{ "ticker": { "uuid": "3fdcddf0-fe25-4833-bb67-933bfaf7d9cf", "symbol": "SIMO", "name": "Silicon Motion Technology", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3fdcddf0-fe25-4833-bb67-933bfaf7d9cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fdcddf0-fe25-4833-bb67-933bfaf7d9cf/" }, "latest_snapshot": { "ticker": { "uuid": "3fdcddf0-fe25-4833-bb67-933bfaf7d9cf", "symbol": "SIMO", "name": "Silicon Motion Technology", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3fdcddf0-fe25-4833-bb67-933bfaf7d9cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fdcddf0-fe25-4833-bb67-933bfaf7d9cf/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.19, "value": 0.05, "quality": 0.31, "momentum": 0.98, "coverage": 0.97, "confidence": 0.97, "delta": -0.01 }, "headline_factors": { "price": 256.12, "market_cap": 8684474700.2, "pe_ratio": 29.97, "earnings_yield": 0.0265, "ebitda_to_ev": 0.0304, "shareholder_yield": 0.0078, "roe": 0.2768, "piotroski_f_score": 5, "momentum_12_1": 3.3135, "volatility_252d": 0.7354 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 29.97, "ev_ebitda": 32.8721, "earnings_yield": 0.0265, "fcf_yield": -0.0015, "shareholder_yield": 0.0078 }, "quality": { "roe": 0.2768, "roic": 0.1817, "gross_margin": 0.4887, "fcf_margin": -0.0096, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.7087, "eps_growth_1y": 2.6377, "fcf_growth_1y": -1.0964 }, "momentum": { "price_return_12m": 2.3916, "momentum_12_1": 3.3135, "relative_strength": 2.2223 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.31, "momentum_percentile": 0.98, "growth_composite": 4, "yield_composite": 84, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 258.7, "os": 0.19, "value": 0.03, "quality": 0.33, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 51.6086, "earnings_yield": 0.02, "shareholder_yield": 0.0077, "roe": 0.1876, "momentum_12_1": 2.8493 }, { "week_end_date": "2026-06-14", "price": 280.49, "os": 0.18, "value": 0.03, "quality": 0.31, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 55.9555, "earnings_yield": 0.0184, "shareholder_yield": 0.0071, "roe": 0.1876, "momentum_12_1": 2.9535 }, { "week_end_date": "2026-06-21", "price": 321.66, "os": 0.18, "value": 0.03, "quality": 0.32, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 64.1686, "earnings_yield": 0.0161, "shareholder_yield": 0.0062, "roe": 0.1876, "momentum_12_1": 3.0191 }, { "week_end_date": "2026-06-28", "price": 305.28, "os": 0.3, "value": 0.03, "quality": 0.63, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 60.9009, "earnings_yield": 0.0169, "shareholder_yield": 0.0066, "roe": 0.1876, "momentum_12_1": 2.7207 }, { "week_end_date": "2026-07-05", "price": 300.71, "os": 0.19, "value": 0.03, "quality": 0.34, "momentum": 0.98, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 59.9892, "earnings_yield": 0.0172, "shareholder_yield": 0.0067, "roe": 0.1876, "momentum_12_1": 2.5211 }, { "week_end_date": "2026-07-12", "price": 326.35, "os": 0.18, "value": 0.02, "quality": 0.33, "momentum": 0.98, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 65.1042, "earnings_yield": 0.0158, "shareholder_yield": 0.0061, "roe": 0.1876, "momentum_12_1": 2.8873 }, { "week_end_date": "2026-07-19", "price": 264.32, "os": 0.18, "value": 0.03, "quality": 0.32, "momentum": 0.99, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 52.7307, "earnings_yield": 0.0196, "shareholder_yield": 0.0076, "roe": 0.1876, "momentum_12_1": 3.467 }, { "week_end_date": "2026-07-26", "price": 270.9, "os": 0.18, "value": 0.03, "quality": 0.32, "momentum": 0.98, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 54.0424, "earnings_yield": 0.0191, "shareholder_yield": 0.0074, "roe": 0.1876, "momentum_12_1": 3.2698 }, { "week_end_date": "2026-08-02", "price": 253.6, "os": 0.2, "value": 0.05, "quality": 0.33, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.6751, "earnings_yield": 0.0295, "shareholder_yield": 0.0079, "roe": 0.2768, "momentum_12_1": 3.0067 }, { "week_end_date": "2026-08-09", "price": 256.12, "os": 0.19, "value": 0.05, "quality": 0.31, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.97, "earnings_yield": 0.0265, "shareholder_yield": 0.0078, "roe": 0.2768, "momentum_12_1": 3.3135 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "ebit": 140127000, "ebitda": 170301000, "pretax_income": 140127000, "tax_provision": 17492000, "net_income": 122707474, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": 2586000, "long_term_debt": null, "total_debt": 2586000, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61360000, "capital_expenditure": 55065000, "free_cash_flow": 116425000, "dividends_paid": 67200000, "share_repurchases": -24312000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "ebit": 140127000, "ebitda": 170301000, "pretax_income": 140127000, "tax_provision": 17492000, "net_income": 122707474, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": 2586000, "long_term_debt": null, "total_debt": 2586000, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61360000, "capital_expenditure": 55065000, "free_cash_flow": 116425000, "dividends_paid": 67200000, "share_repurchases": -24312000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "ebit": 140127000, "ebitda": 170301000, "pretax_income": 140127000, "tax_provision": 17492000, "net_income": 122707474, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": 2586000, "long_term_debt": null, "total_debt": 2586000, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61426000, "capital_expenditure": 55148000, "free_cash_flow": 116574000, "dividends_paid": 67200000, "share_repurchases": -24312000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "ebit": 140127000, "ebitda": 170301000, "pretax_income": 140127000, "tax_provision": 17492000, "net_income": 122707474, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": 2586000, "long_term_debt": null, "total_debt": 2586000, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61426000, "capital_expenditure": 55148000, "free_cash_flow": 116574000, "dividends_paid": 67200000, "share_repurchases": -24312000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "ebit": 140127000, "ebitda": 170301000, "pretax_income": 140127000, "tax_provision": 17492000, "net_income": 122707474, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": 2586000, "long_term_debt": null, "total_debt": 2586000, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61426000, "capital_expenditure": 55148000, "free_cash_flow": 116574000, "dividends_paid": 67200000, "share_repurchases": -24312000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "ebit": 140127000, "ebitda": 170301000, "pretax_income": 140127000, "tax_provision": 17492000, "net_income": 122707474, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": 2586000, "long_term_debt": null, "total_debt": 2586000, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61426000, "capital_expenditure": 55148000, "free_cash_flow": 116574000, "dividends_paid": 67200000, "share_repurchases": -24312000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "ebit": 140127000, "ebitda": 170301000, "pretax_income": 140127000, "tax_provision": 17492000, "net_income": 122707474, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": 2586000, "long_term_debt": null, "total_debt": 2586000, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61426000, "capital_expenditure": 55148000, "free_cash_flow": 116574000, "dividends_paid": 67200000, "share_repurchases": -24312000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "ebit": 140127000, "ebitda": 170301000, "pretax_income": 140127000, "tax_provision": 17492000, "net_income": 122707474, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": 2586000, "long_term_debt": null, "total_debt": 2586000, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61426000, "capital_expenditure": 55148000, "free_cash_flow": 116574000, "dividends_paid": 67200000, "share_repurchases": -24312000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451001000, "cost_of_revenue": 224784000, "gross_profit": 226217000, "ebit": 101114000, "ebitda": 110387000, "pretax_income": 176850000, "tax_provision": 40738000, "net_income": 136112000, "net_income_to_common": 136112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74367000, "total_current_assets": 1216491000, "total_assets": 1605231000, "short_term_debt": 59183000, "long_term_debt": null, "total_debt": 59183000, "total_liabilities": 558383000, "total_equity": 1046848000, "shares_outstanding": 8524250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63780000, "capital_expenditure": 7733000, "free_cash_flow": -56047000, "dividends_paid": 16922000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451001000, "cost_of_revenue": 224784000, "gross_profit": 226217000, "ebit": 101114000, "ebitda": 110387000, "pretax_income": 176850000, "tax_provision": 40738000, "net_income": 136112000, "net_income_to_common": 136112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74367000, "total_current_assets": 1216491000, "total_assets": 1605231000, "short_term_debt": 59183000, "long_term_debt": null, "total_debt": 59183000, "total_liabilities": 558383000, "total_equity": 1046848000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63780000, "capital_expenditure": 7733000, "free_cash_flow": -56047000, "dividends_paid": 16922000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 52204000, "ebitda": 61158000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 75596000, "ebitda": 84550000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 75596000, "ebitda": 84550000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 75596000, "ebitda": 84550000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 75596000, "ebitda": 84550000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 75596000, "ebitda": 84550000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 75596000, "ebitda": 84550000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 75596000, "ebitda": 84550000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 52204000, "ebitda": 61158000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278461000, "cost_of_revenue": 141694000, "gross_profit": 136767000, "ebit": 31711000, "ebitda": 39176000, "pretax_income": 58113000, "tax_provision": 10364000, "net_income": 47749000, "net_income_to_common": 47749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2586000, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1565000, "capital_expenditure": 7823000, "free_cash_flow": 9388000, "dividends_paid": 16748999, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }