{ "ticker": { "uuid": "3fce0425-645b-4fb3-9fbd-8ef88541babd", "symbol": "SATIN", "name": "Satin Creditcare Network Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3fce0425-645b-4fb3-9fbd-8ef88541babd/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fce0425-645b-4fb3-9fbd-8ef88541babd/" }, "ticker_metadata": { "id": 16808, "uuid": "3fce0425-645b-4fb3-9fbd-8ef88541babd", "symbol": "SATIN", "name": "Satin Creditcare Network Limited", "asset_type": "equity", "market_cap": 23957590016, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Satin Creditcare Network Limited, a non-banking finance company, provides micro finance services in India. The company offers microcredit to economically active women in rural, semi-urban, and urban regions; loans for income generating purposes, such as agriculture, transportation, trading, and production related business activities; water and sanitation loans; loans for clean energy and various business needs; and loans to corporate institutions and micro finance companies. It also provides financing solutions for solar energy, purchase of bicycles, home appliances, and mobile phones for small businesses and individuals; micro, small, and medium enterprise loans for merchants, retailers, wholesalers, manufacturers, service providers, salaried, self-employed professionals, and agri businesses; and housing loans. The company was formerly known as Satin Leasing & Finance Private Limited and changed its name to Satin Creditcare Network Limited in April 2000. Satin Creditcare Network Limited was incorporated in 1990 and is headquartered in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3fce0425-645b-4fb3-9fbd-8ef88541babd", "symbol": "SATIN", "name": "Satin Creditcare Network Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3fce0425-645b-4fb3-9fbd-8ef88541babd/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fce0425-645b-4fb3-9fbd-8ef88541babd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.76, "quality": 0.06, "momentum": 0.92, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 241.39, "market_cap": 26550007796.42, "pe_ratio": 7.9925, "earnings_yield": 0.1251, "ebitda_to_ev": 0.0417, "shareholder_yield": 0, "roe": 0.116, "piotroski_f_score": 4, "momentum_12_1": 0.3471, "volatility_252d": 0.3821 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.273528+00:00", "batch_id": "" }, "size": { "price_close": 241.39, "market_cap": 26550007796.422, "market_cap_usd": 26550007796.422, "enterprise_value": 121406538796.422, "shares_outstanding": 109988019, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.9925, "pb_ratio": 0.9272, "ptbv_ratio": 0.9272, "ps_ratio": 1.066, "pcf_ratio": null, "pfcf_ratio": -2.6484, "ev_ebitda": 23.9939, "ev_ebit": 25.5218, "ev_sales": 4.8744, "ev_fcf": -12.1103, "earnings_yield": 0.1251, "fcf_yield": -0.0826, "price_to_sales": 1.066, "price_to_book": 0.9272, "price_to_cashflow": null, "ebitda_to_ev": 0.0417, "sales_yield": 0.2052 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2835, "operating_margin": 0.191, "net_margin": 0.1334, "ebitda_margin": 0.2032, "fcf_margin": -0.4025, "roe": 0.116, "roa": 0.0231, "roic": 0.0289, "roc_greenblatt": null, "asset_turnover": 0.1731, "cash_conversion": -3.0179, "accruals_ratio": 0.0908, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.9475, "revenue_stability_5y": 0.2737, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0491, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 18.7467, "debt_to_assets": 0.764, "interest_coverage": null, "current_ratio": 350.3626, "quick_ratio": 350.3626, "net_debt": 94856531000, "local_beta": 0.9737, "volatility_252d": 0.3821, "volatility_60d": 0.827, "max_drawdown_12m": -0.2165, "risk_adjusted_momentum": 0.9084 }, "growth": { "revenue_growth_1y": 0.0752, "revenue_growth_3y_cagr": 0.2502, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7847, "eps_growth_3y_cagr": 3.1019, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1261, "revenue_growth": 0.0752, "earnings_growth": 0.7847 }, "momentum": { "price_return_1m": 0.1348, "price_return_3m": 0.5987, "price_return_6m": 0.6739, "price_return_9m": 0.6307, "price_return_12m": 0.5287, "price_return_12m_ex1m": 0.3471, "momentum_6m": 0.6739, "momentum_12m": 0.5287, "momentum_12_1": 0.3471, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7842, "relative_strength": 0.6363 }, "raw_ttm": { "revenue_ttm": 24907061000, "gross_profit_ttm": 7060371000, "ebit_ttm": 4756976000, "ebitda_ttm": 5059895000, "net_income_ttm": 3321871000, "eps_diluted_ttm": 30.2021, "operating_cash_flow_ttm": -9738135000, "capital_expenditure_ttm": -286970000, "fcf_ttm": -10025105000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15058056000, "total_current_assets": 136971115000, "total_current_liabilities": 390941000, "net_ppe": null, "total_assets": 143867673000, "total_debt": 109914587000, "total_equity": 28633952000, "net_working_capital": 121522118000, "book_value_per_share": 260.337, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 260.337 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 7, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 72, "rank_ev_ebit": 59, "rank_earnings_yield": 6, "rank_fcf_yield": 89, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 47, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 73, "rank_fcf_margin": 92, "rank_piotroski": 69, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 9 }, "composites": { "value_composite": 24, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 28, "yield_composite": 65, "svqf_composite": 5, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.2135, "os_score": 0.79, "value_percentile": 0.76, "quality_percentile": 0.06, "momentum_percentile": 0.92, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7075, "ticker_id": 16808, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.273528+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241.39, "market_cap": 26550007796.422, "market_cap_usd": 26550007796.422, "enterprise_value": 121406538796.422, "shares_outstanding": 109988019, "fx_rate_to_usd": null, "pe_ratio": 7.9924861, "pb_ratio": 0.92722122, "ptbv_ratio": 0.92722122, "ps_ratio": 1.06596309, "pcf_ratio": null, "pfcf_ratio": -2.64835209, "ev_ebitda": 23.99388501, "ev_ebit": 25.52178922, "ev_sales": 4.87438236, "ev_fcf": -12.11025109, "earnings_yield": 0.12511752, "fcf_yield": -0.08257467, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.28346865, "operating_margin": 0.19098905, "net_margin": 0.13337065, "ebitda_margin": 0.20315103, "fcf_margin": -0.40250052, "roe": 0.11601161, "roa": 0.02308977, "roic": 0.02889074, "roc_greenblatt": null, "asset_turnover": 0.17312479, "cash_conversion": -3.01790918, "accruals_ratio": 0.09077791, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 18.74673901, "debt_to_assets": 0.76399781, "interest_coverage": null, "current_ratio": 350.36262505, "quick_ratio": 350.36262505, "net_debt": 94856531000, "revenue_growth_1y": 0.07515346, "revenue_growth_3y_cagr": 0.25019758, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.78474313, "eps_growth_3y_cagr": 3.10190841, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12605165, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.947542, "revenue_stability_5y": 0.273682, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1347781, "price_return_3m": 0.59871509, "price_return_6m": 0.67387828, "price_return_9m": 0.63068297, "price_return_12m": 0.52865552, "price_return_12m_ex1m": 0.34709642, "distance_from_52w_high": 0, "distance_from_52w_low": 0.78424134, "relative_strength": 0.63633526, "local_beta": 0.9737, "volatility_252d": 0.382104, "volatility_60d": 0.827, "max_drawdown_12m": -0.21648234, "revenue_ttm": 24907061000, "gross_profit_ttm": 7060371000, "ebit_ttm": 4756976000, "ebitda_ttm": 5059895000, "net_income_ttm": 3321871000, "eps_diluted_ttm": 30.20211683, "operating_cash_flow_ttm": -9738135000, "capital_expenditure_ttm": -286970000, "fcf_ttm": -10025105000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15058056000, "total_current_assets": 136971115000, "total_current_liabilities": 390941000, "net_ppe": null, "total_assets": 143867673000, "total_debt": 109914587000, "total_equity": 28633952000, "net_working_capital": 121522118000, "book_value_per_share": 260.33700998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 260.33700998, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 72, "rank_ev_ebit": 59, "rank_earnings_yield": 6, "rank_fcf_yield": 89, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 47, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 73, "rank_fcf_margin": 92, "rank_piotroski": 69, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 9, "value_composite": 24, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 28, "yield_composite": 65, "svqf_composite": 5, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 241.39, "os": 0.79, "value": 0.76, "quality": 0.06, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 7.9925, "earnings_yield": 0.1251, "shareholder_yield": 0, "roe": 0.116, "momentum_12_1": 0.3471, "complete_fields": { "id": 7075, "ticker_id": 16808, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:45.273528+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241.39, "market_cap": 26550007796.422, "market_cap_usd": 26550007796.422, "enterprise_value": 121406538796.422, "shares_outstanding": 109988019, "fx_rate_to_usd": null, "pe_ratio": 7.9924861, "pb_ratio": 0.92722122, "ptbv_ratio": 0.92722122, "ps_ratio": 1.06596309, "pcf_ratio": null, "pfcf_ratio": -2.64835209, "ev_ebitda": 23.99388501, "ev_ebit": 25.52178922, "ev_sales": 4.87438236, "ev_fcf": -12.11025109, "earnings_yield": 0.12511752, "fcf_yield": -0.08257467, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.28346865, "operating_margin": 0.19098905, "net_margin": 0.13337065, "ebitda_margin": 0.20315103, "fcf_margin": -0.40250052, "roe": 0.11601161, "roa": 0.02308977, "roic": 0.02889074, "roc_greenblatt": null, "asset_turnover": 0.17312479, "cash_conversion": -3.01790918, "accruals_ratio": 0.09077791, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 18.74673901, "debt_to_assets": 0.76399781, "interest_coverage": null, "current_ratio": 350.36262505, "quick_ratio": 350.36262505, "net_debt": 94856531000, "revenue_growth_1y": 0.07515346, "revenue_growth_3y_cagr": 0.25019758, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.78474313, "eps_growth_3y_cagr": 3.10190841, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12605165, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.947542, "revenue_stability_5y": 0.273682, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1347781, "price_return_3m": 0.59871509, "price_return_6m": 0.67387828, "price_return_9m": 0.63068297, "price_return_12m": 0.52865552, "price_return_12m_ex1m": 0.34709642, "distance_from_52w_high": 0, "distance_from_52w_low": 0.78424134, "relative_strength": 0.63633526, "local_beta": 0.9737, "volatility_252d": 0.382104, "volatility_60d": 0.827, "max_drawdown_12m": -0.21648234, "revenue_ttm": 24907061000, "gross_profit_ttm": 7060371000, "ebit_ttm": 4756976000, "ebitda_ttm": 5059895000, "net_income_ttm": 3321871000, "eps_diluted_ttm": 30.20211683, "operating_cash_flow_ttm": -9738135000, "capital_expenditure_ttm": -286970000, "fcf_ttm": -10025105000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15058056000, "total_current_assets": 136971115000, "total_current_liabilities": 390941000, "net_ppe": null, "total_assets": 143867673000, "total_debt": 109914587000, "total_equity": 28633952000, "net_working_capital": 121522118000, "book_value_per_share": 260.33700998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 260.33700998, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 72, "rank_ev_ebit": 59, "rank_earnings_yield": 6, "rank_fcf_yield": 89, "rank_dividend_yield": 64, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 47, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 73, "rank_fcf_margin": 92, "rank_piotroski": 69, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 9, "value_composite": 24, "quality_composite": 94, "momentum_composite": 8, "growth_composite": 28, "yield_composite": 65, "svqf_composite": 5, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": 24907061000, "cost_of_revenue": 17846690000, "gross_profit": 7060371000, "ebit": 4756976000, "ebitda": 5059895000, "pretax_income": null, "tax_provision": null, "net_income": 3321871000, "net_income_to_common": 3321871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15058056000, "total_current_assets": 136971115000, "total_assets": 143867673000, "short_term_debt": null, "long_term_debt": 109914587000, "total_debt": 109914587000, "total_liabilities": null, "total_equity": 28633952000, "shares_outstanding": 109988019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9738135000, "capital_expenditure": -286970000, "free_cash_flow": -10025105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18894313000 }, "complete_fields": { "id": 378142, "ticker_id": 16808, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5059895000", "netIncome": "3321871000", "grossProfit": "7060371000", "totalRevenue": "24907061000", "costOfRevenue": "17846690000", "interestExpense": null, "operatingIncome": "4756976000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302919000" }, "balance": { "totalDebt": "109914587000", "totalAssets": "143867673000", "longTermDebt": "109914587000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "136971115000", "totalShareholderEquity": "28633952000", "totalCurrentLiabilities": "390941000", "cashAndShortTermInvestments": "15058056000" }, "cashflow": { "freeCashFlow": "-10025105000", "dividendsPaid": null, "issuanceOfDebt": "81699322000", "issuanceOfStock": null, "repaymentOfDebt": "-62805009000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9738135000", "repurchaseOfStock": null, "capitalExpenditures": "-286970000" } }, "revenue": 24907061000, "cost_of_revenue": 17846690000, "gross_profit": 7060371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4756976000, "depreciation_amortisation": 302919000, "ebitda": 5059895000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3321871000, "net_income_continuing_ops": null, "net_income_to_common": 3321871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15058056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136971115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143867673000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390941000, "long_term_debt": 109914587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109914587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28633952000, "shares_outstanding": 109988019, "operating_cash_flow": -9738135000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -286970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18894313000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10025105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5059895000", "netIncome": "3321871000", "grossProfit": "7060371000", "totalRevenue": "24907061000", "costOfRevenue": "17846690000", "interestExpense": null, "operatingIncome": "4756976000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302919000" }, "balance": { "totalDebt": "109914587000", "totalAssets": "143867673000", "longTermDebt": "109914587000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "136971115000", "totalShareholderEquity": "28633952000", "totalCurrentLiabilities": "390941000", "cashAndShortTermInvestments": "15058056000" }, "cashflow": { "freeCashFlow": "-10025105000", "dividendsPaid": null, "issuanceOfDebt": "81699322000", "issuanceOfStock": null, "repaymentOfDebt": "-62805009000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9738135000", "repurchaseOfStock": null, "capitalExpenditures": "-286970000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": 23166052000, "cost_of_revenue": 16024374000, "gross_profit": 7141678000, "ebit": 5180063000, "ebitda": 5452751000, "pretax_income": null, "tax_provision": null, "net_income": 1861260000, "net_income_to_common": 1861260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7290457000, "total_current_assets": 69944613000, "total_assets": 115869962000, "short_term_debt": 45445568000, "long_term_debt": 42468808000, "total_debt": 87914376000, "total_liabilities": null, "total_equity": 25428631000, "shares_outstanding": 109988019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5634015000, "capital_expenditure": -198471000, "free_cash_flow": -5832486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9276289000 }, "complete_fields": { "id": 378147, "ticker_id": 16808, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5452751000", "netIncome": "1861260000", "grossProfit": "7141678000", "totalRevenue": "23166052000", "costOfRevenue": "16024374000", "interestExpense": "26082000", "operatingIncome": "5180063000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272688000" }, "balance": { "totalDebt": "87914376000", "totalAssets": "115869962000", "longTermDebt": "42468808000", "shortTermDebt": "45445568000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "69944613000", "totalShareholderEquity": "25428631000", "totalCurrentLiabilities": "47834880000", "cashAndShortTermInvestments": "7290457000" }, "cashflow": { "freeCashFlow": "-5832486000", "dividendsPaid": null, "issuanceOfDebt": "54476387000", "issuanceOfStock": "0", "repaymentOfDebt": "-45200098000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5634015000", "repurchaseOfStock": null, "capitalExpenditures": "-198471000" } }, "revenue": 23166052000, "cost_of_revenue": 16024374000, "gross_profit": 7141678000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5180063000, "depreciation_amortisation": 272688000, "ebitda": 5452751000, "interest_expense": 26082000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1861260000, "net_income_continuing_ops": null, "net_income_to_common": 1861260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7290457000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69944613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115869962000, "short_term_debt": 45445568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47834880000, "long_term_debt": 42468808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87914376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25428631000, "shares_outstanding": 109988019, "operating_cash_flow": -5634015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -198471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9276289000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5832486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5452751000", "netIncome": "1861260000", "grossProfit": "7141678000", "totalRevenue": "23166052000", "costOfRevenue": "16024374000", "interestExpense": "26082000", "operatingIncome": "5180063000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272688000" }, "balance": { "totalDebt": "87914376000", "totalAssets": "115869962000", "longTermDebt": "42468808000", "shortTermDebt": "45445568000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "69944613000", "totalShareholderEquity": "25428631000", "totalCurrentLiabilities": "47834880000", "cashAndShortTermInvestments": "7290457000" }, "cashflow": { "freeCashFlow": "-5832486000", "dividendsPaid": null, "issuanceOfDebt": "54476387000", "issuanceOfStock": "0", "repaymentOfDebt": "-45200098000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5634015000", "repurchaseOfStock": null, "capitalExpenditures": "-198471000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": 18602409000, "cost_of_revenue": 13037249000, "gross_profit": 5565160000, "ebit": 6453337000, "ebitda": 6079790000, "pretax_income": null, "tax_provision": null, "net_income": 4359380000, "net_income_to_common": 4359380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4240273000, "total_current_assets": 60356565000, "total_assets": 104847051000, "short_term_debt": 36143323000, "long_term_debt": 42953039000, "total_debt": 79096362000, "total_liabilities": null, "total_equity": 24008483000, "shares_outstanding": 109988019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20688909000, "capital_expenditure": -130710000, "free_cash_flow": -20819619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3308463000, "net_debt_issued": 19400597000 }, "complete_fields": { "id": 378150, "ticker_id": 16808, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6079790000", "netIncome": "4359380000", "grossProfit": "5565160000", "totalRevenue": "18602409000", "costOfRevenue": "13037249000", "interestExpense": "24297000", "operatingIncome": "6453337000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226614000" }, "balance": { "totalDebt": "79096362000", "totalAssets": "104847051000", "longTermDebt": "42953039000", "shortTermDebt": "36143323000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "60356565000", "totalShareholderEquity": "24008483000", "totalCurrentLiabilities": "37662944000", "cashAndShortTermInvestments": "4240273000" }, "cashflow": { "freeCashFlow": "-20819619000", "dividendsPaid": null, "issuanceOfDebt": "70673392000", "issuanceOfStock": "3308463000", "repaymentOfDebt": "-51272795000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-20688909000", "repurchaseOfStock": null, "capitalExpenditures": "-130710000" } }, "revenue": 18602409000, "cost_of_revenue": 13037249000, "gross_profit": 5565160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6453337000, "depreciation_amortisation": 226614000, "ebitda": 6079790000, "interest_expense": 24297000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4359380000, "net_income_continuing_ops": null, "net_income_to_common": 4359380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4240273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60356565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104847051000, "short_term_debt": 36143323000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37662944000, "long_term_debt": 42953039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79096362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24008483000, "shares_outstanding": 109988019, "operating_cash_flow": -20688909000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -130710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3308463000, "net_debt_issued": 19400597000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20819619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6079790000", "netIncome": "4359380000", "grossProfit": "5565160000", "totalRevenue": "18602409000", "costOfRevenue": "13037249000", "interestExpense": "24297000", "operatingIncome": "6453337000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226614000" }, "balance": { "totalDebt": "79096362000", "totalAssets": "104847051000", "longTermDebt": "42953039000", "shortTermDebt": "36143323000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "60356565000", "totalShareholderEquity": "24008483000", "totalCurrentLiabilities": "37662944000", "cashAndShortTermInvestments": "4240273000" }, "cashflow": { "freeCashFlow": "-20819619000", "dividendsPaid": null, "issuanceOfDebt": "70673392000", "issuanceOfStock": "3308463000", "repaymentOfDebt": "-51272795000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-20688909000", "repurchaseOfStock": null, "capitalExpenditures": "-130710000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": 12746370000, "cost_of_revenue": 9649000000, "gross_profit": 3097370000, "ebit": 3495448000, "ebitda": 250451000, "pretax_income": null, "tax_provision": null, "net_income": 48131000, "net_income_to_common": 48131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576848000, "total_current_assets": 41637889000, "total_assets": 78495681000, "short_term_debt": 31484764000, "long_term_debt": 27627710000, "total_debt": 59112474000, "total_liabilities": null, "total_equity": 16281244000, "shares_outstanding": 84741179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9563409000, "capital_expenditure": -99370000, "free_cash_flow": -9662779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 621875000, "net_debt_issued": 3349822000 }, "complete_fields": { "id": 378151, "ticker_id": 16808, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "250451000", "netIncome": "48131000", "grossProfit": "3097370000", "totalRevenue": "12746370000", "costOfRevenue": "9649000000", "interestExpense": "14107000", "operatingIncome": "3495448000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183937000" }, "balance": { "totalDebt": "59112474000", "totalAssets": "78495681000", "longTermDebt": "27627710000", "shortTermDebt": "31484764000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84741179", "totalCurrentAssets": "41637889000", "totalShareholderEquity": "16281244000", "totalCurrentLiabilities": "34361580000", "cashAndShortTermInvestments": "2576848000" }, "cashflow": { "freeCashFlow": "-9662779000", "dividendsPaid": null, "issuanceOfDebt": "45297867000", "issuanceOfStock": "621875000", "repaymentOfDebt": "-41948045000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-9563409000", "repurchaseOfStock": null, "capitalExpenditures": "-99370000" } }, "revenue": 12746370000, "cost_of_revenue": 9649000000, "gross_profit": 3097370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3495448000, "depreciation_amortisation": 183937000, "ebitda": 250451000, "interest_expense": 14107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48131000, "net_income_continuing_ops": null, "net_income_to_common": 48131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576848000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41637889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78495681000, "short_term_debt": 31484764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34361580000, "long_term_debt": 27627710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59112474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16281244000, "shares_outstanding": 84741179, "operating_cash_flow": -9563409000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 621875000, "net_debt_issued": 3349822000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9662779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "250451000", "netIncome": "48131000", "grossProfit": "3097370000", "totalRevenue": "12746370000", "costOfRevenue": "9649000000", "interestExpense": "14107000", "operatingIncome": "3495448000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183937000" }, "balance": { "totalDebt": "59112474000", "totalAssets": "78495681000", "longTermDebt": "27627710000", "shortTermDebt": "31484764000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84741179", "totalCurrentAssets": "41637889000", "totalShareholderEquity": "16281244000", "totalCurrentLiabilities": "34361580000", "cashAndShortTermInvestments": "2576848000" }, "cashflow": { "freeCashFlow": "-9662779000", "dividendsPaid": null, "issuanceOfDebt": "45297867000", "issuanceOfStock": "621875000", "repaymentOfDebt": "-41948045000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-9563409000", "repurchaseOfStock": null, "capitalExpenditures": "-99370000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 32648350000, "long_term_debt": null, "total_debt": 32648350000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1045310000, "net_debt_issued": null }, "complete_fields": { "id": 378152, "ticker_id": 16808, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8903000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "32648350000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1045310000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 32648350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32648350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1045310000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8903000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "32648350000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1045310000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": 6397586000, "cost_of_revenue": 4774930000, "gross_profit": 1622656000, "ebit": 1032593000, "ebitda": 1123389000, "pretax_income": null, "tax_provision": null, "net_income": 1620230000, "net_income_to_common": 1620230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15058056000, "total_current_assets": 136971115000, "total_assets": 143867673000, "short_term_debt": null, "long_term_debt": 109914587000, "total_debt": 109914587000, "total_liabilities": null, "total_equity": 28633952000, "shares_outstanding": 109988019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378141, "ticker_id": 16808, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1123389000", "netIncome": "1620230000", "grossProfit": "1622656000", "totalRevenue": "6397586000", "costOfRevenue": "4774930000", "interestExpense": null, "operatingIncome": "1032593000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90796000" }, "balance": { "totalDebt": "109914587000", "totalAssets": "143867673000", "longTermDebt": "109914587000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "136971115000", "totalShareholderEquity": "28633952000", "totalCurrentLiabilities": "390941000", "cashAndShortTermInvestments": "15058056000" } }, "revenue": 6397586000, "cost_of_revenue": 4774930000, "gross_profit": 1622656000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032593000, "depreciation_amortisation": 90796000, "ebitda": 1123389000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1620230000, "net_income_continuing_ops": null, "net_income_to_common": 1620230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15058056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136971115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143867673000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390941000, "long_term_debt": 109914587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109914587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28633952000, "shares_outstanding": 109988019, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1123389000", "netIncome": "1620230000", "grossProfit": "1622656000", "totalRevenue": "6397586000", "costOfRevenue": "4774930000", "interestExpense": null, "operatingIncome": "1032593000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90796000" }, "balance": { "totalDebt": "109914587000", "totalAssets": "143867673000", "longTermDebt": "109914587000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "136971115000", "totalShareholderEquity": "28633952000", "totalCurrentLiabilities": "390941000", "cashAndShortTermInvestments": "15058056000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": 6209416000, "cost_of_revenue": 4445024000, "gross_profit": 1764392000, "ebit": 1108812000, "ebitda": 1190291000, "pretax_income": null, "tax_provision": null, "net_income": 719086000, "net_income_to_common": 719086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378143, "ticker_id": 16808, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1190291000", "netIncome": "719086000", "grossProfit": "1764392000", "totalRevenue": "6209416000", "costOfRevenue": "4445024000", "interestExpense": null, "operatingIncome": "1108812000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81479000" } }, "revenue": 6209416000, "cost_of_revenue": 4445024000, "gross_profit": 1764392000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1108812000, "depreciation_amortisation": 81479000, "ebitda": 1190291000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 719086000, "net_income_continuing_ops": null, "net_income_to_common": 719086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1190291000", "netIncome": "719086000", "grossProfit": "1764392000", "totalRevenue": "6209416000", "costOfRevenue": "4445024000", "interestExpense": null, "operatingIncome": "1108812000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81479000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378144, "ticker_id": 16808, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": 6256612000, "cost_of_revenue": 4588912000, "gross_profit": 1667700000, "ebit": 1141538000, "ebitda": 1203612000, "pretax_income": null, "tax_provision": null, "net_income": 450998000, "net_income_to_common": 450998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378145, "ticker_id": 16808, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1203612000", "netIncome": "450998000", "grossProfit": "1667700000", "totalRevenue": "6256612000", "costOfRevenue": "4588912000", "interestExpense": null, "operatingIncome": "1141538000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62074000" } }, "revenue": 6256612000, "cost_of_revenue": 4588912000, "gross_profit": 1667700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141538000, "depreciation_amortisation": 62074000, "ebitda": 1203612000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 450998000, "net_income_continuing_ops": null, "net_income_to_common": 450998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1203612000", "netIncome": "450998000", "grossProfit": "1667700000", "totalRevenue": "6256612000", "costOfRevenue": "4588912000", "interestExpense": null, "operatingIncome": "1141538000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62074000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": 5919416000, "cost_of_revenue": 4249523000, "gross_profit": 1669893000, "ebit": 1080989000, "ebitda": 1156762000, "pretax_income": null, "tax_provision": null, "net_income": 218934000, "net_income_to_common": 218934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7290457000, "total_current_assets": 69944613000, "total_assets": 115869962000, "short_term_debt": 45445568000, "long_term_debt": 42468808000, "total_debt": 87914376000, "total_liabilities": null, "total_equity": 25428631000, "shares_outstanding": 109988019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378146, "ticker_id": 16808, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1156762000", "netIncome": "218934000", "grossProfit": "1669893000", "totalRevenue": "5919416000", "costOfRevenue": "4249523000", "interestExpense": null, "operatingIncome": "1080989000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75773000" }, "balance": { "totalDebt": "87914376000", "totalAssets": "115869962000", "longTermDebt": "42468808000", "shortTermDebt": "45445568000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "69944613000", "totalShareholderEquity": "25428631000", "totalCurrentLiabilities": "47834880000", "cashAndShortTermInvestments": "7290457000" } }, "revenue": 5919416000, "cost_of_revenue": 4249523000, "gross_profit": 1669893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1080989000, "depreciation_amortisation": 75773000, "ebitda": 1156762000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218934000, "net_income_continuing_ops": null, "net_income_to_common": 218934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7290457000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69944613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115869962000, "short_term_debt": 45445568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47834880000, "long_term_debt": 42468808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87914376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25428631000, "shares_outstanding": 109988019, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1156762000", "netIncome": "218934000", "grossProfit": "1669893000", "totalRevenue": "5919416000", "costOfRevenue": "4249523000", "interestExpense": null, "operatingIncome": "1080989000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75773000" }, "balance": { "totalDebt": "87914376000", "totalAssets": "115869962000", "longTermDebt": "42468808000", "shortTermDebt": "45445568000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "69944613000", "totalShareholderEquity": "25428631000", "totalCurrentLiabilities": "47834880000", "cashAndShortTermInvestments": "7290457000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": 5723487000, "cost_of_revenue": 4096350000, "gross_profit": 1627137000, "ebit": 1110274000, "ebitda": 1183279000, "pretax_income": null, "tax_provision": null, "net_income": 142594000, "net_income_to_common": 142594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378148, "ticker_id": 16808, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1183279000", "netIncome": "142594000", "grossProfit": "1627137000", "totalRevenue": "5723487000", "costOfRevenue": "4096350000", "interestExpense": null, "operatingIncome": "1110274000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73005000" } }, "revenue": 5723487000, "cost_of_revenue": 4096350000, "gross_profit": 1627137000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1110274000, "depreciation_amortisation": 73005000, "ebitda": 1183279000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142594000, "net_income_continuing_ops": null, "net_income_to_common": 142594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1183279000", "netIncome": "142594000", "grossProfit": "1627137000", "totalRevenue": "5723487000", "costOfRevenue": "4096350000", "interestExpense": null, "operatingIncome": "1110274000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "73005000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9955460000, "total_current_assets": 108292611000, "total_assets": 111762784000, "short_term_debt": null, "long_term_debt": 83880385000, "total_debt": 83880385000, "total_liabilities": null, "total_equity": 25409707000, "shares_outstanding": 109988019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378149, "ticker_id": 16808, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:47.865665+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "83880385000", "totalAssets": "111762784000", "longTermDebt": "83880385000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "108292611000", "totalShareholderEquity": "25409707000", "totalCurrentLiabilities": "675587000", "cashAndShortTermInvestments": "9955460000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9955460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108292611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111762784000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675587000, "long_term_debt": 83880385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83880385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25409707000, "shares_outstanding": 109988019, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "83880385000", "totalAssets": "111762784000", "longTermDebt": "83880385000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "109988019", "totalCurrentAssets": "108292611000", "totalShareholderEquity": "25409707000", "totalCurrentLiabilities": "675587000", "cashAndShortTermInvestments": "9955460000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }