{ "ticker": { "uuid": "3fc99a3c-04f9-4c33-b6a9-089acfa9525f", "symbol": "PEPG", "name": "PepGen Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3fc99a3c-04f9-4c33-b6a9-089acfa9525f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc99a3c-04f9-4c33-b6a9-089acfa9525f/" }, "ticker_metadata": { "id": 7649, "uuid": "3fc99a3c-04f9-4c33-b6a9-089acfa9525f", "symbol": "PEPG", "name": "PepGen Ltd", "asset_type": "equity", "market_cap": 101679000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "PepGen Inc., a clinical-stage biotechnology company, is focused on the development of oligonucleotide therapeutics for use in the treatment of serious neurological and neuromuscular diseases. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3fc99a3c-04f9-4c33-b6a9-089acfa9525f", "symbol": "PEPG", "name": "PepGen Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/3fc99a3c-04f9-4c33-b6a9-089acfa9525f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fc99a3c-04f9-4c33-b6a9-089acfa9525f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.41, "market_cap": 59532749.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5763, "piotroski_f_score": 3, "momentum_12_1": 0.1733, "volatility_252d": 2.0386 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.450820+00:00", "batch_id": "" }, "size": { "price_close": 1.41, "market_cap": 59532749.28, "market_cap_usd": 59532749.28, "enterprise_value": 20592749.28, "shares_outstanding": 42221808, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4443, "ptbv_ratio": 0.4443, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.7733, "ev_ebitda": null, "ev_ebit": -0.2535, "ev_sales": null, "ev_fcf": -0.2675, "earnings_yield": null, "fcf_yield": -3.7387, "price_to_sales": null, "price_to_book": 0.4443, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5763, "roa": -0.494, "roic": -0.641, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9971, "accruals_ratio": -0.0005, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2097, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0131, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1666, "net_debt_to_ebitda": 0.4817, "debt_to_assets": 0.0205, "interest_coverage": null, "current_ratio": 14.9789, "quick_ratio": 14.9789, "net_debt": -38940000, "local_beta": -0.0005, "volatility_252d": 2.0386, "volatility_60d": 5.0785, "max_drawdown_12m": -0.8033, "risk_adjusted_momentum": 0.085 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0702, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1989, "price_return_3m": -0.752, "price_return_6m": -0.7408, "price_return_9m": 0.0071, "price_return_12m": -0.06, "price_return_12m_ex1m": 0.1733, "momentum_6m": -0.7408, "momentum_12m": -0.06, "momentum_12_1": 0.1733, "distance_from_52w_high": -0.8033, "distance_from_52w_low": 0.3178, "relative_strength": -0.2179 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -2050000, "ebit_ttm": -81233000, "ebitda_ttm": -80842000, "net_income_ttm": -77216000, "eps_diluted_ttm": -1.8288, "operating_cash_flow_ttm": -77131000, "capital_expenditure_ttm": 141000, "fcf_ttm": -76990000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 42150000, "total_current_assets": 134271000, "total_current_liabilities": 8964000, "net_ppe": null, "total_assets": 156295000, "total_debt": 3210000, "total_equity": 133980000, "net_working_capital": 86367000, "book_value_per_share": 3.1732, "retained_earnings": -378881000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1732 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2330, "ticker_id": 7649, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.450820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.41, "market_cap": 59532749.28, "market_cap_usd": 59532749.28, "enterprise_value": 20592749.28, "shares_outstanding": 42221808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44434057, "ptbv_ratio": 0.44434057, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.77325301, "ev_ebitda": null, "ev_ebit": -0.25350226, "ev_sales": null, "ev_fcf": -0.26747304, "earnings_yield": null, "fcf_yield": -3.73869457, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.57632482, "roa": -0.49404012, "roic": -0.64104324, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.99707315, "accruals_ratio": -0.00054384, "sbc_to_revenue": null, "debt_to_equity": 0.16655471, "net_debt_to_ebitda": 0.48168031, "debt_to_assets": 0.02053809, "interest_coverage": null, "current_ratio": 14.97891566, "quick_ratio": 14.97891566, "net_debt": -38940000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07020599, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.209685, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19886364, "price_return_3m": -0.75197889, "price_return_6m": -0.74080882, "price_return_9m": 0.00714286, "price_return_12m": -0.06, "price_return_12m_ex1m": 0.17333333, "distance_from_52w_high": -0.80334728, "distance_from_52w_low": 0.31775701, "relative_strength": -0.21794105, "local_beta": -0.0005, "volatility_252d": 2.038585, "volatility_60d": 5.07847, "max_drawdown_12m": -0.80334728, "revenue_ttm": 0, "gross_profit_ttm": -2050000, "ebit_ttm": -81233000, "ebitda_ttm": -80842000, "net_income_ttm": -77216000, "eps_diluted_ttm": -1.82881794, "operating_cash_flow_ttm": -77131000, "capital_expenditure_ttm": 141000, "fcf_ttm": -76990000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 42150000, "total_current_assets": 134271000, "total_current_liabilities": 8964000, "net_ppe": null, "total_assets": 156295000, "total_debt": 3210000, "total_equity": 133980000, "net_working_capital": 86367000, "book_value_per_share": 3.17324166, "retained_earnings": -378881000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.17324166, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.41, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5763, "momentum_12_1": 0.1733, "complete_fields": { "id": 2330, "ticker_id": 7649, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.450820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.41, "market_cap": 59532749.28, "market_cap_usd": 59532749.28, "enterprise_value": 20592749.28, "shares_outstanding": 42221808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44434057, "ptbv_ratio": 0.44434057, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.77325301, "ev_ebitda": null, "ev_ebit": -0.25350226, "ev_sales": null, "ev_fcf": -0.26747304, "earnings_yield": null, "fcf_yield": -3.73869457, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.57632482, "roa": -0.49404012, "roic": -0.64104324, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.99707315, "accruals_ratio": -0.00054384, "sbc_to_revenue": null, "debt_to_equity": 0.16655471, "net_debt_to_ebitda": 0.48168031, "debt_to_assets": 0.02053809, "interest_coverage": null, "current_ratio": 14.97891566, "quick_ratio": 14.97891566, "net_debt": -38940000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07020599, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.209685, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19886364, "price_return_3m": -0.75197889, "price_return_6m": -0.74080882, "price_return_9m": 0.00714286, "price_return_12m": -0.06, "price_return_12m_ex1m": 0.17333333, "distance_from_52w_high": -0.80334728, "distance_from_52w_low": 0.31775701, "relative_strength": -0.21794105, "local_beta": -0.0005, "volatility_252d": 2.038585, "volatility_60d": 5.07847, "max_drawdown_12m": -0.80334728, "revenue_ttm": 0, "gross_profit_ttm": -2050000, "ebit_ttm": -81233000, "ebitda_ttm": -80842000, "net_income_ttm": -77216000, "eps_diluted_ttm": -1.82881794, "operating_cash_flow_ttm": -77131000, "capital_expenditure_ttm": 141000, "fcf_ttm": -76990000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 42150000, "total_current_assets": 134271000, "total_current_liabilities": 8964000, "net_ppe": null, "total_assets": 156295000, "total_debt": 3210000, "total_equity": 133980000, "net_working_capital": 86367000, "book_value_per_share": 3.17324166, "retained_earnings": -378881000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.17324166, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1397000, "gross_profit": -1397000, "ebit": -93612000, "ebitda": -92215000, "pretax_income": -89606000, "tax_provision": 49000, "net_income": -89655000, "net_income_to_common": -89655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60514000, "total_current_assets": 150963000, "total_assets": 173907000, "short_term_debt": 3187000, "long_term_debt": null, "total_debt": 3187000, "total_liabilities": 26463000, "total_equity": 147444000, "shares_outstanding": 42221808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81635000, "capital_expenditure": 264000, "free_cash_flow": -81371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145568, "ticker_id": 7649, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93612000", "ebitda": "-92215000", "netIncome": "-89655000", "grossProfit": "-1397000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1397000", "interestIncome": "4017000", "incomeBeforeTax": "-89606000", "interestExpense": "None", "operatingIncome": "-93612000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "4017000", "nonInterestIncome": "None", "operatingExpenses": "92215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "22569000", "netIncomeFromContinuingOperations": "-89655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "173907000", "longTermDebt": "None", "shortTermDebt": "3187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361118000", "totalLiabilities": "26463000", "otherCurrentAssets": "2507000", "totalCurrentAssets": "150963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87942000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22944000", "currentAccountsPayable": "822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17004000", "totalShareholderEquity": "147444000", "capitalLeaseObligations": "17004000", "otherCurrentLiabilities": "8637000", "totalCurrentLiabilities": "12646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13817000", "cashAndShortTermInvestments": "60514000", "commonStockSharesOutstanding": "42221808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81635000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107979000", "cashflowFromInvestment": "-15235000", "stockBasedCompensation": "10609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1397000, "gross_profit": -1397000, "research_and_development": 71043000, "selling_general_admin": 22569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93612000, "depreciation_amortisation": 1397000, "ebitda": -92215000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -89606000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -89655000, "net_income_continuing_ops": -89655000, "net_income_to_common": -89655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60514000, "short_term_investments": 87942000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22944000, "total_assets": 173907000, "short_term_debt": 3187000, "accounts_payable": 822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13817000, "total_liabilities": 26463000, "total_debt": 3187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361118000, "total_equity": 147444000, "shares_outstanding": 42221808, "operating_cash_flow": -81635000, "stock_based_compensation": 10609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107979000, "free_cash_flow": -81371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93612000", "ebitda": "-92215000", "netIncome": "-89655000", "grossProfit": "-1397000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1397000", "interestIncome": "4017000", "incomeBeforeTax": "-89606000", "interestExpense": "None", "operatingIncome": "-93612000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "4017000", "nonInterestIncome": "None", "operatingExpenses": "92215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "22569000", "netIncomeFromContinuingOperations": "-89655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "173907000", "longTermDebt": "None", "shortTermDebt": "3187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361118000", "totalLiabilities": "26463000", "otherCurrentAssets": "2507000", "totalCurrentAssets": "150963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87942000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22944000", "currentAccountsPayable": "822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17004000", "totalShareholderEquity": "147444000", "capitalLeaseObligations": "17004000", "otherCurrentLiabilities": "8637000", "totalCurrentLiabilities": "12646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13817000", "cashAndShortTermInvestments": "60514000", "commonStockSharesOutstanding": "42221808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81635000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107979000", "cashflowFromInvestment": "-15235000", "stockBasedCompensation": "10609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1505000, "gross_profit": -1505000, "ebit": -90598000, "ebitda": -89093000, "pretax_income": -90598000, "tax_provision": -617000, "net_income": -89981000, "net_income_to_common": -89981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49421000, "total_current_assets": 123761000, "total_assets": 150883000, "short_term_debt": 3094000, "long_term_debt": null, "total_debt": 3094000, "total_liabilities": 32263000, "total_equity": 118620000, "shares_outstanding": 31583073, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82372000, "capital_expenditure": 497000, "free_cash_flow": -81875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145573, "ticker_id": 7649, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90598000", "ebitda": "-89093000", "netIncome": "-89981000", "grossProfit": "-1505000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1505000", "interestIncome": "7142000", "incomeBeforeTax": "-90598000", "interestExpense": "None", "operatingIncome": "-97739000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-617000", "reportedCurrency": "USD", "netInterestIncome": "7142000", "nonInterestIncome": "None", "operatingExpenses": "96234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000", "sellingGeneralAndAdministrative": "21261000", "netIncomeFromContinuingOperations": "-89981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "150883000", "longTermDebt": "None", "shortTermDebt": "3094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271463000", "totalLiabilities": "32263000", "otherCurrentAssets": "3570000", "totalCurrentAssets": "123761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70770000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27122000", "currentAccountsPayable": "1752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18661000", "totalShareholderEquity": "118620000", "capitalLeaseObligations": "18661000", "otherCurrentLiabilities": "11850000", "totalCurrentLiabilities": "16696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15567000", "cashAndShortTermInvestments": "49421000", "commonStockSharesOutstanding": "31583073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82372000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88749000", "cashflowFromInvestment": "-37668000", "stockBasedCompensation": "11457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1505000, "gross_profit": -1505000, "research_and_development": 76478000, "selling_general_admin": 21261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90598000, "depreciation_amortisation": 1505000, "ebitda": -89093000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90598000, "tax_provision": -617000, "effective_tax_rate": null, "net_income": -89981000, "net_income_continuing_ops": -89981000, "net_income_to_common": -89981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49421000, "short_term_investments": 70770000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27122000, "total_assets": 150883000, "short_term_debt": 3094000, "accounts_payable": 1752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15567000, "total_liabilities": 32263000, "total_debt": 3094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271463000, "total_equity": 118620000, "shares_outstanding": 31583073, "operating_cash_flow": -82372000, "stock_based_compensation": 11457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88749000, "free_cash_flow": -81875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90598000", "ebitda": "-89093000", "netIncome": "-89981000", "grossProfit": "-1505000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1505000", "interestIncome": "7142000", "incomeBeforeTax": "-90598000", "interestExpense": "None", "operatingIncome": "-97739000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-617000", "reportedCurrency": "USD", "netInterestIncome": "7142000", "nonInterestIncome": "None", "operatingExpenses": "96234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000", "sellingGeneralAndAdministrative": "21261000", "netIncomeFromContinuingOperations": "-89981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "150883000", "longTermDebt": "None", "shortTermDebt": "3094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271463000", "totalLiabilities": "32263000", "otherCurrentAssets": "3570000", "totalCurrentAssets": "123761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70770000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27122000", "currentAccountsPayable": "1752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18661000", "totalShareholderEquity": "118620000", "capitalLeaseObligations": "18661000", "otherCurrentLiabilities": "11850000", "totalCurrentLiabilities": "16696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15567000", "cashAndShortTermInvestments": "49421000", "commonStockSharesOutstanding": "31583073", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82372000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88749000", "cashflowFromInvestment": "-37668000", "stockBasedCompensation": "11457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1184000, "gross_profit": -1184000, "ebit": -84766000, "ebitda": -83582000, "pretax_income": -78553000, "tax_provision": 73000, "net_income": -78626000, "net_income_to_common": -78626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80774000, "total_current_assets": 112678000, "total_assets": 143052000, "short_term_debt": 3004000, "long_term_debt": null, "total_debt": 3004000, "total_liabilities": 34631000, "total_equity": 108421000, "shares_outstanding": 23796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68997000, "capital_expenditure": 2599000, "free_cash_flow": -66398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145578, "ticker_id": 7649, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84766000", "ebitda": "-83582000", "netIncome": "-78626000", "grossProfit": "-1184000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1184000", "interestIncome": "6400000", "incomeBeforeTax": "-78553000", "interestExpense": "None", "operatingIncome": "-84766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "6400000", "nonInterestIncome": "None", "operatingExpenses": "83582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "16640000", "netIncomeFromContinuingOperations": "-78626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "143052000", "longTermDebt": "None", "shortTermDebt": "3004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181482000", "totalLiabilities": "34631000", "otherCurrentAssets": "2271000", "totalCurrentAssets": "112678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29633000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000", "currentAccountsPayable": "1005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20104000", "totalShareholderEquity": "108421000", "capitalLeaseObligations": "20104000", "otherCurrentLiabilities": "13522000", "totalCurrentLiabilities": "17531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17100000", "cashAndShortTermInvestments": "80774000", "commonStockSharesOutstanding": "23796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68997000", "capitalExpenditures": "2599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "-32003000", "stockBasedCompensation": "7048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1184000, "gross_profit": -1184000, "research_and_development": 68126000, "selling_general_admin": 16640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84766000, "depreciation_amortisation": 1184000, "ebitda": -83582000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -78553000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -78626000, "net_income_continuing_ops": -78626000, "net_income_to_common": -78626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80774000, "short_term_investments": 29633000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30374000, "total_assets": 143052000, "short_term_debt": 3004000, "accounts_payable": 1005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17100000, "total_liabilities": 34631000, "total_debt": 3004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181482000, "total_equity": 108421000, "shares_outstanding": 23796000, "operating_cash_flow": -68997000, "stock_based_compensation": 7048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000, "free_cash_flow": -66398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84766000", "ebitda": "-83582000", "netIncome": "-78626000", "grossProfit": "-1184000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1184000", "interestIncome": "6400000", "incomeBeforeTax": "-78553000", "interestExpense": "None", "operatingIncome": "-84766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "6400000", "nonInterestIncome": "None", "operatingExpenses": "83582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "16640000", "netIncomeFromContinuingOperations": "-78626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "143052000", "longTermDebt": "None", "shortTermDebt": "3004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181482000", "totalLiabilities": "34631000", "otherCurrentAssets": "2271000", "totalCurrentAssets": "112678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29633000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000", "currentAccountsPayable": "1005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20104000", "totalShareholderEquity": "108421000", "capitalLeaseObligations": "20104000", "otherCurrentLiabilities": "13522000", "totalCurrentLiabilities": "17531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17100000", "cashAndShortTermInvestments": "80774000", "commonStockSharesOutstanding": "23796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68997000", "capitalExpenditures": "2599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "-32003000", "stockBasedCompensation": "7048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 493000, "gross_profit": -493000, "ebit": -68301000, "ebitda": -67808000, "pretax_income": -65398000, "tax_provision": 3706000, "net_income": -69104000, "net_income_to_common": -69104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181752000, "total_current_assets": 186083000, "total_assets": 217440000, "short_term_debt": 5553000, "long_term_debt": null, "total_debt": 5553000, "total_liabilities": 37809000, "total_equity": 179631000, "shares_outstanding": 15639728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59265000, "capital_expenditure": 3755000, "free_cash_flow": -55510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145583, "ticker_id": 7649, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68301000", "ebitda": "-67808000", "netIncome": "-69104000", "grossProfit": "-493000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "493000", "interestIncome": "2793000", "incomeBeforeTax": "-65398000", "interestExpense": "3396000", "operatingIncome": "-68301000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3706000", "reportedCurrency": "USD", "netInterestIncome": "2793000", "nonInterestIncome": "None", "operatingExpenses": "68301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54077000", "otherNonOperatingIncome": "2903000", "costofGoodsAndServicesSold": "493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "14224000", "netIncomeFromContinuingOperations": "-69104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "217440000", "longTermDebt": "None", "shortTermDebt": "5553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102856000", "totalLiabilities": "37809000", "otherCurrentAssets": "4273000", "totalCurrentAssets": "186083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31357000", "currentAccountsPayable": "1362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3335000", "shortLongTermDebtTotal": "24534000", "totalShareholderEquity": "179631000", "capitalLeaseObligations": "24534000", "otherCurrentLiabilities": "9339000", "totalCurrentLiabilities": "18828000", "otherNonCurrentLiabilities": "18981000", "totalNonCurrentLiabilities": "18981000", "cashAndShortTermInvestments": "181752000", "commonStockSharesOutstanding": "15639728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4183000", "operatingCashflow": "-59265000", "capitalExpenditures": "3755000", "changeInReceivables": "4183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112193000", "cashflowFromInvestment": "-3755000", "stockBasedCompensation": "4763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 493000, "gross_profit": -493000, "research_and_development": 54077000, "selling_general_admin": 14224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68301000, "depreciation_amortisation": 493000, "ebitda": -67808000, "interest_expense": 3396000, "interest_income": null, "other_non_operating": null, "pretax_income": -65398000, "tax_provision": 3706000, "effective_tax_rate": null, "net_income": -69104000, "net_income_continuing_ops": -69104000, "net_income_to_common": -69104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181752000, "short_term_investments": 0, "net_receivables": 58000, "inventory": null, "other_current_assets": null, "total_current_assets": 186083000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31357000, "total_assets": 217440000, "short_term_debt": 5553000, "accounts_payable": 1362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18981000, "total_liabilities": 37809000, "total_debt": 5553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102856000, "total_equity": 179631000, "shares_outstanding": 15639728, "operating_cash_flow": -59265000, "stock_based_compensation": 4763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112193000, "free_cash_flow": -55510000, "net_change_in_cash": 49173000 }, "raw_data": { "income": { "ebit": "-68301000", "ebitda": "-67808000", "netIncome": "-69104000", "grossProfit": "-493000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "493000", "interestIncome": "2793000", "incomeBeforeTax": "-65398000", "interestExpense": "3396000", "operatingIncome": "-68301000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3706000", "reportedCurrency": "USD", "netInterestIncome": "2793000", "nonInterestIncome": "None", "operatingExpenses": "68301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54077000", "otherNonOperatingIncome": "2903000", "costofGoodsAndServicesSold": "493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "14224000", "netIncomeFromContinuingOperations": "-69104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "217440000", "longTermDebt": "None", "shortTermDebt": "5553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102856000", "totalLiabilities": "37809000", "otherCurrentAssets": "4273000", "totalCurrentAssets": "186083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "58000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31357000", "currentAccountsPayable": "1362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3335000", "shortLongTermDebtTotal": "24534000", "totalShareholderEquity": "179631000", "capitalLeaseObligations": "24534000", "otherCurrentLiabilities": "9339000", "totalCurrentLiabilities": "18828000", "otherNonCurrentLiabilities": "18981000", "totalNonCurrentLiabilities": "18981000", "cashAndShortTermInvestments": "181752000", "commonStockSharesOutstanding": "15639728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4183000", "operatingCashflow": "-59265000", "capitalExpenditures": "3755000", "changeInReceivables": "4183000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112193000", "cashflowFromInvestment": "-3755000", "stockBasedCompensation": "4763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 178000, "gross_profit": -178000, "ebit": -27109000, "ebitda": -26931000, "pretax_income": -27281000, "tax_provision": -58558, "net_income": -27281000, "net_income_to_common": -27281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132895000, "total_current_assets": 139986000, "total_assets": 143641000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10547000, "total_equity": 133094000, "shares_outstanding": 22392973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22599000, "capital_expenditure": 500000, "free_cash_flow": -22099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145588, "ticker_id": 7649, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27109000", "ebitda": "-26931000", "netIncome": "-27281000", "grossProfit": "-178000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "178000", "interestIncome": "9000", "incomeBeforeTax": "-27281000", "interestExpense": "172000", "operatingIncome": "-27109000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-58558", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "27109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "8110000", "netIncomeFromContinuingOperations": "-27281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143641000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33752000", "totalLiabilities": "10547000", "otherCurrentAssets": "2347000", "totalCurrentAssets": "139986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3655000", "currentAccountsPayable": "3240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133094000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7081000", "totalCurrentLiabilities": "10321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226000", "cashAndShortTermInvestments": "132895000", "commonStockSharesOutstanding": "22392973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4342000", "operatingCashflow": "-22599000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147656000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "1534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 178000, "gross_profit": -178000, "research_and_development": 23799000, "selling_general_admin": 8110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27109000, "depreciation_amortisation": 178000, "ebitda": -26931000, "interest_expense": 172000, "interest_income": null, "other_non_operating": null, "pretax_income": -27281000, "tax_provision": -58558, "effective_tax_rate": null, "net_income": -27281000, "net_income_continuing_ops": -27281000, "net_income_to_common": -27281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132895000, "short_term_investments": null, "net_receivables": 4744000, "inventory": null, "other_current_assets": null, "total_current_assets": 139986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3655000, "total_assets": 143641000, "short_term_debt": null, "accounts_payable": 3240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10321000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226000, "total_liabilities": 10547000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33752000, "total_equity": 133094000, "shares_outstanding": 22392973, "operating_cash_flow": -22599000, "stock_based_compensation": 1534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147656000, "free_cash_flow": -22099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27109000", "ebitda": "-26931000", "netIncome": "-27281000", "grossProfit": "-178000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "178000", "interestIncome": "9000", "incomeBeforeTax": "-27281000", "interestExpense": "172000", "operatingIncome": "-27109000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-58558", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "27109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000", "sellingGeneralAndAdministrative": "8110000", "netIncomeFromContinuingOperations": "-27281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143641000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33752000", "totalLiabilities": "10547000", "otherCurrentAssets": "2347000", "totalCurrentAssets": "139986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3655000", "currentAccountsPayable": "3240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "133094000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7081000", "totalCurrentLiabilities": "10321000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226000", "cashAndShortTermInvestments": "132895000", "commonStockSharesOutstanding": "22392973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4342000", "operatingCashflow": "-22599000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147656000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "1534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 110000, "gross_profit": -110000, "ebit": -1877000, "ebitda": -1767000, "pretax_income": -1889000, "tax_provision": -8000, "net_income": -1889000, "net_income_to_common": -1889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9778000, "total_current_assets": 10319000, "total_assets": 10642000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 868000, "total_equity": 9774000, "shares_outstanding": 22392973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1652000, "capital_expenditure": 8000, "free_cash_flow": -1644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145593, "ticker_id": 7649, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1877000", "ebitda": "-1767000", "netIncome": "-1889000", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "110000", "interestIncome": "8000", "incomeBeforeTax": "-1889000", "interestExpense": "8000", "operatingIncome": "-1877000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "1877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "853000", "netIncomeFromContinuingOperations": "-1889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10642000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6471000", "totalLiabilities": "868000", "otherCurrentAssets": "134000", "totalCurrentAssets": "10319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323000", "currentAccountsPayable": "721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117000", "totalCurrentLiabilities": "838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000", "cashAndShortTermInvestments": "9778000", "commonStockSharesOutstanding": "22392973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "-1652000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7952000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 110000, "gross_profit": -110000, "research_and_development": 1124000, "selling_general_admin": 853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1877000, "depreciation_amortisation": 110000, "ebitda": -1767000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -1889000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -1889000, "net_income_continuing_ops": -1889000, "net_income_to_common": -1889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9778000, "short_term_investments": null, "net_receivables": 407000, "inventory": null, "other_current_assets": null, "total_current_assets": 10319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323000, "total_assets": 10642000, "short_term_debt": null, "accounts_payable": 721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30000, "total_liabilities": 868000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6471000, "total_equity": 9774000, "shares_outstanding": 22392973, "operating_cash_flow": -1652000, "stock_based_compensation": 119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7952000, "free_cash_flow": -1644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1877000", "ebitda": "-1767000", "netIncome": "-1889000", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "110000", "interestIncome": "8000", "incomeBeforeTax": "-1889000", "interestExpense": "8000", "operatingIncome": "-1877000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "1877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "853000", "netIncomeFromContinuingOperations": "-1889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10642000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6471000", "totalLiabilities": "868000", "otherCurrentAssets": "134000", "totalCurrentAssets": "10319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323000", "currentAccountsPayable": "721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "323000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117000", "totalCurrentLiabilities": "838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30000", "cashAndShortTermInvestments": "9778000", "commonStockSharesOutstanding": "22392973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "170000", "operatingCashflow": "-1652000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7952000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 106000, "gross_profit": -106000, "ebit": -1354000, "ebitda": -1248000, "pretax_income": -1346000, "tax_provision": null, "net_income": -1346000, "net_income_to_common": -1346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3491000, "total_current_assets": 3774000, "total_assets": 4193000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 326000, "total_equity": 3867000, "shares_outstanding": 22392973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -885000, "capital_expenditure": 29000, "free_cash_flow": -856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145597, "ticker_id": 7649, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1354000", "ebitda": "-1248000", "netIncome": "-1346000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "106000", "interestIncome": "None", "incomeBeforeTax": "-1346000", "interestExpense": "0", "operatingIncome": "-1354000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "628000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4193000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2394000", "totalLiabilities": "326000", "otherCurrentAssets": "53000", "totalCurrentAssets": "3774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419000", "currentAccountsPayable": "141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185000", "totalCurrentLiabilities": "326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3491000", "commonStockSharesOutstanding": "22392973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-885000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 106000, "gross_profit": -106000, "research_and_development": 620000, "selling_general_admin": 628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1354000, "depreciation_amortisation": 106000, "ebitda": -1248000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1346000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1346000, "net_income_continuing_ops": null, "net_income_to_common": -1346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3491000, "short_term_investments": null, "net_receivables": 230000, "inventory": null, "other_current_assets": null, "total_current_assets": 3774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419000, "total_assets": 4193000, "short_term_debt": null, "accounts_payable": 141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 326000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2394000, "total_equity": 3867000, "shares_outstanding": 22392973, "operating_cash_flow": -885000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2790000, "free_cash_flow": -856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1354000", "ebitda": "-1248000", "netIncome": "-1346000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "106000", "interestIncome": "None", "incomeBeforeTax": "-1346000", "interestExpense": "0", "operatingIncome": "-1354000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "628000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4193000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2394000", "totalLiabilities": "326000", "otherCurrentAssets": "53000", "totalCurrentAssets": "3774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419000", "currentAccountsPayable": "141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3867000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185000", "totalCurrentLiabilities": "326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3491000", "commonStockSharesOutstanding": "22392973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-885000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 319000, "gross_profit": -319000, "ebit": -18942000, "ebitda": -18623000, "pretax_income": -17748000, "tax_provision": -15000, "net_income": -17763000, "net_income_to_common": -17763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42150000, "total_current_assets": 134271000, "total_assets": 156295000, "short_term_debt": 3210000, "long_term_debt": null, "total_debt": 3210000, "total_liabilities": 22315000, "total_equity": 133980000, "shares_outstanding": 42221808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18426000, "capital_expenditure": 0, "free_cash_flow": -18426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145566, "ticker_id": 7649, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18942000", "ebitda": "-18623000", "netIncome": "-17763000", "grossProfit": "-319000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "319000", "interestIncome": "1250000", "incomeBeforeTax": "-17748000", "interestExpense": "None", "operatingIncome": "-18942000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "1250000", "nonInterestIncome": "None", "operatingExpenses": "18623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "5938000", "netIncomeFromContinuingOperations": "-17763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "156295000", "longTermDebt": "None", "shortTermDebt": "3210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-378881000", "totalLiabilities": "22315000", "otherCurrentAssets": "1968000", "totalCurrentAssets": "134271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90153000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22024000", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16561000", "totalShareholderEquity": "133980000", "capitalLeaseObligations": "16561000", "otherCurrentLiabilities": "5132000", "totalCurrentLiabilities": "8964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13351000", "cashAndShortTermInvestments": "42150000", "commonStockSharesOutstanding": "42221808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18426000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1518000", "cashflowFromInvestment": "-1459000", "stockBasedCompensation": "2855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 319000, "gross_profit": -319000, "research_and_development": 12685000, "selling_general_admin": 5938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18942000, "depreciation_amortisation": 319000, "ebitda": -18623000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17748000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -17763000, "net_income_continuing_ops": -17763000, "net_income_to_common": -17763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42150000, "short_term_investments": 90153000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134271000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22024000, "total_assets": 156295000, "short_term_debt": 3210000, "accounts_payable": 622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13351000, "total_liabilities": 22315000, "total_debt": 3210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378881000, "total_equity": 133980000, "shares_outstanding": 42221808, "operating_cash_flow": -18426000, "stock_based_compensation": 2855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1518000, "free_cash_flow": -18426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18942000", "ebitda": "-18623000", "netIncome": "-17763000", "grossProfit": "-319000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "319000", "interestIncome": "1250000", "incomeBeforeTax": "-17748000", "interestExpense": "None", "operatingIncome": "-18942000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "1250000", "nonInterestIncome": "None", "operatingExpenses": "18623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "5938000", "netIncomeFromContinuingOperations": "-17763000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "156295000", "longTermDebt": "None", "shortTermDebt": "3210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-378881000", "totalLiabilities": "22315000", "otherCurrentAssets": "1968000", "totalCurrentAssets": "134271000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90153000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22024000", "currentAccountsPayable": "622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16561000", "totalShareholderEquity": "133980000", "capitalLeaseObligations": "16561000", "otherCurrentLiabilities": "5132000", "totalCurrentLiabilities": "8964000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13351000", "cashAndShortTermInvestments": "42150000", "commonStockSharesOutstanding": "42221808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18426000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1518000", "cashflowFromInvestment": "-1459000", "stockBasedCompensation": "2855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1058000, "gross_profit": -1058000, "ebit": -20333000, "ebitda": -21871000, "pretax_income": -18291000, "tax_provision": 49000, "net_income": -18340000, "net_income_to_common": -18340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60514000, "total_current_assets": 150963000, "total_assets": 173907000, "short_term_debt": 3187000, "long_term_debt": null, "total_debt": 3187000, "total_liabilities": 26463000, "total_equity": 147444000, "shares_outstanding": 42221808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15845000, "capital_expenditure": 1000, "free_cash_flow": -15844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145567, "ticker_id": 7649, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20333000", "ebitda": "-21871000", "netIncome": "-18340000", "grossProfit": "-1058000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1058000", "interestIncome": "1419000", "incomeBeforeTax": "-18291000", "interestExpense": "None", "operatingIncome": "-19705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "18647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1538000", "sellingGeneralAndAdministrative": "5854000", "netIncomeFromContinuingOperations": "-18340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "173907000", "longTermDebt": "None", "shortTermDebt": "3187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361118000", "totalLiabilities": "26463000", "otherCurrentAssets": "2507000", "totalCurrentAssets": "150963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87942000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22944000", "currentAccountsPayable": "822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17004000", "totalShareholderEquity": "147444000", "capitalLeaseObligations": "17004000", "otherCurrentLiabilities": "8637000", "totalCurrentLiabilities": "12646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13817000", "cashAndShortTermInvestments": "60514000", "commonStockSharesOutstanding": "42221808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15845000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000", "cashflowFromInvestment": "-66244000", "stockBasedCompensation": "2437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1058000, "gross_profit": -1058000, "research_and_development": 14190000, "selling_general_admin": 5854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20333000, "depreciation_amortisation": -1538000, "ebitda": -21871000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18291000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -18340000, "net_income_continuing_ops": -18340000, "net_income_to_common": -18340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60514000, "short_term_investments": 87942000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22944000, "total_assets": 173907000, "short_term_debt": 3187000, "accounts_payable": 822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13817000, "total_liabilities": 26463000, "total_debt": 3187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361118000, "total_equity": 147444000, "shares_outstanding": 42221808, "operating_cash_flow": -15845000, "stock_based_compensation": 2437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171000, "free_cash_flow": -15844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20333000", "ebitda": "-21871000", "netIncome": "-18340000", "grossProfit": "-1058000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1058000", "interestIncome": "1419000", "incomeBeforeTax": "-18291000", "interestExpense": "None", "operatingIncome": "-19705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "18647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1538000", "sellingGeneralAndAdministrative": "5854000", "netIncomeFromContinuingOperations": "-18340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "173907000", "longTermDebt": "None", "shortTermDebt": "3187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361118000", "totalLiabilities": "26463000", "otherCurrentAssets": "2507000", "totalCurrentAssets": "150963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87942000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22944000", "currentAccountsPayable": "822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17004000", "totalShareholderEquity": "147444000", "capitalLeaseObligations": "17004000", "otherCurrentLiabilities": "8637000", "totalCurrentLiabilities": "12646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13817000", "cashAndShortTermInvestments": "60514000", "commonStockSharesOutstanding": "42221808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15845000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171000", "cashflowFromInvestment": "-66244000", "stockBasedCompensation": "2437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 339000, "gross_profit": -339000, "ebit": -18026000, "ebitda": -17687000, "pretax_income": -18026000, "tax_provision": null, "net_income": -18026000, "net_income_to_common": -18026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142775000, "total_current_assets": 166206000, "total_assets": 190057000, "short_term_debt": 3163000, "long_term_debt": null, "total_debt": 3163000, "total_liabilities": 26917000, "total_equity": 163140000, "shares_outstanding": 32748646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19259000, "capital_expenditure": 97000, "free_cash_flow": -19162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145569, "ticker_id": 7649, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18026000", "ebitda": "-17687000", "netIncome": "-18026000", "grossProfit": "-339000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "339000", "interestIncome": "634000", "incomeBeforeTax": "-18026000", "interestExpense": "None", "operatingIncome": "-18654000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "634000", "nonInterestIncome": "None", "operatingExpenses": "18315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "5231000", "netIncomeFromContinuingOperations": "-18026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "190057000", "longTermDebt": "None", "shortTermDebt": "3163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342778000", "totalLiabilities": "26917000", "otherCurrentAssets": "2541000", "totalCurrentAssets": "166206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20890000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23851000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17438000", "totalShareholderEquity": "163140000", "capitalLeaseObligations": "17438000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "12642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14275000", "cashAndShortTermInvestments": "142775000", "commonStockSharesOutstanding": "32748646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19259000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108052000", "cashflowFromInvestment": "18903000", "stockBasedCompensation": "2377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 339000, "gross_profit": -339000, "research_and_development": 13084000, "selling_general_admin": 5231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18026000, "depreciation_amortisation": 339000, "ebitda": -17687000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18026000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18026000, "net_income_continuing_ops": -18026000, "net_income_to_common": -18026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142775000, "short_term_investments": 20890000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 166206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23851000, "total_assets": 190057000, "short_term_debt": 3163000, "accounts_payable": 766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14275000, "total_liabilities": 26917000, "total_debt": 3163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342778000, "total_equity": 163140000, "shares_outstanding": 32748646, "operating_cash_flow": -19259000, "stock_based_compensation": 2377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108052000, "free_cash_flow": -19162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18026000", "ebitda": "-17687000", "netIncome": "-18026000", "grossProfit": "-339000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "339000", "interestIncome": "634000", "incomeBeforeTax": "-18026000", "interestExpense": "None", "operatingIncome": "-18654000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "634000", "nonInterestIncome": "None", "operatingExpenses": "18315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "5231000", "netIncomeFromContinuingOperations": "-18026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "190057000", "longTermDebt": "None", "shortTermDebt": "3163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342778000", "totalLiabilities": "26917000", "otherCurrentAssets": "2541000", "totalCurrentAssets": "166206000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20890000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23851000", "currentAccountsPayable": "766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17438000", "totalShareholderEquity": "163140000", "capitalLeaseObligations": "17438000", "otherCurrentLiabilities": "8713000", "totalCurrentLiabilities": "12642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14275000", "cashAndShortTermInvestments": "142775000", "commonStockSharesOutstanding": "32748646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19259000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108052000", "cashflowFromInvestment": "18903000", "stockBasedCompensation": "2377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 334000, "gross_profit": -334000, "ebit": -23932000, "ebitda": -22661000, "pretax_income": -23087000, "tax_provision": null, "net_income": -23087000, "net_income_to_common": -23087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35072000, "total_current_assets": 77486000, "total_assets": 102242000, "short_term_debt": 3140000, "long_term_debt": null, "total_debt": 3140000, "total_liabilities": 31084000, "total_equity": 71158000, "shares_outstanding": 32748646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23601000, "capital_expenditure": 43000, "free_cash_flow": -23558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145570, "ticker_id": 7649, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23932000", "ebitda": "-22661000", "netIncome": "-23087000", "grossProfit": "-334000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "334000", "interestIncome": "842000", "incomeBeforeTax": "-23087000", "interestExpense": "None", "operatingIncome": "-23932000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "842000", "nonInterestIncome": "None", "operatingExpenses": "23932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000", "sellingGeneralAndAdministrative": "5541000", "netIncomeFromContinuingOperations": "-23087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "102242000", "longTermDebt": "None", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324752000", "totalLiabilities": "31084000", "otherCurrentAssets": "2833000", "totalCurrentAssets": "77486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24756000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17864000", "totalShareholderEquity": "71158000", "capitalLeaseObligations": "17864000", "otherCurrentLiabilities": "12364000", "totalCurrentLiabilities": "16360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14724000", "cashAndShortTermInvestments": "35072000", "commonStockSharesOutstanding": "32748646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23601000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98000", "cashflowFromInvestment": "14957000", "stockBasedCompensation": "2363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 334000, "gross_profit": -334000, "research_and_development": 18391000, "selling_general_admin": 5541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23932000, "depreciation_amortisation": 1271000, "ebitda": -22661000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23087000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23087000, "net_income_continuing_ops": -23087000, "net_income_to_common": -23087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35072000, "short_term_investments": 39581000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77486000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24756000, "total_assets": 102242000, "short_term_debt": 3140000, "accounts_payable": 856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14724000, "total_liabilities": 31084000, "total_debt": 3140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324752000, "total_equity": 71158000, "shares_outstanding": 32748646, "operating_cash_flow": -23601000, "stock_based_compensation": 2363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98000, "free_cash_flow": -23558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23932000", "ebitda": "-22661000", "netIncome": "-23087000", "grossProfit": "-334000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "334000", "interestIncome": "842000", "incomeBeforeTax": "-23087000", "interestExpense": "None", "operatingIncome": "-23932000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "842000", "nonInterestIncome": "None", "operatingExpenses": "23932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000", "sellingGeneralAndAdministrative": "5541000", "netIncomeFromContinuingOperations": "-23087000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "102242000", "longTermDebt": "None", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324752000", "totalLiabilities": "31084000", "otherCurrentAssets": "2833000", "totalCurrentAssets": "77486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24756000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17864000", "totalShareholderEquity": "71158000", "capitalLeaseObligations": "17864000", "otherCurrentLiabilities": "12364000", "totalCurrentLiabilities": "16360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14724000", "cashAndShortTermInvestments": "35072000", "commonStockSharesOutstanding": "32748646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23601000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98000", "cashflowFromInvestment": "14957000", "stockBasedCompensation": "2363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 388000, "gross_profit": -388000, "ebit": -31321000, "ebitda": -29996000, "pretax_income": -30202000, "tax_provision": null, "net_income": -30202000, "net_income_to_common": -30202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43633000, "total_current_assets": 101047000, "total_assets": 127393000, "short_term_debt": 3117000, "long_term_debt": null, "total_debt": 3117000, "total_liabilities": 35588000, "total_equity": 91805000, "shares_outstanding": 32674720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22930000, "capital_expenditure": 125000, "free_cash_flow": -22805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145571, "ticker_id": 7649, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31321000", "ebitda": "-29996000", "netIncome": "-30202000", "grossProfit": "-388000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "388000", "interestIncome": "1122000", "incomeBeforeTax": "-30202000", "interestExpense": "None", "operatingIncome": "-31321000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1122000", "nonInterestIncome": "None", "operatingExpenses": "31321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1325000", "sellingGeneralAndAdministrative": "5943000", "netIncomeFromContinuingOperations": "-30202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "127393000", "longTermDebt": "None", "shortTermDebt": "3117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301665000", "totalLiabilities": "35588000", "otherCurrentAssets": "3266000", "totalCurrentAssets": "101047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54148000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26346000", "currentAccountsPayable": "2699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18274000", "totalShareholderEquity": "91805000", "capitalLeaseObligations": "18274000", "otherCurrentLiabilities": "14615000", "totalCurrentLiabilities": "20431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15157000", "cashAndShortTermInvestments": "43633000", "commonStockSharesOutstanding": "32674720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22930000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17149000", "stockBasedCompensation": "3432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 388000, "gross_profit": -388000, "research_and_development": 25378000, "selling_general_admin": 5943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31321000, "depreciation_amortisation": 1325000, "ebitda": -29996000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30202000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30202000, "net_income_continuing_ops": -30202000, "net_income_to_common": -30202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43633000, "short_term_investments": 54148000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26346000, "total_assets": 127393000, "short_term_debt": 3117000, "accounts_payable": 2699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15157000, "total_liabilities": 35588000, "total_debt": 3117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301665000, "total_equity": 91805000, "shares_outstanding": 32674720, "operating_cash_flow": -22930000, "stock_based_compensation": 3432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -22805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31321000", "ebitda": "-29996000", "netIncome": "-30202000", "grossProfit": "-388000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "388000", "interestIncome": "1122000", "incomeBeforeTax": "-30202000", "interestExpense": "None", "operatingIncome": "-31321000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1122000", "nonInterestIncome": "None", "operatingExpenses": "31321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25378000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1325000", "sellingGeneralAndAdministrative": "5943000", "netIncomeFromContinuingOperations": "-30202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "127393000", "longTermDebt": "None", "shortTermDebt": "3117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301665000", "totalLiabilities": "35588000", "otherCurrentAssets": "3266000", "totalCurrentAssets": "101047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54148000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26346000", "currentAccountsPayable": "2699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18274000", "totalShareholderEquity": "91805000", "capitalLeaseObligations": "18274000", "otherCurrentLiabilities": "14615000", "totalCurrentLiabilities": "20431000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15157000", "cashAndShortTermInvestments": "43633000", "commonStockSharesOutstanding": "32674720", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22930000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17149000", "stockBasedCompensation": "3432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 1492000, "cost_of_revenue": 380000, "gross_profit": -380000, "ebit": -22859000, "ebitda": -22479000, "pretax_income": -22859000, "tax_provision": -617000, "net_income": -22242000, "net_income_to_common": -22242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49421000, "total_current_assets": 123761000, "total_assets": 150883000, "short_term_debt": 3094000, "long_term_debt": null, "total_debt": 3094000, "total_liabilities": 32263000, "total_equity": 118620000, "shares_outstanding": 32602981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19475000, "capital_expenditure": 228000, "free_cash_flow": -19247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145572, "ticker_id": 7649, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22859000", "ebitda": "-22479000", "netIncome": "-22242000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "1492000", "costOfRevenue": "380000", "interestIncome": "1460000", "incomeBeforeTax": "-22859000", "interestExpense": "None", "operatingIncome": "-24345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-617000", "reportedCurrency": "USD", "netInterestIncome": "1460000", "nonInterestIncome": "None", "operatingExpenses": "23965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "5384000", "netIncomeFromContinuingOperations": "-22242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "150883000", "longTermDebt": "None", "shortTermDebt": "3094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271463000", "totalLiabilities": "32263000", "otherCurrentAssets": "3570000", "totalCurrentAssets": "123761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70770000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27122000", "currentAccountsPayable": "1752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18661000", "totalShareholderEquity": "118620000", "capitalLeaseObligations": "18661000", "otherCurrentLiabilities": "11850000", "totalCurrentLiabilities": "16696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15567000", "cashAndShortTermInvestments": "49421000", "commonStockSharesOutstanding": "32602981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19475000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128000", "cashflowFromInvestment": "26501000", "stockBasedCompensation": "3347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1492000, "cost_of_revenue": 380000, "gross_profit": -380000, "research_and_development": 18581000, "selling_general_admin": 5384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22859000, "depreciation_amortisation": 380000, "ebitda": -22479000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22859000, "tax_provision": -617000, "effective_tax_rate": null, "net_income": -22242000, "net_income_continuing_ops": -22242000, "net_income_to_common": -22242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49421000, "short_term_investments": 70770000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27122000, "total_assets": 150883000, "short_term_debt": 3094000, "accounts_payable": 1752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15567000, "total_liabilities": 32263000, "total_debt": 3094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271463000, "total_equity": 118620000, "shares_outstanding": 32602981, "operating_cash_flow": -19475000, "stock_based_compensation": 3347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128000, "free_cash_flow": -19247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22859000", "ebitda": "-22479000", "netIncome": "-22242000", "grossProfit": "-380000", "depreciation": "None", "totalRevenue": "1492000", "costOfRevenue": "380000", "interestIncome": "1460000", "incomeBeforeTax": "-22859000", "interestExpense": "None", "operatingIncome": "-24345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-617000", "reportedCurrency": "USD", "netInterestIncome": "1460000", "nonInterestIncome": "None", "operatingExpenses": "23965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000", "sellingGeneralAndAdministrative": "5384000", "netIncomeFromContinuingOperations": "-22242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "150883000", "longTermDebt": "None", "shortTermDebt": "3094000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-271463000", "totalLiabilities": "32263000", "otherCurrentAssets": "3570000", "totalCurrentAssets": "123761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70770000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27122000", "currentAccountsPayable": "1752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18661000", "totalShareholderEquity": "118620000", "capitalLeaseObligations": "18661000", "otherCurrentLiabilities": "11850000", "totalCurrentLiabilities": "16696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15567000", "cashAndShortTermInvestments": "49421000", "commonStockSharesOutstanding": "32602981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19475000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128000", "cashflowFromInvestment": "26501000", "stockBasedCompensation": "3347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 379000, "gross_profit": -379000, "ebit": -23171000, "ebitda": -21855000, "pretax_income": -21384000, "tax_provision": null, "net_income": -21384000, "net_income_to_common": -21384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42289000, "total_current_assets": 142369000, "total_assets": 170234000, "short_term_debt": 3071000, "long_term_debt": null, "total_debt": 3071000, "total_liabilities": 32779000, "total_equity": 137455000, "shares_outstanding": 32581542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24012000, "capital_expenditure": 185000, "free_cash_flow": -23827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145574, "ticker_id": 7649, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23171000", "ebitda": "-21855000", "netIncome": "-21384000", "grossProfit": "-379000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "379000", "interestIncome": "1826000", "incomeBeforeTax": "-21384000", "interestExpense": "None", "operatingIncome": "-23171000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1826000", "nonInterestIncome": "None", "operatingExpenses": "23171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316000", "sellingGeneralAndAdministrative": "5449000", "netIncomeFromContinuingOperations": "-21384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "170234000", "longTermDebt": "None", "shortTermDebt": "3071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249221000", "totalLiabilities": "32779000", "otherCurrentAssets": "3512000", "totalCurrentAssets": "142369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96568000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27865000", "currentAccountsPayable": "5930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19040000", "totalShareholderEquity": "137455000", "capitalLeaseObligations": "19040000", "otherCurrentLiabilities": "7809000", "totalCurrentLiabilities": "16810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15969000", "cashAndShortTermInvestments": "42289000", "commonStockSharesOutstanding": "32581542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24012000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "3226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 379000, "gross_profit": -379000, "research_and_development": 17722000, "selling_general_admin": 5449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23171000, "depreciation_amortisation": 1316000, "ebitda": -21855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21384000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21384000, "net_income_continuing_ops": -21384000, "net_income_to_common": -21384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42289000, "short_term_investments": 96568000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27865000, "total_assets": 170234000, "short_term_debt": 3071000, "accounts_payable": 5930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15969000, "total_liabilities": 32779000, "total_debt": 3071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249221000, "total_equity": 137455000, "shares_outstanding": 32581542, "operating_cash_flow": -24012000, "stock_based_compensation": 3226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327000, "free_cash_flow": -23827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23171000", "ebitda": "-21855000", "netIncome": "-21384000", "grossProfit": "-379000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "379000", "interestIncome": "1826000", "incomeBeforeTax": "-21384000", "interestExpense": "None", "operatingIncome": "-23171000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1826000", "nonInterestIncome": "None", "operatingExpenses": "23171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316000", "sellingGeneralAndAdministrative": "5449000", "netIncomeFromContinuingOperations": "-21384000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "170234000", "longTermDebt": "None", "shortTermDebt": "3071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249221000", "totalLiabilities": "32779000", "otherCurrentAssets": "3512000", "totalCurrentAssets": "142369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96568000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27865000", "currentAccountsPayable": "5930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19040000", "totalShareholderEquity": "137455000", "capitalLeaseObligations": "19040000", "otherCurrentLiabilities": "7809000", "totalCurrentLiabilities": "16810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15969000", "cashAndShortTermInvestments": "42289000", "commonStockSharesOutstanding": "32581542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24012000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "3226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 370000, "gross_profit": -370000, "ebit": -30425000, "ebitda": -28046000, "pretax_income": -28335000, "tax_provision": null, "net_income": -28335000, "net_income_to_common": -28335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66085000, "total_current_assets": 164778000, "total_assets": 193510000, "short_term_debt": 3049000, "long_term_debt": null, "total_debt": 3049000, "total_liabilities": 38470000, "total_equity": 155040000, "shares_outstanding": 32469186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16353000, "capital_expenditure": 31000, "free_cash_flow": -16322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145575, "ticker_id": 7649, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30425000", "ebitda": "-28046000", "netIncome": "-28335000", "grossProfit": "-370000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "370000", "interestIncome": "2121000", "incomeBeforeTax": "-28335000", "interestExpense": "None", "operatingIncome": "-30425000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2121000", "nonInterestIncome": "None", "operatingExpenses": "30425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379000", "sellingGeneralAndAdministrative": "5362000", "netIncomeFromContinuingOperations": "-28335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "193510000", "longTermDebt": "None", "shortTermDebt": "3049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227837000", "totalLiabilities": "38470000", "otherCurrentAssets": "3472000", "totalCurrentAssets": "164778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95221000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28732000", "currentAccountsPayable": "7741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19412000", "totalShareholderEquity": "155040000", "capitalLeaseObligations": "19412000", "otherCurrentLiabilities": "11317000", "totalCurrentLiabilities": "22107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16363000", "cashAndShortTermInvestments": "66085000", "commonStockSharesOutstanding": "32469186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16353000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1327000", "cashflowFromInvestment": "-52744000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 370000, "gross_profit": -370000, "research_and_development": 25063000, "selling_general_admin": 5362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30425000, "depreciation_amortisation": 2379000, "ebitda": -28046000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28335000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28335000, "net_income_continuing_ops": -28335000, "net_income_to_common": -28335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66085000, "short_term_investments": 95221000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28732000, "total_assets": 193510000, "short_term_debt": 3049000, "accounts_payable": 7741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16363000, "total_liabilities": 38470000, "total_debt": 3049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227837000, "total_equity": 155040000, "shares_outstanding": 32469186, "operating_cash_flow": -16353000, "stock_based_compensation": 2862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1327000, "free_cash_flow": -16322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30425000", "ebitda": "-28046000", "netIncome": "-28335000", "grossProfit": "-370000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "370000", "interestIncome": "2121000", "incomeBeforeTax": "-28335000", "interestExpense": "None", "operatingIncome": "-30425000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2121000", "nonInterestIncome": "None", "operatingExpenses": "30425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379000", "sellingGeneralAndAdministrative": "5362000", "netIncomeFromContinuingOperations": "-28335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "193510000", "longTermDebt": "None", "shortTermDebt": "3049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227837000", "totalLiabilities": "38470000", "otherCurrentAssets": "3472000", "totalCurrentAssets": "164778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95221000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28732000", "currentAccountsPayable": "7741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19412000", "totalShareholderEquity": "155040000", "capitalLeaseObligations": "19412000", "otherCurrentLiabilities": "11317000", "totalCurrentLiabilities": "22107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16363000", "cashAndShortTermInvestments": "66085000", "commonStockSharesOutstanding": "32469186", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16353000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1327000", "cashflowFromInvestment": "-52744000", "stockBasedCompensation": "2862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 376000, "gross_profit": -376000, "ebit": -19798000, "ebitda": -19422000, "pretax_income": -18020000, "tax_provision": 332724, "net_income": -18020000, "net_income_to_common": -18020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133854000, "total_current_assets": 177619000, "total_assets": 207000000, "short_term_debt": 3026000, "long_term_debt": null, "total_debt": 3026000, "total_liabilities": 28001000, "total_equity": 178999000, "shares_outstanding": 28656401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22532000, "capital_expenditure": 53000, "free_cash_flow": -22479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145576, "ticker_id": 7649, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19798000", "ebitda": "-19422000", "netIncome": "-18020000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "376000", "interestIncome": "1735000", "incomeBeforeTax": "-18020000", "interestExpense": "None", "operatingIncome": "-19798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "332724", "reportedCurrency": "USD", "netInterestIncome": "1735000", "nonInterestIncome": "None", "operatingExpenses": "19422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "5066000", "netIncomeFromContinuingOperations": "-18020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "207000000", "longTermDebt": "None", "shortTermDebt": "3026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199502000", "totalLiabilities": "28001000", "otherCurrentAssets": "2396000", "totalCurrentAssets": "177619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41369000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29381000", "currentAccountsPayable": "1480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19769000", "totalShareholderEquity": "178999000", "capitalLeaseObligations": "19769000", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "11258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16743000", "cashAndShortTermInvestments": "133854000", "commonStockSharesOutstanding": "28656401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22532000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86967000", "cashflowFromInvestment": "-11292000", "stockBasedCompensation": "2022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 376000, "gross_profit": -376000, "research_and_development": 14356000, "selling_general_admin": 5066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19798000, "depreciation_amortisation": 376000, "ebitda": -19422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18020000, "tax_provision": 332724, "effective_tax_rate": null, "net_income": -18020000, "net_income_continuing_ops": -18020000, "net_income_to_common": -18020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133854000, "short_term_investments": 41369000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177619000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29381000, "total_assets": 207000000, "short_term_debt": 3026000, "accounts_payable": 1480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16743000, "total_liabilities": 28001000, "total_debt": 3026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199502000, "total_equity": 178999000, "shares_outstanding": 28656401, "operating_cash_flow": -22532000, "stock_based_compensation": 2022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86967000, "free_cash_flow": -22479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19798000", "ebitda": "-19422000", "netIncome": "-18020000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "376000", "interestIncome": "1735000", "incomeBeforeTax": "-18020000", "interestExpense": "None", "operatingIncome": "-19798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "332724", "reportedCurrency": "USD", "netInterestIncome": "1735000", "nonInterestIncome": "None", "operatingExpenses": "19422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "5066000", "netIncomeFromContinuingOperations": "-18020000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "207000000", "longTermDebt": "None", "shortTermDebt": "3026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199502000", "totalLiabilities": "28001000", "otherCurrentAssets": "2396000", "totalCurrentAssets": "177619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41369000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29381000", "currentAccountsPayable": "1480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19769000", "totalShareholderEquity": "178999000", "capitalLeaseObligations": "19769000", "otherCurrentLiabilities": "6752000", "totalCurrentLiabilities": "11258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16743000", "cashAndShortTermInvestments": "133854000", "commonStockSharesOutstanding": "28656401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22532000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86967000", "cashflowFromInvestment": "-11292000", "stockBasedCompensation": "2022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 1660000, "cost_of_revenue": 354000, "gross_profit": -354000, "ebit": -19422000, "ebitda": -19068000, "pretax_income": -19422000, "tax_provision": 73000, "net_income": -19495000, "net_income_to_common": -19495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80774000, "total_current_assets": 112678000, "total_assets": 143052000, "short_term_debt": 3004000, "long_term_debt": null, "total_debt": 3004000, "total_liabilities": 34631000, "total_equity": 108421000, "shares_outstanding": 23796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19424000, "capital_expenditure": 184000, "free_cash_flow": -19240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145577, "ticker_id": 7649, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19422000", "ebitda": "-19068000", "netIncome": "-19495000", "grossProfit": "-354000", "depreciation": "None", "totalRevenue": "1660000", "costOfRevenue": "354000", "interestIncome": "1346000", "incomeBeforeTax": "-19422000", "interestExpense": "1899000", "operatingIncome": "-20811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "1346000", "nonInterestIncome": "None", "operatingExpenses": "20457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000", "sellingGeneralAndAdministrative": "4511000", "netIncomeFromContinuingOperations": "-19495000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "143052000", "longTermDebt": "None", "shortTermDebt": "3004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181482000", "totalLiabilities": "34631000", "otherCurrentAssets": "2271000", "totalCurrentAssets": "112678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29633000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000", "currentAccountsPayable": "1005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20104000", "totalShareholderEquity": "108421000", "capitalLeaseObligations": "20104000", "otherCurrentLiabilities": "13522000", "totalCurrentLiabilities": "17531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17100000", "cashAndShortTermInvestments": "80774000", "commonStockSharesOutstanding": "23796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1422000", "operatingCashflow": "-19424000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000", "cashflowFromInvestment": "-29588000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1660000, "cost_of_revenue": 354000, "gross_profit": -354000, "research_and_development": 15946000, "selling_general_admin": 4511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19422000, "depreciation_amortisation": 354000, "ebitda": -19068000, "interest_expense": 1899000, "interest_income": null, "other_non_operating": null, "pretax_income": -19422000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -19495000, "net_income_continuing_ops": -19495000, "net_income_to_common": -19495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80774000, "short_term_investments": 29633000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30374000, "total_assets": 143052000, "short_term_debt": 3004000, "accounts_payable": 1005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17100000, "total_liabilities": 34631000, "total_debt": 3004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181482000, "total_equity": 108421000, "shares_outstanding": 23796000, "operating_cash_flow": -19424000, "stock_based_compensation": 1922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26000, "free_cash_flow": -19240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19422000", "ebitda": "-19068000", "netIncome": "-19495000", "grossProfit": "-354000", "depreciation": "None", "totalRevenue": "1660000", "costOfRevenue": "354000", "interestIncome": "1346000", "incomeBeforeTax": "-19422000", "interestExpense": "1899000", "operatingIncome": "-20811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "1346000", "nonInterestIncome": "None", "operatingExpenses": "20457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000", "sellingGeneralAndAdministrative": "4511000", "netIncomeFromContinuingOperations": "-19495000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "143052000", "longTermDebt": "None", "shortTermDebt": "3004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181482000", "totalLiabilities": "34631000", "otherCurrentAssets": "2271000", "totalCurrentAssets": "112678000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29633000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30374000", "currentAccountsPayable": "1005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20104000", "totalShareholderEquity": "108421000", "capitalLeaseObligations": "20104000", "otherCurrentLiabilities": "13522000", "totalCurrentLiabilities": "17531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17100000", "cashAndShortTermInvestments": "80774000", "commonStockSharesOutstanding": "23796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1422000", "operatingCashflow": "-19424000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000", "cashflowFromInvestment": "-29588000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 349000, "gross_profit": -349000, "ebit": -24780000, "ebitda": -24526000, "pretax_income": -23290000, "tax_provision": -1578000, "net_income": -23290000, "net_income_to_common": -23290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129538000, "total_current_assets": 133090000, "total_assets": 164271000, "short_term_debt": 2982000, "long_term_debt": null, "total_debt": 2982000, "total_liabilities": 38406000, "total_equity": 125865000, "shares_outstanding": 23790430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16476000, "capital_expenditure": 225000, "free_cash_flow": -16251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145579, "ticker_id": 7649, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24780000", "ebitda": "-24526000", "netIncome": "-23290000", "grossProfit": "-349000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "349000", "interestIncome": "1578000", "incomeBeforeTax": "-23290000", "interestExpense": "None", "operatingIncome": "-24780000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1578000", "reportedCurrency": "USD", "netInterestIncome": "1578000", "nonInterestIncome": "None", "operatingExpenses": "24780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "4240000", "netIncomeFromContinuingOperations": "-23290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "164271000", "longTermDebt": "None", "shortTermDebt": "2982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161987000", "totalLiabilities": "38406000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "133090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31181000", "currentAccountsPayable": "3989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20433000", "totalShareholderEquity": "125865000", "capitalLeaseObligations": "20433000", "otherCurrentLiabilities": "13984000", "totalCurrentLiabilities": "20955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17451000", "cashAndShortTermInvestments": "129538000", "commonStockSharesOutstanding": "23790430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-16476000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 349000, "gross_profit": -349000, "research_and_development": 20540000, "selling_general_admin": 4240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24780000, "depreciation_amortisation": 254000, "ebitda": -24526000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23290000, "tax_provision": -1578000, "effective_tax_rate": null, "net_income": -23290000, "net_income_continuing_ops": -23290000, "net_income_to_common": -23290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31181000, "total_assets": 164271000, "short_term_debt": 2982000, "accounts_payable": 3989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17451000, "total_liabilities": 38406000, "total_debt": 2982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161987000, "total_equity": 125865000, "shares_outstanding": 23790430, "operating_cash_flow": -16476000, "stock_based_compensation": 1941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534000, "free_cash_flow": -16251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24780000", "ebitda": "-24526000", "netIncome": "-23290000", "grossProfit": "-349000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "349000", "interestIncome": "1578000", "incomeBeforeTax": "-23290000", "interestExpense": "None", "operatingIncome": "-24780000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1578000", "reportedCurrency": "USD", "netInterestIncome": "1578000", "nonInterestIncome": "None", "operatingExpenses": "24780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "4240000", "netIncomeFromContinuingOperations": "-23290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "164271000", "longTermDebt": "None", "shortTermDebt": "2982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161987000", "totalLiabilities": "38406000", "otherCurrentAssets": "3552000", "totalCurrentAssets": "133090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31181000", "currentAccountsPayable": "3989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20433000", "totalShareholderEquity": "125865000", "capitalLeaseObligations": "20433000", "otherCurrentLiabilities": "13984000", "totalCurrentLiabilities": "20955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17451000", "cashAndShortTermInvestments": "129538000", "commonStockSharesOutstanding": "23790430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-16476000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 331000, "gross_profit": -331000, "ebit": -21144000, "ebitda": -20967000, "pretax_income": -19522000, "tax_provision": -1684000, "net_income": -19522000, "net_income_to_common": -19522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147027000, "total_current_assets": 150378000, "total_assets": 182085000, "short_term_debt": 3492000, "long_term_debt": null, "total_debt": 3492000, "total_liabilities": 34801000, "total_equity": 147284000, "shares_outstanding": 23790430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17675000, "capital_expenditure": 1009000, "free_cash_flow": -16666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145580, "ticker_id": 7649, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:55.871929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21144000", "ebitda": "-20967000", "netIncome": "-19522000", "grossProfit": "-331000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "331000", "interestIncome": "1684000", "incomeBeforeTax": "-19522000", "interestExpense": "None", "operatingIncome": "-21144000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1684000", "reportedCurrency": "USD", "netInterestIncome": "1684000", "nonInterestIncome": "None", "operatingExpenses": "21144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "4218000", "netIncomeFromContinuingOperations": "-19522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "182085000", "longTermDebt": "None", "shortTermDebt": "3492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138697000", "totalLiabilities": "34801000", "otherCurrentAssets": "3351000", "totalCurrentAssets": "150378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31707000", "currentAccountsPayable": "1815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30005000", "shortLongTermDebtTotal": "21357000", "totalShareholderEquity": "147284000", "capitalLeaseObligations": "21357000", "otherCurrentLiabilities": "8253000", "totalCurrentLiabilities": "16936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17865000", "cashAndShortTermInvestments": "147027000", "commonStockSharesOutstanding": "23790430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17675000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189000", "cashflowFromInvestment": "-1008999", "stockBasedCompensation": "1837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 331000, "gross_profit": -331000, "research_and_development": 16926000, "selling_general_admin": 4218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21144000, "depreciation_amortisation": 177000, "ebitda": -20967000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19522000, "tax_provision": -1684000, "effective_tax_rate": null, "net_income": -19522000, "net_income_continuing_ops": -19522000, "net_income_to_common": -19522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147027000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150378000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31707000, "total_assets": 182085000, "short_term_debt": 3492000, "accounts_payable": 1815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16936000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17865000, "total_liabilities": 34801000, "total_debt": 3492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138697000, "total_equity": 147284000, "shares_outstanding": 23790430, "operating_cash_flow": -17675000, "stock_based_compensation": 1837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189000, "free_cash_flow": -16666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21144000", "ebitda": "-20967000", "netIncome": "-19522000", "grossProfit": "-331000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "331000", "interestIncome": "1684000", "incomeBeforeTax": "-19522000", "interestExpense": "None", "operatingIncome": "-21144000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1684000", "reportedCurrency": "USD", "netInterestIncome": "1684000", "nonInterestIncome": "None", "operatingExpenses": "21144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "4218000", "netIncomeFromContinuingOperations": "-19522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "182085000", "longTermDebt": "None", "shortTermDebt": "3492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138697000", "totalLiabilities": "34801000", "otherCurrentAssets": "3351000", "totalCurrentAssets": "150378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31707000", "currentAccountsPayable": "1815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30005000", "shortLongTermDebtTotal": "21357000", "totalShareholderEquity": "147284000", "capitalLeaseObligations": "21357000", "otherCurrentLiabilities": "8253000", "totalCurrentLiabilities": "16936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17865000", "cashAndShortTermInvestments": "147027000", "commonStockSharesOutstanding": "23790430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19522000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17675000", "capitalExpenditures": "1009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189000", "cashflowFromInvestment": "-1008999", "stockBasedCompensation": "1837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }