{ "ticker": { "uuid": "3fcbf15a-6a20-44cc-8820-64e8e1f9b50f", "symbol": "GHM", "name": "Graham Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/3fcbf15a-6a20-44cc-8820-64e8e1f9b50f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fcbf15a-6a20-44cc-8820-64e8e1f9b50f/" }, "ticker_metadata": { "id": 1744, "uuid": "3fcbf15a-6a20-44cc-8820-64e8e1f9b50f", "symbol": "GHM", "name": "Graham Corporation", "asset_type": "equity", "market_cap": 1108828000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Graham Corporation designs, manufactures and supplies vacuum and heat transfer equipment for the chemical, defense, petrochemical, oil refining, power generation / alternative energy and other industries. The company is headquartered in Batavia, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3fcbf15a-6a20-44cc-8820-64e8e1f9b50f", "symbol": "GHM", "name": "Graham Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/3fcbf15a-6a20-44cc-8820-64e8e1f9b50f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fcbf15a-6a20-44cc-8820-64e8e1f9b50f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.01, "quality": 0.25, "momentum": 0.95, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 107.1, "market_cap": 1194914700, "pe_ratio": 80.0613, "earnings_yield": 0.0125, "ebitda_to_ev": 0.021, "shareholder_yield": 0, "roe": 0.1137, "piotroski_f_score": 6, "momentum_12_1": 1.3379, "volatility_252d": 0.4357 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.138282+00:00", "batch_id": "" }, "size": { "price_close": 107.1, "market_cap": 1194914700, "market_cap_usd": 1194914700, "enterprise_value": 1174143700, "shares_outstanding": 11157000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 80.0613, "pb_ratio": 9.1, "ptbv_ratio": 15.7934, "ps_ratio": 5.0299, "pcf_ratio": 95.3871, "pfcf_ratio": 38.3403, "ev_ebitda": 47.6384, "ev_ebit": 65.5617, "ev_sales": 4.9425, "ev_fcf": 37.6739, "earnings_yield": 0.0125, "fcf_yield": 0.0265, "price_to_sales": 5.0299, "price_to_book": 9.1, "price_to_cashflow": 95.3871, "ebitda_to_ev": 0.021, "sales_yield": 0.2023 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2444, "operating_margin": 0.0754, "net_margin": 0.0628, "ebitda_margin": 0.1038, "fcf_margin": 0.1312, "roe": 0.1137, "roa": 0.051, "roic": 0.1343, "roc_greenblatt": null, "asset_turnover": 0.811, "cash_conversion": 2.0882, "accruals_ratio": 0.0082, "sbc_to_revenue": 0.0104, "piotroski_f_score": 6, "altman_z_score": 5.987, "earnings_stability_5y": 0.3837, "revenue_stability_5y": 0.3362, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1982, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2308, "net_debt_to_ebitda": -0.8427, "debt_to_assets": 0.0051, "interest_coverage": -30.7187, "current_ratio": 1.0591, "quick_ratio": 0.7454, "net_debt": -20771000, "local_beta": 0.0024, "volatility_252d": 0.4357, "volatility_60d": 0.964, "max_drawdown_12m": -0.1394, "risk_adjusted_momentum": 3.0705 }, "growth": { "revenue_growth_1y": 0.1901, "revenue_growth_3y_cagr": 0.1956, "revenue_growth_5y_cagr": 0.183, "eps_growth_1y": 0.6267, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.4555, "fcf_growth_1y": -0.4368, "book_value_growth_1y": 0.11, "revenue_growth": 0.1901, "earnings_growth": 0.6267 }, "momentum": { "price_return_1m": 0.0907, "price_return_3m": 0.3122, "price_return_6m": 0.8494, "price_return_9m": 1.242, "price_return_12m": 1.55, "price_return_12m_ex1m": 1.3379, "momentum_6m": 0.8494, "momentum_12m": 1.55, "momentum_12_1": 1.3379, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3768, "relative_strength": 1.45 }, "raw_ttm": { "revenue_ttm": 237560000, "gross_profit_ttm": 58069000, "ebit_ttm": 17909000, "ebitda_ttm": 24647000, "net_income_ttm": 14925000, "eps_diluted_ttm": 1.3377, "operating_cash_flow_ttm": 12527000, "capital_expenditure_ttm": 18639000, "fcf_ttm": 31166000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -583000, "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_current_liabilities": 154669000, "net_ppe": null, "total_assets": 292927000, "total_debt": 1483000, "total_equity": 131310000, "net_working_capital": -11626000, "book_value_per_share": 11.7693, "retained_earnings": 104759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75659000, "tangible_book_per_share": 6.7813 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 89, "rank_ptbv": 88, "rank_ps": 79, "rank_pcf": 97, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 91, "rank_fcf_yield": 78, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 39, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 78, "rank_fcf_margin": 63, "rank_piotroski": 37, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 7 }, "composites": { "value_composite": 99, "quality_composite": 75, "momentum_composite": 5, "growth_composite": 2, "yield_composite": 91, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.05, "os_score": 0.12, "value_percentile": 0.01, "quality_percentile": 0.25, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4205, "ticker_id": 1744, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.138282+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.1, "market_cap": 1194914700, "market_cap_usd": 1194914700, "enterprise_value": 1174143700, "shares_outstanding": 11157000, "fx_rate_to_usd": null, "pe_ratio": 80.06128643, "pb_ratio": 9.09995202, "ptbv_ratio": 15.79342444, "ps_ratio": 5.02994907, "pcf_ratio": 95.38713978, "pfcf_ratio": 38.3403292, "ev_ebitda": 47.63840224, "ev_ebit": 65.56165615, "ev_sales": 4.94251431, "ev_fcf": 37.67386575, "earnings_yield": 0.01249043, "fcf_yield": 0.0265436, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2444393, "operating_margin": 0.07538727, "net_margin": 0.06282623, "ebitda_margin": 0.10375063, "fcf_margin": 0.13119212, "roe": 0.11366233, "roa": 0.05095126, "roic": 0.13427794, "roc_greenblatt": null, "asset_turnover": 0.81098704, "cash_conversion": 2.0881742, "accruals_ratio": 0.00818634, "sbc_to_revenue": 0.01043947, "debt_to_equity": 1.23080497, "net_debt_to_ebitda": -0.84273948, "debt_to_assets": 0.00506269, "interest_coverage": -30.7186964, "current_ratio": 1.05912626, "quick_ratio": 0.7454047, "net_debt": -20771000, "revenue_growth_1y": 0.19005515, "revenue_growth_3y_cagr": 0.19559868, "revenue_growth_5y_cagr": 0.18296354, "eps_growth_1y": 0.626703, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.45553993, "fcf_growth_1y": -0.43678618, "book_value_growth_1y": 0.1099986, "piotroski_f_score": 6, "altman_z_score": 5.98698353, "earnings_stability_5y": 0.383653, "revenue_stability_5y": 0.336177, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09074244, "price_return_3m": 0.31217839, "price_return_6m": 0.84942152, "price_return_9m": 1.24199288, "price_return_12m": 1.55, "price_return_12m_ex1m": 1.33785714, "distance_from_52w_high": 0, "distance_from_52w_low": 1.37683089, "relative_strength": 1.45003642, "local_beta": 0.0024, "volatility_252d": 0.435711, "volatility_60d": 0.964027, "max_drawdown_12m": -0.13943434, "revenue_ttm": 237560000, "gross_profit_ttm": 58069000, "ebit_ttm": 17909000, "ebitda_ttm": 24647000, "net_income_ttm": 14925000, "eps_diluted_ttm": 1.33772519, "operating_cash_flow_ttm": 12527000, "capital_expenditure_ttm": 18639000, "fcf_ttm": 31166000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -583000, "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_current_liabilities": 154669000, "net_ppe": null, "total_assets": 292927000, "total_debt": 1483000, "total_equity": 131310000, "net_working_capital": -11626000, "book_value_per_share": 11.76929282, "retained_earnings": 104759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75659000, "tangible_book_per_share": 6.78130322, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 89, "rank_ptbv": 88, "rank_ps": 79, "rank_pcf": 97, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 91, "rank_fcf_yield": 78, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 39, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 78, "rank_fcf_margin": 63, "rank_piotroski": 37, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 7, "value_composite": 99, "quality_composite": 75, "momentum_composite": 5, "growth_composite": 2, "yield_composite": 91, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 107.1, "os": 0.12, "value": 0.01, "quality": 0.25, "momentum": 0.95, "confidence": 0.894, "coverage": 1, "pe_ratio": 80.0613, "earnings_yield": 0.0125, "shareholder_yield": 0, "roe": 0.1137, "momentum_12_1": 1.3379, "complete_fields": { "id": 4205, "ticker_id": 1744, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.138282+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.1, "market_cap": 1194914700, "market_cap_usd": 1194914700, "enterprise_value": 1174143700, "shares_outstanding": 11157000, "fx_rate_to_usd": null, "pe_ratio": 80.06128643, "pb_ratio": 9.09995202, "ptbv_ratio": 15.79342444, "ps_ratio": 5.02994907, "pcf_ratio": 95.38713978, "pfcf_ratio": 38.3403292, "ev_ebitda": 47.63840224, "ev_ebit": 65.56165615, "ev_sales": 4.94251431, "ev_fcf": 37.67386575, "earnings_yield": 0.01249043, "fcf_yield": 0.0265436, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2444393, "operating_margin": 0.07538727, "net_margin": 0.06282623, "ebitda_margin": 0.10375063, "fcf_margin": 0.13119212, "roe": 0.11366233, "roa": 0.05095126, "roic": 0.13427794, "roc_greenblatt": null, "asset_turnover": 0.81098704, "cash_conversion": 2.0881742, "accruals_ratio": 0.00818634, "sbc_to_revenue": 0.01043947, "debt_to_equity": 1.23080497, "net_debt_to_ebitda": -0.84273948, "debt_to_assets": 0.00506269, "interest_coverage": -30.7186964, "current_ratio": 1.05912626, "quick_ratio": 0.7454047, "net_debt": -20771000, "revenue_growth_1y": 0.19005515, "revenue_growth_3y_cagr": 0.19559868, "revenue_growth_5y_cagr": 0.18296354, "eps_growth_1y": 0.626703, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.45553993, "fcf_growth_1y": -0.43678618, "book_value_growth_1y": 0.1099986, "piotroski_f_score": 6, "altman_z_score": 5.98698353, "earnings_stability_5y": 0.383653, "revenue_stability_5y": 0.336177, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09074244, "price_return_3m": 0.31217839, "price_return_6m": 0.84942152, "price_return_9m": 1.24199288, "price_return_12m": 1.55, "price_return_12m_ex1m": 1.33785714, "distance_from_52w_high": 0, "distance_from_52w_low": 1.37683089, "relative_strength": 1.45003642, "local_beta": 0.0024, "volatility_252d": 0.435711, "volatility_60d": 0.964027, "max_drawdown_12m": -0.13943434, "revenue_ttm": 237560000, "gross_profit_ttm": 58069000, "ebit_ttm": 17909000, "ebitda_ttm": 24647000, "net_income_ttm": 14925000, "eps_diluted_ttm": 1.33772519, "operating_cash_flow_ttm": 12527000, "capital_expenditure_ttm": 18639000, "fcf_ttm": 31166000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": -583000, "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_current_liabilities": 154669000, "net_ppe": null, "total_assets": 292927000, "total_debt": 1483000, "total_equity": 131310000, "net_working_capital": -11626000, "book_value_per_share": 11.76929282, "retained_earnings": 104759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 75659000, "tangible_book_per_share": 6.78130322, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 89, "rank_ptbv": 88, "rank_ps": 79, "rank_pcf": 97, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 91, "rank_fcf_yield": 78, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 39, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 78, "rank_fcf_margin": 63, "rank_piotroski": 37, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 7, "value_composite": 99, "quality_composite": 75, "momentum_composite": 5, "growth_composite": 2, "yield_composite": 91, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 209896000, "cost_of_revenue": 157035000, "gross_profit": 52861000, "ebit": 15188000, "ebitda": 21124000, "pretax_income": 15407000, "tax_provision": 3177000, "net_income": 12230000, "net_income_to_common": 12230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21577000, "total_current_assets": 141372000, "total_assets": 264110000, "short_term_debt": 1296000, "long_term_debt": null, "total_debt": 1296000, "total_liabilities": 144533000, "total_equity": 119577000, "shares_outstanding": 11066000, "goodwill_and_intangibles": 55847000 }, "cash_flow": { "operating_cash_flow": 24316000, "capital_expenditure": 18957000, "free_cash_flow": 43273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268285, "ticker_id": 1744, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15188000", "ebitda": "21124000", "netIncome": "12230000", "grossProfit": "52861000", "depreciation": "None", "totalRevenue": "209896000", "costOfRevenue": "157035000", "interestIncome": "583000", "incomeBeforeTax": "15407000", "interestExpense": "-583000", "operatingIncome": "15188000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3177000", "reportedCurrency": "USD", "netInterestIncome": "583000", "nonInterestIncome": "None", "operatingExpenses": "37673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4038999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5936000", "sellingGeneralAndAdministrative": "37143000", "netIncomeFromContinuingOperations": "12230000" }, "balance": { "goodwill": "25520000", "inventory": "40025000", "commonStock": "1107000", "currentDebt": "None", "investments": "None", "totalAssets": "264110000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30327000", "reportedCurrency": "USD", "retainedEarnings": "94229000", "totalLiabilities": "144533000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "141372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122738000", "currentAccountsPayable": "27309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57035000", "shortLongTermDebtTotal": "6854000", "totalShareholderEquity": "119577000", "capitalLeaseObligations": "6854000", "otherCurrentLiabilities": "23483000", "totalCurrentLiabilities": "136150000", "otherNonCurrentLiabilities": "1633000", "totalNonCurrentLiabilities": "8383000", "cashAndShortTermInvestments": "21577000", "commonStockSharesOutstanding": "11066000", "intangibleAssetsExcludingGoodwill": "30327000", "cashAndCashEquivalentsAtCarryingValue": "21577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6627000", "operatingCashflow": "24316000", "capitalExpenditures": "18957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000", "cashflowFromInvestment": "-19127000", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209896000, "cost_of_revenue": 157035000, "gross_profit": 52861000, "research_and_development": 4038999, "selling_general_admin": 37143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15188000, "depreciation_amortisation": 5936000, "ebitda": 21124000, "interest_expense": -583000, "interest_income": null, "other_non_operating": null, "pretax_income": 15407000, "tax_provision": 3177000, "effective_tax_rate": null, "net_income": 12230000, "net_income_continuing_ops": 12230000, "net_income_to_common": 12230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21577000, "short_term_investments": null, "net_receivables": 75521000, "inventory": 40025000, "other_current_assets": null, "total_current_assets": 141372000, "net_ppe": null, "goodwill": 25520000, "intangible_assets": 30327000, "goodwill_and_intangibles": 55847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122738000, "total_assets": 264110000, "short_term_debt": 1296000, "accounts_payable": 27309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8383000, "total_liabilities": 144533000, "total_debt": 1296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94229000, "total_equity": 119577000, "shares_outstanding": 11066000, "operating_cash_flow": 24316000, "stock_based_compensation": 1957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -521000, "free_cash_flow": 43273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15188000", "ebitda": "21124000", "netIncome": "12230000", "grossProfit": "52861000", "depreciation": "None", "totalRevenue": "209896000", "costOfRevenue": "157035000", "interestIncome": "583000", "incomeBeforeTax": "15407000", "interestExpense": "-583000", "operatingIncome": "15188000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3177000", "reportedCurrency": "USD", "netInterestIncome": "583000", "nonInterestIncome": "None", "operatingExpenses": "37673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4038999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5936000", "sellingGeneralAndAdministrative": "37143000", "netIncomeFromContinuingOperations": "12230000" }, "balance": { "goodwill": "25520000", "inventory": "40025000", "commonStock": "1107000", "currentDebt": "None", "investments": "None", "totalAssets": "264110000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30327000", "reportedCurrency": "USD", "retainedEarnings": "94229000", "totalLiabilities": "144533000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "141372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122738000", "currentAccountsPayable": "27309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57035000", "shortLongTermDebtTotal": "6854000", "totalShareholderEquity": "119577000", "capitalLeaseObligations": "6854000", "otherCurrentLiabilities": "23483000", "totalCurrentLiabilities": "136150000", "otherNonCurrentLiabilities": "1633000", "totalNonCurrentLiabilities": "8383000", "cashAndShortTermInvestments": "21577000", "commonStockSharesOutstanding": "11066000", "intangibleAssetsExcludingGoodwill": "30327000", "cashAndCashEquivalentsAtCarryingValue": "21577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6627000", "operatingCashflow": "24316000", "capitalExpenditures": "18957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000", "cashflowFromInvestment": "-19127000", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 185533000, "cost_of_revenue": 144948000, "gross_profit": 40585000, "ebit": 6922000, "ebitda": 12354000, "pretax_income": 5574000, "tax_provision": 1018000, "net_income": 4556000, "net_income_to_common": 4556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16939000, "total_current_assets": 126325000, "total_assets": 233879000, "short_term_debt": 1257000, "long_term_debt": 0, "total_debt": 1257000, "total_liabilities": 128313000, "total_equity": 105566000, "shares_outstanding": 10844000, "goodwill_and_intangibles": 58065000 }, "cash_flow": { "operating_cash_flow": 28120000, "capital_expenditure": 9226000, "free_cash_flow": 37346000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268290, "ticker_id": 1744, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6922000", "ebitda": "12354000", "netIncome": "4556000", "grossProfit": "40585000", "depreciation": "None", "totalRevenue": "185533000", "costOfRevenue": "144948000", "interestIncome": "248000", "incomeBeforeTax": "5574000", "interestExpense": "248000", "operatingIncome": "6922000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1018000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "33663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5432000", "sellingGeneralAndAdministrative": "32217000", "netIncomeFromContinuingOperations": "4556000" }, "balance": { "goodwill": "25520000", "inventory": "33410000", "commonStock": "1099000", "currentDebt": "None", "investments": "None", "totalAssets": "233879000", "longTermDebt": "0", "shortTermDebt": "1257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32545000", "reportedCurrency": "USD", "retainedEarnings": "81999000", "totalLiabilities": "128313000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "126325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107554000", "currentAccountsPayable": "20788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39386000", "shortLongTermDebtTotal": "7771000", "totalShareholderEquity": "105566000", "capitalLeaseObligations": "7771000", "otherCurrentLiabilities": "23466000", "totalCurrentLiabilities": "118213000", "otherNonCurrentLiabilities": "2332000", "totalNonCurrentLiabilities": "10100000", "cashAndShortTermInvestments": "16939000", "commonStockSharesOutstanding": "10844000", "intangibleAssetsExcludingGoodwill": "32545000", "cashAndCashEquivalentsAtCarryingValue": "16939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4556000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6220000", "operatingCashflow": "28120000", "capitalExpenditures": "9226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13391000", "cashflowFromInvestment": "-15994000", "stockBasedCompensation": "1279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185533000, "cost_of_revenue": 144948000, "gross_profit": 40585000, "research_and_development": 3944000, "selling_general_admin": 32217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6922000, "depreciation_amortisation": 5432000, "ebitda": 12354000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": 5574000, "tax_provision": 1018000, "effective_tax_rate": null, "net_income": 4556000, "net_income_continuing_ops": 4556000, "net_income_to_common": 4556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16939000, "short_term_investments": null, "net_receivables": 72415000, "inventory": 33410000, "other_current_assets": null, "total_current_assets": 126325000, "net_ppe": null, "goodwill": 25520000, "intangible_assets": 32545000, "goodwill_and_intangibles": 58065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107554000, "total_assets": 233879000, "short_term_debt": 1257000, "accounts_payable": 20788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118213000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10100000, "total_liabilities": 128313000, "total_debt": 1257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81999000, "total_equity": 105566000, "shares_outstanding": 10844000, "operating_cash_flow": 28120000, "stock_based_compensation": 1279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15994000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13391000, "free_cash_flow": 37346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6922000", "ebitda": "12354000", "netIncome": "4556000", "grossProfit": "40585000", "depreciation": "None", "totalRevenue": "185533000", "costOfRevenue": "144948000", "interestIncome": "248000", "incomeBeforeTax": "5574000", "interestExpense": "248000", "operatingIncome": "6922000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1018000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "33663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5432000", "sellingGeneralAndAdministrative": "32217000", "netIncomeFromContinuingOperations": "4556000" }, "balance": { "goodwill": "25520000", "inventory": "33410000", "commonStock": "1099000", "currentDebt": "None", "investments": "None", "totalAssets": "233879000", "longTermDebt": "0", "shortTermDebt": "1257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32545000", "reportedCurrency": "USD", "retainedEarnings": "81999000", "totalLiabilities": "128313000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "126325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107554000", "currentAccountsPayable": "20788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39386000", "shortLongTermDebtTotal": "7771000", "totalShareholderEquity": "105566000", "capitalLeaseObligations": "7771000", "otherCurrentLiabilities": "23466000", "totalCurrentLiabilities": "118213000", "otherNonCurrentLiabilities": "2332000", "totalNonCurrentLiabilities": "10100000", "cashAndShortTermInvestments": "16939000", "commonStockSharesOutstanding": "10844000", "intangibleAssetsExcludingGoodwill": "32545000", "cashAndCashEquivalentsAtCarryingValue": "16939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4556000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6220000", "operatingCashflow": "28120000", "capitalExpenditures": "9226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13391000", "cashflowFromInvestment": "-15994000", "stockBasedCompensation": "1279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 157118000, "cost_of_revenue": 131710000, "gross_profit": 25408000, "ebit": 1250000, "ebitda": 7237000, "pretax_income": 561000, "tax_provision": 194000, "net_income": 367000, "net_income_to_common": 367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18257000, "total_current_assets": 110070000, "total_assets": 203918000, "short_term_debt": 3051000, "long_term_debt": 9744000, "total_debt": 12795000, "total_liabilities": 106985000, "total_equity": 96933000, "shares_outstanding": 10654000, "goodwill_and_intangibles": 51025000 }, "cash_flow": { "operating_cash_flow": 13914000, "capital_expenditure": 3749000, "free_cash_flow": 17663000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268295, "ticker_id": 1744, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1250000", "ebitda": "7237000", "netIncome": "367000", "grossProfit": "25408000", "depreciation": "None", "totalRevenue": "157118000", "costOfRevenue": "131710000", "interestIncome": "58000", "incomeBeforeTax": "561000", "interestExpense": "1068000", "operatingIncome": "1250000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "24158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4144000", "otherNonOperatingIncome": "129000", "costofGoodsAndServicesSold": "131710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "23063000", "netIncomeFromContinuingOperations": "367000" }, "balance": { "goodwill": "23523000", "inventory": "26293000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "203918000", "longTermDebt": "9744000", "shortTermDebt": "3051000", "treasuryStock": "-2183000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "27502000", "reportedCurrency": "USD", "retainedEarnings": "77443000", "totalLiabilities": "106985000", "otherCurrentAssets": "1836000", "totalCurrentAssets": "110070000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93848000", "currentAccountsPayable": "20222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25523000", "shortLongTermDebtTotal": "20378000", "totalShareholderEquity": "96933000", "capitalLeaseObligations": "8634000", "otherCurrentLiabilities": "16835000", "totalCurrentLiabilities": "86166000", "otherNonCurrentLiabilities": "10967000", "totalNonCurrentLiabilities": "20819000", "cashAndShortTermInvestments": "18257000", "commonStockSharesOutstanding": "10654000", "intangibleAssetsExcludingGoodwill": "27502000", "cashAndCashEquivalentsAtCarryingValue": "18257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-9919000", "operatingCashflow": "13914000", "capitalExpenditures": "3749000", "changeInReceivables": "1520000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6441000", "cashflowFromInvestment": "-3749000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3724000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157118000, "cost_of_revenue": 131710000, "gross_profit": 25408000, "research_and_development": 4144000, "selling_general_admin": 23063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1250000, "depreciation_amortisation": 5987000, "ebitda": 7237000, "interest_expense": 1068000, "interest_income": null, "other_non_operating": null, "pretax_income": 561000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": 367000, "net_income_continuing_ops": 367000, "net_income_to_common": 367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18257000, "short_term_investments": null, "net_receivables": 63684000, "inventory": 26293000, "other_current_assets": null, "total_current_assets": 110070000, "net_ppe": null, "goodwill": 23523000, "intangible_assets": 27502000, "goodwill_and_intangibles": 51025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93848000, "total_assets": 203918000, "short_term_debt": 3051000, "accounts_payable": 20222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86166000, "long_term_debt": 9744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20819000, "total_liabilities": 106985000, "total_debt": 12795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77443000, "total_equity": 96933000, "shares_outstanding": 10654000, "operating_cash_flow": 13914000, "stock_based_compensation": 806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3749000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6441000, "free_cash_flow": 17663000, "net_change_in_cash": 3724000 }, "raw_data": { "income": { "ebit": "1250000", "ebitda": "7237000", "netIncome": "367000", "grossProfit": "25408000", "depreciation": "None", "totalRevenue": "157118000", "costOfRevenue": "131710000", "interestIncome": "58000", "incomeBeforeTax": "561000", "interestExpense": "1068000", "operatingIncome": "1250000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "24158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4144000", "otherNonOperatingIncome": "129000", "costofGoodsAndServicesSold": "131710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "23063000", "netIncomeFromContinuingOperations": "367000" }, "balance": { "goodwill": "23523000", "inventory": "26293000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "203918000", "longTermDebt": "9744000", "shortTermDebt": "3051000", "treasuryStock": "-2183000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "27502000", "reportedCurrency": "USD", "retainedEarnings": "77443000", "totalLiabilities": "106985000", "otherCurrentAssets": "1836000", "totalCurrentAssets": "110070000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93848000", "currentAccountsPayable": "20222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25523000", "shortLongTermDebtTotal": "20378000", "totalShareholderEquity": "96933000", "capitalLeaseObligations": "8634000", "otherCurrentLiabilities": "16835000", "totalCurrentLiabilities": "86166000", "otherNonCurrentLiabilities": "10967000", "totalNonCurrentLiabilities": "20819000", "cashAndShortTermInvestments": "18257000", "commonStockSharesOutstanding": "10654000", "intangibleAssetsExcludingGoodwill": "27502000", "cashAndCashEquivalentsAtCarryingValue": "18257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-9919000", "operatingCashflow": "13914000", "capitalExpenditures": "3749000", "changeInReceivables": "1520000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6441000", "cashflowFromInvestment": "-3749000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3724000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 122814000, "cost_of_revenue": 113685000, "gross_profit": 9129000, "ebit": -10816000, "ebitda": -5217000, "pretax_income": -11216000, "tax_provision": -2443000, "net_income": -8773000, "net_income_to_common": -8773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14741000, "total_current_assets": 87220000, "total_assets": 183691000, "short_term_debt": 3080000, "long_term_debt": 16378000, "total_debt": 19458000, "total_liabilities": 87197000, "total_equity": 96494000, "shares_outstanding": 10541000, "goodwill_and_intangibles": 53500000 }, "cash_flow": { "operating_cash_flow": -2219000, "capital_expenditure": 2324000, "free_cash_flow": 105000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268300, "ticker_id": 1744, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10816000", "ebitda": "-5217000", "netIncome": "-8773000", "grossProfit": "9129000", "depreciation": "None", "totalRevenue": "122814000", "costOfRevenue": "113685000", "interestIncome": "50000", "incomeBeforeTax": "-11216000", "interestExpense": "450000", "operatingIncome": "-11343000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-2443000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "20472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3845000", "otherNonOperatingIncome": "50000", "costofGoodsAndServicesSold": "113685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5599000", "sellingGeneralAndAdministrative": "20386000", "netIncomeFromContinuingOperations": "-8773000" }, "balance": { "goodwill": "23523000", "inventory": "17414000", "commonStock": "1080000", "currentDebt": "None", "investments": "None", "totalAssets": "183691000", "longTermDebt": "16378000", "shortTermDebt": "3080000", "treasuryStock": "-2961000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "29977000", "reportedCurrency": "USD", "retainedEarnings": "77076000", "totalLiabilities": "87197000", "otherCurrentAssets": "1391000", "totalCurrentAssets": "87220000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "53674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96471000", "currentAccountsPayable": "16662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24884000", "shortLongTermDebtTotal": "26929000", "totalShareholderEquity": "96494000", "capitalLeaseObligations": "8551000", "otherCurrentLiabilities": "14038000", "totalCurrentLiabilities": "59424000", "otherNonCurrentLiabilities": "11333000", "totalNonCurrentLiabilities": "27773000", "cashAndShortTermInvestments": "14741000", "commonStockSharesOutstanding": "10541000", "intangibleAssetsExcludingGoodwill": "29977000", "cashAndCashEquivalentsAtCarryingValue": "14741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8773000", "profitLoss": "None", "dividendPayout": "3523000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "3483000", "operatingCashflow": "-2219000", "capitalExpenditures": "2324000", "changeInReceivables": "-2055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14419000", "cashflowFromInvestment": "-57106000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122814000, "cost_of_revenue": 113685000, "gross_profit": 9129000, "research_and_development": 3845000, "selling_general_admin": 20386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10816000, "depreciation_amortisation": 5599000, "ebitda": -5217000, "interest_expense": 450000, "interest_income": null, "other_non_operating": null, "pretax_income": -11216000, "tax_provision": -2443000, "effective_tax_rate": null, "net_income": -8773000, "net_income_continuing_ops": -8773000, "net_income_to_common": -8773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14741000, "short_term_investments": 0, "net_receivables": 53674000, "inventory": 17414000, "other_current_assets": null, "total_current_assets": 87220000, "net_ppe": null, "goodwill": 23523000, "intangible_assets": 29977000, "goodwill_and_intangibles": 53500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96471000, "total_assets": 183691000, "short_term_debt": 3080000, "accounts_payable": 16662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59424000, "long_term_debt": 16378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27773000, "total_liabilities": 87197000, "total_debt": 19458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77076000, "total_equity": 96494000, "shares_outstanding": 10541000, "operating_cash_flow": -2219000, "stock_based_compensation": 809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57106000, "dividends_paid": 3523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14419000, "free_cash_flow": 105000, "net_change_in_cash": -44906000 }, "raw_data": { "income": { "ebit": "-10816000", "ebitda": "-5217000", "netIncome": "-8773000", "grossProfit": "9129000", "depreciation": "None", "totalRevenue": "122814000", "costOfRevenue": "113685000", "interestIncome": "50000", "incomeBeforeTax": "-11216000", "interestExpense": "450000", "operatingIncome": "-11343000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-2443000", "reportedCurrency": "USD", "netInterestIncome": "-400000", "nonInterestIncome": "None", "operatingExpenses": "20472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3845000", "otherNonOperatingIncome": "50000", "costofGoodsAndServicesSold": "113685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5599000", "sellingGeneralAndAdministrative": "20386000", "netIncomeFromContinuingOperations": "-8773000" }, "balance": { "goodwill": "23523000", "inventory": "17414000", "commonStock": "1080000", "currentDebt": "None", "investments": "None", "totalAssets": "183691000", "longTermDebt": "16378000", "shortTermDebt": "3080000", "treasuryStock": "-2961000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "29977000", "reportedCurrency": "USD", "retainedEarnings": "77076000", "totalLiabilities": "87197000", "otherCurrentAssets": "1391000", "totalCurrentAssets": "87220000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "53674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96471000", "currentAccountsPayable": "16662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24884000", "shortLongTermDebtTotal": "26929000", "totalShareholderEquity": "96494000", "capitalLeaseObligations": "8551000", "otherCurrentLiabilities": "14038000", "totalCurrentLiabilities": "59424000", "otherNonCurrentLiabilities": "11333000", "totalNonCurrentLiabilities": "27773000", "cashAndShortTermInvestments": "14741000", "commonStockSharesOutstanding": "10541000", "intangibleAssetsExcludingGoodwill": "29977000", "cashAndCashEquivalentsAtCarryingValue": "14741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8773000", "profitLoss": "None", "dividendPayout": "3523000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "3483000", "operatingCashflow": "-2219000", "capitalExpenditures": "2324000", "changeInReceivables": "-2055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14419000", "cashflowFromInvestment": "-57106000", "stockBasedCompensation": "809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 97489000, "cost_of_revenue": 77020000, "gross_profit": 20469000, "ebit": 3278000, "ebitda": 5223000, "pretax_income": 3267000, "tax_provision": 893000, "net_income": 2374000, "net_income_to_common": 2374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59532000, "total_current_assets": 120248000, "total_assets": 144280000, "short_term_debt": 67000, "long_term_debt": null, "total_debt": 67000, "total_liabilities": 46351000, "total_equity": 97929000, "shares_outstanding": 9959000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1722000, "capital_expenditure": 2158000, "free_cash_flow": 436000, "dividends_paid": 4391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268305, "ticker_id": 1744, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3278000", "ebitda": "5223000", "netIncome": "2374000", "grossProfit": "20469000", "depreciation": "None", "totalRevenue": "97489000", "costOfRevenue": "77020000", "interestIncome": "167000", "incomeBeforeTax": "3267000", "interestExpense": "11000", "operatingIncome": "2998000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "893000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "17471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3367000", "otherNonOperatingIncome": "167000", "costofGoodsAndServicesSold": "77020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1945000", "sellingGeneralAndAdministrative": "17471000", "netIncomeFromContinuingOperations": "2374000" }, "balance": { "goodwill": "0", "inventory": "17332000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "144280000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "-12393000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89372000", "totalLiabilities": "46351000", "otherCurrentAssets": "512000", "totalCurrentAssets": "120248000", "currentLongTermDebt": "21000", "longTermInvestments": "None", "shortTermInvestments": "5500000", "currentNetReceivables": "37372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24032000", "currentAccountsPayable": "17972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17618000", "shortLongTermDebtTotal": "138000", "totalShareholderEquity": "97929000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "10734000", "totalCurrentLiabilities": "43573000", "otherNonCurrentLiabilities": "2143000", "totalNonCurrentLiabilities": "2778000", "cashAndShortTermInvestments": "59532000", "commonStockSharesOutstanding": "9959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2374000", "profitLoss": "None", "dividendPayout": "4391000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "5185000", "operatingCashflow": "-1722000", "capitalExpenditures": "2158000", "changeInReceivables": "-1791000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4454000", "cashflowFromInvestment": "32397000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97489000, "cost_of_revenue": 77020000, "gross_profit": 20469000, "research_and_development": 3367000, "selling_general_admin": 17471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3278000, "depreciation_amortisation": 1945000, "ebitda": 5223000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 3267000, "tax_provision": 893000, "effective_tax_rate": null, "net_income": 2374000, "net_income_continuing_ops": 2374000, "net_income_to_common": 2374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59532000, "short_term_investments": 5500000, "net_receivables": 37372000, "inventory": 17332000, "other_current_assets": null, "total_current_assets": 120248000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24032000, "total_assets": 144280000, "short_term_debt": 67000, "accounts_payable": 17972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2778000, "total_liabilities": 46351000, "total_debt": 67000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89372000, "total_equity": 97929000, "shares_outstanding": 9959000, "operating_cash_flow": -1722000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32397000, "dividends_paid": 4391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4454000, "free_cash_flow": 436000, "net_change_in_cash": 26221000 }, "raw_data": { "income": { "ebit": "3278000", "ebitda": "5223000", "netIncome": "2374000", "grossProfit": "20469000", "depreciation": "None", "totalRevenue": "97489000", "costOfRevenue": "77020000", "interestIncome": "167000", "incomeBeforeTax": "3267000", "interestExpense": "11000", "operatingIncome": "2998000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "893000", "reportedCurrency": "USD", "netInterestIncome": "269000", "nonInterestIncome": "None", "operatingExpenses": "17471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3367000", "otherNonOperatingIncome": "167000", "costofGoodsAndServicesSold": "77020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1945000", "sellingGeneralAndAdministrative": "17471000", "netIncomeFromContinuingOperations": "2374000" }, "balance": { "goodwill": "0", "inventory": "17332000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "144280000", "longTermDebt": "None", "shortTermDebt": "67000", "treasuryStock": "-12393000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89372000", "totalLiabilities": "46351000", "otherCurrentAssets": "512000", "totalCurrentAssets": "120248000", "currentLongTermDebt": "21000", "longTermInvestments": "None", "shortTermInvestments": "5500000", "currentNetReceivables": "37372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24032000", "currentAccountsPayable": "17972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17618000", "shortLongTermDebtTotal": "138000", "totalShareholderEquity": "97929000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "10734000", "totalCurrentLiabilities": "43573000", "otherNonCurrentLiabilities": "2143000", "totalNonCurrentLiabilities": "2778000", "cashAndShortTermInvestments": "59532000", "commonStockSharesOutstanding": "9959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2374000", "profitLoss": "None", "dividendPayout": "4391000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "5185000", "operatingCashflow": "-1722000", "capitalExpenditures": "2158000", "changeInReceivables": "-1791000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4454000", "cashflowFromInvestment": "32397000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26221000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 90604000, "cost_of_revenue": 72456000, "gross_profit": 18148000, "ebit": 2324000, "ebitda": 4292000, "pretax_income": 2312000, "tax_provision": 440000, "net_income": 1872000, "net_income_to_common": 1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32955000, "total_current_assets": 126677000, "total_assets": 148120000, "short_term_debt": 193000, "long_term_debt": null, "total_debt": 193000, "total_liabilities": 51396000, "total_equity": 96724000, "shares_outstanding": 9879000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1239000, "capital_expenditure": 2417000, "free_cash_flow": 3656000, "dividends_paid": 4250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268310, "ticker_id": 1744, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2324000", "ebitda": "4292000", "netIncome": "1872000", "grossProfit": "18148000", "depreciation": "None", "totalRevenue": "90604000", "costOfRevenue": "72456000", "interestIncome": "1324000", "incomeBeforeTax": "2312000", "interestExpense": "12000", "operatingIncome": "652000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "440000", "reportedCurrency": "USD", "netInterestIncome": "1312000", "nonInterestIncome": "None", "operatingExpenses": "17496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3353000", "otherNonOperatingIncome": "1324000", "costofGoodsAndServicesSold": "72456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1968000", "sellingGeneralAndAdministrative": "16868000", "netIncomeFromContinuingOperations": "1872000" }, "balance": { "goodwill": "None", "inventory": "22291000", "commonStock": "1069000", "currentDebt": "None", "investments": "None", "totalAssets": "148120000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "-12539000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91389000", "totalLiabilities": "51396000", "otherCurrentAssets": "906000", "totalCurrentAssets": "126677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40048000", "currentNetReceivables": "30477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21443000", "currentAccountsPayable": "14253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17587000", "shortLongTermDebtTotal": "330000", "totalShareholderEquity": "96724000", "capitalLeaseObligations": "330000", "otherCurrentLiabilities": "7805000", "totalCurrentLiabilities": "49234000", "otherNonCurrentLiabilities": "1441000", "totalNonCurrentLiabilities": "2162000", "cashAndShortTermInvestments": "32955000", "commonStockSharesOutstanding": "9879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1872000", "profitLoss": "None", "dividendPayout": "4250000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "2279000", "operatingCashflow": "1239000", "capitalExpenditures": "2417000", "changeInReceivables": "2044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4507000", "cashflowFromInvestment": "20881000", "stockBasedCompensation": "975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17613000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90604000, "cost_of_revenue": 72456000, "gross_profit": 18148000, "research_and_development": 3353000, "selling_general_admin": 16868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2324000, "depreciation_amortisation": 1968000, "ebitda": 4292000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 2312000, "tax_provision": 440000, "effective_tax_rate": null, "net_income": 1872000, "net_income_continuing_ops": 1872000, "net_income_to_common": 1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32955000, "short_term_investments": 40048000, "net_receivables": 30477000, "inventory": 22291000, "other_current_assets": null, "total_current_assets": 126677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21443000, "total_assets": 148120000, "short_term_debt": 193000, "accounts_payable": 14253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2162000, "total_liabilities": 51396000, "total_debt": 193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91389000, "total_equity": 96724000, "shares_outstanding": 9879000, "operating_cash_flow": 1239000, "stock_based_compensation": 975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20881000, "dividends_paid": 4250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4507000, "free_cash_flow": 3656000, "net_change_in_cash": 17613000 }, "raw_data": { "income": { "ebit": "2324000", "ebitda": "4292000", "netIncome": "1872000", "grossProfit": "18148000", "depreciation": "None", "totalRevenue": "90604000", "costOfRevenue": "72456000", "interestIncome": "1324000", "incomeBeforeTax": "2312000", "interestExpense": "12000", "operatingIncome": "652000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "440000", "reportedCurrency": "USD", "netInterestIncome": "1312000", "nonInterestIncome": "None", "operatingExpenses": "17496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3353000", "otherNonOperatingIncome": "1324000", "costofGoodsAndServicesSold": "72456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1968000", "sellingGeneralAndAdministrative": "16868000", "netIncomeFromContinuingOperations": "1872000" }, "balance": { "goodwill": "None", "inventory": "22291000", "commonStock": "1069000", "currentDebt": "None", "investments": "None", "totalAssets": "148120000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "-12539000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91389000", "totalLiabilities": "51396000", "otherCurrentAssets": "906000", "totalCurrentAssets": "126677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40048000", "currentNetReceivables": "30477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21443000", "currentAccountsPayable": "14253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17587000", "shortLongTermDebtTotal": "330000", "totalShareholderEquity": "96724000", "capitalLeaseObligations": "330000", "otherCurrentLiabilities": "7805000", "totalCurrentLiabilities": "49234000", "otherNonCurrentLiabilities": "1441000", "totalNonCurrentLiabilities": "2162000", "cashAndShortTermInvestments": "32955000", "commonStockSharesOutstanding": "9879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1872000", "profitLoss": "None", "dividendPayout": "4250000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "2279000", "operatingCashflow": "1239000", "capitalExpenditures": "2417000", "changeInReceivables": "2044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4507000", "cashflowFromInvestment": "20881000", "stockBasedCompensation": "975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17613000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 91831000, "cost_of_revenue": 69922000, "gross_profit": 21909000, "ebit": -133000, "ebitda": 2072000, "pretax_income": -145000, "tax_provision": 163000, "net_income": -308000, "net_income_to_common": -308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15021000, "total_current_assets": 134783000, "total_assets": 156270000, "short_term_debt": 102000, "long_term_debt": null, "total_debt": 102000, "total_liabilities": 57304000, "total_equity": 98966000, "shares_outstanding": 9823000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 7917000, "capital_expenditure": 2138000, "free_cash_flow": 10055000, "dividends_paid": 3834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268315, "ticker_id": 1744, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133000", "ebitda": "2072000", "netIncome": "-308000", "grossProfit": "21909000", "depreciation": "None", "totalRevenue": "91831000", "costOfRevenue": "69922000", "interestIncome": "1462000", "incomeBeforeTax": "-145000", "interestExpense": "12000", "operatingIncome": "-2418000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "1450000", "nonInterestIncome": "None", "operatingExpenses": "17878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3538000", "otherNonOperatingIncome": "1462000", "costofGoodsAndServicesSold": "69922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2205000", "sellingGeneralAndAdministrative": "17641000", "netIncomeFromContinuingOperations": "-308000" }, "balance": { "goodwill": "0", "inventory": "24670000", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "156270000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "-12390000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "93847000", "totalLiabilities": "57304000", "otherCurrentAssets": "6183000", "totalCurrentAssets": "134783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62732000", "currentNetReceivables": "26177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21487000", "currentAccountsPayable": "12405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17071000", "shortLongTermDebtTotal": "146000", "totalShareholderEquity": "98966000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "11533000", "totalCurrentLiabilities": "54887000", "otherNonCurrentLiabilities": "1266000", "totalNonCurrentLiabilities": "2417000", "cashAndShortTermInvestments": "15021000", "commonStockSharesOutstanding": "9823000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "15021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308000", "profitLoss": "None", "dividendPayout": "3834000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2068000", "operatingCashflow": "7917000", "capitalExpenditures": "2138000", "changeInReceivables": "-1227000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3770000", "cashflowFromInvestment": "-28847000", "stockBasedCompensation": "1069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91831000, "cost_of_revenue": 69922000, "gross_profit": 21909000, "research_and_development": 3538000, "selling_general_admin": 17641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133000, "depreciation_amortisation": 2205000, "ebitda": 2072000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -145000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": -308000, "net_income_continuing_ops": -308000, "net_income_to_common": -308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15021000, "short_term_investments": 62732000, "net_receivables": 26177000, "inventory": 24670000, "other_current_assets": null, "total_current_assets": 134783000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21487000, "total_assets": 156270000, "short_term_debt": 102000, "accounts_payable": 12405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2417000, "total_liabilities": 57304000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93847000, "total_equity": 98966000, "shares_outstanding": 9823000, "operating_cash_flow": 7917000, "stock_based_compensation": 1069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28847000, "dividends_paid": 3834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3770000, "free_cash_flow": 10055000, "net_change_in_cash": -24700000 }, "raw_data": { "income": { "ebit": "-133000", "ebitda": "2072000", "netIncome": "-308000", "grossProfit": "21909000", "depreciation": "None", "totalRevenue": "91831000", "costOfRevenue": "69922000", "interestIncome": "1462000", "incomeBeforeTax": "-145000", "interestExpense": "12000", "operatingIncome": "-2418000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "1450000", "nonInterestIncome": "None", "operatingExpenses": "17878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3538000", "otherNonOperatingIncome": "1462000", "costofGoodsAndServicesSold": "69922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2205000", "sellingGeneralAndAdministrative": "17641000", "netIncomeFromContinuingOperations": "-308000" }, "balance": { "goodwill": "0", "inventory": "24670000", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "156270000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "-12390000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "93847000", "totalLiabilities": "57304000", "otherCurrentAssets": "6183000", "totalCurrentAssets": "134783000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62732000", "currentNetReceivables": "26177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21487000", "currentAccountsPayable": "12405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17071000", "shortLongTermDebtTotal": "146000", "totalShareholderEquity": "98966000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "11533000", "totalCurrentLiabilities": "54887000", "otherNonCurrentLiabilities": "1266000", "totalNonCurrentLiabilities": "2417000", "cashAndShortTermInvestments": "15021000", "commonStockSharesOutstanding": "9823000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "15021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308000", "profitLoss": "None", "dividendPayout": "3834000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2068000", "operatingCashflow": "7917000", "capitalExpenditures": "2138000", "changeInReceivables": "-1227000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3770000", "cashflowFromInvestment": "-28847000", "stockBasedCompensation": "1069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 77534000, "cost_of_revenue": 60204000, "gross_profit": 17330000, "ebit": -12842000, "ebitda": -10620000, "pretax_income": -12854000, "tax_provision": -3010000, "net_income": -9844000, "net_income_to_common": -9844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40456000, "total_current_assets": 115400000, "total_assets": 143333000, "short_term_debt": 176000, "long_term_debt": 55000, "total_debt": 231000, "total_liabilities": 39984000, "total_equity": 103349000, "shares_outstanding": 9764000, "goodwill_and_intangibles": 6310000 }, "cash_flow": { "operating_cash_flow": 8511000, "capital_expenditure": 2051000, "free_cash_flow": 10562000, "dividends_paid": 3517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268320, "ticker_id": 1744, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12842000", "ebitda": "-10620000", "netIncome": "-9844000", "grossProfit": "17330000", "depreciation": "None", "totalRevenue": "77534000", "costOfRevenue": "60204000", "interestIncome": "606000", "incomeBeforeTax": "-12854000", "interestExpense": "12000", "operatingIncome": "-13448000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-3010000", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "15646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3211000", "otherNonOperatingIncome": "606000", "costofGoodsAndServicesSold": "60204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "15410000", "netIncomeFromContinuingOperations": "-9844000" }, "balance": { "goodwill": "1222000", "inventory": "11566000", "commonStock": "1058000", "currentDebt": "None", "investments": "None", "totalAssets": "143333000", "longTermDebt": "55000", "shortTermDebt": "176000", "treasuryStock": "-12296000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "5088000", "reportedCurrency": "USD", "retainedEarnings": "99011000", "totalLiabilities": "39984000", "otherCurrentAssets": "772000", "totalCurrentAssets": "115400000", "currentLongTermDebt": "143000", "longTermInvestments": "None", "shortTermInvestments": "36023000", "currentNetReceivables": "26583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27933000", "currentAccountsPayable": "16151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17052000", "shortLongTermDebtTotal": "143000", "totalShareholderEquity": "103349000", "capitalLeaseObligations": "55000", "otherCurrentLiabilities": "7755000", "totalCurrentLiabilities": "37295000", "otherNonCurrentLiabilities": "1207000", "totalNonCurrentLiabilities": "2689000", "cashAndShortTermInvestments": "40456000", "commonStockSharesOutstanding": "9764000", "intangibleAssetsExcludingGoodwill": "5088000", "cashAndCashEquivalentsAtCarryingValue": "40456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9844000", "profitLoss": "None", "dividendPayout": "3517000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-2311000", "operatingCashflow": "8511000", "capitalExpenditures": "2051000", "changeInReceivables": "2394000", "changeInExchangeRate": "282000", "cashflowFromFinancing": "-3743000", "cashflowFromInvestment": "-4068000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77534000, "cost_of_revenue": 60204000, "gross_profit": 17330000, "research_and_development": 3211000, "selling_general_admin": 15410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12842000, "depreciation_amortisation": 2222000, "ebitda": -10620000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -12854000, "tax_provision": -3010000, "effective_tax_rate": null, "net_income": -9844000, "net_income_continuing_ops": -9844000, "net_income_to_common": -9844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40456000, "short_term_investments": 36023000, "net_receivables": 26583000, "inventory": 11566000, "other_current_assets": null, "total_current_assets": 115400000, "net_ppe": null, "goodwill": 1222000, "intangible_assets": 5088000, "goodwill_and_intangibles": 6310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27933000, "total_assets": 143333000, "short_term_debt": 176000, "accounts_payable": 16151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37295000, "long_term_debt": 55000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2689000, "total_liabilities": 39984000, "total_debt": 231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99011000, "total_equity": 103349000, "shares_outstanding": 9764000, "operating_cash_flow": 8511000, "stock_based_compensation": 577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4068000, "dividends_paid": 3517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3743000, "free_cash_flow": 10562000, "net_change_in_cash": 982000 }, "raw_data": { "income": { "ebit": "-12842000", "ebitda": "-10620000", "netIncome": "-9844000", "grossProfit": "17330000", "depreciation": "None", "totalRevenue": "77534000", "costOfRevenue": "60204000", "interestIncome": "606000", "incomeBeforeTax": "-12854000", "interestExpense": "12000", "operatingIncome": "-13448000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-3010000", "reportedCurrency": "USD", "netInterestIncome": "594000", "nonInterestIncome": "None", "operatingExpenses": "15646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3211000", "otherNonOperatingIncome": "606000", "costofGoodsAndServicesSold": "60204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "15410000", "netIncomeFromContinuingOperations": "-9844000" }, "balance": { "goodwill": "1222000", "inventory": "11566000", "commonStock": "1058000", "currentDebt": "None", "investments": "None", "totalAssets": "143333000", "longTermDebt": "55000", "shortTermDebt": "176000", "treasuryStock": "-12296000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "5088000", "reportedCurrency": "USD", "retainedEarnings": "99011000", "totalLiabilities": "39984000", "otherCurrentAssets": "772000", "totalCurrentAssets": "115400000", "currentLongTermDebt": "143000", "longTermInvestments": "None", "shortTermInvestments": "36023000", "currentNetReceivables": "26583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27933000", "currentAccountsPayable": "16151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17052000", "shortLongTermDebtTotal": "143000", "totalShareholderEquity": "103349000", "capitalLeaseObligations": "55000", "otherCurrentLiabilities": "7755000", "totalCurrentLiabilities": "37295000", "otherNonCurrentLiabilities": "1207000", "totalNonCurrentLiabilities": "2689000", "cashAndShortTermInvestments": "40456000", "commonStockSharesOutstanding": "9764000", "intangibleAssetsExcludingGoodwill": "5088000", "cashAndCashEquivalentsAtCarryingValue": "40456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9844000", "profitLoss": "None", "dividendPayout": "3517000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-2311000", "operatingCashflow": "8511000", "capitalExpenditures": "2051000", "changeInReceivables": "2394000", "changeInExchangeRate": "282000", "cashflowFromFinancing": "-3743000", "cashflowFromInvestment": "-4068000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "982000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 56701000, "cost_of_revenue": 43667000, "gross_profit": 13034000, "ebit": 3203000, "ebitda": 5212000, "pretax_income": 3203000, "tax_provision": 358000, "net_income": 2845000, "net_income_to_common": 2845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_assets": 292927000, "short_term_debt": 1483000, "long_term_debt": null, "total_debt": 1483000, "total_liabilities": 161617000, "total_equity": 131310000, "shares_outstanding": 11157000, "goodwill_and_intangibles": 55651000 }, "cash_flow": { "operating_cash_flow": 4760000, "capital_expenditure": 2334000, "free_cash_flow": 7094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268281, "ticker_id": 1744, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3203000", "ebitda": "5212000", "netIncome": "2845000", "grossProfit": "13034000", "depreciation": "None", "totalRevenue": "56701000", "costOfRevenue": "43667000", "interestIncome": "169000", "incomeBeforeTax": "3203000", "interestExpense": "None", "operatingIncome": "3444000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "358000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "9590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "10129000", "netIncomeFromContinuingOperations": "2845000" }, "balance": { "goodwill": "26181000", "inventory": "48523000", "commonStock": "1116000", "currentDebt": "None", "investments": "None", "totalAssets": "292927000", "longTermDebt": "None", "shortTermDebt": "1483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29470000", "reportedCurrency": "USD", "retainedEarnings": "104759000", "totalLiabilities": "161617000", "otherCurrentAssets": "3491000", "totalCurrentAssets": "163814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129113000", "currentAccountsPayable": "17509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62908000", "shortLongTermDebtTotal": "10598000", "totalShareholderEquity": "131310000", "capitalLeaseObligations": "6054000", "otherCurrentLiabilities": "23033000", "totalCurrentLiabilities": "154669000", "otherNonCurrentLiabilities": "1112000", "totalNonCurrentLiabilities": "6948000", "cashAndShortTermInvestments": "22254000", "commonStockSharesOutstanding": "11157000", "intangibleAssetsExcludingGoodwill": "29470000", "cashAndCashEquivalentsAtCarryingValue": "22254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6074000", "operatingCashflow": "4760000", "capitalExpenditures": "2334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "-3075000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56701000, "cost_of_revenue": 43667000, "gross_profit": 13034000, "research_and_development": null, "selling_general_admin": 10129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3203000, "depreciation_amortisation": 2009000, "ebitda": 5212000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3203000, "tax_provision": 358000, "effective_tax_rate": null, "net_income": 2845000, "net_income_continuing_ops": 2845000, "net_income_to_common": 2845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22254000, "short_term_investments": null, "net_receivables": 89546000, "inventory": 48523000, "other_current_assets": null, "total_current_assets": 163814000, "net_ppe": null, "goodwill": 26181000, "intangible_assets": 29470000, "goodwill_and_intangibles": 55651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129113000, "total_assets": 292927000, "short_term_debt": 1483000, "accounts_payable": 17509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154669000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6948000, "total_liabilities": 161617000, "total_debt": 1483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104759000, "total_equity": 131310000, "shares_outstanding": 11157000, "operating_cash_flow": 4760000, "stock_based_compensation": 642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000, "free_cash_flow": 7094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3203000", "ebitda": "5212000", "netIncome": "2845000", "grossProfit": "13034000", "depreciation": "None", "totalRevenue": "56701000", "costOfRevenue": "43667000", "interestIncome": "169000", "incomeBeforeTax": "3203000", "interestExpense": "None", "operatingIncome": "3444000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "358000", "reportedCurrency": "USD", "netInterestIncome": "169000", "nonInterestIncome": "None", "operatingExpenses": "9590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "10129000", "netIncomeFromContinuingOperations": "2845000" }, "balance": { "goodwill": "26181000", "inventory": "48523000", "commonStock": "1116000", "currentDebt": "None", "investments": "None", "totalAssets": "292927000", "longTermDebt": "None", "shortTermDebt": "1483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "29470000", "reportedCurrency": "USD", "retainedEarnings": "104759000", "totalLiabilities": "161617000", "otherCurrentAssets": "3491000", "totalCurrentAssets": "163814000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129113000", "currentAccountsPayable": "17509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62908000", "shortLongTermDebtTotal": "10598000", "totalShareholderEquity": "131310000", "capitalLeaseObligations": "6054000", "otherCurrentLiabilities": "23033000", "totalCurrentLiabilities": "154669000", "otherNonCurrentLiabilities": "1112000", "totalNonCurrentLiabilities": "6948000", "cashAndShortTermInvestments": "22254000", "commonStockSharesOutstanding": "11157000", "intangibleAssetsExcludingGoodwill": "29470000", "cashAndCashEquivalentsAtCarryingValue": "22254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6074000", "operatingCashflow": "4760000", "capitalExpenditures": "2334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "-3075000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 66027000, "cost_of_revenue": 51721000, "gross_profit": 14306000, "ebit": 4223000, "ebitda": 5868000, "pretax_income": 4223000, "tax_provision": 1133000, "net_income": 3090000, "net_income_to_common": 3090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20579000, "total_current_assets": 159448000, "total_assets": 286990000, "short_term_debt": 1408000, "long_term_debt": null, "total_debt": 1408000, "total_liabilities": 159400000, "total_equity": 127590000, "shares_outstanding": 11135000, "goodwill_and_intangibles": 54850000 }, "cash_flow": { "operating_cash_flow": 13583000, "capital_expenditure": 4144000, "free_cash_flow": 17727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268282, "ticker_id": 1744, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4223000", "ebitda": "5868000", "netIncome": "3090000", "grossProfit": "14306000", "depreciation": "None", "totalRevenue": "66027000", "costOfRevenue": "51721000", "interestIncome": "68000", "incomeBeforeTax": "4223000", "interestExpense": "None", "operatingIncome": "4271000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "10035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "9789000", "netIncomeFromContinuingOperations": "3090000" }, "balance": { "goodwill": "25520000", "inventory": "42428000", "commonStock": "1116000", "currentDebt": "None", "investments": "None", "totalAssets": "286990000", "longTermDebt": "None", "shortTermDebt": "1408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29330000", "reportedCurrency": "USD", "retainedEarnings": "101914000", "totalLiabilities": "159400000", "otherCurrentAssets": "4010000", "totalCurrentAssets": "159448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127542000", "currentAccountsPayable": "26888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62406000", "shortLongTermDebtTotal": "11220000", "totalShareholderEquity": "127590000", "capitalLeaseObligations": "6330000", "otherCurrentLiabilities": "123648000", "totalCurrentLiabilities": "151944000", "otherNonCurrentLiabilities": "1179000", "totalNonCurrentLiabilities": "7456000", "cashAndShortTermInvestments": "20579000", "commonStockSharesOutstanding": "11135000", "intangibleAssetsExcludingGoodwill": "29330000", "cashAndCashEquivalentsAtCarryingValue": "20579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5042000", "operatingCashflow": "13583000", "capitalExpenditures": "4144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000", "cashflowFromInvestment": "-4144000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66027000, "cost_of_revenue": 51721000, "gross_profit": 14306000, "research_and_development": null, "selling_general_admin": 9789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4223000, "depreciation_amortisation": 1645000, "ebitda": 5868000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4223000, "tax_provision": 1133000, "effective_tax_rate": null, "net_income": 3090000, "net_income_continuing_ops": 3090000, "net_income_to_common": 3090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20579000, "short_term_investments": null, "net_receivables": 92431000, "inventory": 42428000, "other_current_assets": null, "total_current_assets": 159448000, "net_ppe": null, "goodwill": 25520000, "intangible_assets": 29330000, "goodwill_and_intangibles": 54850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127542000, "total_assets": 286990000, "short_term_debt": 1408000, "accounts_payable": 26888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7456000, "total_liabilities": 159400000, "total_debt": 1408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101914000, "total_equity": 127590000, "shares_outstanding": 11135000, "operating_cash_flow": 13583000, "stock_based_compensation": 553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375000, "free_cash_flow": 17727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4223000", "ebitda": "5868000", "netIncome": "3090000", "grossProfit": "14306000", "depreciation": "None", "totalRevenue": "66027000", "costOfRevenue": "51721000", "interestIncome": "68000", "incomeBeforeTax": "4223000", "interestExpense": "None", "operatingIncome": "4271000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "10035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "9789000", "netIncomeFromContinuingOperations": "3090000" }, "balance": { "goodwill": "25520000", "inventory": "42428000", "commonStock": "1116000", "currentDebt": "None", "investments": "None", "totalAssets": "286990000", "longTermDebt": "None", "shortTermDebt": "1408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "29330000", "reportedCurrency": "USD", "retainedEarnings": "101914000", "totalLiabilities": "159400000", "otherCurrentAssets": "4010000", "totalCurrentAssets": "159448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127542000", "currentAccountsPayable": "26888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62406000", "shortLongTermDebtTotal": "11220000", "totalShareholderEquity": "127590000", "capitalLeaseObligations": "6330000", "otherCurrentLiabilities": "123648000", "totalCurrentLiabilities": "151944000", "otherNonCurrentLiabilities": "1179000", "totalNonCurrentLiabilities": "7456000", "cashAndShortTermInvestments": "20579000", "commonStockSharesOutstanding": "11135000", "intangibleAssetsExcludingGoodwill": "29330000", "cashAndCashEquivalentsAtCarryingValue": "20579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5042000", "operatingCashflow": "13583000", "capitalExpenditures": "4144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000", "cashflowFromInvestment": "-4144000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 55487000, "cost_of_revenue": 40766000, "gross_profit": 14721000, "ebit": 4964000, "ebitda": 6487000, "pretax_income": 5013000, "tax_provision": 418000, "net_income": 4595000, "net_income_to_common": 4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10753000, "total_current_assets": 127523000, "total_assets": 252339000, "short_term_debt": 1384000, "long_term_debt": null, "total_debt": 1384000, "total_liabilities": 128955000, "total_equity": 123384000, "shares_outstanding": 11033000, "goodwill_and_intangibles": 55348000 }, "cash_flow": { "operating_cash_flow": -2259000, "capital_expenditure": 7004000, "free_cash_flow": 4745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268283, "ticker_id": 1744, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4964000", "ebitda": "6487000", "netIncome": "4595000", "grossProfit": "14721000", "depreciation": "None", "totalRevenue": "55487000", "costOfRevenue": "40766000", "interestIncome": "177000", "incomeBeforeTax": "5013000", "interestExpense": "None", "operatingIncome": "4964000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "9757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "9397000", "netIncomeFromContinuingOperations": "4595000" }, "balance": { "goodwill": "25520000", "inventory": "37386000", "commonStock": "1114000", "currentDebt": "None", "investments": "None", "totalAssets": "252339000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29828000", "reportedCurrency": "USD", "retainedEarnings": "98824000", "totalLiabilities": "128955000", "otherCurrentAssets": "4055000", "totalCurrentAssets": "127523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124816000", "currentAccountsPayable": "20694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59529000", "shortLongTermDebtTotal": "6666000", "totalShareholderEquity": "123384000", "capitalLeaseObligations": "6666000", "otherCurrentLiabilities": "16180000", "totalCurrentLiabilities": "121059000", "otherNonCurrentLiabilities": "1307000", "totalNonCurrentLiabilities": "7896000", "cashAndShortTermInvestments": "10753000", "commonStockSharesOutstanding": "11033000", "intangibleAssetsExcludingGoodwill": "29828000", "cashAndCashEquivalentsAtCarryingValue": "10753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2642000", "operatingCashflow": "-2259000", "capitalExpenditures": "7004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614000", "cashflowFromInvestment": "-7004000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55487000, "cost_of_revenue": 40766000, "gross_profit": 14721000, "research_and_development": null, "selling_general_admin": 9397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4964000, "depreciation_amortisation": 1523000, "ebitda": 6487000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5013000, "tax_provision": 418000, "effective_tax_rate": null, "net_income": 4595000, "net_income_continuing_ops": 4595000, "net_income_to_common": 4595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10753000, "short_term_investments": null, "net_receivables": 75329000, "inventory": 37386000, "other_current_assets": null, "total_current_assets": 127523000, "net_ppe": null, "goodwill": 25520000, "intangible_assets": 29828000, "goodwill_and_intangibles": 55348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124816000, "total_assets": 252339000, "short_term_debt": 1384000, "accounts_payable": 20694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7896000, "total_liabilities": 128955000, "total_debt": 1384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98824000, "total_equity": 123384000, "shares_outstanding": 11033000, "operating_cash_flow": -2259000, "stock_based_compensation": 532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1614000, "free_cash_flow": 4745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4964000", "ebitda": "6487000", "netIncome": "4595000", "grossProfit": "14721000", "depreciation": "None", "totalRevenue": "55487000", "costOfRevenue": "40766000", "interestIncome": "177000", "incomeBeforeTax": "5013000", "interestExpense": "None", "operatingIncome": "4964000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "9757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "9397000", "netIncomeFromContinuingOperations": "4595000" }, "balance": { "goodwill": "25520000", "inventory": "37386000", "commonStock": "1114000", "currentDebt": "None", "investments": "None", "totalAssets": "252339000", "longTermDebt": "None", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29828000", "reportedCurrency": "USD", "retainedEarnings": "98824000", "totalLiabilities": "128955000", "otherCurrentAssets": "4055000", "totalCurrentAssets": "127523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124816000", "currentAccountsPayable": "20694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59529000", "shortLongTermDebtTotal": "6666000", "totalShareholderEquity": "123384000", "capitalLeaseObligations": "6666000", "otherCurrentLiabilities": "16180000", "totalCurrentLiabilities": "121059000", "otherNonCurrentLiabilities": "1307000", "totalNonCurrentLiabilities": "7896000", "cashAndShortTermInvestments": "10753000", "commonStockSharesOutstanding": "11033000", "intangibleAssetsExcludingGoodwill": "29828000", "cashAndCashEquivalentsAtCarryingValue": "10753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2642000", "operatingCashflow": "-2259000", "capitalExpenditures": "7004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614000", "cashflowFromInvestment": "-7004000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 59345000, "cost_of_revenue": 43337000, "gross_profit": 16008000, "ebit": 5519000, "ebitda": 7080000, "pretax_income": 5569000, "tax_provision": 1174000, "net_income": 4395000, "net_income_to_common": 4395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21577000, "total_current_assets": 141372000, "total_assets": 264110000, "short_term_debt": 1296000, "long_term_debt": null, "total_debt": 1296000, "total_liabilities": 144533000, "total_equity": 119577000, "shares_outstanding": 11115000, "goodwill_and_intangibles": 55847000 }, "cash_flow": { "operating_cash_flow": -3557000, "capital_expenditure": 5157000, "free_cash_flow": 1600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268284, "ticker_id": 1744, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5519000", "ebitda": "7080000", "netIncome": "4395000", "grossProfit": "16008000", "depreciation": "None", "totalRevenue": "59345000", "costOfRevenue": "43337000", "interestIncome": "141000", "incomeBeforeTax": "5569000", "interestExpense": "141000", "operatingIncome": "5519000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "10489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "10322000", "netIncomeFromContinuingOperations": "4395000" }, "balance": { "goodwill": "25520000", "inventory": "40025000", "commonStock": "1107000", "currentDebt": "None", "investments": "None", "totalAssets": "264110000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30327000", "reportedCurrency": "USD", "retainedEarnings": "94229000", "totalLiabilities": "144533000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "141372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122738000", "currentAccountsPayable": "27309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57035000", "shortLongTermDebtTotal": "6854000", "totalShareholderEquity": "119577000", "capitalLeaseObligations": "6854000", "otherCurrentLiabilities": "23483000", "totalCurrentLiabilities": "136150000", "otherNonCurrentLiabilities": "1633000", "totalNonCurrentLiabilities": "8383000", "cashAndShortTermInvestments": "21577000", "commonStockSharesOutstanding": "11115000", "intangibleAssetsExcludingGoodwill": "30327000", "cashAndCashEquivalentsAtCarryingValue": "21577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-999000", "operatingCashflow": "-3557000", "capitalExpenditures": "5157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000", "cashflowFromInvestment": "-5157000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59345000, "cost_of_revenue": 43337000, "gross_profit": 16008000, "research_and_development": null, "selling_general_admin": 10322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5519000, "depreciation_amortisation": 1561000, "ebitda": 7080000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": 5569000, "tax_provision": 1174000, "effective_tax_rate": null, "net_income": 4395000, "net_income_continuing_ops": 4395000, "net_income_to_common": 4395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21577000, "short_term_investments": null, "net_receivables": 75521000, "inventory": 40025000, "other_current_assets": null, "total_current_assets": 141372000, "net_ppe": null, "goodwill": 25520000, "intangible_assets": 30327000, "goodwill_and_intangibles": 55847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122738000, "total_assets": 264110000, "short_term_debt": 1296000, "accounts_payable": 27309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8383000, "total_liabilities": 144533000, "total_debt": 1296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94229000, "total_equity": 119577000, "shares_outstanding": 11115000, "operating_cash_flow": -3557000, "stock_based_compensation": 753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236000, "free_cash_flow": 1600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5519000", "ebitda": "7080000", "netIncome": "4395000", "grossProfit": "16008000", "depreciation": "None", "totalRevenue": "59345000", "costOfRevenue": "43337000", "interestIncome": "141000", "incomeBeforeTax": "5569000", "interestExpense": "141000", "operatingIncome": "5519000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1174000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "10489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "10322000", "netIncomeFromContinuingOperations": "4395000" }, "balance": { "goodwill": "25520000", "inventory": "40025000", "commonStock": "1107000", "currentDebt": "None", "investments": "None", "totalAssets": "264110000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30327000", "reportedCurrency": "USD", "retainedEarnings": "94229000", "totalLiabilities": "144533000", "otherCurrentAssets": "4249000", "totalCurrentAssets": "141372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122738000", "currentAccountsPayable": "27309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57035000", "shortLongTermDebtTotal": "6854000", "totalShareholderEquity": "119577000", "capitalLeaseObligations": "6854000", "otherCurrentLiabilities": "23483000", "totalCurrentLiabilities": "136150000", "otherNonCurrentLiabilities": "1633000", "totalNonCurrentLiabilities": "8383000", "cashAndShortTermInvestments": "21577000", "commonStockSharesOutstanding": "11115000", "intangibleAssetsExcludingGoodwill": "30327000", "cashAndCashEquivalentsAtCarryingValue": "21577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-999000", "operatingCashflow": "-3557000", "capitalExpenditures": "5157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000", "cashflowFromInvestment": "-5157000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 47037000, "cost_of_revenue": 35351000, "gross_profit": 11686000, "ebit": 2210000, "ebitda": 3755000, "pretax_income": 2247000, "tax_provision": 659000, "net_income": 1588000, "net_income_to_common": 1588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30046000, "total_current_assets": 145712000, "total_assets": 264250000, "short_term_debt": 1159000, "long_term_debt": null, "total_debt": 1159000, "total_liabilities": 149819000, "total_equity": 114431000, "shares_outstanding": 11057000, "goodwill_and_intangibles": 56402000 }, "cash_flow": { "operating_cash_flow": 5224000, "capital_expenditure": 7336000, "free_cash_flow": 12560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268286, "ticker_id": 1744, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2210000", "ebitda": "3755000", "netIncome": "1588000", "grossProfit": "11686000", "depreciation": "None", "totalRevenue": "47037000", "costOfRevenue": "35351000", "interestIncome": "128000", "incomeBeforeTax": "2247000", "interestExpense": "442000", "operatingIncome": "2210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "9476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545000", "sellingGeneralAndAdministrative": "9260000", "netIncomeFromContinuingOperations": "1588000" }, "balance": { "goodwill": "25520000", "inventory": "39026000", "commonStock": "1106000", "currentDebt": "None", "investments": "None", "totalAssets": "264250000", "longTermDebt": "None", "shortTermDebt": "1159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30882000", "reportedCurrency": "USD", "retainedEarnings": "89834000", "totalLiabilities": "149819000", "otherCurrentAssets": "3866000", "totalCurrentAssets": "145712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118538000", "currentAccountsPayable": "25390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50566000", "shortLongTermDebtTotal": "6840000", "totalShareholderEquity": "114431000", "capitalLeaseObligations": "6840000", "otherCurrentLiabilities": "21340000", "totalCurrentLiabilities": "140925000", "otherNonCurrentLiabilities": "1956000", "totalNonCurrentLiabilities": "8894000", "cashAndShortTermInvestments": "30046000", "commonStockSharesOutstanding": "11057000", "intangibleAssetsExcludingGoodwill": "30882000", "cashAndCashEquivalentsAtCarryingValue": "30046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "5224000", "capitalExpenditures": "7336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "-7336000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47037000, "cost_of_revenue": 35351000, "gross_profit": 11686000, "research_and_development": null, "selling_general_admin": 9260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2210000, "depreciation_amortisation": 1545000, "ebitda": 3755000, "interest_expense": 442000, "interest_income": null, "other_non_operating": null, "pretax_income": 2247000, "tax_provision": 659000, "effective_tax_rate": null, "net_income": 1588000, "net_income_continuing_ops": 1588000, "net_income_to_common": 1588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30046000, "short_term_investments": null, "net_receivables": 72774000, "inventory": 39026000, "other_current_assets": null, "total_current_assets": 145712000, "net_ppe": null, "goodwill": 25520000, "intangible_assets": 30882000, "goodwill_and_intangibles": 56402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118538000, "total_assets": 264250000, "short_term_debt": 1159000, "accounts_payable": 25390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8894000, "total_liabilities": 149819000, "total_debt": 1159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89834000, "total_equity": 114431000, "shares_outstanding": 11057000, "operating_cash_flow": 5224000, "stock_based_compensation": 426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000, "free_cash_flow": 12560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2210000", "ebitda": "3755000", "netIncome": "1588000", "grossProfit": "11686000", "depreciation": "None", "totalRevenue": "47037000", "costOfRevenue": "35351000", "interestIncome": "128000", "incomeBeforeTax": "2247000", "interestExpense": "442000", "operatingIncome": "2210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "659000", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "9476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545000", "sellingGeneralAndAdministrative": "9260000", "netIncomeFromContinuingOperations": "1588000" }, "balance": { "goodwill": "25520000", "inventory": "39026000", "commonStock": "1106000", "currentDebt": "None", "investments": "None", "totalAssets": "264250000", "longTermDebt": "None", "shortTermDebt": "1159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30882000", "reportedCurrency": "USD", "retainedEarnings": "89834000", "totalLiabilities": "149819000", "otherCurrentAssets": "3866000", "totalCurrentAssets": "145712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118538000", "currentAccountsPayable": "25390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50566000", "shortLongTermDebtTotal": "6840000", "totalShareholderEquity": "114431000", "capitalLeaseObligations": "6840000", "otherCurrentLiabilities": "21340000", "totalCurrentLiabilities": "140925000", "otherNonCurrentLiabilities": "1956000", "totalNonCurrentLiabilities": "8894000", "cashAndShortTermInvestments": "30046000", "commonStockSharesOutstanding": "11057000", "intangibleAssetsExcludingGoodwill": "30882000", "cashAndCashEquivalentsAtCarryingValue": "30046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7514000", "operatingCashflow": "5224000", "capitalExpenditures": "7336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "-7336000", "stockBasedCompensation": "426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 53563000, "cost_of_revenue": 40764000, "gross_profit": 12799000, "ebit": 4235000, "ebitda": 5654000, "pretax_income": 4297000, "tax_provision": 1016000, "net_income": 3281000, "net_income_to_common": 3281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32318000, "total_current_assets": 138205000, "total_assets": 249530000, "short_term_debt": 1162000, "long_term_debt": null, "total_debt": 1162000, "total_liabilities": 137056000, "total_equity": 112474000, "shares_outstanding": 10995000, "goodwill_and_intangibles": 32539000 }, "cash_flow": { "operating_cash_flow": 13933000, "capital_expenditure": 3486000, "free_cash_flow": 17419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268287, "ticker_id": 1744, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4235000", "ebitda": "5654000", "netIncome": "3281000", "grossProfit": "12799000", "depreciation": "None", "totalRevenue": "53563000", "costOfRevenue": "40764000", "interestIncome": "153000", "incomeBeforeTax": "4297000", "interestExpense": "153000", "operatingIncome": "4235000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "8564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "8723000", "netIncomeFromContinuingOperations": "3281000" }, "balance": { "goodwill": "25520000", "inventory": "31536000", "commonStock": "1106000", "currentDebt": "None", "investments": "None", "totalAssets": "249530000", "longTermDebt": "None", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7019000", "reportedCurrency": "USD", "retainedEarnings": "88246000", "totalLiabilities": "137056000", "otherCurrentAssets": "4414000", "totalCurrentAssets": "138205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111325000", "currentAccountsPayable": "21887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43359000", "shortLongTermDebtTotal": "7141000", "totalShareholderEquity": "112474000", "capitalLeaseObligations": "7141000", "otherCurrentLiabilities": "18199000", "totalCurrentLiabilities": "127808000", "otherNonCurrentLiabilities": "2011000", "totalNonCurrentLiabilities": "9248000", "cashAndShortTermInvestments": "32318000", "commonStockSharesOutstanding": "10995000", "intangibleAssetsExcludingGoodwill": "7019000", "cashAndCashEquivalentsAtCarryingValue": "32318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1239000", "operatingCashflow": "13933000", "capitalExpenditures": "3486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000", "cashflowFromInvestment": "-3486000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53563000, "cost_of_revenue": 40764000, "gross_profit": 12799000, "research_and_development": null, "selling_general_admin": 8723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4235000, "depreciation_amortisation": 1419000, "ebitda": 5654000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 4297000, "tax_provision": 1016000, "effective_tax_rate": null, "net_income": 3281000, "net_income_continuing_ops": 3281000, "net_income_to_common": 3281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32318000, "short_term_investments": null, "net_receivables": 69937000, "inventory": 31536000, "other_current_assets": null, "total_current_assets": 138205000, "net_ppe": null, "goodwill": 25520000, "intangible_assets": 7019000, "goodwill_and_intangibles": 32539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111325000, "total_assets": 249530000, "short_term_debt": 1162000, "accounts_payable": 21887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9248000, "total_liabilities": 137056000, "total_debt": 1162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88246000, "total_equity": 112474000, "shares_outstanding": 10995000, "operating_cash_flow": 13933000, "stock_based_compensation": 434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212000, "free_cash_flow": 17419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4235000", "ebitda": "5654000", "netIncome": "3281000", "grossProfit": "12799000", "depreciation": "None", "totalRevenue": "53563000", "costOfRevenue": "40764000", "interestIncome": "153000", "incomeBeforeTax": "4297000", "interestExpense": "153000", "operatingIncome": "4235000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "8564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419000", "sellingGeneralAndAdministrative": "8723000", "netIncomeFromContinuingOperations": "3281000" }, "balance": { "goodwill": "25520000", "inventory": "31536000", "commonStock": "1106000", "currentDebt": "None", "investments": "None", "totalAssets": "249530000", "longTermDebt": "None", "shortTermDebt": "1162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7019000", "reportedCurrency": "USD", "retainedEarnings": "88246000", "totalLiabilities": "137056000", "otherCurrentAssets": "4414000", "totalCurrentAssets": "138205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111325000", "currentAccountsPayable": "21887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43359000", "shortLongTermDebtTotal": "7141000", "totalShareholderEquity": "112474000", "capitalLeaseObligations": "7141000", "otherCurrentLiabilities": "18199000", "totalCurrentLiabilities": "127808000", "otherNonCurrentLiabilities": "2011000", "totalNonCurrentLiabilities": "9248000", "cashAndShortTermInvestments": "32318000", "commonStockSharesOutstanding": "10995000", "intangibleAssetsExcludingGoodwill": "7019000", "cashAndCashEquivalentsAtCarryingValue": "32318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1239000", "operatingCashflow": "13933000", "capitalExpenditures": "3486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212000", "cashflowFromInvestment": "-3486000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 49951000, "cost_of_revenue": 37583000, "gross_profit": 12368000, "ebit": 3224000, "ebitda": 4635000, "pretax_income": 3294000, "tax_provision": 328000, "net_income": 2966000, "net_income_to_common": 2966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21611000, "total_current_assets": 135190000, "total_assets": 244165000, "short_term_debt": 1231000, "long_term_debt": null, "total_debt": 1231000, "total_liabilities": 135977000, "total_equity": 108188000, "shares_outstanding": 10958000, "goodwill_and_intangibles": 57511000 }, "cash_flow": { "operating_cash_flow": 8716000, "capital_expenditure": 2978000, "free_cash_flow": 11694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268288, "ticker_id": 1744, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3224000", "ebitda": "4635000", "netIncome": "2966000", "grossProfit": "12368000", "depreciation": "None", "totalRevenue": "49951000", "costOfRevenue": "37583000", "interestIncome": "161000", "incomeBeforeTax": "3294000", "interestExpense": "161000", "operatingIncome": "3224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "328000", "reportedCurrency": "USD", "netInterestIncome": "161000", "nonInterestIncome": "None", "operatingExpenses": "9144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1411000", "sellingGeneralAndAdministrative": "8838000", "netIncomeFromContinuingOperations": "2966000" }, "balance": { "goodwill": "25520000", "inventory": "32762000", "commonStock": "1104000", "currentDebt": "None", "investments": "None", "totalAssets": "244165000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "31991000", "reportedCurrency": "USD", "retainedEarnings": "84965000", "totalLiabilities": "135977000", "otherCurrentAssets": "4011000", "totalCurrentAssets": "135190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108975000", "currentAccountsPayable": "19509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7455000", "totalShareholderEquity": "108188000", "capitalLeaseObligations": "7455000", "otherCurrentLiabilities": "16895000", "totalCurrentLiabilities": "126187000", "otherNonCurrentLiabilities": "2308000", "totalNonCurrentLiabilities": "9790000", "cashAndShortTermInvestments": "21611000", "commonStockSharesOutstanding": "10958000", "intangibleAssetsExcludingGoodwill": "31991000", "cashAndCashEquivalentsAtCarryingValue": "21611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "647000", "operatingCashflow": "8716000", "capitalExpenditures": "2978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-889000", "cashflowFromInvestment": "-3148000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49951000, "cost_of_revenue": 37583000, "gross_profit": 12368000, "research_and_development": null, "selling_general_admin": 8838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3224000, "depreciation_amortisation": 1411000, "ebitda": 4635000, "interest_expense": 161000, "interest_income": null, "other_non_operating": null, "pretax_income": 3294000, "tax_provision": 328000, "effective_tax_rate": null, "net_income": 2966000, "net_income_continuing_ops": 2966000, "net_income_to_common": 2966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21611000, "short_term_investments": null, "net_receivables": 76806000, "inventory": 32762000, "other_current_assets": null, "total_current_assets": 135190000, "net_ppe": null, "goodwill": 25520000, "intangible_assets": 31991000, "goodwill_and_intangibles": 57511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108975000, "total_assets": 244165000, "short_term_debt": 1231000, "accounts_payable": 19509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9790000, "total_liabilities": 135977000, "total_debt": 1231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84965000, "total_equity": 108188000, "shares_outstanding": 10958000, "operating_cash_flow": 8716000, "stock_based_compensation": 344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -889000, "free_cash_flow": 11694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3224000", "ebitda": "4635000", "netIncome": "2966000", "grossProfit": "12368000", "depreciation": "None", "totalRevenue": "49951000", "costOfRevenue": "37583000", "interestIncome": "161000", "incomeBeforeTax": "3294000", "interestExpense": "161000", "operatingIncome": "3224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "328000", "reportedCurrency": "USD", "netInterestIncome": "161000", "nonInterestIncome": "None", "operatingExpenses": "9144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1411000", "sellingGeneralAndAdministrative": "8838000", "netIncomeFromContinuingOperations": "2966000" }, "balance": { "goodwill": "25520000", "inventory": "32762000", "commonStock": "1104000", "currentDebt": "None", "investments": "None", "totalAssets": "244165000", "longTermDebt": "None", "shortTermDebt": "1231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "31991000", "reportedCurrency": "USD", "retainedEarnings": "84965000", "totalLiabilities": "135977000", "otherCurrentAssets": "4011000", "totalCurrentAssets": "135190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108975000", "currentAccountsPayable": "19509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7455000", "totalShareholderEquity": "108188000", "capitalLeaseObligations": "7455000", "otherCurrentLiabilities": "16895000", "totalCurrentLiabilities": "126187000", "otherNonCurrentLiabilities": "2308000", "totalNonCurrentLiabilities": "9790000", "cashAndShortTermInvestments": "21611000", "commonStockSharesOutstanding": "10958000", "intangibleAssetsExcludingGoodwill": "31991000", "cashAndCashEquivalentsAtCarryingValue": "21611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "647000", "operatingCashflow": "8716000", "capitalExpenditures": "2978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-889000", "cashflowFromInvestment": "-3148000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 49070000, "cost_of_revenue": 36376000, "gross_profit": 12694000, "ebit": 1430000, "ebitda": 3000000, "pretax_income": 1459000, "tax_provision": 119000, "net_income": 1340000, "net_income_to_common": 1340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16939000, "total_current_assets": 126325000, "total_assets": 233879000, "short_term_debt": 1257000, "long_term_debt": null, "total_debt": 1257000, "total_liabilities": 128313000, "total_equity": 105566000, "shares_outstanding": 10988000, "goodwill_and_intangibles": 58065000 }, "cash_flow": { "operating_cash_flow": 9630000, "capital_expenditure": 4033000, "free_cash_flow": 13663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268289, "ticker_id": 1744, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1430000", "ebitda": "3000000", "netIncome": "1340000", "grossProfit": "12694000", "depreciation": "None", "totalRevenue": "49070000", "costOfRevenue": "36376000", "interestIncome": "None", "incomeBeforeTax": "1459000", "interestExpense": "29000", "operatingIncome": "1524000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "11170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1570000", "sellingGeneralAndAdministrative": "10654000", "netIncomeFromContinuingOperations": "1340000" }, "balance": { "goodwill": "25520000", "inventory": "33410000", "commonStock": "1099000", "currentDebt": "None", "investments": "None", "totalAssets": "233879000", "longTermDebt": "None", "shortTermDebt": "1257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32545000", "reportedCurrency": "USD", "retainedEarnings": "81999000", "totalLiabilities": "128313000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "126325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107554000", "currentAccountsPayable": "20788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7771000", "totalShareholderEquity": "105566000", "capitalLeaseObligations": "7771000", "otherCurrentLiabilities": "23466000", "totalCurrentLiabilities": "118213000", "otherNonCurrentLiabilities": "2332000", "totalNonCurrentLiabilities": "10100000", "cashAndShortTermInvestments": "16939000", "commonStockSharesOutstanding": "10988000", "intangibleAssetsExcludingGoodwill": "32545000", "cashAndCashEquivalentsAtCarryingValue": "16939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1863000", "operatingCashflow": "9630000", "capitalExpenditures": "4033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3813000", "cashflowFromInvestment": "-4027000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49070000, "cost_of_revenue": 36376000, "gross_profit": 12694000, "research_and_development": 3944000, "selling_general_admin": 10654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1430000, "depreciation_amortisation": 1570000, "ebitda": 3000000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 1459000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": 1340000, "net_income_continuing_ops": 1340000, "net_income_to_common": 1340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16939000, "short_term_investments": null, "net_receivables": 72415000, "inventory": 33410000, "other_current_assets": null, "total_current_assets": 126325000, "net_ppe": null, "goodwill": 25520000, "intangible_assets": 32545000, "goodwill_and_intangibles": 58065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107554000, "total_assets": 233879000, "short_term_debt": 1257000, "accounts_payable": 20788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10100000, "total_liabilities": 128313000, "total_debt": 1257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81999000, "total_equity": 105566000, "shares_outstanding": 10988000, "operating_cash_flow": 9630000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3813000, "free_cash_flow": 13663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1430000", "ebitda": "3000000", "netIncome": "1340000", "grossProfit": "12694000", "depreciation": "None", "totalRevenue": "49070000", "costOfRevenue": "36376000", "interestIncome": "None", "incomeBeforeTax": "1459000", "interestExpense": "29000", "operatingIncome": "1524000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "11170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1570000", "sellingGeneralAndAdministrative": "10654000", "netIncomeFromContinuingOperations": "1340000" }, "balance": { "goodwill": "25520000", "inventory": "33410000", "commonStock": "1099000", "currentDebt": "None", "investments": "None", "totalAssets": "233879000", "longTermDebt": "None", "shortTermDebt": "1257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32545000", "reportedCurrency": "USD", "retainedEarnings": "81999000", "totalLiabilities": "128313000", "otherCurrentAssets": "3561000", "totalCurrentAssets": "126325000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107554000", "currentAccountsPayable": "20788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7771000", "totalShareholderEquity": "105566000", "capitalLeaseObligations": "7771000", "otherCurrentLiabilities": "23466000", "totalCurrentLiabilities": "118213000", "otherNonCurrentLiabilities": "2332000", "totalNonCurrentLiabilities": "10100000", "cashAndShortTermInvestments": "16939000", "commonStockSharesOutstanding": "10988000", "intangibleAssetsExcludingGoodwill": "32545000", "cashAndCashEquivalentsAtCarryingValue": "16939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1863000", "operatingCashflow": "9630000", "capitalExpenditures": "4033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3813000", "cashflowFromInvestment": "-4027000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 43818000, "cost_of_revenue": 34095000, "gross_profit": 9723000, "ebit": 911000, "ebitda": 2333000, "pretax_income": 55000, "tax_provision": -110000, "net_income": 165000, "net_income_to_common": 165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15163000, "total_current_assets": 115334000, "total_assets": 218714000, "short_term_debt": 4240000, "long_term_debt": null, "total_debt": 4240000, "total_liabilities": 114958000, "total_equity": 103756000, "shares_outstanding": 10920000, "goodwill_and_intangibles": 58303000 }, "cash_flow": { "operating_cash_flow": 6592000, "capital_expenditure": 1881000, "free_cash_flow": 8473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268291, "ticker_id": 1744, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "911000", "ebitda": "2333000", "netIncome": "165000", "grossProfit": "9723000", "depreciation": "None", "totalRevenue": "43818000", "costOfRevenue": "34095000", "interestIncome": "None", "incomeBeforeTax": "55000", "interestExpense": "37000", "operatingIncome": "911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "8812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "8429000", "netIncomeFromContinuingOperations": "165000" }, "balance": { "goodwill": "25087000", "inventory": "31078000", "commonStock": "1097000", "currentDebt": "None", "investments": "None", "totalAssets": "218714000", "longTermDebt": "None", "shortTermDebt": "4240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33216000", "reportedCurrency": "USD", "retainedEarnings": "80659000", "totalLiabilities": "114958000", "otherCurrentAssets": "4011000", "totalCurrentAssets": "115334000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103380000", "currentAccountsPayable": "16365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11072000", "totalShareholderEquity": "103756000", "capitalLeaseObligations": "8072000", "otherCurrentLiabilities": "19981000", "totalCurrentLiabilities": "103591000", "otherNonCurrentLiabilities": "3133000", "totalNonCurrentLiabilities": "11367000", "cashAndShortTermInvestments": "15163000", "commonStockSharesOutstanding": "10920000", "intangibleAssetsExcludingGoodwill": "33216000", "cashAndCashEquivalentsAtCarryingValue": "15163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3623000", "operatingCashflow": "6592000", "capitalExpenditures": "1881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8579000", "cashflowFromInvestment": "-8693000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43818000, "cost_of_revenue": 34095000, "gross_profit": 9723000, "research_and_development": null, "selling_general_admin": 8429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911000, "depreciation_amortisation": 1422000, "ebitda": 2333000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 55000, "tax_provision": -110000, "effective_tax_rate": null, "net_income": 165000, "net_income_continuing_ops": 165000, "net_income_to_common": 165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15163000, "short_term_investments": null, "net_receivables": 65082000, "inventory": 31078000, "other_current_assets": null, "total_current_assets": 115334000, "net_ppe": null, "goodwill": 25087000, "intangible_assets": 33216000, "goodwill_and_intangibles": 58303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103380000, "total_assets": 218714000, "short_term_debt": 4240000, "accounts_payable": 16365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103591000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11367000, "total_liabilities": 114958000, "total_debt": 4240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80659000, "total_equity": 103756000, "shares_outstanding": 10920000, "operating_cash_flow": 6592000, "stock_based_compensation": 377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8579000, "free_cash_flow": 8473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "911000", "ebitda": "2333000", "netIncome": "165000", "grossProfit": "9723000", "depreciation": "None", "totalRevenue": "43818000", "costOfRevenue": "34095000", "interestIncome": "None", "incomeBeforeTax": "55000", "interestExpense": "37000", "operatingIncome": "911000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "8812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "8429000", "netIncomeFromContinuingOperations": "165000" }, "balance": { "goodwill": "25087000", "inventory": "31078000", "commonStock": "1097000", "currentDebt": "None", "investments": "None", "totalAssets": "218714000", "longTermDebt": "None", "shortTermDebt": "4240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33216000", "reportedCurrency": "USD", "retainedEarnings": "80659000", "totalLiabilities": "114958000", "otherCurrentAssets": "4011000", "totalCurrentAssets": "115334000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103380000", "currentAccountsPayable": "16365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11072000", "totalShareholderEquity": "103756000", "capitalLeaseObligations": "8072000", "otherCurrentLiabilities": "19981000", "totalCurrentLiabilities": "103591000", "otherNonCurrentLiabilities": "3133000", "totalNonCurrentLiabilities": "11367000", "cashAndShortTermInvestments": "15163000", "commonStockSharesOutstanding": "10920000", "intangibleAssetsExcludingGoodwill": "33216000", "cashAndCashEquivalentsAtCarryingValue": "15163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3623000", "operatingCashflow": "6592000", "capitalExpenditures": "1881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8579000", "cashflowFromInvestment": "-8693000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 45076000, "cost_of_revenue": 37885000, "gross_profit": 7191000, "ebit": 803000, "ebitda": 2004000, "pretax_income": 654000, "tax_provision": 243000, "net_income": 411000, "net_income_to_common": 411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25800000, "total_current_assets": 120118000, "total_assets": 213128000, "short_term_debt": 3144000, "long_term_debt": 8863000, "total_debt": 12007000, "total_liabilities": 112333000, "total_equity": 100795000, "shares_outstanding": 10810000, "goodwill_and_intangibles": 50134000 }, "cash_flow": { "operating_cash_flow": 3295000, "capital_expenditure": 1813000, "free_cash_flow": 5108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268292, "ticker_id": 1744, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "803000", "ebitda": "2004000", "netIncome": "411000", "grossProfit": "7191000", "depreciation": "None", "totalRevenue": "45076000", "costOfRevenue": "37885000", "interestIncome": "55000", "incomeBeforeTax": "654000", "interestExpense": "55000", "operatingIncome": "803000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "6388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "6115000", "netIncomeFromContinuingOperations": "411000" }, "balance": { "goodwill": "23523000", "inventory": "27009000", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "213128000", "longTermDebt": "8863000", "shortTermDebt": "3144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26611000", "reportedCurrency": "USD", "retainedEarnings": "80494000", "totalLiabilities": "112333000", "otherCurrentAssets": "2850000", "totalCurrentAssets": "120118000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93010000", "currentAccountsPayable": "13554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34897000", "shortLongTermDebtTotal": "19076000", "totalShareholderEquity": "100795000", "capitalLeaseObligations": "8213000", "otherCurrentLiabilities": "17619000", "totalCurrentLiabilities": "93843000", "otherNonCurrentLiabilities": "1169000", "totalNonCurrentLiabilities": "18490000", "cashAndShortTermInvestments": "25800000", "commonStockSharesOutstanding": "10810000", "intangibleAssetsExcludingGoodwill": "26611000", "cashAndCashEquivalentsAtCarryingValue": "25800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1514000", "operatingCashflow": "3295000", "capitalExpenditures": "1813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357000", "cashflowFromInvestment": "-1775000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45076000, "cost_of_revenue": 37885000, "gross_profit": 7191000, "research_and_development": null, "selling_general_admin": 6115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 803000, "depreciation_amortisation": 1201000, "ebitda": 2004000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": 654000, "tax_provision": 243000, "effective_tax_rate": null, "net_income": 411000, "net_income_continuing_ops": 411000, "net_income_to_common": 411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25800000, "short_term_investments": null, "net_receivables": 64459000, "inventory": 27009000, "other_current_assets": null, "total_current_assets": 120118000, "net_ppe": null, "goodwill": 23523000, "intangible_assets": 26611000, "goodwill_and_intangibles": 50134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93010000, "total_assets": 213128000, "short_term_debt": 3144000, "accounts_payable": 13554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93843000, "long_term_debt": 8863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18490000, "total_liabilities": 112333000, "total_debt": 12007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80494000, "total_equity": 100795000, "shares_outstanding": 10810000, "operating_cash_flow": 3295000, "stock_based_compensation": 332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -357000, "free_cash_flow": 5108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "803000", "ebitda": "2004000", "netIncome": "411000", "grossProfit": "7191000", "depreciation": "None", "totalRevenue": "45076000", "costOfRevenue": "37885000", "interestIncome": "55000", "incomeBeforeTax": "654000", "interestExpense": "55000", "operatingIncome": "803000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "243000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "6388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "6115000", "netIncomeFromContinuingOperations": "411000" }, "balance": { "goodwill": "23523000", "inventory": "27009000", "commonStock": "1084000", "currentDebt": "None", "investments": "None", "totalAssets": "213128000", "longTermDebt": "8863000", "shortTermDebt": "3144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26611000", "reportedCurrency": "USD", "retainedEarnings": "80494000", "totalLiabilities": "112333000", "otherCurrentAssets": "2850000", "totalCurrentAssets": "120118000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93010000", "currentAccountsPayable": "13554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34897000", "shortLongTermDebtTotal": "19076000", "totalShareholderEquity": "100795000", "capitalLeaseObligations": "8213000", "otherCurrentLiabilities": "17619000", "totalCurrentLiabilities": "93843000", "otherNonCurrentLiabilities": "1169000", "totalNonCurrentLiabilities": "18490000", "cashAndShortTermInvestments": "25800000", "commonStockSharesOutstanding": "10810000", "intangibleAssetsExcludingGoodwill": "26611000", "cashAndCashEquivalentsAtCarryingValue": "25800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1514000", "operatingCashflow": "3295000", "capitalExpenditures": "1813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357000", "cashflowFromInvestment": "-1775000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 47569000, "cost_of_revenue": 36592000, "gross_profit": 10977000, "ebit": 3684000, "ebitda": 4923000, "pretax_income": 3406000, "tax_provision": 766000, "net_income": 2640000, "net_income_to_common": 2640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24662000, "total_current_assets": 117347000, "total_assets": 210028000, "short_term_debt": 3140000, "long_term_debt": 9303000, "total_debt": 12443000, "total_liabilities": 110307000, "total_equity": 99721000, "shares_outstanding": 10719000, "goodwill_and_intangibles": 50580000 }, "cash_flow": { "operating_cash_flow": 8603000, "capital_expenditure": 1499000, "free_cash_flow": 10102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268293, "ticker_id": 1744, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3684000", "ebitda": "4923000", "netIncome": "2640000", "grossProfit": "10977000", "depreciation": "None", "totalRevenue": "47569000", "costOfRevenue": "36592000", "interestIncome": "185000", "incomeBeforeTax": "3406000", "interestExpense": "185000", "operatingIncome": "3684000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "7293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "7019000", "netIncomeFromContinuingOperations": "2640000" }, "balance": { "goodwill": "23523000", "inventory": "25490000", "commonStock": "1082000", "currentDebt": "None", "investments": "None", "totalAssets": "210028000", "longTermDebt": "9303000", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27057000", "reportedCurrency": "USD", "retainedEarnings": "80083000", "totalLiabilities": "110307000", "otherCurrentAssets": "2675000", "totalCurrentAssets": "117347000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92681000", "currentAccountsPayable": "15085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33981000", "shortLongTermDebtTotal": "19798000", "totalShareholderEquity": "99721000", "capitalLeaseObligations": "8495000", "otherCurrentLiabilities": "16040000", "totalCurrentLiabilities": "90343000", "otherNonCurrentLiabilities": "1968000", "totalNonCurrentLiabilities": "19964000", "cashAndShortTermInvestments": "24662000", "commonStockSharesOutstanding": "10719000", "intangibleAssetsExcludingGoodwill": "27057000", "cashAndCashEquivalentsAtCarryingValue": "24662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "780000", "operatingCashflow": "8603000", "capitalExpenditures": "1499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642000", "cashflowFromInvestment": "-1499000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47569000, "cost_of_revenue": 36592000, "gross_profit": 10977000, "research_and_development": null, "selling_general_admin": 7019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3684000, "depreciation_amortisation": 1239000, "ebitda": 4923000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": 3406000, "tax_provision": 766000, "effective_tax_rate": null, "net_income": 2640000, "net_income_continuing_ops": 2640000, "net_income_to_common": 2640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24662000, "short_term_investments": null, "net_receivables": 64520000, "inventory": 25490000, "other_current_assets": null, "total_current_assets": 117347000, "net_ppe": null, "goodwill": 23523000, "intangible_assets": 27057000, "goodwill_and_intangibles": 50580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92681000, "total_assets": 210028000, "short_term_debt": 3140000, "accounts_payable": 15085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90343000, "long_term_debt": 9303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19964000, "total_liabilities": 110307000, "total_debt": 12443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80083000, "total_equity": 99721000, "shares_outstanding": 10719000, "operating_cash_flow": 8603000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -642000, "free_cash_flow": 10102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3684000", "ebitda": "4923000", "netIncome": "2640000", "grossProfit": "10977000", "depreciation": "None", "totalRevenue": "47569000", "costOfRevenue": "36592000", "interestIncome": "185000", "incomeBeforeTax": "3406000", "interestExpense": "185000", "operatingIncome": "3684000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "7293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "7019000", "netIncomeFromContinuingOperations": "2640000" }, "balance": { "goodwill": "23523000", "inventory": "25490000", "commonStock": "1082000", "currentDebt": "None", "investments": "None", "totalAssets": "210028000", "longTermDebt": "9303000", "shortTermDebt": "3140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27057000", "reportedCurrency": "USD", "retainedEarnings": "80083000", "totalLiabilities": "110307000", "otherCurrentAssets": "2675000", "totalCurrentAssets": "117347000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92681000", "currentAccountsPayable": "15085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33981000", "shortLongTermDebtTotal": "19798000", "totalShareholderEquity": "99721000", "capitalLeaseObligations": "8495000", "otherCurrentLiabilities": "16040000", "totalCurrentLiabilities": "90343000", "otherNonCurrentLiabilities": "1968000", "totalNonCurrentLiabilities": "19964000", "cashAndShortTermInvestments": "24662000", "commonStockSharesOutstanding": "10719000", "intangibleAssetsExcludingGoodwill": "27057000", "cashAndCashEquivalentsAtCarryingValue": "24662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "780000", "operatingCashflow": "8603000", "capitalExpenditures": "1499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642000", "cashflowFromInvestment": "-1499000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "income_statement": { "revenue": 43027000, "cost_of_revenue": 35870000, "gross_profit": 7157000, "ebit": -232000, "ebitda": 1287000, "pretax_income": -532000, "tax_provision": -51000, "net_income": -481000, "net_income_to_common": -481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18257000, "total_current_assets": 110070000, "total_assets": 203918000, "short_term_debt": 3051000, "long_term_debt": 9744000, "total_debt": 12795000, "total_liabilities": 106985000, "total_equity": 96933000, "shares_outstanding": 10617000, "goodwill_and_intangibles": 51025000 }, "cash_flow": { "operating_cash_flow": 5090000, "capital_expenditure": 1355000, "free_cash_flow": 6445000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268294, "ticker_id": 1744, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:49.602057+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-232000", "ebitda": "1287000", "netIncome": "-481000", "grossProfit": "7157000", "depreciation": "None", "totalRevenue": "43027000", "costOfRevenue": "35870000", "interestIncome": "58000", "incomeBeforeTax": "-532000", "interestExpense": "300000", "operatingIncome": "-352000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "7509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4144000", "otherNonOperatingIncome": "58000", "costofGoodsAndServicesSold": "35870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1519000", "sellingGeneralAndAdministrative": "5485000", "netIncomeFromContinuingOperations": "-481000" }, "balance": { "goodwill": "23523000", "inventory": "26293000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "203918000", "longTermDebt": "9744000", "shortTermDebt": "3051000", "treasuryStock": "-2183000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "27502000", "reportedCurrency": "USD", "retainedEarnings": "77443000", "totalLiabilities": "106985000", "otherCurrentAssets": "1836000", "totalCurrentAssets": "110070000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93848000", "currentAccountsPayable": "20222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25523000", "shortLongTermDebtTotal": "20378000", "totalShareholderEquity": "96933000", "capitalLeaseObligations": "8634000", "otherCurrentLiabilities": "16835000", "totalCurrentLiabilities": "86166000", "otherNonCurrentLiabilities": "10967000", "totalNonCurrentLiabilities": "20819000", "cashAndShortTermInvestments": "18257000", "commonStockSharesOutstanding": "10617000", "intangibleAssetsExcludingGoodwill": "27502000", "cashAndCashEquivalentsAtCarryingValue": "18257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-3118000", "operatingCashflow": "5090000", "capitalExpenditures": "1355000", "changeInReceivables": "9275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2697000", "cashflowFromInvestment": "-1355000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43027000, "cost_of_revenue": 35870000, "gross_profit": 7157000, "research_and_development": 4144000, "selling_general_admin": 5485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232000, "depreciation_amortisation": 1519000, "ebitda": 1287000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -532000, "tax_provision": -51000, "effective_tax_rate": null, "net_income": -481000, "net_income_continuing_ops": -481000, "net_income_to_common": -481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18257000, "short_term_investments": null, "net_receivables": 63684000, "inventory": 26293000, "other_current_assets": null, "total_current_assets": 110070000, "net_ppe": null, "goodwill": 23523000, "intangible_assets": 27502000, "goodwill_and_intangibles": 51025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93848000, "total_assets": 203918000, "short_term_debt": 3051000, "accounts_payable": 20222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86166000, "long_term_debt": 9744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20819000, "total_liabilities": 106985000, "total_debt": 12795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77443000, "total_equity": 96933000, "shares_outstanding": 10617000, "operating_cash_flow": 5090000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1355000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2697000, "free_cash_flow": 6445000, "net_change_in_cash": 1038000 }, "raw_data": { "income": { "ebit": "-232000", "ebitda": "1287000", "netIncome": "-481000", "grossProfit": "7157000", "depreciation": "None", "totalRevenue": "43027000", "costOfRevenue": "35870000", "interestIncome": "58000", "incomeBeforeTax": "-532000", "interestExpense": "300000", "operatingIncome": "-352000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "7509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4144000", "otherNonOperatingIncome": "58000", "costofGoodsAndServicesSold": "35870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1519000", "sellingGeneralAndAdministrative": "5485000", "netIncomeFromContinuingOperations": "-481000" }, "balance": { "goodwill": "23523000", "inventory": "26293000", "commonStock": "1075000", "currentDebt": "None", "investments": "None", "totalAssets": "203918000", "longTermDebt": "9744000", "shortTermDebt": "3051000", "treasuryStock": "-2183000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "27502000", "reportedCurrency": "USD", "retainedEarnings": "77443000", "totalLiabilities": "106985000", "otherCurrentAssets": "1836000", "totalCurrentAssets": "110070000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93848000", "currentAccountsPayable": "20222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25523000", "shortLongTermDebtTotal": "20378000", "totalShareholderEquity": "96933000", "capitalLeaseObligations": "8634000", "otherCurrentLiabilities": "16835000", "totalCurrentLiabilities": "86166000", "otherNonCurrentLiabilities": "10967000", "totalNonCurrentLiabilities": "20819000", "cashAndShortTermInvestments": "18257000", "commonStockSharesOutstanding": "10617000", "intangibleAssetsExcludingGoodwill": "27502000", "cashAndCashEquivalentsAtCarryingValue": "18257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-3118000", "operatingCashflow": "5090000", "capitalExpenditures": "1355000", "changeInReceivables": "9275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2697000", "cashflowFromInvestment": "-1355000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }