{ "ticker": { "uuid": "3fdcddf0-fe25-4833-bb67-933bfaf7d9cf", "symbol": "SIMO", "name": "Silicon Motion Technology", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3fdcddf0-fe25-4833-bb67-933bfaf7d9cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fdcddf0-fe25-4833-bb67-933bfaf7d9cf/" }, "ticker_metadata": { "id": 8230, "uuid": "3fdcddf0-fe25-4833-bb67-933bfaf7d9cf", "symbol": "SIMO", "name": "Silicon Motion Technology", "asset_type": "equity", "market_cap": 9663056000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Silicon Motion Technology Corporation designs, develops and markets NAND flash controllers for solid state storage devices. The company is headquartered in Kowloon, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3fdcddf0-fe25-4833-bb67-933bfaf7d9cf", "symbol": "SIMO", "name": "Silicon Motion Technology", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/3fdcddf0-fe25-4833-bb67-933bfaf7d9cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fdcddf0-fe25-4833-bb67-933bfaf7d9cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.32, "quality": 0.22, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 258.7, "market_cap": 2193517300, "pe_ratio": 12.9052, "earnings_yield": 0.0775, "ebitda_to_ev": 0.0813, "shareholder_yield": 0.0308, "roe": 0.1876, "piotroski_f_score": 5, "momentum_12_1": 2.8493, "volatility_252d": 0.6832 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.174264+00:00", "batch_id": "" }, "size": { "price_close": 258.7, "market_cap": 2193517300, "market_cap_usd": 2193517300, "enterprise_value": 2057840300, "shares_outstanding": 8479000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9052, "pb_ratio": 2.4208, "ptbv_ratio": 2.4208, "ps_ratio": 2.0669, "pcf_ratio": null, "pfcf_ratio": 51.9151, "ev_ebitda": 12.2945, "ev_ebit": 15.1897, "ev_sales": 1.9391, "ev_fcf": 48.704, "earnings_yield": 0.0775, "fcf_yield": 0.0205, "price_to_sales": 2.0669, "price_to_book": 2.4208, "price_to_cashflow": null, "ebitda_to_ev": 0.0813, "sales_yield": 0.5157 }, "yield": { "dividend_yield": 0.0308, "buyback_yield": 0, "shareholder_yield": 0.0308, "debt_paydown_yield": null, "total_yield": 0.0308 }, "quality": { "gross_margin": 0.4809, "operating_margin": 0.1277, "net_margin": 0.1602, "ebitda_margin": 0.1577, "fcf_margin": 0.0398, "roe": 0.1876, "roa": 0.13, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.812, "cash_conversion": 0.2486, "accruals_ratio": 0.1451, "sbc_to_revenue": 0.0185, "piotroski_f_score": 5, "altman_z_score": 5.5356, "earnings_stability_5y": 0.5259, "revenue_stability_5y": 0.2645, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3905, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4424, "net_debt_to_ebitda": -0.8106, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.8518, "quick_ratio": 1.3847, "net_debt": -135677000, "local_beta": 0.0003, "volatility_252d": 0.6832, "volatility_60d": 1.7136, "max_drawdown_12m": -0.1924, "risk_adjusted_momentum": 4.1703 }, "growth": { "revenue_growth_1y": 0.3593, "revenue_growth_3y_cagr": -0.0217, "revenue_growth_5y_cagr": 0.1042, "eps_growth_1y": 0.805, "eps_growth_3y_cagr": -0.1073, "eps_growth_5y_cagr": 0.09, "fcf_growth_1y": -0.7435, "book_value_growth_1y": 3.3112, "revenue_growth": 0.3593, "earnings_growth": 0.805 }, "momentum": { "price_return_1m": 0.0202, "price_return_3m": 1.1904, "price_return_6m": 1.8214, "price_return_9m": 2.1762, "price_return_12m": 2.9269, "price_return_12m_ex1m": 2.8493, "momentum_6m": 1.8214, "momentum_12m": 2.9269, "momentum_12_1": 2.8493, "distance_from_52w_high": -0.0656, "distance_from_52w_low": 2.9339, "relative_strength": 2.7689 }, "raw_ttm": { "revenue_ttm": 1061240000, "gross_profit_ttm": 510402000, "ebit_ttm": 135476000, "ebitda_ttm": 167379000, "net_income_ttm": 169971000, "eps_diluted_ttm": 20.0461, "operating_cash_flow_ttm": -19713000, "capital_expenditure_ttm": 61965000, "fcf_ttm": 42252000, "dividends_paid_ttm": 67481999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_current_liabilities": 351203000, "net_ppe": null, "total_assets": 1307008000, "total_debt": null, "total_equity": 906122000, "net_working_capital": 514675000, "book_value_per_share": 106.8666, "retained_earnings": 468129000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.8666 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 56, "rank_ptbv": 49, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 52, "rank_ev_ebit": 58, "rank_earnings_yield": 32, "rank_fcf_yield": 81, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 47, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 68, "quality_composite": 78, "momentum_composite": 2, "growth_composite": 7, "yield_composite": 17, "svqf_composite": 16, "vc1_composite": 32, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2653, "os_score": 0.44, "value_percentile": 0.32, "quality_percentile": 0.22, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2746, "ticker_id": 8230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.174264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 258.7, "market_cap": 2193517300, "market_cap_usd": 2193517300, "enterprise_value": 2057840300, "shares_outstanding": 8479000, "fx_rate_to_usd": null, "pe_ratio": 12.90524442, "pb_ratio": 2.4207748, "ptbv_ratio": 2.4207748, "ps_ratio": 2.06693802, "pcf_ratio": null, "pfcf_ratio": 51.91511171, "ev_ebitda": 12.29449513, "ev_ebit": 15.18970371, "ev_sales": 1.9390904, "ev_fcf": 48.70397378, "earnings_yield": 0.07748788, "fcf_yield": 0.02053221, "dividend_yield": 0.03076429, "buyback_yield": 0, "shareholder_yield": 0.03076429, "debt_paydown_yield": null, "total_yield": 0.03076429, "gross_margin": 0.4809487, "operating_margin": 0.12765821, "net_margin": 0.16016264, "ebitda_margin": 0.15772021, "fcf_margin": 0.0398138, "roe": 0.1875807, "roa": 0.13004588, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.81196137, "cash_conversion": 0.24858358, "accruals_ratio": 0.14512842, "sbc_to_revenue": 0.01846048, "debt_to_equity": 0.44241945, "net_debt_to_ebitda": -0.81059751, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.85178373, "quick_ratio": 1.3846835, "net_debt": -135677000, "revenue_growth_1y": 0.35928498, "revenue_growth_3y_cagr": -0.02171515, "revenue_growth_5y_cagr": 0.10420192, "eps_growth_1y": 0.80499538, "eps_growth_3y_cagr": -0.10734102, "eps_growth_5y_cagr": 0.09001487, "fcf_growth_1y": -0.74354025, "book_value_growth_1y": 3.31119892, "piotroski_f_score": 5, "altman_z_score": 5.53556399, "earnings_stability_5y": 0.525934, "revenue_stability_5y": 0.264539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02015064, "price_return_3m": 1.19039225, "price_return_6m": 1.82137747, "price_return_9m": 2.1762402, "price_return_12m": 2.9268784, "price_return_12m_ex1m": 2.8493123, "distance_from_52w_high": -0.06562647, "distance_from_52w_low": 2.9339127, "relative_strength": 2.76893735, "local_beta": 0.0003, "volatility_252d": 0.68324, "volatility_60d": 1.713625, "max_drawdown_12m": -0.19239808, "revenue_ttm": 1061240000, "gross_profit_ttm": 510402000, "ebit_ttm": 135476000, "ebitda_ttm": 167379000, "net_income_ttm": 169971000, "eps_diluted_ttm": 20.04611393, "operating_cash_flow_ttm": -19713000, "capital_expenditure_ttm": 61965000, "fcf_ttm": 42252000, "dividends_paid_ttm": 67481999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_current_liabilities": 351203000, "net_ppe": null, "total_assets": 1307008000, "total_debt": null, "total_equity": 906122000, "net_working_capital": 514675000, "book_value_per_share": 106.86661163, "retained_earnings": 468129000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.86661163, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 32, "rank_pb": 56, "rank_ptbv": 49, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 52, "rank_ev_ebit": 58, "rank_earnings_yield": 32, "rank_fcf_yield": 81, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 47, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 68, "quality_composite": 78, "momentum_composite": 2, "growth_composite": 7, "yield_composite": 17, "svqf_composite": 16, "vc1_composite": 32, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 258.7, "os": 0.44, "value": 0.32, "quality": 0.22, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.9052, "earnings_yield": 0.0775, "shareholder_yield": 0.0308, "roe": 0.1876, "momentum_12_1": 2.8493, "complete_fields": { "id": 2746, "ticker_id": 8230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.174264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 258.7, "market_cap": 2193517300, "market_cap_usd": 2193517300, "enterprise_value": 2057840300, "shares_outstanding": 8479000, "fx_rate_to_usd": null, "pe_ratio": 12.90524442, "pb_ratio": 2.4207748, "ptbv_ratio": 2.4207748, "ps_ratio": 2.06693802, "pcf_ratio": null, "pfcf_ratio": 51.91511171, "ev_ebitda": 12.29449513, "ev_ebit": 15.18970371, "ev_sales": 1.9390904, "ev_fcf": 48.70397378, "earnings_yield": 0.07748788, "fcf_yield": 0.02053221, "dividend_yield": 0.03076429, "buyback_yield": 0, "shareholder_yield": 0.03076429, "debt_paydown_yield": null, "total_yield": 0.03076429, "gross_margin": 0.4809487, "operating_margin": 0.12765821, "net_margin": 0.16016264, "ebitda_margin": 0.15772021, "fcf_margin": 0.0398138, "roe": 0.1875807, "roa": 0.13004588, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.81196137, "cash_conversion": 0.24858358, "accruals_ratio": 0.14512842, "sbc_to_revenue": 0.01846048, "debt_to_equity": 0.44241945, "net_debt_to_ebitda": -0.81059751, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.85178373, "quick_ratio": 1.3846835, "net_debt": -135677000, "revenue_growth_1y": 0.35928498, "revenue_growth_3y_cagr": -0.02171515, "revenue_growth_5y_cagr": 0.10420192, "eps_growth_1y": 0.80499538, "eps_growth_3y_cagr": -0.10734102, "eps_growth_5y_cagr": 0.09001487, "fcf_growth_1y": -0.74354025, "book_value_growth_1y": 3.31119892, "piotroski_f_score": 5, "altman_z_score": 5.53556399, "earnings_stability_5y": 0.525934, "revenue_stability_5y": 0.264539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02015064, "price_return_3m": 1.19039225, "price_return_6m": 1.82137747, "price_return_9m": 2.1762402, "price_return_12m": 2.9268784, "price_return_12m_ex1m": 2.8493123, "distance_from_52w_high": -0.06562647, "distance_from_52w_low": 2.9339127, "relative_strength": 2.76893735, "local_beta": 0.0003, "volatility_252d": 0.68324, "volatility_60d": 1.713625, "max_drawdown_12m": -0.19239808, "revenue_ttm": 1061240000, "gross_profit_ttm": 510402000, "ebit_ttm": 135476000, "ebitda_ttm": 167379000, "net_income_ttm": 169971000, "eps_diluted_ttm": 20.04611393, "operating_cash_flow_ttm": -19713000, "capital_expenditure_ttm": 61965000, "fcf_ttm": 42252000, "dividends_paid_ttm": 67481999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_current_liabilities": 351203000, "net_ppe": null, "total_assets": 1307008000, "total_debt": null, "total_equity": 906122000, "net_working_capital": 514675000, "book_value_per_share": 106.86661163, "retained_earnings": 468129000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.86661163, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 32, "rank_pb": 56, "rank_ptbv": 49, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 52, "rank_ev_ebit": 58, "rank_earnings_yield": 32, "rank_fcf_yield": 81, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 47, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 68, "quality_composite": 78, "momentum_composite": 2, "growth_composite": 7, "yield_composite": 17, "svqf_composite": 16, "vc1_composite": 32, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "ebit": 93037000, "ebitda": 123211000, "pretax_income": 140127000, "tax_provision": 17492000, "net_income": 122707474, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61426000, "capital_expenditure": 55148000, "free_cash_flow": 116574000, "dividends_paid": 67200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169942, "ticker_id": 8230, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93037000", "ebitda": "123211000", "netIncome": "122707474", "grossProfit": "427509000", "depreciation": "None", "totalRevenue": "885627000", "costOfRevenue": "458118000", "interestIncome": "9663000", "incomeBeforeTax": "140127000", "interestExpense": "None", "operatingIncome": "93037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17492000", "reportedCurrency": "USD", "netInterestIncome": "9663000", "nonInterestIncome": "None", "operatingExpenses": "334472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30174000", "sellingGeneralAndAdministrative": "37371000", "netIncomeFromContinuingOperations": "122635000" }, "balance": { "goodwill": "None", "inventory": "421798000", "commonStock": "830738000", "currentDebt": "None", "investments": "None", "totalAssets": "1221006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "468129000", "totalLiabilities": "390268000", "otherCurrentAssets": "108182000", "totalCurrentAssets": "943368000", "currentLongTermDebt": "None", "longTermInvestments": "29676000", "shortTermInvestments": "None", "currentNetReceivables": "211546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277638000", "currentAccountsPayable": "34745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "830738000", "capitalLeaseObligations": "2586000", "otherCurrentLiabilities": "303065000", "totalCurrentLiabilities": "337810000", "otherNonCurrentLiabilities": "52458000", "totalNonCurrentLiabilities": "52458000", "cashAndShortTermInvestments": "201842000", "commonStockSharesOutstanding": "8398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122635000", "profitLoss": "None", "dividendPayout": "67200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-215175000", "operatingCashflow": "61426000", "capitalExpenditures": "55148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91512000", "cashflowFromInvestment": "-27469000", "stockBasedCompensation": "16956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885627000, "cost_of_revenue": 458118000, "gross_profit": 427509000, "research_and_development": 262718000, "selling_general_admin": 37371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93037000, "depreciation_amortisation": 30174000, "ebitda": 123211000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 140127000, "tax_provision": 17492000, "effective_tax_rate": null, "net_income": 122707474, "net_income_continuing_ops": 122635000, "net_income_to_common": 122707474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201842000, "short_term_investments": null, "net_receivables": 211546000, "inventory": 421798000, "other_current_assets": null, "total_current_assets": 943368000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277638000, "total_assets": 1221006000, "short_term_debt": null, "accounts_payable": 34745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52458000, "total_liabilities": 390268000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 468129000, "total_equity": 830738000, "shares_outstanding": 8398000, "operating_cash_flow": 61426000, "stock_based_compensation": 16956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27469000, "dividends_paid": 67200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91512000, "free_cash_flow": 116574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93037000", "ebitda": "123211000", "netIncome": "122707474", "grossProfit": "427509000", "depreciation": "None", "totalRevenue": "885627000", "costOfRevenue": "458118000", "interestIncome": "9663000", "incomeBeforeTax": "140127000", "interestExpense": "None", "operatingIncome": "93037000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17492000", "reportedCurrency": "USD", "netInterestIncome": "9663000", "nonInterestIncome": "None", "operatingExpenses": "334472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30174000", "sellingGeneralAndAdministrative": "37371000", "netIncomeFromContinuingOperations": "122635000" }, "balance": { "goodwill": "None", "inventory": "421798000", "commonStock": "830738000", "currentDebt": "None", "investments": "None", "totalAssets": "1221006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "468129000", "totalLiabilities": "390268000", "otherCurrentAssets": "108182000", "totalCurrentAssets": "943368000", "currentLongTermDebt": "None", "longTermInvestments": "29676000", "shortTermInvestments": "None", "currentNetReceivables": "211546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277638000", "currentAccountsPayable": "34745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "830738000", "capitalLeaseObligations": "2586000", "otherCurrentLiabilities": "303065000", "totalCurrentLiabilities": "337810000", "otherNonCurrentLiabilities": "52458000", "totalNonCurrentLiabilities": "52458000", "cashAndShortTermInvestments": "201842000", "commonStockSharesOutstanding": "8398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122635000", "profitLoss": "None", "dividendPayout": "67200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-215175000", "operatingCashflow": "61426000", "capitalExpenditures": "55148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91512000", "cashflowFromInvestment": "-27469000", "stockBasedCompensation": "16956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 803552000, "cost_of_revenue": 432653000, "gross_profit": 368765000, "ebit": 107409000, "ebitda": 132740000, "pretax_income": 107409000, "tax_provision": 18160000, "net_income": 89249000, "net_income_to_common": 89249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276068000, "total_current_assets": 796798000, "total_assets": 1032876000, "short_term_debt": 2528000, "long_term_debt": null, "total_debt": 2528000, "total_liabilities": 259121000, "total_equity": 773755000, "shares_outstanding": 33722000, "goodwill_and_intangibles": 7174000 }, "cash_flow": { "operating_cash_flow": 77193000, "capital_expenditure": 44449000, "free_cash_flow": 121642000, "dividends_paid": 67254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169947, "ticker_id": 8230, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107409000", "ebitda": "132740000", "netIncome": "89249000", "grossProfit": "368765000", "depreciation": "None", "totalRevenue": "803552000", "costOfRevenue": "432653000", "interestIncome": "14528000", "incomeBeforeTax": "107409000", "interestExpense": "0", "operatingIncome": "90889000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18160000", "reportedCurrency": "USD", "netInterestIncome": "14528000", "nonInterestIncome": "None", "operatingExpenses": "277876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25331000", "sellingGeneralAndAdministrative": "31354000", "netIncomeFromContinuingOperations": "90720000" }, "balance": { "goodwill": "None", "inventory": "201154000", "commonStock": "1348000", "currentDebt": "None", "investments": "None", "totalAssets": "1032876000", "longTermDebt": "None", "shortTermDebt": "2528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7174000", "reportedCurrency": "USD", "retainedEarnings": "432623000", "totalLiabilities": "259121000", "otherCurrentAssets": "85832000", "totalCurrentAssets": "796798000", "currentLongTermDebt": "None", "longTermInvestments": "17326000", "shortTermInvestments": "None", "currentNetReceivables": "233744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236078000", "currentAccountsPayable": "17773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2528000", "totalShareholderEquity": "773755000", "capitalLeaseObligations": "2528000", "otherCurrentLiabilities": "174240367", "totalCurrentLiabilities": "199573000", "otherNonCurrentLiabilities": "59548000", "totalNonCurrentLiabilities": "59548000", "cashAndShortTermInvestments": "276068000", "commonStockSharesOutstanding": "33722000", "intangibleAssetsExcludingGoodwill": "7174000", "cashAndCashEquivalentsAtCarryingValue": "276068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90558000", "profitLoss": "None", "dividendPayout": "67254000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4870000", "operatingCashflow": "77193000", "capitalExpenditures": "44449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67254000", "cashflowFromInvestment": "-44187000", "stockBasedCompensation": "16956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 803552000, "cost_of_revenue": 432653000, "gross_profit": 368765000, "research_and_development": 217822000, "selling_general_admin": 31354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107409000, "depreciation_amortisation": 25331000, "ebitda": 132740000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 107409000, "tax_provision": 18160000, "effective_tax_rate": null, "net_income": 89249000, "net_income_continuing_ops": 90720000, "net_income_to_common": 89249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276068000, "short_term_investments": null, "net_receivables": 233744000, "inventory": 201154000, "other_current_assets": null, "total_current_assets": 796798000, "net_ppe": null, "goodwill": null, "intangible_assets": 7174000, "goodwill_and_intangibles": 7174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236078000, "total_assets": 1032876000, "short_term_debt": 2528000, "accounts_payable": 17773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59548000, "total_liabilities": 259121000, "total_debt": 2528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432623000, "total_equity": 773755000, "shares_outstanding": 33722000, "operating_cash_flow": 77193000, "stock_based_compensation": 16956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44187000, "dividends_paid": 67254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67254000, "free_cash_flow": 121642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107409000", "ebitda": "132740000", "netIncome": "89249000", "grossProfit": "368765000", "depreciation": "None", "totalRevenue": "803552000", "costOfRevenue": "432653000", "interestIncome": "14528000", "incomeBeforeTax": "107409000", "interestExpense": "0", "operatingIncome": "90889000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18160000", "reportedCurrency": "USD", "netInterestIncome": "14528000", "nonInterestIncome": "None", "operatingExpenses": "277876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25331000", "sellingGeneralAndAdministrative": "31354000", "netIncomeFromContinuingOperations": "90720000" }, "balance": { "goodwill": "None", "inventory": "201154000", "commonStock": "1348000", "currentDebt": "None", "investments": "None", "totalAssets": "1032876000", "longTermDebt": "None", "shortTermDebt": "2528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7174000", "reportedCurrency": "USD", "retainedEarnings": "432623000", "totalLiabilities": "259121000", "otherCurrentAssets": "85832000", "totalCurrentAssets": "796798000", "currentLongTermDebt": "None", "longTermInvestments": "17326000", "shortTermInvestments": "None", "currentNetReceivables": "233744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236078000", "currentAccountsPayable": "17773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2528000", "totalShareholderEquity": "773755000", "capitalLeaseObligations": "2528000", "otherCurrentLiabilities": "174240367", "totalCurrentLiabilities": "199573000", "otherNonCurrentLiabilities": "59548000", "totalNonCurrentLiabilities": "59548000", "cashAndShortTermInvestments": "276068000", "commonStockSharesOutstanding": "33722000", "intangibleAssetsExcludingGoodwill": "7174000", "cashAndCashEquivalentsAtCarryingValue": "276068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90558000", "profitLoss": "None", "dividendPayout": "67254000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4870000", "operatingCashflow": "77193000", "capitalExpenditures": "44449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67254000", "cashflowFromInvestment": "-44187000", "stockBasedCompensation": "16956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 639142000, "cost_of_revenue": 368752000, "gross_profit": 270390000, "ebit": 61226718, "ebitda": 83036718, "pretax_income": 61048000, "tax_provision": 8175000, "net_income": 52873000, "net_income_to_common": 52873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314302000, "total_current_assets": 793245000, "total_assets": 1007961000, "short_term_debt": 2343000, "long_term_debt": null, "total_debt": 2343000, "total_liabilities": 273265000, "total_equity": 734696000, "shares_outstanding": 33470000, "goodwill_and_intangibles": 1 }, "cash_flow": { "operating_cash_flow": 149083000, "capital_expenditure": 50313000, "free_cash_flow": 199396000, "dividends_paid": 16690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169952, "ticker_id": 8230, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61226718", "ebitda": "83036718", "netIncome": "52873000", "grossProfit": "270390000", "depreciation": "None", "totalRevenue": "639142000", "costOfRevenue": "368752000", "interestIncome": "9358000", "incomeBeforeTax": "61048000", "interestExpense": "0", "operatingIncome": "39878000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8175000", "reportedCurrency": "USD", "netInterestIncome": "9287000", "nonInterestIncome": "None", "operatingExpenses": "230512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21810000", "sellingGeneralAndAdministrative": "27923000", "netIncomeFromContinuingOperations": "55316000" }, "balance": { "goodwill": "-4597999", "inventory": "216950000", "commonStock": "1337000", "currentDebt": "None", "investments": "None", "totalAssets": "1007961000", "longTermDebt": "None", "shortTermDebt": "2343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4598000", "reportedCurrency": "USD", "retainedEarnings": "411156000", "totalLiabilities": "273265000", "otherCurrentAssets": "67292000", "totalCurrentAssets": "793245000", "currentLongTermDebt": "None", "longTermInvestments": "17116000", "shortTermInvestments": "None", "currentNetReceivables": "194701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214716000", "currentAccountsPayable": "55586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2343000", "totalShareholderEquity": "734696000", "capitalLeaseObligations": "2343000", "otherCurrentLiabilities": "147337781", "totalCurrentLiabilities": "212810000", "otherNonCurrentLiabilities": "60455000", "totalNonCurrentLiabilities": "60455000", "cashAndShortTermInvestments": "314302000", "commonStockSharesOutstanding": "33470000", "intangibleAssetsExcludingGoodwill": "4598000", "cashAndCashEquivalentsAtCarryingValue": "314302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52873000", "profitLoss": "None", "dividendPayout": "16690000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "72127000", "operatingCashflow": "149083000", "capitalExpenditures": "50313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16690000", "cashflowFromInvestment": "-49085000", "stockBasedCompensation": "17547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639142000, "cost_of_revenue": 368752000, "gross_profit": 270390000, "research_and_development": 174357000, "selling_general_admin": 27923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61226718, "depreciation_amortisation": 21810000, "ebitda": 83036718, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 61048000, "tax_provision": 8175000, "effective_tax_rate": null, "net_income": 52873000, "net_income_continuing_ops": 55316000, "net_income_to_common": 52873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314302000, "short_term_investments": null, "net_receivables": 194701000, "inventory": 216950000, "other_current_assets": null, "total_current_assets": 793245000, "net_ppe": null, "goodwill": -4597999, "intangible_assets": 4598000, "goodwill_and_intangibles": 1, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214716000, "total_assets": 1007961000, "short_term_debt": 2343000, "accounts_payable": 55586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60455000, "total_liabilities": 273265000, "total_debt": 2343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411156000, "total_equity": 734696000, "shares_outstanding": 33470000, "operating_cash_flow": 149083000, "stock_based_compensation": 17547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49085000, "dividends_paid": 16690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16690000, "free_cash_flow": 199396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61226718", "ebitda": "83036718", "netIncome": "52873000", "grossProfit": "270390000", "depreciation": "None", "totalRevenue": "639142000", "costOfRevenue": "368752000", "interestIncome": "9358000", "incomeBeforeTax": "61048000", "interestExpense": "0", "operatingIncome": "39878000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8175000", "reportedCurrency": "USD", "netInterestIncome": "9287000", "nonInterestIncome": "None", "operatingExpenses": "230512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21810000", "sellingGeneralAndAdministrative": "27923000", "netIncomeFromContinuingOperations": "55316000" }, "balance": { "goodwill": "-4597999", "inventory": "216950000", "commonStock": "1337000", "currentDebt": "None", "investments": "None", "totalAssets": "1007961000", "longTermDebt": "None", "shortTermDebt": "2343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4598000", "reportedCurrency": "USD", "retainedEarnings": "411156000", "totalLiabilities": "273265000", "otherCurrentAssets": "67292000", "totalCurrentAssets": "793245000", "currentLongTermDebt": "None", "longTermInvestments": "17116000", "shortTermInvestments": "None", "currentNetReceivables": "194701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214716000", "currentAccountsPayable": "55586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2343000", "totalShareholderEquity": "734696000", "capitalLeaseObligations": "2343000", "otherCurrentLiabilities": "147337781", "totalCurrentLiabilities": "212810000", "otherNonCurrentLiabilities": "60455000", "totalNonCurrentLiabilities": "60455000", "cashAndShortTermInvestments": "314302000", "commonStockSharesOutstanding": "33470000", "intangibleAssetsExcludingGoodwill": "4598000", "cashAndCashEquivalentsAtCarryingValue": "314302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52873000", "profitLoss": "None", "dividendPayout": "16690000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "72127000", "operatingCashflow": "149083000", "capitalExpenditures": "50313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16690000", "cashflowFromInvestment": "-49085000", "stockBasedCompensation": "17547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 945921000, "cost_of_revenue": 480090000, "gross_profit": 465831000, "ebit": 212649000, "ebitda": 231567328, "pretax_income": 212578000, "tax_provision": 40068000, "net_income": 172510000, "net_income_to_common": 172510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232179000, "total_current_assets": 787922000, "total_assets": 961250000, "short_term_debt": 3204000, "long_term_debt": null, "total_debt": 3204000, "total_liabilities": 228649000, "total_equity": 732601000, "shares_outstanding": 33388000, "goodwill_and_intangibles": 3830000 }, "cash_flow": { "operating_cash_flow": 83746000, "capital_expenditure": 32776000, "free_cash_flow": 116522000, "dividends_paid": 49941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169957, "ticker_id": 8230, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212649000", "ebitda": "231567328", "netIncome": "172510000", "grossProfit": "465831000", "depreciation": "None", "totalRevenue": "945921000", "costOfRevenue": "480090000", "interestIncome": "2636000", "incomeBeforeTax": "212578000", "interestExpense": "71000", "operatingIncome": "213925000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40068000", "reportedCurrency": "USD", "netInterestIncome": "2636000", "nonInterestIncome": "None", "operatingExpenses": "251906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18918328", "sellingGeneralAndAdministrative": "31447000", "netIncomeFromContinuingOperations": "172510000" }, "balance": { "goodwill": "None", "inventory": "287964000", "commonStock": "1322000", "currentDebt": "None", "investments": "None", "totalAssets": "961250000", "longTermDebt": "None", "shortTermDebt": "3204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3830000", "reportedCurrency": "USD", "retainedEarnings": "425120000", "totalLiabilities": "228649000", "otherCurrentAssets": "61674000", "totalCurrentAssets": "787922000", "currentLongTermDebt": "None", "longTermInvestments": "9267000", "shortTermInvestments": "None", "currentNetReceivables": "206105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173328000", "currentAccountsPayable": "36023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139434000", "shortLongTermDebtTotal": "3204000", "totalShareholderEquity": "732601000", "capitalLeaseObligations": "3204000", "otherCurrentLiabilities": "95618000", "totalCurrentLiabilities": "183868000", "otherNonCurrentLiabilities": "44781000", "totalNonCurrentLiabilities": "44781000", "cashAndShortTermInvestments": "232179000", "commonStockSharesOutstanding": "33388000", "intangibleAssetsExcludingGoodwill": "3830000", "cashAndCashEquivalentsAtCarryingValue": "232179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172510000", "profitLoss": "None", "dividendPayout": "49941000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-78095000", "operatingCashflow": "83746000", "capitalExpenditures": "32776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183096000", "cashflowFromInvestment": "-32776000", "stockBasedCompensation": "26661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945921000, "cost_of_revenue": 480090000, "gross_profit": 465831000, "research_and_development": 188532000, "selling_general_admin": 31447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212649000, "depreciation_amortisation": 18918328, "ebitda": 231567328, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 212578000, "tax_provision": 40068000, "effective_tax_rate": null, "net_income": 172510000, "net_income_continuing_ops": 172510000, "net_income_to_common": 172510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232179000, "short_term_investments": null, "net_receivables": 206105000, "inventory": 287964000, "other_current_assets": null, "total_current_assets": 787922000, "net_ppe": null, "goodwill": null, "intangible_assets": 3830000, "goodwill_and_intangibles": 3830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173328000, "total_assets": 961250000, "short_term_debt": 3204000, "accounts_payable": 36023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44781000, "total_liabilities": 228649000, "total_debt": 3204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425120000, "total_equity": 732601000, "shares_outstanding": 33388000, "operating_cash_flow": 83746000, "stock_based_compensation": 26661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32776000, "dividends_paid": 49941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183096000, "free_cash_flow": 116522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212649000", "ebitda": "231567328", "netIncome": "172510000", "grossProfit": "465831000", "depreciation": "None", "totalRevenue": "945921000", "costOfRevenue": "480090000", "interestIncome": "2636000", "incomeBeforeTax": "212578000", "interestExpense": "71000", "operatingIncome": "213925000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40068000", "reportedCurrency": "USD", "netInterestIncome": "2636000", "nonInterestIncome": "None", "operatingExpenses": "251906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18918328", "sellingGeneralAndAdministrative": "31447000", "netIncomeFromContinuingOperations": "172510000" }, "balance": { "goodwill": "None", "inventory": "287964000", "commonStock": "1322000", "currentDebt": "None", "investments": "None", "totalAssets": "961250000", "longTermDebt": "None", "shortTermDebt": "3204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3830000", "reportedCurrency": "USD", "retainedEarnings": "425120000", "totalLiabilities": "228649000", "otherCurrentAssets": "61674000", "totalCurrentAssets": "787922000", "currentLongTermDebt": "None", "longTermInvestments": "9267000", "shortTermInvestments": "None", "currentNetReceivables": "206105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173328000", "currentAccountsPayable": "36023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139434000", "shortLongTermDebtTotal": "3204000", "totalShareholderEquity": "732601000", "capitalLeaseObligations": "3204000", "otherCurrentLiabilities": "95618000", "totalCurrentLiabilities": "183868000", "otherNonCurrentLiabilities": "44781000", "totalNonCurrentLiabilities": "44781000", "cashAndShortTermInvestments": "232179000", "commonStockSharesOutstanding": "33388000", "intangibleAssetsExcludingGoodwill": "3830000", "cashAndCashEquivalentsAtCarryingValue": "232179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172510000", "profitLoss": "None", "dividendPayout": "49941000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-78095000", "operatingCashflow": "83746000", "capitalExpenditures": "32776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183096000", "cashflowFromInvestment": "-32776000", "stockBasedCompensation": "26661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 922100000, "cost_of_revenue": 461305000, "gross_profit": 460795000, "ebit": 247264000, "ebitda": 264456880, "pretax_income": 247265000, "tax_provision": 47316000, "net_income": 200002000, "net_income_to_common": 200002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360082000, "total_current_assets": 818112000, "total_assets": 971328000, "short_term_debt": 2899000, "long_term_debt": null, "total_debt": 2899000, "total_liabilities": 313750000, "total_equity": 657578000, "shares_outstanding": 34992000, "goodwill_and_intangibles": -6358000 }, "cash_flow": { "operating_cash_flow": 176873000, "capital_expenditure": 26833000, "free_cash_flow": 203706000, "dividends_paid": 54039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169962, "ticker_id": 8230, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247264000", "ebitda": "264456880", "netIncome": "200002000", "grossProfit": "460795000", "depreciation": "None", "totalRevenue": "922100000", "costOfRevenue": "461305000", "interestIncome": "1279000", "incomeBeforeTax": "247265000", "interestExpense": "1590000", "operatingIncome": "245869000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47316000", "reportedCurrency": "USD", "netInterestIncome": "1279000", "nonInterestIncome": "None", "operatingExpenses": "214926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17192880", "sellingGeneralAndAdministrative": "21822000", "netIncomeFromContinuingOperations": "199949000" }, "balance": { "goodwill": "-12836000", "inventory": "163104000", "commonStock": "1398000", "currentDebt": "None", "investments": "None", "totalAssets": "971328000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6478000", "reportedCurrency": "USD", "retainedEarnings": "412129000", "totalLiabilities": "313750000", "otherCurrentAssets": "86352000", "totalCurrentAssets": "818112000", "currentLongTermDebt": "None", "longTermInvestments": "8541000", "shortTermInvestments": "None", "currentNetReceivables": "208574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153216000", "currentAccountsPayable": "80768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124478000", "shortLongTermDebtTotal": "2899000", "totalShareholderEquity": "657578000", "capitalLeaseObligations": "2899000", "otherCurrentLiabilities": "147293000", "totalCurrentLiabilities": "281558000", "otherNonCurrentLiabilities": "32192000", "totalNonCurrentLiabilities": "32192000", "cashAndShortTermInvestments": "360082000", "commonStockSharesOutstanding": "34992000", "intangibleAssetsExcludingGoodwill": "6478000", "cashAndCashEquivalentsAtCarryingValue": "360082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199949000", "profitLoss": "None", "dividendPayout": "54039000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-78095000", "operatingCashflow": "176873000", "capitalExpenditures": "26833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99735000", "cashflowFromInvestment": "-30339000", "stockBasedCompensation": "19546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 922100000, "cost_of_revenue": 461305000, "gross_profit": 460795000, "research_and_development": 164291000, "selling_general_admin": 21822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247264000, "depreciation_amortisation": 17192880, "ebitda": 264456880, "interest_expense": 1590000, "interest_income": null, "other_non_operating": null, "pretax_income": 247265000, "tax_provision": 47316000, "effective_tax_rate": null, "net_income": 200002000, "net_income_continuing_ops": 199949000, "net_income_to_common": 200002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360082000, "short_term_investments": null, "net_receivables": 208574000, "inventory": 163104000, "other_current_assets": null, "total_current_assets": 818112000, "net_ppe": null, "goodwill": -12836000, "intangible_assets": 6478000, "goodwill_and_intangibles": -6358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153216000, "total_assets": 971328000, "short_term_debt": 2899000, "accounts_payable": 80768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32192000, "total_liabilities": 313750000, "total_debt": 2899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412129000, "total_equity": 657578000, "shares_outstanding": 34992000, "operating_cash_flow": 176873000, "stock_based_compensation": 19546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30339000, "dividends_paid": 54039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99735000, "free_cash_flow": 203706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247264000", "ebitda": "264456880", "netIncome": "200002000", "grossProfit": "460795000", "depreciation": "None", "totalRevenue": "922100000", "costOfRevenue": "461305000", "interestIncome": "1279000", "incomeBeforeTax": "247265000", "interestExpense": "1590000", "operatingIncome": "245869000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47316000", "reportedCurrency": "USD", "netInterestIncome": "1279000", "nonInterestIncome": "None", "operatingExpenses": "214926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17192880", "sellingGeneralAndAdministrative": "21822000", "netIncomeFromContinuingOperations": "199949000" }, "balance": { "goodwill": "-12836000", "inventory": "163104000", "commonStock": "1398000", "currentDebt": "None", "investments": "None", "totalAssets": "971328000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6478000", "reportedCurrency": "USD", "retainedEarnings": "412129000", "totalLiabilities": "313750000", "otherCurrentAssets": "86352000", "totalCurrentAssets": "818112000", "currentLongTermDebt": "None", "longTermInvestments": "8541000", "shortTermInvestments": "None", "currentNetReceivables": "208574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153216000", "currentAccountsPayable": "80768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124478000", "shortLongTermDebtTotal": "2899000", "totalShareholderEquity": "657578000", "capitalLeaseObligations": "2899000", "otherCurrentLiabilities": "147293000", "totalCurrentLiabilities": "281558000", "otherNonCurrentLiabilities": "32192000", "totalNonCurrentLiabilities": "32192000", "cashAndShortTermInvestments": "360082000", "commonStockSharesOutstanding": "34992000", "intangibleAssetsExcludingGoodwill": "6478000", "cashAndCashEquivalentsAtCarryingValue": "360082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199949000", "profitLoss": "None", "dividendPayout": "54039000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-78095000", "operatingCashflow": "176873000", "capitalExpenditures": "26833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99735000", "cashflowFromInvestment": "-30339000", "stockBasedCompensation": "19546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 539521000, "cost_of_revenue": 279365000, "gross_profit": 260156000, "ebit": 85739878, "ebitda": 99328960, "pretax_income": 85558000, "tax_provision": 5812000, "net_income": 79746000, "net_income_to_common": 79746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342961000, "total_current_assets": 618097833, "total_assets": 742060000, "short_term_debt": 3058000, "long_term_debt": null, "total_debt": 3058000, "total_liabilities": 184318000, "total_equity": 557742000, "shares_outstanding": 34978000, "goodwill_and_intangibles": -4615000 }, "cash_flow": { "operating_cash_flow": 115895000, "capital_expenditure": 18784000, "free_cash_flow": 134679000, "dividends_paid": 48901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169967, "ticker_id": 8230, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85739878", "ebitda": "99328960", "netIncome": "79746000", "grossProfit": "260156000", "depreciation": "None", "totalRevenue": "539521000", "costOfRevenue": "279365000", "interestIncome": "4625000", "incomeBeforeTax": "85558000", "interestExpense": "11000", "operatingIncome": "115126000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "4625000", "nonInterestIncome": "None", "operatingExpenses": "162193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13589082", "sellingGeneralAndAdministrative": "15604000", "netIncomeFromContinuingOperations": "79746000" }, "balance": { "goodwill": "-10850000", "inventory": "110162000", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "742060000", "longTermDebt": "None", "shortTermDebt": "3058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6235000", "reportedCurrency": "USD", "retainedEarnings": "281577000", "totalLiabilities": "184318000", "otherCurrentAssets": "49144000", "totalCurrentAssets": "618097833", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "0", "currentNetReceivables": "115826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123967969", "currentAccountsPayable": "44535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105472000", "shortLongTermDebtTotal": "3058000", "totalShareholderEquity": "557742000", "capitalLeaseObligations": "3058000", "otherCurrentLiabilities": "99650000", "totalCurrentLiabilities": "158744000", "otherNonCurrentLiabilities": "25574000", "totalNonCurrentLiabilities": "25574000", "cashAndShortTermInvestments": "342961000", "commonStockSharesOutstanding": "34978000", "intangibleAssetsExcludingGoodwill": "6235000", "cashAndCashEquivalentsAtCarryingValue": "342961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79746000", "profitLoss": "None", "dividendPayout": "48901000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21723000", "operatingCashflow": "115895000", "capitalExpenditures": "18784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73914000", "cashflowFromInvestment": "-21545000", "stockBasedCompensation": "14589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539521000, "cost_of_revenue": 279365000, "gross_profit": 260156000, "research_and_development": 121784000, "selling_general_admin": 15604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85739878, "depreciation_amortisation": 13589082, "ebitda": 99328960, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 85558000, "tax_provision": 5812000, "effective_tax_rate": null, "net_income": 79746000, "net_income_continuing_ops": 79746000, "net_income_to_common": 79746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342961000, "short_term_investments": 0, "net_receivables": 115826000, "inventory": 110162000, "other_current_assets": null, "total_current_assets": 618097833, "net_ppe": null, "goodwill": -10850000, "intangible_assets": 6235000, "goodwill_and_intangibles": -4615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123967969, "total_assets": 742060000, "short_term_debt": 3058000, "accounts_payable": 44535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25574000, "total_liabilities": 184318000, "total_debt": 3058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281577000, "total_equity": 557742000, "shares_outstanding": 34978000, "operating_cash_flow": 115895000, "stock_based_compensation": 14589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21545000, "dividends_paid": 48901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73914000, "free_cash_flow": 134679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85739878", "ebitda": "99328960", "netIncome": "79746000", "grossProfit": "260156000", "depreciation": "None", "totalRevenue": "539521000", "costOfRevenue": "279365000", "interestIncome": "4625000", "incomeBeforeTax": "85558000", "interestExpense": "11000", "operatingIncome": "115126000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "4625000", "nonInterestIncome": "None", "operatingExpenses": "162193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13589082", "sellingGeneralAndAdministrative": "15604000", "netIncomeFromContinuingOperations": "79746000" }, "balance": { "goodwill": "-10850000", "inventory": "110162000", "commonStock": "1382000", "currentDebt": "None", "investments": "None", "totalAssets": "742060000", "longTermDebt": "None", "shortTermDebt": "3058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6235000", "reportedCurrency": "USD", "retainedEarnings": "281577000", "totalLiabilities": "184318000", "otherCurrentAssets": "49144000", "totalCurrentAssets": "618097833", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "0", "currentNetReceivables": "115826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123967969", "currentAccountsPayable": "44535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105472000", "shortLongTermDebtTotal": "3058000", "totalShareholderEquity": "557742000", "capitalLeaseObligations": "3058000", "otherCurrentLiabilities": "99650000", "totalCurrentLiabilities": "158744000", "otherNonCurrentLiabilities": "25574000", "totalNonCurrentLiabilities": "25574000", "cashAndShortTermInvestments": "342961000", "commonStockSharesOutstanding": "34978000", "intangibleAssetsExcludingGoodwill": "6235000", "cashAndCashEquivalentsAtCarryingValue": "342961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79746000", "profitLoss": "None", "dividendPayout": "48901000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21723000", "operatingCashflow": "115895000", "capitalExpenditures": "18784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73914000", "cashflowFromInvestment": "-21545000", "stockBasedCompensation": "14589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 457253000, "cost_of_revenue": 235081000, "gross_profit": 222172000, "ebit": 72212564, "ebitda": 85450415, "pretax_income": 72074000, "tax_provision": 7675000, "net_income": 64399000, "net_income_to_common": 64399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323166000, "total_current_assets": 565199000, "total_assets": 697729000, "short_term_debt": 3046000, "long_term_debt": null, "total_debt": 3046000, "total_liabilities": 160945000, "total_equity": 536784000, "shares_outstanding": 35296000, "goodwill_and_intangibles": 21115000 }, "cash_flow": { "operating_cash_flow": 77006000, "capital_expenditure": 10325000, "free_cash_flow": 87331000, "dividends_paid": 44029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169972, "ticker_id": 8230, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72212564", "ebitda": "85450415", "netIncome": "64399000", "grossProfit": "222172000", "depreciation": "None", "totalRevenue": "457253000", "costOfRevenue": "235081000", "interestIncome": "6751000", "incomeBeforeTax": "72074000", "interestExpense": "3000", "operatingIncome": "71340000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7675000", "reportedCurrency": "USD", "netInterestIncome": "6748000", "nonInterestIncome": "None", "operatingExpenses": "153713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13237851", "sellingGeneralAndAdministrative": "17812000", "netIncomeFromContinuingOperations": "64398000" }, "balance": { "goodwill": "17489000", "inventory": "88439000", "commonStock": "1391000", "currentDebt": "None", "investments": "None", "totalAssets": "697729000", "longTermDebt": "None", "shortTermDebt": "3046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3626000", "reportedCurrency": "USD", "retainedEarnings": "270968000", "totalLiabilities": "160945000", "otherCurrentAssets": "42850000", "totalCurrentAssets": "565199000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "2011000", "currentNetReceivables": "108734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132530000", "currentAccountsPayable": "30687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103279000", "shortLongTermDebtTotal": "3046000", "totalShareholderEquity": "536784000", "capitalLeaseObligations": "3046000", "otherCurrentLiabilities": "95290000", "totalCurrentLiabilities": "125763000", "otherNonCurrentLiabilities": "29457000", "totalNonCurrentLiabilities": "35182000", "cashAndShortTermInvestments": "323166000", "commonStockSharesOutstanding": "35296000", "intangibleAssetsExcludingGoodwill": "3626000", "cashAndCashEquivalentsAtCarryingValue": "323166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64399000", "profitLoss": "None", "dividendPayout": "44029000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10155000", "operatingCashflow": "77006000", "capitalExpenditures": "10325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70260000", "cashflowFromInvestment": "34668000", "stockBasedCompensation": "14591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457253000, "cost_of_revenue": 235081000, "gross_profit": 222172000, "research_and_development": 110123000, "selling_general_admin": 17812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72212564, "depreciation_amortisation": 13237851, "ebitda": 85450415, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 72074000, "tax_provision": 7675000, "effective_tax_rate": null, "net_income": 64399000, "net_income_continuing_ops": 64398000, "net_income_to_common": 64399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323166000, "short_term_investments": 2011000, "net_receivables": 108734000, "inventory": 88439000, "other_current_assets": null, "total_current_assets": 565199000, "net_ppe": null, "goodwill": 17489000, "intangible_assets": 3626000, "goodwill_and_intangibles": 21115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132530000, "total_assets": 697729000, "short_term_debt": 3046000, "accounts_payable": 30687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35182000, "total_liabilities": 160945000, "total_debt": 3046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270968000, "total_equity": 536784000, "shares_outstanding": 35296000, "operating_cash_flow": 77006000, "stock_based_compensation": 14591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34668000, "dividends_paid": 44029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70260000, "free_cash_flow": 87331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72212564", "ebitda": "85450415", "netIncome": "64399000", "grossProfit": "222172000", "depreciation": "None", "totalRevenue": "457253000", "costOfRevenue": "235081000", "interestIncome": "6751000", "incomeBeforeTax": "72074000", "interestExpense": "3000", "operatingIncome": "71340000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7675000", "reportedCurrency": "USD", "netInterestIncome": "6748000", "nonInterestIncome": "None", "operatingExpenses": "153713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13237851", "sellingGeneralAndAdministrative": "17812000", "netIncomeFromContinuingOperations": "64398000" }, "balance": { "goodwill": "17489000", "inventory": "88439000", "commonStock": "1391000", "currentDebt": "None", "investments": "None", "totalAssets": "697729000", "longTermDebt": "None", "shortTermDebt": "3046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3626000", "reportedCurrency": "USD", "retainedEarnings": "270968000", "totalLiabilities": "160945000", "otherCurrentAssets": "42850000", "totalCurrentAssets": "565199000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "2011000", "currentNetReceivables": "108734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132530000", "currentAccountsPayable": "30687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103279000", "shortLongTermDebtTotal": "3046000", "totalShareholderEquity": "536784000", "capitalLeaseObligations": "3046000", "otherCurrentLiabilities": "95290000", "totalCurrentLiabilities": "125763000", "otherNonCurrentLiabilities": "29457000", "totalNonCurrentLiabilities": "35182000", "cashAndShortTermInvestments": "323166000", "commonStockSharesOutstanding": "35296000", "intangibleAssetsExcludingGoodwill": "3626000", "cashAndCashEquivalentsAtCarryingValue": "323166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64399000", "profitLoss": "None", "dividendPayout": "44029000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10155000", "operatingCashflow": "77006000", "capitalExpenditures": "10325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70260000", "cashflowFromInvestment": "34668000", "stockBasedCompensation": "14591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 530348000, "cost_of_revenue": 269541000, "gross_profit": 260807000, "ebit": 110770135, "ebitda": 125573904, "pretax_income": 109861000, "tax_provision": 11791000, "net_income": 100273000, "net_income_to_common": 100273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284989000, "total_current_assets": 496397000, "total_assets": 672723000, "short_term_debt": 68341000, "long_term_debt": null, "total_debt": 68341000, "total_liabilities": 138244000, "total_equity": 534479000, "shares_outstanding": 36128000, "goodwill_and_intangibles": 59352000 }, "cash_flow": { "operating_cash_flow": 108242000, "capital_expenditure": 74853000, "free_cash_flow": 183095000, "dividends_paid": 43281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169977, "ticker_id": 8230, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110770135", "ebitda": "125573904", "netIncome": "100273000", "grossProfit": "260807000", "depreciation": "None", "totalRevenue": "530348000", "costOfRevenue": "269541000", "interestIncome": "6301000", "incomeBeforeTax": "109861000", "interestExpense": "378000", "operatingIncome": "108903000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11791000", "reportedCurrency": "USD", "netInterestIncome": "5923000", "nonInterestIncome": "None", "operatingExpenses": "-156869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14803769", "sellingGeneralAndAdministrative": "17633000", "netIncomeFromContinuingOperations": "98070000" }, "balance": { "goodwill": "58331000", "inventory": "81518000", "commonStock": "1447000", "currentDebt": "None", "investments": "None", "totalAssets": "672723000", "longTermDebt": "None", "shortTermDebt": "68341000", "treasuryStock": "-34755000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "301860000", "totalLiabilities": "138244000", "otherCurrentAssets": "36611000", "totalCurrentAssets": "496397000", "currentLongTermDebt": "None", "longTermInvestments": "4242000", "shortTermInvestments": "3609000", "currentNetReceivables": "91763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176326000", "currentAccountsPayable": "27657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96509000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "534479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81832000", "totalCurrentLiabilities": "111558000", "otherNonCurrentLiabilities": "26686000", "totalNonCurrentLiabilities": "26686000", "cashAndShortTermInvestments": "284989000", "commonStockSharesOutstanding": "36128000", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "284989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98070000", "profitLoss": "None", "dividendPayout": "43281000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "12668000", "operatingCashflow": "108242000", "capitalExpenditures": "74853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101820000", "cashflowFromInvestment": "-79568000", "stockBasedCompensation": "20779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530348000, "cost_of_revenue": 269541000, "gross_profit": 260807000, "research_and_development": 102028000, "selling_general_admin": 17633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110770135, "depreciation_amortisation": 14803769, "ebitda": 125573904, "interest_expense": 378000, "interest_income": null, "other_non_operating": null, "pretax_income": 109861000, "tax_provision": 11791000, "effective_tax_rate": null, "net_income": 100273000, "net_income_continuing_ops": 98070000, "net_income_to_common": 100273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284989000, "short_term_investments": 3609000, "net_receivables": 91763000, "inventory": 81518000, "other_current_assets": null, "total_current_assets": 496397000, "net_ppe": null, "goodwill": 58331000, "intangible_assets": 1021000, "goodwill_and_intangibles": 59352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176326000, "total_assets": 672723000, "short_term_debt": 68341000, "accounts_payable": 27657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26686000, "total_liabilities": 138244000, "total_debt": 68341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 301860000, "total_equity": 534479000, "shares_outstanding": 36128000, "operating_cash_flow": 108242000, "stock_based_compensation": 20779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79568000, "dividends_paid": 43281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101820000, "free_cash_flow": 183095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110770135", "ebitda": "125573904", "netIncome": "100273000", "grossProfit": "260807000", "depreciation": "None", "totalRevenue": "530348000", "costOfRevenue": "269541000", "interestIncome": "6301000", "incomeBeforeTax": "109861000", "interestExpense": "378000", "operatingIncome": "108903000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11791000", "reportedCurrency": "USD", "netInterestIncome": "5923000", "nonInterestIncome": "None", "operatingExpenses": "-156869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14803769", "sellingGeneralAndAdministrative": "17633000", "netIncomeFromContinuingOperations": "98070000" }, "balance": { "goodwill": "58331000", "inventory": "81518000", "commonStock": "1447000", "currentDebt": "None", "investments": "None", "totalAssets": "672723000", "longTermDebt": "None", "shortTermDebt": "68341000", "treasuryStock": "-34755000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1021000", "reportedCurrency": "USD", "retainedEarnings": "301860000", "totalLiabilities": "138244000", "otherCurrentAssets": "36611000", "totalCurrentAssets": "496397000", "currentLongTermDebt": "None", "longTermInvestments": "4242000", "shortTermInvestments": "3609000", "currentNetReceivables": "91763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176326000", "currentAccountsPayable": "27657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96509000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "534479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81832000", "totalCurrentLiabilities": "111558000", "otherNonCurrentLiabilities": "26686000", "totalNonCurrentLiabilities": "26686000", "cashAndShortTermInvestments": "284989000", "commonStockSharesOutstanding": "36128000", "intangibleAssetsExcludingGoodwill": "1021000", "cashAndCashEquivalentsAtCarryingValue": "284989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98070000", "profitLoss": "None", "dividendPayout": "43281000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "12668000", "operatingCashflow": "108242000", "capitalExpenditures": "74853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101820000", "cashflowFromInvestment": "-79568000", "stockBasedCompensation": "20779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "ebit": 52204000, "ebitda": 61158000, "pretax_income": 75596000, "tax_provision": 8797000, "net_income": 66799000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135677000, "total_current_assets": 1001555000, "total_assets": 1307008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 400886000, "total_equity": 906122000, "shares_outstanding": 8479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31225000, "capital_expenditure": 18221000, "free_cash_flow": -13004000, "dividends_paid": 16918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169940, "ticker_id": 8230, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52204000", "ebitda": "61158000", "netIncome": "66799000", "grossProfit": "161260000", "depreciation": "None", "totalRevenue": "342105000", "costOfRevenue": "180845000", "interestIncome": "None", "incomeBeforeTax": "75596000", "interestExpense": "None", "operatingIncome": "52204000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8797000", "reportedCurrency": "USD", "netInterestIncome": "1867000", "nonInterestIncome": "None", "operatingExpenses": "109056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8954000", "sellingGeneralAndAdministrative": "9528000", "netIncomeFromContinuingOperations": "47749000" }, "balance": { "goodwill": "None", "inventory": "515250000", "commonStock": "830738000", "currentDebt": "None", "investments": "None", "totalAssets": "1307008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "400886000", "otherCurrentAssets": "130183000", "totalCurrentAssets": "1001555000", "currentLongTermDebt": "None", "longTermInvestments": "51823000", "shortTermInvestments": "None", "currentNetReceivables": "220445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305453000", "currentAccountsPayable": "94503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "906122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225260000", "totalCurrentLiabilities": "351203000", "otherNonCurrentLiabilities": "49683000", "totalNonCurrentLiabilities": "49683000", "cashAndShortTermInvestments": "135677000", "commonStockSharesOutstanding": "8479000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66799000", "profitLoss": "None", "dividendPayout": "16918000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31225000", "capitalExpenditures": "18221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16918000", "cashflowFromInvestment": "-18134000", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342105000, "cost_of_revenue": 180845000, "gross_profit": 161260000, "research_and_development": 86240000, "selling_general_admin": 9528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52204000, "depreciation_amortisation": 8954000, "ebitda": 61158000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 75596000, "tax_provision": 8797000, "effective_tax_rate": null, "net_income": 66799000, "net_income_continuing_ops": 47749000, "net_income_to_common": 66799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135677000, "short_term_investments": null, "net_receivables": 220445000, "inventory": 515250000, "other_current_assets": null, "total_current_assets": 1001555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305453000, "total_assets": 1307008000, "short_term_debt": null, "accounts_payable": 94503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351203000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49683000, "total_liabilities": 400886000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 906122000, "shares_outstanding": 8479000, "operating_cash_flow": -31225000, "stock_based_compensation": 8374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18134000, "dividends_paid": 16918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16918000, "free_cash_flow": -13004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52204000", "ebitda": "61158000", "netIncome": "66799000", "grossProfit": "161260000", "depreciation": "None", "totalRevenue": "342105000", "costOfRevenue": "180845000", "interestIncome": "None", "incomeBeforeTax": "75596000", "interestExpense": "None", "operatingIncome": "52204000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8797000", "reportedCurrency": "USD", "netInterestIncome": "1867000", "nonInterestIncome": "None", "operatingExpenses": "109056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8954000", "sellingGeneralAndAdministrative": "9528000", "netIncomeFromContinuingOperations": "47749000" }, "balance": { "goodwill": "None", "inventory": "515250000", "commonStock": "830738000", "currentDebt": "None", "investments": "None", "totalAssets": "1307008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "400886000", "otherCurrentAssets": "130183000", "totalCurrentAssets": "1001555000", "currentLongTermDebt": "None", "longTermInvestments": "51823000", "shortTermInvestments": "None", "currentNetReceivables": "220445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305453000", "currentAccountsPayable": "94503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "906122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225260000", "totalCurrentLiabilities": "351203000", "otherNonCurrentLiabilities": "49683000", "totalNonCurrentLiabilities": "49683000", "cashAndShortTermInvestments": "135677000", "commonStockSharesOutstanding": "8479000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66799000", "profitLoss": "None", "dividendPayout": "16918000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31225000", "capitalExpenditures": "18221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16918000", "cashflowFromInvestment": "-18134000", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 278461000, "cost_of_revenue": 141694000, "gross_profit": 136767000, "ebit": 31711000, "ebitda": 39176000, "pretax_income": 58113000, "tax_provision": 10364000, "net_income": 47749000, "net_income_to_common": 47749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201842000, "total_current_assets": 943368000, "total_assets": 1221006000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 390268000, "total_equity": 830738000, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1565000, "capital_expenditure": 7823000, "free_cash_flow": 9388000, "dividends_paid": 16748999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169941, "ticker_id": 8230, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31711000", "ebitda": "39176000", "netIncome": "47749000", "grossProfit": "136767000", "depreciation": "None", "totalRevenue": "278461000", "costOfRevenue": "141694000", "interestIncome": "1867000", "incomeBeforeTax": "58113000", "interestExpense": "None", "operatingIncome": "31711000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10364000", "reportedCurrency": "USD", "netInterestIncome": "1867000", "nonInterestIncome": "None", "operatingExpenses": "105056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7465000", "sellingGeneralAndAdministrative": "14290000", "netIncomeFromContinuingOperations": "47749000" }, "balance": { "goodwill": "None", "inventory": "421798000", "commonStock": "830738000", "currentDebt": "None", "investments": "None", "totalAssets": "1221006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "468129000", "totalLiabilities": "390268000", "otherCurrentAssets": "108182000", "totalCurrentAssets": "943368000", "currentLongTermDebt": "None", "longTermInvestments": "29676000", "shortTermInvestments": "None", "currentNetReceivables": "211546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277638000", "currentAccountsPayable": "34745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "830738000", "capitalLeaseObligations": "2586000", "otherCurrentLiabilities": "303065000", "totalCurrentLiabilities": "337810000", "otherNonCurrentLiabilities": "52458000", "totalNonCurrentLiabilities": "52458000", "cashAndShortTermInvestments": "201842000", "commonStockSharesOutstanding": "8398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47749000", "profitLoss": "None", "dividendPayout": "16748999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1565000", "capitalExpenditures": "7823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16748999", "cashflowFromInvestment": "19752000", "stockBasedCompensation": "5521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16748999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278461000, "cost_of_revenue": 141694000, "gross_profit": 136767000, "research_and_development": 80084000, "selling_general_admin": 14290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31711000, "depreciation_amortisation": 7465000, "ebitda": 39176000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58113000, "tax_provision": 10364000, "effective_tax_rate": null, "net_income": 47749000, "net_income_continuing_ops": 47749000, "net_income_to_common": 47749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201842000, "short_term_investments": null, "net_receivables": 211546000, "inventory": 421798000, "other_current_assets": null, "total_current_assets": 943368000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277638000, "total_assets": 1221006000, "short_term_debt": null, "accounts_payable": 34745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52458000, "total_liabilities": 390268000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 468129000, "total_equity": 830738000, "shares_outstanding": 8398000, "operating_cash_flow": 1565000, "stock_based_compensation": 5521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19752000, "dividends_paid": 16748999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16748999, "free_cash_flow": 9388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31711000", "ebitda": "39176000", "netIncome": "47749000", "grossProfit": "136767000", "depreciation": "None", "totalRevenue": "278461000", "costOfRevenue": "141694000", "interestIncome": "1867000", "incomeBeforeTax": "58113000", "interestExpense": "None", "operatingIncome": "31711000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10364000", "reportedCurrency": "USD", "netInterestIncome": "1867000", "nonInterestIncome": "None", "operatingExpenses": "105056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7465000", "sellingGeneralAndAdministrative": "14290000", "netIncomeFromContinuingOperations": "47749000" }, "balance": { "goodwill": "None", "inventory": "421798000", "commonStock": "830738000", "currentDebt": "None", "investments": "None", "totalAssets": "1221006000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "468129000", "totalLiabilities": "390268000", "otherCurrentAssets": "108182000", "totalCurrentAssets": "943368000", "currentLongTermDebt": "None", "longTermInvestments": "29676000", "shortTermInvestments": "None", "currentNetReceivables": "211546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277638000", "currentAccountsPayable": "34745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "830738000", "capitalLeaseObligations": "2586000", "otherCurrentLiabilities": "303065000", "totalCurrentLiabilities": "337810000", "otherNonCurrentLiabilities": "52458000", "totalNonCurrentLiabilities": "52458000", "cashAndShortTermInvestments": "201842000", "commonStockSharesOutstanding": "8398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47749000", "profitLoss": "None", "dividendPayout": "16748999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1565000", "capitalExpenditures": "7823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16748999", "cashflowFromInvestment": "19752000", "stockBasedCompensation": "5521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16748999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39844", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 241999000, "cost_of_revenue": 124311000, "gross_profit": 117688000, "ebit": 29232000, "ebitda": 37271000, "pretax_income": 44968000, "tax_provision": 5856000, "net_income": 39112000, "net_income_to_common": 39112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198577659, "total_current_assets": 865379444, "total_assets": 1137005875, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 303216899, "total_equity": 833788975, "shares_outstanding": 8398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26881000, "capital_expenditure": 20113000, "free_cash_flow": 46994000, "dividends_paid": 16749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169943, "ticker_id": 8230, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29232000", "ebitda": "37271000", "netIncome": "39112000", "grossProfit": "117688000", "depreciation": "None", "totalRevenue": "241999000", "costOfRevenue": "124311000", "interestIncome": "2160000", "incomeBeforeTax": "44968000", "interestExpense": "None", "operatingIncome": "29232000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5856000", "reportedCurrency": "USD", "netInterestIncome": "2160000", "nonInterestIncome": "None", "operatingExpenses": "88456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8039000", "sellingGeneralAndAdministrative": "9503000", "netIncomeFromContinuingOperations": "39112000" }, "balance": { "goodwill": "None", "inventory": "337961315", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1137005875", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "303216899", "otherCurrentAssets": "127267861", "totalCurrentAssets": "865379444", "currentLongTermDebt": "None", "longTermInvestments": "32705000", "shortTermInvestments": "None", "currentNetReceivables": "201572609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271626431", "currentAccountsPayable": "74979738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "833788975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176732028", "totalCurrentLiabilities": "251711766", "otherNonCurrentLiabilities": "51506000", "totalNonCurrentLiabilities": "51505133", "cashAndShortTermInvestments": "198577659", "commonStockSharesOutstanding": "8398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198577659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39112000", "profitLoss": "None", "dividendPayout": "16749000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26881000", "capitalExpenditures": "20113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16749000", "cashflowFromInvestment": "-20040000", "stockBasedCompensation": "5521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "167016", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241999000, "cost_of_revenue": 124311000, "gross_profit": 117688000, "research_and_development": 69461000, "selling_general_admin": 9503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29232000, "depreciation_amortisation": 8039000, "ebitda": 37271000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44968000, "tax_provision": 5856000, "effective_tax_rate": null, "net_income": 39112000, "net_income_continuing_ops": 39112000, "net_income_to_common": 39112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198577659, "short_term_investments": null, "net_receivables": 201572609, "inventory": 337961315, "other_current_assets": null, "total_current_assets": 865379444, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271626431, "total_assets": 1137005875, "short_term_debt": null, "accounts_payable": 74979738, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251711766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51505133, "total_liabilities": 303216899, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 833788975, "shares_outstanding": 8398000, "operating_cash_flow": 26881000, "stock_based_compensation": 5521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20040000, "dividends_paid": 16749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16749000, "free_cash_flow": 46994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29232000", "ebitda": "37271000", "netIncome": "39112000", "grossProfit": "117688000", "depreciation": "None", "totalRevenue": "241999000", "costOfRevenue": "124311000", "interestIncome": "2160000", "incomeBeforeTax": "44968000", "interestExpense": "None", "operatingIncome": "29232000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5856000", "reportedCurrency": "USD", "netInterestIncome": "2160000", "nonInterestIncome": "None", "operatingExpenses": "88456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8039000", "sellingGeneralAndAdministrative": "9503000", "netIncomeFromContinuingOperations": "39112000" }, "balance": { "goodwill": "None", "inventory": "337961315", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1137005875", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "303216899", "otherCurrentAssets": "127267861", "totalCurrentAssets": "865379444", "currentLongTermDebt": "None", "longTermInvestments": "32705000", "shortTermInvestments": "None", "currentNetReceivables": "201572609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271626431", "currentAccountsPayable": "74979738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "833788975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176732028", "totalCurrentLiabilities": "251711766", "otherNonCurrentLiabilities": "51506000", "totalNonCurrentLiabilities": "51505133", "cashAndShortTermInvestments": "198577659", "commonStockSharesOutstanding": "8398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198577659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39112000", "profitLoss": "None", "dividendPayout": "16749000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26881000", "capitalExpenditures": "20113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16749000", "cashflowFromInvestment": "-20040000", "stockBasedCompensation": "5521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "167016", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 198675000, "cost_of_revenue": 103988000, "gross_profit": 94687000, "ebit": 22329000, "ebitda": 29774000, "pretax_income": 20683000, "tax_provision": 4372000, "net_income": 16311000, "net_income_to_common": 16311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208027762, "total_current_assets": 775263215, "total_assets": 1033687287, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 244804069, "total_equity": 788883217, "shares_outstanding": 33562000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16934000, "capital_expenditure": 15808000, "free_cash_flow": -1126000, "dividends_paid": 17066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169944, "ticker_id": 8230, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22329000", "ebitda": "29774000", "netIncome": "16311000", "grossProfit": "94687000", "depreciation": "None", "totalRevenue": "198675000", "costOfRevenue": "103988000", "interestIncome": "2706000", "incomeBeforeTax": "20683000", "interestExpense": "None", "operatingIncome": "22329000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4372000", "reportedCurrency": "USD", "netInterestIncome": "2706000", "nonInterestIncome": "None", "operatingExpenses": "72358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59127465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7445000", "sellingGeneralAndAdministrative": "7118000", "netIncomeFromContinuingOperations": "16311000" }, "balance": { "goodwill": "None", "inventory": "207989765", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1033687287", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "244804069", "otherCurrentAssets": "138337869", "totalCurrentAssets": "775263215", "currentLongTermDebt": "None", "longTermInvestments": "19620000", "shortTermInvestments": "None", "currentNetReceivables": "220907819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258424071", "currentAccountsPayable": "37452256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "788883217", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151735886", "totalCurrentLiabilities": "189188142", "otherNonCurrentLiabilities": "55620000", "totalNonCurrentLiabilities": "55615926", "cashAndShortTermInvestments": "208027762", "commonStockSharesOutstanding": "33562000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208027762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16586000", "profitLoss": "None", "dividendPayout": "17066000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16934000", "capitalExpenditures": "15808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17327000", "cashflowFromInvestment": "-15808000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198675000, "cost_of_revenue": 103988000, "gross_profit": 94687000, "research_and_development": 59127465, "selling_general_admin": 7118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22329000, "depreciation_amortisation": 7445000, "ebitda": 29774000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20683000, "tax_provision": 4372000, "effective_tax_rate": null, "net_income": 16311000, "net_income_continuing_ops": 16311000, "net_income_to_common": 16311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208027762, "short_term_investments": null, "net_receivables": 220907819, "inventory": 207989765, "other_current_assets": null, "total_current_assets": 775263215, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258424071, "total_assets": 1033687287, "short_term_debt": null, "accounts_payable": 37452256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189188142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55615926, "total_liabilities": 244804069, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 788883217, "shares_outstanding": 33562000, "operating_cash_flow": -16934000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15808000, "dividends_paid": 17066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17327000, "free_cash_flow": -1126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22329000", "ebitda": "29774000", "netIncome": "16311000", "grossProfit": "94687000", "depreciation": "None", "totalRevenue": "198675000", "costOfRevenue": "103988000", "interestIncome": "2706000", "incomeBeforeTax": "20683000", "interestExpense": "None", "operatingIncome": "22329000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4372000", "reportedCurrency": "USD", "netInterestIncome": "2706000", "nonInterestIncome": "None", "operatingExpenses": "72358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59127465", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7445000", "sellingGeneralAndAdministrative": "7118000", "netIncomeFromContinuingOperations": "16311000" }, "balance": { "goodwill": "None", "inventory": "207989765", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1033687287", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "244804069", "otherCurrentAssets": "138337869", "totalCurrentAssets": "775263215", "currentLongTermDebt": "None", "longTermInvestments": "19620000", "shortTermInvestments": "None", "currentNetReceivables": "220907819", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258424071", "currentAccountsPayable": "37452256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "788883217", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151735886", "totalCurrentLiabilities": "189188142", "otherNonCurrentLiabilities": "55620000", "totalNonCurrentLiabilities": "55615926", "cashAndShortTermInvestments": "208027762", "commonStockSharesOutstanding": "33562000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208027762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16586000", "profitLoss": "None", "dividendPayout": "17066000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16934000", "capitalExpenditures": "15808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17327000", "cashflowFromInvestment": "-15808000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 166492000, "cost_of_revenue": 88125000, "gross_profit": 78367000, "ebit": 9766000, "ebitda": 16991000, "pretax_income": 16364000, "tax_provision": -3099000, "net_income": 19463000, "net_income_to_common": 19463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275140000, "total_current_assets": 747853000, "total_assets": 991402000, "short_term_debt": 2527816, "long_term_debt": null, "total_debt": 2527816, "total_liabilities": 219075000, "total_equity": 772327000, "shares_outstanding": 33556896, "goodwill_and_intangibles": 7174000 }, "cash_flow": { "operating_cash_flow": 50272000, "capital_expenditure": 11661000, "free_cash_flow": 61933000, "dividends_paid": 16956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169945, "ticker_id": 8230, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9766000", "ebitda": "16991000", "netIncome": "19463000", "grossProfit": "78367000", "depreciation": "None", "totalRevenue": "166492000", "costOfRevenue": "88125000", "interestIncome": "None", "incomeBeforeTax": "16364000", "interestExpense": "None", "operatingIncome": "9766000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3099000", "reportedCurrency": "USD", "netInterestIncome": "2929000", "nonInterestIncome": "None", "operatingExpenses": "68601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7225000", "sellingGeneralAndAdministrative": "6460000", "netIncomeFromContinuingOperations": "19463000" }, "balance": { "goodwill": "None", "inventory": "180903000", "commonStock": "1348000", "currentDebt": "None", "investments": "None", "totalAssets": "991402000", "longTermDebt": "None", "shortTermDebt": "2527816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7174000", "reportedCurrency": "USD", "retainedEarnings": "432623000", "totalLiabilities": "219075000", "otherCurrentAssets": "85117000", "totalCurrentAssets": "747853000", "currentLongTermDebt": "None", "longTermInvestments": "20636000", "shortTermInvestments": "None", "currentNetReceivables": "206693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243549000", "currentAccountsPayable": "23048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2528000", "totalShareholderEquity": "772327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145059000", "totalCurrentLiabilities": "168107000", "otherNonCurrentLiabilities": "50968000", "totalNonCurrentLiabilities": "50968000", "cashAndShortTermInvestments": "275140000", "commonStockSharesOutstanding": "33556896", "intangibleAssetsExcludingGoodwill": "7174000", "cashAndCashEquivalentsAtCarryingValue": "275140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19463000", "profitLoss": "None", "dividendPayout": "16956000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50272000", "capitalExpenditures": "11661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41247000", "cashflowFromInvestment": "-11648000", "stockBasedCompensation": "4811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166492000, "cost_of_revenue": 88125000, "gross_profit": 78367000, "research_and_development": 55026000, "selling_general_admin": 6460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9766000, "depreciation_amortisation": 7225000, "ebitda": 16991000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16364000, "tax_provision": -3099000, "effective_tax_rate": null, "net_income": 19463000, "net_income_continuing_ops": 19463000, "net_income_to_common": 19463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275140000, "short_term_investments": null, "net_receivables": 206693000, "inventory": 180903000, "other_current_assets": null, "total_current_assets": 747853000, "net_ppe": null, "goodwill": null, "intangible_assets": 7174000, "goodwill_and_intangibles": 7174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243549000, "total_assets": 991402000, "short_term_debt": 2527816, "accounts_payable": 23048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50968000, "total_liabilities": 219075000, "total_debt": 2527816, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432623000, "total_equity": 772327000, "shares_outstanding": 33556896, "operating_cash_flow": 50272000, "stock_based_compensation": 4811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11648000, "dividends_paid": 16956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41247000, "free_cash_flow": 61933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9766000", "ebitda": "16991000", "netIncome": "19463000", "grossProfit": "78367000", "depreciation": "None", "totalRevenue": "166492000", "costOfRevenue": "88125000", "interestIncome": "None", "incomeBeforeTax": "16364000", "interestExpense": "None", "operatingIncome": "9766000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3099000", "reportedCurrency": "USD", "netInterestIncome": "2929000", "nonInterestIncome": "None", "operatingExpenses": "68601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7225000", "sellingGeneralAndAdministrative": "6460000", "netIncomeFromContinuingOperations": "19463000" }, "balance": { "goodwill": "None", "inventory": "180903000", "commonStock": "1348000", "currentDebt": "None", "investments": "None", "totalAssets": "991402000", "longTermDebt": "None", "shortTermDebt": "2527816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7174000", "reportedCurrency": "USD", "retainedEarnings": "432623000", "totalLiabilities": "219075000", "otherCurrentAssets": "85117000", "totalCurrentAssets": "747853000", "currentLongTermDebt": "None", "longTermInvestments": "20636000", "shortTermInvestments": "None", "currentNetReceivables": "206693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243549000", "currentAccountsPayable": "23048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2528000", "totalShareholderEquity": "772327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145059000", "totalCurrentLiabilities": "168107000", "otherNonCurrentLiabilities": "50968000", "totalNonCurrentLiabilities": "50968000", "cashAndShortTermInvestments": "275140000", "commonStockSharesOutstanding": "33556896", "intangibleAssetsExcludingGoodwill": "7174000", "cashAndCashEquivalentsAtCarryingValue": "275140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19463000", "profitLoss": "None", "dividendPayout": "16956000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50272000", "capitalExpenditures": "11661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41247000", "cashflowFromInvestment": "-11648000", "stockBasedCompensation": "4811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 191160000, "cost_of_revenue": 101471000, "gross_profit": 89689000, "ebit": 19823000, "ebitda": 27079000, "pretax_income": 25429000, "tax_provision": 2389000, "net_income": 23040000, "net_income_to_common": 23040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276068000, "total_current_assets": 796798000, "total_assets": 1032876000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 259121000, "total_equity": 773755000, "shares_outstanding": 33814000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6158000, "capital_expenditure": 10836000, "free_cash_flow": 4678000, "dividends_paid": 16814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169946, "ticker_id": 8230, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19823000", "ebitda": "27079000", "netIncome": "23040000", "grossProfit": "89689000", "depreciation": "None", "totalRevenue": "191160000", "costOfRevenue": "101471000", "interestIncome": "3768000", "incomeBeforeTax": "25429000", "interestExpense": "None", "operatingIncome": "19659000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2389000", "reportedCurrency": "USD", "netInterestIncome": "3768000", "nonInterestIncome": "None", "operatingExpenses": "70030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7256000", "sellingGeneralAndAdministrative": "8350000", "netIncomeFromContinuingOperations": "23040000" }, "balance": { "goodwill": "None", "inventory": "201154000", "commonStock": "773755000", "currentDebt": "None", "investments": "None", "totalAssets": "1032876000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432623000", "totalLiabilities": "259121000", "otherCurrentAssets": "85832000", "totalCurrentAssets": "796798000", "currentLongTermDebt": "None", "longTermInvestments": "17326000", "shortTermInvestments": "None", "currentNetReceivables": "233744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236078000", "currentAccountsPayable": "17773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "773755000", "capitalLeaseObligations": "2528000", "otherCurrentLiabilities": "181800000", "totalCurrentLiabilities": "199573000", "otherNonCurrentLiabilities": "59548000", "totalNonCurrentLiabilities": "59548000", "cashAndShortTermInvestments": "276068000", "commonStockSharesOutstanding": "33814000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23040000", "profitLoss": "None", "dividendPayout": "16814000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6158000", "capitalExpenditures": "10836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16814000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191160000, "cost_of_revenue": 101471000, "gross_profit": 89689000, "research_and_development": 54156000, "selling_general_admin": 8350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19823000, "depreciation_amortisation": 7256000, "ebitda": 27079000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25429000, "tax_provision": 2389000, "effective_tax_rate": null, "net_income": 23040000, "net_income_continuing_ops": 23040000, "net_income_to_common": 23040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276068000, "short_term_investments": null, "net_receivables": 233744000, "inventory": 201154000, "other_current_assets": null, "total_current_assets": 796798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236078000, "total_assets": 1032876000, "short_term_debt": null, "accounts_payable": 17773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59548000, "total_liabilities": 259121000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432623000, "total_equity": 773755000, "shares_outstanding": 33814000, "operating_cash_flow": -6158000, "stock_based_compensation": 9747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 16814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16814000, "free_cash_flow": 4678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19823000", "ebitda": "27079000", "netIncome": "23040000", "grossProfit": "89689000", "depreciation": "None", "totalRevenue": "191160000", "costOfRevenue": "101471000", "interestIncome": "3768000", "incomeBeforeTax": "25429000", "interestExpense": "None", "operatingIncome": "19659000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2389000", "reportedCurrency": "USD", "netInterestIncome": "3768000", "nonInterestIncome": "None", "operatingExpenses": "70030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7256000", "sellingGeneralAndAdministrative": "8350000", "netIncomeFromContinuingOperations": "23040000" }, "balance": { "goodwill": "None", "inventory": "201154000", "commonStock": "773755000", "currentDebt": "None", "investments": "None", "totalAssets": "1032876000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432623000", "totalLiabilities": "259121000", "otherCurrentAssets": "85832000", "totalCurrentAssets": "796798000", "currentLongTermDebt": "None", "longTermInvestments": "17326000", "shortTermInvestments": "None", "currentNetReceivables": "233744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236078000", "currentAccountsPayable": "17773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "773755000", "capitalLeaseObligations": "2528000", "otherCurrentLiabilities": "181800000", "totalCurrentLiabilities": "199573000", "otherNonCurrentLiabilities": "59548000", "totalNonCurrentLiabilities": "59548000", "cashAndShortTermInvestments": "276068000", "commonStockSharesOutstanding": "33814000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "276068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23040000", "profitLoss": "None", "dividendPayout": "16814000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6158000", "capitalExpenditures": "10836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16814000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 212412000, "cost_of_revenue": 113142000, "gross_profit": 99270000, "ebit": 24460000, "ebitda": 30262000, "pretax_income": 26888000, "tax_provision": 6045000, "net_income": 20843000, "net_income_to_common": 20843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313924000, "total_current_assets": 820572000, "total_assets": 1048737000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 239148000, "total_equity": 809613000, "shares_outstanding": 33700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53889000, "capital_expenditure": 12436000, "free_cash_flow": 66325000, "dividends_paid": 16787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169948, "ticker_id": 8230, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24460000", "ebitda": "30262000", "netIncome": "20843000", "grossProfit": "99270000", "depreciation": "None", "totalRevenue": "212412000", "costOfRevenue": "113142000", "interestIncome": "3518000", "incomeBeforeTax": "26888000", "interestExpense": "None", "operatingIncome": "24460000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6045000", "reportedCurrency": "USD", "netInterestIncome": "3518000", "nonInterestIncome": "None", "operatingExpenses": "74810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5802000", "sellingGeneralAndAdministrative": "9315000", "netIncomeFromContinuingOperations": "20843000" }, "balance": { "goodwill": "None", "inventory": "214574000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1048737000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "239148000", "otherCurrentAssets": "89348000", "totalCurrentAssets": "820572000", "currentLongTermDebt": "None", "longTermInvestments": "16878000", "shortTermInvestments": "None", "currentNetReceivables": "202726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228165000", "currentAccountsPayable": "30888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "809613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131143000", "totalCurrentLiabilities": "176475000", "otherNonCurrentLiabilities": "62673000", "totalNonCurrentLiabilities": "62673000", "cashAndShortTermInvestments": "313924000", "commonStockSharesOutstanding": "33700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20843000", "profitLoss": "None", "dividendPayout": "16787000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53889000", "capitalExpenditures": "12436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16787000", "cashflowFromInvestment": "-12414000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212412000, "cost_of_revenue": 113142000, "gross_profit": 99270000, "research_and_development": 58486000, "selling_general_admin": 9315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24460000, "depreciation_amortisation": 5802000, "ebitda": 30262000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26888000, "tax_provision": 6045000, "effective_tax_rate": null, "net_income": 20843000, "net_income_continuing_ops": 20843000, "net_income_to_common": 20843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313924000, "short_term_investments": null, "net_receivables": 202726000, "inventory": 214574000, "other_current_assets": null, "total_current_assets": 820572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228165000, "total_assets": 1048737000, "short_term_debt": null, "accounts_payable": 30888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62673000, "total_liabilities": 239148000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 809613000, "shares_outstanding": 33700000, "operating_cash_flow": 53889000, "stock_based_compensation": 385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12414000, "dividends_paid": 16787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16787000, "free_cash_flow": 66325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24460000", "ebitda": "30262000", "netIncome": "20843000", "grossProfit": "99270000", "depreciation": "None", "totalRevenue": "212412000", "costOfRevenue": "113142000", "interestIncome": "3518000", "incomeBeforeTax": "26888000", "interestExpense": "None", "operatingIncome": "24460000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6045000", "reportedCurrency": "USD", "netInterestIncome": "3518000", "nonInterestIncome": "None", "operatingExpenses": "74810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5802000", "sellingGeneralAndAdministrative": "9315000", "netIncomeFromContinuingOperations": "20843000" }, "balance": { "goodwill": "None", "inventory": "214574000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1048737000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "239148000", "otherCurrentAssets": "89348000", "totalCurrentAssets": "820572000", "currentLongTermDebt": "None", "longTermInvestments": "16878000", "shortTermInvestments": "None", "currentNetReceivables": "202726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228165000", "currentAccountsPayable": "30888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "809613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131143000", "totalCurrentLiabilities": "176475000", "otherNonCurrentLiabilities": "62673000", "totalNonCurrentLiabilities": "62673000", "cashAndShortTermInvestments": "313924000", "commonStockSharesOutstanding": "33700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20843000", "profitLoss": "None", "dividendPayout": "16787000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53889000", "capitalExpenditures": "12436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16787000", "cashflowFromInvestment": "-12414000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 210670000, "cost_of_revenue": 113893000, "gross_profit": 96777000, "ebit": 32018365, "ebitda": 37799000, "pretax_income": 37022000, "tax_provision": 6201000, "net_income": 30821000, "net_income_to_common": 30821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289175000, "total_current_assets": 804174000, "total_assets": 1030146000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 245643000, "total_equity": 784503000, "shares_outstanding": 33681620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21414000, "capital_expenditure": 10401000, "free_cash_flow": 31815000, "dividends_paid": 16778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169949, "ticker_id": 8230, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32018365", "ebitda": "37799000", "netIncome": "30821000", "grossProfit": "96777000", "depreciation": "None", "totalRevenue": "210670000", "costOfRevenue": "113893000", "interestIncome": "4175000", "incomeBeforeTax": "37022000", "interestExpense": "None", "operatingIncome": "30747000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6201000", "reportedCurrency": "USD", "netInterestIncome": "4175000", "nonInterestIncome": "None", "operatingExpenses": "66030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50600982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5780635", "sellingGeneralAndAdministrative": "7215000", "netIncomeFromContinuingOperations": "30821000" }, "balance": { "goodwill": "None", "inventory": "240811000", "commonStock": "784503000", "currentDebt": "None", "investments": "None", "totalAssets": "1030146000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "245643000", "otherCurrentAssets": "31460000", "totalCurrentAssets": "804174000", "currentLongTermDebt": "None", "longTermInvestments": "17301000", "shortTermInvestments": "None", "currentNetReceivables": "191692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225972000", "currentAccountsPayable": "36411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "784503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145591280", "totalCurrentLiabilities": "185461000", "otherNonCurrentLiabilities": "60182000", "totalNonCurrentLiabilities": "60182000", "cashAndShortTermInvestments": "289175000", "commonStockSharesOutstanding": "33681620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30708000", "profitLoss": "None", "dividendPayout": "16778000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21414000", "capitalExpenditures": "10401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16778000", "cashflowFromInvestment": "-10401000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210670000, "cost_of_revenue": 113893000, "gross_profit": 96777000, "research_and_development": 50600982, "selling_general_admin": 7215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32018365, "depreciation_amortisation": 5780635, "ebitda": 37799000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 37022000, "tax_provision": 6201000, "effective_tax_rate": null, "net_income": 30821000, "net_income_continuing_ops": 30821000, "net_income_to_common": 30821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289175000, "short_term_investments": null, "net_receivables": 191692000, "inventory": 240811000, "other_current_assets": null, "total_current_assets": 804174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225972000, "total_assets": 1030146000, "short_term_debt": null, "accounts_payable": 36411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185461000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60182000, "total_liabilities": 245643000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 784503000, "shares_outstanding": 33681620, "operating_cash_flow": 21414000, "stock_based_compensation": 385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10401000, "dividends_paid": 16778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16778000, "free_cash_flow": 31815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32018365", "ebitda": "37799000", "netIncome": "30821000", "grossProfit": "96777000", "depreciation": "None", "totalRevenue": "210670000", "costOfRevenue": "113893000", "interestIncome": "4175000", "incomeBeforeTax": "37022000", "interestExpense": "None", "operatingIncome": "30747000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6201000", "reportedCurrency": "USD", "netInterestIncome": "4175000", "nonInterestIncome": "None", "operatingExpenses": "66030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50600982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5780635", "sellingGeneralAndAdministrative": "7215000", "netIncomeFromContinuingOperations": "30821000" }, "balance": { "goodwill": "None", "inventory": "240811000", "commonStock": "784503000", "currentDebt": "None", "investments": "None", "totalAssets": "1030146000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "245643000", "otherCurrentAssets": "31460000", "totalCurrentAssets": "804174000", "currentLongTermDebt": "None", "longTermInvestments": "17301000", "shortTermInvestments": "None", "currentNetReceivables": "191692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225972000", "currentAccountsPayable": "36411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "784503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145591280", "totalCurrentLiabilities": "185461000", "otherNonCurrentLiabilities": "60182000", "totalNonCurrentLiabilities": "60182000", "cashAndShortTermInvestments": "289175000", "commonStockSharesOutstanding": "33681620", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30708000", "profitLoss": "None", "dividendPayout": "16778000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21414000", "capitalExpenditures": "10401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16778000", "cashflowFromInvestment": "-10401000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 189311000, "cost_of_revenue": 104191000, "gross_profit": 85120000, "ebit": 17950000, "ebitda": 23558000, "pretax_income": 19996000, "tax_provision": 3980000, "net_income": 16016000, "net_income_to_common": 16016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294846245, "total_current_assets": 801925701, "total_assets": 1024388030, "short_term_debt": 2342757, "long_term_debt": null, "total_debt": 2342757, "total_liabilities": 270849620, "total_equity": 753538409, "shares_outstanding": 33701000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 7811000, "capital_expenditure": 10681860, "free_cash_flow": 18492860, "dividends_paid": 16703015, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169950, "ticker_id": 8230, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17950000", "ebitda": "23558000", "netIncome": "16016000", "grossProfit": "85120000", "depreciation": "None", "totalRevenue": "189311000", "costOfRevenue": "104191000", "interestIncome": "None", "incomeBeforeTax": "19996000", "interestExpense": "None", "operatingIncome": "17950000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3980000", "reportedCurrency": "USD", "netInterestIncome": "3066000", "nonInterestIncome": "None", "operatingExpenses": "67170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54052263", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5608000", "sellingGeneralAndAdministrative": "6474000", "netIncomeFromContinuingOperations": "16016000" }, "balance": { "goodwill": "-4598000", "inventory": "253343706", "commonStock": "1336861", "currentDebt": "None", "investments": "None", "totalAssets": "1024388030", "longTermDebt": "None", "shortTermDebt": "2342757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4598000", "reportedCurrency": "USD", "retainedEarnings": "411113441", "totalLiabilities": "270849620", "otherCurrentAssets": "67581750", "totalCurrentAssets": "801925701", "currentLongTermDebt": "None", "longTermInvestments": "15489000", "shortTermInvestments": "None", "currentNetReceivables": "186154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222462329", "currentAccountsPayable": "64810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2342757", "totalShareholderEquity": "753538409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135446901", "totalCurrentLiabilities": "210960071", "otherNonCurrentLiabilities": "59883000", "totalNonCurrentLiabilities": "59889549", "cashAndShortTermInvestments": "294846245", "commonStockSharesOutstanding": "33701000", "intangibleAssetsExcludingGoodwill": "4598000", "cashAndCashEquivalentsAtCarryingValue": "294846245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15915962", "profitLoss": "None", "dividendPayout": "16703015", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "72127000", "operatingCashflow": "7811000", "capitalExpenditures": "10681860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16808000", "cashflowFromInvestment": "-10749000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16703015", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5572972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189311000, "cost_of_revenue": 104191000, "gross_profit": 85120000, "research_and_development": 54052263, "selling_general_admin": 6474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17950000, "depreciation_amortisation": 5608000, "ebitda": 23558000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19996000, "tax_provision": 3980000, "effective_tax_rate": null, "net_income": 16016000, "net_income_continuing_ops": 16016000, "net_income_to_common": 16016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294846245, "short_term_investments": null, "net_receivables": 186154000, "inventory": 253343706, "other_current_assets": null, "total_current_assets": 801925701, "net_ppe": null, "goodwill": -4598000, "intangible_assets": 4598000, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222462329, "total_assets": 1024388030, "short_term_debt": 2342757, "accounts_payable": 64810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210960071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59889549, "total_liabilities": 270849620, "total_debt": 2342757, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411113441, "total_equity": 753538409, "shares_outstanding": 33701000, "operating_cash_flow": 7811000, "stock_based_compensation": 3165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10681860, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10749000, "dividends_paid": 16703015, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16808000, "free_cash_flow": 18492860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17950000", "ebitda": "23558000", "netIncome": "16016000", "grossProfit": "85120000", "depreciation": "None", "totalRevenue": "189311000", "costOfRevenue": "104191000", "interestIncome": "None", "incomeBeforeTax": "19996000", "interestExpense": "None", "operatingIncome": "17950000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3980000", "reportedCurrency": "USD", "netInterestIncome": "3066000", "nonInterestIncome": "None", "operatingExpenses": "67170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54052263", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5608000", "sellingGeneralAndAdministrative": "6474000", "netIncomeFromContinuingOperations": "16016000" }, "balance": { "goodwill": "-4598000", "inventory": "253343706", "commonStock": "1336861", "currentDebt": "None", "investments": "None", "totalAssets": "1024388030", "longTermDebt": "None", "shortTermDebt": "2342757", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4598000", "reportedCurrency": "USD", "retainedEarnings": "411113441", "totalLiabilities": "270849620", "otherCurrentAssets": "67581750", "totalCurrentAssets": "801925701", "currentLongTermDebt": "None", "longTermInvestments": "15489000", "shortTermInvestments": "None", "currentNetReceivables": "186154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222462329", "currentAccountsPayable": "64810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2342757", "totalShareholderEquity": "753538409", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135446901", "totalCurrentLiabilities": "210960071", "otherNonCurrentLiabilities": "59883000", "totalNonCurrentLiabilities": "59889549", "cashAndShortTermInvestments": "294846245", "commonStockSharesOutstanding": "33701000", "intangibleAssetsExcludingGoodwill": "4598000", "cashAndCashEquivalentsAtCarryingValue": "294846245", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15915962", "profitLoss": "None", "dividendPayout": "16703015", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "72127000", "operatingCashflow": "7811000", "capitalExpenditures": "10681860", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16808000", "cashflowFromInvestment": "-10749000", "stockBasedCompensation": "3165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16703015", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5572972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 205084641, "cost_of_revenue": 115376134, "gross_profit": 89708507, "ebit": 20904789, "ebitda": 26332394, "pretax_income": 20904792, "tax_provision": -470203, "net_income": 21092000, "net_income_to_common": 21092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363920326, "total_current_assets": 793162891, "total_assets": 1007856665, "short_term_debt": 2343000, "long_term_debt": null, "total_debt": 2343000, "total_liabilities": 273236714, "total_equity": 734619951, "shares_outstanding": 33587000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 41408742, "capital_expenditure": 9744223, "free_cash_flow": 51152965, "dividends_paid": 16711037, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169951, "ticker_id": 8230, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20904789", "ebitda": "26332394", "netIncome": "21092000", "grossProfit": "89708507", "depreciation": "None", "totalRevenue": "205084641", "costOfRevenue": "115376134", "interestIncome": "4220000", "incomeBeforeTax": "20904792", "interestExpense": "None", "operatingIncome": "18532500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-470203", "reportedCurrency": "USD", "netInterestIncome": "4220000", "nonInterestIncome": "None", "operatingExpenses": "71176011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57186449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115376134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5427605", "sellingGeneralAndAdministrative": "7600000", "netIncomeFromContinuingOperations": "21092000" }, "balance": { "goodwill": "-4598000", "inventory": "216927543", "commonStock": "1336861", "currentDebt": "None", "investments": "None", "totalAssets": "1007856665", "longTermDebt": "None", "shortTermDebt": "2343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4598000", "reportedCurrency": "USD", "retainedEarnings": "411113441", "totalLiabilities": "273236714", "otherCurrentAssets": "17634174", "totalCurrentAssets": "793162891", "currentLongTermDebt": "None", "longTermInvestments": "17116000", "shortTermInvestments": "None", "currentNetReceivables": "194680846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214693774", "currentAccountsPayable": "55586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2342757", "totalShareholderEquity": "734619951", "capitalLeaseObligations": "2343000", "otherCurrentLiabilities": "140878420", "totalCurrentLiabilities": "212787972", "otherNonCurrentLiabilities": "60455000", "totalNonCurrentLiabilities": "60448742", "cashAndShortTermInvestments": "363920326", "commonStockSharesOutstanding": "33587000", "intangibleAssetsExcludingGoodwill": "4598000", "cashAndCashEquivalentsAtCarryingValue": "363920326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21374996", "profitLoss": "None", "dividendPayout": "16711037", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "72127000", "operatingCashflow": "41408742", "capitalExpenditures": "9744223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16711037", "cashflowFromInvestment": "-9744223", "stockBasedCompensation": "5787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16711037", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5427605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205084641, "cost_of_revenue": 115376134, "gross_profit": 89708507, "research_and_development": 57186449, "selling_general_admin": 7600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20904789, "depreciation_amortisation": 5427605, "ebitda": 26332394, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20904792, "tax_provision": -470203, "effective_tax_rate": null, "net_income": 21092000, "net_income_continuing_ops": 21092000, "net_income_to_common": 21092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363920326, "short_term_investments": null, "net_receivables": 194680846, "inventory": 216927543, "other_current_assets": null, "total_current_assets": 793162891, "net_ppe": null, "goodwill": -4598000, "intangible_assets": 4598000, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214693774, "total_assets": 1007856665, "short_term_debt": 2343000, "accounts_payable": 55586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212787972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60448742, "total_liabilities": 273236714, "total_debt": 2343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411113441, "total_equity": 734619951, "shares_outstanding": 33587000, "operating_cash_flow": 41408742, "stock_based_compensation": 5787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9744223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9744223, "dividends_paid": 16711037, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16711037, "free_cash_flow": 51152965, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20904789", "ebitda": "26332394", "netIncome": "21092000", "grossProfit": "89708507", "depreciation": "None", "totalRevenue": "205084641", "costOfRevenue": "115376134", "interestIncome": "4220000", "incomeBeforeTax": "20904792", "interestExpense": "None", "operatingIncome": "18532500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-470203", "reportedCurrency": "USD", "netInterestIncome": "4220000", "nonInterestIncome": "None", "operatingExpenses": "71176011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57186449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115376134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5427605", "sellingGeneralAndAdministrative": "7600000", "netIncomeFromContinuingOperations": "21092000" }, "balance": { "goodwill": "-4598000", "inventory": "216927543", "commonStock": "1336861", "currentDebt": "None", "investments": "None", "totalAssets": "1007856665", "longTermDebt": "None", "shortTermDebt": "2343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4598000", "reportedCurrency": "USD", "retainedEarnings": "411113441", "totalLiabilities": "273236714", "otherCurrentAssets": "17634174", "totalCurrentAssets": "793162891", "currentLongTermDebt": "None", "longTermInvestments": "17116000", "shortTermInvestments": "None", "currentNetReceivables": "194680846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214693774", "currentAccountsPayable": "55586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2342757", "totalShareholderEquity": "734619951", "capitalLeaseObligations": "2343000", "otherCurrentLiabilities": "140878420", "totalCurrentLiabilities": "212787972", "otherNonCurrentLiabilities": "60455000", "totalNonCurrentLiabilities": "60448742", "cashAndShortTermInvestments": "363920326", "commonStockSharesOutstanding": "33587000", "intangibleAssetsExcludingGoodwill": "4598000", "cashAndCashEquivalentsAtCarryingValue": "363920326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21374996", "profitLoss": "None", "dividendPayout": "16711037", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "72127000", "operatingCashflow": "41408742", "capitalExpenditures": "9744223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16711037", "cashflowFromInvestment": "-9744223", "stockBasedCompensation": "5787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16711037", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5427605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 172333000, "cost_of_revenue": 99193000, "gross_profit": 73140000, "ebit": 16153289, "ebitda": 24158765, "pretax_income": 16229000, "tax_provision": 5642000, "net_income": 10587000, "net_income_to_common": 10587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295385000, "total_current_assets": 754118000, "total_assets": 966920000, "short_term_debt": 2343000, "long_term_debt": null, "total_debt": 2343000, "total_liabilities": 192868000, "total_equity": 774052000, "shares_outstanding": 33471000, "goodwill_and_intangibles": 1 }, "cash_flow": { "operating_cash_flow": 64912000, "capital_expenditure": 17052000, "free_cash_flow": 81964000, "dividends_paid": 24.49, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169953, "ticker_id": 8230, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16153289", "ebitda": "24158765", "netIncome": "10587000", "grossProfit": "73140000", "depreciation": "None", "totalRevenue": "172333000", "costOfRevenue": "99193000", "interestIncome": "3480000", "incomeBeforeTax": "16229000", "interestExpense": "None", "operatingIncome": "15008000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5642000", "reportedCurrency": "USD", "netInterestIncome": "3480000", "nonInterestIncome": "None", "operatingExpenses": "58132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8005476", "sellingGeneralAndAdministrative": "8939000", "netIncomeFromContinuingOperations": "10587000" }, "balance": { "goodwill": "-4597999", "inventory": "199003000", "commonStock": "774052000", "currentDebt": "None", "investments": "None", "totalAssets": "966920000", "longTermDebt": "None", "shortTermDebt": "2343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4598000", "reportedCurrency": "USD", "retainedEarnings": "411113441", "totalLiabilities": "192868000", "otherCurrentAssets": "66341000", "totalCurrentAssets": "754118000", "currentLongTermDebt": "None", "longTermInvestments": "17023000", "shortTermInvestments": "None", "currentNetReceivables": "193389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212802000", "currentAccountsPayable": "26975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162107000", "shortLongTermDebtTotal": "2342757", "totalShareholderEquity": "774052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77502000", "totalCurrentLiabilities": "130756000", "otherNonCurrentLiabilities": "62112000", "totalNonCurrentLiabilities": "62112000", "cashAndShortTermInvestments": "295385000", "commonStockSharesOutstanding": "33471000", "intangibleAssetsExcludingGoodwill": "4598000", "cashAndCashEquivalentsAtCarryingValue": "295385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10587000", "profitLoss": "None", "dividendPayout": "24.49", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "72127000", "operatingCashflow": "64912000", "capitalExpenditures": "17052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24.49", "cashflowFromInvestment": "-17052000", "stockBasedCompensation": "3845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24.49", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172333000, "cost_of_revenue": 99193000, "gross_profit": 73140000, "research_and_development": 41740000, "selling_general_admin": 8939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16153289, "depreciation_amortisation": 8005476, "ebitda": 24158765, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16229000, "tax_provision": 5642000, "effective_tax_rate": null, "net_income": 10587000, "net_income_continuing_ops": 10587000, "net_income_to_common": 10587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295385000, "short_term_investments": null, "net_receivables": 193389000, "inventory": 199003000, "other_current_assets": null, "total_current_assets": 754118000, "net_ppe": null, "goodwill": -4597999, "intangible_assets": 4598000, "goodwill_and_intangibles": 1, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212802000, "total_assets": 966920000, "short_term_debt": 2343000, "accounts_payable": 26975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62112000, "total_liabilities": 192868000, "total_debt": 2343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411113441, "total_equity": 774052000, "shares_outstanding": 33471000, "operating_cash_flow": 64912000, "stock_based_compensation": 3845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17052000, "dividends_paid": 24.49, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24.49, "free_cash_flow": 81964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16153289", "ebitda": "24158765", "netIncome": "10587000", "grossProfit": "73140000", "depreciation": "None", "totalRevenue": "172333000", "costOfRevenue": "99193000", "interestIncome": "3480000", "incomeBeforeTax": "16229000", "interestExpense": "None", "operatingIncome": "15008000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5642000", "reportedCurrency": "USD", "netInterestIncome": "3480000", "nonInterestIncome": "None", "operatingExpenses": "58132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8005476", "sellingGeneralAndAdministrative": "8939000", "netIncomeFromContinuingOperations": "10587000" }, "balance": { "goodwill": "-4597999", "inventory": "199003000", "commonStock": "774052000", "currentDebt": "None", "investments": "None", "totalAssets": "966920000", "longTermDebt": "None", "shortTermDebt": "2343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4598000", "reportedCurrency": "USD", "retainedEarnings": "411113441", "totalLiabilities": "192868000", "otherCurrentAssets": "66341000", "totalCurrentAssets": "754118000", "currentLongTermDebt": "None", "longTermInvestments": "17023000", "shortTermInvestments": "None", "currentNetReceivables": "193389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212802000", "currentAccountsPayable": "26975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162107000", "shortLongTermDebtTotal": "2342757", "totalShareholderEquity": "774052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77502000", "totalCurrentLiabilities": "130756000", "otherNonCurrentLiabilities": "62112000", "totalNonCurrentLiabilities": "62112000", "cashAndShortTermInvestments": "295385000", "commonStockSharesOutstanding": "33471000", "intangibleAssetsExcludingGoodwill": "4598000", "cashAndCashEquivalentsAtCarryingValue": "295385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10587000", "profitLoss": "None", "dividendPayout": "24.49", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "72127000", "operatingCashflow": "64912000", "capitalExpenditures": "17052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24.49", "cashflowFromInvestment": "-17052000", "stockBasedCompensation": "3845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24.49", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "income_statement": { "revenue": 140361000, "cost_of_revenue": 83938000, "gross_profit": 56423000, "ebit": 1845340, "ebitda": 7199000, "pretax_income": 11912000, "tax_provision": 868000, "net_income": 11044000, "net_income_to_common": 11044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249830000, "total_current_assets": 731770000, "total_assets": 946576000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 187134000, "total_equity": 759442000, "shares_outstanding": 33438000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36044000, "capital_expenditure": 10085000, "free_cash_flow": 46129000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169954, "ticker_id": 8230, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:41.691230+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1845340", "ebitda": "7199000", "netIncome": "11044000", "grossProfit": "56423000", "depreciation": "None", "totalRevenue": "140361000", "costOfRevenue": "83938000", "interestIncome": "2736000", "incomeBeforeTax": "11912000", "interestExpense": "None", "operatingIncome": "1818000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "868000", "reportedCurrency": "USD", "netInterestIncome": "2736000", "nonInterestIncome": "None", "operatingExpenses": "54605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5353660", "sellingGeneralAndAdministrative": "6021000", "netIncomeFromContinuingOperations": "11044000" }, "balance": { "goodwill": "None", "inventory": "250524000", "commonStock": "759442000", "currentDebt": "None", "investments": "None", "totalAssets": "946576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "187134000", "otherCurrentAssets": "65396000", "totalCurrentAssets": "731770000", "currentLongTermDebt": "None", "longTermInvestments": "19767000", "shortTermInvestments": "None", "currentNetReceivables": "166020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214806000", "currentAccountsPayable": "12529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156962000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "759442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78771000", "totalCurrentLiabilities": "122572000", "otherNonCurrentLiabilities": "64562000", "totalNonCurrentLiabilities": "64562000", "cashAndShortTermInvestments": "249830000", "commonStockSharesOutstanding": "33438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11044000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36044000", "capitalExpenditures": "10085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "-10085000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140361000, "cost_of_revenue": 83938000, "gross_profit": 56423000, "research_and_development": 41336000, "selling_general_admin": 6021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1845340, "depreciation_amortisation": 5353660, "ebitda": 7199000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11912000, "tax_provision": 868000, "effective_tax_rate": null, "net_income": 11044000, "net_income_continuing_ops": 11044000, "net_income_to_common": 11044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249830000, "short_term_investments": null, "net_receivables": 166020000, "inventory": 250524000, "other_current_assets": null, "total_current_assets": 731770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214806000, "total_assets": 946576000, "short_term_debt": null, "accounts_payable": 12529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64562000, "total_liabilities": 187134000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 759442000, "shares_outstanding": 33438000, "operating_cash_flow": 36044000, "stock_based_compensation": 2430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10085000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": 46129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1845340", "ebitda": "7199000", "netIncome": "11044000", "grossProfit": "56423000", "depreciation": "None", "totalRevenue": "140361000", "costOfRevenue": "83938000", "interestIncome": "2736000", "incomeBeforeTax": "11912000", "interestExpense": "None", "operatingIncome": "1818000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "868000", "reportedCurrency": "USD", "netInterestIncome": "2736000", "nonInterestIncome": "None", "operatingExpenses": "54605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5353660", "sellingGeneralAndAdministrative": "6021000", "netIncomeFromContinuingOperations": "11044000" }, "balance": { "goodwill": "None", "inventory": "250524000", "commonStock": "759442000", "currentDebt": "None", "investments": "None", "totalAssets": "946576000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "187134000", "otherCurrentAssets": "65396000", "totalCurrentAssets": "731770000", "currentLongTermDebt": "None", "longTermInvestments": "19767000", "shortTermInvestments": "None", "currentNetReceivables": "166020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214806000", "currentAccountsPayable": "12529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "156962000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "759442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78771000", "totalCurrentLiabilities": "122572000", "otherNonCurrentLiabilities": "64562000", "totalNonCurrentLiabilities": "64562000", "cashAndShortTermInvestments": "249830000", "commonStockSharesOutstanding": "33438000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11044000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36044000", "capitalExpenditures": "10085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "-10085000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }