{ "ticker": { "uuid": "3fc08326-6cce-488b-9104-16be6c586012", "symbol": "CNVS", "name": "Cineverse Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/3fc08326-6cce-488b-9104-16be6c586012/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc08326-6cce-488b-9104-16be6c586012/" }, "ticker_metadata": { "id": 5441, "uuid": "3fc08326-6cce-488b-9104-16be6c586012", "symbol": "CNVS", "name": "Cineverse Corp.", "asset_type": "equity", "market_cap": 51747000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Cineverse Corp. (CNVS) is an innovative multimedia entertainment company that specializes in advanced streaming solutions and content distribution, firmly establishing its presence in the rapidly evolving digital landscape. By leveraging cutting-edge technology, Cineverse enhances viewer experiences and offers extensive access to a diverse array of films and television content across multiple platforms. The company's strategic focus on meeting the increasing demand for digital media and building synergistic partnerships positions it for robust growth in the entertainment technology sector. Through its commitment to innovative storytelling, Cineverse is poised for substantial market expansion and long-term success in an increasingly competitive industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3fc08326-6cce-488b-9104-16be6c586012", "symbol": "CNVS", "name": "Cineverse Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/3fc08326-6cce-488b-9104-16be6c586012/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc08326-6cce-488b-9104-16be6c586012/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 2.56, "market_cap": 49198968.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2391, "piotroski_f_score": 6, "momentum_12_1": -0.292, "volatility_252d": 0.7584 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.249824+00:00", "batch_id": "" }, "size": { "price_close": 2.56, "market_cap": 49198968.32, "market_cap_usd": 49198968.32, "enterprise_value": 55308968.32, "shares_outstanding": 19218347, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2757, "ptbv_ratio": 3.5054, "ps_ratio": 0.8891, "pcf_ratio": null, "pfcf_ratio": -5.1308, "ev_ebitda": null, "ev_ebit": -7.3344, "ev_sales": 0.9995, "ev_fcf": -5.768, "earnings_yield": null, "fcf_yield": -0.1734, "price_to_sales": 0.8891, "price_to_book": 1.2757, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0005 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6005, "operating_margin": -0.1363, "net_margin": -0.1667, "ebitda_margin": -0.0563, "fcf_margin": -0.1733, "roe": -0.2391, "roa": -0.1345, "roic": -0.1266, "roc_greenblatt": null, "asset_turnover": 0.807, "cash_conversion": 1.0398, "accruals_ratio": 0.0272, "sbc_to_revenue": 0.0434, "piotroski_f_score": 6, "altman_z_score": -9.0608, "earnings_stability_5y": 2.335, "revenue_stability_5y": 0.3264, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4846, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7994, "net_debt_to_ebitda": -1.9608, "debt_to_assets": 0.125, "interest_coverage": -1.7276, "current_ratio": 0.9539, "quick_ratio": 0.9539, "net_debt": 6110000, "local_beta": -0.0019, "volatility_252d": 0.7584, "volatility_60d": 1.4044, "max_drawdown_12m": -0.7103, "risk_adjusted_momentum": -0.385 }, "growth": { "revenue_growth_1y": -0.2364, "revenue_growth_3y_cagr": 0.1173, "revenue_growth_5y_cagr": 0.1475, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1765, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.8405, "book_value_growth_1y": -0.1991, "revenue_growth": -0.2364, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0039, "price_return_3m": -0.1495, "price_return_6m": 0.0281, "price_return_9m": -0.31, "price_return_12m": -0.2948, "price_return_12m_ex1m": -0.292, "momentum_6m": 0.0281, "momentum_12m": -0.2948, "momentum_12_1": -0.292, "distance_from_52w_high": -0.6235, "distance_from_52w_low": 0.2995, "relative_strength": -0.4527 }, "raw_ttm": { "revenue_ttm": 55337000, "gross_profit_ttm": 33229000, "ebit_ttm": -7541000, "ebitda_ttm": -3116000, "net_income_ttm": -9222000, "eps_diluted_ttm": -0.4799, "operating_cash_flow_ttm": -11090000, "capital_expenditure_ttm": 1501000, "fcf_ttm": -9589000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4365000, "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_current_liabilities": 30647000, "net_ppe": null, "total_assets": 68574000, "total_debt": 8571000, "total_equity": 38567000, "net_working_capital": 4697000, "book_value_per_share": 2.0068, "retained_earnings": -511248000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14035000, "tangible_book_per_share": 0.7303 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 703, "ticker_id": 5441, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.249824+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.56, "market_cap": 49198968.32, "market_cap_usd": 49198968.32, "enterprise_value": 55308968.32, "shares_outstanding": 19218347, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27567527, "ptbv_ratio": 3.5054484, "ps_ratio": 0.88907907, "pcf_ratio": null, "pfcf_ratio": -5.13077154, "ev_ebitda": null, "ev_ebit": -7.3344342, "ev_sales": 0.99949344, "ev_fcf": -5.76795999, "earnings_yield": null, "fcf_yield": -0.17337152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60048431, "operating_margin": -0.1362741, "net_margin": -0.16665161, "ebitda_margin": -0.05630952, "fcf_margin": -0.1732837, "roe": -0.23911634, "roa": -0.13448246, "roic": -0.12659198, "roc_greenblatt": null, "asset_turnover": 0.80696766, "cash_conversion": 1.03979614, "accruals_ratio": 0.02724065, "sbc_to_revenue": 0.04338869, "debt_to_equity": 0.79938808, "net_debt_to_ebitda": -1.96084724, "debt_to_assets": 0.12498906, "interest_coverage": -1.72760596, "current_ratio": 0.95389435, "quick_ratio": 0.95389435, "net_debt": 6110000, "revenue_growth_1y": -0.23640453, "revenue_growth_3y_cagr": 0.11728732, "revenue_growth_5y_cagr": 0.1475236, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.17648446, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.84049904, "book_value_growth_1y": -0.19908645, "piotroski_f_score": 6, "altman_z_score": -9.06075568, "earnings_stability_5y": 2.33498, "revenue_stability_5y": 0.326386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00389105, "price_return_3m": -0.14950166, "price_return_6m": 0.02811245, "price_return_9m": -0.30997305, "price_return_12m": -0.29476584, "price_return_12m_ex1m": -0.29201102, "distance_from_52w_high": -0.62352941, "distance_from_52w_low": 0.29949239, "relative_strength": -0.45270689, "local_beta": -0.0019, "volatility_252d": 0.758444, "volatility_60d": 1.404427, "max_drawdown_12m": -0.71029412, "revenue_ttm": 55337000, "gross_profit_ttm": 33229000, "ebit_ttm": -7541000, "ebitda_ttm": -3116000, "net_income_ttm": -9222000, "eps_diluted_ttm": -0.47985396, "operating_cash_flow_ttm": -11090000, "capital_expenditure_ttm": 1501000, "fcf_ttm": -9589000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4365000, "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_current_liabilities": 30647000, "net_ppe": null, "total_assets": 68574000, "total_debt": 8571000, "total_equity": 38567000, "net_working_capital": 4697000, "book_value_per_share": 2.00678029, "retained_earnings": -511248000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14035000, "tangible_book_per_share": 0.73029174, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.56, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2391, "momentum_12_1": -0.292, "complete_fields": { "id": 703, "ticker_id": 5441, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.249824+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.56, "market_cap": 49198968.32, "market_cap_usd": 49198968.32, "enterprise_value": 55308968.32, "shares_outstanding": 19218347, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.27567527, "ptbv_ratio": 3.5054484, "ps_ratio": 0.88907907, "pcf_ratio": null, "pfcf_ratio": -5.13077154, "ev_ebitda": null, "ev_ebit": -7.3344342, "ev_sales": 0.99949344, "ev_fcf": -5.76795999, "earnings_yield": null, "fcf_yield": -0.17337152, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60048431, "operating_margin": -0.1362741, "net_margin": -0.16665161, "ebitda_margin": -0.05630952, "fcf_margin": -0.1732837, "roe": -0.23911634, "roa": -0.13448246, "roic": -0.12659198, "roc_greenblatt": null, "asset_turnover": 0.80696766, "cash_conversion": 1.03979614, "accruals_ratio": 0.02724065, "sbc_to_revenue": 0.04338869, "debt_to_equity": 0.79938808, "net_debt_to_ebitda": -1.96084724, "debt_to_assets": 0.12498906, "interest_coverage": -1.72760596, "current_ratio": 0.95389435, "quick_ratio": 0.95389435, "net_debt": 6110000, "revenue_growth_1y": -0.23640453, "revenue_growth_3y_cagr": 0.11728732, "revenue_growth_5y_cagr": 0.1475236, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.17648446, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.84049904, "book_value_growth_1y": -0.19908645, "piotroski_f_score": 6, "altman_z_score": -9.06075568, "earnings_stability_5y": 2.33498, "revenue_stability_5y": 0.326386, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00389105, "price_return_3m": -0.14950166, "price_return_6m": 0.02811245, "price_return_9m": -0.30997305, "price_return_12m": -0.29476584, "price_return_12m_ex1m": -0.29201102, "distance_from_52w_high": -0.62352941, "distance_from_52w_low": 0.29949239, "relative_strength": -0.45270689, "local_beta": -0.0019, "volatility_252d": 0.758444, "volatility_60d": 1.404427, "max_drawdown_12m": -0.71029412, "revenue_ttm": 55337000, "gross_profit_ttm": 33229000, "ebit_ttm": -7541000, "ebitda_ttm": -3116000, "net_income_ttm": -9222000, "eps_diluted_ttm": -0.47985396, "operating_cash_flow_ttm": -11090000, "capital_expenditure_ttm": 1501000, "fcf_ttm": -9589000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4365000, "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_current_liabilities": 30647000, "net_ppe": null, "total_assets": 68574000, "total_debt": 8571000, "total_equity": 38567000, "net_working_capital": 4697000, "book_value_per_share": 2.00678029, "retained_earnings": -511248000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14035000, "tangible_book_per_share": 0.73029174, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 52, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 78181000, "cost_of_revenue": 38776000, "gross_profit": 39405000, "ebit": 8235000, "ebitda": 12032000, "pretax_income": 3870000, "tax_provision": 106000, "net_income": 3602000, "net_income_to_common": 3602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13941000, "total_current_assets": 38081000, "total_assets": 72516000, "short_term_debt": 187000, "long_term_debt": null, "total_debt": 187000, "total_liabilities": 34724000, "total_equity": 38752000, "shares_outstanding": 17818000, "goodwill_and_intangibles": 24967000 }, "cash_flow": { "operating_cash_flow": 17411000, "capital_expenditure": 1171000, "free_cash_flow": 18582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46500, "ticker_id": 5441, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8235000", "ebitda": "12032000", "netIncome": "3602000", "grossProfit": "39405000", "depreciation": "None", "totalRevenue": "78181000", "costOfRevenue": "38776000", "interestIncome": "None", "incomeBeforeTax": "3870000", "interestExpense": "4365000", "operatingIncome": "7924000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-4365000", "nonInterestIncome": "None", "operatingExpenses": "31481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3797000", "sellingGeneralAndAdministrative": "22455000", "netIncomeFromContinuingOperations": "3764000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "72516000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18168000", "reportedCurrency": "USD", "retainedEarnings": "-500908000", "totalLiabilities": "34724000", "otherCurrentAssets": "8309000", "totalCurrentAssets": "38081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34435000", "currentAccountsPayable": "7298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462000", "totalShareholderEquity": "38752000", "capitalLeaseObligations": "462000", "otherCurrentLiabilities": "26767000", "totalCurrentLiabilities": "34435000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "289000", "cashAndShortTermInvestments": "13941000", "commonStockSharesOutstanding": "17818000", "intangibleAssetsExcludingGoodwill": "18168000", "cashAndCashEquivalentsAtCarryingValue": "13941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17411000", "capitalExpenditures": "1171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8002000", "cashflowFromInvestment": "-635000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78181000, "cost_of_revenue": 38776000, "gross_profit": 39405000, "research_and_development": null, "selling_general_admin": 22455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8235000, "depreciation_amortisation": 3797000, "ebitda": 12032000, "interest_expense": 4365000, "interest_income": null, "other_non_operating": null, "pretax_income": 3870000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": 3602000, "net_income_continuing_ops": 3764000, "net_income_to_common": 3602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13941000, "short_term_investments": null, "net_receivables": 15831000, "inventory": null, "other_current_assets": null, "total_current_assets": 38081000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 18168000, "goodwill_and_intangibles": 24967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34435000, "total_assets": 72516000, "short_term_debt": 187000, "accounts_payable": 7298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289000, "total_liabilities": 34724000, "total_debt": 187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500908000, "total_equity": 38752000, "shares_outstanding": 17818000, "operating_cash_flow": 17411000, "stock_based_compensation": 1925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8002000, "free_cash_flow": 18582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8235000", "ebitda": "12032000", "netIncome": "3602000", "grossProfit": "39405000", "depreciation": "None", "totalRevenue": "78181000", "costOfRevenue": "38776000", "interestIncome": "None", "incomeBeforeTax": "3870000", "interestExpense": "4365000", "operatingIncome": "7924000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "-4365000", "nonInterestIncome": "None", "operatingExpenses": "31481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3797000", "sellingGeneralAndAdministrative": "22455000", "netIncomeFromContinuingOperations": "3764000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "72516000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18168000", "reportedCurrency": "USD", "retainedEarnings": "-500908000", "totalLiabilities": "34724000", "otherCurrentAssets": "8309000", "totalCurrentAssets": "38081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34435000", "currentAccountsPayable": "7298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462000", "totalShareholderEquity": "38752000", "capitalLeaseObligations": "462000", "otherCurrentLiabilities": "26767000", "totalCurrentLiabilities": "34435000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "289000", "cashAndShortTermInvestments": "13941000", "commonStockSharesOutstanding": "17818000", "intangibleAssetsExcludingGoodwill": "18168000", "cashAndCashEquivalentsAtCarryingValue": "13941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17411000", "capitalExpenditures": "1171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8002000", "cashflowFromInvestment": "-635000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 49131000, "cost_of_revenue": 19131000, "gross_profit": 30000000, "ebit": -20189000, "ebitda": -16418000, "pretax_income": -21255000, "tax_provision": 10000, "net_income": -21407000, "net_income_to_common": -21407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5167000, "total_current_assets": 32721000, "total_assets": 64378000, "short_term_debt": 6702000, "long_term_debt": null, "total_debt": 6702000, "total_liabilities": 32227000, "total_equity": 33273000, "shares_outstanding": 12253000, "goodwill_and_intangibles": 25127000 }, "cash_flow": { "operating_cash_flow": -10593000, "capital_expenditure": 1069000, "free_cash_flow": -9524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46505, "ticker_id": 5441, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20189000", "ebitda": "-16418000", "netIncome": "-21407000", "grossProfit": "30000000", "depreciation": "None", "totalRevenue": "49131000", "costOfRevenue": "19131000", "interestIncome": "None", "incomeBeforeTax": "-21255000", "interestExpense": "1066000", "operatingIncome": "-1675000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "31675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3771000", "sellingGeneralAndAdministrative": "22957000", "netIncomeFromContinuingOperations": "-21265000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "64378000", "longTermDebt": "None", "shortTermDebt": "6702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18328000", "reportedCurrency": "USD", "retainedEarnings": "-504153000", "totalLiabilities": "32227000", "otherCurrentAssets": "10777000", "totalCurrentAssets": "32721000", "currentLongTermDebt": "6301000", "longTermInvestments": "362000", "shortTermInvestments": "None", "currentNetReceivables": "16777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31657000", "currentAccountsPayable": "5804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7164000", "totalShareholderEquity": "33273000", "capitalLeaseObligations": "863000", "otherCurrentLiabilities": "18307000", "totalCurrentLiabilities": "31249000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "978000", "cashAndShortTermInvestments": "5167000", "commonStockSharesOutstanding": "12253000", "intangibleAssetsExcludingGoodwill": "18328000", "cashAndCashEquivalentsAtCarryingValue": "5167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10593000", "capitalExpenditures": "1069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9138000", "cashflowFromInvestment": "-531000", "stockBasedCompensation": "1539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49131000, "cost_of_revenue": 19131000, "gross_profit": 30000000, "research_and_development": null, "selling_general_admin": 22957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20189000, "depreciation_amortisation": 3771000, "ebitda": -16418000, "interest_expense": 1066000, "interest_income": null, "other_non_operating": null, "pretax_income": -21255000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -21407000, "net_income_continuing_ops": -21265000, "net_income_to_common": -21407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5167000, "short_term_investments": null, "net_receivables": 16777000, "inventory": null, "other_current_assets": null, "total_current_assets": 32721000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 18328000, "goodwill_and_intangibles": 25127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31657000, "total_assets": 64378000, "short_term_debt": 6702000, "accounts_payable": 5804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 978000, "total_liabilities": 32227000, "total_debt": 6702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504153000, "total_equity": 33273000, "shares_outstanding": 12253000, "operating_cash_flow": -10593000, "stock_based_compensation": 1539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9138000, "free_cash_flow": -9524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20189000", "ebitda": "-16418000", "netIncome": "-21407000", "grossProfit": "30000000", "depreciation": "None", "totalRevenue": "49131000", "costOfRevenue": "19131000", "interestIncome": "None", "incomeBeforeTax": "-21255000", "interestExpense": "1066000", "operatingIncome": "-1675000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "31675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3771000", "sellingGeneralAndAdministrative": "22957000", "netIncomeFromContinuingOperations": "-21265000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "64378000", "longTermDebt": "None", "shortTermDebt": "6702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18328000", "reportedCurrency": "USD", "retainedEarnings": "-504153000", "totalLiabilities": "32227000", "otherCurrentAssets": "10777000", "totalCurrentAssets": "32721000", "currentLongTermDebt": "6301000", "longTermInvestments": "362000", "shortTermInvestments": "None", "currentNetReceivables": "16777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31657000", "currentAccountsPayable": "5804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7164000", "totalShareholderEquity": "33273000", "capitalLeaseObligations": "863000", "otherCurrentLiabilities": "18307000", "totalCurrentLiabilities": "31249000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "978000", "cashAndShortTermInvestments": "5167000", "commonStockSharesOutstanding": "12253000", "intangibleAssetsExcludingGoodwill": "18328000", "cashAndCashEquivalentsAtCarryingValue": "5167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10593000", "capitalExpenditures": "1069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9138000", "cashflowFromInvestment": "-531000", "stockBasedCompensation": "1539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 68026000, "cost_of_revenue": 36364000, "gross_profit": 31662000, "ebit": -8285000, "ebitda": -4456000, "pretax_income": -9575000, "tax_provision": 119000, "net_income": -9734000, "net_income_to_common": -9734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7152000, "total_current_assets": 37577000, "total_assets": 88078000, "short_term_debt": 5342000, "long_term_debt": null, "total_debt": 5342000, "total_liabilities": 49005000, "total_equity": 40337000, "shares_outstanding": 8889000, "goodwill_and_intangibles": 40692000 }, "cash_flow": { "operating_cash_flow": -8974000, "capital_expenditure": 1271000, "free_cash_flow": -7703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46510, "ticker_id": 5441, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8285000", "ebitda": "-4456000", "netIncome": "-9734000", "grossProfit": "31662000", "depreciation": "None", "totalRevenue": "68026000", "costOfRevenue": "36364000", "interestIncome": "None", "incomeBeforeTax": "-9575000", "interestExpense": "1290000", "operatingIncome": "-6445000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-1290000", "nonInterestIncome": "None", "operatingExpenses": "38107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3829000", "sellingGeneralAndAdministrative": "30535000", "netIncomeFromContinuingOperations": "-9694000" }, "balance": { "goodwill": "20824000", "inventory": "207000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "88078000", "longTermDebt": "None", "shortTermDebt": "5342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "19868000", "reportedCurrency": "USD", "retainedEarnings": "-482395000", "totalLiabilities": "49005000", "otherCurrentAssets": "5251000", "totalCurrentAssets": "37577000", "currentLongTermDebt": "4924000", "longTermInvestments": "5200000", "shortTermInvestments": "None", "currentNetReceivables": "24967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50501000", "currentAccountsPayable": "15042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6205000", "totalShareholderEquity": "40337000", "capitalLeaseObligations": "1281000", "otherCurrentLiabilities": "24721000", "totalCurrentLiabilities": "45331000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "7152000", "commonStockSharesOutstanding": "8889000", "intangibleAssetsExcludingGoodwill": "19868000", "cashAndCashEquivalentsAtCarryingValue": "7152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8974000", "capitalExpenditures": "1271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4335000", "cashflowFromInvestment": "-1271000", "stockBasedCompensation": "4470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68026000, "cost_of_revenue": 36364000, "gross_profit": 31662000, "research_and_development": null, "selling_general_admin": 30535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8285000, "depreciation_amortisation": 3829000, "ebitda": -4456000, "interest_expense": 1290000, "interest_income": null, "other_non_operating": null, "pretax_income": -9575000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -9734000, "net_income_continuing_ops": -9694000, "net_income_to_common": -9734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7152000, "short_term_investments": null, "net_receivables": 24967000, "inventory": 207000, "other_current_assets": null, "total_current_assets": 37577000, "net_ppe": null, "goodwill": 20824000, "intangible_assets": 19868000, "goodwill_and_intangibles": 40692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50501000, "total_assets": 88078000, "short_term_debt": 5342000, "accounts_payable": 15042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3674000, "total_liabilities": 49005000, "total_debt": 5342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482395000, "total_equity": 40337000, "shares_outstanding": 8889000, "operating_cash_flow": -8974000, "stock_based_compensation": 4470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4335000, "free_cash_flow": -7703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8285000", "ebitda": "-4456000", "netIncome": "-9734000", "grossProfit": "31662000", "depreciation": "None", "totalRevenue": "68026000", "costOfRevenue": "36364000", "interestIncome": "None", "incomeBeforeTax": "-9575000", "interestExpense": "1290000", "operatingIncome": "-6445000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-1290000", "nonInterestIncome": "None", "operatingExpenses": "38107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3829000", "sellingGeneralAndAdministrative": "30535000", "netIncomeFromContinuingOperations": "-9694000" }, "balance": { "goodwill": "20824000", "inventory": "207000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "88078000", "longTermDebt": "None", "shortTermDebt": "5342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "19868000", "reportedCurrency": "USD", "retainedEarnings": "-482395000", "totalLiabilities": "49005000", "otherCurrentAssets": "5251000", "totalCurrentAssets": "37577000", "currentLongTermDebt": "4924000", "longTermInvestments": "5200000", "shortTermInvestments": "None", "currentNetReceivables": "24967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50501000", "currentAccountsPayable": "15042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6205000", "totalShareholderEquity": "40337000", "capitalLeaseObligations": "1281000", "otherCurrentLiabilities": "24721000", "totalCurrentLiabilities": "45331000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "7152000", "commonStockSharesOutstanding": "8889000", "intangibleAssetsExcludingGoodwill": "19868000", "cashAndCashEquivalentsAtCarryingValue": "7152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8974000", "capitalExpenditures": "1271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4335000", "cashflowFromInvestment": "-1271000", "stockBasedCompensation": "4470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 56054000, "cost_of_revenue": 20894000, "gross_profit": 35160000, "ebit": 1839000, "ebitda": 6405000, "pretax_income": 1483000, "tax_provision": -788000, "net_income": 2212000, "net_income_to_common": 2212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13062000, "total_current_assets": 52163000, "total_assets": 104636000, "short_term_debt": 258000, "long_term_debt": null, "total_debt": 258000, "total_liabilities": 63686000, "total_equity": 42253000, "shares_outstanding": 8691393, "goodwill_and_intangibles": 41118000 }, "cash_flow": { "operating_cash_flow": 4879000, "capital_expenditure": 641000, "free_cash_flow": 5520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46515, "ticker_id": 5441, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1839000", "ebitda": "6405000", "netIncome": "2212000", "grossProfit": "35160000", "depreciation": "None", "totalRevenue": "56054000", "costOfRevenue": "20894000", "interestIncome": "1000", "incomeBeforeTax": "1483000", "interestExpense": "356000", "operatingIncome": "1043000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-788000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "34117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4566000", "sellingGeneralAndAdministrative": "21517000", "netIncomeFromContinuingOperations": "1712000" }, "balance": { "goodwill": "21084000", "inventory": "116000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "104636000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "20034000", "reportedCurrency": "USD", "retainedEarnings": "-472310000", "totalLiabilities": "63686000", "otherCurrentAssets": "4967000", "totalCurrentAssets": "52163000", "currentLongTermDebt": "None", "longTermInvestments": "7028000", "shortTermInvestments": "None", "currentNetReceivables": "34018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52473000", "currentAccountsPayable": "34177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2729000", "shortLongTermDebtTotal": "749000", "totalShareholderEquity": "42253000", "capitalLeaseObligations": "852000", "otherCurrentLiabilities": "22439000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "603000", "totalNonCurrentLiabilities": "6694000", "cashAndShortTermInvestments": "13062000", "commonStockSharesOutstanding": "8691393", "intangibleAssetsExcludingGoodwill": "20034000", "cashAndCashEquivalentsAtCarryingValue": "13062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "4879000", "capitalExpenditures": "641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2636000", "cashflowFromInvestment": "-12302000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56054000, "cost_of_revenue": 20894000, "gross_profit": 35160000, "research_and_development": null, "selling_general_admin": 21517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1839000, "depreciation_amortisation": 4566000, "ebitda": 6405000, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": 1483000, "tax_provision": -788000, "effective_tax_rate": null, "net_income": 2212000, "net_income_continuing_ops": 1712000, "net_income_to_common": 2212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13062000, "short_term_investments": null, "net_receivables": 34018000, "inventory": 116000, "other_current_assets": null, "total_current_assets": 52163000, "net_ppe": null, "goodwill": 21084000, "intangible_assets": 20034000, "goodwill_and_intangibles": 41118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52473000, "total_assets": 104636000, "short_term_debt": 258000, "accounts_payable": 34177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6694000, "total_liabilities": 63686000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -472310000, "total_equity": 42253000, "shares_outstanding": 8691393, "operating_cash_flow": 4879000, "stock_based_compensation": 5487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2636000, "free_cash_flow": 5520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1839000", "ebitda": "6405000", "netIncome": "2212000", "grossProfit": "35160000", "depreciation": "None", "totalRevenue": "56054000", "costOfRevenue": "20894000", "interestIncome": "1000", "incomeBeforeTax": "1483000", "interestExpense": "356000", "operatingIncome": "1043000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-788000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "34117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4566000", "sellingGeneralAndAdministrative": "21517000", "netIncomeFromContinuingOperations": "1712000" }, "balance": { "goodwill": "21084000", "inventory": "116000", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "104636000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "20034000", "reportedCurrency": "USD", "retainedEarnings": "-472310000", "totalLiabilities": "63686000", "otherCurrentAssets": "4967000", "totalCurrentAssets": "52163000", "currentLongTermDebt": "None", "longTermInvestments": "7028000", "shortTermInvestments": "None", "currentNetReceivables": "34018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52473000", "currentAccountsPayable": "34177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2729000", "shortLongTermDebtTotal": "749000", "totalShareholderEquity": "42253000", "capitalLeaseObligations": "852000", "otherCurrentLiabilities": "22439000", "totalCurrentLiabilities": "56992000", "otherNonCurrentLiabilities": "603000", "totalNonCurrentLiabilities": "6694000", "cashAndShortTermInvestments": "13062000", "commonStockSharesOutstanding": "8691393", "intangibleAssetsExcludingGoodwill": "20034000", "cashAndCashEquivalentsAtCarryingValue": "13062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "4879000", "capitalExpenditures": "641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2636000", "cashflowFromInvestment": "-12302000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 31419000, "cost_of_revenue": 16103000, "gross_profit": 15316000, "ebit": -59133000, "ebitda": -52214000, "pretax_income": -63220000, "tax_provision": -315000, "net_income": -62820000, "net_income_to_common": -62820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16849000, "total_current_assets": 43142000, "total_assets": 75446000, "short_term_debt": 9829000, "long_term_debt": 2152000, "total_debt": 11981000, "total_liabilities": 59564000, "total_equity": 17244000, "shares_outstanding": 6389368, "goodwill_and_intangibles": 18561000 }, "cash_flow": { "operating_cash_flow": -20007000, "capital_expenditure": 2609000, "free_cash_flow": -17398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46520, "ticker_id": 5441, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59133000", "ebitda": "-52214000", "netIncome": "-62820000", "grossProfit": "15316000", "depreciation": "None", "totalRevenue": "31419000", "costOfRevenue": "16103000", "interestIncome": "37000", "incomeBeforeTax": "-63220000", "interestExpense": "4087000", "operatingIncome": "-13473000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-315000", "reportedCurrency": "USD", "netInterestIncome": "-4050000", "nonInterestIncome": "None", "operatingExpenses": "28789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6919000", "sellingGeneralAndAdministrative": "21992000", "netIncomeFromContinuingOperations": "-62905000" }, "balance": { "goodwill": "8701000", "inventory": "166000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "75446000", "longTermDebt": "2152000", "shortTermDebt": "9829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "9860000", "reportedCurrency": "USD", "retainedEarnings": "-474080000", "totalLiabilities": "59564000", "otherCurrentAssets": "2655000", "totalCurrentAssets": "43142000", "currentLongTermDebt": "9742000", "longTermInvestments": "6443000", "shortTermInvestments": "None", "currentNetReceivables": "23472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32304000", "currentAccountsPayable": "30111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3600000", "shortLongTermDebtTotal": "11994000", "totalShareholderEquity": "17244000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "16615000", "totalCurrentLiabilities": "57380000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "2184000", "cashAndShortTermInvestments": "16849000", "commonStockSharesOutstanding": "6389368", "intangibleAssetsExcludingGoodwill": "9860000", "cashAndCashEquivalentsAtCarryingValue": "16849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "251000", "operatingCashflow": "-20007000", "capitalExpenditures": "2609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24272000", "cashflowFromInvestment": "-1710000", "stockBasedCompensation": "2892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31419000, "cost_of_revenue": 16103000, "gross_profit": 15316000, "research_and_development": null, "selling_general_admin": 21992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59133000, "depreciation_amortisation": 6919000, "ebitda": -52214000, "interest_expense": 4087000, "interest_income": null, "other_non_operating": null, "pretax_income": -63220000, "tax_provision": -315000, "effective_tax_rate": null, "net_income": -62820000, "net_income_continuing_ops": -62905000, "net_income_to_common": -62820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16849000, "short_term_investments": null, "net_receivables": 23472000, "inventory": 166000, "other_current_assets": null, "total_current_assets": 43142000, "net_ppe": null, "goodwill": 8701000, "intangible_assets": 9860000, "goodwill_and_intangibles": 18561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32304000, "total_assets": 75446000, "short_term_debt": 9829000, "accounts_payable": 30111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57380000, "long_term_debt": 2152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2184000, "total_liabilities": 59564000, "total_debt": 11981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -474080000, "total_equity": 17244000, "shares_outstanding": 6389368, "operating_cash_flow": -20007000, "stock_based_compensation": 2892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24272000, "free_cash_flow": -17398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59133000", "ebitda": "-52214000", "netIncome": "-62820000", "grossProfit": "15316000", "depreciation": "None", "totalRevenue": "31419000", "costOfRevenue": "16103000", "interestIncome": "37000", "incomeBeforeTax": "-63220000", "interestExpense": "4087000", "operatingIncome": "-13473000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-315000", "reportedCurrency": "USD", "netInterestIncome": "-4050000", "nonInterestIncome": "None", "operatingExpenses": "28789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6919000", "sellingGeneralAndAdministrative": "21992000", "netIncomeFromContinuingOperations": "-62905000" }, "balance": { "goodwill": "8701000", "inventory": "166000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "75446000", "longTermDebt": "2152000", "shortTermDebt": "9829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "9860000", "reportedCurrency": "USD", "retainedEarnings": "-474080000", "totalLiabilities": "59564000", "otherCurrentAssets": "2655000", "totalCurrentAssets": "43142000", "currentLongTermDebt": "9742000", "longTermInvestments": "6443000", "shortTermInvestments": "None", "currentNetReceivables": "23472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32304000", "currentAccountsPayable": "30111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3600000", "shortLongTermDebtTotal": "11994000", "totalShareholderEquity": "17244000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "16615000", "totalCurrentLiabilities": "57380000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "2184000", "cashAndShortTermInvestments": "16849000", "commonStockSharesOutstanding": "6389368", "intangibleAssetsExcludingGoodwill": "9860000", "cashAndCashEquivalentsAtCarryingValue": "16849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "251000", "operatingCashflow": "-20007000", "capitalExpenditures": "2609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24272000", "cashflowFromInvestment": "-1710000", "stockBasedCompensation": "2892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 39291000, "cost_of_revenue": 17146000, "gross_profit": 22145000, "ebit": -7153000, "ebitda": 2239000, "pretax_income": -14411000, "tax_provision": 313000, "net_income": -14734000, "net_income_to_common": -14734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14294000, "total_current_assets": 61062000, "total_assets": 110440000, "short_term_debt": 49284000, "long_term_debt": null, "total_debt": 49284000, "total_liabilities": 129727000, "total_equity": -18010000, "shares_outstanding": 2200239, "goodwill_and_intangibles": 15625000 }, "cash_flow": { "operating_cash_flow": 7762000, "capital_expenditure": 1247000, "free_cash_flow": 9009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46525, "ticker_id": 5441, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7153000", "ebitda": "2239000", "netIncome": "-14734000", "grossProfit": "22145000", "depreciation": "None", "totalRevenue": "39291000", "costOfRevenue": "17146000", "interestIncome": "21000", "incomeBeforeTax": "-14411000", "interestExpense": "7258000", "operatingIncome": "-4349000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "313000", "reportedCurrency": "USD", "netInterestIncome": "-7237000", "nonInterestIncome": "None", "operatingExpenses": "26494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9392000", "sellingGeneralAndAdministrative": "16344000", "netIncomeFromContinuingOperations": "-14724000" }, "balance": { "goodwill": "8701000", "inventory": "582000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "110440000", "longTermDebt": "None", "shortTermDebt": "49284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "6924000", "reportedCurrency": "USD", "retainedEarnings": "-410904000", "totalLiabilities": "129727000", "otherCurrentAssets": "7891000", "totalCurrentAssets": "61062000", "currentLongTermDebt": "48691000", "longTermInvestments": "23433000", "shortTermInvestments": "None", "currentNetReceivables": "38295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49378000", "currentAccountsPayable": "70307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9177000", "shortLongTermDebtTotal": "49968000", "totalShareholderEquity": "-18010000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "6325000", "totalCurrentLiabilities": "128014000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "1713000", "cashAndShortTermInvestments": "14294000", "commonStockSharesOutstanding": "2200239", "intangibleAssetsExcludingGoodwill": "6924000", "cashAndCashEquivalentsAtCarryingValue": "14294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "495000", "operatingCashflow": "7762000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10093000", "cashflowFromInvestment": "-1247000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39291000, "cost_of_revenue": 17146000, "gross_profit": 22145000, "research_and_development": null, "selling_general_admin": 16344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7153000, "depreciation_amortisation": 9392000, "ebitda": 2239000, "interest_expense": 7258000, "interest_income": null, "other_non_operating": null, "pretax_income": -14411000, "tax_provision": 313000, "effective_tax_rate": null, "net_income": -14734000, "net_income_continuing_ops": -14724000, "net_income_to_common": -14734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14294000, "short_term_investments": null, "net_receivables": 38295000, "inventory": 582000, "other_current_assets": null, "total_current_assets": 61062000, "net_ppe": null, "goodwill": 8701000, "intangible_assets": 6924000, "goodwill_and_intangibles": 15625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49378000, "total_assets": 110440000, "short_term_debt": 49284000, "accounts_payable": 70307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1713000, "total_liabilities": 129727000, "total_debt": 49284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410904000, "total_equity": -18010000, "shares_outstanding": 2200239, "operating_cash_flow": 7762000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10093000, "free_cash_flow": 9009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7153000", "ebitda": "2239000", "netIncome": "-14734000", "grossProfit": "22145000", "depreciation": "None", "totalRevenue": "39291000", "costOfRevenue": "17146000", "interestIncome": "21000", "incomeBeforeTax": "-14411000", "interestExpense": "7258000", "operatingIncome": "-4349000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "313000", "reportedCurrency": "USD", "netInterestIncome": "-7237000", "nonInterestIncome": "None", "operatingExpenses": "26494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9392000", "sellingGeneralAndAdministrative": "16344000", "netIncomeFromContinuingOperations": "-14724000" }, "balance": { "goodwill": "8701000", "inventory": "582000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "110440000", "longTermDebt": "None", "shortTermDebt": "49284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "6924000", "reportedCurrency": "USD", "retainedEarnings": "-410904000", "totalLiabilities": "129727000", "otherCurrentAssets": "7891000", "totalCurrentAssets": "61062000", "currentLongTermDebt": "48691000", "longTermInvestments": "23433000", "shortTermInvestments": "None", "currentNetReceivables": "38295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49378000", "currentAccountsPayable": "70307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9177000", "shortLongTermDebtTotal": "49968000", "totalShareholderEquity": "-18010000", "capitalLeaseObligations": "1277000", "otherCurrentLiabilities": "6325000", "totalCurrentLiabilities": "128014000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "1713000", "cashAndShortTermInvestments": "14294000", "commonStockSharesOutstanding": "2200239", "intangibleAssetsExcludingGoodwill": "6924000", "cashAndCashEquivalentsAtCarryingValue": "14294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "495000", "operatingCashflow": "7762000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10093000", "cashflowFromInvestment": "-1247000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 53534000, "cost_of_revenue": 16120000, "gross_profit": 37414000, "ebit": -5678000, "ebitda": 8073000, "pretax_income": -15970000, "tax_provision": 295000, "net_income": -16233000, "net_income_to_common": -16233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17872000, "total_current_assets": 64879000, "total_assets": 98839000, "short_term_debt": 43319000, "long_term_debt": null, "total_debt": 43319000, "total_liabilities": 135407000, "total_equity": -35281000, "shares_outstanding": 1895987, "goodwill_and_intangibles": 8701000 }, "cash_flow": { "operating_cash_flow": 11088000, "capital_expenditure": 1970000, "free_cash_flow": 13058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46530, "ticker_id": 5441, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5678000", "ebitda": "8073000", "netIncome": "-16233000", "grossProfit": "37414000", "depreciation": "None", "totalRevenue": "53534000", "costOfRevenue": "16120000", "interestIncome": "None", "incomeBeforeTax": "-15970000", "interestExpense": "10292000", "operatingIncome": "-5618000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "295000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13751000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8701000", "inventory": "673000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "98839000", "longTermDebt": "None", "shortTermDebt": "43319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-395814000", "totalLiabilities": "135407000", "otherCurrentAssets": "5143000", "totalCurrentAssets": "64879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33960000", "currentAccountsPayable": "61004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62451000", "totalShareholderEquity": "-35281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7381000", "totalCurrentLiabilities": "113713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21694000", "cashAndShortTermInvestments": "17872000", "commonStockSharesOutstanding": "1895987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "211000", "operatingCashflow": "11088000", "capitalExpenditures": "1970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9198000", "cashflowFromInvestment": "-1970000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53534000, "cost_of_revenue": 16120000, "gross_profit": 37414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5678000, "depreciation_amortisation": 13751000, "ebitda": 8073000, "interest_expense": 10292000, "interest_income": null, "other_non_operating": null, "pretax_income": -15970000, "tax_provision": 295000, "effective_tax_rate": null, "net_income": -16233000, "net_income_continuing_ops": null, "net_income_to_common": -16233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17872000, "short_term_investments": null, "net_receivables": 41191000, "inventory": 673000, "other_current_assets": null, "total_current_assets": 64879000, "net_ppe": null, "goodwill": 8701000, "intangible_assets": null, "goodwill_and_intangibles": 8701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33960000, "total_assets": 98839000, "short_term_debt": 43319000, "accounts_payable": 61004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21694000, "total_liabilities": 135407000, "total_debt": 43319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395814000, "total_equity": -35281000, "shares_outstanding": 1895987, "operating_cash_flow": 11088000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9198000, "free_cash_flow": 13058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5678000", "ebitda": "8073000", "netIncome": "-16233000", "grossProfit": "37414000", "depreciation": "None", "totalRevenue": "53534000", "costOfRevenue": "16120000", "interestIncome": "None", "incomeBeforeTax": "-15970000", "interestExpense": "10292000", "operatingIncome": "-5618000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "295000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13751000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8701000", "inventory": "673000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "98839000", "longTermDebt": "None", "shortTermDebt": "43319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-395814000", "totalLiabilities": "135407000", "otherCurrentAssets": "5143000", "totalCurrentAssets": "64879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33960000", "currentAccountsPayable": "61004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62451000", "totalShareholderEquity": "-35281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7381000", "totalCurrentLiabilities": "113713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21694000", "cashAndShortTermInvestments": "17872000", "commonStockSharesOutstanding": "1895987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "211000", "operatingCashflow": "11088000", "capitalExpenditures": "1970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9198000", "cashflowFromInvestment": "-1970000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 67683000, "cost_of_revenue": 19523000, "gross_profit": 48160000, "ebit": -3844000, "ebitda": 14148000, "pretax_income": -18094000, "tax_provision": 401000, "net_income": -18454000, "net_income_to_common": -18454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17952000, "total_current_assets": 74168000, "total_assets": 121182000, "short_term_debt": 5287000, "long_term_debt": null, "total_debt": 5287000, "total_liabilities": 143486000, "total_equity": -21049000, "shares_outstanding": 1155240, "goodwill_and_intangibles": 8701000 }, "cash_flow": { "operating_cash_flow": 22397000, "capital_expenditure": 931000, "free_cash_flow": 23328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46535, "ticker_id": 5441, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3844000", "ebitda": "14148000", "netIncome": "-18454000", "grossProfit": "48160000", "depreciation": "None", "totalRevenue": "67683000", "costOfRevenue": "19523000", "interestIncome": "None", "incomeBeforeTax": "-18094000", "interestExpense": "14250000", "operatingIncome": "723000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "401000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17992000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8701000", "inventory": "792000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "121182000", "longTermDebt": "None", "shortTermDebt": "5287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-379225000", "totalLiabilities": "143486000", "otherCurrentAssets": "5720000", "totalCurrentAssets": "74168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47014000", "currentAccountsPayable": "60820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68292000", "totalShareholderEquity": "-21049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8053000", "totalCurrentLiabilities": "76333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67153000", "cashAndShortTermInvestments": "17952000", "commonStockSharesOutstanding": "1155240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "737000", "operatingCashflow": "22397000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16080000", "cashflowFromInvestment": "-931000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67683000, "cost_of_revenue": 19523000, "gross_profit": 48160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3844000, "depreciation_amortisation": 17992000, "ebitda": 14148000, "interest_expense": 14250000, "interest_income": null, "other_non_operating": null, "pretax_income": -18094000, "tax_provision": 401000, "effective_tax_rate": null, "net_income": -18454000, "net_income_continuing_ops": null, "net_income_to_common": -18454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17952000, "short_term_investments": null, "net_receivables": 49704000, "inventory": 792000, "other_current_assets": null, "total_current_assets": 74168000, "net_ppe": null, "goodwill": 8701000, "intangible_assets": null, "goodwill_and_intangibles": 8701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47014000, "total_assets": 121182000, "short_term_debt": 5287000, "accounts_payable": 60820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67153000, "total_liabilities": 143486000, "total_debt": 5287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379225000, "total_equity": -21049000, "shares_outstanding": 1155240, "operating_cash_flow": 22397000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16080000, "free_cash_flow": 23328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3844000", "ebitda": "14148000", "netIncome": "-18454000", "grossProfit": "48160000", "depreciation": "None", "totalRevenue": "67683000", "costOfRevenue": "19523000", "interestIncome": "None", "incomeBeforeTax": "-18094000", "interestExpense": "14250000", "operatingIncome": "723000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "401000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17992000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8701000", "inventory": "792000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "121182000", "longTermDebt": "None", "shortTermDebt": "5287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-379225000", "totalLiabilities": "143486000", "otherCurrentAssets": "5720000", "totalCurrentAssets": "74168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47014000", "currentAccountsPayable": "60820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68292000", "totalShareholderEquity": "-21049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8053000", "totalCurrentLiabilities": "76333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67153000", "cashAndShortTermInvestments": "17952000", "commonStockSharesOutstanding": "1155240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "None", "changeInInventory": "737000", "operatingCashflow": "22397000", "capitalExpenditures": "931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16080000", "cashflowFromInvestment": "-931000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 16286000, "cost_of_revenue": 5049000, "gross_profit": 11237000, "ebit": -661000, "ebitda": 542000, "pretax_income": -856000, "tax_provision": 19000, "net_income": -924000, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2461000, "total_current_assets": 29234000, "total_assets": 68574000, "short_term_debt": 8571000, "long_term_debt": null, "total_debt": 8571000, "total_liabilities": 30830000, "total_equity": 38567000, "shares_outstanding": 19218347, "goodwill_and_intangibles": 24532000 }, "cash_flow": { "operating_cash_flow": -1613000, "capital_expenditure": 577000, "free_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46496, "ticker_id": 5441, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-661000", "ebitda": "542000", "netIncome": "-924000", "grossProfit": "11237000", "depreciation": "None", "totalRevenue": "16286000", "costOfRevenue": "5049000", "interestIncome": "None", "incomeBeforeTax": "-856000", "interestExpense": "195000", "operatingIncome": "-656000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "11893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203000", "sellingGeneralAndAdministrative": "7393000", "netIncomeFromContinuingOperations": "-875000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "68574000", "longTermDebt": "None", "shortTermDebt": "8571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17733000", "reportedCurrency": "USD", "retainedEarnings": "-511248000", "totalLiabilities": "30830000", "otherCurrentAssets": "9373000", "totalCurrentAssets": "29234000", "currentLongTermDebt": "8281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39340000", "currentAccountsPayable": "17199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8935000", "totalShareholderEquity": "38567000", "capitalLeaseObligations": "472000", "otherCurrentLiabilities": "4869000", "totalCurrentLiabilities": "30647000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "182999", "cashAndShortTermInvestments": "2461000", "commonStockSharesOutstanding": "19218347", "intangibleAssetsExcludingGoodwill": "17733000", "cashAndCashEquivalentsAtCarryingValue": "2461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1613000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2272000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "1027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16286000, "cost_of_revenue": 5049000, "gross_profit": 11237000, "research_and_development": null, "selling_general_admin": 7393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -661000, "depreciation_amortisation": 1203000, "ebitda": 542000, "interest_expense": 195000, "interest_income": null, "other_non_operating": null, "pretax_income": -856000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -924000, "net_income_continuing_ops": -875000, "net_income_to_common": -924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2461000, "short_term_investments": null, "net_receivables": 17400000, "inventory": null, "other_current_assets": null, "total_current_assets": 29234000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 17733000, "goodwill_and_intangibles": 24532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39340000, "total_assets": 68574000, "short_term_debt": 8571000, "accounts_payable": 17199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182999, "total_liabilities": 30830000, "total_debt": 8571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511248000, "total_equity": 38567000, "shares_outstanding": 19218347, "operating_cash_flow": -1613000, "stock_based_compensation": 1027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2272000, "free_cash_flow": -1036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-661000", "ebitda": "542000", "netIncome": "-924000", "grossProfit": "11237000", "depreciation": "None", "totalRevenue": "16286000", "costOfRevenue": "5049000", "interestIncome": "None", "incomeBeforeTax": "-856000", "interestExpense": "195000", "operatingIncome": "-656000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "11893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203000", "sellingGeneralAndAdministrative": "7393000", "netIncomeFromContinuingOperations": "-875000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "68574000", "longTermDebt": "None", "shortTermDebt": "8571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17733000", "reportedCurrency": "USD", "retainedEarnings": "-511248000", "totalLiabilities": "30830000", "otherCurrentAssets": "9373000", "totalCurrentAssets": "29234000", "currentLongTermDebt": "8281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39340000", "currentAccountsPayable": "17199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8935000", "totalShareholderEquity": "38567000", "capitalLeaseObligations": "472000", "otherCurrentLiabilities": "4869000", "totalCurrentLiabilities": "30647000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "182999", "cashAndShortTermInvestments": "2461000", "commonStockSharesOutstanding": "19218347", "intangibleAssetsExcludingGoodwill": "17733000", "cashAndCashEquivalentsAtCarryingValue": "2461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1613000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2272000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "1027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 12357000, "cost_of_revenue": 5214000, "gross_profit": 7143000, "ebit": -5378000, "ebitda": -4232000, "pretax_income": -5525000, "tax_provision": 20000, "net_income": -5589000, "net_income_to_common": -5589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336000, "total_current_assets": 23258000, "total_assets": 61947000, "short_term_debt": 6938000, "long_term_debt": null, "total_debt": 6938000, "total_liabilities": 24784000, "total_equity": 38035000, "shares_outstanding": 18447000, "goodwill_and_intangibles": 25204000 }, "cash_flow": { "operating_cash_flow": -7171000, "capital_expenditure": 841000, "free_cash_flow": -6330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46497, "ticker_id": 5441, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5378000", "ebitda": "-4232000", "netIncome": "-5589000", "grossProfit": "7143000", "depreciation": "None", "totalRevenue": "12357000", "costOfRevenue": "5214000", "interestIncome": "None", "incomeBeforeTax": "-5525000", "interestExpense": "147000", "operatingIncome": "-5410000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "12553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "7233000", "netIncomeFromContinuingOperations": "-5545000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "61947000", "longTermDebt": "None", "shortTermDebt": "6938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18405000", "reportedCurrency": "USD", "retainedEarnings": "-510235000", "totalLiabilities": "24784000", "otherCurrentAssets": "7173000", "totalCurrentAssets": "23258000", "currentLongTermDebt": "6645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38689000", "currentAccountsPayable": "12062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7198000", "totalShareholderEquity": "38035000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "5475000", "totalCurrentLiabilities": "24524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259999", "cashAndShortTermInvestments": "2336000", "commonStockSharesOutstanding": "18447000", "intangibleAssetsExcludingGoodwill": "18405000", "cashAndCashEquivalentsAtCarryingValue": "2336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7171000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8396000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12357000, "cost_of_revenue": 5214000, "gross_profit": 7143000, "research_and_development": null, "selling_general_admin": 7233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5378000, "depreciation_amortisation": 1146000, "ebitda": -4232000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": -5525000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -5589000, "net_income_continuing_ops": -5545000, "net_income_to_common": -5589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2336000, "short_term_investments": null, "net_receivables": 13749000, "inventory": null, "other_current_assets": null, "total_current_assets": 23258000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 18405000, "goodwill_and_intangibles": 25204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38689000, "total_assets": 61947000, "short_term_debt": 6938000, "accounts_payable": 12062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259999, "total_liabilities": 24784000, "total_debt": 6938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510235000, "total_equity": 38035000, "shares_outstanding": 18447000, "operating_cash_flow": -7171000, "stock_based_compensation": 494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8396000, "free_cash_flow": -6330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5378000", "ebitda": "-4232000", "netIncome": "-5589000", "grossProfit": "7143000", "depreciation": "None", "totalRevenue": "12357000", "costOfRevenue": "5214000", "interestIncome": "None", "incomeBeforeTax": "-5525000", "interestExpense": "147000", "operatingIncome": "-5410000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "12553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "7233000", "netIncomeFromContinuingOperations": "-5545000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "61947000", "longTermDebt": "None", "shortTermDebt": "6938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18405000", "reportedCurrency": "USD", "retainedEarnings": "-510235000", "totalLiabilities": "24784000", "otherCurrentAssets": "7173000", "totalCurrentAssets": "23258000", "currentLongTermDebt": "6645000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38689000", "currentAccountsPayable": "12062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7198000", "totalShareholderEquity": "38035000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "5475000", "totalCurrentLiabilities": "24524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259999", "cashAndShortTermInvestments": "2336000", "commonStockSharesOutstanding": "18447000", "intangibleAssetsExcludingGoodwill": "18405000", "cashAndCashEquivalentsAtCarryingValue": "2336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7171000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8396000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 11119000, "cost_of_revenue": 4807000, "gross_profit": 6312000, "ebit": -3702000, "ebitda": -2640000, "pretax_income": -3502000, "tax_provision": 14000, "net_income": -3560000, "net_income_to_common": -3560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985000, "total_current_assets": 24863000, "total_assets": 61534000, "short_term_debt": 3819000, "long_term_debt": null, "total_debt": 3819000, "total_liabilities": 25380000, "total_equity": 37070000, "shares_outstanding": 16992000, "goodwill_and_intangibles": 25248000 }, "cash_flow": { "operating_cash_flow": -14524000, "capital_expenditure": 16000, "free_cash_flow": -14508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46498, "ticker_id": 5441, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3702000", "ebitda": "-2640000", "netIncome": "-3560000", "grossProfit": "6312000", "depreciation": "None", "totalRevenue": "11119000", "costOfRevenue": "4807000", "interestIncome": "None", "incomeBeforeTax": "-3502000", "interestExpense": "None", "operatingIncome": "-3702000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "278000", "nonInterestIncome": "None", "operatingExpenses": "10014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000", "sellingGeneralAndAdministrative": "6743000", "netIncomeFromContinuingOperations": "-3516000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "61534000", "longTermDebt": "None", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18449000", "reportedCurrency": "USD", "retainedEarnings": "-504557000", "totalLiabilities": "25380000", "otherCurrentAssets": "6805000", "totalCurrentAssets": "24863000", "currentLongTermDebt": "3628000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36671000", "currentAccountsPayable": "5468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4045000", "totalShareholderEquity": "37070000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "15753000", "totalCurrentLiabilities": "25139000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "1985000", "commonStockSharesOutstanding": "16992000", "intangibleAssetsExcludingGoodwill": "18449000", "cashAndCashEquivalentsAtCarryingValue": "1985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14524000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2568000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11119000, "cost_of_revenue": 4807000, "gross_profit": 6312000, "research_and_development": null, "selling_general_admin": 6743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3702000, "depreciation_amortisation": 1062000, "ebitda": -2640000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3502000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -3560000, "net_income_continuing_ops": -3516000, "net_income_to_common": -3560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985000, "short_term_investments": null, "net_receivables": 16073000, "inventory": null, "other_current_assets": null, "total_current_assets": 24863000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 18449000, "goodwill_and_intangibles": 25248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36671000, "total_assets": 61534000, "short_term_debt": 3819000, "accounts_payable": 5468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241000, "total_liabilities": 25380000, "total_debt": 3819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504557000, "total_equity": 37070000, "shares_outstanding": 16992000, "operating_cash_flow": -14524000, "stock_based_compensation": 418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2568000, "free_cash_flow": -14508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3702000", "ebitda": "-2640000", "netIncome": "-3560000", "grossProfit": "6312000", "depreciation": "None", "totalRevenue": "11119000", "costOfRevenue": "4807000", "interestIncome": "None", "incomeBeforeTax": "-3502000", "interestExpense": "None", "operatingIncome": "-3702000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "278000", "nonInterestIncome": "None", "operatingExpenses": "10014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000", "sellingGeneralAndAdministrative": "6743000", "netIncomeFromContinuingOperations": "-3516000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "61534000", "longTermDebt": "None", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18449000", "reportedCurrency": "USD", "retainedEarnings": "-504557000", "totalLiabilities": "25380000", "otherCurrentAssets": "6805000", "totalCurrentAssets": "24863000", "currentLongTermDebt": "3628000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36671000", "currentAccountsPayable": "5468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4045000", "totalShareholderEquity": "37070000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "15753000", "totalCurrentLiabilities": "25139000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "241000", "cashAndShortTermInvestments": "1985000", "commonStockSharesOutstanding": "16992000", "intangibleAssetsExcludingGoodwill": "18449000", "cashAndCashEquivalentsAtCarryingValue": "1985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14524000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2568000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 15575000, "cost_of_revenue": 7038000, "gross_profit": 8537000, "ebit": 2200000, "ebitda": 3214000, "pretax_income": 945000, "tax_provision": 87000, "net_income": 851000, "net_income_to_common": 851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13941000, "total_current_assets": 38081000, "total_assets": 72516000, "short_term_debt": 187000, "long_term_debt": null, "total_debt": 187000, "total_liabilities": 34724000, "total_equity": 38752000, "shares_outstanding": 18518000, "goodwill_and_intangibles": 24967000 }, "cash_flow": { "operating_cash_flow": 12218000, "capital_expenditure": 67000, "free_cash_flow": 12285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46499, "ticker_id": 5441, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2200000", "ebitda": "3214000", "netIncome": "851000", "grossProfit": "8537000", "depreciation": "None", "totalRevenue": "15575000", "costOfRevenue": "7038000", "interestIncome": "None", "incomeBeforeTax": "945000", "interestExpense": "1255000", "operatingIncome": "2127000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-1255000", "nonInterestIncome": "None", "operatingExpenses": "6410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "3695000", "netIncomeFromContinuingOperations": "858000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "72516000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18168000", "reportedCurrency": "USD", "retainedEarnings": "-500908000", "totalLiabilities": "34724000", "otherCurrentAssets": "8309000", "totalCurrentAssets": "38081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34435000", "currentAccountsPayable": "7298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462000", "totalShareholderEquity": "38752000", "capitalLeaseObligations": "462000", "otherCurrentLiabilities": "26767000", "totalCurrentLiabilities": "34435000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "289000", "cashAndShortTermInvestments": "13941000", "commonStockSharesOutstanding": "18518000", "intangibleAssetsExcludingGoodwill": "18168000", "cashAndCashEquivalentsAtCarryingValue": "13941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12218000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4380000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15575000, "cost_of_revenue": 7038000, "gross_profit": 8537000, "research_and_development": null, "selling_general_admin": 3695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2200000, "depreciation_amortisation": 1014000, "ebitda": 3214000, "interest_expense": 1255000, "interest_income": null, "other_non_operating": null, "pretax_income": 945000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": 851000, "net_income_continuing_ops": 858000, "net_income_to_common": 851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13941000, "short_term_investments": null, "net_receivables": 15831000, "inventory": null, "other_current_assets": null, "total_current_assets": 38081000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 18168000, "goodwill_and_intangibles": 24967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34435000, "total_assets": 72516000, "short_term_debt": 187000, "accounts_payable": 7298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289000, "total_liabilities": 34724000, "total_debt": 187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500908000, "total_equity": 38752000, "shares_outstanding": 18518000, "operating_cash_flow": 12218000, "stock_based_compensation": 462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4380000, "free_cash_flow": 12285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2200000", "ebitda": "3214000", "netIncome": "851000", "grossProfit": "8537000", "depreciation": "None", "totalRevenue": "15575000", "costOfRevenue": "7038000", "interestIncome": "None", "incomeBeforeTax": "945000", "interestExpense": "1255000", "operatingIncome": "2127000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-1255000", "nonInterestIncome": "None", "operatingExpenses": "6410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "3695000", "netIncomeFromContinuingOperations": "858000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "72516000", "longTermDebt": "None", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18168000", "reportedCurrency": "USD", "retainedEarnings": "-500908000", "totalLiabilities": "34724000", "otherCurrentAssets": "8309000", "totalCurrentAssets": "38081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34435000", "currentAccountsPayable": "7298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462000", "totalShareholderEquity": "38752000", "capitalLeaseObligations": "462000", "otherCurrentLiabilities": "26767000", "totalCurrentLiabilities": "34435000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "289000", "cashAndShortTermInvestments": "13941000", "commonStockSharesOutstanding": "18518000", "intangibleAssetsExcludingGoodwill": "18168000", "cashAndCashEquivalentsAtCarryingValue": "13941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12218000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4380000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 40740000, "cost_of_revenue": 20997000, "gross_profit": 19743000, "ebit": 9509000, "ebitda": 10455000, "pretax_income": 7167000, "tax_provision": 6000, "net_income": 7113000, "net_income_to_common": 7113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6083000, "total_current_assets": 50484000, "total_assets": 80542000, "short_term_debt": 4054000, "long_term_debt": null, "total_debt": 4054000, "total_liabilities": 44079000, "total_equity": 37430000, "shares_outstanding": 17774240, "goodwill_and_intangibles": 24639000 }, "cash_flow": { "operating_cash_flow": 7365000, "capital_expenditure": 80000, "free_cash_flow": 7445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46501, "ticker_id": 5441, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9509000", "ebitda": "10455000", "netIncome": "7113000", "grossProfit": "19743000", "depreciation": "None", "totalRevenue": "40740000", "costOfRevenue": "20997000", "interestIncome": "None", "incomeBeforeTax": "7167000", "interestExpense": "2342000", "operatingIncome": "9436000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-2342000", "nonInterestIncome": "None", "operatingExpenses": "10307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "7904000", "netIncomeFromContinuingOperations": "7161000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "80542000", "longTermDebt": "None", "shortTermDebt": "4054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17840000", "reportedCurrency": "USD", "retainedEarnings": "-501667000", "totalLiabilities": "44079000", "otherCurrentAssets": "10384000", "totalCurrentAssets": "50484000", "currentLongTermDebt": "3847000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30058000", "currentAccountsPayable": "7207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4378000", "totalShareholderEquity": "37430000", "capitalLeaseObligations": "531000", "otherCurrentLiabilities": "32136000", "totalCurrentLiabilities": "43728000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "351000", "cashAndShortTermInvestments": "6083000", "commonStockSharesOutstanding": "17774240", "intangibleAssetsExcludingGoodwill": "17840000", "cashAndCashEquivalentsAtCarryingValue": "6083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7365000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3876000", "cashflowFromInvestment": "165000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40740000, "cost_of_revenue": 20997000, "gross_profit": 19743000, "research_and_development": null, "selling_general_admin": 7904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9509000, "depreciation_amortisation": 946000, "ebitda": 10455000, "interest_expense": 2342000, "interest_income": null, "other_non_operating": null, "pretax_income": 7167000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": 7113000, "net_income_continuing_ops": 7161000, "net_income_to_common": 7113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6083000, "short_term_investments": null, "net_receivables": 34017000, "inventory": null, "other_current_assets": null, "total_current_assets": 50484000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 17840000, "goodwill_and_intangibles": 24639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30058000, "total_assets": 80542000, "short_term_debt": 4054000, "accounts_payable": 7207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351000, "total_liabilities": 44079000, "total_debt": 4054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501667000, "total_equity": 37430000, "shares_outstanding": 17774240, "operating_cash_flow": 7365000, "stock_based_compensation": 490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3876000, "free_cash_flow": 7445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9509000", "ebitda": "10455000", "netIncome": "7113000", "grossProfit": "19743000", "depreciation": "None", "totalRevenue": "40740000", "costOfRevenue": "20997000", "interestIncome": "None", "incomeBeforeTax": "7167000", "interestExpense": "2342000", "operatingIncome": "9436000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-2342000", "nonInterestIncome": "None", "operatingExpenses": "10307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "7904000", "netIncomeFromContinuingOperations": "7161000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "80542000", "longTermDebt": "None", "shortTermDebt": "4054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17840000", "reportedCurrency": "USD", "retainedEarnings": "-501667000", "totalLiabilities": "44079000", "otherCurrentAssets": "10384000", "totalCurrentAssets": "50484000", "currentLongTermDebt": "3847000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30058000", "currentAccountsPayable": "7207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4378000", "totalShareholderEquity": "37430000", "capitalLeaseObligations": "531000", "otherCurrentLiabilities": "32136000", "totalCurrentLiabilities": "43728000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "351000", "cashAndShortTermInvestments": "6083000", "commonStockSharesOutstanding": "17774240", "intangibleAssetsExcludingGoodwill": "17840000", "cashAndCashEquivalentsAtCarryingValue": "6083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7365000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3876000", "cashflowFromInvestment": "165000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 12739000, "cost_of_revenue": 6262000, "gross_profit": 6477000, "ebit": -860000, "ebitda": 114000, "pretax_income": -1197000, "tax_provision": 6000, "net_income": -1287000, "net_income_to_common": -1287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2429000, "total_current_assets": 30179000, "total_assets": 60600000, "short_term_debt": 8057000, "long_term_debt": null, "total_debt": 8057000, "total_liabilities": 31809000, "total_equity": 29806000, "shares_outstanding": 15721000, "goodwill_and_intangibles": 24736000 }, "cash_flow": { "operating_cash_flow": -667000, "capital_expenditure": 400000, "free_cash_flow": -267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46502, "ticker_id": 5441, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-860000", "ebitda": "114000", "netIncome": "-1287000", "grossProfit": "6477000", "depreciation": "None", "totalRevenue": "12739000", "costOfRevenue": "6262000", "interestIncome": "None", "incomeBeforeTax": "-1197000", "interestExpense": "337000", "operatingIncome": "-861000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "7338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "5323000", "netIncomeFromContinuingOperations": "-1203000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "60600000", "longTermDebt": "None", "shortTermDebt": "8057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17937000", "reportedCurrency": "USD", "retainedEarnings": "-508691000", "totalLiabilities": "31809000", "otherCurrentAssets": "12857000", "totalCurrentAssets": "30179000", "currentLongTermDebt": "7784000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30421000", "currentAccountsPayable": "7308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8428000", "totalShareholderEquity": "29806000", "capitalLeaseObligations": "644000", "otherCurrentLiabilities": "15660000", "totalCurrentLiabilities": "31377000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "2429000", "commonStockSharesOutstanding": "15721000", "intangibleAssetsExcludingGoodwill": "17937000", "cashAndCashEquivalentsAtCarryingValue": "2429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-667000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12739000, "cost_of_revenue": 6262000, "gross_profit": 6477000, "research_and_development": null, "selling_general_admin": 5323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -860000, "depreciation_amortisation": 974000, "ebitda": 114000, "interest_expense": 337000, "interest_income": null, "other_non_operating": null, "pretax_income": -1197000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -1287000, "net_income_continuing_ops": -1203000, "net_income_to_common": -1287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2429000, "short_term_investments": null, "net_receivables": 14893000, "inventory": null, "other_current_assets": null, "total_current_assets": 30179000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 17937000, "goodwill_and_intangibles": 24736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30421000, "total_assets": 60600000, "short_term_debt": 8057000, "accounts_payable": 7308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31377000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432000, "total_liabilities": 31809000, "total_debt": 8057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -508691000, "total_equity": 29806000, "shares_outstanding": 15721000, "operating_cash_flow": -667000, "stock_based_compensation": 503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -462000, "free_cash_flow": -267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-860000", "ebitda": "114000", "netIncome": "-1287000", "grossProfit": "6477000", "depreciation": "None", "totalRevenue": "12739000", "costOfRevenue": "6262000", "interestIncome": "None", "incomeBeforeTax": "-1197000", "interestExpense": "337000", "operatingIncome": "-861000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "7338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "5323000", "netIncomeFromContinuingOperations": "-1203000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "60600000", "longTermDebt": "None", "shortTermDebt": "8057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17937000", "reportedCurrency": "USD", "retainedEarnings": "-508691000", "totalLiabilities": "31809000", "otherCurrentAssets": "12857000", "totalCurrentAssets": "30179000", "currentLongTermDebt": "7784000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30421000", "currentAccountsPayable": "7308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8428000", "totalShareholderEquity": "29806000", "capitalLeaseObligations": "644000", "otherCurrentLiabilities": "15660000", "totalCurrentLiabilities": "31377000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "2429000", "commonStockSharesOutstanding": "15721000", "intangibleAssetsExcludingGoodwill": "17937000", "cashAndCashEquivalentsAtCarryingValue": "2429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-667000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462000", "cashflowFromInvestment": "-397000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 9127000, "cost_of_revenue": 4479000, "gross_profit": 4648000, "ebit": -2778000, "ebitda": -1915000, "pretax_income": -3043000, "tax_provision": 7000, "net_income": -3073000, "net_income_to_common": -3073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3955000, "total_current_assets": 31531000, "total_assets": 62342000, "short_term_debt": 8131000, "long_term_debt": null, "total_debt": 8131000, "total_liabilities": 32905000, "total_equity": 30536000, "shares_outstanding": 15702000, "goodwill_and_intangibles": 25037000 }, "cash_flow": { "operating_cash_flow": -1714000, "capital_expenditure": 624000, "free_cash_flow": -1090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46503, "ticker_id": 5441, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2778000", "ebitda": "-1915000", "netIncome": "-3073000", "grossProfit": "4648000", "depreciation": "None", "totalRevenue": "9127000", "costOfRevenue": "4479000", "interestIncome": "None", "incomeBeforeTax": "-3043000", "interestExpense": "431000", "operatingIncome": "-2778000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-431000", "nonInterestIncome": "None", "operatingExpenses": "7426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "5533000", "netIncomeFromContinuingOperations": "-3050000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "62342000", "longTermDebt": "None", "shortTermDebt": "8131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18238000", "reportedCurrency": "USD", "retainedEarnings": "-507315000", "totalLiabilities": "32905000", "otherCurrentAssets": "13639000", "totalCurrentAssets": "31531000", "currentLongTermDebt": "7793000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30811000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8549000", "totalShareholderEquity": "30536000", "capitalLeaseObligations": "756000", "otherCurrentLiabilities": "17966000", "totalCurrentLiabilities": "32429000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "3955000", "commonStockSharesOutstanding": "15702000", "intangibleAssetsExcludingGoodwill": "18238000", "cashAndCashEquivalentsAtCarryingValue": "3955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1714000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "-423000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9127000, "cost_of_revenue": 4479000, "gross_profit": 4648000, "research_and_development": null, "selling_general_admin": 5533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2778000, "depreciation_amortisation": 863000, "ebitda": -1915000, "interest_expense": 431000, "interest_income": null, "other_non_operating": null, "pretax_income": -3043000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -3073000, "net_income_continuing_ops": -3050000, "net_income_to_common": -3073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3955000, "short_term_investments": null, "net_receivables": 13937000, "inventory": null, "other_current_assets": null, "total_current_assets": 31531000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 18238000, "goodwill_and_intangibles": 25037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30811000, "total_assets": 62342000, "short_term_debt": 8131000, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476000, "total_liabilities": 32905000, "total_debt": 8131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507315000, "total_equity": 30536000, "shares_outstanding": 15702000, "operating_cash_flow": -1714000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925000, "free_cash_flow": -1090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2778000", "ebitda": "-1915000", "netIncome": "-3073000", "grossProfit": "4648000", "depreciation": "None", "totalRevenue": "9127000", "costOfRevenue": "4479000", "interestIncome": "None", "incomeBeforeTax": "-3043000", "interestExpense": "431000", "operatingIncome": "-2778000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-431000", "nonInterestIncome": "None", "operatingExpenses": "7426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "5533000", "netIncomeFromContinuingOperations": "-3050000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "62342000", "longTermDebt": "None", "shortTermDebt": "8131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18238000", "reportedCurrency": "USD", "retainedEarnings": "-507315000", "totalLiabilities": "32905000", "otherCurrentAssets": "13639000", "totalCurrentAssets": "31531000", "currentLongTermDebt": "7793000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30811000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8549000", "totalShareholderEquity": "30536000", "capitalLeaseObligations": "756000", "otherCurrentLiabilities": "17966000", "totalCurrentLiabilities": "32429000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "3955000", "commonStockSharesOutstanding": "15702000", "intangibleAssetsExcludingGoodwill": "18238000", "cashAndCashEquivalentsAtCarryingValue": "3955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1714000", "capitalExpenditures": "624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "-423000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 9863000, "cost_of_revenue": 2034000, "gross_profit": 7829000, "ebit": -14393000, "ebitda": -13409000, "pretax_income": -14678000, "tax_provision": -2000, "net_income": -14724000, "net_income_to_common": -14724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5167000, "total_current_assets": 32721000, "total_assets": 64378000, "short_term_debt": 6702000, "long_term_debt": null, "total_debt": 6702000, "total_liabilities": 32227000, "total_equity": 33273000, "shares_outstanding": 13525000, "goodwill_and_intangibles": 25127000 }, "cash_flow": { "operating_cash_flow": -1306000, "capital_expenditure": 428000, "free_cash_flow": -878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46504, "ticker_id": 5441, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14393000", "ebitda": "-13409000", "netIncome": "-14724000", "grossProfit": "7829000", "depreciation": "None", "totalRevenue": "9863000", "costOfRevenue": "2034000", "interestIncome": "None", "incomeBeforeTax": "-14678000", "interestExpense": "285000", "operatingIncome": "-13996000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-285000", "nonInterestIncome": "None", "operatingExpenses": "21825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000", "sellingGeneralAndAdministrative": "5404000", "netIncomeFromContinuingOperations": "-14676000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "64378000", "longTermDebt": "None", "shortTermDebt": "6702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18328000", "reportedCurrency": "USD", "retainedEarnings": "-504153000", "totalLiabilities": "32227000", "otherCurrentAssets": "10777000", "totalCurrentAssets": "32721000", "currentLongTermDebt": "6301000", "longTermInvestments": "362000", "shortTermInvestments": "None", "currentNetReceivables": "16777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31657000", "currentAccountsPayable": "5804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7164000", "totalShareholderEquity": "33273000", "capitalLeaseObligations": "863000", "otherCurrentLiabilities": "18307000", "totalCurrentLiabilities": "31249000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "978000", "cashAndShortTermInvestments": "5167000", "commonStockSharesOutstanding": "13525000", "intangibleAssetsExcludingGoodwill": "18328000", "cashAndCashEquivalentsAtCarryingValue": "5167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1306000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9863000, "cost_of_revenue": 2034000, "gross_profit": 7829000, "research_and_development": null, "selling_general_admin": 5404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14393000, "depreciation_amortisation": 984000, "ebitda": -13409000, "interest_expense": 285000, "interest_income": null, "other_non_operating": null, "pretax_income": -14678000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -14724000, "net_income_continuing_ops": -14676000, "net_income_to_common": -14724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5167000, "short_term_investments": null, "net_receivables": 16777000, "inventory": null, "other_current_assets": null, "total_current_assets": 32721000, "net_ppe": null, "goodwill": 6799000, "intangible_assets": 18328000, "goodwill_and_intangibles": 25127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31657000, "total_assets": 64378000, "short_term_debt": 6702000, "accounts_payable": 5804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 978000, "total_liabilities": 32227000, "total_debt": 6702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504153000, "total_equity": 33273000, "shares_outstanding": 13525000, "operating_cash_flow": -1306000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982000, "free_cash_flow": -878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14393000", "ebitda": "-13409000", "netIncome": "-14724000", "grossProfit": "7829000", "depreciation": "None", "totalRevenue": "9863000", "costOfRevenue": "2034000", "interestIncome": "None", "incomeBeforeTax": "-14678000", "interestExpense": "285000", "operatingIncome": "-13996000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-285000", "nonInterestIncome": "None", "operatingExpenses": "21825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000", "sellingGeneralAndAdministrative": "5404000", "netIncomeFromContinuingOperations": "-14676000" }, "balance": { "goodwill": "6799000", "inventory": "None", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "64378000", "longTermDebt": "None", "shortTermDebt": "6702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18328000", "reportedCurrency": "USD", "retainedEarnings": "-504153000", "totalLiabilities": "32227000", "otherCurrentAssets": "10777000", "totalCurrentAssets": "32721000", "currentLongTermDebt": "6301000", "longTermInvestments": "362000", "shortTermInvestments": "None", "currentNetReceivables": "16777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31657000", "currentAccountsPayable": "5804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7164000", "totalShareholderEquity": "33273000", "capitalLeaseObligations": "863000", "otherCurrentLiabilities": "18307000", "totalCurrentLiabilities": "31249000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "978000", "cashAndShortTermInvestments": "5167000", "commonStockSharesOutstanding": "13525000", "intangibleAssetsExcludingGoodwill": "18328000", "cashAndCashEquivalentsAtCarryingValue": "5167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1306000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 13276000, "cost_of_revenue": 5464000, "gross_profit": 7812000, "ebit": -2469000, "ebitda": -1457000, "pretax_income": -2760000, "tax_provision": -24000, "net_income": -2777000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5539000, "total_current_assets": 36236000, "total_assets": 83224000, "short_term_debt": 5371000, "long_term_debt": null, "total_debt": 5371000, "total_liabilities": 39897000, "total_equity": 44497000, "shares_outstanding": 12828000, "goodwill_and_intangibles": 39551000 }, "cash_flow": { "operating_cash_flow": -3113000, "capital_expenditure": 126000, "free_cash_flow": -2987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46506, "ticker_id": 5441, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2469000", "ebitda": "-1457000", "netIncome": "-2777000", "grossProfit": "7812000", "depreciation": "None", "totalRevenue": "13276000", "costOfRevenue": "5464000", "interestIncome": "None", "incomeBeforeTax": "-2760000", "interestExpense": "291000", "operatingIncome": "427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "7385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "5315000", "netIncomeFromContinuingOperations": "-2736000" }, "balance": { "goodwill": "20824000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "83224000", "longTermDebt": "None", "shortTermDebt": "5371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18727000", "reportedCurrency": "USD", "retainedEarnings": "-489341000", "totalLiabilities": "39897000", "otherCurrentAssets": "10155000", "totalCurrentAssets": "36236000", "currentLongTermDebt": "4931000", "longTermInvestments": "1276000", "shortTermInvestments": "None", "currentNetReceivables": "20542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46988000", "currentAccountsPayable": "6568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5902000", "totalShareholderEquity": "44497000", "capitalLeaseObligations": "971000", "otherCurrentLiabilities": "24483000", "totalCurrentLiabilities": "36668000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "3229000", "cashAndShortTermInvestments": "5539000", "commonStockSharesOutstanding": "12828000", "intangibleAssetsExcludingGoodwill": "18727000", "cashAndCashEquivalentsAtCarryingValue": "5539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3113000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "33000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13276000, "cost_of_revenue": 5464000, "gross_profit": 7812000, "research_and_development": null, "selling_general_admin": 5315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2469000, "depreciation_amortisation": 1012000, "ebitda": -1457000, "interest_expense": 291000, "interest_income": null, "other_non_operating": null, "pretax_income": -2760000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -2777000, "net_income_continuing_ops": -2736000, "net_income_to_common": -2777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5539000, "short_term_investments": null, "net_receivables": 20542000, "inventory": null, "other_current_assets": null, "total_current_assets": 36236000, "net_ppe": null, "goodwill": 20824000, "intangible_assets": 18727000, "goodwill_and_intangibles": 39551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46988000, "total_assets": 83224000, "short_term_debt": 5371000, "accounts_payable": 6568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3229000, "total_liabilities": 39897000, "total_debt": 5371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489341000, "total_equity": 44497000, "shares_outstanding": 12828000, "operating_cash_flow": -3113000, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -2987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2469000", "ebitda": "-1457000", "netIncome": "-2777000", "grossProfit": "7812000", "depreciation": "None", "totalRevenue": "13276000", "costOfRevenue": "5464000", "interestIncome": "None", "incomeBeforeTax": "-2760000", "interestExpense": "291000", "operatingIncome": "427000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "7385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "5315000", "netIncomeFromContinuingOperations": "-2736000" }, "balance": { "goodwill": "20824000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "83224000", "longTermDebt": "None", "shortTermDebt": "5371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18727000", "reportedCurrency": "USD", "retainedEarnings": "-489341000", "totalLiabilities": "39897000", "otherCurrentAssets": "10155000", "totalCurrentAssets": "36236000", "currentLongTermDebt": "4931000", "longTermInvestments": "1276000", "shortTermInvestments": "None", "currentNetReceivables": "20542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46988000", "currentAccountsPayable": "6568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5902000", "totalShareholderEquity": "44497000", "capitalLeaseObligations": "971000", "otherCurrentLiabilities": "24483000", "totalCurrentLiabilities": "36668000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "3229000", "cashAndShortTermInvestments": "5539000", "commonStockSharesOutstanding": "12828000", "intangibleAssetsExcludingGoodwill": "18727000", "cashAndCashEquivalentsAtCarryingValue": "5539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3113000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "33000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 13012000, "cost_of_revenue": 4646000, "gross_profit": 8366000, "ebit": -106000, "ebitda": 847000, "pretax_income": -301000, "tax_provision": 16000, "net_income": -357000, "net_income_to_common": -357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8620000, "total_current_assets": 34502000, "total_assets": 84692000, "short_term_debt": 5336000, "long_term_debt": null, "total_debt": 5336000, "total_liabilities": 38809000, "total_equity": 47094000, "shares_outstanding": 12376000, "goodwill_and_intangibles": 39967000 }, "cash_flow": { "operating_cash_flow": -2914000, "capital_expenditure": 243000, "free_cash_flow": -2671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46507, "ticker_id": 5441, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106000", "ebitda": "847000", "netIncome": "-357000", "grossProfit": "8366000", "depreciation": "None", "totalRevenue": "13012000", "costOfRevenue": "4646000", "interestIncome": "None", "incomeBeforeTax": "-301000", "interestExpense": "195000", "operatingIncome": "586000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "7780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "5723000", "netIncomeFromContinuingOperations": "-317000" }, "balance": { "goodwill": "20824000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "84692000", "longTermDebt": "None", "shortTermDebt": "5336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19143000", "reportedCurrency": "USD", "retainedEarnings": "-486477000", "totalLiabilities": "38809000", "otherCurrentAssets": "9410000", "totalCurrentAssets": "34502000", "currentLongTermDebt": "4904000", "longTermInvestments": "4482000", "shortTermInvestments": "None", "currentNetReceivables": "16472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50189999", "currentAccountsPayable": "20837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5981000", "totalShareholderEquity": "47094000", "capitalLeaseObligations": "1077000", "otherCurrentLiabilities": "8791000", "totalCurrentLiabilities": "35237000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "3571999", "cashAndShortTermInvestments": "8620000", "commonStockSharesOutstanding": "12376000", "intangibleAssetsExcludingGoodwill": "19143000", "cashAndCashEquivalentsAtCarryingValue": "8620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2914000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13012000, "cost_of_revenue": 4646000, "gross_profit": 8366000, "research_and_development": null, "selling_general_admin": 5723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106000, "depreciation_amortisation": 953000, "ebitda": 847000, "interest_expense": 195000, "interest_income": null, "other_non_operating": null, "pretax_income": -301000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -357000, "net_income_continuing_ops": -317000, "net_income_to_common": -357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8620000, "short_term_investments": null, "net_receivables": 16472000, "inventory": null, "other_current_assets": null, "total_current_assets": 34502000, "net_ppe": null, "goodwill": 20824000, "intangible_assets": 19143000, "goodwill_and_intangibles": 39967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50189999, "total_assets": 84692000, "short_term_debt": 5336000, "accounts_payable": 20837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3571999, "total_liabilities": 38809000, "total_debt": 5336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486477000, "total_equity": 47094000, "shares_outstanding": 12376000, "operating_cash_flow": -2914000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000, "free_cash_flow": -2671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106000", "ebitda": "847000", "netIncome": "-357000", "grossProfit": "8366000", "depreciation": "None", "totalRevenue": "13012000", "costOfRevenue": "4646000", "interestIncome": "None", "incomeBeforeTax": "-301000", "interestExpense": "195000", "operatingIncome": "586000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "7780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "5723000", "netIncomeFromContinuingOperations": "-317000" }, "balance": { "goodwill": "20824000", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "84692000", "longTermDebt": "None", "shortTermDebt": "5336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19143000", "reportedCurrency": "USD", "retainedEarnings": "-486477000", "totalLiabilities": "38809000", "otherCurrentAssets": "9410000", "totalCurrentAssets": "34502000", "currentLongTermDebt": "4904000", "longTermInvestments": "4482000", "shortTermInvestments": "None", "currentNetReceivables": "16472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50189999", "currentAccountsPayable": "20837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5981000", "totalShareholderEquity": "47094000", "capitalLeaseObligations": "1077000", "otherCurrentLiabilities": "8791000", "totalCurrentLiabilities": "35237000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "3571999", "cashAndShortTermInvestments": "8620000", "commonStockSharesOutstanding": "12376000", "intangibleAssetsExcludingGoodwill": "19143000", "cashAndCashEquivalentsAtCarryingValue": "8620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2914000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 12980000, "cost_of_revenue": 6987000, "gross_profit": 5993000, "ebit": -3221000, "ebitda": -2399000, "pretax_income": -3516000, "tax_provision": 20000, "net_income": -3550000, "net_income_to_common": -3550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12129000, "total_current_assets": 38497000, "total_assets": 88646000, "short_term_debt": 5386000, "long_term_debt": null, "total_debt": 5386000, "total_liabilities": 44270000, "total_equity": 45626000, "shares_outstanding": 9879000, "goodwill_and_intangibles": 40012000 }, "cash_flow": { "operating_cash_flow": -3260000, "capital_expenditure": 272000, "free_cash_flow": -2988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46508, "ticker_id": 5441, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3221000", "ebitda": "-2399000", "netIncome": "-3550000", "grossProfit": "5993000", "depreciation": "None", "totalRevenue": "12980000", "costOfRevenue": "6987000", "interestIncome": "None", "incomeBeforeTax": "-3516000", "interestExpense": "295000", "operatingIncome": "-2717000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "8710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "6516000", "netIncomeFromContinuingOperations": "-3536000" }, "balance": { "goodwill": "20824000", "inventory": "165000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "88646000", "longTermDebt": "None", "shortTermDebt": "5386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19188000", "reportedCurrency": "USD", "retainedEarnings": "-486033000", "totalLiabilities": "44270000", "otherCurrentAssets": "1469000", "totalCurrentAssets": "38497000", "currentLongTermDebt": "4968000", "longTermInvestments": "5200000", "shortTermInvestments": "None", "currentNetReceivables": "24734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50149000", "currentAccountsPayable": "10291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3200000", "shortLongTermDebtTotal": "6114000", "totalShareholderEquity": "45626000", "capitalLeaseObligations": "1146000", "otherCurrentLiabilities": "24717000", "totalCurrentLiabilities": "40615000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "3655000", "cashAndShortTermInvestments": "12129000", "commonStockSharesOutstanding": "9879000", "intangibleAssetsExcludingGoodwill": "19188000", "cashAndCashEquivalentsAtCarryingValue": "12129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3260000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8509000", "cashflowFromInvestment": "-272000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12980000, "cost_of_revenue": 6987000, "gross_profit": 5993000, "research_and_development": null, "selling_general_admin": 6516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3221000, "depreciation_amortisation": 822000, "ebitda": -2399000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": -3516000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -3550000, "net_income_continuing_ops": -3536000, "net_income_to_common": -3550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12129000, "short_term_investments": null, "net_receivables": 24734000, "inventory": 165000, "other_current_assets": null, "total_current_assets": 38497000, "net_ppe": null, "goodwill": 20824000, "intangible_assets": 19188000, "goodwill_and_intangibles": 40012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50149000, "total_assets": 88646000, "short_term_debt": 5386000, "accounts_payable": 10291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3655000, "total_liabilities": 44270000, "total_debt": 5386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486033000, "total_equity": 45626000, "shares_outstanding": 9879000, "operating_cash_flow": -3260000, "stock_based_compensation": 409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8509000, "free_cash_flow": -2988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3221000", "ebitda": "-2399000", "netIncome": "-3550000", "grossProfit": "5993000", "depreciation": "None", "totalRevenue": "12980000", "costOfRevenue": "6987000", "interestIncome": "None", "incomeBeforeTax": "-3516000", "interestExpense": "295000", "operatingIncome": "-2717000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "8710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822000", "sellingGeneralAndAdministrative": "6516000", "netIncomeFromContinuingOperations": "-3536000" }, "balance": { "goodwill": "20824000", "inventory": "165000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "88646000", "longTermDebt": "None", "shortTermDebt": "5386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19188000", "reportedCurrency": "USD", "retainedEarnings": "-486033000", "totalLiabilities": "44270000", "otherCurrentAssets": "1469000", "totalCurrentAssets": "38497000", "currentLongTermDebt": "4968000", "longTermInvestments": "5200000", "shortTermInvestments": "None", "currentNetReceivables": "24734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50149000", "currentAccountsPayable": "10291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3200000", "shortLongTermDebtTotal": "6114000", "totalShareholderEquity": "45626000", "capitalLeaseObligations": "1146000", "otherCurrentLiabilities": "24717000", "totalCurrentLiabilities": "40615000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "3655000", "cashAndShortTermInvestments": "12129000", "commonStockSharesOutstanding": "9879000", "intangibleAssetsExcludingGoodwill": "19188000", "cashAndCashEquivalentsAtCarryingValue": "12129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3260000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8509000", "cashflowFromInvestment": "-272000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "income_statement": { "revenue": 12548000, "cost_of_revenue": 6505000, "gross_profit": 6043000, "ebit": -2545000, "ebitda": -1624000, "pretax_income": -2955000, "tax_provision": 119000, "net_income": -3079000, "net_income_to_common": -3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7152000, "total_current_assets": 37577000, "total_assets": 88078000, "short_term_debt": 5342000, "long_term_debt": null, "total_debt": 5342000, "total_liabilities": 49005000, "total_equity": 40337000, "shares_outstanding": 8995000, "goodwill_and_intangibles": 40692000 }, "cash_flow": { "operating_cash_flow": -896000, "capital_expenditure": 842000, "free_cash_flow": -54000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46509, "ticker_id": 5441, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:27.817929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2545000", "ebitda": "-1624000", "netIncome": "-3079000", "grossProfit": "6043000", "depreciation": "None", "totalRevenue": "12548000", "costOfRevenue": "6505000", "interestIncome": "None", "incomeBeforeTax": "-2955000", "interestExpense": "410000", "operatingIncome": "-2615000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-410000", "nonInterestIncome": "None", "operatingExpenses": "8658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "4179000", "netIncomeFromContinuingOperations": "-3074000" }, "balance": { "goodwill": "20824000", "inventory": "207000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "88078000", "longTermDebt": "None", "shortTermDebt": "5342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "19868000", "reportedCurrency": "USD", "retainedEarnings": "-482395000", "totalLiabilities": "49005000", "otherCurrentAssets": "5251000", "totalCurrentAssets": "37577000", "currentLongTermDebt": "4924000", "longTermInvestments": "5200000", "shortTermInvestments": "None", "currentNetReceivables": "24967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50501000", "currentAccountsPayable": "15042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6205000", "totalShareholderEquity": "40337000", "capitalLeaseObligations": "1281000", "otherCurrentLiabilities": "24721000", "totalCurrentLiabilities": "45331000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "7152000", "commonStockSharesOutstanding": "8995000", "intangibleAssetsExcludingGoodwill": "19868000", "cashAndCashEquivalentsAtCarryingValue": "7152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-896000", "capitalExpenditures": "842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-842000", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12548000, "cost_of_revenue": 6505000, "gross_profit": 6043000, "research_and_development": null, "selling_general_admin": 4179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2545000, "depreciation_amortisation": 921000, "ebitda": -1624000, "interest_expense": 410000, "interest_income": null, "other_non_operating": null, "pretax_income": -2955000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -3079000, "net_income_continuing_ops": -3074000, "net_income_to_common": -3079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7152000, "short_term_investments": null, "net_receivables": 24967000, "inventory": 207000, "other_current_assets": null, "total_current_assets": 37577000, "net_ppe": null, "goodwill": 20824000, "intangible_assets": 19868000, "goodwill_and_intangibles": 40692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50501000, "total_assets": 88078000, "short_term_debt": 5342000, "accounts_payable": 15042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3674000, "total_liabilities": 49005000, "total_debt": 5342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482395000, "total_equity": 40337000, "shares_outstanding": 8995000, "operating_cash_flow": -896000, "stock_based_compensation": 564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000, "free_cash_flow": -54000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2545000", "ebitda": "-1624000", "netIncome": "-3079000", "grossProfit": "6043000", "depreciation": "None", "totalRevenue": "12548000", "costOfRevenue": "6505000", "interestIncome": "None", "incomeBeforeTax": "-2955000", "interestExpense": "410000", "operatingIncome": "-2615000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "-410000", "nonInterestIncome": "None", "operatingExpenses": "8658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "4179000", "netIncomeFromContinuingOperations": "-3074000" }, "balance": { "goodwill": "20824000", "inventory": "207000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "88078000", "longTermDebt": "None", "shortTermDebt": "5342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "19868000", "reportedCurrency": "USD", "retainedEarnings": "-482395000", "totalLiabilities": "49005000", "otherCurrentAssets": "5251000", "totalCurrentAssets": "37577000", "currentLongTermDebt": "4924000", "longTermInvestments": "5200000", "shortTermInvestments": "None", "currentNetReceivables": "24967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50501000", "currentAccountsPayable": "15042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6205000", "totalShareholderEquity": "40337000", "capitalLeaseObligations": "1281000", "otherCurrentLiabilities": "24721000", "totalCurrentLiabilities": "45331000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "7152000", "commonStockSharesOutstanding": "8995000", "intangibleAssetsExcludingGoodwill": "19868000", "cashAndCashEquivalentsAtCarryingValue": "7152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-896000", "capitalExpenditures": "842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-842000", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }