{ "ticker": { "uuid": "3fde2c30-b129-484d-9bca-358e63cf4c37", "symbol": "SKM", "name": "SK Telecom Co Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/3fde2c30-b129-484d-9bca-358e63cf4c37/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fde2c30-b129-484d-9bca-358e63cf4c37/" }, "ticker_metadata": { "id": 3633, "uuid": "3fde2c30-b129-484d-9bca-358e63cf4c37", "symbol": "SKM", "name": "SK Telecom Co Ltd ADR", "asset_type": "equity", "market_cap": 14088695000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "SK Telecom Co., Ltd. provides wireless telecommunications services in South Korea and internationally. The company is headquartered in Seoul, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3fde2c30-b129-484d-9bca-358e63cf4c37", "symbol": "SKM", "name": "SK Telecom Co Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/3fde2c30-b129-484d-9bca-358e63cf4c37/", "api_url": "https://sharemaestro.com/factors/api/tickers/3fde2c30-b129-484d-9bca-358e63cf4c37/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.44, "market_cap": 14085467136, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0035, "piotroski_f_score": 6, "momentum_12_1": 0.8055, "volatility_252d": 0.3863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:28.444197+00:00", "batch_id": "" }, "size": { "price_close": 37.44, "market_cap": 14085467136, "market_cap_usd": 14085467136, "enterprise_value": null, "shares_outstanding": 376214400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0011, "ptbv_ratio": 0.0015, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0024, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0011, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 46.6367 }, "quality": { "gross_margin": 0.9119, "operating_margin": 0.0396, "net_margin": 0.0035, "ebitda_margin": 0.2498, "fcf_margin": 0.457, "roe": 0.0035, "roa": 0.0015, "roic": 0.0025, "roc_greenblatt": null, "asset_turnover": 0.4276, "cash_conversion": 130.761, "accruals_ratio": -0.1247, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.9866, "earnings_stability_5y": 1.1174, "revenue_stability_5y": 0.0522, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3899, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3249, "net_debt_to_ebitda": 0.0437, "debt_to_assets": 0.0538, "interest_coverage": 1.741, "current_ratio": 1.1847, "quick_ratio": 1.1515, "net_debt": 137978084000, "local_beta": -0.0001, "volatility_252d": 0.3863, "volatility_60d": 0.96, "max_drawdown_12m": -0.1473, "risk_adjusted_momentum": 2.0849 }, "growth": { "revenue_growth_1y": -0.2942, "revenue_growth_3y_cagr": -0.004, "revenue_growth_5y_cagr": 0.0123, "eps_growth_1y": -0.9663, "eps_growth_3y_cagr": -0.235, "eps_growth_5y_cagr": -0.2295, "fcf_growth_1y": -0.2534, "book_value_growth_1y": 0.0813, "revenue_growth": -0.2942, "earnings_growth": -0.9663 }, "momentum": { "price_return_1m": -0.0114, "price_return_3m": 0.3041, "price_return_6m": 0.829, "price_return_9m": 0.7151, "price_return_12m": 0.785, "price_return_12m_ex1m": 0.8055, "momentum_6m": 0.829, "momentum_12m": 0.785, "momentum_12_1": 0.8055, "distance_from_52w_high": -0.0214, "distance_from_52w_low": 0.8909, "relative_strength": 0.685 }, "raw_ttm": { "revenue_ttm": 12648493291606, "gross_profit_ttm": 11533607909593, "ebit_ttm": 500323025060, "ebitda_ttm": 3159585679906, "net_income_ttm": 44207996631, "eps_diluted_ttm": 117.5075, "operating_cash_flow_ttm": 3734505374000, "capital_expenditure_ttm": 2046175542000, "fcf_ttm": 5780680916000, "dividends_paid_ttm": 656900313000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287372125545, "cash_and_equivalents": 1453122809000, "total_current_assets": 7107504614000, "total_current_liabilities": 5999609326000, "net_ppe": null, "total_assets": 29583090544000, "total_debt": 1591100893000, "total_equity": 12697966673000, "net_working_capital": 1245873372000, "book_value_per_share": 33751.9422, "retained_earnings": 9673039700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9128196493000, "tangible_book_per_share": 24263.2831 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4880, "ticker_id": 3633, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:28.444197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.44, "market_cap": 14085467136, "market_cap_usd": 14085467136, "enterprise_value": null, "shares_outstanding": 376214400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00110927, "ptbv_ratio": 0.00154307, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00243664, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 46.63674315, "gross_margin": 0.91185627, "operating_margin": 0.03955594, "net_margin": 0.00349512, "ebitda_margin": 0.24979937, "fcf_margin": 0.45702526, "roe": 0.0034815, "roa": 0.00149437, "roic": 0.00249174, "roc_greenblatt": null, "asset_turnover": 0.42755821, "cash_conversion": 130.76097893, "accruals_ratio": -0.12474347, "sbc_to_revenue": null, "debt_to_equity": 1.32487947, "net_debt_to_ebitda": 0.04366968, "debt_to_assets": 0.05378413, "interest_coverage": 1.74102838, "current_ratio": 1.18466124, "quick_ratio": 1.1514729, "net_debt": 137978084000, "revenue_growth_1y": -0.29415685, "revenue_growth_3y_cagr": -0.00397922, "revenue_growth_5y_cagr": 0.01226956, "eps_growth_1y": -0.96633908, "eps_growth_3y_cagr": -0.23504299, "eps_growth_5y_cagr": -0.22954127, "fcf_growth_1y": -0.25339675, "book_value_growth_1y": 0.08130333, "piotroski_f_score": 6, "altman_z_score": 0.9865822, "earnings_stability_5y": 1.117442, "revenue_stability_5y": 0.05225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01135463, "price_return_3m": 0.30407524, "price_return_6m": 0.82901808, "price_return_9m": 0.715071, "price_return_12m": 0.7849651, "price_return_12m_ex1m": 0.8054655, "distance_from_52w_high": -0.02143231, "distance_from_52w_low": 0.89090909, "relative_strength": 0.68500152, "local_beta": -0.0001, "volatility_252d": 0.386338, "volatility_60d": 0.959997, "max_drawdown_12m": -0.14730518, "revenue_ttm": 12648493291606, "gross_profit_ttm": 11533607909593, "ebit_ttm": 500323025060, "ebitda_ttm": 3159585679906, "net_income_ttm": 44207996631, "eps_diluted_ttm": 117.50745487, "operating_cash_flow_ttm": 3734505374000, "capital_expenditure_ttm": 2046175542000, "fcf_ttm": 5780680916000, "dividends_paid_ttm": 656900313000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287372125545, "cash_and_equivalents": 1453122809000, "total_current_assets": 7107504614000, "total_current_liabilities": 5999609326000, "net_ppe": null, "total_assets": 29583090544000, "total_debt": 1591100893000, "total_equity": 12697966673000, "net_working_capital": 1245873372000, "book_value_per_share": 33751.9421718, "retained_earnings": 9673039700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9128196493000, "tangible_book_per_share": 24263.28309868, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.44, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0035, "momentum_12_1": 0.8055, "complete_fields": { "id": 4880, "ticker_id": 3633, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:28.444197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.44, "market_cap": 14085467136, "market_cap_usd": 14085467136, "enterprise_value": null, "shares_outstanding": 376214400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00110927, "ptbv_ratio": 0.00154307, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00243664, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 46.63674315, "gross_margin": 0.91185627, "operating_margin": 0.03955594, "net_margin": 0.00349512, "ebitda_margin": 0.24979937, "fcf_margin": 0.45702526, "roe": 0.0034815, "roa": 0.00149437, "roic": 0.00249174, "roc_greenblatt": null, "asset_turnover": 0.42755821, "cash_conversion": 130.76097893, "accruals_ratio": -0.12474347, "sbc_to_revenue": null, "debt_to_equity": 1.32487947, "net_debt_to_ebitda": 0.04366968, "debt_to_assets": 0.05378413, "interest_coverage": 1.74102838, "current_ratio": 1.18466124, "quick_ratio": 1.1514729, "net_debt": 137978084000, "revenue_growth_1y": -0.29415685, "revenue_growth_3y_cagr": -0.00397922, "revenue_growth_5y_cagr": 0.01226956, "eps_growth_1y": -0.96633908, "eps_growth_3y_cagr": -0.23504299, "eps_growth_5y_cagr": -0.22954127, "fcf_growth_1y": -0.25339675, "book_value_growth_1y": 0.08130333, "piotroski_f_score": 6, "altman_z_score": 0.9865822, "earnings_stability_5y": 1.117442, "revenue_stability_5y": 0.05225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01135463, "price_return_3m": 0.30407524, "price_return_6m": 0.82901808, "price_return_9m": 0.715071, "price_return_12m": 0.7849651, "price_return_12m_ex1m": 0.8054655, "distance_from_52w_high": -0.02143231, "distance_from_52w_low": 0.89090909, "relative_strength": 0.68500152, "local_beta": -0.0001, "volatility_252d": 0.386338, "volatility_60d": 0.959997, "max_drawdown_12m": -0.14730518, "revenue_ttm": 12648493291606, "gross_profit_ttm": 11533607909593, "ebit_ttm": 500323025060, "ebitda_ttm": 3159585679906, "net_income_ttm": 44207996631, "eps_diluted_ttm": 117.50745487, "operating_cash_flow_ttm": 3734505374000, "capital_expenditure_ttm": 2046175542000, "fcf_ttm": 5780680916000, "dividends_paid_ttm": 656900313000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287372125545, "cash_and_equivalents": 1453122809000, "total_current_assets": 7107504614000, "total_current_liabilities": 5999609326000, "net_ppe": null, "total_assets": 29583090544000, "total_debt": 1591100893000, "total_equity": 12697966673000, "net_working_capital": 1245873372000, "book_value_per_share": 33751.9421718, "retained_earnings": 9673039700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9128196493000, "tangible_book_per_share": 24263.28309868, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 17099213000000, "cost_of_revenue": 2171974000000, "gross_profit": 14927239000000, "ebit": 1105466000000, "ebitda": 4572600000000, "pretax_income": 722261000000, "tax_provision": 347177000000, "net_income": 408410000000, "net_income_to_common": 408410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1489961939000, "total_current_assets": 6726849810000, "total_assets": 30106528987000, "short_term_debt": 1660473837000, "long_term_debt": 7594445000000, "total_debt": 9254918837000, "total_liabilities": 17550268987000, "total_equity": 12464074839000, "shares_outstanding": 383367600, "goodwill_and_intangibles": 3782955429000 }, "cash_flow": { "operating_cash_flow": 3956982066000, "capital_expenditure": 2236485889000, "free_cash_flow": 6193467955000, "dividends_paid": 636878935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329611, "ticker_id": 3633, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1105466000000", "ebitda": "4572600000000", "netIncome": "408410000000", "grossProfit": "14927239000000", "depreciation": "None", "totalRevenue": "17099213000000", "costOfRevenue": "2171974000000", "interestIncome": "284903000000", "incomeBeforeTax": "722261000000", "interestExpense": "388400885000", "operatingIncome": "1015003000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "347177000000", "reportedCurrency": "KRW", "netInterestIncome": "-333497000000", "nonInterestIncome": "None", "operatingExpenses": "13912236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339507000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2171974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3467134000000", "sellingGeneralAndAdministrative": "2877631000000", "netIncomeFromContinuingOperations": "375084000000" }, "balance": { "goodwill": "2072406678000", "inventory": "167633016000", "commonStock": "30491729000", "currentDebt": "None", "investments": "None", "totalAssets": "30106528987000", "longTermDebt": "7594445000000", "shortTermDebt": "1660473837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1710548751000", "reportedCurrency": "KRW", "retainedEarnings": "7919180145000", "totalLiabilities": "17550268987000", "otherCurrentAssets": "2415184404000", "totalCurrentAssets": "6726849810000", "currentLongTermDebt": "1252584000000", "longTermInvestments": "5427412000000", "shortTermInvestments": "186635226000", "currentNetReceivables": "2467435224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23379679177000", "currentAccountsPayable": "110862382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11902173000000", "shortLongTermDebtTotal": "10770887365000", "totalShareholderEquity": "12464074839000", "capitalLeaseObligations": "1525798000000", "otherCurrentLiabilities": "4181936813000", "totalCurrentLiabilities": "6529503030000", "otherNonCurrentLiabilities": "92876000000", "totalNonCurrentLiabilities": "11020765957000", "cashAndShortTermInvestments": "1489961939000", "commonStockSharesOutstanding": "383367600", "intangibleAssetsExcludingGoodwill": "1710548751000", "cashAndCashEquivalentsAtCarryingValue": "1489961939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393879172000", "profitLoss": "None", "dividendPayout": "636878935000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "33854897000", "operatingCashflow": "3956982066000", "capitalExpenditures": "2236485889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2728556638000", "cashflowFromInvestment": "-1760569255000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636878935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514144952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17099213000000, "cost_of_revenue": 2171974000000, "gross_profit": 14927239000000, "research_and_development": 339507000000, "selling_general_admin": 2877631000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1105466000000, "depreciation_amortisation": 3467134000000, "ebitda": 4572600000000, "interest_expense": 388400885000, "interest_income": null, "other_non_operating": null, "pretax_income": 722261000000, "tax_provision": 347177000000, "effective_tax_rate": null, "net_income": 408410000000, "net_income_continuing_ops": 375084000000, "net_income_to_common": 408410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1489961939000, "short_term_investments": 186635226000, "net_receivables": 2467435224000, "inventory": 167633016000, "other_current_assets": null, "total_current_assets": 6726849810000, "net_ppe": null, "goodwill": 2072406678000, "intangible_assets": 1710548751000, "goodwill_and_intangibles": 3782955429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23379679177000, "total_assets": 30106528987000, "short_term_debt": 1660473837000, "accounts_payable": 110862382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6529503030000, "long_term_debt": 7594445000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11020765957000, "total_liabilities": 17550268987000, "total_debt": 9254918837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7919180145000, "total_equity": 12464074839000, "shares_outstanding": 383367600, "operating_cash_flow": 3956982066000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2236485889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1760569255000, "dividends_paid": 636878935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2728556638000, "free_cash_flow": 6193467955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1105466000000", "ebitda": "4572600000000", "netIncome": "408410000000", "grossProfit": "14927239000000", "depreciation": "None", "totalRevenue": "17099213000000", "costOfRevenue": "2171974000000", "interestIncome": "284903000000", "incomeBeforeTax": "722261000000", "interestExpense": "388400885000", "operatingIncome": "1015003000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "347177000000", "reportedCurrency": "KRW", "netInterestIncome": "-333497000000", "nonInterestIncome": "None", "operatingExpenses": "13912236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339507000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2171974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3467134000000", "sellingGeneralAndAdministrative": "2877631000000", "netIncomeFromContinuingOperations": "375084000000" }, "balance": { "goodwill": "2072406678000", "inventory": "167633016000", "commonStock": "30491729000", "currentDebt": "None", "investments": "None", "totalAssets": "30106528987000", "longTermDebt": "7594445000000", "shortTermDebt": "1660473837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1710548751000", "reportedCurrency": "KRW", "retainedEarnings": "7919180145000", "totalLiabilities": "17550268987000", "otherCurrentAssets": "2415184404000", "totalCurrentAssets": "6726849810000", "currentLongTermDebt": "1252584000000", "longTermInvestments": "5427412000000", "shortTermInvestments": "186635226000", "currentNetReceivables": "2467435224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23379679177000", "currentAccountsPayable": "110862382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11902173000000", "shortLongTermDebtTotal": "10770887365000", "totalShareholderEquity": "12464074839000", "capitalLeaseObligations": "1525798000000", "otherCurrentLiabilities": "4181936813000", "totalCurrentLiabilities": "6529503030000", "otherNonCurrentLiabilities": "92876000000", "totalNonCurrentLiabilities": "11020765957000", "cashAndShortTermInvestments": "1489961939000", "commonStockSharesOutstanding": "383367600", "intangibleAssetsExcludingGoodwill": "1710548751000", "cashAndCashEquivalentsAtCarryingValue": "1489961939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393879172000", "profitLoss": "None", "dividendPayout": "636878935000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "33854897000", "operatingCashflow": "3956982066000", "capitalExpenditures": "2236485889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2728556638000", "cashflowFromInvestment": "-1760569255000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636878935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514144952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 17940609000000, "cost_of_revenue": 2284558000000, "gross_profit": 15656051000000, "ebit": 2164894000000, "ebitda": 5864784000000, "pretax_income": 1761765000000, "tax_provision": 374670000000, "net_income": 1250155000000, "net_income_to_common": 1250155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2023721000000, "total_current_assets": 7476700000000, "total_assets": 30515300000000, "short_term_debt": 2911472000000, "long_term_debt": 6566771000000, "total_debt": 9478243000000, "total_liabilities": 18687621000000, "total_equity": 11698627000000, "shares_outstanding": 389079000, "goodwill_and_intangibles": 4267364000000 }, "cash_flow": { "operating_cash_flow": 5087285000000, "capital_expenditure": 2559216000000, "free_cash_flow": 7646501000000, "dividends_paid": 824117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329616, "ticker_id": 3633, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2164894000000", "ebitda": "5864784000000", "netIncome": "1250155000000", "grossProfit": "15656051000000", "depreciation": "None", "totalRevenue": "17940609000000", "costOfRevenue": "2284558000000", "interestIncome": "87245000000", "incomeBeforeTax": "1761765000000", "interestExpense": "436556387000", "operatingIncome": "1690862000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "374670000000", "reportedCurrency": "KRW", "netInterestIncome": "-315884000000", "nonInterestIncome": "None", "operatingExpenses": "13965189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378079000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699890000000", "sellingGeneralAndAdministrative": "2896555000000", "netIncomeFromContinuingOperations": "1387095000000" }, "balance": { "goodwill": "2072493000000", "inventory": "209783000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30515300000000", "longTermDebt": "6566771000000", "shortTermDebt": "2911472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2194871000000", "reportedCurrency": "KRW", "retainedEarnings": "23027800000000", "totalLiabilities": "18687621000000", "otherCurrentAssets": "2405218000000", "totalCurrentAssets": "7476700000000", "currentLongTermDebt": "2560109000000", "longTermInvestments": "4220122000000", "shortTermInvestments": "323890000000", "currentNetReceivables": "2514088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23038600000000", "currentAccountsPayable": "126508000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12617394000000", "shortLongTermDebtTotal": "10764831000000", "totalShareholderEquity": "11698627000000", "capitalLeaseObligations": "1637951000000", "otherCurrentLiabilities": "6018104000000", "totalCurrentLiabilities": "9224278000000", "otherNonCurrentLiabilities": "81750000000", "totalNonCurrentLiabilities": "9463400000000", "cashAndShortTermInvestments": "2023721000000", "commonStockSharesOutstanding": "389079000", "intangibleAssetsExcludingGoodwill": "2194871000000", "cashAndCashEquivalentsAtCarryingValue": "2023721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250155000000", "profitLoss": "None", "dividendPayout": "824117000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-35661000000", "operatingCashflow": "5087285000000", "capitalExpenditures": "2559216000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1809853000000", "cashflowFromInvestment": "-2711827000000", "stockBasedCompensation": "6696000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "824117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17940609000000, "cost_of_revenue": 2284558000000, "gross_profit": 15656051000000, "research_and_development": 378079000000, "selling_general_admin": 2896555000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2164894000000, "depreciation_amortisation": 3699890000000, "ebitda": 5864784000000, "interest_expense": 436556387000, "interest_income": null, "other_non_operating": null, "pretax_income": 1761765000000, "tax_provision": 374670000000, "effective_tax_rate": null, "net_income": 1250155000000, "net_income_continuing_ops": 1387095000000, "net_income_to_common": 1250155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2023721000000, "short_term_investments": 323890000000, "net_receivables": 2514088000000, "inventory": 209783000000, "other_current_assets": null, "total_current_assets": 7476700000000, "net_ppe": null, "goodwill": 2072493000000, "intangible_assets": 2194871000000, "goodwill_and_intangibles": 4267364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23038600000000, "total_assets": 30515300000000, "short_term_debt": 2911472000000, "accounts_payable": 126508000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9224278000000, "long_term_debt": 6566771000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9463400000000, "total_liabilities": 18687621000000, "total_debt": 9478243000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23027800000000, "total_equity": 11698627000000, "shares_outstanding": 389079000, "operating_cash_flow": 5087285000000, "stock_based_compensation": 6696000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2559216000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2711827000000, "dividends_paid": 824117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1809853000000, "free_cash_flow": 7646501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2164894000000", "ebitda": "5864784000000", "netIncome": "1250155000000", "grossProfit": "15656051000000", "depreciation": "None", "totalRevenue": "17940609000000", "costOfRevenue": "2284558000000", "interestIncome": "87245000000", "incomeBeforeTax": "1761765000000", "interestExpense": "436556387000", "operatingIncome": "1690862000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "374670000000", "reportedCurrency": "KRW", "netInterestIncome": "-315884000000", "nonInterestIncome": "None", "operatingExpenses": "13965189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378079000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3699890000000", "sellingGeneralAndAdministrative": "2896555000000", "netIncomeFromContinuingOperations": "1387095000000" }, "balance": { "goodwill": "2072493000000", "inventory": "209783000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30515300000000", "longTermDebt": "6566771000000", "shortTermDebt": "2911472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2194871000000", "reportedCurrency": "KRW", "retainedEarnings": "23027800000000", "totalLiabilities": "18687621000000", "otherCurrentAssets": "2405218000000", "totalCurrentAssets": "7476700000000", "currentLongTermDebt": "2560109000000", "longTermInvestments": "4220122000000", "shortTermInvestments": "323890000000", "currentNetReceivables": "2514088000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23038600000000", "currentAccountsPayable": "126508000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12617394000000", "shortLongTermDebtTotal": "10764831000000", "totalShareholderEquity": "11698627000000", "capitalLeaseObligations": "1637951000000", "otherCurrentLiabilities": "6018104000000", "totalCurrentLiabilities": "9224278000000", "otherNonCurrentLiabilities": "81750000000", "totalNonCurrentLiabilities": "9463400000000", "cashAndShortTermInvestments": "2023721000000", "commonStockSharesOutstanding": "389079000", "intangibleAssetsExcludingGoodwill": "2194871000000", "cashAndCashEquivalentsAtCarryingValue": "2023721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1250155000000", "profitLoss": "None", "dividendPayout": "824117000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "-35661000000", "operatingCashflow": "5087285000000", "capitalExpenditures": "2559216000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1809853000000", "cashflowFromInvestment": "-2711827000000", "stockBasedCompensation": "6696000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "824117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3699890000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 17608511000000, "cost_of_revenue": 2220293000000, "gross_profit": 15388218000000, "ebit": 1877992000000, "ebitda": 5628788000000, "pretax_income": 1488179000000, "tax_provision": 342242000000, "net_income": 1093611000000, "net_income_to_common": 1093611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454978000000, "total_current_assets": 6585602000000, "total_assets": 30119227000000, "short_term_debt": 1994670000000, "long_term_debt": 7421877000000, "total_debt": 9416547000000, "total_liabilities": 17890828000000, "total_equity": 11389046000000, "shares_outstanding": 391415400, "goodwill_and_intangibles": 4936146000000 }, "cash_flow": { "operating_cash_flow": 4947205000000, "capital_expenditure": 3080643000000, "free_cash_flow": 8027848000000, "dividends_paid": 773806000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329621, "ticker_id": 3633, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1877992000000", "ebitda": "5628788000000", "netIncome": "1093611000000", "grossProfit": "15388218000000", "depreciation": "None", "totalRevenue": "17608511000000", "costOfRevenue": "2220293000000", "interestIncome": "71412000000", "incomeBeforeTax": "1488179000000", "interestExpense": "384076169000", "operatingIncome": "1756276000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "342242000000", "reportedCurrency": "KRW", "netInterestIncome": "-317985000000", "nonInterestIncome": "None", "operatingExpenses": "13631942000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369507000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3750796000000", "sellingGeneralAndAdministrative": "2662839000000", "netIncomeFromContinuingOperations": "1182228000000" }, "balance": { "goodwill": "2075009000000", "inventory": "179809000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30119227000000", "longTermDebt": "7421877000000", "shortTermDebt": "1994670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2861137000000", "reportedCurrency": "KRW", "retainedEarnings": "22799981000000", "totalLiabilities": "17890828000000", "otherCurrentAssets": "2164936000000", "totalCurrentAssets": "6585602000000", "currentLongTermDebt": "1621844000000", "longTermInvestments": "3594771000000", "shortTermInvestments": "294934000000", "currentNetReceivables": "2490945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23533625000000", "currentAccountsPayable": "139876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13006196000000", "shortLongTermDebtTotal": "10655154000000", "totalShareholderEquity": "11389046000000", "capitalLeaseObligations": "1611433000000", "otherCurrentLiabilities": "4561362000000", "totalCurrentLiabilities": "6993980000000", "otherNonCurrentLiabilities": "66271000000", "totalNonCurrentLiabilities": "10896848000000", "cashAndShortTermInvestments": "1454978000000", "commonStockSharesOutstanding": "391415400", "intangibleAssetsExcludingGoodwill": "2861137000000", "cashAndCashEquivalentsAtCarryingValue": "1454978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1145937000000", "profitLoss": "None", "dividendPayout": "773806000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-17549000000", "operatingCashflow": "4947205000000", "capitalExpenditures": "3080643000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2020990000000", "cashflowFromInvestment": "-3352905000000", "stockBasedCompensation": "18889000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773806000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3750796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17608511000000, "cost_of_revenue": 2220293000000, "gross_profit": 15388218000000, "research_and_development": 369507000000, "selling_general_admin": 2662839000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1877992000000, "depreciation_amortisation": 3750796000000, "ebitda": 5628788000000, "interest_expense": 384076169000, "interest_income": null, "other_non_operating": null, "pretax_income": 1488179000000, "tax_provision": 342242000000, "effective_tax_rate": null, "net_income": 1093611000000, "net_income_continuing_ops": 1182228000000, "net_income_to_common": 1093611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454978000000, "short_term_investments": 294934000000, "net_receivables": 2490945000000, "inventory": 179809000000, "other_current_assets": null, "total_current_assets": 6585602000000, "net_ppe": null, "goodwill": 2075009000000, "intangible_assets": 2861137000000, "goodwill_and_intangibles": 4936146000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23533625000000, "total_assets": 30119227000000, "short_term_debt": 1994670000000, "accounts_payable": 139876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6993980000000, "long_term_debt": 7421877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10896848000000, "total_liabilities": 17890828000000, "total_debt": 9416547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22799981000000, "total_equity": 11389046000000, "shares_outstanding": 391415400, "operating_cash_flow": 4947205000000, "stock_based_compensation": 18889000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3080643000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3352905000000, "dividends_paid": 773806000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2020990000000, "free_cash_flow": 8027848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1877992000000", "ebitda": "5628788000000", "netIncome": "1093611000000", "grossProfit": "15388218000000", "depreciation": "None", "totalRevenue": "17608511000000", "costOfRevenue": "2220293000000", "interestIncome": "71412000000", "incomeBeforeTax": "1488179000000", "interestExpense": "384076169000", "operatingIncome": "1756276000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "342242000000", "reportedCurrency": "KRW", "netInterestIncome": "-317985000000", "nonInterestIncome": "None", "operatingExpenses": "13631942000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "369507000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2220293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3750796000000", "sellingGeneralAndAdministrative": "2662839000000", "netIncomeFromContinuingOperations": "1182228000000" }, "balance": { "goodwill": "2075009000000", "inventory": "179809000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30119227000000", "longTermDebt": "7421877000000", "shortTermDebt": "1994670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2861137000000", "reportedCurrency": "KRW", "retainedEarnings": "22799981000000", "totalLiabilities": "17890828000000", "otherCurrentAssets": "2164936000000", "totalCurrentAssets": "6585602000000", "currentLongTermDebt": "1621844000000", "longTermInvestments": "3594771000000", "shortTermInvestments": "294934000000", "currentNetReceivables": "2490945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23533625000000", "currentAccountsPayable": "139876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13006196000000", "shortLongTermDebtTotal": "10655154000000", "totalShareholderEquity": "11389046000000", "capitalLeaseObligations": "1611433000000", "otherCurrentLiabilities": "4561362000000", "totalCurrentLiabilities": "6993980000000", "otherNonCurrentLiabilities": "66271000000", "totalNonCurrentLiabilities": "10896848000000", "cashAndShortTermInvestments": "1454978000000", "commonStockSharesOutstanding": "391415400", "intangibleAssetsExcludingGoodwill": "2861137000000", "cashAndCashEquivalentsAtCarryingValue": "1454978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1145937000000", "profitLoss": "None", "dividendPayout": "773806000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "-17549000000", "operatingCashflow": "4947205000000", "capitalExpenditures": "3080643000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2020990000000", "cashflowFromInvestment": "-3352905000000", "stockBasedCompensation": "18889000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773806000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-285487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3750796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 17304973000000, "cost_of_revenue": 2251835000000, "gross_profit": 15053138000000, "ebit": 1564459000000, "ebitda": 5319771000000, "pretax_income": 1236152000000, "tax_provision": 288321000000, "net_income": 912400000000, "net_income_to_common": 912400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1882291000000, "total_current_assets": 7219196000000, "total_assets": 31308262000000, "short_term_debt": 2497013000000, "long_term_debt": 7192220000000, "total_debt": 9689233000000, "total_liabilities": 19153066000000, "total_equity": 11318320000000, "shares_outstanding": 392596200, "goodwill_and_intangibles": 5399919000000 }, "cash_flow": { "operating_cash_flow": 5159317000000, "capital_expenditure": 3046423000000, "free_cash_flow": 8205740000000, "dividends_paid": 904020000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329626, "ticker_id": 3633, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1564459000000", "ebitda": "5319771000000", "netIncome": "912400000000", "grossProfit": "15053138000000", "depreciation": "None", "totalRevenue": "17304973000000", "costOfRevenue": "2251835000000", "interestIncome": "179838000000", "incomeBeforeTax": "1236152000000", "interestExpense": "318540326000", "operatingIncome": "1594348000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "288321000000", "reportedCurrency": "KRW", "netInterestIncome": "-276489000000", "nonInterestIncome": "None", "operatingExpenses": "13458790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340864000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3755312000000", "sellingGeneralAndAdministrative": "2625441000000", "netIncomeFromContinuingOperations": "947831000000" }, "balance": { "goodwill": "2075009000000", "inventory": "166355000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "31308262000000", "longTermDebt": "7192220000000", "shortTermDebt": "2497013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3324910000000", "reportedCurrency": "KRW", "retainedEarnings": "22463711000000", "totalLiabilities": "19153066000000", "otherCurrentAssets": "2319133000000", "totalCurrentAssets": "7219196000000", "currentLongTermDebt": "2110584000000", "longTermInvestments": "3300400000000", "shortTermInvestments": "237230000000", "currentNetReceivables": "2614187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24089066000000", "currentAccountsPayable": "89255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13347629000000", "shortLongTermDebtTotal": "11084861000000", "totalShareholderEquity": "11318320000000", "capitalLeaseObligations": "1782057000000", "otherCurrentLiabilities": "4372012000000", "totalCurrentLiabilities": "8046541000000", "otherNonCurrentLiabilities": "71801000000", "totalNonCurrentLiabilities": "11106525000000", "cashAndShortTermInvestments": "1882291000000", "commonStockSharesOutstanding": "392596200", "intangibleAssetsExcludingGoodwill": "3324910000000", "cashAndCashEquivalentsAtCarryingValue": "1882291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947831000000", "profitLoss": "None", "dividendPayout": "904020000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "39633000000", "operatingCashflow": "5159317000000", "capitalExpenditures": "3046423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1349882000000", "cashflowFromInvestment": "-2807795000000", "stockBasedCompensation": "84463000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "904020000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3755312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17304973000000, "cost_of_revenue": 2251835000000, "gross_profit": 15053138000000, "research_and_development": 340864000000, "selling_general_admin": 2625441000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1564459000000, "depreciation_amortisation": 3755312000000, "ebitda": 5319771000000, "interest_expense": 318540326000, "interest_income": null, "other_non_operating": null, "pretax_income": 1236152000000, "tax_provision": 288321000000, "effective_tax_rate": null, "net_income": 912400000000, "net_income_continuing_ops": 947831000000, "net_income_to_common": 912400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1882291000000, "short_term_investments": 237230000000, "net_receivables": 2614187000000, "inventory": 166355000000, "other_current_assets": null, "total_current_assets": 7219196000000, "net_ppe": null, "goodwill": 2075009000000, "intangible_assets": 3324910000000, "goodwill_and_intangibles": 5399919000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24089066000000, "total_assets": 31308262000000, "short_term_debt": 2497013000000, "accounts_payable": 89255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8046541000000, "long_term_debt": 7192220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11106525000000, "total_liabilities": 19153066000000, "total_debt": 9689233000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22463711000000, "total_equity": 11318320000000, "shares_outstanding": 392596200, "operating_cash_flow": 5159317000000, "stock_based_compensation": 84463000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3046423000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2807795000000, "dividends_paid": 904020000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1349882000000, "free_cash_flow": 8205740000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1564459000000", "ebitda": "5319771000000", "netIncome": "912400000000", "grossProfit": "15053138000000", "depreciation": "None", "totalRevenue": "17304973000000", "costOfRevenue": "2251835000000", "interestIncome": "179838000000", "incomeBeforeTax": "1236152000000", "interestExpense": "318540326000", "operatingIncome": "1594348000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "288321000000", "reportedCurrency": "KRW", "netInterestIncome": "-276489000000", "nonInterestIncome": "None", "operatingExpenses": "13458790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340864000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3755312000000", "sellingGeneralAndAdministrative": "2625441000000", "netIncomeFromContinuingOperations": "947831000000" }, "balance": { "goodwill": "2075009000000", "inventory": "166355000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "31308262000000", "longTermDebt": "7192220000000", "shortTermDebt": "2497013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3324910000000", "reportedCurrency": "KRW", "retainedEarnings": "22463711000000", "totalLiabilities": "19153066000000", "otherCurrentAssets": "2319133000000", "totalCurrentAssets": "7219196000000", "currentLongTermDebt": "2110584000000", "longTermInvestments": "3300400000000", "shortTermInvestments": "237230000000", "currentNetReceivables": "2614187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24089066000000", "currentAccountsPayable": "89255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13347629000000", "shortLongTermDebtTotal": "11084861000000", "totalShareholderEquity": "11318320000000", "capitalLeaseObligations": "1782057000000", "otherCurrentLiabilities": "4372012000000", "totalCurrentLiabilities": "8046541000000", "otherNonCurrentLiabilities": "71801000000", "totalNonCurrentLiabilities": "11106525000000", "cashAndShortTermInvestments": "1882291000000", "commonStockSharesOutstanding": "392596200", "intangibleAssetsExcludingGoodwill": "3324910000000", "cashAndCashEquivalentsAtCarryingValue": "1882291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "947831000000", "profitLoss": "None", "dividendPayout": "904020000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "39633000000", "operatingCashflow": "5159317000000", "capitalExpenditures": "3046423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1349882000000", "cashflowFromInvestment": "-2807795000000", "stockBasedCompensation": "84463000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "904020000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3755312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 16748585000000, "cost_of_revenue": 2227157000000, "gross_profit": 14521428000000, "ebit": 1997928000000, "ebitda": 6112322000000, "pretax_income": 1718191000000, "tax_provision": 446796000000, "net_income": 2407523000000, "net_income_to_common": 2407523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872731000000, "total_current_assets": 6352665000000, "total_assets": 30911277000000, "short_term_debt": 1792890000000, "long_term_debt": 7390546000000, "total_debt": 9183436000000, "total_liabilities": 18576139000000, "total_equity": 11579346000000, "shares_outstanding": 391647600, "goodwill_and_intangibles": 5942262000000 }, "cash_flow": { "operating_cash_flow": 5031279000000, "capital_expenditure": 3308439000000, "free_cash_flow": 8339718000000, "dividends_paid": 1028520000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329631, "ticker_id": 3633, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1997928000000", "ebitda": "6112322000000", "netIncome": "2407523000000", "grossProfit": "14521428000000", "depreciation": "None", "totalRevenue": "16748585000000", "costOfRevenue": "2227157000000", "interestIncome": "155133000000", "incomeBeforeTax": "1718191000000", "interestExpense": "290202042000", "operatingIncome": "1432362000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "446796000000", "reportedCurrency": "KRW", "netInterestIncome": "-160471000000", "nonInterestIncome": "None", "operatingExpenses": "13089066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347711000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4114394000000", "sellingGeneralAndAdministrative": "2473634000000", "netIncomeFromContinuingOperations": "1271395000000" }, "balance": { "goodwill": "2072493000000", "inventory": "204637000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30911277000000", "longTermDebt": "7390546000000", "shortTermDebt": "1792890000000", "treasuryStock": "-57314000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3869769000000", "reportedCurrency": "KRW", "retainedEarnings": "22437341000000", "totalLiabilities": "18576139000000", "otherCurrentAssets": "2151383000000", "totalCurrentAssets": "6352665000000", "currentLongTermDebt": "1443322000000", "longTermInvestments": "3912804000000", "shortTermInvestments": "513687000000", "currentNetReceivables": "2610227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24558612000000", "currentAccountsPayable": "190559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12871259000000", "shortLongTermDebtTotal": "10368150000000", "totalShareholderEquity": "11579346000000", "capitalLeaseObligations": "1534282000000", "otherCurrentLiabilities": "3827840000000", "totalCurrentLiabilities": "6960435000000", "otherNonCurrentLiabilities": "52022000000", "totalNonCurrentLiabilities": "11615704000000", "cashAndShortTermInvestments": "872731000000", "commonStockSharesOutstanding": "391647600", "intangibleAssetsExcludingGoodwill": "3869769000000", "cashAndCashEquivalentsAtCarryingValue": "872731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2418989000000", "profitLoss": "None", "dividendPayout": "1028520000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-70601000000", "operatingCashflow": "5031279000000", "capitalExpenditures": "3308439000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2053611000000", "cashflowFromInvestment": "-3486189000000", "stockBasedCompensation": "91646000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1028520000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4114394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16748585000000, "cost_of_revenue": 2227157000000, "gross_profit": 14521428000000, "research_and_development": 347711000000, "selling_general_admin": 2473634000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1997928000000, "depreciation_amortisation": 4114394000000, "ebitda": 6112322000000, "interest_expense": 290202042000, "interest_income": null, "other_non_operating": null, "pretax_income": 1718191000000, "tax_provision": 446796000000, "effective_tax_rate": null, "net_income": 2407523000000, "net_income_continuing_ops": 1271395000000, "net_income_to_common": 2407523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 872731000000, "short_term_investments": 513687000000, "net_receivables": 2610227000000, "inventory": 204637000000, "other_current_assets": null, "total_current_assets": 6352665000000, "net_ppe": null, "goodwill": 2072493000000, "intangible_assets": 3869769000000, "goodwill_and_intangibles": 5942262000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24558612000000, "total_assets": 30911277000000, "short_term_debt": 1792890000000, "accounts_payable": 190559000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6960435000000, "long_term_debt": 7390546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11615704000000, "total_liabilities": 18576139000000, "total_debt": 9183436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22437341000000, "total_equity": 11579346000000, "shares_outstanding": 391647600, "operating_cash_flow": 5031279000000, "stock_based_compensation": 91646000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3308439000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3486189000000, "dividends_paid": 1028520000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2053611000000, "free_cash_flow": 8339718000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1997928000000", "ebitda": "6112322000000", "netIncome": "2407523000000", "grossProfit": "14521428000000", "depreciation": "None", "totalRevenue": "16748585000000", "costOfRevenue": "2227157000000", "interestIncome": "155133000000", "incomeBeforeTax": "1718191000000", "interestExpense": "290202042000", "operatingIncome": "1432362000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "446796000000", "reportedCurrency": "KRW", "netInterestIncome": "-160471000000", "nonInterestIncome": "None", "operatingExpenses": "13089066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "347711000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4114394000000", "sellingGeneralAndAdministrative": "2473634000000", "netIncomeFromContinuingOperations": "1271395000000" }, "balance": { "goodwill": "2072493000000", "inventory": "204637000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30911277000000", "longTermDebt": "7390546000000", "shortTermDebt": "1792890000000", "treasuryStock": "-57314000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3869769000000", "reportedCurrency": "KRW", "retainedEarnings": "22437341000000", "totalLiabilities": "18576139000000", "otherCurrentAssets": "2151383000000", "totalCurrentAssets": "6352665000000", "currentLongTermDebt": "1443322000000", "longTermInvestments": "3912804000000", "shortTermInvestments": "513687000000", "currentNetReceivables": "2610227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24558612000000", "currentAccountsPayable": "190559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12871259000000", "shortLongTermDebtTotal": "10368150000000", "totalShareholderEquity": "11579346000000", "capitalLeaseObligations": "1534282000000", "otherCurrentLiabilities": "3827840000000", "totalCurrentLiabilities": "6960435000000", "otherNonCurrentLiabilities": "52022000000", "totalNonCurrentLiabilities": "11615704000000", "cashAndShortTermInvestments": "872731000000", "commonStockSharesOutstanding": "391647600", "intangibleAssetsExcludingGoodwill": "3869769000000", "cashAndCashEquivalentsAtCarryingValue": "872731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2418989000000", "profitLoss": "None", "dividendPayout": "1028520000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-70601000000", "operatingCashflow": "5031279000000", "capitalExpenditures": "3308439000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2053611000000", "cashflowFromInvestment": "-3486189000000", "stockBasedCompensation": "91646000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1028520000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4114394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 16087747000000, "cost_of_revenue": 2170673000000, "gross_profit": 13917074000000, "ebit": 1194190000000, "ebitda": 5364186000000, "pretax_income": 905218000000, "tax_provision": 221262000000, "net_income": 1504352000000, "net_income_to_common": 1504352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369653000000, "total_current_assets": 8775086000000, "total_assets": 47906957000000, "short_term_debt": 1409171000000, "long_term_debt": 9669430000000, "total_debt": 11078601000000, "total_liabilities": 23510714000000, "total_equity": 23743894000000, "shares_outstanding": 397989000, "goodwill_and_intangibles": 7793718000000 }, "cash_flow": { "operating_cash_flow": 5821876000000, "capital_expenditure": 3687776000000, "free_cash_flow": 9509652000000, "dividends_paid": 742136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329636, "ticker_id": 3633, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1194190000000", "ebitda": "5364186000000", "netIncome": "1504352000000", "grossProfit": "13917074000000", "depreciation": "None", "totalRevenue": "16087747000000", "costOfRevenue": "2170673000000", "interestIncome": "241196000000", "incomeBeforeTax": "905218000000", "interestExpense": "266305664000", "operatingIncome": "1035020000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "221262000000", "reportedCurrency": "KRW", "netInterestIncome": "-255997000000", "nonInterestIncome": "None", "operatingExpenses": "12882054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353198000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4169996000000", "sellingGeneralAndAdministrative": "2314137000000", "netIncomeFromContinuingOperations": "1500538000000" }, "balance": { "goodwill": "3357524000000", "inventory": "171443000000", "commonStock": "44639000000", "currentDebt": "None", "investments": "None", "totalAssets": "47906957000000", "longTermDebt": "9669430000000", "shortTermDebt": "1409171000000", "treasuryStock": "-2123661000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4436194000000", "reportedCurrency": "KRW", "retainedEarnings": "22981913000000", "totalLiabilities": "23510714000000", "otherCurrentAssets": "2285403000000", "totalCurrentAssets": "8775086000000", "currentLongTermDebt": "1049235000000", "longTermInvestments": "16003843000000", "shortTermInvestments": "1577344000000", "currentNetReceivables": "3371243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39131871000000", "currentAccountsPayable": "372909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13377077000000", "shortLongTermDebtTotal": "12155442000000", "totalShareholderEquity": "23743894000000", "capitalLeaseObligations": "1436777000000", "otherCurrentLiabilities": "4535990000000", "totalCurrentLiabilities": "8177967000000", "otherNonCurrentLiabilities": "86423000000", "totalNonCurrentLiabilities": "15332747000000", "cashAndShortTermInvestments": "1369653000000", "commonStockSharesOutstanding": "397989000", "intangibleAssetsExcludingGoodwill": "4436194000000", "cashAndCashEquivalentsAtCarryingValue": "1369653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500538000000", "profitLoss": "None", "dividendPayout": "742136000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "-7219000000", "operatingCashflow": "5821876000000", "capitalExpenditures": "3687776000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1457579000000", "cashflowFromInvestment": "-4250402000000", "stockBasedCompensation": "4313000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "742136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426664000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4169996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16087747000000, "cost_of_revenue": 2170673000000, "gross_profit": 13917074000000, "research_and_development": 353198000000, "selling_general_admin": 2314137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194190000000, "depreciation_amortisation": 4169996000000, "ebitda": 5364186000000, "interest_expense": 266305664000, "interest_income": null, "other_non_operating": null, "pretax_income": 905218000000, "tax_provision": 221262000000, "effective_tax_rate": null, "net_income": 1504352000000, "net_income_continuing_ops": 1500538000000, "net_income_to_common": 1504352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369653000000, "short_term_investments": 1577344000000, "net_receivables": 3371243000000, "inventory": 171443000000, "other_current_assets": null, "total_current_assets": 8775086000000, "net_ppe": null, "goodwill": 3357524000000, "intangible_assets": 4436194000000, "goodwill_and_intangibles": 7793718000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39131871000000, "total_assets": 47906957000000, "short_term_debt": 1409171000000, "accounts_payable": 372909000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8177967000000, "long_term_debt": 9669430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15332747000000, "total_liabilities": 23510714000000, "total_debt": 11078601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22981913000000, "total_equity": 23743894000000, "shares_outstanding": 397989000, "operating_cash_flow": 5821876000000, "stock_based_compensation": 4313000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3687776000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4250402000000, "dividends_paid": 742136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1457579000000, "free_cash_flow": 9509652000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1194190000000", "ebitda": "5364186000000", "netIncome": "1504352000000", "grossProfit": "13917074000000", "depreciation": "None", "totalRevenue": "16087747000000", "costOfRevenue": "2170673000000", "interestIncome": "241196000000", "incomeBeforeTax": "905218000000", "interestExpense": "266305664000", "operatingIncome": "1035020000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "221262000000", "reportedCurrency": "KRW", "netInterestIncome": "-255997000000", "nonInterestIncome": "None", "operatingExpenses": "12882054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "353198000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4169996000000", "sellingGeneralAndAdministrative": "2314137000000", "netIncomeFromContinuingOperations": "1500538000000" }, "balance": { "goodwill": "3357524000000", "inventory": "171443000000", "commonStock": "44639000000", "currentDebt": "None", "investments": "None", "totalAssets": "47906957000000", "longTermDebt": "9669430000000", "shortTermDebt": "1409171000000", "treasuryStock": "-2123661000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4436194000000", "reportedCurrency": "KRW", "retainedEarnings": "22981913000000", "totalLiabilities": "23510714000000", "otherCurrentAssets": "2285403000000", "totalCurrentAssets": "8775086000000", "currentLongTermDebt": "1049235000000", "longTermInvestments": "16003843000000", "shortTermInvestments": "1577344000000", "currentNetReceivables": "3371243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39131871000000", "currentAccountsPayable": "372909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13377077000000", "shortLongTermDebtTotal": "12155442000000", "totalShareholderEquity": "23743894000000", "capitalLeaseObligations": "1436777000000", "otherCurrentLiabilities": "4535990000000", "totalCurrentLiabilities": "8177967000000", "otherNonCurrentLiabilities": "86423000000", "totalNonCurrentLiabilities": "15332747000000", "cashAndShortTermInvestments": "1369653000000", "commonStockSharesOutstanding": "397989000", "intangibleAssetsExcludingGoodwill": "4436194000000", "cashAndCashEquivalentsAtCarryingValue": "1369653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500538000000", "profitLoss": "None", "dividendPayout": "742136000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "-7219000000", "operatingCashflow": "5821876000000", "capitalExpenditures": "3687776000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1457579000000", "cashflowFromInvestment": "-4250402000000", "stockBasedCompensation": "4313000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "742136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426664000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4169996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 15416431000000, "cost_of_revenue": 2392707000000, "gross_profit": 13023724000000, "ebit": 1113698000000, "ebitda": 5134714000000, "pretax_income": 807033000000, "tax_provision": 262940000000, "net_income": 888698000000, "net_income_to_common": 888698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1270824000000, "total_current_assets": 8102294000000, "total_assets": 44611620000000, "short_term_debt": 1409672000000, "long_term_debt": 9226043000000, "total_debt": 10635715000000, "total_liabilities": 21788084000000, "total_equity": 22956829000000, "shares_outstanding": 393921000, "goodwill_and_intangibles": 7815622000000 }, "cash_flow": { "operating_cash_flow": 3986082000000, "capital_expenditure": 3516893000000, "free_cash_flow": 7502975000000, "dividends_paid": 718698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329641, "ticker_id": 3633, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1113698000000", "ebitda": "5134714000000", "netIncome": "888698000000", "grossProfit": "13023724000000", "depreciation": "None", "totalRevenue": "15416431000000", "costOfRevenue": "2392707000000", "interestIncome": "151730000000", "incomeBeforeTax": "807033000000", "interestExpense": "393696383000", "operatingIncome": "987054000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "262940000000", "reportedCurrency": "KRW", "netInterestIncome": "-334489000000", "nonInterestIncome": "None", "operatingExpenses": "12036670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324052000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2392707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4021016000000", "sellingGeneralAndAdministrative": "2167439000000", "netIncomeFromContinuingOperations": "861942000000" }, "balance": { "goodwill": "2949530000000", "inventory": "162882000000", "commonStock": "44639000000", "currentDebt": "None", "investments": "None", "totalAssets": "44611620000000", "longTermDebt": "9226043000000", "shortTermDebt": "1409672000000", "treasuryStock": "-1696997000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4866092000000", "reportedCurrency": "KRW", "retainedEarnings": "22235285000000", "totalLiabilities": "21788084000000", "otherCurrentAssets": "2275606000000", "totalCurrentAssets": "8102294000000", "currentLongTermDebt": "1037930000000", "longTermInvestments": "14243469000000", "shortTermInvestments": "997313000000", "currentNetReceivables": "3395669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36509326000000", "currentAccountsPayable": "438297000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12933460000000", "shortLongTermDebtTotal": "10976713000000", "totalShareholderEquity": "22956829000000", "capitalLeaseObligations": "712740000000", "otherCurrentLiabilities": "4392834000000", "totalCurrentLiabilities": "7787722000000", "otherNonCurrentLiabilities": "90049000000", "totalNonCurrentLiabilities": "14000362000000", "cashAndShortTermInvestments": "1270824000000", "commonStockSharesOutstanding": "393921000", "intangibleAssetsExcludingGoodwill": "4866092000000", "cashAndCashEquivalentsAtCarryingValue": "1270824000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "861942000000", "profitLoss": "None", "dividendPayout": "718698000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "115893000000", "operatingCashflow": "3986082000000", "capitalExpenditures": "3516893000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-636834000000", "cashflowFromInvestment": "-3581584000000", "stockBasedCompensation": "2073000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1618678000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3935841000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15416431000000, "cost_of_revenue": 2392707000000, "gross_profit": 13023724000000, "research_and_development": 324052000000, "selling_general_admin": 2167439000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1113698000000, "depreciation_amortisation": 4021016000000, "ebitda": 5134714000000, "interest_expense": 393696383000, "interest_income": null, "other_non_operating": null, "pretax_income": 807033000000, "tax_provision": 262940000000, "effective_tax_rate": null, "net_income": 888698000000, "net_income_continuing_ops": 861942000000, "net_income_to_common": 888698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1270824000000, "short_term_investments": 997313000000, "net_receivables": 3395669000000, "inventory": 162882000000, "other_current_assets": null, "total_current_assets": 8102294000000, "net_ppe": null, "goodwill": 2949530000000, "intangible_assets": 4866092000000, "goodwill_and_intangibles": 7815622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36509326000000, "total_assets": 44611620000000, "short_term_debt": 1409672000000, "accounts_payable": 438297000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7787722000000, "long_term_debt": 9226043000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14000362000000, "total_liabilities": 21788084000000, "total_debt": 10635715000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22235285000000, "total_equity": 22956829000000, "shares_outstanding": 393921000, "operating_cash_flow": 3986082000000, "stock_based_compensation": 2073000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3516893000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3581584000000, "dividends_paid": 718698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -636834000000, "free_cash_flow": 7502975000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1113698000000", "ebitda": "5134714000000", "netIncome": "888698000000", "grossProfit": "13023724000000", "depreciation": "None", "totalRevenue": "15416431000000", "costOfRevenue": "2392707000000", "interestIncome": "151730000000", "incomeBeforeTax": "807033000000", "interestExpense": "393696383000", "operatingIncome": "987054000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "262940000000", "reportedCurrency": "KRW", "netInterestIncome": "-334489000000", "nonInterestIncome": "None", "operatingExpenses": "12036670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324052000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2392707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4021016000000", "sellingGeneralAndAdministrative": "2167439000000", "netIncomeFromContinuingOperations": "861942000000" }, "balance": { "goodwill": "2949530000000", "inventory": "162882000000", "commonStock": "44639000000", "currentDebt": "None", "investments": "None", "totalAssets": "44611620000000", "longTermDebt": "9226043000000", "shortTermDebt": "1409672000000", "treasuryStock": "-1696997000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4866092000000", "reportedCurrency": "KRW", "retainedEarnings": "22235285000000", "totalLiabilities": "21788084000000", "otherCurrentAssets": "2275606000000", "totalCurrentAssets": "8102294000000", "currentLongTermDebt": "1037930000000", "longTermInvestments": "14243469000000", "shortTermInvestments": "997313000000", "currentNetReceivables": "3395669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36509326000000", "currentAccountsPayable": "438297000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12933460000000", "shortLongTermDebtTotal": "10976713000000", "totalShareholderEquity": "22956829000000", "capitalLeaseObligations": "712740000000", "otherCurrentLiabilities": "4392834000000", "totalCurrentLiabilities": "7787722000000", "otherNonCurrentLiabilities": "90049000000", "totalNonCurrentLiabilities": "14000362000000", "cashAndShortTermInvestments": "1270824000000", "commonStockSharesOutstanding": "393921000", "intangibleAssetsExcludingGoodwill": "4866092000000", "cashAndCashEquivalentsAtCarryingValue": "1270824000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "861942000000", "profitLoss": "None", "dividendPayout": "718698000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "115893000000", "operatingCashflow": "3986082000000", "capitalExpenditures": "3516893000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-636834000000", "cashflowFromInvestment": "-3581584000000", "stockBasedCompensation": "2073000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1618678000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3935841000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 16873960000000, "cost_of_revenue": 2914322000000, "gross_profit": 13959638000000, "ebit": 4283285000000, "ebitda": 7567624000000, "pretax_income": 3975966000000, "tax_provision": 843978000000, "net_income": 3127887000000, "net_income_to_common": 3127887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506699000000, "total_current_assets": 7958839000000, "total_assets": 42369111000000, "short_term_debt": 1064272000000, "long_term_debt": 8587576000000, "total_debt": 9651848000000, "total_liabilities": 20019861000000, "total_equity": 22470822000000, "shares_outstanding": 386043724, "goodwill_and_intangibles": 8452073000000 }, "cash_flow": { "operating_cash_flow": 4332580000000, "capital_expenditure": 3295619000000, "free_cash_flow": 7628199000000, "dividends_paid": 706091000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329646, "ticker_id": 3633, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4283285000000", "ebitda": "7567624000000", "netIncome": "3127887000000", "grossProfit": "13959638000000", "depreciation": "None", "totalRevenue": "16873960000000", "costOfRevenue": "2914322000000", "interestIncome": "3122092000000", "incomeBeforeTax": "3975966000000", "interestExpense": "312875683000", "operatingIncome": "833851000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "843978000000", "reportedCurrency": "KRW", "netInterestIncome": "-237383000000", "nonInterestIncome": "None", "operatingExpenses": "13125787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387675000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2914322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3284339000000", "sellingGeneralAndAdministrative": "2853615000000", "netIncomeFromContinuingOperations": "3131988000000" }, "balance": { "goodwill": "2938563000000", "inventory": "288053000000", "commonStock": "44639000000", "currentDebt": "None", "investments": "None", "totalAssets": "42369111000000", "longTermDebt": "8587576000000", "shortTermDebt": "1064272000000", "treasuryStock": "-1979475000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5513510000000", "reportedCurrency": "KRW", "retainedEarnings": "22144541000000", "totalLiabilities": "20019861000000", "otherCurrentAssets": "1821622000000", "totalCurrentAssets": "7958839000000", "currentLongTermDebt": "1064272000000", "longTermInvestments": "13477718000000", "shortTermInvestments": "1240756000000", "currentNetReceivables": "3095643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34410272000000", "currentAccountsPayable": "381302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10718354000000", "shortLongTermDebtTotal": "9651848000000", "totalShareholderEquity": "22470822000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3725266000000", "totalCurrentLiabilities": "6847557000000", "otherNonCurrentLiabilities": "58122000000", "totalNonCurrentLiabilities": "13172304000000", "cashAndShortTermInvestments": "1506699000000", "commonStockSharesOutstanding": "386043724", "intangibleAssetsExcludingGoodwill": "5513510000000", "cashAndCashEquivalentsAtCarryingValue": "1506699000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3131988000000", "profitLoss": "None", "dividendPayout": "706091000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "-13429000000", "operatingCashflow": "4332580000000", "capitalExpenditures": "3295619000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-238313000000", "cashflowFromInvestment": "-4047725000000", "stockBasedCompensation": "789000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706091000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3284339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16873960000000, "cost_of_revenue": 2914322000000, "gross_profit": 13959638000000, "research_and_development": 387675000000, "selling_general_admin": 2853615000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4283285000000, "depreciation_amortisation": 3284339000000, "ebitda": 7567624000000, "interest_expense": 312875683000, "interest_income": null, "other_non_operating": null, "pretax_income": 3975966000000, "tax_provision": 843978000000, "effective_tax_rate": null, "net_income": 3127887000000, "net_income_continuing_ops": 3131988000000, "net_income_to_common": 3127887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1506699000000, "short_term_investments": 1240756000000, "net_receivables": 3095643000000, "inventory": 288053000000, "other_current_assets": null, "total_current_assets": 7958839000000, "net_ppe": null, "goodwill": 2938563000000, "intangible_assets": 5513510000000, "goodwill_and_intangibles": 8452073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34410272000000, "total_assets": 42369111000000, "short_term_debt": 1064272000000, "accounts_payable": 381302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6847557000000, "long_term_debt": 8587576000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13172304000000, "total_liabilities": 20019861000000, "total_debt": 9651848000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22144541000000, "total_equity": 22470822000000, "shares_outstanding": 386043724, "operating_cash_flow": 4332580000000, "stock_based_compensation": 789000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3295619000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4047725000000, "dividends_paid": 706091000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238313000000, "free_cash_flow": 7628199000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4283285000000", "ebitda": "7567624000000", "netIncome": "3127887000000", "grossProfit": "13959638000000", "depreciation": "None", "totalRevenue": "16873960000000", "costOfRevenue": "2914322000000", "interestIncome": "3122092000000", "incomeBeforeTax": "3975966000000", "interestExpense": "312875683000", "operatingIncome": "833851000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "843978000000", "reportedCurrency": "KRW", "netInterestIncome": "-237383000000", "nonInterestIncome": "None", "operatingExpenses": "13125787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387675000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2914322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3284339000000", "sellingGeneralAndAdministrative": "2853615000000", "netIncomeFromContinuingOperations": "3131988000000" }, "balance": { "goodwill": "2938563000000", "inventory": "288053000000", "commonStock": "44639000000", "currentDebt": "None", "investments": "None", "totalAssets": "42369111000000", "longTermDebt": "8587576000000", "shortTermDebt": "1064272000000", "treasuryStock": "-1979475000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5513510000000", "reportedCurrency": "KRW", "retainedEarnings": "22144541000000", "totalLiabilities": "20019861000000", "otherCurrentAssets": "1821622000000", "totalCurrentAssets": "7958839000000", "currentLongTermDebt": "1064272000000", "longTermInvestments": "13477718000000", "shortTermInvestments": "1240756000000", "currentNetReceivables": "3095643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34410272000000", "currentAccountsPayable": "381302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10718354000000", "shortLongTermDebtTotal": "9651848000000", "totalShareholderEquity": "22470822000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3725266000000", "totalCurrentLiabilities": "6847557000000", "otherNonCurrentLiabilities": "58122000000", "totalNonCurrentLiabilities": "13172304000000", "cashAndShortTermInvestments": "1506699000000", "commonStockSharesOutstanding": "386043724", "intangibleAssetsExcludingGoodwill": "5513510000000", "cashAndCashEquivalentsAtCarryingValue": "1506699000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3131988000000", "profitLoss": "None", "dividendPayout": "706091000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "-13429000000", "operatingCashflow": "4332580000000", "capitalExpenditures": "3295619000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-238313000000", "cashflowFromInvestment": "-4047725000000", "stockBasedCompensation": "789000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "706091000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3284339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 2997291606, "cost_of_revenue": 2312382013, "gross_profit": 684909593, "ebit": 366025060, "ebitda": 943679906, "pretax_income": 317700578, "tax_provision": 101780574, "net_income": 219996631, "net_income_to_common": 219996631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1453122809000, "total_current_assets": 7107504614000, "total_assets": 29583090544000, "short_term_debt": 1591100893000, "long_term_debt": null, "total_debt": 1591100893000, "total_liabilities": 16823275396000, "total_equity": 12697966673000, "shares_outstanding": 376214400, "goodwill_and_intangibles": 3569770180000 }, "cash_flow": { "operating_cash_flow": 1090971795000, "capital_expenditure": 372088462000, "free_cash_flow": 1463060257000, "dividends_paid": 8204420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329609, "ticker_id": 3633, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "366025060", "ebitda": "943679906", "netIncome": "219996631", "grossProfit": "684909593", "depreciation": "None", "totalRevenue": "2997291606", "costOfRevenue": "2312382013", "interestIncome": "None", "incomeBeforeTax": "317700578", "interestExpense": "61198545", "operatingIncome": "366025060", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "101780574", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "318884534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59100180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2312382013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577654846", "sellingGeneralAndAdministrative": "883736000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2042196850000", "inventory": "199117082000", "commonStock": "30047246000", "currentDebt": "None", "investments": "None", "totalAssets": "29583090544000", "longTermDebt": "None", "shortTermDebt": "1591100893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1527573330000", "reportedCurrency": "None", "retainedEarnings": "9673039700000", "totalLiabilities": "16823275396000", "otherCurrentAssets": "2494990620000", "totalCurrentAssets": "7107504614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293730485000", "currentNetReceivables": "2666543617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22475585929000", "currentAccountsPayable": "202563947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10459071851000", "totalShareholderEquity": "12697966673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3926138433000", "totalCurrentLiabilities": "5999609326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10823666069000", "cashAndShortTermInvestments": "1453122809000", "commonStockSharesOutstanding": "376214400", "intangibleAssetsExcludingGoodwill": "1527573330000", "cashAndCashEquivalentsAtCarryingValue": "1453122809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326934056000", "profitLoss": "None", "dividendPayout": "8204420000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-35469119000", "operatingCashflow": "1090971795000", "capitalExpenditures": "372088462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-623475426000", "cashflowFromInvestment": "-491266725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8204420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871831359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2997291606, "cost_of_revenue": 2312382013, "gross_profit": 684909593, "research_and_development": 59100180, "selling_general_admin": 883736000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366025060, "depreciation_amortisation": 577654846, "ebitda": 943679906, "interest_expense": 61198545, "interest_income": null, "other_non_operating": null, "pretax_income": 317700578, "tax_provision": 101780574, "effective_tax_rate": null, "net_income": 219996631, "net_income_continuing_ops": null, "net_income_to_common": 219996631, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1453122809000, "short_term_investments": 293730485000, "net_receivables": 2666543617000, "inventory": 199117082000, "other_current_assets": null, "total_current_assets": 7107504614000, "net_ppe": null, "goodwill": 2042196850000, "intangible_assets": 1527573330000, "goodwill_and_intangibles": 3569770180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22475585929000, "total_assets": 29583090544000, "short_term_debt": 1591100893000, "accounts_payable": 202563947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5999609326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10823666069000, "total_liabilities": 16823275396000, "total_debt": 1591100893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9673039700000, "total_equity": 12697966673000, "shares_outstanding": 376214400, "operating_cash_flow": 1090971795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372088462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -491266725000, "dividends_paid": 8204420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -623475426000, "free_cash_flow": 1463060257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "366025060", "ebitda": "943679906", "netIncome": "219996631", "grossProfit": "684909593", "depreciation": "None", "totalRevenue": "2997291606", "costOfRevenue": "2312382013", "interestIncome": "None", "incomeBeforeTax": "317700578", "interestExpense": "61198545", "operatingIncome": "366025060", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "101780574", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "318884534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59100180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2312382013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "577654846", "sellingGeneralAndAdministrative": "883736000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2042196850000", "inventory": "199117082000", "commonStock": "30047246000", "currentDebt": "None", "investments": "None", "totalAssets": "29583090544000", "longTermDebt": "None", "shortTermDebt": "1591100893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1527573330000", "reportedCurrency": "None", "retainedEarnings": "9673039700000", "totalLiabilities": "16823275396000", "otherCurrentAssets": "2494990620000", "totalCurrentAssets": "7107504614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "293730485000", "currentNetReceivables": "2666543617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22475585929000", "currentAccountsPayable": "202563947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10459071851000", "totalShareholderEquity": "12697966673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3926138433000", "totalCurrentLiabilities": "5999609326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10823666069000", "cashAndShortTermInvestments": "1453122809000", "commonStockSharesOutstanding": "376214400", "intangibleAssetsExcludingGoodwill": "1527573330000", "cashAndCashEquivalentsAtCarryingValue": "1453122809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326934056000", "profitLoss": "None", "dividendPayout": "8204420000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-35469119000", "operatingCashflow": "1090971795000", "capitalExpenditures": "372088462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-623475426000", "cashflowFromInvestment": "-491266725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8204420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "871831359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4328672000000, "cost_of_revenue": 540161000000, "gross_profit": 3788511000000, "ebit": 231028000000, "ebitda": 1097012000000, "pretax_income": 137843000000, "tax_provision": 40850000000, "net_income": 112548000000, "net_income_to_common": 112548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1489961939000, "total_current_assets": 6726849810000, "total_assets": 30106528987000, "short_term_debt": 1660473837000, "long_term_debt": 7594445000000, "total_debt": 9254918837000, "total_liabilities": 17550268987000, "total_equity": 12464074839000, "shares_outstanding": 383367600, "goodwill_and_intangibles": 3782955429000 }, "cash_flow": { "operating_cash_flow": 1072779579000, "capital_expenditure": 729569080000, "free_cash_flow": 1802348659000, "dividends_paid": 8204420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329610, "ticker_id": 3633, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231028000000", "ebitda": "1097012000000", "netIncome": "112548000000", "grossProfit": "3788511000000", "depreciation": "None", "totalRevenue": "4328672000000", "costOfRevenue": "540161000000", "interestIncome": "63321000000", "incomeBeforeTax": "137843000000", "interestExpense": "93185000000", "operatingIncome": "28249000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40850000000", "reportedCurrency": "KRW", "netInterestIncome": "-76256000000", "nonInterestIncome": "None", "operatingExpenses": "3760262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71306000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865984000000", "sellingGeneralAndAdministrative": "883736000000", "netIncomeFromContinuingOperations": "96993000000" }, "balance": { "goodwill": "2072406678000", "inventory": "167633016000", "commonStock": "30491729000", "currentDebt": "None", "investments": "None", "totalAssets": "30106528987000", "longTermDebt": "7594445000000", "shortTermDebt": "1660473837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1710548751000", "reportedCurrency": "KRW", "retainedEarnings": "7919180145000", "totalLiabilities": "17550268987000", "otherCurrentAssets": "2415184404000", "totalCurrentAssets": "6726849810000", "currentLongTermDebt": "1252584000000", "longTermInvestments": "5427412000000", "shortTermInvestments": "186635226000", "currentNetReceivables": "2467435224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23379679177000", "currentAccountsPayable": "110862382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11902173000000", "shortLongTermDebtTotal": "10770887365000", "totalShareholderEquity": "12464074839000", "capitalLeaseObligations": "1525798000000", "otherCurrentLiabilities": "4181936813000", "totalCurrentLiabilities": "6529503030000", "otherNonCurrentLiabilities": "92876000000", "totalNonCurrentLiabilities": "11020765957000", "cashAndShortTermInvestments": "1489961939000", "commonStockSharesOutstanding": "383367600", "intangibleAssetsExcludingGoodwill": "1710548751000", "cashAndCashEquivalentsAtCarryingValue": "1489961939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107046767000", "profitLoss": "None", "dividendPayout": "8204420000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "50166846000", "operatingCashflow": "1072779579000", "capitalExpenditures": "729569080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557155351000", "cashflowFromInvestment": "-400146502000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8204420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861547501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4328672000000, "cost_of_revenue": 540161000000, "gross_profit": 3788511000000, "research_and_development": 71306000000, "selling_general_admin": 883736000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231028000000, "depreciation_amortisation": 865984000000, "ebitda": 1097012000000, "interest_expense": 93185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 137843000000, "tax_provision": 40850000000, "effective_tax_rate": null, "net_income": 112548000000, "net_income_continuing_ops": 96993000000, "net_income_to_common": 112548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1489961939000, "short_term_investments": 186635226000, "net_receivables": 2467435224000, "inventory": 167633016000, "other_current_assets": null, "total_current_assets": 6726849810000, "net_ppe": null, "goodwill": 2072406678000, "intangible_assets": 1710548751000, "goodwill_and_intangibles": 3782955429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23379679177000, "total_assets": 30106528987000, "short_term_debt": 1660473837000, "accounts_payable": 110862382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6529503030000, "long_term_debt": 7594445000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11020765957000, "total_liabilities": 17550268987000, "total_debt": 9254918837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7919180145000, "total_equity": 12464074839000, "shares_outstanding": 383367600, "operating_cash_flow": 1072779579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729569080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400146502000, "dividends_paid": 8204420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557155351000, "free_cash_flow": 1802348659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231028000000", "ebitda": "1097012000000", "netIncome": "112548000000", "grossProfit": "3788511000000", "depreciation": "None", "totalRevenue": "4328672000000", "costOfRevenue": "540161000000", "interestIncome": "63321000000", "incomeBeforeTax": "137843000000", "interestExpense": "93185000000", "operatingIncome": "28249000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40850000000", "reportedCurrency": "KRW", "netInterestIncome": "-76256000000", "nonInterestIncome": "None", "operatingExpenses": "3760262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71306000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "540161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865984000000", "sellingGeneralAndAdministrative": "883736000000", "netIncomeFromContinuingOperations": "96993000000" }, "balance": { "goodwill": "2072406678000", "inventory": "167633016000", "commonStock": "30491729000", "currentDebt": "None", "investments": "None", "totalAssets": "30106528987000", "longTermDebt": "7594445000000", "shortTermDebt": "1660473837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1710548751000", "reportedCurrency": "KRW", "retainedEarnings": "7919180145000", "totalLiabilities": "17550268987000", "otherCurrentAssets": "2415184404000", "totalCurrentAssets": "6726849810000", "currentLongTermDebt": "1252584000000", "longTermInvestments": "5427412000000", "shortTermInvestments": "186635226000", "currentNetReceivables": "2467435224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23379679177000", "currentAccountsPayable": "110862382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11902173000000", "shortLongTermDebtTotal": "10770887365000", "totalShareholderEquity": "12464074839000", "capitalLeaseObligations": "1525798000000", "otherCurrentLiabilities": "4181936813000", "totalCurrentLiabilities": "6529503030000", "otherNonCurrentLiabilities": "92876000000", "totalNonCurrentLiabilities": "11020765957000", "cashAndShortTermInvestments": "1489961939000", "commonStockSharesOutstanding": "383367600", "intangibleAssetsExcludingGoodwill": "1710548751000", "cashAndCashEquivalentsAtCarryingValue": "1489961939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107046767000", "profitLoss": "None", "dividendPayout": "8204420000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "50166846000", "operatingCashflow": "1072779579000", "capitalExpenditures": "729569080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557155351000", "cashflowFromInvestment": "-400146502000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8204420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861547501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 3978064000000, "cost_of_revenue": 572412000000, "gross_profit": 3405652000000, "ebit": -66479000000, "ebitda": 831253000000, "pretax_income": -163853000000, "tax_provision": 2878000000, "net_income": -158198000000, "net_income_to_common": -158198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384723000000, "total_current_assets": 6929368000000, "total_assets": 28895347000000, "short_term_debt": 1663356000000, "long_term_debt": 8044912000000, "total_debt": 9708268000000, "total_liabilities": 17086403000000, "total_equity": 11702177000000, "shares_outstanding": 383367600, "goodwill_and_intangibles": 3862055346000 }, "cash_flow": { "operating_cash_flow": 166297000000, "capital_expenditure": 650870000000, "free_cash_flow": 817167000000, "dividends_paid": 188880473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329612, "ticker_id": 3633, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66479000000", "ebitda": "831253000000", "netIncome": "-158198000000", "grossProfit": "3405652000000", "depreciation": "None", "totalRevenue": "3978064000000", "costOfRevenue": "572412000000", "interestIncome": "80830000000", "incomeBeforeTax": "-163853000000", "interestExpense": "99108927000", "operatingIncome": "48438000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2878000000", "reportedCurrency": "KRW", "netInterestIncome": "-79702000000", "nonInterestIncome": "None", "operatingExpenses": "3357214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99994428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897732000000", "sellingGeneralAndAdministrative": "641029000000", "netIncomeFromContinuingOperations": "-166731000000" }, "balance": { "goodwill": "2083926017000", "inventory": "225113000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "28895347000000", "longTermDebt": "8044912000000", "shortTermDebt": "1663356000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1778129329000", "reportedCurrency": "KRW", "retainedEarnings": "22815616000000", "totalLiabilities": "17086403000000", "otherCurrentAssets": "2268478000000", "totalCurrentAssets": "6929368000000", "currentLongTermDebt": "1256902000000", "longTermInvestments": "4126956000000", "shortTermInvestments": "301043000000", "currentNetReceivables": "2750011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21965979000000", "currentAccountsPayable": "192507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11918934000000", "shortLongTermDebtTotal": "10831287000000", "totalShareholderEquity": "11702177000000", "capitalLeaseObligations": "1529473000000", "otherCurrentLiabilities": "3343526000000", "totalCurrentLiabilities": "6492244000000", "otherNonCurrentLiabilities": "91301000000", "totalNonCurrentLiabilities": "10594159000000", "cashAndShortTermInvestments": "1384723000000", "commonStockSharesOutstanding": "383367600", "intangibleAssetsExcludingGoodwill": "1778129329000", "cashAndCashEquivalentsAtCarryingValue": "1384723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158200000000", "profitLoss": "None", "dividendPayout": "188880473000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "-32727000000", "operatingCashflow": "166297000000", "capitalExpenditures": "650870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148539000000", "cashflowFromInvestment": "-992920000000", "stockBasedCompensation": "-463000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188880473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2689663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3978064000000, "cost_of_revenue": 572412000000, "gross_profit": 3405652000000, "research_and_development": 99994428000, "selling_general_admin": 641029000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66479000000, "depreciation_amortisation": 897732000000, "ebitda": 831253000000, "interest_expense": 99108927000, "interest_income": null, "other_non_operating": null, "pretax_income": -163853000000, "tax_provision": 2878000000, "effective_tax_rate": null, "net_income": -158198000000, "net_income_continuing_ops": -166731000000, "net_income_to_common": -158198000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384723000000, "short_term_investments": 301043000000, "net_receivables": 2750011000000, "inventory": 225113000000, "other_current_assets": null, "total_current_assets": 6929368000000, "net_ppe": null, "goodwill": 2083926017000, "intangible_assets": 1778129329000, "goodwill_and_intangibles": 3862055346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21965979000000, "total_assets": 28895347000000, "short_term_debt": 1663356000000, "accounts_payable": 192507000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6492244000000, "long_term_debt": 8044912000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10594159000000, "total_liabilities": 17086403000000, "total_debt": 9708268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22815616000000, "total_equity": 11702177000000, "shares_outstanding": 383367600, "operating_cash_flow": 166297000000, "stock_based_compensation": -463000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650870000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992920000000, "dividends_paid": 188880473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148539000000, "free_cash_flow": 817167000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66479000000", "ebitda": "831253000000", "netIncome": "-158198000000", "grossProfit": "3405652000000", "depreciation": "None", "totalRevenue": "3978064000000", "costOfRevenue": "572412000000", "interestIncome": "80830000000", "incomeBeforeTax": "-163853000000", "interestExpense": "99108927000", "operatingIncome": "48438000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2878000000", "reportedCurrency": "KRW", "netInterestIncome": "-79702000000", "nonInterestIncome": "None", "operatingExpenses": "3357214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99994428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897732000000", "sellingGeneralAndAdministrative": "641029000000", "netIncomeFromContinuingOperations": "-166731000000" }, "balance": { "goodwill": "2083926017000", "inventory": "225113000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "28895347000000", "longTermDebt": "8044912000000", "shortTermDebt": "1663356000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1778129329000", "reportedCurrency": "KRW", "retainedEarnings": "22815616000000", "totalLiabilities": "17086403000000", "otherCurrentAssets": "2268478000000", "totalCurrentAssets": "6929368000000", "currentLongTermDebt": "1256902000000", "longTermInvestments": "4126956000000", "shortTermInvestments": "301043000000", "currentNetReceivables": "2750011000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21965979000000", "currentAccountsPayable": "192507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11918934000000", "shortLongTermDebtTotal": "10831287000000", "totalShareholderEquity": "11702177000000", "capitalLeaseObligations": "1529473000000", "otherCurrentLiabilities": "3343526000000", "totalCurrentLiabilities": "6492244000000", "otherNonCurrentLiabilities": "91301000000", "totalNonCurrentLiabilities": "10594159000000", "cashAndShortTermInvestments": "1384723000000", "commonStockSharesOutstanding": "383367600", "intangibleAssetsExcludingGoodwill": "1778129329000", "cashAndCashEquivalentsAtCarryingValue": "1384723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158200000000", "profitLoss": "None", "dividendPayout": "188880473000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "-32727000000", "operatingCashflow": "166297000000", "capitalExpenditures": "650870000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148539000000", "cashflowFromInvestment": "-992920000000", "stockBasedCompensation": "-463000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188880473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2689663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4338760000000, "cost_of_revenue": 372856000000, "gross_profit": 4338760000000, "ebit": 335408000000, "ebitda": 1230377000000, "pretax_income": 240391000000, "tax_provision": 157144000000, "net_income": 89638000000, "net_income_to_common": 89638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2353159000000, "total_current_assets": 7536918000000, "total_assets": 29304310000000, "short_term_debt": 2029028000000, "long_term_debt": 7458212000000, "total_debt": 9487240000000, "total_liabilities": 17332912000000, "total_equity": 11851898000000, "shares_outstanding": 383936400, "goodwill_and_intangibles": 3988573000000 }, "cash_flow": { "operating_cash_flow": 1404457000000, "capital_expenditure": 293648000000, "free_cash_flow": 1698105000000, "dividends_paid": 451611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329613, "ticker_id": 3633, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335408000000", "ebitda": "1230377000000", "netIncome": "89638000000", "grossProfit": "4338760000000", "depreciation": "None", "totalRevenue": "4338760000000", "costOfRevenue": "372856000000", "interestIncome": "19891000000", "incomeBeforeTax": "240391000000", "interestExpense": "95017000000", "operatingIncome": "338260000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157144000000", "reportedCurrency": "KRW", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4000500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80045000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894969000000", "sellingGeneralAndAdministrative": "34548000000", "netIncomeFromContinuingOperations": "83247000000" }, "balance": { "goodwill": "2072493000000", "inventory": "192965000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29304310000000", "longTermDebt": "7458212000000", "shortTermDebt": "2029028000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1916080000000", "reportedCurrency": "KRW", "retainedEarnings": "23054296000000", "totalLiabilities": "17332912000000", "otherCurrentAssets": "2144861000000", "totalCurrentAssets": "7536918000000", "currentLongTermDebt": "1668694000000", "longTermInvestments": "3981048000000", "shortTermInvestments": "201418000000", "currentNetReceivables": "2644515000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21767392000000", "currentAccountsPayable": "133919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11920739000000", "shortLongTermDebtTotal": "10695434000000", "totalShareholderEquity": "11851898000000", "capitalLeaseObligations": "1568528000000", "otherCurrentLiabilities": "4934792000000", "totalCurrentLiabilities": "7284859000000", "otherNonCurrentLiabilities": "90349000000", "totalNonCurrentLiabilities": "10048053000000", "cashAndShortTermInvestments": "2353159000000", "commonStockSharesOutstanding": "383936400", "intangibleAssetsExcludingGoodwill": "1916080000000", "cashAndCashEquivalentsAtCarryingValue": "2353159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89638000000", "profitLoss": "None", "dividendPayout": "451611000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "12512000000", "operatingCashflow": "1404457000000", "capitalExpenditures": "293648000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1464866000000", "cashflowFromInvestment": "131885000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4338760000000, "cost_of_revenue": 372856000000, "gross_profit": 4338760000000, "research_and_development": 80045000000, "selling_general_admin": 34548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335408000000, "depreciation_amortisation": 894969000000, "ebitda": 1230377000000, "interest_expense": 95017000000, "interest_income": null, "other_non_operating": null, "pretax_income": 240391000000, "tax_provision": 157144000000, "effective_tax_rate": null, "net_income": 89638000000, "net_income_continuing_ops": 83247000000, "net_income_to_common": 89638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2353159000000, "short_term_investments": 201418000000, "net_receivables": 2644515000000, "inventory": 192965000000, "other_current_assets": null, "total_current_assets": 7536918000000, "net_ppe": null, "goodwill": 2072493000000, "intangible_assets": 1916080000000, "goodwill_and_intangibles": 3988573000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21767392000000, "total_assets": 29304310000000, "short_term_debt": 2029028000000, "accounts_payable": 133919000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7284859000000, "long_term_debt": 7458212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10048053000000, "total_liabilities": 17332912000000, "total_debt": 9487240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23054296000000, "total_equity": 11851898000000, "shares_outstanding": 383936400, "operating_cash_flow": 1404457000000, "stock_based_compensation": 212000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293648000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131885000000, "dividends_paid": 451611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1464866000000, "free_cash_flow": 1698105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335408000000", "ebitda": "1230377000000", "netIncome": "89638000000", "grossProfit": "4338760000000", "depreciation": "None", "totalRevenue": "4338760000000", "costOfRevenue": "372856000000", "interestIncome": "19891000000", "incomeBeforeTax": "240391000000", "interestExpense": "95017000000", "operatingIncome": "338260000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157144000000", "reportedCurrency": "KRW", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4000500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80045000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894969000000", "sellingGeneralAndAdministrative": "34548000000", "netIncomeFromContinuingOperations": "83247000000" }, "balance": { "goodwill": "2072493000000", "inventory": "192965000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29304310000000", "longTermDebt": "7458212000000", "shortTermDebt": "2029028000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1916080000000", "reportedCurrency": "KRW", "retainedEarnings": "23054296000000", "totalLiabilities": "17332912000000", "otherCurrentAssets": "2144861000000", "totalCurrentAssets": "7536918000000", "currentLongTermDebt": "1668694000000", "longTermInvestments": "3981048000000", "shortTermInvestments": "201418000000", "currentNetReceivables": "2644515000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21767392000000", "currentAccountsPayable": "133919000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11920739000000", "shortLongTermDebtTotal": "10695434000000", "totalShareholderEquity": "11851898000000", "capitalLeaseObligations": "1568528000000", "otherCurrentLiabilities": "4934792000000", "totalCurrentLiabilities": "7284859000000", "otherNonCurrentLiabilities": "90349000000", "totalNonCurrentLiabilities": "10048053000000", "cashAndShortTermInvestments": "2353159000000", "commonStockSharesOutstanding": "383936400", "intangibleAssetsExcludingGoodwill": "1916080000000", "cashAndCashEquivalentsAtCarryingValue": "2353159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89638000000", "profitLoss": "None", "dividendPayout": "451611000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "12512000000", "operatingCashflow": "1404457000000", "capitalExpenditures": "293648000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1464866000000", "cashflowFromInvestment": "131885000000", "stockBasedCompensation": "212000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894969000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4453717000000, "cost_of_revenue": 559857000000, "gross_profit": 3893860000000, "ebit": 605509000000, "ebitda": 1502471000000, "pretax_income": 507880000000, "tax_provision": 146305000000, "net_income": 364422000000, "net_income_to_common": 364422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2297239000000, "total_current_assets": 7675417000000, "total_assets": 29920565000000, "short_term_debt": 2805215000000, "long_term_debt": 6601386000000, "total_debt": 9406601000000, "total_liabilities": 17978708000000, "total_equity": 11819346000000, "shares_outstanding": 384604200, "goodwill_and_intangibles": 4146222000000 }, "cash_flow": { "operating_cash_flow": 1252032000000, "capital_expenditure": 553360000000, "free_cash_flow": 1805392000000, "dividends_paid": 177087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329614, "ticker_id": 3633, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "605509000000", "ebitda": "1502471000000", "netIncome": "364422000000", "grossProfit": "3893860000000", "depreciation": "None", "totalRevenue": "4453717000000", "costOfRevenue": "559857000000", "interestIncome": "18572000000", "incomeBeforeTax": "507880000000", "interestExpense": "98825374000", "operatingIncome": "567384000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "146305000000", "reportedCurrency": "KRW", "netInterestIncome": "-84000000000", "nonInterestIncome": "None", "operatingExpenses": "3326476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89912000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896962000000", "sellingGeneralAndAdministrative": "715071000000", "netIncomeFromContinuingOperations": "361575000000" }, "balance": { "goodwill": "2072493000000", "inventory": "205903000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29920565000000", "longTermDebt": "6601386000000", "shortTermDebt": "2805215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2073729000000", "reportedCurrency": "KRW", "retainedEarnings": "23087254000000", "totalLiabilities": "17978708000000", "otherCurrentAssets": "2277664000000", "totalCurrentAssets": "7675417000000", "currentLongTermDebt": "2451455000000", "longTermInvestments": "4181074000000", "shortTermInvestments": "254613000000", "currentNetReceivables": "2639998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22245148000000", "currentAccountsPayable": "116725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11982418000000", "shortLongTermDebtTotal": "10668953000000", "totalShareholderEquity": "11819346000000", "capitalLeaseObligations": "1616112000000", "otherCurrentLiabilities": "4208032000000", "totalCurrentLiabilities": "8730622000000", "otherNonCurrentLiabilities": "88352000000", "totalNonCurrentLiabilities": "9248086000000", "cashAndShortTermInvestments": "2297239000000", "commonStockSharesOutstanding": "384604200", "intangibleAssetsExcludingGoodwill": "2073729000000", "cashAndCashEquivalentsAtCarryingValue": "2297239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361575000000", "profitLoss": "None", "dividendPayout": "177087000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "4257000000", "operatingCashflow": "1252032000000", "capitalExpenditures": "553360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515649000000", "cashflowFromInvestment": "-463684000000", "stockBasedCompensation": "-248000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896962000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4453717000000, "cost_of_revenue": 559857000000, "gross_profit": 3893860000000, "research_and_development": 89912000000, "selling_general_admin": 715071000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605509000000, "depreciation_amortisation": 896962000000, "ebitda": 1502471000000, "interest_expense": 98825374000, "interest_income": null, "other_non_operating": null, "pretax_income": 507880000000, "tax_provision": 146305000000, "effective_tax_rate": null, "net_income": 364422000000, "net_income_continuing_ops": 361575000000, "net_income_to_common": 364422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2297239000000, "short_term_investments": 254613000000, "net_receivables": 2639998000000, "inventory": 205903000000, "other_current_assets": null, "total_current_assets": 7675417000000, "net_ppe": null, "goodwill": 2072493000000, "intangible_assets": 2073729000000, "goodwill_and_intangibles": 4146222000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22245148000000, "total_assets": 29920565000000, "short_term_debt": 2805215000000, "accounts_payable": 116725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8730622000000, "long_term_debt": 6601386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9248086000000, "total_liabilities": 17978708000000, "total_debt": 9406601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23087254000000, "total_equity": 11819346000000, "shares_outstanding": 384604200, "operating_cash_flow": 1252032000000, "stock_based_compensation": -248000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 553360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463684000000, "dividends_paid": 177087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -515649000000, "free_cash_flow": 1805392000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "605509000000", "ebitda": "1502471000000", "netIncome": "364422000000", "grossProfit": "3893860000000", "depreciation": "None", "totalRevenue": "4453717000000", "costOfRevenue": "559857000000", "interestIncome": "18572000000", "incomeBeforeTax": "507880000000", "interestExpense": "98825374000", "operatingIncome": "567384000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "146305000000", "reportedCurrency": "KRW", "netInterestIncome": "-84000000000", "nonInterestIncome": "None", "operatingExpenses": "3326476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89912000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896962000000", "sellingGeneralAndAdministrative": "715071000000", "netIncomeFromContinuingOperations": "361575000000" }, "balance": { "goodwill": "2072493000000", "inventory": "205903000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29920565000000", "longTermDebt": "6601386000000", "shortTermDebt": "2805215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2073729000000", "reportedCurrency": "KRW", "retainedEarnings": "23087254000000", "totalLiabilities": "17978708000000", "otherCurrentAssets": "2277664000000", "totalCurrentAssets": "7675417000000", "currentLongTermDebt": "2451455000000", "longTermInvestments": "4181074000000", "shortTermInvestments": "254613000000", "currentNetReceivables": "2639998000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22245148000000", "currentAccountsPayable": "116725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11982418000000", "shortLongTermDebtTotal": "10668953000000", "totalShareholderEquity": "11819346000000", "capitalLeaseObligations": "1616112000000", "otherCurrentLiabilities": "4208032000000", "totalCurrentLiabilities": "8730622000000", "otherNonCurrentLiabilities": "88352000000", "totalNonCurrentLiabilities": "9248086000000", "cashAndShortTermInvestments": "2297239000000", "commonStockSharesOutstanding": "384604200", "intangibleAssetsExcludingGoodwill": "2073729000000", "cashAndCashEquivalentsAtCarryingValue": "2297239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361575000000", "profitLoss": "None", "dividendPayout": "177087000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "4257000000", "operatingCashflow": "1252032000000", "capitalExpenditures": "553360000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-515649000000", "cashflowFromInvestment": "-463684000000", "stockBasedCompensation": "-248000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896962000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4511500000000, "cost_of_revenue": 1384600000000, "gross_profit": 3126900000000, "ebit": 254000000000, "ebitda": 1088572500000, "pretax_income": 529800000000, "tax_provision": 83300000000, "net_income": 342600000000, "net_income_to_common": 342600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2347600000000, "total_current_assets": 7476700000000, "total_assets": 30515300000000, "short_term_debt": 100000000000, "long_term_debt": 6566771000000, "total_debt": 6666771000000, "total_liabilities": 18636000000000, "total_equity": 11750300000000, "shares_outstanding": 389072554, "goodwill_and_intangibles": 4267364000000 }, "cash_flow": { "operating_cash_flow": 1270889000000, "capital_expenditure": 939497000000, "free_cash_flow": 2210386000000, "dividends_paid": 177087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329615, "ticker_id": 3633, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254000000000", "ebitda": "1088572500000", "netIncome": "342600000000", "grossProfit": "3126900000000", "depreciation": "None", "totalRevenue": "4511500000000", "costOfRevenue": "1384600000000", "interestIncome": "27410000000", "incomeBeforeTax": "529800000000", "interestExpense": "101545000000", "operatingIncome": "254100000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83300000000", "reportedCurrency": "KRW", "netInterestIncome": "-74135000000", "nonInterestIncome": "None", "operatingExpenses": "2872800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89265000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1384600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834572500000", "sellingGeneralAndAdministrative": "915397000000", "netIncomeFromContinuingOperations": "394805000000" }, "balance": { "goodwill": "2072493000000", "inventory": "209783000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30515300000000", "longTermDebt": "6566771000000", "shortTermDebt": "100000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2194871000000", "reportedCurrency": "KRW", "retainedEarnings": "23027800000000", "totalLiabilities": "18636000000000", "otherCurrentAssets": "2770600000000", "totalCurrentAssets": "7476700000000", "currentLongTermDebt": "2560109000000", "longTermInvestments": "4220122000000", "shortTermInvestments": "323890000000", "currentNetReceivables": "2358500000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23038600000000", "currentAccountsPayable": "2925500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12617394000000", "shortLongTermDebtTotal": "6666800000000", "totalShareholderEquity": "11750300000000", "capitalLeaseObligations": "1637951000000", "otherCurrentLiabilities": "6147100000000", "totalCurrentLiabilities": "9172600000000", "otherNonCurrentLiabilities": "81750000000", "totalNonCurrentLiabilities": "9463400000000", "cashAndShortTermInvestments": "2347600000000", "commonStockSharesOutstanding": "389072554", "intangibleAssetsExcludingGoodwill": "2194871000000", "cashAndCashEquivalentsAtCarryingValue": "2347600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342600000000", "profitLoss": "None", "dividendPayout": "177087000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "7946000000", "operatingCashflow": "1270889000000", "capitalExpenditures": "939497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60990000000", "cashflowFromInvestment": "-2711827000000", "stockBasedCompensation": "1236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4511500000000, "cost_of_revenue": 1384600000000, "gross_profit": 3126900000000, "research_and_development": 89265000000, "selling_general_admin": 915397000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254000000000, "depreciation_amortisation": 834572500000, "ebitda": 1088572500000, "interest_expense": 101545000000, "interest_income": null, "other_non_operating": null, "pretax_income": 529800000000, "tax_provision": 83300000000, "effective_tax_rate": null, "net_income": 342600000000, "net_income_continuing_ops": 394805000000, "net_income_to_common": 342600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2347600000000, "short_term_investments": 323890000000, "net_receivables": 2358500000000, "inventory": 209783000000, "other_current_assets": null, "total_current_assets": 7476700000000, "net_ppe": null, "goodwill": 2072493000000, "intangible_assets": 2194871000000, "goodwill_and_intangibles": 4267364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23038600000000, "total_assets": 30515300000000, "short_term_debt": 100000000000, "accounts_payable": 2925500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9172600000000, "long_term_debt": 6566771000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9463400000000, "total_liabilities": 18636000000000, "total_debt": 6666771000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23027800000000, "total_equity": 11750300000000, "shares_outstanding": 389072554, "operating_cash_flow": 1270889000000, "stock_based_compensation": 1236000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 939497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2711827000000, "dividends_paid": 177087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60990000000, "free_cash_flow": 2210386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254000000000", "ebitda": "1088572500000", "netIncome": "342600000000", "grossProfit": "3126900000000", "depreciation": "None", "totalRevenue": "4511500000000", "costOfRevenue": "1384600000000", "interestIncome": "27410000000", "incomeBeforeTax": "529800000000", "interestExpense": "101545000000", "operatingIncome": "254100000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "83300000000", "reportedCurrency": "KRW", "netInterestIncome": "-74135000000", "nonInterestIncome": "None", "operatingExpenses": "2872800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89265000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1384600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834572500000", "sellingGeneralAndAdministrative": "915397000000", "netIncomeFromContinuingOperations": "394805000000" }, "balance": { "goodwill": "2072493000000", "inventory": "209783000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30515300000000", "longTermDebt": "6566771000000", "shortTermDebt": "100000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2194871000000", "reportedCurrency": "KRW", "retainedEarnings": "23027800000000", "totalLiabilities": "18636000000000", "otherCurrentAssets": "2770600000000", "totalCurrentAssets": "7476700000000", "currentLongTermDebt": "2560109000000", "longTermInvestments": "4220122000000", "shortTermInvestments": "323890000000", "currentNetReceivables": "2358500000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23038600000000", "currentAccountsPayable": "2925500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12617394000000", "shortLongTermDebtTotal": "6666800000000", "totalShareholderEquity": "11750300000000", "capitalLeaseObligations": "1637951000000", "otherCurrentLiabilities": "6147100000000", "totalCurrentLiabilities": "9172600000000", "otherNonCurrentLiabilities": "81750000000", "totalNonCurrentLiabilities": "9463400000000", "cashAndShortTermInvestments": "2347600000000", "commonStockSharesOutstanding": "389072554", "intangibleAssetsExcludingGoodwill": "2194871000000", "cashAndCashEquivalentsAtCarryingValue": "2347600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342600000000", "profitLoss": "None", "dividendPayout": "177087000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "7946000000", "operatingCashflow": "1270889000000", "capitalExpenditures": "939497000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60990000000", "cashflowFromInvestment": "-2711827000000", "stockBasedCompensation": "1236000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "928004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4532118000000, "cost_of_revenue": 467222000000, "gross_profit": 4064896000000, "ebit": 532680000000, "ebitda": 1454732000000, "pretax_income": 364729000000, "tax_provision": 84553000000, "net_income": 268905000000, "net_income_to_common": 268905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1966333000000, "total_current_assets": 7365673000000, "total_assets": 29472770000000, "short_term_debt": 2952762000000, "long_term_debt": 6071135000000, "total_debt": 9023897000000, "total_liabilities": 16911366000000, "total_equity": 11742823000000, "shares_outstanding": 384262200, "goodwill_and_intangibles": 4422829000000 }, "cash_flow": { "operating_cash_flow": 1427517000000, "capital_expenditure": 501899000000, "free_cash_flow": 1929416000000, "dividends_paid": 176296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329617, "ticker_id": 3633, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "532680000000", "ebitda": "1454732000000", "netIncome": "268905000000", "grossProfit": "4064896000000", "depreciation": "None", "totalRevenue": "4532118000000", "costOfRevenue": "467222000000", "interestIncome": "20382000000", "incomeBeforeTax": "364729000000", "interestExpense": "97470000000", "operatingIncome": "1599520000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84553000000", "reportedCurrency": "KRW", "netInterestIncome": "-77088000000", "nonInterestIncome": "None", "operatingExpenses": "2465376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102404000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922052000000", "sellingGeneralAndAdministrative": "16143000000", "netIncomeFromContinuingOperations": "2802000000" }, "balance": { "goodwill": "2075009000000", "inventory": "222334000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29472770000000", "longTermDebt": "6071135000000", "shortTermDebt": "2952762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2347820000000", "reportedCurrency": "KRW", "retainedEarnings": "22920903000000", "totalLiabilities": "16911366000000", "otherCurrentAssets": "2224411000000", "totalCurrentAssets": "7365673000000", "currentLongTermDebt": "2584667000000", "longTermInvestments": "3552709000000", "shortTermInvestments": "270684000000", "currentNetReceivables": "2681911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22107097000000", "currentAccountsPayable": "165485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12116965000000", "shortLongTermDebtTotal": "10163565000000", "totalShareholderEquity": "11742823000000", "capitalLeaseObligations": "1507763000000", "otherCurrentLiabilities": "4843462000000", "totalCurrentLiabilities": "8127355000000", "otherNonCurrentLiabilities": "71239000000", "totalNonCurrentLiabilities": "8784011000000", "cashAndShortTermInvestments": "1966333000000", "commonStockSharesOutstanding": "384262200", "intangibleAssetsExcludingGoodwill": "2347820000000", "cashAndCashEquivalentsAtCarryingValue": "1966333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268905000000", "profitLoss": "None", "dividendPayout": "176296000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "-9892000000", "operatingCashflow": "1427517000000", "capitalExpenditures": "501899000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469289000000", "cashflowFromInvestment": "-558429000000", "stockBasedCompensation": "5709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2467533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922052000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4532118000000, "cost_of_revenue": 467222000000, "gross_profit": 4064896000000, "research_and_development": 102404000000, "selling_general_admin": 16143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532680000000, "depreciation_amortisation": 922052000000, "ebitda": 1454732000000, "interest_expense": 97470000000, "interest_income": null, "other_non_operating": null, "pretax_income": 364729000000, "tax_provision": 84553000000, "effective_tax_rate": null, "net_income": 268905000000, "net_income_continuing_ops": 2802000000, "net_income_to_common": 268905000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1966333000000, "short_term_investments": 270684000000, "net_receivables": 2681911000000, "inventory": 222334000000, "other_current_assets": null, "total_current_assets": 7365673000000, "net_ppe": null, "goodwill": 2075009000000, "intangible_assets": 2347820000000, "goodwill_and_intangibles": 4422829000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22107097000000, "total_assets": 29472770000000, "short_term_debt": 2952762000000, "accounts_payable": 165485000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8127355000000, "long_term_debt": 6071135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8784011000000, "total_liabilities": 16911366000000, "total_debt": 9023897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22920903000000, "total_equity": 11742823000000, "shares_outstanding": 384262200, "operating_cash_flow": 1427517000000, "stock_based_compensation": 5709000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501899000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558429000000, "dividends_paid": 176296000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469289000000, "free_cash_flow": 1929416000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "532680000000", "ebitda": "1454732000000", "netIncome": "268905000000", "grossProfit": "4064896000000", "depreciation": "None", "totalRevenue": "4532118000000", "costOfRevenue": "467222000000", "interestIncome": "20382000000", "incomeBeforeTax": "364729000000", "interestExpense": "97470000000", "operatingIncome": "1599520000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "84553000000", "reportedCurrency": "KRW", "netInterestIncome": "-77088000000", "nonInterestIncome": "None", "operatingExpenses": "2465376000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102404000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467222000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922052000000", "sellingGeneralAndAdministrative": "16143000000", "netIncomeFromContinuingOperations": "2802000000" }, "balance": { "goodwill": "2075009000000", "inventory": "222334000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29472770000000", "longTermDebt": "6071135000000", "shortTermDebt": "2952762000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2347820000000", "reportedCurrency": "KRW", "retainedEarnings": "22920903000000", "totalLiabilities": "16911366000000", "otherCurrentAssets": "2224411000000", "totalCurrentAssets": "7365673000000", "currentLongTermDebt": "2584667000000", "longTermInvestments": "3552709000000", "shortTermInvestments": "270684000000", "currentNetReceivables": "2681911000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22107097000000", "currentAccountsPayable": "165485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12116965000000", "shortLongTermDebtTotal": "10163565000000", "totalShareholderEquity": "11742823000000", "capitalLeaseObligations": "1507763000000", "otherCurrentLiabilities": "4843462000000", "totalCurrentLiabilities": "8127355000000", "otherNonCurrentLiabilities": "71239000000", "totalNonCurrentLiabilities": "8784011000000", "cashAndShortTermInvestments": "1966333000000", "commonStockSharesOutstanding": "384262200", "intangibleAssetsExcludingGoodwill": "2347820000000", "cashAndCashEquivalentsAtCarryingValue": "1966333000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268905000000", "profitLoss": "None", "dividendPayout": "176296000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "-9892000000", "operatingCashflow": "1427517000000", "capitalExpenditures": "501899000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469289000000", "cashflowFromInvestment": "-558429000000", "stockBasedCompensation": "5709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176296000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2467533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922052000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4422359000000, "cost_of_revenue": 401699000000, "gross_profit": 4020660000000, "ebit": 536556000000, "ebitda": 1454867000000, "pretax_income": 478162000000, "tax_provision": 127988000000, "net_income": 337406000000, "net_income_to_common": 337406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573533000000, "total_current_assets": 6866461000000, "total_assets": 29451753000000, "short_term_debt": 2572091000000, "long_term_debt": 6700681000000, "total_debt": 9272772000000, "total_liabilities": 16865125000000, "total_equity": 11779554000000, "shares_outstanding": 388809000, "goodwill_and_intangibles": 4598512000000 }, "cash_flow": { "operating_cash_flow": 1270150000000, "capital_expenditure": 527297000000, "free_cash_flow": 1797447000000, "dividends_paid": 450934000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329618, "ticker_id": 3633, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "536556000000", "ebitda": "1454867000000", "netIncome": "337406000000", "grossProfit": "4020660000000", "depreciation": "None", "totalRevenue": "4422359000000", "costOfRevenue": "401699000000", "interestIncome": "20634000000", "incomeBeforeTax": "478162000000", "interestExpense": "99082000000", "operatingIncome": "1613166000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "127988000000", "reportedCurrency": "KRW", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2407494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97482000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918311000000", "sellingGeneralAndAdministrative": "14603000000", "netIncomeFromContinuingOperations": "478200000000" }, "balance": { "goodwill": "2075009000000", "inventory": "213176000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29451753000000", "longTermDebt": "6700681000000", "shortTermDebt": "2572091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2523503000000", "reportedCurrency": "KRW", "retainedEarnings": "22830460000000", "totalLiabilities": "16865125000000", "otherCurrentAssets": "2715511000000", "totalCurrentAssets": "6866461000000", "currentLongTermDebt": "2197173000000", "longTermInvestments": "3703859000000", "shortTermInvestments": "219874000000", "currentNetReceivables": "2144367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22585292000000", "currentAccountsPayable": "92840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10442133000000", "totalShareholderEquity": "11779554000000", "capitalLeaseObligations": "1544279000000", "otherCurrentLiabilities": "4056938000000", "totalCurrentLiabilities": "7076133000000", "otherNonCurrentLiabilities": "73741000000", "totalNonCurrentLiabilities": "9788992000000", "cashAndShortTermInvestments": "1573533000000", "commonStockSharesOutstanding": "388809000", "intangibleAssetsExcludingGoodwill": "2523503000000", "cashAndCashEquivalentsAtCarryingValue": "1573533000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337406000000", "profitLoss": "None", "dividendPayout": "450934000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "-1964000000", "operatingCashflow": "1270150000000", "capitalExpenditures": "527297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062463000000", "cashflowFromInvestment": "-357191000000", "stockBasedCompensation": "-3329000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450934000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2092380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4422359000000, "cost_of_revenue": 401699000000, "gross_profit": 4020660000000, "research_and_development": 97482000000, "selling_general_admin": 14603000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536556000000, "depreciation_amortisation": 918311000000, "ebitda": 1454867000000, "interest_expense": 99082000000, "interest_income": null, "other_non_operating": null, "pretax_income": 478162000000, "tax_provision": 127988000000, "effective_tax_rate": null, "net_income": 337406000000, "net_income_continuing_ops": 478200000000, "net_income_to_common": 337406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573533000000, "short_term_investments": 219874000000, "net_receivables": 2144367000000, "inventory": 213176000000, "other_current_assets": null, "total_current_assets": 6866461000000, "net_ppe": null, "goodwill": 2075009000000, "intangible_assets": 2523503000000, "goodwill_and_intangibles": 4598512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22585292000000, "total_assets": 29451753000000, "short_term_debt": 2572091000000, "accounts_payable": 92840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7076133000000, "long_term_debt": 6700681000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9788992000000, "total_liabilities": 16865125000000, "total_debt": 9272772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22830460000000, "total_equity": 11779554000000, "shares_outstanding": 388809000, "operating_cash_flow": 1270150000000, "stock_based_compensation": -3329000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527297000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357191000000, "dividends_paid": 450934000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1062463000000, "free_cash_flow": 1797447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "536556000000", "ebitda": "1454867000000", "netIncome": "337406000000", "grossProfit": "4020660000000", "depreciation": "None", "totalRevenue": "4422359000000", "costOfRevenue": "401699000000", "interestIncome": "20634000000", "incomeBeforeTax": "478162000000", "interestExpense": "99082000000", "operatingIncome": "1613166000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "127988000000", "reportedCurrency": "KRW", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2407494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97482000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918311000000", "sellingGeneralAndAdministrative": "14603000000", "netIncomeFromContinuingOperations": "478200000000" }, "balance": { "goodwill": "2075009000000", "inventory": "213176000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29451753000000", "longTermDebt": "6700681000000", "shortTermDebt": "2572091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2523503000000", "reportedCurrency": "KRW", "retainedEarnings": "22830460000000", "totalLiabilities": "16865125000000", "otherCurrentAssets": "2715511000000", "totalCurrentAssets": "6866461000000", "currentLongTermDebt": "2197173000000", "longTermInvestments": "3703859000000", "shortTermInvestments": "219874000000", "currentNetReceivables": "2144367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22585292000000", "currentAccountsPayable": "92840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10442133000000", "totalShareholderEquity": "11779554000000", "capitalLeaseObligations": "1544279000000", "otherCurrentLiabilities": "4056938000000", "totalCurrentLiabilities": "7076133000000", "otherNonCurrentLiabilities": "73741000000", "totalNonCurrentLiabilities": "9788992000000", "cashAndShortTermInvestments": "1573533000000", "commonStockSharesOutstanding": "388809000", "intangibleAssetsExcludingGoodwill": "2523503000000", "cashAndCashEquivalentsAtCarryingValue": "1573533000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337406000000", "profitLoss": "None", "dividendPayout": "450934000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "-1964000000", "operatingCashflow": "1270150000000", "capitalExpenditures": "527297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062463000000", "cashflowFromInvestment": "-357191000000", "stockBasedCompensation": "-3329000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450934000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2092380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4474611000000, "cost_of_revenue": 571511000000, "gross_profit": 3903100000000, "ebit": 545777000000, "ebitda": 1477300000000, "pretax_income": 440745000000, "tax_provision": 78805000000, "net_income": 352986000000, "net_income_to_common": 352986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1718989000000, "total_current_assets": 7109603000000, "total_assets": 30296511000000, "short_term_debt": 2682716000000, "long_term_debt": 7415978000000, "total_debt": 10098694000000, "total_liabilities": 18242038000000, "total_equity": 11259641000000, "shares_outstanding": 383360400, "goodwill_and_intangibles": 4785391000000 }, "cash_flow": { "operating_cash_flow": 1113779000000, "capital_expenditure": 590523000000, "free_cash_flow": 1704302000000, "dividends_paid": 179648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329619, "ticker_id": 3633, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "545777000000", "ebitda": "1477300000000", "netIncome": "352986000000", "grossProfit": "3903100000000", "depreciation": "None", "totalRevenue": "4474611000000", "costOfRevenue": "571511000000", "interestIncome": "18819000000", "incomeBeforeTax": "440745000000", "interestExpense": "106945416000", "operatingIncome": "498489000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78805000000", "reportedCurrency": "KRW", "netInterestIncome": "-97889000000", "nonInterestIncome": "None", "operatingExpenses": "3404611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88928000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931523000000", "sellingGeneralAndAdministrative": "700203000000", "netIncomeFromContinuingOperations": "361940000000" }, "balance": { "goodwill": "2075009000000", "inventory": "210331000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30296511000000", "longTermDebt": "7415978000000", "shortTermDebt": "2682716000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2710382000000", "reportedCurrency": "KRW", "retainedEarnings": "8009154000000", "totalLiabilities": "18242038000000", "otherCurrentAssets": "2192926000000", "totalCurrentAssets": "7109603000000", "currentLongTermDebt": "1946148000000", "longTermInvestments": "3775296000000", "shortTermInvestments": "354624000000", "currentNetReceivables": "2632733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23186908000000", "currentAccountsPayable": "144972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11350040000000", "totalShareholderEquity": "11259641000000", "capitalLeaseObligations": "1589405000000", "otherCurrentLiabilities": "4057898000000", "totalCurrentLiabilities": "7258331000000", "otherNonCurrentLiabilities": "73573000000", "totalNonCurrentLiabilities": "10983707000000", "cashAndShortTermInvestments": "1718989000000", "commonStockSharesOutstanding": "383360400", "intangibleAssetsExcludingGoodwill": "2710382000000", "cashAndCashEquivalentsAtCarryingValue": "1718989000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361940000000", "profitLoss": "None", "dividendPayout": "179648000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "-31751000000", "operatingCashflow": "1113779000000", "capitalExpenditures": "590523000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212161000000", "cashflowFromInvestment": "-643650000000", "stockBasedCompensation": "3080000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931523000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4474611000000, "cost_of_revenue": 571511000000, "gross_profit": 3903100000000, "research_and_development": 88928000000, "selling_general_admin": 700203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545777000000, "depreciation_amortisation": 931523000000, "ebitda": 1477300000000, "interest_expense": 106945416000, "interest_income": null, "other_non_operating": null, "pretax_income": 440745000000, "tax_provision": 78805000000, "effective_tax_rate": null, "net_income": 352986000000, "net_income_continuing_ops": 361940000000, "net_income_to_common": 352986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1718989000000, "short_term_investments": 354624000000, "net_receivables": 2632733000000, "inventory": 210331000000, "other_current_assets": null, "total_current_assets": 7109603000000, "net_ppe": null, "goodwill": 2075009000000, "intangible_assets": 2710382000000, "goodwill_and_intangibles": 4785391000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23186908000000, "total_assets": 30296511000000, "short_term_debt": 2682716000000, "accounts_payable": 144972000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7258331000000, "long_term_debt": 7415978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10983707000000, "total_liabilities": 18242038000000, "total_debt": 10098694000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8009154000000, "total_equity": 11259641000000, "shares_outstanding": 383360400, "operating_cash_flow": 1113779000000, "stock_based_compensation": 3080000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590523000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643650000000, "dividends_paid": 179648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212161000000, "free_cash_flow": 1704302000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "545777000000", "ebitda": "1477300000000", "netIncome": "352986000000", "grossProfit": "3903100000000", "depreciation": "None", "totalRevenue": "4474611000000", "costOfRevenue": "571511000000", "interestIncome": "18819000000", "incomeBeforeTax": "440745000000", "interestExpense": "106945416000", "operatingIncome": "498489000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78805000000", "reportedCurrency": "KRW", "netInterestIncome": "-97889000000", "nonInterestIncome": "None", "operatingExpenses": "3404611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88928000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931523000000", "sellingGeneralAndAdministrative": "700203000000", "netIncomeFromContinuingOperations": "361940000000" }, "balance": { "goodwill": "2075009000000", "inventory": "210331000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30296511000000", "longTermDebt": "7415978000000", "shortTermDebt": "2682716000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2710382000000", "reportedCurrency": "KRW", "retainedEarnings": "8009154000000", "totalLiabilities": "18242038000000", "otherCurrentAssets": "2192926000000", "totalCurrentAssets": "7109603000000", "currentLongTermDebt": "1946148000000", "longTermInvestments": "3775296000000", "shortTermInvestments": "354624000000", "currentNetReceivables": "2632733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23186908000000", "currentAccountsPayable": "144972000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11350040000000", "totalShareholderEquity": "11259641000000", "capitalLeaseObligations": "1589405000000", "otherCurrentLiabilities": "4057898000000", "totalCurrentLiabilities": "7258331000000", "otherNonCurrentLiabilities": "73573000000", "totalNonCurrentLiabilities": "10983707000000", "cashAndShortTermInvestments": "1718989000000", "commonStockSharesOutstanding": "383360400", "intangibleAssetsExcludingGoodwill": "2710382000000", "cashAndCashEquivalentsAtCarryingValue": "1718989000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361940000000", "profitLoss": "None", "dividendPayout": "179648000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "-31751000000", "operatingCashflow": "1113779000000", "capitalExpenditures": "590523000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212161000000", "cashflowFromInvestment": "-643650000000", "stockBasedCompensation": "3080000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15788000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931523000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4527291000000, "cost_of_revenue": 1129912000000, "gross_profit": 3397379000000, "ebit": 297055000000, "ebitda": 1133869000000, "pretax_income": 217395000000, "tax_provision": 29953000000, "net_income": 175999000000, "net_income_to_common": 175999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454978000000, "total_current_assets": 6585602000000, "total_assets": 30119227000000, "short_term_debt": 1994670000000, "long_term_debt": 7421877000000, "total_debt": 9416547000000, "total_liabilities": 18289337000000, "total_equity": 10990537000000, "shares_outstanding": 394029849, "goodwill_and_intangibles": 4936146000000 }, "cash_flow": { "operating_cash_flow": 1208935000000, "capital_expenditure": 985897000000, "free_cash_flow": 2194832000000, "dividends_paid": 179648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329620, "ticker_id": 3633, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297055000000", "ebitda": "1133869000000", "netIncome": "175999000000", "grossProfit": "3397379000000", "depreciation": "None", "totalRevenue": "4527291000000", "costOfRevenue": "1129912000000", "interestIncome": "21376000000", "incomeBeforeTax": "217395000000", "interestExpense": "103297000000", "operatingIncome": "297055000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29953000000", "reportedCurrency": "KRW", "netInterestIncome": "-81921000000", "nonInterestIncome": "None", "operatingExpenses": "3100324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117549000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1129912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836814000000", "sellingGeneralAndAdministrative": "308333000000", "netIncomeFromContinuingOperations": "187442000000" }, "balance": { "goodwill": "2075009000000", "inventory": "179809000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30119227000000", "longTermDebt": "7421877000000", "shortTermDebt": "1994670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2861137000000", "reportedCurrency": "KRW", "retainedEarnings": "8381223000000", "totalLiabilities": "18289337000000", "otherCurrentAssets": "2160480000000", "totalCurrentAssets": "6585602000000", "currentLongTermDebt": "1621844000000", "longTermInvestments": "3594771000000", "shortTermInvestments": "294934000000", "currentNetReceivables": "2490945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23533625000000", "currentAccountsPayable": "139876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11053663000000", "totalShareholderEquity": "10990537000000", "capitalLeaseObligations": "1611433000000", "otherCurrentLiabilities": "4561362000000", "totalCurrentLiabilities": "6993980000000", "otherNonCurrentLiabilities": "66271000000", "totalNonCurrentLiabilities": "11295357000000", "cashAndShortTermInvestments": "1454978000000", "commonStockSharesOutstanding": "394029849", "intangibleAssetsExcludingGoodwill": "2861137000000", "cashAndCashEquivalentsAtCarryingValue": "1454978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171049000000", "profitLoss": "None", "dividendPayout": "179648000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "7168000000", "operatingCashflow": "1208935000000", "capitalExpenditures": "985897000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127596000000", "cashflowFromInvestment": "-784812000000", "stockBasedCompensation": "16061000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186632000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4527291000000, "cost_of_revenue": 1129912000000, "gross_profit": 3397379000000, "research_and_development": 117549000000, "selling_general_admin": 308333000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297055000000, "depreciation_amortisation": 836814000000, "ebitda": 1133869000000, "interest_expense": 103297000000, "interest_income": null, "other_non_operating": null, "pretax_income": 217395000000, "tax_provision": 29953000000, "effective_tax_rate": null, "net_income": 175999000000, "net_income_continuing_ops": 187442000000, "net_income_to_common": 175999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454978000000, "short_term_investments": 294934000000, "net_receivables": 2490945000000, "inventory": 179809000000, "other_current_assets": null, "total_current_assets": 6585602000000, "net_ppe": null, "goodwill": 2075009000000, "intangible_assets": 2861137000000, "goodwill_and_intangibles": 4936146000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23533625000000, "total_assets": 30119227000000, "short_term_debt": 1994670000000, "accounts_payable": 139876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6993980000000, "long_term_debt": 7421877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11295357000000, "total_liabilities": 18289337000000, "total_debt": 9416547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8381223000000, "total_equity": 10990537000000, "shares_outstanding": 394029849, "operating_cash_flow": 1208935000000, "stock_based_compensation": 16061000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 985897000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -784812000000, "dividends_paid": 179648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127596000000, "free_cash_flow": 2194832000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297055000000", "ebitda": "1133869000000", "netIncome": "175999000000", "grossProfit": "3397379000000", "depreciation": "None", "totalRevenue": "4527291000000", "costOfRevenue": "1129912000000", "interestIncome": "21376000000", "incomeBeforeTax": "217395000000", "interestExpense": "103297000000", "operatingIncome": "297055000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29953000000", "reportedCurrency": "KRW", "netInterestIncome": "-81921000000", "nonInterestIncome": "None", "operatingExpenses": "3100324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117549000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1129912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836814000000", "sellingGeneralAndAdministrative": "308333000000", "netIncomeFromContinuingOperations": "187442000000" }, "balance": { "goodwill": "2075009000000", "inventory": "179809000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30119227000000", "longTermDebt": "7421877000000", "shortTermDebt": "1994670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2861137000000", "reportedCurrency": "KRW", "retainedEarnings": "8381223000000", "totalLiabilities": "18289337000000", "otherCurrentAssets": "2160480000000", "totalCurrentAssets": "6585602000000", "currentLongTermDebt": "1621844000000", "longTermInvestments": "3594771000000", "shortTermInvestments": "294934000000", "currentNetReceivables": "2490945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23533625000000", "currentAccountsPayable": "139876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11053663000000", "totalShareholderEquity": "10990537000000", "capitalLeaseObligations": "1611433000000", "otherCurrentLiabilities": "4561362000000", "totalCurrentLiabilities": "6993980000000", "otherNonCurrentLiabilities": "66271000000", "totalNonCurrentLiabilities": "11295357000000", "cashAndShortTermInvestments": "1454978000000", "commonStockSharesOutstanding": "394029849", "intangibleAssetsExcludingGoodwill": "2861137000000", "cashAndCashEquivalentsAtCarryingValue": "1454978000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171049000000", "profitLoss": "None", "dividendPayout": "179648000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "7168000000", "operatingCashflow": "1208935000000", "capitalExpenditures": "985897000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127596000000", "cashflowFromInvestment": "-784812000000", "stockBasedCompensation": "16061000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186632000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4402610000000, "cost_of_revenue": 530789000000, "gross_profit": 3871821000000, "ebit": 497645000000, "ebitda": 1425530000000, "pretax_income": 400045000000, "tax_provision": 91808000000, "net_income": 297923000000, "net_income_to_common": 297923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164272000000, "total_current_assets": 6614589000000, "total_assets": 29879267000000, "short_term_debt": 1658669000000, "long_term_debt": 7490179000000, "total_debt": 9148848000000, "total_liabilities": 17507717000000, "total_equity": 11549622000000, "shares_outstanding": 391975839, "goodwill_and_intangibles": 4934718000000 }, "cash_flow": { "operating_cash_flow": 1816207000000, "capital_expenditure": 1144945000000, "free_cash_flow": 2961152000000, "dividends_paid": 231881000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329622, "ticker_id": 3633, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497645000000", "ebitda": "1425530000000", "netIncome": "297923000000", "grossProfit": "3871821000000", "depreciation": "None", "totalRevenue": "4402610000000", "costOfRevenue": "530789000000", "interestIncome": "85035000000", "incomeBeforeTax": "400045000000", "interestExpense": "100454423000", "operatingIncome": "497962000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "91808000000", "reportedCurrency": "KRW", "netInterestIncome": "-81189000000", "nonInterestIncome": "None", "operatingExpenses": "3373859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90489000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927885000000", "sellingGeneralAndAdministrative": "659788000000", "netIncomeFromContinuingOperations": "308237000000" }, "balance": { "goodwill": "2075009000000", "inventory": "187321000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29879267000000", "longTermDebt": "7490179000000", "shortTermDebt": "1658669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2859709000000", "reportedCurrency": "KRW", "retainedEarnings": "22828633000000", "totalLiabilities": "17507717000000", "otherCurrentAssets": "2126529000000", "totalCurrentAssets": "6614589000000", "currentLongTermDebt": "1278201000000", "longTermInvestments": "3605695000000", "shortTermInvestments": "430919000000", "currentNetReceivables": "2705548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23264678000000", "currentAccountsPayable": "127581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12655691000000", "shortLongTermDebtTotal": "10438855000000", "totalShareholderEquity": "11549622000000", "capitalLeaseObligations": "1670475000000", "otherCurrentLiabilities": "3536402000000", "totalCurrentLiabilities": "6526181000000", "otherNonCurrentLiabilities": "68908000000", "totalNonCurrentLiabilities": "10981536000000", "cashAndShortTermInvestments": "1164272000000", "commonStockSharesOutstanding": "391975839", "intangibleAssetsExcludingGoodwill": "2859709000000", "cashAndCashEquivalentsAtCarryingValue": "1164272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263541000000", "profitLoss": "None", "dividendPayout": "231881000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "-26981000000", "operatingCashflow": "1816207000000", "capitalExpenditures": "1144945000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447502000000", "cashflowFromInvestment": "-2589522000000", "stockBasedCompensation": "2144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231881000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98855000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4402610000000, "cost_of_revenue": 530789000000, "gross_profit": 3871821000000, "research_and_development": 90489000000, "selling_general_admin": 659788000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497645000000, "depreciation_amortisation": 927885000000, "ebitda": 1425530000000, "interest_expense": 100454423000, "interest_income": null, "other_non_operating": null, "pretax_income": 400045000000, "tax_provision": 91808000000, "effective_tax_rate": null, "net_income": 297923000000, "net_income_continuing_ops": 308237000000, "net_income_to_common": 297923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164272000000, "short_term_investments": 430919000000, "net_receivables": 2705548000000, "inventory": 187321000000, "other_current_assets": null, "total_current_assets": 6614589000000, "net_ppe": null, "goodwill": 2075009000000, "intangible_assets": 2859709000000, "goodwill_and_intangibles": 4934718000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23264678000000, "total_assets": 29879267000000, "short_term_debt": 1658669000000, "accounts_payable": 127581000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6526181000000, "long_term_debt": 7490179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10981536000000, "total_liabilities": 17507717000000, "total_debt": 9148848000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22828633000000, "total_equity": 11549622000000, "shares_outstanding": 391975839, "operating_cash_flow": 1816207000000, "stock_based_compensation": 2144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1144945000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2589522000000, "dividends_paid": 231881000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447502000000, "free_cash_flow": 2961152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "497645000000", "ebitda": "1425530000000", "netIncome": "297923000000", "grossProfit": "3871821000000", "depreciation": "None", "totalRevenue": "4402610000000", "costOfRevenue": "530789000000", "interestIncome": "85035000000", "incomeBeforeTax": "400045000000", "interestExpense": "100454423000", "operatingIncome": "497962000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "91808000000", "reportedCurrency": "KRW", "netInterestIncome": "-81189000000", "nonInterestIncome": "None", "operatingExpenses": "3373859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90489000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927885000000", "sellingGeneralAndAdministrative": "659788000000", "netIncomeFromContinuingOperations": "308237000000" }, "balance": { "goodwill": "2075009000000", "inventory": "187321000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "29879267000000", "longTermDebt": "7490179000000", "shortTermDebt": "1658669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2859709000000", "reportedCurrency": "KRW", "retainedEarnings": "22828633000000", "totalLiabilities": "17507717000000", "otherCurrentAssets": "2126529000000", "totalCurrentAssets": "6614589000000", "currentLongTermDebt": "1278201000000", "longTermInvestments": "3605695000000", "shortTermInvestments": "430919000000", "currentNetReceivables": "2705548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23264678000000", "currentAccountsPayable": "127581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12655691000000", "shortLongTermDebtTotal": "10438855000000", "totalShareholderEquity": "11549622000000", "capitalLeaseObligations": "1670475000000", "otherCurrentLiabilities": "3536402000000", "totalCurrentLiabilities": "6526181000000", "otherNonCurrentLiabilities": "68908000000", "totalNonCurrentLiabilities": "10981536000000", "cashAndShortTermInvestments": "1164272000000", "commonStockSharesOutstanding": "391975839", "intangibleAssetsExcludingGoodwill": "2859709000000", "cashAndCashEquivalentsAtCarryingValue": "1164272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263541000000", "profitLoss": "None", "dividendPayout": "231881000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "-26981000000", "operatingCashflow": "1816207000000", "capitalExpenditures": "1144945000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447502000000", "cashflowFromInvestment": "-2589522000000", "stockBasedCompensation": "2144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231881000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98855000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1389497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "income_statement": { "revenue": 4306383000000, "cost_of_revenue": 511417000000, "gross_profit": 3794966000000, "ebit": 545687000000, "ebitda": 1493804000000, "pretax_income": 449841000000, "tax_provision": 102084000000, "net_income": 329183000000, "net_income_to_common": 329183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557985000000, "total_current_assets": 6705986000000, "total_assets": 30305578000000, "short_term_debt": 1937452000000, "long_term_debt": 7667715000000, "total_debt": 9605167000000, "total_liabilities": 17911901000000, "total_equity": 11585202000000, "shares_outstanding": 397691274, "goodwill_and_intangibles": 5093831000000 }, "cash_flow": { "operating_cash_flow": 892305000000, "capital_expenditure": 165811000000, "free_cash_flow": 1058116000000, "dividends_paid": 362277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329623, "ticker_id": 3633, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:45.393053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "545687000000", "ebitda": "1493804000000", "netIncome": "329183000000", "grossProfit": "3794966000000", "depreciation": "None", "totalRevenue": "4306383000000", "costOfRevenue": "511417000000", "interestIncome": "5298000000", "incomeBeforeTax": "449841000000", "interestExpense": "95542279000", "operatingIncome": "463409000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "102084000000", "reportedCurrency": "KRW", "netInterestIncome": "-76576000000", "nonInterestIncome": "None", "operatingExpenses": "3331557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87901000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948117000000", "sellingGeneralAndAdministrative": "632583000000", "netIncomeFromContinuingOperations": "347757000000" }, "balance": { "goodwill": "2075009000000", "inventory": "166740000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30305578000000", "longTermDebt": "7667715000000", "shortTermDebt": "1937452000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3018822000000", "reportedCurrency": "KRW", "retainedEarnings": "22712088000000", "totalLiabilities": "17911901000000", "otherCurrentAssets": "2179768000000", "totalCurrentAssets": "6705986000000", "currentLongTermDebt": "1555151000000", "longTermInvestments": "3528551000000", "shortTermInvestments": "355221000000", "currentNetReceivables": "2446272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23599592000000", "currentAccountsPayable": "101624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12925459000000", "shortLongTermDebtTotal": "10952272000000", "totalShareholderEquity": "11585202000000", "capitalLeaseObligations": "1729406000000", "otherCurrentLiabilities": "3413213000000", "totalCurrentLiabilities": "6659166000000", "otherNonCurrentLiabilities": "76197000000", "totalNonCurrentLiabilities": "11252735000000", "cashAndShortTermInvestments": "1557985000000", "commonStockSharesOutstanding": "397691274", "intangibleAssetsExcludingGoodwill": "3018822000000", "cashAndCashEquivalentsAtCarryingValue": "1557985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392453000000", "profitLoss": "None", "dividendPayout": "362277000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "39782000000", "operatingCashflow": "892305000000", "capitalExpenditures": "165811000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-988919000000", "cashflowFromInvestment": "-1682170000000", "stockBasedCompensation": "-119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4306383000000, "cost_of_revenue": 511417000000, "gross_profit": 3794966000000, "research_and_development": 87901000000, "selling_general_admin": 632583000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545687000000, "depreciation_amortisation": 948117000000, "ebitda": 1493804000000, "interest_expense": 95542279000, "interest_income": null, "other_non_operating": null, "pretax_income": 449841000000, "tax_provision": 102084000000, "effective_tax_rate": null, "net_income": 329183000000, "net_income_continuing_ops": 347757000000, "net_income_to_common": 329183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1557985000000, "short_term_investments": 355221000000, "net_receivables": 2446272000000, "inventory": 166740000000, "other_current_assets": null, "total_current_assets": 6705986000000, "net_ppe": null, "goodwill": 2075009000000, "intangible_assets": 3018822000000, "goodwill_and_intangibles": 5093831000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23599592000000, "total_assets": 30305578000000, "short_term_debt": 1937452000000, "accounts_payable": 101624000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6659166000000, "long_term_debt": 7667715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11252735000000, "total_liabilities": 17911901000000, "total_debt": 9605167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22712088000000, "total_equity": 11585202000000, "shares_outstanding": 397691274, "operating_cash_flow": 892305000000, "stock_based_compensation": -119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165811000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1682170000000, "dividends_paid": 362277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -988919000000, "free_cash_flow": 1058116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "545687000000", "ebitda": "1493804000000", "netIncome": "329183000000", "grossProfit": "3794966000000", "depreciation": "None", "totalRevenue": "4306383000000", "costOfRevenue": "511417000000", "interestIncome": "5298000000", "incomeBeforeTax": "449841000000", "interestExpense": "95542279000", "operatingIncome": "463409000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "102084000000", "reportedCurrency": "KRW", "netInterestIncome": "-76576000000", "nonInterestIncome": "None", "operatingExpenses": "3331557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87901000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948117000000", "sellingGeneralAndAdministrative": "632583000000", "netIncomeFromContinuingOperations": "347757000000" }, "balance": { "goodwill": "2075009000000", "inventory": "166740000000", "commonStock": "30493000000", "currentDebt": "None", "investments": "None", "totalAssets": "30305578000000", "longTermDebt": "7667715000000", "shortTermDebt": "1937452000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3018822000000", "reportedCurrency": "KRW", "retainedEarnings": "22712088000000", "totalLiabilities": "17911901000000", "otherCurrentAssets": "2179768000000", "totalCurrentAssets": "6705986000000", "currentLongTermDebt": "1555151000000", "longTermInvestments": "3528551000000", "shortTermInvestments": "355221000000", "currentNetReceivables": "2446272000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23599592000000", "currentAccountsPayable": "101624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12925459000000", "shortLongTermDebtTotal": "10952272000000", "totalShareholderEquity": "11585202000000", "capitalLeaseObligations": "1729406000000", "otherCurrentLiabilities": "3413213000000", "totalCurrentLiabilities": "6659166000000", "otherNonCurrentLiabilities": "76197000000", "totalNonCurrentLiabilities": "11252735000000", "cashAndShortTermInvestments": "1557985000000", "commonStockSharesOutstanding": "397691274", "intangibleAssetsExcludingGoodwill": "3018822000000", "cashAndCashEquivalentsAtCarryingValue": "1557985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392453000000", "profitLoss": "None", "dividendPayout": "362277000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "39782000000", "operatingCashflow": "892305000000", "capitalExpenditures": "165811000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-988919000000", "cashflowFromInvestment": "-1682170000000", "stockBasedCompensation": "-119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "362277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }