{ "ticker": { "uuid": "3fcbf15a-6a20-44cc-8820-64e8e1f9b50f", "symbol": "GHM", "name": "Graham Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/3fcbf15a-6a20-44cc-8820-64e8e1f9b50f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fcbf15a-6a20-44cc-8820-64e8e1f9b50f/" }, "latest_snapshot": { "ticker": { "uuid": "3fcbf15a-6a20-44cc-8820-64e8e1f9b50f", "symbol": "GHM", "name": "Graham Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/3fcbf15a-6a20-44cc-8820-64e8e1f9b50f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fcbf15a-6a20-44cc-8820-64e8e1f9b50f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.01, "quality": 0.17, "momentum": 0.93, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 103.93, "market_cap": 1213156494.39, "pe_ratio": 97.0525, "earnings_yield": 0.0121, "ebitda_to_ev": 0.0185, "shareholder_yield": 0.0006, "roe": 0.0891, "piotroski_f_score": 3, "momentum_12_1": 1.2152, "volatility_252d": 0.4432 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 97.0525, "ev_ebitda": 54.0775, "earnings_yield": 0.0121, "fcf_yield": 0.0261, "shareholder_yield": 0.0006 }, "quality": { "roe": 0.0891, "roic": 0.0863, "gross_margin": 0.2354, "fcf_margin": 0.1304, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1686, "eps_growth_1y": 0.0221, "fcf_growth_1y": -0.2608 }, "momentum": { "price_return_12m": 0.8924, "momentum_12_1": 1.2152, "relative_strength": 0.7241 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.17, "momentum_percentile": 0.93, "growth_composite": 10, "yield_composite": 79, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 107.1, "os": 0.12, "value": 0.01, "quality": 0.19, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 94.8716, "earnings_yield": 0.0124, "shareholder_yield": 0.0006, "roe": 0.0891, "momentum_12_1": 1.3379 }, { "week_end_date": "2026-06-14", "price": 103.89, "os": 0.11, "value": 0.01, "quality": 0.18, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 97.0152, "earnings_yield": 0.0121, "shareholder_yield": 0.0006, "roe": 0.0891, "momentum_12_1": 1.1259 }, { "week_end_date": "2026-06-21", "price": 110.73, "os": 0.1, "value": 0.01, "quality": 0.18, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 103.4025, "earnings_yield": 0.0114, "shareholder_yield": 0.0005, "roe": 0.0891, "momentum_12_1": 1.1074 }, { "week_end_date": "2026-06-28", "price": 121.66, "os": 0.12, "value": 0.01, "quality": 0.19, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 113.6093, "earnings_yield": 0.0103, "shareholder_yield": 0.0005, "roe": 0.0891, "momentum_12_1": 0.9802 }, { "week_end_date": "2026-07-05", "price": 115.42, "os": 0.12, "value": 0.01, "quality": 0.2, "momentum": 0.94, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 107.7822, "earnings_yield": 0.0109, "shareholder_yield": 0.0005, "roe": 0.0891, "momentum_12_1": 1.0303 }, { "week_end_date": "2026-07-12", "price": 107.44, "os": 0.1, "value": 0.01, "quality": 0.19, "momentum": 0.9, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 100.3302, "earnings_yield": 0.0117, "shareholder_yield": 0.0006, "roe": 0.0891, "momentum_12_1": 1.0524 }, { "week_end_date": "2026-07-19", "price": 107.79, "os": 0.11, "value": 0.01, "quality": 0.17, "momentum": 0.94, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 100.6571, "earnings_yield": 0.0117, "shareholder_yield": 0.0006, "roe": 0.0891, "momentum_12_1": 1.1564 }, { "week_end_date": "2026-07-26", "price": 103.93, "os": 0.1, "value": 0.01, "quality": 0.17, "momentum": 0.93, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 97.0525, "earnings_yield": 0.0121, "shareholder_yield": 0.0006, "roe": 0.0891, "momentum_12_1": 1.2152 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245293000, "cost_of_revenue": 187543000, "gross_profit": 57750000, "ebit": 14760000, "ebitda": 22603000, "pretax_income": 14096000, "tax_provision": 1596000, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": 15933000, "capital_expenditure": 16054000, "free_cash_flow": 31987000, "dividends_paid": null, "share_repurchases": -1541000, "shares_issued": 832000, "net_debt_issued": 12665000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245293000, "cost_of_revenue": 187543000, "gross_profit": 57750000, "ebit": 14760000, "ebitda": 22603000, "pretax_income": 14096000, "tax_provision": 1596000, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": 15933000, "capital_expenditure": 16054000, "free_cash_flow": 31987000, "dividends_paid": null, "share_repurchases": -1541000, "shares_issued": 832000, "net_debt_issued": 12665000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245293000, "cost_of_revenue": 187543000, "gross_profit": 57750000, "ebit": 14760000, "ebitda": 22603000, "pretax_income": 14096000, "tax_provision": 1596000, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": 15933000, "capital_expenditure": 16054000, "free_cash_flow": 31987000, "dividends_paid": null, "share_repurchases": -1541000, "shares_issued": 832000, "net_debt_issued": 12665000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245293000, "cost_of_revenue": 187543000, "gross_profit": 57750000, "ebit": 14760000, "ebitda": 22603000, "pretax_income": 14096000, "tax_provision": 1596000, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": 15933000, "capital_expenditure": 16054000, "free_cash_flow": 31987000, "dividends_paid": null, "share_repurchases": -1541000, "shares_issued": 832000, "net_debt_issued": 12665000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245293000, "cost_of_revenue": 187543000, "gross_profit": 57750000, "ebit": 14760000, "ebitda": 22603000, "pretax_income": 14096000, "tax_provision": 1596000, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": 15933000, "capital_expenditure": 16054000, "free_cash_flow": 31987000, "dividends_paid": null, "share_repurchases": -1541000, "shares_issued": 832000, "net_debt_issued": 12665000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 245293000, "cost_of_revenue": 187543000, "gross_profit": 57750000, "ebit": 14760000, "ebitda": 22603000, "pretax_income": 14096000, "tax_provision": 1596000, "net_income": 12500000, "net_income_to_common": 12500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": 15933000, "capital_expenditure": 16054000, "free_cash_flow": 31987000, "dividends_paid": null, "share_repurchases": -1541000, "shares_issued": 832000, "net_debt_issued": 12665000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209896000, "cost_of_revenue": 157035000, "gross_profit": 52861000, "ebit": 14824000, "ebitda": 20760000, "pretax_income": 15407000, "tax_provision": 3177000, "net_income": 12230000, "net_income_to_common": 12230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21577000, "total_current_assets": 141372000, "total_assets": 264110000, "short_term_debt": 1296000, "long_term_debt": null, "total_debt": 6854000, "total_liabilities": 144533000, "total_equity": 119577000, "shares_outstanding": 11066000, "goodwill_and_intangibles": 55847000 }, "cash_flow": { "operating_cash_flow": 24316000, "capital_expenditure": 18957000, "free_cash_flow": 43273000, "dividends_paid": null, "share_repurchases": -854000, "shares_issued": 653000, "net_debt_issued": -320000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 209896000, "cost_of_revenue": 157035000, "gross_profit": 52861000, "ebit": 14824000, "ebitda": 20760000, "pretax_income": 15407000, "tax_provision": 3177000, "net_income": 12230000, "net_income_to_common": 12230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21577000, "total_current_assets": 141372000, "total_assets": 264110000, "short_term_debt": 1296000, "long_term_debt": null, "total_debt": 6854000, "total_liabilities": 144533000, "total_equity": 119577000, "shares_outstanding": 11066000, "goodwill_and_intangibles": 55847000 }, "cash_flow": { "operating_cash_flow": 24316000, "capital_expenditure": 18957000, "free_cash_flow": 43273000, "dividends_paid": null, "share_repurchases": -854000, "shares_issued": 653000, "net_debt_issued": -320000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67078000, "cost_of_revenue": 51389000, "gross_profit": 15689000, "ebit": 2370000, "ebitda": 5036000, "pretax_income": 1657000, "tax_provision": -313000, "net_income": 1970000, "net_income_to_common": 1970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": -151000, "capital_expenditure": 2572000, "free_cash_flow": 2421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 374000, "net_debt_issued": 12916000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67078000, "cost_of_revenue": 51389000, "gross_profit": 15689000, "ebit": 2370000, "ebitda": 5036000, "pretax_income": 1657000, "tax_provision": -313000, "net_income": 1970000, "net_income_to_common": 1970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": -151000, "capital_expenditure": 2572000, "free_cash_flow": 2421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 374000, "net_debt_issued": 12916000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67078000, "cost_of_revenue": 51389000, "gross_profit": 15689000, "ebit": 2370000, "ebitda": 5036000, "pretax_income": 1657000, "tax_provision": -313000, "net_income": 1970000, "net_income_to_common": 1970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": -151000, "capital_expenditure": 2572000, "free_cash_flow": 2421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 374000, "net_debt_issued": 12916000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67078000, "cost_of_revenue": 51389000, "gross_profit": 15689000, "ebit": 2370000, "ebitda": 5036000, "pretax_income": 1657000, "tax_provision": -313000, "net_income": 1970000, "net_income_to_common": 1970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": -151000, "capital_expenditure": 2572000, "free_cash_flow": 2421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 374000, "net_debt_issued": 12916000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67078000, "cost_of_revenue": 51389000, "gross_profit": 15689000, "ebit": 2370000, "ebitda": 5036000, "pretax_income": 1657000, "tax_provision": -313000, "net_income": 1970000, "net_income_to_common": 1970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": -151000, "capital_expenditure": 2572000, "free_cash_flow": 2421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 374000, "net_debt_issued": 12916000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67078000, "cost_of_revenue": 51389000, "gross_profit": 15689000, "ebit": 2370000, "ebitda": 5036000, "pretax_income": 1657000, "tax_provision": -313000, "net_income": 1970000, "net_income_to_common": 1970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6580000, "total_current_assets": 156454000, "total_assets": 323616000, "short_term_debt": 23000, "long_term_debt": 13000000, "total_debt": 18387000, "total_liabilities": 183301000, "total_equity": 140315000, "shares_outstanding": 11138000, "goodwill_and_intangibles": 90140000 }, "cash_flow": { "operating_cash_flow": -151000, "capital_expenditure": 2572000, "free_cash_flow": 2421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 374000, "net_debt_issued": 12916000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56701000, "cost_of_revenue": 43667000, "gross_profit": 13034000, "ebit": 3203000, "ebitda": 5212000, "pretax_income": 3203000, "tax_provision": 358000, "net_income": 2845000, "net_income_to_common": 2845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_assets": 292927000, "short_term_debt": 1483000, "long_term_debt": null, "total_debt": 10598000, "total_liabilities": 161617000, "total_equity": 131310000, "shares_outstanding": 11157000, "goodwill_and_intangibles": 55651000 }, "cash_flow": { "operating_cash_flow": 4760000, "capital_expenditure": 2334000, "free_cash_flow": 7094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -86000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56701000, "cost_of_revenue": 43667000, "gross_profit": 13034000, "ebit": 3203000, "ebitda": 5212000, "pretax_income": 3203000, "tax_provision": 358000, "net_income": 2845000, "net_income_to_common": 2845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_assets": 292927000, "short_term_debt": 1483000, "long_term_debt": null, "total_debt": 10598000, "total_liabilities": 161617000, "total_equity": 131310000, "shares_outstanding": 11157000, "goodwill_and_intangibles": 55651000 }, "cash_flow": { "operating_cash_flow": 4760000, "capital_expenditure": 2334000, "free_cash_flow": 7094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -86000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56701000, "cost_of_revenue": 43667000, "gross_profit": 13034000, "ebit": 3203000, "ebitda": 5212000, "pretax_income": 3203000, "tax_provision": 358000, "net_income": 2845000, "net_income_to_common": 2845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_assets": 292927000, "short_term_debt": 1483000, "long_term_debt": null, "total_debt": 10598000, "total_liabilities": 161617000, "total_equity": 131310000, "shares_outstanding": 11157000, "goodwill_and_intangibles": 55651000 }, "cash_flow": { "operating_cash_flow": 4760000, "capital_expenditure": 2334000, "free_cash_flow": 7094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -86000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56701000, "cost_of_revenue": 43667000, "gross_profit": 13034000, "ebit": 3203000, "ebitda": 5212000, "pretax_income": 3203000, "tax_provision": 358000, "net_income": 2845000, "net_income_to_common": 2845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_assets": 292927000, "short_term_debt": 1483000, "long_term_debt": null, "total_debt": 10598000, "total_liabilities": 161617000, "total_equity": 131310000, "shares_outstanding": 11157000, "goodwill_and_intangibles": 55651000 }, "cash_flow": { "operating_cash_flow": 4760000, "capital_expenditure": 2334000, "free_cash_flow": 7094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -86000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56701000, "cost_of_revenue": 43667000, "gross_profit": 13034000, "ebit": 3203000, "ebitda": 5212000, "pretax_income": 3203000, "tax_provision": 358000, "net_income": 2845000, "net_income_to_common": 2845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_assets": 292927000, "short_term_debt": 1483000, "long_term_debt": null, "total_debt": 10598000, "total_liabilities": 161617000, "total_equity": 131310000, "shares_outstanding": 11157000, "goodwill_and_intangibles": 55651000 }, "cash_flow": { "operating_cash_flow": 4760000, "capital_expenditure": 2334000, "free_cash_flow": 7094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -86000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56701000, "cost_of_revenue": 43667000, "gross_profit": 13034000, "ebit": 3203000, "ebitda": 5212000, "pretax_income": 3203000, "tax_provision": 358000, "net_income": 2845000, "net_income_to_common": 2845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22254000, "total_current_assets": 163814000, "total_assets": 292927000, "short_term_debt": 1483000, "long_term_debt": null, "total_debt": 10598000, "total_liabilities": 161617000, "total_equity": 131310000, "shares_outstanding": 11157000, "goodwill_and_intangibles": 55651000 }, "cash_flow": { "operating_cash_flow": 4760000, "capital_expenditure": 2334000, "free_cash_flow": 7094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -86000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }