{ "ticker": { "uuid": "3fda0675-5d1c-4928-835c-7381382a3c86", "symbol": "SALONA", "name": "Salona Cotspin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/3fda0675-5d1c-4928-835c-7381382a3c86/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fda0675-5d1c-4928-835c-7381382a3c86/" }, "latest_snapshot": { "ticker": { "uuid": "3fda0675-5d1c-4928-835c-7381382a3c86", "symbol": "SALONA", "name": "Salona Cotspin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/3fda0675-5d1c-4928-835c-7381382a3c86/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fda0675-5d1c-4928-835c-7381382a3c86/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.47, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 245.1, "market_cap": 1289814271.57, "pe_ratio": 82.6063, "earnings_yield": 0.076, "ebitda_to_ev": 0.1095, "shareholder_yield": 0.0041, "roe": 0.0186, "piotroski_f_score": 7, "momentum_12_1": 0.087, "volatility_252d": 0.3163 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 82.6063, "ev_ebitda": 9.1338, "earnings_yield": 0.076, "fcf_yield": 0.214, "shareholder_yield": 0.0041 }, "quality": { "roe": 0.0186, "roic": 0.0664, "gross_margin": 0.1735, "fcf_margin": 0.1148, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.1032, "eps_growth_1y": -0.5016, "fcf_growth_1y": 0.8197 }, "momentum": { "price_return_12m": 0.0545, "momentum_12_1": 0.087, "relative_strength": 0.046 }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.47, "growth_composite": 55, "yield_composite": 53, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 279.8, "os": 0.66, "value": 0.55, "quality": 0.55, "momentum": 0.58, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 94.3012, "earnings_yield": 0.0719, "shareholder_yield": 0.0036, "roe": 0.0186, "momentum_12_1": 0.1333 }, { "week_end_date": "2026-06-14", "price": 259.1, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.53, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 87.3247, "earnings_yield": 0.0743, "shareholder_yield": 0.0039, "roe": 0.0186, "momentum_12_1": 0.1084 }, { "week_end_date": "2026-06-21", "price": 273.95, "os": 0.4, "value": 0.45, "quality": 0.45, "momentum": 0.48, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 92.3296, "earnings_yield": 0.0725, "shareholder_yield": 0.0037, "roe": 0.0186, "momentum_12_1": 0.1631 }, { "week_end_date": "2026-06-28", "price": 258.9, "os": 0.66, "value": 0.55, "quality": 0.55, "momentum": 0.59, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 87.2573, "earnings_yield": 0.0743, "shareholder_yield": 0.0039, "roe": 0.0186, "momentum_12_1": 0.0998 }, { "week_end_date": "2026-07-05", "price": 250.65, "os": 0.32, "value": 0.42, "quality": 0.42, "momentum": 0.45, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 84.4768, "earnings_yield": 0.0753, "shareholder_yield": 0.004, "roe": 0.0186, "momentum_12_1": 0.0884 }, { "week_end_date": "2026-07-12", "price": 252.65, "os": 0.66, "value": 0.55, "quality": 0.55, "momentum": 0.58, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 85.1508, "earnings_yield": 0.075, "shareholder_yield": 0.004, "roe": 0.0186, "momentum_12_1": -0.0787 }, { "week_end_date": "2026-07-19", "price": 254.7, "os": 0.39, "value": 0.45, "quality": 0.44, "momentum": 0.48, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 85.8418, "earnings_yield": 0.0748, "shareholder_yield": 0.0039, "roe": 0.0186, "momentum_12_1": 0.0299 }, { "week_end_date": "2026-07-26", "price": 248.8, "os": 0.29, "value": 0.42, "quality": 0.43, "momentum": 0.39, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 83.8533, "earnings_yield": 0.0755, "shareholder_yield": 0.004, "roe": 0.0186, "momentum_12_1": 0.0241 }, { "week_end_date": "2026-08-02", "price": 243.9, "os": 0.4, "value": 0.45, "quality": 0.45, "momentum": 0.48, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 82.2018, "earnings_yield": 0.0761, "shareholder_yield": 0.0041, "roe": 0.0186, "momentum_12_1": -0.0067 }, { "week_end_date": "2026-08-09", "price": 245.1, "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 82.6063, "earnings_yield": 0.076, "shareholder_yield": 0.0041, "roe": 0.0186, "momentum_12_1": 0.087 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5938162000, "cost_of_revenue": 4907991000, "gross_profit": 1030171000, "ebit": 241999000, "ebitda": 348749000, "pretax_income": null, "tax_provision": null, "net_income": 15614000, "net_income_to_common": 15614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 792689000, "capital_expenditure": -111069000, "free_cash_flow": 681620000, "dividends_paid": -5262000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -489627000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5938162000, "cost_of_revenue": 4907991000, "gross_profit": 1030171000, "ebit": 241999000, "ebitda": 348749000, "pretax_income": null, "tax_provision": null, "net_income": 15614000, "net_income_to_common": 15614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 792689000, "capital_expenditure": -111069000, "free_cash_flow": 681620000, "dividends_paid": -5262000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -489627000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5938162000, "cost_of_revenue": 4907991000, "gross_profit": 1030171000, "ebit": 241999000, "ebitda": 348749000, "pretax_income": null, "tax_provision": null, "net_income": 15614000, "net_income_to_common": 15614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 792689000, "capital_expenditure": -111069000, "free_cash_flow": 681620000, "dividends_paid": -5262000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -489627000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5938162000, "cost_of_revenue": 4907991000, "gross_profit": 1030171000, "ebit": 241999000, "ebitda": 348749000, "pretax_income": null, "tax_provision": null, "net_income": 15614000, "net_income_to_common": 15614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 792689000, "capital_expenditure": -111069000, "free_cash_flow": 681620000, "dividends_paid": -5262000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -489627000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5938162000, "cost_of_revenue": 4907991000, "gross_profit": 1030171000, "ebit": 241999000, "ebitda": 348749000, "pretax_income": null, "tax_provision": null, "net_income": 15614000, "net_income_to_common": 15614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 792689000, "capital_expenditure": -111069000, "free_cash_flow": 681620000, "dividends_paid": -5262000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -489627000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5938162000, "cost_of_revenue": 4907991000, "gross_profit": 1030171000, "ebit": 241999000, "ebitda": 348749000, "pretax_income": null, "tax_provision": null, "net_income": 15614000, "net_income_to_common": 15614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 792689000, "capital_expenditure": -111069000, "free_cash_flow": 681620000, "dividends_paid": -5262000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -489627000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5938162000, "cost_of_revenue": 4907991000, "gross_profit": 1030171000, "ebit": 241999000, "ebitda": 348749000, "pretax_income": null, "tax_provision": null, "net_income": 15614000, "net_income_to_common": 15614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 792689000, "capital_expenditure": -111069000, "free_cash_flow": 681620000, "dividends_paid": -5262000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -489627000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5938162000, "cost_of_revenue": 4907991000, "gross_profit": 1030171000, "ebit": 241999000, "ebitda": 348749000, "pretax_income": null, "tax_provision": null, "net_income": 15614000, "net_income_to_common": 15614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 792689000, "capital_expenditure": -111069000, "free_cash_flow": 681620000, "dividends_paid": -5262000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -489627000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1104556000, "cost_of_revenue": 823183000, "gross_profit": 281373000, "ebit": 51512000, "ebitda": 83255000, "pretax_income": null, "tax_provision": null, "net_income": -13653000, "net_income_to_common": -13653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1104556000, "cost_of_revenue": 823183000, "gross_profit": 281373000, "ebit": 51512000, "ebitda": 83255000, "pretax_income": null, "tax_provision": null, "net_income": -13653000, "net_income_to_common": -13653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1104556000, "cost_of_revenue": 823183000, "gross_profit": 281373000, "ebit": 51512000, "ebitda": 83255000, "pretax_income": null, "tax_provision": null, "net_income": -13653000, "net_income_to_common": -13653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1104556000, "cost_of_revenue": 823183000, "gross_profit": 281373000, "ebit": 51512000, "ebitda": 83255000, "pretax_income": null, "tax_provision": null, "net_income": -13653000, "net_income_to_common": -13653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1104556000, "cost_of_revenue": 823183000, "gross_profit": 281373000, "ebit": 51512000, "ebitda": 83255000, "pretax_income": null, "tax_provision": null, "net_income": -13653000, "net_income_to_common": -13653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1104556000, "cost_of_revenue": 823183000, "gross_profit": 281373000, "ebit": 51512000, "ebitda": 83255000, "pretax_income": null, "tax_provision": null, "net_income": -13653000, "net_income_to_common": -13653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1104556000, "cost_of_revenue": 823183000, "gross_profit": 281373000, "ebit": 51512000, "ebitda": 83255000, "pretax_income": null, "tax_provision": null, "net_income": -13653000, "net_income_to_common": -13653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1104556000, "cost_of_revenue": 823183000, "gross_profit": 281373000, "ebit": 51512000, "ebitda": 83255000, "pretax_income": null, "tax_provision": null, "net_income": -13653000, "net_income_to_common": -13653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 1753767000, "total_assets": 3042511000, "short_term_debt": 1368725000, "long_term_debt": 527744000, "total_debt": 1896469000, "total_liabilities": null, "total_equity": 837765000, "shares_outstanding": 5262400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1554880000, "cost_of_revenue": 1293545000, "gross_profit": 261335000, "ebit": 52752000, "ebitda": 78951000, "pretax_income": null, "tax_provision": null, "net_income": 3283000, "net_income_to_common": 3283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1554880000, "cost_of_revenue": 1293545000, "gross_profit": 261335000, "ebit": 52752000, "ebitda": 78951000, "pretax_income": null, "tax_provision": null, "net_income": 3283000, "net_income_to_common": 3283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1554880000, "cost_of_revenue": 1293545000, "gross_profit": 261335000, "ebit": 52752000, "ebitda": 78951000, "pretax_income": null, "tax_provision": null, "net_income": 3283000, "net_income_to_common": 3283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1554880000, "cost_of_revenue": 1293545000, "gross_profit": 261335000, "ebit": 52752000, "ebitda": 78951000, "pretax_income": null, "tax_provision": null, "net_income": 3283000, "net_income_to_common": 3283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }