{ "ticker": { "uuid": "3fc56eef-3ea7-44eb-8f80-e1e8d8b4dee9", "symbol": "FLYW", "name": "Flywire Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3fc56eef-3ea7-44eb-8f80-e1e8d8b4dee9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc56eef-3ea7-44eb-8f80-e1e8d8b4dee9/" }, "ticker_metadata": { "id": 6080, "uuid": "3fc56eef-3ea7-44eb-8f80-e1e8d8b4dee9", "symbol": "FLYW", "name": "Flywire Corp", "asset_type": "equity", "market_cap": 1956173000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Flywire Corporation is a payments enablement and software company in the United States and internationally. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3fc56eef-3ea7-44eb-8f80-e1e8d8b4dee9", "symbol": "FLYW", "name": "Flywire Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/3fc56eef-3ea7-44eb-8f80-e1e8d8b4dee9/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc56eef-3ea7-44eb-8f80-e1e8d8b4dee9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.12, "quality": 0.81, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.4, "market_cap": 1842422400, "pe_ratio": 61.0579, "earnings_yield": 0.0164, "ebitda_to_ev": 0.0476, "shareholder_yield": 0, "roe": 0.0354, "piotroski_f_score": 6, "momentum_12_1": 0.641, "volatility_252d": 0.4861 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.736066+00:00", "batch_id": "" }, "size": { "price_close": 14.4, "market_cap": 1842422400, "market_cap_usd": 1842422400, "enterprise_value": 1531982400, "shares_outstanding": 127946000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 61.0579, "pb_ratio": 2.1619, "ptbv_ratio": 7.0238, "ps_ratio": 2.7187, "pcf_ratio": 11.2882, "pfcf_ratio": 11.0589, "ev_ebitda": 21.0296, "ev_ebit": 34.6, "ev_sales": 2.2606, "ev_fcf": 9.1955, "earnings_yield": 0.0164, "fcf_yield": 0.1087, "price_to_sales": 2.7187, "price_to_book": 2.1619, "price_to_cashflow": 11.2882, "ebitda_to_ev": 0.0476, "sales_yield": 0.4424 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5832, "operating_margin": 0.0653, "net_margin": 0.0445, "ebitda_margin": 0.1075, "fcf_margin": 0.2458, "roe": 0.0354, "roa": 0.026, "roic": 0.0599, "roc_greenblatt": null, "asset_turnover": 0.583, "cash_conversion": 5.5212, "accruals_ratio": -0.1145, "sbc_to_revenue": 104.6774, "piotroski_f_score": 6, "altman_z_score": 4.3244, "earnings_stability_5y": 4.7143, "revenue_stability_5y": 0.6124, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.34, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3639, "net_debt_to_ebitda": -4.2614, "debt_to_assets": 0.0013, "interest_coverage": 14.2599, "current_ratio": 1.7455, "quick_ratio": 1.7455, "net_debt": -310440000, "local_beta": -0.0002, "volatility_252d": 0.4861, "volatility_60d": 1.1026, "max_drawdown_12m": -0.2588, "risk_adjusted_momentum": 1.3185 }, "growth": { "revenue_growth_1y": 0.3249, "revenue_growth_3y_cagr": 0.2913, "revenue_growth_5y_cagr": 0.3644, "eps_growth_1y": 5.0874, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.065, "book_value_growth_1y": 0.0378, "revenue_growth": 0.3249, "earnings_growth": 5.0874 }, "momentum": { "price_return_1m": -0.1642, "price_return_3m": 0.0843, "price_return_6m": 0.058, "price_return_9m": 0.1085, "price_return_12m": 0.3714, "price_return_12m_ex1m": 0.641, "momentum_6m": 0.058, "momentum_12m": 0.3714, "momentum_12_1": 0.641, "distance_from_52w_high": -0.1642, "distance_from_52w_low": 0.3886, "relative_strength": 0.2135 }, "raw_ttm": { "revenue_ttm": 677685000, "gross_profit_ttm": 395236000, "ebit_ttm": 44277000, "ebitda_ttm": 72849000, "net_income_ttm": 30175000, "eps_diluted_ttm": 0.2358, "operating_cash_flow_ttm": 163217000, "capital_expenditure_ttm": 3384000, "fcf_ttm": 166601000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3105000, "cash_and_equivalents": 311893000, "total_current_assets": 512349000, "total_current_liabilities": 293527000, "net_ppe": null, "total_assets": 1162379000, "total_debt": 1453000, "total_equity": 852228000, "net_working_capital": -91618000, "book_value_per_share": 6.6608, "retained_earnings": -144855000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 262310000, "tangible_book_per_share": 2.0502 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 52, "rank_ptbv": 75, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 86, "rank_earnings_yield": 88, "rank_fcf_yield": 37, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 64, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 35, "rank_fcf_margin": 39, "rank_piotroski": 27, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 33 }, "composites": { "value_composite": 88, "quality_composite": 19, "momentum_composite": 18, "growth_composite": 4, "yield_composite": 78, "svqf_composite": 94, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3118, "os_score": 0.47, "value_percentile": 0.12, "quality_percentile": 0.81, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1175, "ticker_id": 6080, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.736066+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.4, "market_cap": 1842422400, "market_cap_usd": 1842422400, "enterprise_value": 1531982400, "shares_outstanding": 127946000, "fx_rate_to_usd": null, "pe_ratio": 61.05790886, "pb_ratio": 2.16188907, "ptbv_ratio": 7.02383592, "ps_ratio": 2.71870028, "pcf_ratio": 11.28817709, "pfcf_ratio": 11.0588916, "ev_ebitda": 21.02955977, "ev_ebit": 34.59995935, "ev_sales": 2.26061135, "ev_fcf": 9.19551743, "earnings_yield": 0.01637789, "fcf_yield": 0.10874864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58321492, "operating_margin": 0.06533566, "net_margin": 0.04452659, "ebitda_margin": 0.10749685, "fcf_margin": 0.24583841, "roe": 0.03540719, "roa": 0.02595969, "roic": 0.05989549, "roc_greenblatt": null, "asset_turnover": 0.58301552, "cash_conversion": 5.5211599, "accruals_ratio": -0.11445664, "sbc_to_revenue": 104.67740765, "debt_to_equity": 0.36392961, "net_debt_to_ebitda": -4.26141745, "debt_to_assets": 0.00125002, "interest_coverage": 14.25990338, "current_ratio": 1.7454919, "quick_ratio": 1.7454919, "net_debt": -310440000, "revenue_growth_1y": 0.32491549, "revenue_growth_3y_cagr": 0.29126334, "revenue_growth_5y_cagr": 0.36436075, "eps_growth_1y": 5.08735122, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.06499742, "book_value_growth_1y": 0.03781696, "piotroski_f_score": 6, "altman_z_score": 4.32439796, "earnings_stability_5y": 4.714272, "revenue_stability_5y": 0.612423, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1642484, "price_return_3m": 0.08433735, "price_return_6m": 0.05804555, "price_return_9m": 0.10854503, "price_return_12m": 0.37142857, "price_return_12m_ex1m": 0.64095238, "distance_from_52w_high": -0.1642484, "distance_from_52w_low": 0.38862102, "relative_strength": 0.21348752, "local_beta": -0.0002, "volatility_252d": 0.486126, "volatility_60d": 1.102563, "max_drawdown_12m": -0.25878378, "revenue_ttm": 677685000, "gross_profit_ttm": 395236000, "ebit_ttm": 44277000, "ebitda_ttm": 72849000, "net_income_ttm": 30175000, "eps_diluted_ttm": 0.23584168, "operating_cash_flow_ttm": 163217000, "capital_expenditure_ttm": 3384000, "fcf_ttm": 166601000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3105000, "cash_and_equivalents": 311893000, "total_current_assets": 512349000, "total_current_liabilities": 293527000, "net_ppe": null, "total_assets": 1162379000, "total_debt": 1453000, "total_equity": 852228000, "net_working_capital": -91618000, "book_value_per_share": 6.66084129, "retained_earnings": -144855000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 262310000, "tangible_book_per_share": 2.05016179, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 52, "rank_ptbv": 75, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 86, "rank_earnings_yield": 88, "rank_fcf_yield": 37, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 64, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 35, "rank_fcf_margin": 39, "rank_piotroski": 27, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 33, "value_composite": 88, "quality_composite": 19, "momentum_composite": 18, "growth_composite": 4, "yield_composite": 78, "svqf_composite": 94, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.4, "os": 0.47, "value": 0.12, "quality": 0.81, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 61.0579, "earnings_yield": 0.0164, "shareholder_yield": 0, "roe": 0.0354, "momentum_12_1": 0.641, "complete_fields": { "id": 1175, "ticker_id": 6080, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.736066+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.4, "market_cap": 1842422400, "market_cap_usd": 1842422400, "enterprise_value": 1531982400, "shares_outstanding": 127946000, "fx_rate_to_usd": null, "pe_ratio": 61.05790886, "pb_ratio": 2.16188907, "ptbv_ratio": 7.02383592, "ps_ratio": 2.71870028, "pcf_ratio": 11.28817709, "pfcf_ratio": 11.0588916, "ev_ebitda": 21.02955977, "ev_ebit": 34.59995935, "ev_sales": 2.26061135, "ev_fcf": 9.19551743, "earnings_yield": 0.01637789, "fcf_yield": 0.10874864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.58321492, "operating_margin": 0.06533566, "net_margin": 0.04452659, "ebitda_margin": 0.10749685, "fcf_margin": 0.24583841, "roe": 0.03540719, "roa": 0.02595969, "roic": 0.05989549, "roc_greenblatt": null, "asset_turnover": 0.58301552, "cash_conversion": 5.5211599, "accruals_ratio": -0.11445664, "sbc_to_revenue": 104.67740765, "debt_to_equity": 0.36392961, "net_debt_to_ebitda": -4.26141745, "debt_to_assets": 0.00125002, "interest_coverage": 14.25990338, "current_ratio": 1.7454919, "quick_ratio": 1.7454919, "net_debt": -310440000, "revenue_growth_1y": 0.32491549, "revenue_growth_3y_cagr": 0.29126334, "revenue_growth_5y_cagr": 0.36436075, "eps_growth_1y": 5.08735122, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.06499742, "book_value_growth_1y": 0.03781696, "piotroski_f_score": 6, "altman_z_score": 4.32439796, "earnings_stability_5y": 4.714272, "revenue_stability_5y": 0.612423, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1642484, "price_return_3m": 0.08433735, "price_return_6m": 0.05804555, "price_return_9m": 0.10854503, "price_return_12m": 0.37142857, "price_return_12m_ex1m": 0.64095238, "distance_from_52w_high": -0.1642484, "distance_from_52w_low": 0.38862102, "relative_strength": 0.21348752, "local_beta": -0.0002, "volatility_252d": 0.486126, "volatility_60d": 1.102563, "max_drawdown_12m": -0.25878378, "revenue_ttm": 677685000, "gross_profit_ttm": 395236000, "ebit_ttm": 44277000, "ebitda_ttm": 72849000, "net_income_ttm": 30175000, "eps_diluted_ttm": 0.23584168, "operating_cash_flow_ttm": 163217000, "capital_expenditure_ttm": 3384000, "fcf_ttm": 166601000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3105000, "cash_and_equivalents": 311893000, "total_current_assets": 512349000, "total_current_liabilities": 293527000, "net_ppe": null, "total_assets": 1162379000, "total_debt": 1453000, "total_equity": 852228000, "net_working_capital": -91618000, "book_value_per_share": 6.66084129, "retained_earnings": -144855000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 262310000, "tangible_book_per_share": 2.05016179, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 52, "rank_ptbv": 75, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 86, "rank_earnings_yield": 88, "rank_fcf_yield": 37, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 64, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 35, "rank_fcf_margin": 39, "rank_piotroski": 27, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 33, "value_composite": 88, "quality_composite": 19, "momentum_composite": 18, "growth_composite": 4, "yield_composite": 78, "svqf_composite": 94, "vc1_composite": 84, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 623025000, "cost_of_revenue": 240360000, "gross_profit": 382665000, "ebit": 24966000, "ebitda": 51024000, "pretax_income": 21440000, "tax_provision": 7943000, "net_income": 13497000, "net_income_to_common": 13497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330303000, "total_current_assets": 602288000, "total_assets": 1253313000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 418142000, "total_equity": 835171000, "shares_outstanding": 127747000, "goodwill_and_intangibles": 595557000 }, "cash_flow": { "operating_cash_flow": 100175000, "capital_expenditure": 1350000, "free_cash_flow": 101525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73004, "ticker_id": 6080, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24966000", "ebitda": "51024000", "netIncome": "13497000", "grossProfit": "382665000", "depreciation": "None", "totalRevenue": "623025000", "costOfRevenue": "240360000", "interestIncome": "5640000", "incomeBeforeTax": "21440000", "interestExpense": "3526000", "operatingIncome": "19985000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7943000", "reportedCurrency": "USD", "netInterestIncome": "2114000", "nonInterestIncome": "None", "operatingExpenses": "362680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26058000", "sellingGeneralAndAdministrative": "135482000", "netIncomeFromContinuingOperations": "13497000" }, "balance": { "goodwill": "406507000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1253313000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189050000", "reportedCurrency": "USD", "retainedEarnings": "-157373000", "totalLiabilities": "418142000", "otherCurrentAssets": "36540000", "totalCurrentAssets": "602288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "24692000", "currentNetReceivables": "210753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651025000", "currentAccountsPayable": "326097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "835171000", "capitalLeaseObligations": "1346000", "otherCurrentLiabilities": "55715000", "totalCurrentLiabilities": "401763000", "otherNonCurrentLiabilities": "3479000", "totalNonCurrentLiabilities": "16379000", "cashAndShortTermInvestments": "330303000", "commonStockSharesOutstanding": "127747000", "intangibleAssetsExcludingGoodwill": "189050000", "cashAndCashEquivalentsAtCarryingValue": "330303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100175000", "capitalExpenditures": "1350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78402000", "cashflowFromInvestment": "-194233000", "stockBasedCompensation": "71777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623025000, "cost_of_revenue": 240360000, "gross_profit": 382665000, "research_and_development": 70207000, "selling_general_admin": 135482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24966000, "depreciation_amortisation": 26058000, "ebitda": 51024000, "interest_expense": 3526000, "interest_income": null, "other_non_operating": null, "pretax_income": 21440000, "tax_provision": 7943000, "effective_tax_rate": null, "net_income": 13497000, "net_income_continuing_ops": 13497000, "net_income_to_common": 13497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330303000, "short_term_investments": 24692000, "net_receivables": 210753000, "inventory": null, "other_current_assets": null, "total_current_assets": 602288000, "net_ppe": null, "goodwill": 406507000, "intangible_assets": 189050000, "goodwill_and_intangibles": 595557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651025000, "total_assets": 1253313000, "short_term_debt": null, "accounts_payable": 326097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16379000, "total_liabilities": 418142000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157373000, "total_equity": 835171000, "shares_outstanding": 127747000, "operating_cash_flow": 100175000, "stock_based_compensation": 71777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78402000, "free_cash_flow": 101525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24966000", "ebitda": "51024000", "netIncome": "13497000", "grossProfit": "382665000", "depreciation": "None", "totalRevenue": "623025000", "costOfRevenue": "240360000", "interestIncome": "5640000", "incomeBeforeTax": "21440000", "interestExpense": "3526000", "operatingIncome": "19985000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7943000", "reportedCurrency": "USD", "netInterestIncome": "2114000", "nonInterestIncome": "None", "operatingExpenses": "362680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26058000", "sellingGeneralAndAdministrative": "135482000", "netIncomeFromContinuingOperations": "13497000" }, "balance": { "goodwill": "406507000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1253313000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189050000", "reportedCurrency": "USD", "retainedEarnings": "-157373000", "totalLiabilities": "418142000", "otherCurrentAssets": "36540000", "totalCurrentAssets": "602288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "24692000", "currentNetReceivables": "210753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651025000", "currentAccountsPayable": "326097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "835171000", "capitalLeaseObligations": "1346000", "otherCurrentLiabilities": "55715000", "totalCurrentLiabilities": "401763000", "otherNonCurrentLiabilities": "3479000", "totalNonCurrentLiabilities": "16379000", "cashAndShortTermInvestments": "330303000", "commonStockSharesOutstanding": "127747000", "intangibleAssetsExcludingGoodwill": "189050000", "cashAndCashEquivalentsAtCarryingValue": "330303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100175000", "capitalExpenditures": "1350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78402000", "cashflowFromInvestment": "-194233000", "stockBasedCompensation": "71777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 492144000, "cost_of_revenue": 177490000, "gross_profit": 314654000, "ebit": 2398000, "ebitda": 19761000, "pretax_income": 1860000, "tax_provision": -1040000, "net_income": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495242000, "total_current_assets": 762884000, "total_assets": 1122446000, "short_term_debt": 1719000, "long_term_debt": null, "total_debt": 1719000, "total_liabilities": 307679000, "total_equity": 814767000, "shares_outstanding": 129339000, "goodwill_and_intangibles": 268242000 }, "cash_flow": { "operating_cash_flow": 91468000, "capital_expenditure": 924000, "free_cash_flow": 92392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73009, "ticker_id": 6080, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2398000", "ebitda": "19761000", "netIncome": "2900000", "grossProfit": "314654000", "depreciation": "None", "totalRevenue": "492144000", "costOfRevenue": "177490000", "interestIncome": "21440000", "incomeBeforeTax": "1860000", "interestExpense": "538000", "operatingIncome": "-7255000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1040000", "reportedCurrency": "USD", "netInterestIncome": "20902000", "nonInterestIncome": "None", "operatingExpenses": "321909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17363000", "sellingGeneralAndAdministrative": "125838000", "netIncomeFromContinuingOperations": "2900000" }, "balance": { "goodwill": "149558000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1122446000", "longTermDebt": "None", "shortTermDebt": "1719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118684000", "reportedCurrency": "USD", "retainedEarnings": "-170870000", "totalLiabilities": "307679000", "otherCurrentAssets": "22528000", "totalCurrentAssets": "762884000", "currentLongTermDebt": "None", "longTermInvestments": "50125000", "shortTermInvestments": "115848000", "currentNetReceivables": "129266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359562000", "currentAccountsPayable": "15353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719000", "totalShareholderEquity": "814767000", "capitalLeaseObligations": "1719000", "otherCurrentLiabilities": "256667000", "totalCurrentLiabilities": "289775000", "otherNonCurrentLiabilities": "5261000", "totalNonCurrentLiabilities": "17904000", "cashAndShortTermInvestments": "495242000", "commonStockSharesOutstanding": "129339000", "intangibleAssetsExcludingGoodwill": "118684000", "cashAndCashEquivalentsAtCarryingValue": "495242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91468000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37631000", "cashflowFromInvestment": "-215800000", "stockBasedCompensation": "64933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492144000, "cost_of_revenue": 177490000, "gross_profit": 314654000, "research_and_development": 66636000, "selling_general_admin": 125838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2398000, "depreciation_amortisation": 17363000, "ebitda": 19761000, "interest_expense": 538000, "interest_income": null, "other_non_operating": null, "pretax_income": 1860000, "tax_provision": -1040000, "effective_tax_rate": null, "net_income": 2900000, "net_income_continuing_ops": 2900000, "net_income_to_common": 2900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495242000, "short_term_investments": 115848000, "net_receivables": 129266000, "inventory": null, "other_current_assets": null, "total_current_assets": 762884000, "net_ppe": null, "goodwill": 149558000, "intangible_assets": 118684000, "goodwill_and_intangibles": 268242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359562000, "total_assets": 1122446000, "short_term_debt": 1719000, "accounts_payable": 15353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17904000, "total_liabilities": 307679000, "total_debt": 1719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170870000, "total_equity": 814767000, "shares_outstanding": 129339000, "operating_cash_flow": 91468000, "stock_based_compensation": 64933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37631000, "free_cash_flow": 92392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2398000", "ebitda": "19761000", "netIncome": "2900000", "grossProfit": "314654000", "depreciation": "None", "totalRevenue": "492144000", "costOfRevenue": "177490000", "interestIncome": "21440000", "incomeBeforeTax": "1860000", "interestExpense": "538000", "operatingIncome": "-7255000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1040000", "reportedCurrency": "USD", "netInterestIncome": "20902000", "nonInterestIncome": "None", "operatingExpenses": "321909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17363000", "sellingGeneralAndAdministrative": "125838000", "netIncomeFromContinuingOperations": "2900000" }, "balance": { "goodwill": "149558000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1122446000", "longTermDebt": "None", "shortTermDebt": "1719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118684000", "reportedCurrency": "USD", "retainedEarnings": "-170870000", "totalLiabilities": "307679000", "otherCurrentAssets": "22528000", "totalCurrentAssets": "762884000", "currentLongTermDebt": "None", "longTermInvestments": "50125000", "shortTermInvestments": "115848000", "currentNetReceivables": "129266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359562000", "currentAccountsPayable": "15353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719000", "totalShareholderEquity": "814767000", "capitalLeaseObligations": "1719000", "otherCurrentLiabilities": "256667000", "totalCurrentLiabilities": "289775000", "otherNonCurrentLiabilities": "5261000", "totalNonCurrentLiabilities": "17904000", "cashAndShortTermInvestments": "495242000", "commonStockSharesOutstanding": "129339000", "intangibleAssetsExcludingGoodwill": "118684000", "cashAndCashEquivalentsAtCarryingValue": "495242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91468000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37631000", "cashflowFromInvestment": "-215800000", "stockBasedCompensation": "64933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 403094000, "cost_of_revenue": 140144000, "gross_profit": 403094000, "ebit": -17838000, "ebitda": -21518000, "pretax_income": -43520000, "tax_provision": 4214000, "net_income": -8566000, "net_income_to_common": -8566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654608000, "total_current_assets": 815684000, "total_assets": 1079731000, "short_term_debt": 1465000, "long_term_debt": null, "total_debt": 1465000, "total_liabilities": 293614000, "total_equity": 786117000, "shares_outstanding": 114828494, "goodwill_and_intangibles": 229824000 }, "cash_flow": { "operating_cash_flow": 80625000, "capital_expenditure": 6013000, "free_cash_flow": 86638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73014, "ticker_id": 6080, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17838000", "ebitda": "-21518000", "netIncome": "-8566000", "grossProfit": "403094000", "depreciation": "None", "totalRevenue": "403094000", "costOfRevenue": "140144000", "interestIncome": "13349000", "incomeBeforeTax": "-43520000", "interestExpense": "3720000", "operatingIncome": "-21518000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4214000", "reportedCurrency": "USD", "netInterestIncome": "5647000", "nonInterestIncome": "None", "operatingExpenses": "277273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17553000", "sellingGeneralAndAdministrative": "107624000", "netIncomeFromContinuingOperations": "-10982000" }, "balance": { "goodwill": "121646000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1079731000", "longTermDebt": "None", "shortTermDebt": "1465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108178000", "reportedCurrency": "USD", "retainedEarnings": "-173770000", "totalLiabilities": "293614000", "otherCurrentAssets": "18227000", "totalCurrentAssets": "815684000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "142849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264047000", "currentAccountsPayable": "12587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1465000", "totalShareholderEquity": "786117000", "capitalLeaseObligations": "1465000", "otherCurrentLiabilities": "246502000", "totalCurrentLiabilities": "273792000", "otherNonCurrentLiabilities": "4431000", "totalNonCurrentLiabilities": "19822000", "cashAndShortTermInvestments": "654608000", "commonStockSharesOutstanding": "114828494", "intangibleAssetsExcludingGoodwill": "108178000", "cashAndCashEquivalentsAtCarryingValue": "654608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80625000", "capitalExpenditures": "6013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263418000", "cashflowFromInvestment": "-38777000", "stockBasedCompensation": "43726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403094000, "cost_of_revenue": 140144000, "gross_profit": 403094000, "research_and_development": 62028000, "selling_general_admin": 107624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17838000, "depreciation_amortisation": 17553000, "ebitda": -21518000, "interest_expense": 3720000, "interest_income": null, "other_non_operating": null, "pretax_income": -43520000, "tax_provision": 4214000, "effective_tax_rate": null, "net_income": -8566000, "net_income_continuing_ops": -10982000, "net_income_to_common": -8566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654608000, "short_term_investments": 0, "net_receivables": 142849000, "inventory": null, "other_current_assets": null, "total_current_assets": 815684000, "net_ppe": null, "goodwill": 121646000, "intangible_assets": 108178000, "goodwill_and_intangibles": 229824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264047000, "total_assets": 1079731000, "short_term_debt": 1465000, "accounts_payable": 12587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19822000, "total_liabilities": 293614000, "total_debt": 1465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173770000, "total_equity": 786117000, "shares_outstanding": 114828494, "operating_cash_flow": 80625000, "stock_based_compensation": 43726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263418000, "free_cash_flow": 86638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17838000", "ebitda": "-21518000", "netIncome": "-8566000", "grossProfit": "403094000", "depreciation": "None", "totalRevenue": "403094000", "costOfRevenue": "140144000", "interestIncome": "13349000", "incomeBeforeTax": "-43520000", "interestExpense": "3720000", "operatingIncome": "-21518000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4214000", "reportedCurrency": "USD", "netInterestIncome": "5647000", "nonInterestIncome": "None", "operatingExpenses": "277273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17553000", "sellingGeneralAndAdministrative": "107624000", "netIncomeFromContinuingOperations": "-10982000" }, "balance": { "goodwill": "121646000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "1079731000", "longTermDebt": "None", "shortTermDebt": "1465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108178000", "reportedCurrency": "USD", "retainedEarnings": "-173770000", "totalLiabilities": "293614000", "otherCurrentAssets": "18227000", "totalCurrentAssets": "815684000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "142849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264047000", "currentAccountsPayable": "12587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1465000", "totalShareholderEquity": "786117000", "capitalLeaseObligations": "1465000", "otherCurrentLiabilities": "246502000", "totalCurrentLiabilities": "273792000", "otherNonCurrentLiabilities": "4431000", "totalNonCurrentLiabilities": "19822000", "cashAndShortTermInvestments": "654608000", "commonStockSharesOutstanding": "114828494", "intangibleAssetsExcludingGoodwill": "108178000", "cashAndCashEquivalentsAtCarryingValue": "654608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80625000", "capitalExpenditures": "6013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263418000", "cashflowFromInvestment": "-38777000", "stockBasedCompensation": "43726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 289375000, "cost_of_revenue": 107933000, "gross_profit": 181442000, "ebit": -36148000, "ebitda": -23844000, "pretax_income": -37359000, "tax_provision": 1988000, "net_income": -39347000, "net_income_to_common": -39347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349177000, "total_current_assets": 450643000, "total_assets": 674287000, "short_term_debt": 1807000, "long_term_debt": null, "total_debt": 1807000, "total_liabilities": 192384000, "total_equity": 481903000, "shares_outstanding": 107935514, "goodwill_and_intangibles": 195382000 }, "cash_flow": { "operating_cash_flow": 4880000, "capital_expenditure": 7092000, "free_cash_flow": 11972000, "dividends_paid": 2564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73019, "ticker_id": 6080, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36148000", "ebitda": "-23844000", "netIncome": "-39347000", "grossProfit": "181442000", "depreciation": "None", "totalRevenue": "289375000", "costOfRevenue": "107933000", "interestIncome": "3244000", "incomeBeforeTax": "-37359000", "interestExpense": "1211000", "operatingIncome": "-30220000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1988000", "reportedCurrency": "USD", "netInterestIncome": "-1211000", "nonInterestIncome": "None", "operatingExpenses": "211662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50257000", "otherNonOperatingIncome": "-5928000", "costofGoodsAndServicesSold": "107933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12304000", "sellingGeneralAndAdministrative": "82949000", "netIncomeFromContinuingOperations": "-39347000" }, "balance": { "goodwill": "97766000", "inventory": "2000000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "674287000", "longTermDebt": "None", "shortTermDebt": "1807000", "treasuryStock": "-748000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "97616000", "reportedCurrency": "USD", "retainedEarnings": "-165204000", "totalLiabilities": "192384000", "otherCurrentAssets": "19531000", "totalCurrentAssets": "450643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223644000", "currentAccountsPayable": "13325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13317000", "shortLongTermDebtTotal": "1807000", "totalShareholderEquity": "481903000", "capitalLeaseObligations": "1807000", "otherCurrentLiabilities": "151920000", "totalCurrentLiabilities": "177276000", "otherNonCurrentLiabilities": "2959000", "totalNonCurrentLiabilities": "15108000", "cashAndShortTermInvestments": "349177000", "commonStockSharesOutstanding": "107935514", "intangibleAssetsExcludingGoodwill": "97616000", "cashAndCashEquivalentsAtCarryingValue": "349177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39347000", "profitLoss": "None", "dividendPayout": "2564000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4880000", "capitalExpenditures": "7092000", "changeInReceivables": "-31240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23970000", "cashflowFromInvestment": "-24685000", "stockBasedCompensation": "30259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43206000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289375000, "cost_of_revenue": 107933000, "gross_profit": 181442000, "research_and_development": 50257000, "selling_general_admin": 82949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36148000, "depreciation_amortisation": 12304000, "ebitda": -23844000, "interest_expense": 1211000, "interest_income": null, "other_non_operating": null, "pretax_income": -37359000, "tax_provision": 1988000, "effective_tax_rate": null, "net_income": -39347000, "net_income_continuing_ops": -39347000, "net_income_to_common": -39347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349177000, "short_term_investments": null, "net_receivables": 81935000, "inventory": 2000000, "other_current_assets": null, "total_current_assets": 450643000, "net_ppe": null, "goodwill": 97766000, "intangible_assets": 97616000, "goodwill_and_intangibles": 195382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223644000, "total_assets": 674287000, "short_term_debt": 1807000, "accounts_payable": 13325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15108000, "total_liabilities": 192384000, "total_debt": 1807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165204000, "total_equity": 481903000, "shares_outstanding": 107935514, "operating_cash_flow": 4880000, "stock_based_compensation": 30259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24685000, "dividends_paid": 2564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23970000, "free_cash_flow": 11972000, "net_change_in_cash": -43206000 }, "raw_data": { "income": { "ebit": "-36148000", "ebitda": "-23844000", "netIncome": "-39347000", "grossProfit": "181442000", "depreciation": "None", "totalRevenue": "289375000", "costOfRevenue": "107933000", "interestIncome": "3244000", "incomeBeforeTax": "-37359000", "interestExpense": "1211000", "operatingIncome": "-30220000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1988000", "reportedCurrency": "USD", "netInterestIncome": "-1211000", "nonInterestIncome": "None", "operatingExpenses": "211662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50257000", "otherNonOperatingIncome": "-5928000", "costofGoodsAndServicesSold": "107933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12304000", "sellingGeneralAndAdministrative": "82949000", "netIncomeFromContinuingOperations": "-39347000" }, "balance": { "goodwill": "97766000", "inventory": "2000000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "674287000", "longTermDebt": "None", "shortTermDebt": "1807000", "treasuryStock": "-748000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "97616000", "reportedCurrency": "USD", "retainedEarnings": "-165204000", "totalLiabilities": "192384000", "otherCurrentAssets": "19531000", "totalCurrentAssets": "450643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223644000", "currentAccountsPayable": "13325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13317000", "shortLongTermDebtTotal": "1807000", "totalShareholderEquity": "481903000", "capitalLeaseObligations": "1807000", "otherCurrentLiabilities": "151920000", "totalCurrentLiabilities": "177276000", "otherNonCurrentLiabilities": "2959000", "totalNonCurrentLiabilities": "15108000", "cashAndShortTermInvestments": "349177000", "commonStockSharesOutstanding": "107935514", "intangibleAssetsExcludingGoodwill": "97616000", "cashAndCashEquivalentsAtCarryingValue": "349177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39347000", "profitLoss": "None", "dividendPayout": "2564000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4880000", "capitalExpenditures": "7092000", "changeInReceivables": "-31240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23970000", "cashflowFromInvestment": "-24685000", "stockBasedCompensation": "30259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43206000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 201149000, "cost_of_revenue": 70191000, "gross_profit": 130958000, "ebit": -23906000, "ebitda": -14908000, "pretax_income": -25927000, "tax_provision": 2158000, "net_income": -28085000, "net_income_to_common": -28085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385360000, "total_current_assets": 443788000, "total_assets": 639675000, "short_term_debt": 94473000, "long_term_debt": 25939000, "total_debt": 120412000, "total_liabilities": 157348000, "total_equity": 482327000, "shares_outstanding": 106442555, "goodwill_and_intangibles": 179440000 }, "cash_flow": { "operating_cash_flow": 17131000, "capital_expenditure": 6684000, "free_cash_flow": 23815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73024, "ticker_id": 6080, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23906000", "ebitda": "-14908000", "netIncome": "-28085000", "grossProfit": "130958000", "depreciation": "None", "totalRevenue": "201149000", "costOfRevenue": "70191000", "interestIncome": "0", "incomeBeforeTax": "-25927000", "interestExpense": "2021000", "operatingIncome": "-13257000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2158000", "reportedCurrency": "USD", "netInterestIncome": "-2021000", "nonInterestIncome": "None", "operatingExpenses": "144215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31295000", "otherNonOperatingIncome": "-10649000", "costofGoodsAndServicesSold": "70191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8998000", "sellingGeneralAndAdministrative": "61623000", "netIncomeFromContinuingOperations": "-27959000" }, "balance": { "goodwill": "86044000", "inventory": "4000000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "639675000", "longTermDebt": "25939000", "shortTermDebt": "94473000", "treasuryStock": "-748000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "93396000", "reportedCurrency": "USD", "retainedEarnings": "-125731000", "totalLiabilities": "157348000", "otherCurrentAssets": "9834000", "totalCurrentAssets": "443788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195887000", "currentAccountsPayable": "10254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9442000", "shortLongTermDebtTotal": "120412000", "totalShareholderEquity": "482327000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7719000", "totalCurrentLiabilities": "117934000", "otherNonCurrentLiabilities": "5245000", "totalNonCurrentLiabilities": "39414000", "cashAndShortTermInvestments": "385360000", "commonStockSharesOutstanding": "106442555", "intangibleAssetsExcludingGoodwill": "93396000", "cashAndCashEquivalentsAtCarryingValue": "385360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7640000", "operatingCashflow": "17131000", "capitalExpenditures": "6684000", "changeInReceivables": "-6392000", "changeInExchangeRate": "-1421000", "cashflowFromFinancing": "327512000", "cashflowFromInvestment": "-62914000", "stockBasedCompensation": "18928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "280308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201149000, "cost_of_revenue": 70191000, "gross_profit": 130958000, "research_and_development": 31295000, "selling_general_admin": 61623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23906000, "depreciation_amortisation": 8998000, "ebitda": -14908000, "interest_expense": 2021000, "interest_income": null, "other_non_operating": null, "pretax_income": -25927000, "tax_provision": 2158000, "effective_tax_rate": null, "net_income": -28085000, "net_income_continuing_ops": -27959000, "net_income_to_common": -28085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385360000, "short_term_investments": null, "net_receivables": 44594000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 443788000, "net_ppe": null, "goodwill": 86044000, "intangible_assets": 93396000, "goodwill_and_intangibles": 179440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195887000, "total_assets": 639675000, "short_term_debt": 94473000, "accounts_payable": 10254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117934000, "long_term_debt": 25939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39414000, "total_liabilities": 157348000, "total_debt": 120412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125731000, "total_equity": 482327000, "shares_outstanding": 106442555, "operating_cash_flow": 17131000, "stock_based_compensation": 18928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327512000, "free_cash_flow": 23815000, "net_change_in_cash": 280308000 }, "raw_data": { "income": { "ebit": "-23906000", "ebitda": "-14908000", "netIncome": "-28085000", "grossProfit": "130958000", "depreciation": "None", "totalRevenue": "201149000", "costOfRevenue": "70191000", "interestIncome": "0", "incomeBeforeTax": "-25927000", "interestExpense": "2021000", "operatingIncome": "-13257000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2158000", "reportedCurrency": "USD", "netInterestIncome": "-2021000", "nonInterestIncome": "None", "operatingExpenses": "144215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31295000", "otherNonOperatingIncome": "-10649000", "costofGoodsAndServicesSold": "70191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8998000", "sellingGeneralAndAdministrative": "61623000", "netIncomeFromContinuingOperations": "-27959000" }, "balance": { "goodwill": "86044000", "inventory": "4000000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "639675000", "longTermDebt": "25939000", "shortTermDebt": "94473000", "treasuryStock": "-748000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "93396000", "reportedCurrency": "USD", "retainedEarnings": "-125731000", "totalLiabilities": "157348000", "otherCurrentAssets": "9834000", "totalCurrentAssets": "443788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195887000", "currentAccountsPayable": "10254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9442000", "shortLongTermDebtTotal": "120412000", "totalShareholderEquity": "482327000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7719000", "totalCurrentLiabilities": "117934000", "otherNonCurrentLiabilities": "5245000", "totalNonCurrentLiabilities": "39414000", "cashAndShortTermInvestments": "385360000", "commonStockSharesOutstanding": "106442555", "intangibleAssetsExcludingGoodwill": "93396000", "cashAndCashEquivalentsAtCarryingValue": "385360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7640000", "operatingCashflow": "17131000", "capitalExpenditures": "6684000", "changeInReceivables": "-6392000", "changeInExchangeRate": "-1421000", "cashflowFromFinancing": "327512000", "cashflowFromInvestment": "-62914000", "stockBasedCompensation": "18928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "280308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "271056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 131783000, "cost_of_revenue": 47805000, "gross_profit": 83978000, "ebit": -15743000, "ebitda": -8949000, "pretax_income": -18276000, "tax_provision": -7169000, "net_income": -11107000, "net_income_to_common": -11107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104052000, "total_current_assets": 148558000, "total_assets": 271442000, "short_term_debt": 74977000, "long_term_debt": 24352000, "total_debt": 99329000, "total_liabilities": 353204000, "total_equity": -81762000, "shares_outstanding": 101105559, "goodwill_and_intangibles": 112861000 }, "cash_flow": { "operating_cash_flow": -14223000, "capital_expenditure": 2141000, "free_cash_flow": -12082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73029, "ticker_id": 6080, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15743000", "ebitda": "-8949000", "netIncome": "-11107000", "grossProfit": "83978000", "depreciation": "None", "totalRevenue": "131783000", "costOfRevenue": "47805000", "interestIncome": "None", "incomeBeforeTax": "-18276000", "interestExpense": "2533000", "operatingIncome": "-15815000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7169000", "reportedCurrency": "USD", "netInterestIncome": "-2533000", "nonInterestIncome": "None", "operatingExpenses": "99793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6794000", "sellingGeneralAndAdministrative": "42680000", "netIncomeFromContinuingOperations": "-11107000" }, "balance": { "goodwill": "44650000", "inventory": "5000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "271442000", "longTermDebt": "24352000", "shortTermDebt": "74977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "68211000", "reportedCurrency": "USD", "retainedEarnings": "-97772000", "totalLiabilities": "353204000", "otherCurrentAssets": "8754000", "totalCurrentAssets": "148558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122884000", "currentAccountsPayable": "5436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3422000", "shortLongTermDebtTotal": "24352000", "totalShareholderEquity": "-81762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80690000", "totalCurrentLiabilities": "88380000", "otherNonCurrentLiabilities": "7889000", "totalNonCurrentLiabilities": "264824000", "cashAndShortTermInvestments": "104052000", "commonStockSharesOutstanding": "101105559", "intangibleAssetsExcludingGoodwill": "68211000", "cashAndCashEquivalentsAtCarryingValue": "104052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16163000", "operatingCashflow": "-14223000", "capitalExpenditures": "2141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119049000", "cashflowFromInvestment": "-81542000", "stockBasedCompensation": "3844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131783000, "cost_of_revenue": 47805000, "gross_profit": 83978000, "research_and_development": 24501000, "selling_general_admin": 42680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15743000, "depreciation_amortisation": 6794000, "ebitda": -8949000, "interest_expense": 2533000, "interest_income": null, "other_non_operating": null, "pretax_income": -18276000, "tax_provision": -7169000, "effective_tax_rate": null, "net_income": -11107000, "net_income_continuing_ops": -11107000, "net_income_to_common": -11107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104052000, "short_term_investments": null, "net_receivables": 35752000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 148558000, "net_ppe": null, "goodwill": 44650000, "intangible_assets": 68211000, "goodwill_and_intangibles": 112861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122884000, "total_assets": 271442000, "short_term_debt": 74977000, "accounts_payable": 5436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88380000, "long_term_debt": 24352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264824000, "total_liabilities": 353204000, "total_debt": 99329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97772000, "total_equity": -81762000, "shares_outstanding": 101105559, "operating_cash_flow": -14223000, "stock_based_compensation": 3844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119049000, "free_cash_flow": -12082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15743000", "ebitda": "-8949000", "netIncome": "-11107000", "grossProfit": "83978000", "depreciation": "None", "totalRevenue": "131783000", "costOfRevenue": "47805000", "interestIncome": "None", "incomeBeforeTax": "-18276000", "interestExpense": "2533000", "operatingIncome": "-15815000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7169000", "reportedCurrency": "USD", "netInterestIncome": "-2533000", "nonInterestIncome": "None", "operatingExpenses": "99793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6794000", "sellingGeneralAndAdministrative": "42680000", "netIncomeFromContinuingOperations": "-11107000" }, "balance": { "goodwill": "44650000", "inventory": "5000000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "271442000", "longTermDebt": "24352000", "shortTermDebt": "74977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "68211000", "reportedCurrency": "USD", "retainedEarnings": "-97772000", "totalLiabilities": "353204000", "otherCurrentAssets": "8754000", "totalCurrentAssets": "148558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122884000", "currentAccountsPayable": "5436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3422000", "shortLongTermDebtTotal": "24352000", "totalShareholderEquity": "-81762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80690000", "totalCurrentLiabilities": "88380000", "otherNonCurrentLiabilities": "7889000", "totalNonCurrentLiabilities": "264824000", "cashAndShortTermInvestments": "104052000", "commonStockSharesOutstanding": "101105559", "intangibleAssetsExcludingGoodwill": "68211000", "cashAndCashEquivalentsAtCarryingValue": "104052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16163000", "operatingCashflow": "-14223000", "capitalExpenditures": "2141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119049000", "cashflowFromInvestment": "-81542000", "stockBasedCompensation": "3844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 94918000, "cost_of_revenue": 36726000, "gross_profit": 58192000, "ebit": -17107000, "ebitda": -13377000, "pretax_income": -19566000, "tax_provision": 550000, "net_income": -20116000, "net_income_to_common": -20116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86027000, "total_current_assets": 108178000, "total_assets": 140998000, "short_term_debt": 3895000, "long_term_debt": 20738000, "total_debt": 24633000, "total_liabilities": 216276000, "total_equity": -75278000, "shares_outstanding": 101105559, "goodwill_and_intangibles": 27221000 }, "cash_flow": { "operating_cash_flow": 4073000, "capital_expenditure": 3748000, "free_cash_flow": 7821000, "dividends_paid": 10453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73033, "ticker_id": 6080, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17107000", "ebitda": "-13377000", "netIncome": "-20116000", "grossProfit": "58192000", "depreciation": "None", "totalRevenue": "94918000", "costOfRevenue": "36726000", "interestIncome": "None", "incomeBeforeTax": "-19566000", "interestExpense": "2459000", "operatingIncome": "-17457000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "-2459000", "nonInterestIncome": "None", "operatingExpenses": "75649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3730000", "sellingGeneralAndAdministrative": "34035000", "netIncomeFromContinuingOperations": "-20116000" }, "balance": { "goodwill": "12924000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "140998000", "longTermDebt": "20738000", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14297000", "reportedCurrency": "USD", "retainedEarnings": "-86665000", "totalLiabilities": "216276000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "108178000", "currentLongTermDebt": "3895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32820000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4850000", "shortLongTermDebtTotal": "24633000", "totalShareholderEquity": "-75278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74332000", "totalCurrentLiabilities": "82776000", "otherNonCurrentLiabilities": "759000", "totalNonCurrentLiabilities": "133500000", "cashAndShortTermInvestments": "86027000", "commonStockSharesOutstanding": "101105559", "intangibleAssetsExcludingGoodwill": "14297000", "cashAndCashEquivalentsAtCarryingValue": "86027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20116000", "profitLoss": "None", "dividendPayout": "10453000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13516000", "operatingCashflow": "4073000", "capitalExpenditures": "3748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3915000", "cashflowFromInvestment": "-3748000", "stockBasedCompensation": "2949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94918000, "cost_of_revenue": 36726000, "gross_profit": 58192000, "research_and_development": 15008000, "selling_general_admin": 34035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17107000, "depreciation_amortisation": 3730000, "ebitda": -13377000, "interest_expense": 2459000, "interest_income": null, "other_non_operating": null, "pretax_income": -19566000, "tax_provision": 550000, "effective_tax_rate": null, "net_income": -20116000, "net_income_continuing_ops": -20116000, "net_income_to_common": -20116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86027000, "short_term_investments": null, "net_receivables": 19445000, "inventory": 1, "other_current_assets": null, "total_current_assets": 108178000, "net_ppe": null, "goodwill": 12924000, "intangible_assets": 14297000, "goodwill_and_intangibles": 27221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32820000, "total_assets": 140998000, "short_term_debt": 3895000, "accounts_payable": 2903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82776000, "long_term_debt": 20738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133500000, "total_liabilities": 216276000, "total_debt": 24633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86665000, "total_equity": -75278000, "shares_outstanding": 101105559, "operating_cash_flow": 4073000, "stock_based_compensation": 2949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3748000, "dividends_paid": 10453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3915000, "free_cash_flow": 7821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17107000", "ebitda": "-13377000", "netIncome": "-20116000", "grossProfit": "58192000", "depreciation": "None", "totalRevenue": "94918000", "costOfRevenue": "36726000", "interestIncome": "None", "incomeBeforeTax": "-19566000", "interestExpense": "2459000", "operatingIncome": "-17457000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "-2459000", "nonInterestIncome": "None", "operatingExpenses": "75649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3730000", "sellingGeneralAndAdministrative": "34035000", "netIncomeFromContinuingOperations": "-20116000" }, "balance": { "goodwill": "12924000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "140998000", "longTermDebt": "20738000", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14297000", "reportedCurrency": "USD", "retainedEarnings": "-86665000", "totalLiabilities": "216276000", "otherCurrentAssets": "2706000", "totalCurrentAssets": "108178000", "currentLongTermDebt": "3895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32820000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4850000", "shortLongTermDebtTotal": "24633000", "totalShareholderEquity": "-75278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74332000", "totalCurrentLiabilities": "82776000", "otherNonCurrentLiabilities": "759000", "totalNonCurrentLiabilities": "133500000", "cashAndShortTermInvestments": "86027000", "commonStockSharesOutstanding": "101105559", "intangibleAssetsExcludingGoodwill": "14297000", "cashAndCashEquivalentsAtCarryingValue": "86027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20116000", "profitLoss": "None", "dividendPayout": "10453000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13516000", "operatingCashflow": "4073000", "capitalExpenditures": "3748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3915000", "cashflowFromInvestment": "-3748000", "stockBasedCompensation": "2949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 188112000, "cost_of_revenue": 92652000, "gross_profit": 95460000, "ebit": 14991000, "ebitda": 23007000, "pretax_income": 14688000, "tax_provision": 2170000, "net_income": 12518000, "net_income_to_common": 12518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311893000, "total_current_assets": 512349000, "total_assets": 1162379000, "short_term_debt": 1453000, "long_term_debt": null, "total_debt": 1453000, "total_liabilities": 310151000, "total_equity": 852228000, "shares_outstanding": 127946000, "goodwill_and_intangibles": 589918000 }, "cash_flow": { "operating_cash_flow": -15848000, "capital_expenditure": 139000, "free_cash_flow": -15709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73002, "ticker_id": 6080, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14991000", "ebitda": "23007000", "netIncome": "12518000", "grossProfit": "95460000", "depreciation": "None", "totalRevenue": "188112000", "costOfRevenue": "92652000", "interestIncome": "915000", "incomeBeforeTax": "14688000", "interestExpense": "303000", "operatingIncome": "10782000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2170000", "reportedCurrency": "USD", "netInterestIncome": "612000", "nonInterestIncome": "None", "operatingExpenses": "84678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "31953000", "netIncomeFromContinuingOperations": "12518000" }, "balance": { "goodwill": "406766000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1162379000", "longTermDebt": "None", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "183152000", "reportedCurrency": "USD", "retainedEarnings": "-144855000", "totalLiabilities": "310151000", "otherCurrentAssets": "39268000", "totalCurrentAssets": "512349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13190000", "currentNetReceivables": "147998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650030000", "currentAccountsPayable": "217426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1453000", "totalShareholderEquity": "852228000", "capitalLeaseObligations": "1453000", "otherCurrentLiabilities": "51979000", "totalCurrentLiabilities": "293527000", "otherNonCurrentLiabilities": "3244000", "totalNonCurrentLiabilities": "16624000", "cashAndShortTermInvestments": "311893000", "commonStockSharesOutstanding": "127946000", "intangibleAssetsExcludingGoodwill": "183152000", "cashAndCashEquivalentsAtCarryingValue": "311893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15848000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12560000", "cashflowFromInvestment": "7708000", "stockBasedCompensation": "17537000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188112000, "cost_of_revenue": 92652000, "gross_profit": 95460000, "research_and_development": 19432000, "selling_general_admin": 31953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14991000, "depreciation_amortisation": 8016000, "ebitda": 23007000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": 14688000, "tax_provision": 2170000, "effective_tax_rate": null, "net_income": 12518000, "net_income_continuing_ops": 12518000, "net_income_to_common": 12518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311893000, "short_term_investments": 13190000, "net_receivables": 147998000, "inventory": null, "other_current_assets": null, "total_current_assets": 512349000, "net_ppe": null, "goodwill": 406766000, "intangible_assets": 183152000, "goodwill_and_intangibles": 589918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650030000, "total_assets": 1162379000, "short_term_debt": 1453000, "accounts_payable": 217426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293527000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16624000, "total_liabilities": 310151000, "total_debt": 1453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144855000, "total_equity": 852228000, "shares_outstanding": 127946000, "operating_cash_flow": -15848000, "stock_based_compensation": 17537000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12560000, "free_cash_flow": -15709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14991000", "ebitda": "23007000", "netIncome": "12518000", "grossProfit": "95460000", "depreciation": "None", "totalRevenue": "188112000", "costOfRevenue": "92652000", "interestIncome": "915000", "incomeBeforeTax": "14688000", "interestExpense": "303000", "operatingIncome": "10782000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2170000", "reportedCurrency": "USD", "netInterestIncome": "612000", "nonInterestIncome": "None", "operatingExpenses": "84678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "31953000", "netIncomeFromContinuingOperations": "12518000" }, "balance": { "goodwill": "406766000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1162379000", "longTermDebt": "None", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "183152000", "reportedCurrency": "USD", "retainedEarnings": "-144855000", "totalLiabilities": "310151000", "otherCurrentAssets": "39268000", "totalCurrentAssets": "512349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13190000", "currentNetReceivables": "147998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650030000", "currentAccountsPayable": "217426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1453000", "totalShareholderEquity": "852228000", "capitalLeaseObligations": "1453000", "otherCurrentLiabilities": "51979000", "totalCurrentLiabilities": "293527000", "otherNonCurrentLiabilities": "3244000", "totalNonCurrentLiabilities": "16624000", "cashAndShortTermInvestments": "311893000", "commonStockSharesOutstanding": "127946000", "intangibleAssetsExcludingGoodwill": "183152000", "cashAndCashEquivalentsAtCarryingValue": "311893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15848000", "capitalExpenditures": "139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12560000", "cashflowFromInvestment": "7708000", "stockBasedCompensation": "17537000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 157544000, "cost_of_revenue": 63592000, "gross_profit": 93952000, "ebit": 851000, "ebitda": 7872000, "pretax_income": 311000, "tax_provision": 278000, "net_income": 33000, "net_income_to_common": 33000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330303000, "total_current_assets": 602288000, "total_assets": 1253313000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 418142000, "total_equity": 835171000, "shares_outstanding": 127747000, "goodwill_and_intangibles": 595557000 }, "cash_flow": { "operating_cash_flow": 4886000, "capital_expenditure": 390000, "free_cash_flow": 5276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73003, "ticker_id": 6080, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "851000", "ebitda": "7872000", "netIncome": "33000", "grossProfit": "93952000", "depreciation": "None", "totalRevenue": "157544000", "costOfRevenue": "63592000", "interestIncome": "848000", "incomeBeforeTax": "311000", "interestExpense": "540000", "operatingIncome": "-965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "278000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "94917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7021000", "sellingGeneralAndAdministrative": "36243000", "netIncomeFromContinuingOperations": "33000" }, "balance": { "goodwill": "406507000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1253313000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189050000", "reportedCurrency": "USD", "retainedEarnings": "-157373000", "totalLiabilities": "418142000", "otherCurrentAssets": "36540000", "totalCurrentAssets": "602288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "24692000", "currentNetReceivables": "210753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651025000", "currentAccountsPayable": "326097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "835171000", "capitalLeaseObligations": "1346000", "otherCurrentLiabilities": "55715000", "totalCurrentLiabilities": "401763000", "otherNonCurrentLiabilities": "3479000", "totalNonCurrentLiabilities": "16379000", "cashAndShortTermInvestments": "330303000", "commonStockSharesOutstanding": "127747000", "intangibleAssetsExcludingGoodwill": "189050000", "cashAndCashEquivalentsAtCarryingValue": "330303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4886000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24520000", "cashflowFromInvestment": "-3065000", "stockBasedCompensation": "-53473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157544000, "cost_of_revenue": 63592000, "gross_profit": 93952000, "research_and_development": 18540000, "selling_general_admin": 36243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 851000, "depreciation_amortisation": 7021000, "ebitda": 7872000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": 311000, "tax_provision": 278000, "effective_tax_rate": null, "net_income": 33000, "net_income_continuing_ops": 33000, "net_income_to_common": 33000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330303000, "short_term_investments": 24692000, "net_receivables": 210753000, "inventory": null, "other_current_assets": null, "total_current_assets": 602288000, "net_ppe": null, "goodwill": 406507000, "intangible_assets": 189050000, "goodwill_and_intangibles": 595557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651025000, "total_assets": 1253313000, "short_term_debt": null, "accounts_payable": 326097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16379000, "total_liabilities": 418142000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157373000, "total_equity": 835171000, "shares_outstanding": 127747000, "operating_cash_flow": 4886000, "stock_based_compensation": -53473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24520000, "free_cash_flow": 5276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "851000", "ebitda": "7872000", "netIncome": "33000", "grossProfit": "93952000", "depreciation": "None", "totalRevenue": "157544000", "costOfRevenue": "63592000", "interestIncome": "848000", "incomeBeforeTax": "311000", "interestExpense": "540000", "operatingIncome": "-965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "278000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "94917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7021000", "sellingGeneralAndAdministrative": "36243000", "netIncomeFromContinuingOperations": "33000" }, "balance": { "goodwill": "406507000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1253313000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "189050000", "reportedCurrency": "USD", "retainedEarnings": "-157373000", "totalLiabilities": "418142000", "otherCurrentAssets": "36540000", "totalCurrentAssets": "602288000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "24692000", "currentNetReceivables": "210753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651025000", "currentAccountsPayable": "326097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "835171000", "capitalLeaseObligations": "1346000", "otherCurrentLiabilities": "55715000", "totalCurrentLiabilities": "401763000", "otherNonCurrentLiabilities": "3479000", "totalNonCurrentLiabilities": "16379000", "cashAndShortTermInvestments": "330303000", "commonStockSharesOutstanding": "127747000", "intangibleAssetsExcludingGoodwill": "189050000", "cashAndCashEquivalentsAtCarryingValue": "330303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4886000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24520000", "cashflowFromInvestment": "-3065000", "stockBasedCompensation": "-53473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 200138000, "cost_of_revenue": 72318000, "gross_profit": 127820000, "ebit": 32396000, "ebitda": 39163000, "pretax_income": 31199000, "tax_provision": 1568000, "net_income": 29631000, "net_income_to_common": 29631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354914000, "total_current_assets": 606128000, "total_assets": 1259867000, "short_term_debt": null, "long_term_debt": 15000000, "total_debt": 15000000, "total_liabilities": 430741000, "total_equity": 829126000, "shares_outstanding": 127676000, "goodwill_and_intangibles": 600348000 }, "cash_flow": { "operating_cash_flow": 150100000, "capital_expenditure": 226000, "free_cash_flow": 150326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73005, "ticker_id": 6080, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32396000", "ebitda": "39163000", "netIncome": "29631000", "grossProfit": "127820000", "depreciation": "None", "totalRevenue": "200138000", "costOfRevenue": "72318000", "interestIncome": "769000", "incomeBeforeTax": "31199000", "interestExpense": "1197000", "operatingIncome": "32253000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1568000", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "95567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6767000", "sellingGeneralAndAdministrative": "36006000", "netIncomeFromContinuingOperations": "29631000" }, "balance": { "goodwill": "406149000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1259867000", "longTermDebt": "15000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194199000", "reportedCurrency": "USD", "retainedEarnings": "-157406000", "totalLiabilities": "430741000", "otherCurrentAssets": "41149000", "totalCurrentAssets": "606128000", "currentLongTermDebt": "None", "longTermInvestments": "4394000", "shortTermInvestments": "22430000", "currentNetReceivables": "187635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653738999", "currentAccountsPayable": "321801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "829126000", "capitalLeaseObligations": "1245000", "otherCurrentLiabilities": "52665000", "totalCurrentLiabilities": "395920000", "otherNonCurrentLiabilities": "6812000", "totalNonCurrentLiabilities": "34820999", "cashAndShortTermInvestments": "354914000", "commonStockSharesOutstanding": "127676000", "intangibleAssetsExcludingGoodwill": "194199000", "cashAndCashEquivalentsAtCarryingValue": "354914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150100000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57499000", "cashflowFromInvestment": "5261000", "stockBasedCompensation": "53437260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200138000, "cost_of_revenue": 72318000, "gross_profit": 127820000, "research_and_development": 17650000, "selling_general_admin": 36006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32396000, "depreciation_amortisation": 6767000, "ebitda": 39163000, "interest_expense": 1197000, "interest_income": null, "other_non_operating": null, "pretax_income": 31199000, "tax_provision": 1568000, "effective_tax_rate": null, "net_income": 29631000, "net_income_continuing_ops": 29631000, "net_income_to_common": 29631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354914000, "short_term_investments": 22430000, "net_receivables": 187635000, "inventory": null, "other_current_assets": null, "total_current_assets": 606128000, "net_ppe": null, "goodwill": 406149000, "intangible_assets": 194199000, "goodwill_and_intangibles": 600348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653738999, "total_assets": 1259867000, "short_term_debt": null, "accounts_payable": 321801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395920000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34820999, "total_liabilities": 430741000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157406000, "total_equity": 829126000, "shares_outstanding": 127676000, "operating_cash_flow": 150100000, "stock_based_compensation": 53437260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57499000, "free_cash_flow": 150326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32396000", "ebitda": "39163000", "netIncome": "29631000", "grossProfit": "127820000", "depreciation": "None", "totalRevenue": "200138000", "costOfRevenue": "72318000", "interestIncome": "769000", "incomeBeforeTax": "31199000", "interestExpense": "1197000", "operatingIncome": "32253000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1568000", "reportedCurrency": "USD", "netInterestIncome": "-428000", "nonInterestIncome": "None", "operatingExpenses": "95567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6767000", "sellingGeneralAndAdministrative": "36006000", "netIncomeFromContinuingOperations": "29631000" }, "balance": { "goodwill": "406149000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1259867000", "longTermDebt": "15000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194199000", "reportedCurrency": "USD", "retainedEarnings": "-157406000", "totalLiabilities": "430741000", "otherCurrentAssets": "41149000", "totalCurrentAssets": "606128000", "currentLongTermDebt": "None", "longTermInvestments": "4394000", "shortTermInvestments": "22430000", "currentNetReceivables": "187635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653738999", "currentAccountsPayable": "321801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15000000", "totalShareholderEquity": "829126000", "capitalLeaseObligations": "1245000", "otherCurrentLiabilities": "52665000", "totalCurrentLiabilities": "395920000", "otherNonCurrentLiabilities": "6812000", "totalNonCurrentLiabilities": "34820999", "cashAndShortTermInvestments": "354914000", "commonStockSharesOutstanding": "127676000", "intangibleAssetsExcludingGoodwill": "194199000", "cashAndCashEquivalentsAtCarryingValue": "354914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150100000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57499000", "cashflowFromInvestment": "5261000", "stockBasedCompensation": "53437260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 131891000, "cost_of_revenue": 53887000, "gross_profit": 78004000, "ebit": -3961000, "ebitda": 2807000, "pretax_income": -5026000, "tax_provision": 6981000, "net_income": -12007000, "net_income_to_common": -12007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249686000, "total_current_assets": 448756000, "total_assets": 1114347000, "short_term_debt": 1418000, "long_term_debt": 60000000, "total_debt": 61418000, "total_liabilities": 321924000, "total_equity": 792423000, "shares_outstanding": 122520000, "goodwill_and_intangibles": 606026000 }, "cash_flow": { "operating_cash_flow": 24079000, "capital_expenditure": 2629000, "free_cash_flow": 26708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73006, "ticker_id": 6080, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3961000", "ebitda": "2807000", "netIncome": "-12007000", "grossProfit": "78004000", "depreciation": "None", "totalRevenue": "131891000", "costOfRevenue": "53887000", "interestIncome": "1089000", "incomeBeforeTax": "-5026000", "interestExpense": "1065000", "operatingIncome": "-7654000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6981000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "85658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6768000", "sellingGeneralAndAdministrative": "30175000", "netIncomeFromContinuingOperations": "-12007000" }, "balance": { "goodwill": "406439000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1114347000", "longTermDebt": "60000000", "shortTermDebt": "1418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "199587000", "reportedCurrency": "USD", "retainedEarnings": "-187037000", "totalLiabilities": "321924000", "otherCurrentAssets": "38857000", "totalCurrentAssets": "448756000", "currentLongTermDebt": "None", "longTermInvestments": "14885000", "shortTermInvestments": "24545000", "currentNetReceivables": "135668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665591000", "currentAccountsPayable": "17484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61418000", "totalShareholderEquity": "792423000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "191419000", "totalCurrentLiabilities": "240240000", "otherNonCurrentLiabilities": "7180000", "totalNonCurrentLiabilities": "81684000", "cashAndShortTermInvestments": "249686000", "commonStockSharesOutstanding": "122520000", "intangibleAssetsExcludingGoodwill": "199587000", "cashAndCashEquivalentsAtCarryingValue": "249686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24079000", "capitalExpenditures": "2629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8022000", "cashflowFromInvestment": "41443000", "stockBasedCompensation": "17522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131891000, "cost_of_revenue": 53887000, "gross_profit": 78004000, "research_and_development": 17106000, "selling_general_admin": 30175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3961000, "depreciation_amortisation": 6768000, "ebitda": 2807000, "interest_expense": 1065000, "interest_income": null, "other_non_operating": null, "pretax_income": -5026000, "tax_provision": 6981000, "effective_tax_rate": null, "net_income": -12007000, "net_income_continuing_ops": -12007000, "net_income_to_common": -12007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249686000, "short_term_investments": 24545000, "net_receivables": 135668000, "inventory": null, "other_current_assets": null, "total_current_assets": 448756000, "net_ppe": null, "goodwill": 406439000, "intangible_assets": 199587000, "goodwill_and_intangibles": 606026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 665591000, "total_assets": 1114347000, "short_term_debt": 1418000, "accounts_payable": 17484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240240000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81684000, "total_liabilities": 321924000, "total_debt": 61418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187037000, "total_equity": 792423000, "shares_outstanding": 122520000, "operating_cash_flow": 24079000, "stock_based_compensation": 17522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8022000, "free_cash_flow": 26708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3961000", "ebitda": "2807000", "netIncome": "-12007000", "grossProfit": "78004000", "depreciation": "None", "totalRevenue": "131891000", "costOfRevenue": "53887000", "interestIncome": "1089000", "incomeBeforeTax": "-5026000", "interestExpense": "1065000", "operatingIncome": "-7654000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6981000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "85658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6768000", "sellingGeneralAndAdministrative": "30175000", "netIncomeFromContinuingOperations": "-12007000" }, "balance": { "goodwill": "406439000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1114347000", "longTermDebt": "60000000", "shortTermDebt": "1418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "199587000", "reportedCurrency": "USD", "retainedEarnings": "-187037000", "totalLiabilities": "321924000", "otherCurrentAssets": "38857000", "totalCurrentAssets": "448756000", "currentLongTermDebt": "None", "longTermInvestments": "14885000", "shortTermInvestments": "24545000", "currentNetReceivables": "135668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665591000", "currentAccountsPayable": "17484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61418000", "totalShareholderEquity": "792423000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "191419000", "totalCurrentLiabilities": "240240000", "otherNonCurrentLiabilities": "7180000", "totalNonCurrentLiabilities": "81684000", "cashAndShortTermInvestments": "249686000", "commonStockSharesOutstanding": "122520000", "intangibleAssetsExcludingGoodwill": "199587000", "cashAndCashEquivalentsAtCarryingValue": "249686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24079000", "capitalExpenditures": "2629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8022000", "cashflowFromInvestment": "41443000", "stockBasedCompensation": "17522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 133452000, "cost_of_revenue": 62463000, "gross_profit": 70989000, "ebit": -4320000, "ebitda": 1182000, "pretax_income": -5044000, "tax_provision": -884000, "net_income": -4160000, "net_income_to_common": -4160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190507000, "total_current_assets": 396530000, "total_assets": 1060348000, "short_term_debt": 1568000, "long_term_debt": 60000000, "total_debt": 61568000, "total_liabilities": 276083000, "total_equity": 784265000, "shares_outstanding": 123235263, "goodwill_and_intangibles": 604729000 }, "cash_flow": { "operating_cash_flow": -78890000, "capital_expenditure": 1497000, "free_cash_flow": -77393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73007, "ticker_id": 6080, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4320000", "ebitda": "1182000", "netIncome": "-4160000", "grossProfit": "70989000", "depreciation": "None", "totalRevenue": "133452000", "costOfRevenue": "62463000", "interestIncome": "2934000", "incomeBeforeTax": "-5044000", "interestExpense": "724000", "operatingIncome": "-1149000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-884000", "reportedCurrency": "USD", "netInterestIncome": "2210000", "nonInterestIncome": "None", "operatingExpenses": "72138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5502000", "sellingGeneralAndAdministrative": "24758000", "netIncomeFromContinuingOperations": "-4160000" }, "balance": { "goodwill": "402715000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1060348000", "longTermDebt": "60000000", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "202014000", "reportedCurrency": "USD", "retainedEarnings": "-175030000", "totalLiabilities": "276083000", "otherCurrentAssets": "31947000", "totalCurrentAssets": "396530000", "currentLongTermDebt": "None", "longTermInvestments": "18069000", "shortTermInvestments": "64823000", "currentNetReceivables": "109253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663818000", "currentAccountsPayable": "15069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61568000", "totalShareholderEquity": "784265000", "capitalLeaseObligations": "1568000", "otherCurrentLiabilities": "148438000", "totalCurrentLiabilities": "195932000", "otherNonCurrentLiabilities": "6935000", "totalNonCurrentLiabilities": "80151000", "cashAndShortTermInvestments": "190507000", "commonStockSharesOutstanding": "123235263", "intangibleAssetsExcludingGoodwill": "202014000", "cashAndCashEquivalentsAtCarryingValue": "190507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78890000", "capitalExpenditures": "1497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11639000", "cashflowFromInvestment": "-237872000", "stockBasedCompensation": "18218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133452000, "cost_of_revenue": 62463000, "gross_profit": 70989000, "research_and_development": 16911000, "selling_general_admin": 24758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4320000, "depreciation_amortisation": 5502000, "ebitda": 1182000, "interest_expense": 724000, "interest_income": null, "other_non_operating": null, "pretax_income": -5044000, "tax_provision": -884000, "effective_tax_rate": null, "net_income": -4160000, "net_income_continuing_ops": -4160000, "net_income_to_common": -4160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190507000, "short_term_investments": 64823000, "net_receivables": 109253000, "inventory": null, "other_current_assets": null, "total_current_assets": 396530000, "net_ppe": null, "goodwill": 402715000, "intangible_assets": 202014000, "goodwill_and_intangibles": 604729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663818000, "total_assets": 1060348000, "short_term_debt": 1568000, "accounts_payable": 15069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195932000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80151000, "total_liabilities": 276083000, "total_debt": 61568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175030000, "total_equity": 784265000, "shares_outstanding": 123235263, "operating_cash_flow": -78890000, "stock_based_compensation": 18218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11639000, "free_cash_flow": -77393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4320000", "ebitda": "1182000", "netIncome": "-4160000", "grossProfit": "70989000", "depreciation": "None", "totalRevenue": "133452000", "costOfRevenue": "62463000", "interestIncome": "2934000", "incomeBeforeTax": "-5044000", "interestExpense": "724000", "operatingIncome": "-1149000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-884000", "reportedCurrency": "USD", "netInterestIncome": "2210000", "nonInterestIncome": "None", "operatingExpenses": "72138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5502000", "sellingGeneralAndAdministrative": "24758000", "netIncomeFromContinuingOperations": "-4160000" }, "balance": { "goodwill": "402715000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1060348000", "longTermDebt": "60000000", "shortTermDebt": "1568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "202014000", "reportedCurrency": "USD", "retainedEarnings": "-175030000", "totalLiabilities": "276083000", "otherCurrentAssets": "31947000", "totalCurrentAssets": "396530000", "currentLongTermDebt": "None", "longTermInvestments": "18069000", "shortTermInvestments": "64823000", "currentNetReceivables": "109253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663818000", "currentAccountsPayable": "15069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61568000", "totalShareholderEquity": "784265000", "capitalLeaseObligations": "1568000", "otherCurrentLiabilities": "148438000", "totalCurrentLiabilities": "195932000", "otherNonCurrentLiabilities": "6935000", "totalNonCurrentLiabilities": "80151000", "cashAndShortTermInvestments": "190507000", "commonStockSharesOutstanding": "123235263", "intangibleAssetsExcludingGoodwill": "202014000", "cashAndCashEquivalentsAtCarryingValue": "190507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78890000", "capitalExpenditures": "1497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11639000", "cashflowFromInvestment": "-237872000", "stockBasedCompensation": "18218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 117550000, "cost_of_revenue": 41384000, "gross_profit": 76166000, "ebit": -14769000, "ebitda": -10115000, "pretax_income": -14904000, "tax_provision": 995000, "net_income": -15899000, "net_income_to_common": -15899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495242000, "total_current_assets": 762884000, "total_assets": 1122446000, "short_term_debt": 1719000, "long_term_debt": null, "total_debt": 1719000, "total_liabilities": 307679000, "total_equity": 814767000, "shares_outstanding": 124463000, "goodwill_and_intangibles": 268242000 }, "cash_flow": { "operating_cash_flow": -41459000, "capital_expenditure": 837000, "free_cash_flow": -40622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73008, "ticker_id": 6080, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14769000", "ebitda": "-10115000", "netIncome": "-15899000", "grossProfit": "76166000", "depreciation": "None", "totalRevenue": "117550000", "costOfRevenue": "41384000", "interestIncome": "4872000", "incomeBeforeTax": "-14904000", "interestExpense": "135000", "operatingIncome": "-5775000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "995000", "reportedCurrency": "USD", "netInterestIncome": "4737000", "nonInterestIncome": "None", "operatingExpenses": "81941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4654000", "sellingGeneralAndAdministrative": "31218000", "netIncomeFromContinuingOperations": "-15899000" }, "balance": { "goodwill": "149558000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1122446000", "longTermDebt": "None", "shortTermDebt": "1719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118684000", "reportedCurrency": "USD", "retainedEarnings": "-170870000", "totalLiabilities": "307679000", "otherCurrentAssets": "22528000", "totalCurrentAssets": "762884000", "currentLongTermDebt": "None", "longTermInvestments": "50125000", "shortTermInvestments": "115848000", "currentNetReceivables": "129266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359562000", "currentAccountsPayable": "15353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719000", "totalShareholderEquity": "814767000", "capitalLeaseObligations": "1719000", "otherCurrentLiabilities": "256667000", "totalCurrentLiabilities": "289775000", "otherNonCurrentLiabilities": "5261000", "totalNonCurrentLiabilities": "17904000", "cashAndShortTermInvestments": "495242000", "commonStockSharesOutstanding": "124463000", "intangibleAssetsExcludingGoodwill": "118684000", "cashAndCashEquivalentsAtCarryingValue": "495242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41459000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21029000", "cashflowFromInvestment": "-10208000", "stockBasedCompensation": "16537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117550000, "cost_of_revenue": 41384000, "gross_profit": 76166000, "research_and_development": 17370000, "selling_general_admin": 31218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14769000, "depreciation_amortisation": 4654000, "ebitda": -10115000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": -14904000, "tax_provision": 995000, "effective_tax_rate": null, "net_income": -15899000, "net_income_continuing_ops": -15899000, "net_income_to_common": -15899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495242000, "short_term_investments": 115848000, "net_receivables": 129266000, "inventory": null, "other_current_assets": null, "total_current_assets": 762884000, "net_ppe": null, "goodwill": 149558000, "intangible_assets": 118684000, "goodwill_and_intangibles": 268242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359562000, "total_assets": 1122446000, "short_term_debt": 1719000, "accounts_payable": 15353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17904000, "total_liabilities": 307679000, "total_debt": 1719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170870000, "total_equity": 814767000, "shares_outstanding": 124463000, "operating_cash_flow": -41459000, "stock_based_compensation": 16537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21029000, "free_cash_flow": -40622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14769000", "ebitda": "-10115000", "netIncome": "-15899000", "grossProfit": "76166000", "depreciation": "None", "totalRevenue": "117550000", "costOfRevenue": "41384000", "interestIncome": "4872000", "incomeBeforeTax": "-14904000", "interestExpense": "135000", "operatingIncome": "-5775000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "995000", "reportedCurrency": "USD", "netInterestIncome": "4737000", "nonInterestIncome": "None", "operatingExpenses": "81941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4654000", "sellingGeneralAndAdministrative": "31218000", "netIncomeFromContinuingOperations": "-15899000" }, "balance": { "goodwill": "149558000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1122446000", "longTermDebt": "None", "shortTermDebt": "1719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118684000", "reportedCurrency": "USD", "retainedEarnings": "-170870000", "totalLiabilities": "307679000", "otherCurrentAssets": "22528000", "totalCurrentAssets": "762884000", "currentLongTermDebt": "None", "longTermInvestments": "50125000", "shortTermInvestments": "115848000", "currentNetReceivables": "129266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359562000", "currentAccountsPayable": "15353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719000", "totalShareholderEquity": "814767000", "capitalLeaseObligations": "1719000", "otherCurrentLiabilities": "256667000", "totalCurrentLiabilities": "289775000", "otherNonCurrentLiabilities": "5261000", "totalNonCurrentLiabilities": "17904000", "cashAndShortTermInvestments": "495242000", "commonStockSharesOutstanding": "124463000", "intangibleAssetsExcludingGoodwill": "118684000", "cashAndCashEquivalentsAtCarryingValue": "495242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41459000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21029000", "cashflowFromInvestment": "-10208000", "stockBasedCompensation": "16537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 156815000, "cost_of_revenue": 54557000, "gross_profit": 102258000, "ebit": 30697000, "ebitda": 34943000, "pretax_income": 30569000, "tax_provision": -8327000, "net_income": 38896000, "net_income_to_common": 38896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565035000, "total_current_assets": 875533000, "total_assets": 1240032000, "short_term_debt": 1478000, "long_term_debt": null, "total_debt": 1478000, "total_liabilities": 396787000, "total_equity": 843245000, "shares_outstanding": 129155000, "goodwill_and_intangibles": 283258000 }, "cash_flow": { "operating_cash_flow": 191124000, "capital_expenditure": 219000, "free_cash_flow": 191343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73010, "ticker_id": 6080, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30697000", "ebitda": "34943000", "netIncome": "38896000", "grossProfit": "102258000", "depreciation": "None", "totalRevenue": "156815000", "costOfRevenue": "54557000", "interestIncome": "4970000", "incomeBeforeTax": "30569000", "interestExpense": "128000", "operatingIncome": "20270000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8327000", "reportedCurrency": "USD", "netInterestIncome": "4842000", "nonInterestIncome": "None", "operatingExpenses": "81988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4246000", "sellingGeneralAndAdministrative": "31065000", "netIncomeFromContinuingOperations": "38896000" }, "balance": { "goodwill": "156292000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1240032000", "longTermDebt": "None", "shortTermDebt": "1478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "126966000", "reportedCurrency": "USD", "retainedEarnings": "-154971000", "totalLiabilities": "396787000", "otherCurrentAssets": "24847000", "totalCurrentAssets": "875533000", "currentLongTermDebt": "None", "longTermInvestments": "40357000", "shortTermInvestments": "116091000", "currentNetReceivables": "169560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364499000", "currentAccountsPayable": "23182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1478000", "totalShareholderEquity": "843245000", "capitalLeaseObligations": "1478000", "otherCurrentLiabilities": "336317000", "totalCurrentLiabilities": "375340000", "otherNonCurrentLiabilities": "5874000", "totalNonCurrentLiabilities": "21447000", "cashAndShortTermInvestments": "565035000", "commonStockSharesOutstanding": "129155000", "intangibleAssetsExcludingGoodwill": "126966000", "cashAndCashEquivalentsAtCarryingValue": "565035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191124000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21244000", "cashflowFromInvestment": "-143358000", "stockBasedCompensation": "16493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156815000, "cost_of_revenue": 54557000, "gross_profit": 102258000, "research_and_development": 16695000, "selling_general_admin": 31065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30697000, "depreciation_amortisation": 4246000, "ebitda": 34943000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": 30569000, "tax_provision": -8327000, "effective_tax_rate": null, "net_income": 38896000, "net_income_continuing_ops": 38896000, "net_income_to_common": 38896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565035000, "short_term_investments": 116091000, "net_receivables": 169560000, "inventory": null, "other_current_assets": null, "total_current_assets": 875533000, "net_ppe": null, "goodwill": 156292000, "intangible_assets": 126966000, "goodwill_and_intangibles": 283258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364499000, "total_assets": 1240032000, "short_term_debt": 1478000, "accounts_payable": 23182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21447000, "total_liabilities": 396787000, "total_debt": 1478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154971000, "total_equity": 843245000, "shares_outstanding": 129155000, "operating_cash_flow": 191124000, "stock_based_compensation": 16493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21244000, "free_cash_flow": 191343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30697000", "ebitda": "34943000", "netIncome": "38896000", "grossProfit": "102258000", "depreciation": "None", "totalRevenue": "156815000", "costOfRevenue": "54557000", "interestIncome": "4970000", "incomeBeforeTax": "30569000", "interestExpense": "128000", "operatingIncome": "20270000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8327000", "reportedCurrency": "USD", "netInterestIncome": "4842000", "nonInterestIncome": "None", "operatingExpenses": "81988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4246000", "sellingGeneralAndAdministrative": "31065000", "netIncomeFromContinuingOperations": "38896000" }, "balance": { "goodwill": "156292000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1240032000", "longTermDebt": "None", "shortTermDebt": "1478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "126966000", "reportedCurrency": "USD", "retainedEarnings": "-154971000", "totalLiabilities": "396787000", "otherCurrentAssets": "24847000", "totalCurrentAssets": "875533000", "currentLongTermDebt": "None", "longTermInvestments": "40357000", "shortTermInvestments": "116091000", "currentNetReceivables": "169560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364499000", "currentAccountsPayable": "23182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1478000", "totalShareholderEquity": "843245000", "capitalLeaseObligations": "1478000", "otherCurrentLiabilities": "336317000", "totalCurrentLiabilities": "375340000", "otherNonCurrentLiabilities": "5874000", "totalNonCurrentLiabilities": "21447000", "cashAndShortTermInvestments": "565035000", "commonStockSharesOutstanding": "129155000", "intangibleAssetsExcludingGoodwill": "126966000", "cashAndCashEquivalentsAtCarryingValue": "565035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191124000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21244000", "cashflowFromInvestment": "-143358000", "stockBasedCompensation": "16493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 103676000, "cost_of_revenue": 39899000, "gross_profit": 63777000, "ebit": -9070000, "ebitda": -4866000, "pretax_income": -9203000, "tax_provision": 4677000, "net_income": -13880000, "net_income_to_common": -13880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539300000, "total_current_assets": 710928000, "total_assets": 998712000, "short_term_debt": 1498000, "long_term_debt": null, "total_debt": 1498000, "total_liabilities": 196152000, "total_equity": 802560000, "shares_outstanding": 124562015, "goodwill_and_intangibles": 221960000 }, "cash_flow": { "operating_cash_flow": -19321000, "capital_expenditure": 349000, "free_cash_flow": -18972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73011, "ticker_id": 6080, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9070000", "ebitda": "-4866000", "netIncome": "-13880000", "grossProfit": "63777000", "depreciation": "None", "totalRevenue": "103676000", "costOfRevenue": "39899000", "interestIncome": "5719000", "incomeBeforeTax": "-9203000", "interestExpense": "133000", "operatingIncome": "-15787000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4677000", "reportedCurrency": "USD", "netInterestIncome": "5586000", "nonInterestIncome": "None", "operatingExpenses": "79564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4204000", "sellingGeneralAndAdministrative": "31959000", "netIncomeFromContinuingOperations": "-13880000" }, "balance": { "goodwill": "120657000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "998712000", "longTermDebt": "None", "shortTermDebt": "1498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101303000", "reportedCurrency": "USD", "retainedEarnings": "-193867000", "totalLiabilities": "196152000", "otherCurrentAssets": "21633000", "totalCurrentAssets": "710928000", "currentLongTermDebt": "None", "longTermInvestments": "26721000", "shortTermInvestments": "31694000", "currentNetReceivables": "118301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287784000", "currentAccountsPayable": "13509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1498000", "totalShareholderEquity": "802560000", "capitalLeaseObligations": "1498000", "otherCurrentLiabilities": "147002000", "totalCurrentLiabilities": "177419000", "otherNonCurrentLiabilities": "3989000", "totalNonCurrentLiabilities": "18733000", "cashAndShortTermInvestments": "539300000", "commonStockSharesOutstanding": "124562015", "intangibleAssetsExcludingGoodwill": "101303000", "cashAndCashEquivalentsAtCarryingValue": "539300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19321000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1610000", "cashflowFromInvestment": "-60720000", "stockBasedCompensation": "17061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103676000, "cost_of_revenue": 39899000, "gross_profit": 63777000, "research_and_development": 15834000, "selling_general_admin": 31959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9070000, "depreciation_amortisation": 4204000, "ebitda": -4866000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": -9203000, "tax_provision": 4677000, "effective_tax_rate": null, "net_income": -13880000, "net_income_continuing_ops": -13880000, "net_income_to_common": -13880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539300000, "short_term_investments": 31694000, "net_receivables": 118301000, "inventory": null, "other_current_assets": null, "total_current_assets": 710928000, "net_ppe": null, "goodwill": 120657000, "intangible_assets": 101303000, "goodwill_and_intangibles": 221960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287784000, "total_assets": 998712000, "short_term_debt": 1498000, "accounts_payable": 13509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18733000, "total_liabilities": 196152000, "total_debt": 1498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193867000, "total_equity": 802560000, "shares_outstanding": 124562015, "operating_cash_flow": -19321000, "stock_based_compensation": 17061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1610000, "free_cash_flow": -18972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9070000", "ebitda": "-4866000", "netIncome": "-13880000", "grossProfit": "63777000", "depreciation": "None", "totalRevenue": "103676000", "costOfRevenue": "39899000", "interestIncome": "5719000", "incomeBeforeTax": "-9203000", "interestExpense": "133000", "operatingIncome": "-15787000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4677000", "reportedCurrency": "USD", "netInterestIncome": "5586000", "nonInterestIncome": "None", "operatingExpenses": "79564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4204000", "sellingGeneralAndAdministrative": "31959000", "netIncomeFromContinuingOperations": "-13880000" }, "balance": { "goodwill": "120657000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "998712000", "longTermDebt": "None", "shortTermDebt": "1498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "101303000", "reportedCurrency": "USD", "retainedEarnings": "-193867000", "totalLiabilities": "196152000", "otherCurrentAssets": "21633000", "totalCurrentAssets": "710928000", "currentLongTermDebt": "None", "longTermInvestments": "26721000", "shortTermInvestments": "31694000", "currentNetReceivables": "118301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287784000", "currentAccountsPayable": "13509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1498000", "totalShareholderEquity": "802560000", "capitalLeaseObligations": "1498000", "otherCurrentLiabilities": "147002000", "totalCurrentLiabilities": "177419000", "otherNonCurrentLiabilities": "3989000", "totalNonCurrentLiabilities": "18733000", "cashAndShortTermInvestments": "539300000", "commonStockSharesOutstanding": "124562015", "intangibleAssetsExcludingGoodwill": "101303000", "cashAndCashEquivalentsAtCarryingValue": "539300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19321000", "capitalExpenditures": "349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1610000", "cashflowFromInvestment": "-60720000", "stockBasedCompensation": "17061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 114103000, "cost_of_revenue": 71150000, "gross_profit": 42953000, "ebit": -4460000, "ebitda": -201000, "pretax_income": -4602000, "tax_provision": 1615000, "net_income": -6217000, "net_income_to_common": -6217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619014000, "total_current_assets": 739150000, "total_assets": 998715000, "short_term_debt": 1372000, "long_term_debt": null, "total_debt": 1372000, "total_liabilities": 201730000, "total_equity": 796985000, "shares_outstanding": 123143343, "goodwill_and_intangibles": 223141000 }, "cash_flow": { "operating_cash_flow": -38093000, "capital_expenditure": 1514000, "free_cash_flow": -36579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73012, "ticker_id": 6080, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4460000", "ebitda": "-201000", "netIncome": "-6217000", "grossProfit": "42953000", "depreciation": "None", "totalRevenue": "114103000", "costOfRevenue": "71150000", "interestIncome": "5879000", "incomeBeforeTax": "-4602000", "interestExpense": "142000", "operatingIncome": "-5963000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1615000", "reportedCurrency": "USD", "netInterestIncome": "5737000", "nonInterestIncome": "None", "operatingExpenses": "48916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4259000", "sellingGeneralAndAdministrative": "26296000", "netIncomeFromContinuingOperations": "-6217000" }, "balance": { "goodwill": "119720000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "998715000", "longTermDebt": "None", "shortTermDebt": "1372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "103421000", "reportedCurrency": "USD", "retainedEarnings": "-179987000", "totalLiabilities": "201730000", "otherCurrentAssets": "16222000", "totalCurrentAssets": "739150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259565000", "currentAccountsPayable": "15385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1372000", "totalShareholderEquity": "796985000", "capitalLeaseObligations": "1372000", "otherCurrentLiabilities": "152502000", "totalCurrentLiabilities": "182500000", "otherNonCurrentLiabilities": "4643000", "totalNonCurrentLiabilities": "19230000", "cashAndShortTermInvestments": "619014000", "commonStockSharesOutstanding": "123143343", "intangibleAssetsExcludingGoodwill": "103421000", "cashAndCashEquivalentsAtCarryingValue": "619014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38093000", "capitalExpenditures": "1514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2249000", "cashflowFromInvestment": "-1514000", "stockBasedCompensation": "14842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114103000, "cost_of_revenue": 71150000, "gross_profit": 42953000, "research_and_development": 16737000, "selling_general_admin": 26296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4460000, "depreciation_amortisation": 4259000, "ebitda": -201000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": -4602000, "tax_provision": 1615000, "effective_tax_rate": null, "net_income": -6217000, "net_income_continuing_ops": -6217000, "net_income_to_common": -6217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619014000, "short_term_investments": null, "net_receivables": 103914000, "inventory": 1, "other_current_assets": null, "total_current_assets": 739150000, "net_ppe": null, "goodwill": 119720000, "intangible_assets": 103421000, "goodwill_and_intangibles": 223141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259565000, "total_assets": 998715000, "short_term_debt": 1372000, "accounts_payable": 15385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19230000, "total_liabilities": 201730000, "total_debt": 1372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179987000, "total_equity": 796985000, "shares_outstanding": 123143343, "operating_cash_flow": -38093000, "stock_based_compensation": 14842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2249000, "free_cash_flow": -36579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4460000", "ebitda": "-201000", "netIncome": "-6217000", "grossProfit": "42953000", "depreciation": "None", "totalRevenue": "114103000", "costOfRevenue": "71150000", "interestIncome": "5879000", "incomeBeforeTax": "-4602000", "interestExpense": "142000", "operatingIncome": "-5963000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1615000", "reportedCurrency": "USD", "netInterestIncome": "5737000", "nonInterestIncome": "None", "operatingExpenses": "48916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4259000", "sellingGeneralAndAdministrative": "26296000", "netIncomeFromContinuingOperations": "-6217000" }, "balance": { "goodwill": "119720000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "998715000", "longTermDebt": "None", "shortTermDebt": "1372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "103421000", "reportedCurrency": "USD", "retainedEarnings": "-179987000", "totalLiabilities": "201730000", "otherCurrentAssets": "16222000", "totalCurrentAssets": "739150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259565000", "currentAccountsPayable": "15385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1372000", "totalShareholderEquity": "796985000", "capitalLeaseObligations": "1372000", "otherCurrentLiabilities": "152502000", "totalCurrentLiabilities": "182500000", "otherNonCurrentLiabilities": "4643000", "totalNonCurrentLiabilities": "19230000", "cashAndShortTermInvestments": "619014000", "commonStockSharesOutstanding": "123143343", "intangibleAssetsExcludingGoodwill": "103421000", "cashAndCashEquivalentsAtCarryingValue": "619014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38093000", "capitalExpenditures": "1514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2249000", "cashflowFromInvestment": "-1514000", "stockBasedCompensation": "14842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 100545000, "cost_of_revenue": 36780000, "gross_profit": 100545000, "ebit": -9716000, "ebitda": -10028000, "pretax_income": 3225000, "tax_provision": 1938000, "net_income": 1287000, "net_income_to_common": 1287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654608000000, "total_current_assets": 815684000000, "total_assets": 1079731000000, "short_term_debt": 1465000, "long_term_debt": null, "total_debt": 1465000, "total_liabilities": 293614000000, "total_equity": 786117000000, "shares_outstanding": 128877877, "goodwill_and_intangibles": 229824000000 }, "cash_flow": { "operating_cash_flow": 59748000, "capital_expenditure": 5070000, "free_cash_flow": 64818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73013, "ticker_id": 6080, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9716000", "ebitda": "-10028000", "netIncome": "1287000", "grossProfit": "100545000", "depreciation": "None", "totalRevenue": "100545000", "costOfRevenue": "36780000", "interestIncome": "5638000", "incomeBeforeTax": "3225000", "interestExpense": "92000", "operatingIncome": "-10028000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1938000", "reportedCurrency": "USD", "netInterestIncome": "5546000", "nonInterestIncome": "None", "operatingExpenses": "73793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5412000", "sellingGeneralAndAdministrative": "28065000", "netIncomeFromContinuingOperations": "1287000" }, "balance": { "goodwill": "121646000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "1079731000000", "longTermDebt": "None", "shortTermDebt": "1465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108178000000", "reportedCurrency": "USD", "retainedEarnings": "-173770000000", "totalLiabilities": "293614000000", "otherCurrentAssets": "18227000000", "totalCurrentAssets": "815684000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "142849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264047000000", "currentAccountsPayable": "223509000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1465000", "totalShareholderEquity": "786117000000", "capitalLeaseObligations": "1465000", "otherCurrentLiabilities": "43315000000", "totalCurrentLiabilities": "273792000000", "otherNonCurrentLiabilities": "4431000", "totalNonCurrentLiabilities": "19822000000", "cashAndShortTermInvestments": "654608000000", "commonStockSharesOutstanding": "128877877", "intangibleAssetsExcludingGoodwill": "108178000000", "cashAndCashEquivalentsAtCarryingValue": "654608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9719000", "operatingCashflow": "59748000", "capitalExpenditures": "5070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7257000", "cashflowFromInvestment": "-33686000", "stockBasedCompensation": "12427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100545000, "cost_of_revenue": 36780000, "gross_profit": 100545000, "research_and_development": 16898000, "selling_general_admin": 28065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9716000, "depreciation_amortisation": 5412000, "ebitda": -10028000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": 3225000, "tax_provision": 1938000, "effective_tax_rate": null, "net_income": 1287000, "net_income_continuing_ops": 1287000, "net_income_to_common": 1287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654608000000, "short_term_investments": 0, "net_receivables": 142849000000, "inventory": null, "other_current_assets": null, "total_current_assets": 815684000000, "net_ppe": null, "goodwill": 121646000000, "intangible_assets": 108178000000, "goodwill_and_intangibles": 229824000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264047000000, "total_assets": 1079731000000, "short_term_debt": 1465000, "accounts_payable": 223509000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273792000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19822000000, "total_liabilities": 293614000000, "total_debt": 1465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173770000000, "total_equity": 786117000000, "shares_outstanding": 128877877, "operating_cash_flow": 59748000, "stock_based_compensation": 12427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7257000, "free_cash_flow": 64818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9716000", "ebitda": "-10028000", "netIncome": "1287000", "grossProfit": "100545000", "depreciation": "None", "totalRevenue": "100545000", "costOfRevenue": "36780000", "interestIncome": "5638000", "incomeBeforeTax": "3225000", "interestExpense": "92000", "operatingIncome": "-10028000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1938000", "reportedCurrency": "USD", "netInterestIncome": "5546000", "nonInterestIncome": "None", "operatingExpenses": "73793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5412000", "sellingGeneralAndAdministrative": "28065000", "netIncomeFromContinuingOperations": "1287000" }, "balance": { "goodwill": "121646000000", "inventory": "None", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "1079731000000", "longTermDebt": "None", "shortTermDebt": "1465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "108178000000", "reportedCurrency": "USD", "retainedEarnings": "-173770000000", "totalLiabilities": "293614000000", "otherCurrentAssets": "18227000000", "totalCurrentAssets": "815684000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "142849000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264047000000", "currentAccountsPayable": "223509000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1465000", "totalShareholderEquity": "786117000000", "capitalLeaseObligations": "1465000", "otherCurrentLiabilities": "43315000000", "totalCurrentLiabilities": "273792000000", "otherNonCurrentLiabilities": "4431000", "totalNonCurrentLiabilities": "19822000000", "cashAndShortTermInvestments": "654608000000", "commonStockSharesOutstanding": "128877877", "intangibleAssetsExcludingGoodwill": "108178000000", "cashAndCashEquivalentsAtCarryingValue": "654608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9719000", "operatingCashflow": "59748000", "capitalExpenditures": "5070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7257000", "cashflowFromInvestment": "-33686000", "stockBasedCompensation": "12427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 123323000, "cost_of_revenue": 42900000, "gross_profit": 80423000, "ebit": 11494000, "ebitda": 15392000, "pretax_income": 11395000, "tax_provision": 752000, "net_income": 10643000, "net_income_to_common": 10643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638205000, "total_current_assets": 762427000, "total_assets": 982416000, "short_term_debt": 38084278000, "long_term_debt": null, "total_debt": 38084278000, "total_liabilities": 207098000, "total_equity": 775318000, "shares_outstanding": 116492191, "goodwill_and_intangibles": 185460000 }, "cash_flow": { "operating_cash_flow": 46529000, "capital_expenditure": 1608000, "free_cash_flow": 48137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73015, "ticker_id": 6080, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11494000", "ebitda": "15392000", "netIncome": "10643000", "grossProfit": "80423000", "depreciation": "None", "totalRevenue": "123323000", "costOfRevenue": "42900000", "interestIncome": "3841000", "incomeBeforeTax": "11395000", "interestExpense": "99000", "operatingIncome": "11886000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "752000", "reportedCurrency": "USD", "netInterestIncome": "3742000", "nonInterestIncome": "None", "operatingExpenses": "68537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3898000", "sellingGeneralAndAdministrative": "26862000", "netIncomeFromContinuingOperations": "10643000" }, "balance": { "goodwill": "97173000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "982416000", "longTermDebt": "None", "shortTermDebt": "38084278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "88287000", "reportedCurrency": "USD", "retainedEarnings": "-175057000", "totalLiabilities": "207098000", "otherCurrentAssets": "18793000", "totalCurrentAssets": "762427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219989000", "currentAccountsPayable": "17574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992000", "totalShareholderEquity": "775318000", "capitalLeaseObligations": "992000", "otherCurrentLiabilities": "38255000000", "totalCurrentLiabilities": "192108000", "otherNonCurrentLiabilities": "3719000", "totalNonCurrentLiabilities": "14990000", "cashAndShortTermInvestments": "638205000", "commonStockSharesOutstanding": "116492191", "intangibleAssetsExcludingGoodwill": "88287000", "cashAndCashEquivalentsAtCarryingValue": "638205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9518000", "operatingCashflow": "46529000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264974000", "cashflowFromInvestment": "-1608000", "stockBasedCompensation": "11320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123323000, "cost_of_revenue": 42900000, "gross_profit": 80423000, "research_and_development": 14591000, "selling_general_admin": 26862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11494000, "depreciation_amortisation": 3898000, "ebitda": 15392000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": 11395000, "tax_provision": 752000, "effective_tax_rate": null, "net_income": 10643000, "net_income_continuing_ops": 10643000, "net_income_to_common": 10643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638205000, "short_term_investments": null, "net_receivables": 105429000, "inventory": 1, "other_current_assets": null, "total_current_assets": 762427000, "net_ppe": null, "goodwill": 97173000, "intangible_assets": 88287000, "goodwill_and_intangibles": 185460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219989000, "total_assets": 982416000, "short_term_debt": 38084278000, "accounts_payable": 17574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14990000, "total_liabilities": 207098000, "total_debt": 38084278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175057000, "total_equity": 775318000, "shares_outstanding": 116492191, "operating_cash_flow": 46529000, "stock_based_compensation": 11320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264974000, "free_cash_flow": 48137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11494000", "ebitda": "15392000", "netIncome": "10643000", "grossProfit": "80423000", "depreciation": "None", "totalRevenue": "123323000", "costOfRevenue": "42900000", "interestIncome": "3841000", "incomeBeforeTax": "11395000", "interestExpense": "99000", "operatingIncome": "11886000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "752000", "reportedCurrency": "USD", "netInterestIncome": "3742000", "nonInterestIncome": "None", "operatingExpenses": "68537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3898000", "sellingGeneralAndAdministrative": "26862000", "netIncomeFromContinuingOperations": "10643000" }, "balance": { "goodwill": "97173000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "982416000", "longTermDebt": "None", "shortTermDebt": "38084278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "88287000", "reportedCurrency": "USD", "retainedEarnings": "-175057000", "totalLiabilities": "207098000", "otherCurrentAssets": "18793000", "totalCurrentAssets": "762427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219989000", "currentAccountsPayable": "17574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "992000", "totalShareholderEquity": "775318000", "capitalLeaseObligations": "992000", "otherCurrentLiabilities": "38255000000", "totalCurrentLiabilities": "192108000", "otherNonCurrentLiabilities": "3719000", "totalNonCurrentLiabilities": "14990000", "cashAndShortTermInvestments": "638205000", "commonStockSharesOutstanding": "116492191", "intangibleAssetsExcludingGoodwill": "88287000", "cashAndCashEquivalentsAtCarryingValue": "638205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "9518000", "operatingCashflow": "46529000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264974000", "cashflowFromInvestment": "-1608000", "stockBasedCompensation": "11320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "income_statement": { "revenue": 84869000, "cost_of_revenue": 33804000, "gross_profit": 51065000, "ebit": -15628000, "ebitda": -11483000, "pretax_income": -15706000, "tax_provision": 1107000, "net_income": -16813000, "net_income_to_common": -16813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328063000, "total_current_assets": 413719000, "total_assets": 638573000, "short_term_debt": 1292000, "long_term_debt": null, "total_debt": 1292000, "total_liabilities": 147497000, "total_equity": 491076000, "shares_outstanding": 111133221, "goodwill_and_intangibles": 191489000 }, "cash_flow": { "operating_cash_flow": -4806000, "capital_expenditure": 1634000, "free_cash_flow": -3172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73016, "ticker_id": 6080, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:59.920004+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15628000", "ebitda": "-11483000", "netIncome": "-16813000", "grossProfit": "51065000", "depreciation": "None", "totalRevenue": "84869000", "costOfRevenue": "33804000", "interestIncome": "1935000", "incomeBeforeTax": "-15706000", "interestExpense": "78000", "operatingIncome": "-16808000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "1857000", "nonInterestIncome": "None", "operatingExpenses": "67873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16016000", "otherNonOperatingIncome": "1180000", "costofGoodsAndServicesSold": "33804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4145000", "sellingGeneralAndAdministrative": "24584000", "netIncomeFromContinuingOperations": "-16813000" }, "balance": { "goodwill": "98967000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "638573000", "longTermDebt": "None", "shortTermDebt": "1292000", "treasuryStock": "-748000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92522000", "reportedCurrency": "USD", "retainedEarnings": "-185700000", "totalLiabilities": "147497000", "otherCurrentAssets": "16272000", "totalCurrentAssets": "413719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224854000", "currentAccountsPayable": "11658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14701000", "shortLongTermDebtTotal": "1292000", "totalShareholderEquity": "491076000", "capitalLeaseObligations": "1292000", "otherCurrentLiabilities": "110794000", "totalCurrentLiabilities": "131505000", "otherNonCurrentLiabilities": "3906000", "totalNonCurrentLiabilities": "15992000", "cashAndShortTermInvestments": "328063000", "commonStockSharesOutstanding": "111133221", "intangibleAssetsExcludingGoodwill": "92522000", "cashAndCashEquivalentsAtCarryingValue": "328063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "201000", "operatingCashflow": "-4806000", "capitalExpenditures": "1634000", "changeInReceivables": "-19294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3900000", "cashflowFromInvestment": "-1634000", "stockBasedCompensation": "11376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2540000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84869000, "cost_of_revenue": 33804000, "gross_profit": 51065000, "research_and_development": 16016000, "selling_general_admin": 24584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15628000, "depreciation_amortisation": 4145000, "ebitda": -11483000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -15706000, "tax_provision": 1107000, "effective_tax_rate": null, "net_income": -16813000, "net_income_continuing_ops": -16813000, "net_income_to_common": -16813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328063000, "short_term_investments": null, "net_receivables": 69384000, "inventory": null, "other_current_assets": null, "total_current_assets": 413719000, "net_ppe": null, "goodwill": 98967000, "intangible_assets": 92522000, "goodwill_and_intangibles": 191489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224854000, "total_assets": 638573000, "short_term_debt": 1292000, "accounts_payable": 11658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131505000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15992000, "total_liabilities": 147497000, "total_debt": 1292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185700000, "total_equity": 491076000, "shares_outstanding": 111133221, "operating_cash_flow": -4806000, "stock_based_compensation": 11376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3900000, "free_cash_flow": -3172000, "net_change_in_cash": -2540000 }, "raw_data": { "income": { "ebit": "-15628000", "ebitda": "-11483000", "netIncome": "-16813000", "grossProfit": "51065000", "depreciation": "None", "totalRevenue": "84869000", "costOfRevenue": "33804000", "interestIncome": "1935000", "incomeBeforeTax": "-15706000", "interestExpense": "78000", "operatingIncome": "-16808000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "1857000", "nonInterestIncome": "None", "operatingExpenses": "67873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16016000", "otherNonOperatingIncome": "1180000", "costofGoodsAndServicesSold": "33804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4145000", "sellingGeneralAndAdministrative": "24584000", "netIncomeFromContinuingOperations": "-16813000" }, "balance": { "goodwill": "98967000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "638573000", "longTermDebt": "None", "shortTermDebt": "1292000", "treasuryStock": "-748000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "92522000", "reportedCurrency": "USD", "retainedEarnings": "-185700000", "totalLiabilities": "147497000", "otherCurrentAssets": "16272000", "totalCurrentAssets": "413719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224854000", "currentAccountsPayable": "11658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14701000", "shortLongTermDebtTotal": "1292000", "totalShareholderEquity": "491076000", "capitalLeaseObligations": "1292000", "otherCurrentLiabilities": "110794000", "totalCurrentLiabilities": "131505000", "otherNonCurrentLiabilities": "3906000", "totalNonCurrentLiabilities": "15992000", "cashAndShortTermInvestments": "328063000", "commonStockSharesOutstanding": "111133221", "intangibleAssetsExcludingGoodwill": "92522000", "cashAndCashEquivalentsAtCarryingValue": "328063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "201000", "operatingCashflow": "-4806000", "capitalExpenditures": "1634000", "changeInReceivables": "-19294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3900000", "cashflowFromInvestment": "-1634000", "stockBasedCompensation": "11376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2540000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }