": 38752000, "shares_outstanding": 17818000, "goodwill_and_intangibles": 24967000 }, "cash_flow": { "operating_cash_flow": 17411000, "capital_expenditure": 1171000, "free_cash_flow": 18582000, "dividends_paid": null, "share_repurchases": -209000, "shares_issued": 0, "net_debt_issued": -6556000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78181000, "cost_of_revenue": 38776000, "gross_profit": 39405000, "ebit": 8235000, "ebitda": 12032000, "pretax_income": 3870000, "tax_provision": 106000, "net_income": 3602000, "net_income_to_common": 3602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13941000, "total_current_assets": 38081000, "total_assets": 72516000, "short_term_debt": 187000, "long_term_debt": null, "total_debt": 462000, "total_liabilities": 34724000, "total_equity": 38752000, "shares_outstanding": 17818000, "goodwill_and_intangibles": 24967000 }, "cash_flow": { "operating_cash_flow": 17411000, "capital_expenditure": 1171000, "free_cash_flow": 18582000, "dividends_paid": null, "share_repurchases": -209000, "shares_issued": 0, "net_debt_issued": -6556000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78181000, "cost_of_revenue": 38776000, "gross_profit": 39405000, "ebit": 8235000, "ebitda": 12032000, "pretax_income": 3870000, "tax_provision": 106000, "net_income": 3602000, "net_income_to_common": 3602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13941000, "total_current_assets": 38081000, "total_assets": 72516000, "short_term_debt": 187000, "long_term_debt": 275000, "total_debt": 462000, "total_liabilities": 34724000, "total_equity": 38752000, "shares_outstanding": 17818000, "goodwill_and_intangibles": 24967000 }, "cash_flow": { "operating_cash_flow": 17411000, "capital_expenditure": 1171000, "free_cash_flow": 18582000, "dividends_paid": null, "share_repurchases": -215000, "shares_issued": 0, "net_debt_issued": -6556000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78181000, "cost_of_revenue": 38776000, "gross_profit": 39405000, "ebit": 8235000, "ebitda": 12032000, "pretax_income": 3870000, "tax_provision": 106000, "net_income": 3602000, "net_income_to_common": 3602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13941000, "total_current_assets": 38081000, "total_assets": 72516000, "short_term_debt": 187000, "long_term_debt": 275000, "total_debt": 462000, "total_liabilities": 34724000, "total_equity": 38752000, "shares_outstanding": 17818000, "goodwill_and_intangibles": 24967000 }, "cash_flow": { "operating_cash_flow": 17411000, "capital_expenditure": 1171000, "free_cash_flow": 18582000, "dividends_paid": null, "share_repurchases": -215000, "shares_issued": 0, "net_debt_issued": -6556000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25971000, "cost_of_revenue": 18150000, "gross_profit": 7821000, "ebit": -3548000, "ebitda": -987000, "pretax_income": -1617000, "tax_provision": -2896000, "net_income": 1238000, "net_income_to_common": 1238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3387000, "total_current_assets": 50778000, "total_assets": 130281000, "short_term_debt": 9733000, "long_term_debt": 12545000, "total_debt": 22383000, "total_liabilities": 86909000, "total_equity": 44324000, "shares_outstanding": 24438000, "goodwill_and_intangibles": 65332000 }, "cash_flow": { "operating_cash_flow": -3189000, "capital_expenditure": 2919000, "free_cash_flow": -270000, "dividends_paid": null, "share_repurchases": -811000, "shares_issued": 2814000, "net_debt_issued": 14154000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25971000, "cost_of_revenue": 18150000, "gross_profit": 7821000, "ebit": -3548000, "ebitda": -987000, "pretax_income": -1617000, "tax_provision": -2896000, "net_income": 1238000, "net_income_to_common": 1238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3387000, "total_current_assets": 50778000, "total_assets": 130281000, "short_term_debt": 9733000, "long_term_debt": 12545000, "total_debt": 22383000, "total_liabilities": 86909000, "total_equity": 44324000, "shares_outstanding": 24438000, "goodwill_and_intangibles": 65332000 }, "cash_flow": { "operating_cash_flow": -3189000, "capital_expenditure": 2919000, "free_cash_flow": -270000, "dividends_paid": null, "share_repurchases": -811000, "shares_issued": 2814000, "net_debt_issued": 14154000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25971000, "cost_of_revenue": 18150000, "gross_profit": 7821000, "ebit": -3548000, "ebitda": -987000, "pretax_income": -1617000, "tax_provision": -2896000, "net_income": 1238000, "net_income_to_common": 1238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3387000, "total_current_assets": 50778000, "total_assets": 130281000, "short_term_debt": 9733000, "long_term_debt": 12545000, "total_debt": 22383000, "total_liabilities": 86909000, "total_equity": 44324000, "shares_outstanding": 24438000, "goodwill_and_intangibles": 65332000 }, "cash_flow": { "operating_cash_flow": -3189000, "capital_expenditure": 2919000, "free_cash_flow": -270000, "dividends_paid": null, "share_repurchases": -811000, "shares_issued": 2814000, "net_debt_issued": 14154000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16286000, "cost_of_revenue": 5049000, "gross_profit": 11237000, "ebit": -661000, "ebitda": 542000, "pretax_income": -856000, "tax_provision": 19000, "net_income": -924000, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_assets": 68574000, "short_term_debt": 8571000, "long_term_debt": null, "total_debt": 8935000, "total_liabilities": 30830000, "total_equity": 38567000, "shares_outstanding": 19218347, "goodwill_and_intangibles": 24532000 }, "cash_flow": { "operating_cash_flow": -1613000, "capital_expenditure": 577000, "free_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1636000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16286000, "cost_of_revenue": 5049000, "gross_profit": 11237000, "ebit": -661000, "ebitda": 542000, "pretax_income": -856000, "tax_provision": 19000, "net_income": -924000, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_assets": 68574000, "short_term_debt": 8571000, "long_term_debt": null, "total_debt": 8935000, "total_liabilities": 30830000, "total_equity": 38567000, "shares_outstanding": 19218347, "goodwill_and_intangibles": 24532000 }, "cash_flow": { "operating_cash_flow": -1613000, "capital_expenditure": 577000, "free_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1636000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16286000, "cost_of_revenue": 5049000, "gross_profit": 11237000, "ebit": -661000, "ebitda": 542000, "pretax_income": -856000, "tax_provision": 19000, "net_income": -924000, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_assets": 68574000, "short_term_debt": 8571000, "long_term_debt": null, "total_debt": 8935000, "total_liabilities": 30830000, "total_equity": 38567000, "shares_outstanding": 19218347, "goodwill_and_intangibles": 24532000 }, "cash_flow": { "operating_cash_flow": -1613000, "capital_expenditure": 577000, "free_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1636000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16286000, "cost_of_revenue": 5049000, "gross_profit": 11237000, "ebit": -661000, "ebitda": 542000, "pretax_income": -856000, "tax_provision": 19000, "net_income": -924000, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_assets": 68574000, "short_term_debt": 8571000, "long_term_debt": 182000, "total_debt": 8935000, "total_liabilities": 30830000, "total_equity": 38567000, "shares_outstanding": 19218347, "goodwill_and_intangibles": 24532000 }, "cash_flow": { "operating_cash_flow": -1613000, "capital_expenditure": 577000, "free_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1636000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16286000, "cost_of_revenue": 5049000, "gross_profit": 11237000, "ebit": -661000, "ebitda": 542000, "pretax_income": -856000, "tax_provision": 19000, "net_income": -924000, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_assets": 68574000, "short_term_debt": 8571000, "long_term_debt": 182000, "total_debt": 8935000, "total_liabilities": 30830000, "total_equity": 38567000, "shares_outstanding": 19218347, "goodwill_and_intangibles": 24532000 }, "cash_flow": { "operating_cash_flow": -1613000, "capital_expenditure": 577000, "free_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1636000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16286000, "cost_of_revenue": 5049000, "gross_profit": 11237000, "ebit": -661000, "ebitda": 542000, "pretax_income": -856000, "tax_provision": 19000, "net_income": -924000, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_assets": 68574000, "short_term_debt": 8571000, "long_term_debt": 182000, "total_debt": 8935000, "total_liabilities": 30830000, "total_equity": 38567000, "shares_outstanding": 19218347, "goodwill_and_intangibles": 24532000 }, "cash_flow": { "operating_cash_flow": -1613000, "capital_expenditure": 577000, "free_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1636000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12357000, "cost_of_revenue": 5214000, "gross_profit": 7143000, "ebit": -5378000, "ebitda": -4232000, "pretax_income": -5525000, "tax_provision": 20000, "net_income": -5589000, "net_income_to_common": -5589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336000, "total_current_assets": 23258000, "total_assets": 61947000, "short_term_debt": 6938000, "long_term_debt": null, "total_debt": 7198000, "total_liabilities": 24784000, "total_equity": 38035000, "shares_outstanding": 18447000, "goodwill_and_intangibles": 25204000 }, "cash_flow": { "operating_cash_flow": -7171000, "capital_expenditure": 841000, "free_cash_flow": -6330000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3017000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12357000, "cost_of_revenue": 5214000, "gross_profit": 7143000, "ebit": -5378000, "ebitda": -4232000, "pretax_income": -5525000, "tax_provision": 20000, "net_income": -5589000, "net_income_to_common": -5589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336000, "total_current_assets": 23258000, "total_assets": 61947000, "short_term_debt": 6938000, "long_term_debt": null, "total_debt": 7198000, "total_liabilities": 24784000, "total_equity": 38035000, "shares_outstanding": 18447000, "goodwill_and_intangibles": 25204000 }, "cash_flow": { "operating_cash_flow": -7171000, "capital_expenditure": 841000, "free_cash_flow": -6330000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3017000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12357000, "cost_of_revenue": 5214000, "gross_profit": 7143000, "ebit": -5378000, "ebitda": -4232000, "pretax_income": -5525000, "tax_provision": 20000, "net_income": -5589000, "net_income_to_common": -5589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336000, "total_current_assets": 23258000, "total_assets": 61947000, "short_term_debt": 6938000, "long_term_debt": null, "total_debt": 7198000, "total_liabilities": 24784000, "total_equity": 38035000, "shares_outstanding": 18447000, "goodwill_and_intangibles": 25204000 }, "cash_flow": { "operating_cash_flow": -7171000, "capital_expenditure": 841000, "free_cash_flow": -6330000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3017000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }