{ "ticker": { "uuid": "4007f748-44d1-46ee-9fc6-b4d8787f6e2c", "symbol": "IPAR", "name": "Inter Parfums Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/4007f748-44d1-46ee-9fc6-b4d8787f6e2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4007f748-44d1-46ee-9fc6-b4d8787f6e2c/" }, "ticker_metadata": { "id": 6668, "uuid": "4007f748-44d1-46ee-9fc6-b4d8787f6e2c", "symbol": "IPAR", "name": "Inter Parfums Inc", "asset_type": "equity", "market_cap": 3046292000, "stock_exchange_id": 2, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Inter Parfums, Inc., manufactures, markets and distributes a range of fragrances and fragrance-related products in the United States and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4007f748-44d1-46ee-9fc6-b4d8787f6e2c", "symbol": "IPAR", "name": "Inter Parfums Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/4007f748-44d1-46ee-9fc6-b4d8787f6e2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4007f748-44d1-46ee-9fc6-b4d8787f6e2c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.31, "quality": 0.84, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 91.27, "market_cap": 2923195560, "pe_ratio": 17.2703, "earnings_yield": 0.0579, "ebitda_to_ev": 0.0987, "shareholder_yield": 0.0351, "roe": 0.192, "piotroski_f_score": 5, "momentum_12_1": -0.293, "volatility_252d": 0.2961 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.932720+00:00", "batch_id": "" }, "size": { "price_close": 91.27, "market_cap": 2923195560, "market_cap_usd": 2923195560, "enterprise_value": 3011490560, "shares_outstanding": 32028000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2703, "pb_ratio": 3.3156, "ptbv_ratio": 5.1774, "ps_ratio": 1.9559, "pcf_ratio": 13.1472, "pfcf_ratio": 11.8969, "ev_ebitda": 10.1319, "ev_ebit": 11.1806, "ev_sales": 2.0149, "ev_fcf": 12.2563, "earnings_yield": 0.0579, "fcf_yield": 0.0816, "price_to_sales": 1.9559, "price_to_book": 3.3156, "price_to_cashflow": 13.1472, "ebitda_to_ev": 0.0987, "sales_yield": 0.4963 }, "yield": { "dividend_yield": 0.0351, "buyback_yield": 0, "shareholder_yield": 0.0351, "debt_paydown_yield": null, "total_yield": 0.0351 }, "quality": { "gross_margin": 0.6396, "operating_margin": 0.1802, "net_margin": 0.1133, "ebitda_margin": 0.1989, "fcf_margin": 0.1644, "roe": 0.192, "roa": 0.1097, "roic": 0.2131, "roc_greenblatt": null, "asset_turnover": 0.9688, "cash_conversion": 1.4517, "accruals_ratio": -0.0344, "sbc_to_revenue": 0.001, "piotroski_f_score": 5, "altman_z_score": 6.928, "earnings_stability_5y": 0.3627, "revenue_stability_5y": 0.3478, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.488, "net_debt_to_ebitda": 0.2971, "debt_to_assets": 0.109, "interest_coverage": 37.7398, "current_ratio": 3.2614, "quick_ratio": 2.0532, "net_debt": 88295000, "local_beta": 0.0013, "volatility_252d": 0.2961, "volatility_60d": 0.6909, "max_drawdown_12m": -0.4138, "risk_adjusted_momentum": -0.9893 }, "growth": { "revenue_growth_1y": 0.0187, "revenue_growth_3y_cagr": 0.1106, "revenue_growth_5y_cagr": 0.2253, "eps_growth_1y": 0.0209, "eps_growth_3y_cagr": 0.1166, "eps_growth_5y_cagr": 0.3453, "fcf_growth_1y": -0.1135, "book_value_growth_1y": 0.1819, "revenue_growth": 0.0187, "earnings_growth": 0.0209 }, "momentum": { "price_return_1m": -0.034, "price_return_3m": -0.0265, "price_return_6m": 0.1233, "price_return_9m": -0.1719, "price_return_12m": -0.317, "price_return_12m_ex1m": -0.293, "momentum_6m": 0.1233, "momentum_12m": -0.317, "momentum_12_1": -0.293, "distance_from_52w_high": -0.324, "distance_from_52w_low": 0.1532, "relative_strength": -0.4749 }, "raw_ttm": { "revenue_ttm": 1494575000, "gross_profit_ttm": 955881000, "ebit_ttm": 269349000, "ebitda_ttm": 297230000, "net_income_ttm": 169261000, "eps_diluted_ttm": 5.2848, "operating_cash_flow_ttm": 222343000, "capital_expenditure_ttm": 23367000, "fcf_ttm": 245710000, "dividends_paid_ttm": 102662000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7137000, "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_current_liabilities": 305928000, "net_ppe": null, "total_assets": 1542783000, "total_debt": 168159000, "total_equity": 881643000, "net_working_capital": 672944000, "book_value_per_share": 27.5273, "retained_earnings": 846631000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 564611000, "tangible_book_per_share": 17.6287 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 69, "rank_ps": 47, "rank_pcf": 58, "rank_ev_ebitda": 39, "rank_ev_ebit": 45, "rank_earnings_yield": 46, "rank_fcf_yield": 49, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 20, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 29, "rank_fcf_margin": 55, "rank_piotroski": 51, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88 }, "composites": { "value_composite": 69, "quality_composite": 16, "momentum_composite": 92, "growth_composite": 31, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 68, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.5103, "os_score": 0.28, "value_percentile": 0.31, "quality_percentile": 0.84, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1573, "ticker_id": 6668, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.932720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.27, "market_cap": 2923195560, "market_cap_usd": 2923195560, "enterprise_value": 3011490560, "shares_outstanding": 32028000, "fx_rate_to_usd": null, "pe_ratio": 17.2703432, "pb_ratio": 3.31562272, "ptbv_ratio": 5.17736204, "ps_ratio": 1.95587077, "pcf_ratio": 13.1472345, "pfcf_ratio": 11.89693362, "ev_ebitda": 10.13185264, "ev_ebit": 11.18062647, "ev_sales": 2.01494777, "ev_fcf": 12.25628, "earnings_yield": 0.05790273, "fcf_yield": 0.08159083, "dividend_yield": 0.03511979, "buyback_yield": 0, "shareholder_yield": 0.03511979, "debt_paydown_yield": null, "total_yield": 0.03511979, "gross_margin": 0.6395671, "operating_margin": 0.18021779, "net_margin": 0.11325026, "ebitda_margin": 0.19887259, "fcf_margin": 0.16440125, "roe": 0.1919836, "roa": 0.10971148, "roic": 0.21305512, "roc_greenblatt": null, "asset_turnover": 0.96875257, "cash_conversion": 1.45166341, "accruals_ratio": -0.03440665, "sbc_to_revenue": 0.00095947, "debt_to_equity": 0.48798777, "net_debt_to_ebitda": 0.29705952, "debt_to_assets": 0.10899718, "interest_coverage": 37.73980664, "current_ratio": 3.26144387, "quick_ratio": 2.0532184, "net_debt": 88295000, "revenue_growth_1y": 0.01867118, "revenue_growth_3y_cagr": 0.11058941, "revenue_growth_5y_cagr": 0.225268, "eps_growth_1y": 0.02086223, "eps_growth_3y_cagr": 0.11664534, "eps_growth_5y_cagr": 0.34525882, "fcf_growth_1y": -0.11349475, "book_value_growth_1y": 0.18185879, "piotroski_f_score": 5, "altman_z_score": 6.92797435, "earnings_stability_5y": 0.362711, "revenue_stability_5y": 0.347825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03397544, "price_return_3m": -0.02653225, "price_return_6m": 0.1233369, "price_return_9m": -0.17191459, "price_return_12m": -0.31699315, "price_return_12m_ex1m": -0.29297155, "distance_from_52w_high": -0.32402407, "distance_from_52w_low": 0.15315903, "relative_strength": -0.4749342, "local_beta": 0.0013, "volatility_252d": 0.296137, "volatility_60d": 0.690864, "max_drawdown_12m": -0.41380511, "revenue_ttm": 1494575000, "gross_profit_ttm": 955881000, "ebit_ttm": 269349000, "ebitda_ttm": 297230000, "net_income_ttm": 169261000, "eps_diluted_ttm": 5.28478207, "operating_cash_flow_ttm": 222343000, "capital_expenditure_ttm": 23367000, "fcf_ttm": 245710000, "dividends_paid_ttm": 102662000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7137000, "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_current_liabilities": 305928000, "net_ppe": null, "total_assets": 1542783000, "total_debt": 168159000, "total_equity": 881643000, "net_working_capital": 672944000, "book_value_per_share": 27.5272574, "retained_earnings": 846631000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 564611000, "tangible_book_per_share": 17.62866866, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 69, "rank_ps": 47, "rank_pcf": 58, "rank_ev_ebitda": 39, "rank_ev_ebit": 45, "rank_earnings_yield": 46, "rank_fcf_yield": 49, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 20, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 29, "rank_fcf_margin": 55, "rank_piotroski": 51, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88, "value_composite": 69, "quality_composite": 16, "momentum_composite": 92, "growth_composite": 31, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 68, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.27, "os": 0.28, "value": 0.31, "quality": 0.84, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 17.2703, "earnings_yield": 0.0579, "shareholder_yield": 0.0351, "roe": 0.192, "momentum_12_1": -0.293, "complete_fields": { "id": 1573, "ticker_id": 6668, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.932720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 91.27, "market_cap": 2923195560, "market_cap_usd": 2923195560, "enterprise_value": 3011490560, "shares_outstanding": 32028000, "fx_rate_to_usd": null, "pe_ratio": 17.2703432, "pb_ratio": 3.31562272, "ptbv_ratio": 5.17736204, "ps_ratio": 1.95587077, "pcf_ratio": 13.1472345, "pfcf_ratio": 11.89693362, "ev_ebitda": 10.13185264, "ev_ebit": 11.18062647, "ev_sales": 2.01494777, "ev_fcf": 12.25628, "earnings_yield": 0.05790273, "fcf_yield": 0.08159083, "dividend_yield": 0.03511979, "buyback_yield": 0, "shareholder_yield": 0.03511979, "debt_paydown_yield": null, "total_yield": 0.03511979, "gross_margin": 0.6395671, "operating_margin": 0.18021779, "net_margin": 0.11325026, "ebitda_margin": 0.19887259, "fcf_margin": 0.16440125, "roe": 0.1919836, "roa": 0.10971148, "roic": 0.21305512, "roc_greenblatt": null, "asset_turnover": 0.96875257, "cash_conversion": 1.45166341, "accruals_ratio": -0.03440665, "sbc_to_revenue": 0.00095947, "debt_to_equity": 0.48798777, "net_debt_to_ebitda": 0.29705952, "debt_to_assets": 0.10899718, "interest_coverage": 37.73980664, "current_ratio": 3.26144387, "quick_ratio": 2.0532184, "net_debt": 88295000, "revenue_growth_1y": 0.01867118, "revenue_growth_3y_cagr": 0.11058941, "revenue_growth_5y_cagr": 0.225268, "eps_growth_1y": 0.02086223, "eps_growth_3y_cagr": 0.11664534, "eps_growth_5y_cagr": 0.34525882, "fcf_growth_1y": -0.11349475, "book_value_growth_1y": 0.18185879, "piotroski_f_score": 5, "altman_z_score": 6.92797435, "earnings_stability_5y": 0.362711, "revenue_stability_5y": 0.347825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03397544, "price_return_3m": -0.02653225, "price_return_6m": 0.1233369, "price_return_9m": -0.17191459, "price_return_12m": -0.31699315, "price_return_12m_ex1m": -0.29297155, "distance_from_52w_high": -0.32402407, "distance_from_52w_low": 0.15315903, "relative_strength": -0.4749342, "local_beta": 0.0013, "volatility_252d": 0.296137, "volatility_60d": 0.690864, "max_drawdown_12m": -0.41380511, "revenue_ttm": 1494575000, "gross_profit_ttm": 955881000, "ebit_ttm": 269349000, "ebitda_ttm": 297230000, "net_income_ttm": 169261000, "eps_diluted_ttm": 5.28478207, "operating_cash_flow_ttm": 222343000, "capital_expenditure_ttm": 23367000, "fcf_ttm": 245710000, "dividends_paid_ttm": 102662000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7137000, "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_current_liabilities": 305928000, "net_ppe": null, "total_assets": 1542783000, "total_debt": 168159000, "total_equity": 881643000, "net_working_capital": 672944000, "book_value_per_share": 27.5272574, "retained_earnings": 846631000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 564611000, "tangible_book_per_share": 17.62866866, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 69, "rank_ps": 47, "rank_pcf": 58, "rank_ev_ebitda": 39, "rank_ev_ebit": 45, "rank_earnings_yield": 46, "rank_fcf_yield": 49, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 20, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 29, "rank_fcf_margin": 55, "rank_piotroski": 51, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 88, "value_composite": 69, "quality_composite": 16, "momentum_composite": 92, "growth_composite": 31, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 68, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 1488509000, "cost_of_revenue": 541290000, "gross_profit": 947219000, "ebit": 270317000, "ebitda": 271332000, "pretax_income": 271332000, "tax_provision": 63187000, "net_income": 168387000, "net_income_to_common": 168387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 191754000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32138000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 214900000, "capital_expenditure": 24414000, "free_cash_flow": 239314000, "dividends_paid": 102721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99183, "ticker_id": 6668, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "271332000", "netIncome": "168387000", "grossProfit": "947219000", "depreciation": "None", "totalRevenue": "1488509000", "costOfRevenue": "541290000", "interestIncome": "3877000", "incomeBeforeTax": "271332000", "interestExpense": "7248000", "operatingIncome": "270317000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63187000", "reportedCurrency": "USD", "netInterestIncome": "-3371000", "nonInterestIncome": "None", "operatingExpenses": "676902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "676902000", "netIncomeFromContinuingOperations": "208145000" }, "balance": { "goodwill": "325185000", "inventory": "351377000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1585248000", "longTermDebt": "121254000", "shortTermDebt": "70500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325185000", "reportedCurrency": "USD", "retainedEarnings": "828906000", "totalLiabilities": "481224000", "otherCurrentAssets": "39954000", "totalCurrentAssets": "1027365000", "currentLongTermDebt": "64174000", "longTermInvestments": "None", "shortTermInvestments": "137093000", "currentNetReceivables": "340850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557883000", "currentAccountsPayable": "77210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223688000", "totalShareholderEquity": "880716000", "capitalLeaseObligations": "22293000", "otherCurrentLiabilities": "196293000", "totalCurrentLiabilities": "344003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137221000", "cashAndShortTermInvestments": "158091000", "commonStockSharesOutstanding": "32138000", "intangibleAssetsExcludingGoodwill": "325185000", "cashAndCashEquivalentsAtCarryingValue": "158091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168387000", "profitLoss": "None", "dividendPayout": "102721000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "55166000", "operatingCashflow": "214900000", "capitalExpenditures": "24414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129707000", "cashflowFromInvestment": "-62694000", "stockBasedCompensation": "1568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1488509000, "cost_of_revenue": 541290000, "gross_profit": 947219000, "research_and_development": null, "selling_general_admin": 676902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270317000, "depreciation_amortisation": null, "ebitda": 271332000, "interest_expense": 7248000, "interest_income": null, "other_non_operating": null, "pretax_income": 271332000, "tax_provision": 63187000, "effective_tax_rate": null, "net_income": 168387000, "net_income_continuing_ops": 208145000, "net_income_to_common": 168387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158091000, "short_term_investments": 137093000, "net_receivables": 340850000, "inventory": 351377000, "other_current_assets": null, "total_current_assets": 1027365000, "net_ppe": null, "goodwill": 325185000, "intangible_assets": 325185000, "goodwill_and_intangibles": 650370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557883000, "total_assets": 1585248000, "short_term_debt": 70500000, "accounts_payable": 77210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344003000, "long_term_debt": 121254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137221000, "total_liabilities": 481224000, "total_debt": 191754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828906000, "total_equity": 880716000, "shares_outstanding": 32138000, "operating_cash_flow": 214900000, "stock_based_compensation": 1568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62694000, "dividends_paid": 102721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129707000, "free_cash_flow": 239314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "271332000", "netIncome": "168387000", "grossProfit": "947219000", "depreciation": "None", "totalRevenue": "1488509000", "costOfRevenue": "541290000", "interestIncome": "3877000", "incomeBeforeTax": "271332000", "interestExpense": "7248000", "operatingIncome": "270317000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63187000", "reportedCurrency": "USD", "netInterestIncome": "-3371000", "nonInterestIncome": "None", "operatingExpenses": "676902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "676902000", "netIncomeFromContinuingOperations": "208145000" }, "balance": { "goodwill": "325185000", "inventory": "351377000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1585248000", "longTermDebt": "121254000", "shortTermDebt": "70500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325185000", "reportedCurrency": "USD", "retainedEarnings": "828906000", "totalLiabilities": "481224000", "otherCurrentAssets": "39954000", "totalCurrentAssets": "1027365000", "currentLongTermDebt": "64174000", "longTermInvestments": "None", "shortTermInvestments": "137093000", "currentNetReceivables": "340850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557883000", "currentAccountsPayable": "77210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223688000", "totalShareholderEquity": "880716000", "capitalLeaseObligations": "22293000", "otherCurrentLiabilities": "196293000", "totalCurrentLiabilities": "344003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137221000", "cashAndShortTermInvestments": "158091000", "commonStockSharesOutstanding": "32138000", "intangibleAssetsExcludingGoodwill": "325185000", "cashAndCashEquivalentsAtCarryingValue": "158091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168387000", "profitLoss": "None", "dividendPayout": "102721000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "55166000", "operatingCashflow": "214900000", "capitalExpenditures": "24414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129707000", "cashflowFromInvestment": "-62694000", "stockBasedCompensation": "1568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 1452325000, "cost_of_revenue": 524984000, "gross_profit": 927341000, "ebit": 276216000, "ebitda": 304574000, "pretax_income": 268391000, "tax_provision": 64958000, "net_income": 164358000, "net_income_to_common": 164358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125433000, "total_current_assets": 914832000, "total_assets": 1411261000, "short_term_debt": 56005000, "long_term_debt": 115734000, "total_debt": 171739000, "total_liabilities": 468616000, "total_equity": 744871000, "shares_outstanding": 32124000, "goodwill_and_intangibles": 282484000 }, "cash_flow": { "operating_cash_flow": 187642000, "capital_expenditure": 4740000, "free_cash_flow": 192382000, "dividends_paid": 96026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99188, "ticker_id": 6668, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276216000", "ebitda": "304574000", "netIncome": "164358000", "grossProfit": "927341000", "depreciation": "None", "totalRevenue": "1452325000", "costOfRevenue": "524984000", "interestIncome": "2218000", "incomeBeforeTax": "268391000", "interestExpense": "7825000", "operatingIncome": "274796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64958000", "reportedCurrency": "USD", "netInterestIncome": "-5607000", "nonInterestIncome": "None", "operatingExpenses": "652545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28358000", "sellingGeneralAndAdministrative": "250240000", "netIncomeFromContinuingOperations": "203433000" }, "balance": { "goodwill": "None", "inventory": "371920000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1411261000", "longTermDebt": "115734000", "shortTermDebt": "56005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282484000", "reportedCurrency": "USD", "retainedEarnings": "763240000", "totalLiabilities": "468616000", "otherCurrentAssets": "27035000", "totalCurrentAssets": "914832000", "currentLongTermDebt": "49918000", "longTermInvestments": "None", "shortTermInvestments": "109311000", "currentNetReceivables": "281133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496429000", "currentAccountsPayable": "91049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192194000", "totalShareholderEquity": "744871000", "capitalLeaseObligations": "26542000", "otherCurrentLiabilities": "172758000", "totalCurrentLiabilities": "332427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136189000", "cashAndShortTermInvestments": "125433000", "commonStockSharesOutstanding": "32124000", "intangibleAssetsExcludingGoodwill": "282484000", "cashAndCashEquivalentsAtCarryingValue": "125433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203433000", "profitLoss": "None", "dividendPayout": "96026000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17203000", "operatingCashflow": "187642000", "capitalExpenditures": "4740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100769000", "cashflowFromInvestment": "-44832000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1452325000, "cost_of_revenue": 524984000, "gross_profit": 927341000, "research_and_development": null, "selling_general_admin": 250240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276216000, "depreciation_amortisation": 28358000, "ebitda": 304574000, "interest_expense": 7825000, "interest_income": null, "other_non_operating": null, "pretax_income": 268391000, "tax_provision": 64958000, "effective_tax_rate": null, "net_income": 164358000, "net_income_continuing_ops": 203433000, "net_income_to_common": 164358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125433000, "short_term_investments": 109311000, "net_receivables": 281133000, "inventory": 371920000, "other_current_assets": null, "total_current_assets": 914832000, "net_ppe": null, "goodwill": null, "intangible_assets": 282484000, "goodwill_and_intangibles": 282484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496429000, "total_assets": 1411261000, "short_term_debt": 56005000, "accounts_payable": 91049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332427000, "long_term_debt": 115734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136189000, "total_liabilities": 468616000, "total_debt": 171739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763240000, "total_equity": 744871000, "shares_outstanding": 32124000, "operating_cash_flow": 187642000, "stock_based_compensation": 2379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44832000, "dividends_paid": 96026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100769000, "free_cash_flow": 192382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276216000", "ebitda": "304574000", "netIncome": "164358000", "grossProfit": "927341000", "depreciation": "None", "totalRevenue": "1452325000", "costOfRevenue": "524984000", "interestIncome": "2218000", "incomeBeforeTax": "268391000", "interestExpense": "7825000", "operatingIncome": "274796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64958000", "reportedCurrency": "USD", "netInterestIncome": "-5607000", "nonInterestIncome": "None", "operatingExpenses": "652545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28358000", "sellingGeneralAndAdministrative": "250240000", "netIncomeFromContinuingOperations": "203433000" }, "balance": { "goodwill": "None", "inventory": "371920000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1411261000", "longTermDebt": "115734000", "shortTermDebt": "56005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282484000", "reportedCurrency": "USD", "retainedEarnings": "763240000", "totalLiabilities": "468616000", "otherCurrentAssets": "27035000", "totalCurrentAssets": "914832000", "currentLongTermDebt": "49918000", "longTermInvestments": "None", "shortTermInvestments": "109311000", "currentNetReceivables": "281133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496429000", "currentAccountsPayable": "91049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192194000", "totalShareholderEquity": "744871000", "capitalLeaseObligations": "26542000", "otherCurrentLiabilities": "172758000", "totalCurrentLiabilities": "332427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136189000", "cashAndShortTermInvestments": "125433000", "commonStockSharesOutstanding": "32124000", "intangibleAssetsExcludingGoodwill": "282484000", "cashAndCashEquivalentsAtCarryingValue": "125433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203433000", "profitLoss": "None", "dividendPayout": "96026000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-17203000", "operatingCashflow": "187642000", "capitalExpenditures": "4740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100769000", "cashflowFromInvestment": "-44832000", "stockBasedCompensation": "2379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 1317675000, "cost_of_revenue": 478597000, "gross_profit": 839078000, "ebit": 260846000, "ebitda": 278177000, "pretax_income": 249593000, "tax_provision": 61817000, "net_income": 152654000, "net_income_to_common": 152654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88462000, "total_current_assets": 839026000, "total_assets": 1369329000, "short_term_debt": 39958000, "long_term_debt": 127897000, "total_debt": 167855000, "total_liabilities": 477159000, "total_equity": 699393000, "shares_outstanding": 32139702, "goodwill_and_intangibles": 296356000 }, "cash_flow": { "operating_cash_flow": 105774000, "capital_expenditure": 53368000, "free_cash_flow": 159142000, "dividends_paid": 80047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99193, "ticker_id": 6668, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260846000", "ebitda": "278177000", "netIncome": "152654000", "grossProfit": "839078000", "depreciation": "None", "totalRevenue": "1317675000", "costOfRevenue": "478597000", "interestIncome": "10729000", "incomeBeforeTax": "249593000", "interestExpense": "11253000", "operatingIncome": "251382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61817000", "reportedCurrency": "USD", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "587696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17331000", "sellingGeneralAndAdministrative": "313596000", "netIncomeFromContinuingOperations": "187776000" }, "balance": { "goodwill": "None", "inventory": "371859000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1369329000", "longTermDebt": "127897000", "shortTermDebt": "39958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "296356000", "reportedCurrency": "USD", "retainedEarnings": "693848000", "totalLiabilities": "477159000", "otherCurrentAssets": "29458000", "totalCurrentAssets": "839026000", "currentLongTermDebt": "34007000", "longTermInvestments": "None", "shortTermInvestments": "94304000", "currentNetReceivables": "254943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530303000", "currentAccountsPayable": "97409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192372000", "totalShareholderEquity": "699393000", "capitalLeaseObligations": "30468000", "otherCurrentLiabilities": "178880000", "totalCurrentLiabilities": "324745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152414000", "cashAndShortTermInvestments": "88462000", "commonStockSharesOutstanding": "32139702", "intangibleAssetsExcludingGoodwill": "296356000", "cashAndCashEquivalentsAtCarryingValue": "88462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152654000", "profitLoss": "None", "dividendPayout": "80047000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-73700000", "operatingCashflow": "105774000", "capitalExpenditures": "53368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133214000", "cashflowFromInvestment": "7262000", "stockBasedCompensation": "2525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1317675000, "cost_of_revenue": 478597000, "gross_profit": 839078000, "research_and_development": null, "selling_general_admin": 313596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260846000, "depreciation_amortisation": 17331000, "ebitda": 278177000, "interest_expense": 11253000, "interest_income": null, "other_non_operating": null, "pretax_income": 249593000, "tax_provision": 61817000, "effective_tax_rate": null, "net_income": 152654000, "net_income_continuing_ops": 187776000, "net_income_to_common": 152654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88462000, "short_term_investments": 94304000, "net_receivables": 254943000, "inventory": 371859000, "other_current_assets": null, "total_current_assets": 839026000, "net_ppe": null, "goodwill": null, "intangible_assets": 296356000, "goodwill_and_intangibles": 296356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530303000, "total_assets": 1369329000, "short_term_debt": 39958000, "accounts_payable": 97409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324745000, "long_term_debt": 127897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152414000, "total_liabilities": 477159000, "total_debt": 167855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 693848000, "total_equity": 699393000, "shares_outstanding": 32139702, "operating_cash_flow": 105774000, "stock_based_compensation": 2525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7262000, "dividends_paid": 80047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133214000, "free_cash_flow": 159142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260846000", "ebitda": "278177000", "netIncome": "152654000", "grossProfit": "839078000", "depreciation": "None", "totalRevenue": "1317675000", "costOfRevenue": "478597000", "interestIncome": "10729000", "incomeBeforeTax": "249593000", "interestExpense": "11253000", "operatingIncome": "251382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61817000", "reportedCurrency": "USD", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "587696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17331000", "sellingGeneralAndAdministrative": "313596000", "netIncomeFromContinuingOperations": "187776000" }, "balance": { "goodwill": "None", "inventory": "371859000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1369329000", "longTermDebt": "127897000", "shortTermDebt": "39958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "296356000", "reportedCurrency": "USD", "retainedEarnings": "693848000", "totalLiabilities": "477159000", "otherCurrentAssets": "29458000", "totalCurrentAssets": "839026000", "currentLongTermDebt": "34007000", "longTermInvestments": "None", "shortTermInvestments": "94304000", "currentNetReceivables": "254943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530303000", "currentAccountsPayable": "97409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192372000", "totalShareholderEquity": "699393000", "capitalLeaseObligations": "30468000", "otherCurrentLiabilities": "178880000", "totalCurrentLiabilities": "324745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152414000", "cashAndShortTermInvestments": "88462000", "commonStockSharesOutstanding": "32139702", "intangibleAssetsExcludingGoodwill": "296356000", "cashAndCashEquivalentsAtCarryingValue": "88462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152654000", "profitLoss": "None", "dividendPayout": "80047000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-73700000", "operatingCashflow": "105774000", "capitalExpenditures": "53368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133214000", "cashflowFromInvestment": "7262000", "stockBasedCompensation": "2525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 1086653000, "cost_of_revenue": 392231000, "gross_profit": 694422000, "ebit": 197818000, "ebitda": 220357000, "pretax_income": 194219000, "tax_provision": 43182000, "net_income": 120938000, "net_income_to_common": 120938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104713000, "total_current_assets": 787724000, "total_assets": 1308542000, "short_term_debt": 33843000, "long_term_debt": 151494000, "total_debt": 185337000, "total_liabilities": 520396000, "total_equity": 616782000, "shares_outstanding": 31988753, "goodwill_and_intangibles": 290853000 }, "cash_flow": { "operating_cash_flow": 115150000, "capital_expenditure": 132621000, "free_cash_flow": 247771000, "dividends_paid": 63743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99198, "ticker_id": 6668, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197818000", "ebitda": "220357000", "netIncome": "120938000", "grossProfit": "694422000", "depreciation": "None", "totalRevenue": "1086653000", "costOfRevenue": "392231000", "interestIncome": "5486000", "incomeBeforeTax": "194219000", "interestExpense": "3599000", "operatingIncome": "194303000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43182000", "reportedCurrency": "USD", "netInterestIncome": "1887000", "nonInterestIncome": "None", "operatingExpenses": "500119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22539000", "sellingGeneralAndAdministrative": "264170000", "netIncomeFromContinuingOperations": "151037000" }, "balance": { "goodwill": "None", "inventory": "289984000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1308542000", "longTermDebt": "151494000", "shortTermDebt": "33843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "290853000", "reportedCurrency": "USD", "retainedEarnings": "620095000", "totalLiabilities": "520396000", "otherCurrentAssets": "15650000", "totalCurrentAssets": "787724000", "currentLongTermDebt": "28547000", "longTermInvestments": "None", "shortTermInvestments": "150833000", "currentNetReceivables": "226544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520818000", "currentAccountsPayable": "88388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194686000", "shortLongTermDebtTotal": "209672000", "totalShareholderEquity": "616782000", "capitalLeaseObligations": "29631000", "otherCurrentLiabilities": "213621000", "totalCurrentLiabilities": "344567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175829000", "cashAndShortTermInvestments": "104713000", "commonStockSharesOutstanding": "31988753", "intangibleAssetsExcludingGoodwill": "290853000", "cashAndCashEquivalentsAtCarryingValue": "104713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151037000", "profitLoss": "None", "dividendPayout": "63743000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-98297000", "operatingCashflow": "115150000", "capitalExpenditures": "132621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45568000", "cashflowFromInvestment": "-132763000", "stockBasedCompensation": "3143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1086653000, "cost_of_revenue": 392231000, "gross_profit": 694422000, "research_and_development": null, "selling_general_admin": 264170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197818000, "depreciation_amortisation": 22539000, "ebitda": 220357000, "interest_expense": 3599000, "interest_income": null, "other_non_operating": null, "pretax_income": 194219000, "tax_provision": 43182000, "effective_tax_rate": null, "net_income": 120938000, "net_income_continuing_ops": 151037000, "net_income_to_common": 120938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104713000, "short_term_investments": 150833000, "net_receivables": 226544000, "inventory": 289984000, "other_current_assets": null, "total_current_assets": 787724000, "net_ppe": null, "goodwill": null, "intangible_assets": 290853000, "goodwill_and_intangibles": 290853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520818000, "total_assets": 1308542000, "short_term_debt": 33843000, "accounts_payable": 88388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344567000, "long_term_debt": 151494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175829000, "total_liabilities": 520396000, "total_debt": 185337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620095000, "total_equity": 616782000, "shares_outstanding": 31988753, "operating_cash_flow": 115150000, "stock_based_compensation": 3143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132763000, "dividends_paid": 63743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45568000, "free_cash_flow": 247771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197818000", "ebitda": "220357000", "netIncome": "120938000", "grossProfit": "694422000", "depreciation": "None", "totalRevenue": "1086653000", "costOfRevenue": "392231000", "interestIncome": "5486000", "incomeBeforeTax": "194219000", "interestExpense": "3599000", "operatingIncome": "194303000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43182000", "reportedCurrency": "USD", "netInterestIncome": "1887000", "nonInterestIncome": "None", "operatingExpenses": "500119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22539000", "sellingGeneralAndAdministrative": "264170000", "netIncomeFromContinuingOperations": "151037000" }, "balance": { "goodwill": "None", "inventory": "289984000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1308542000", "longTermDebt": "151494000", "shortTermDebt": "33843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "290853000", "reportedCurrency": "USD", "retainedEarnings": "620095000", "totalLiabilities": "520396000", "otherCurrentAssets": "15650000", "totalCurrentAssets": "787724000", "currentLongTermDebt": "28547000", "longTermInvestments": "None", "shortTermInvestments": "150833000", "currentNetReceivables": "226544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520818000", "currentAccountsPayable": "88388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194686000", "shortLongTermDebtTotal": "209672000", "totalShareholderEquity": "616782000", "capitalLeaseObligations": "29631000", "otherCurrentLiabilities": "213621000", "totalCurrentLiabilities": "344567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "175829000", "cashAndShortTermInvestments": "104713000", "commonStockSharesOutstanding": "31988753", "intangibleAssetsExcludingGoodwill": "290853000", "cashAndCashEquivalentsAtCarryingValue": "104713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151037000", "profitLoss": "None", "dividendPayout": "63743000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-98297000", "operatingCashflow": "115150000", "capitalExpenditures": "132621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45568000", "cashflowFromInvestment": "-132763000", "stockBasedCompensation": "3143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 879516000, "cost_of_revenue": 322614000, "gross_profit": 556902000, "ebit": 153844000, "ebitda": 166542000, "pretax_income": 151019000, "tax_provision": 40992000, "net_income": 87411000, "net_income_to_common": 87411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159613000, "total_current_assets": 709715000, "total_assets": 1145364000, "short_term_debt": 21925000, "long_term_debt": 132902000, "total_debt": 154827000, "total_liabilities": 407032000, "total_equity": 571920000, "shares_outstanding": 31835408, "goodwill_and_intangibles": 214047000 }, "cash_flow": { "operating_cash_flow": 119586000, "capital_expenditure": 142819000, "free_cash_flow": 262405000, "dividends_paid": 31690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99203, "ticker_id": 6668, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153844000", "ebitda": "166542000", "netIncome": "87411000", "grossProfit": "556902000", "depreciation": "None", "totalRevenue": "879516000", "costOfRevenue": "322614000", "interestIncome": "3403000", "incomeBeforeTax": "151019000", "interestExpense": "2825000", "operatingIncome": "148050000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40992000", "reportedCurrency": "USD", "netInterestIncome": "578000", "nonInterestIncome": "None", "operatingExpenses": "408852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5794000", "costofGoodsAndServicesSold": "322614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12698000", "sellingGeneralAndAdministrative": "225359000", "netIncomeFromContinuingOperations": "110027000" }, "balance": { "goodwill": "None", "inventory": "198914000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1145364000", "longTermDebt": "132902000", "shortTermDebt": "21925000", "treasuryStock": "-37475000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "214047000", "reportedCurrency": "USD", "retainedEarnings": "560663000", "totalLiabilities": "407032000", "otherCurrentAssets": "21375000", "totalCurrentAssets": "709715000", "currentLongTermDebt": "15911000", "longTermInvestments": "None", "shortTermInvestments": "160014000", "currentNetReceivables": "169799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435649000", "currentAccountsPayable": "81980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149352000", "shortLongTermDebtTotal": "184047000", "totalShareholderEquity": "571920000", "capitalLeaseObligations": "35234000", "otherCurrentLiabilities": "136677000", "totalCurrentLiabilities": "244910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162122000", "cashAndShortTermInvestments": "159613000", "commonStockSharesOutstanding": "31835408", "intangibleAssetsExcludingGoodwill": "214047000", "cashAndCashEquivalentsAtCarryingValue": "159613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110027000", "profitLoss": "None", "dividendPayout": "31690000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49815000", "operatingCashflow": "119586000", "capitalExpenditures": "142819000", "changeInReceivables": "-45395000", "changeInExchangeRate": "-11207000", "cashflowFromFinancing": "78193000", "cashflowFromInvestment": "-187866000", "stockBasedCompensation": "2853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 879516000, "cost_of_revenue": 322614000, "gross_profit": 556902000, "research_and_development": null, "selling_general_admin": 225359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153844000, "depreciation_amortisation": 12698000, "ebitda": 166542000, "interest_expense": 2825000, "interest_income": null, "other_non_operating": null, "pretax_income": 151019000, "tax_provision": 40992000, "effective_tax_rate": null, "net_income": 87411000, "net_income_continuing_ops": 110027000, "net_income_to_common": 87411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159613000, "short_term_investments": 160014000, "net_receivables": 169799000, "inventory": 198914000, "other_current_assets": null, "total_current_assets": 709715000, "net_ppe": null, "goodwill": null, "intangible_assets": 214047000, "goodwill_and_intangibles": 214047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435649000, "total_assets": 1145364000, "short_term_debt": 21925000, "accounts_payable": 81980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244910000, "long_term_debt": 132902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162122000, "total_liabilities": 407032000, "total_debt": 154827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560663000, "total_equity": 571920000, "shares_outstanding": 31835408, "operating_cash_flow": 119586000, "stock_based_compensation": 2853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187866000, "dividends_paid": 31690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78193000, "free_cash_flow": 262405000, "net_change_in_cash": -1294000 }, "raw_data": { "income": { "ebit": "153844000", "ebitda": "166542000", "netIncome": "87411000", "grossProfit": "556902000", "depreciation": "None", "totalRevenue": "879516000", "costOfRevenue": "322614000", "interestIncome": "3403000", "incomeBeforeTax": "151019000", "interestExpense": "2825000", "operatingIncome": "148050000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "40992000", "reportedCurrency": "USD", "netInterestIncome": "578000", "nonInterestIncome": "None", "operatingExpenses": "408852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5794000", "costofGoodsAndServicesSold": "322614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12698000", "sellingGeneralAndAdministrative": "225359000", "netIncomeFromContinuingOperations": "110027000" }, "balance": { "goodwill": "None", "inventory": "198914000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1145364000", "longTermDebt": "132902000", "shortTermDebt": "21925000", "treasuryStock": "-37475000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "214047000", "reportedCurrency": "USD", "retainedEarnings": "560663000", "totalLiabilities": "407032000", "otherCurrentAssets": "21375000", "totalCurrentAssets": "709715000", "currentLongTermDebt": "15911000", "longTermInvestments": "None", "shortTermInvestments": "160014000", "currentNetReceivables": "169799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435649000", "currentAccountsPayable": "81980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149352000", "shortLongTermDebtTotal": "184047000", "totalShareholderEquity": "571920000", "capitalLeaseObligations": "35234000", "otherCurrentLiabilities": "136677000", "totalCurrentLiabilities": "244910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162122000", "cashAndShortTermInvestments": "159613000", "commonStockSharesOutstanding": "31835408", "intangibleAssetsExcludingGoodwill": "214047000", "cashAndCashEquivalentsAtCarryingValue": "159613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110027000", "profitLoss": "None", "dividendPayout": "31690000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49815000", "operatingCashflow": "119586000", "capitalExpenditures": "142819000", "changeInReceivables": "-45395000", "changeInExchangeRate": "-11207000", "cashflowFromFinancing": "78193000", "cashflowFromInvestment": "-187866000", "stockBasedCompensation": "2853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 539009000, "cost_of_revenue": 208278000, "gross_profit": 330731000, "ebit": 71319000, "ebitda": 80386000, "pretax_income": 69349000, "tax_provision": 19381000, "net_income": 38219000, "net_income_to_common": 38219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169681000, "total_current_assets": 600720000, "total_assets": 890145000, "short_term_debt": 19703000, "long_term_debt": 10136000, "total_debt": 29839000, "total_liabilities": 187695000, "total_equity": 535835000, "shares_outstanding": 31654544, "goodwill_and_intangibles": 214108000 }, "cash_flow": { "operating_cash_flow": 64993000, "capital_expenditure": 12262000, "free_cash_flow": 77255000, "dividends_paid": 20805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99208, "ticker_id": 6668, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71319000", "ebitda": "80386000", "netIncome": "38219000", "grossProfit": "330731000", "depreciation": "None", "totalRevenue": "539009000", "costOfRevenue": "208278000", "interestIncome": "2865000", "incomeBeforeTax": "69349000", "interestExpense": "1970000", "operatingIncome": "70083000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19381000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "260648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1236000", "costofGoodsAndServicesSold": "208278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9067000", "sellingGeneralAndAdministrative": "163948000", "netIncomeFromContinuingOperations": "49968000" }, "balance": { "goodwill": "None", "inventory": "158822000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "890145000", "longTermDebt": "10136000", "shortTermDebt": "19703000", "treasuryStock": "-37475000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "214108000", "reportedCurrency": "USD", "retainedEarnings": "503567000", "totalLiabilities": "187695000", "otherCurrentAssets": "16912000", "totalCurrentAssets": "600720000", "currentLongTermDebt": "14570000", "longTermInvestments": "None", "shortTermInvestments": "126627000", "currentNetReceivables": "128678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289425000", "currentAccountsPayable": "35576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19580000", "shortLongTermDebtTotal": "51193000", "totalShareholderEquity": "535835000", "capitalLeaseObligations": "26487000", "otherCurrentLiabilities": "95629000", "totalCurrentLiabilities": "156205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31490000", "cashAndShortTermInvestments": "169681000", "commonStockSharesOutstanding": "31654544", "intangibleAssetsExcludingGoodwill": "214108000", "cashAndCashEquivalentsAtCarryingValue": "169681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49968000", "profitLoss": "None", "dividendPayout": "20805000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19333000", "operatingCashflow": "64993000", "capitalExpenditures": "12262000", "changeInReceivables": "13157000", "changeInExchangeRate": "12245000", "cashflowFromFinancing": "-18645000", "cashflowFromInvestment": "-22329000", "stockBasedCompensation": "3029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539009000, "cost_of_revenue": 208278000, "gross_profit": 330731000, "research_and_development": null, "selling_general_admin": 163948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71319000, "depreciation_amortisation": 9067000, "ebitda": 80386000, "interest_expense": 1970000, "interest_income": null, "other_non_operating": null, "pretax_income": 69349000, "tax_provision": 19381000, "effective_tax_rate": null, "net_income": 38219000, "net_income_continuing_ops": 49968000, "net_income_to_common": 38219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169681000, "short_term_investments": 126627000, "net_receivables": 128678000, "inventory": 158822000, "other_current_assets": null, "total_current_assets": 600720000, "net_ppe": null, "goodwill": null, "intangible_assets": 214108000, "goodwill_and_intangibles": 214108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289425000, "total_assets": 890145000, "short_term_debt": 19703000, "accounts_payable": 35576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156205000, "long_term_debt": 10136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31490000, "total_liabilities": 187695000, "total_debt": 29839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503567000, "total_equity": 535835000, "shares_outstanding": 31654544, "operating_cash_flow": 64993000, "stock_based_compensation": 3029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22329000, "dividends_paid": 20805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18645000, "free_cash_flow": 77255000, "net_change_in_cash": 36264000 }, "raw_data": { "income": { "ebit": "71319000", "ebitda": "80386000", "netIncome": "38219000", "grossProfit": "330731000", "depreciation": "None", "totalRevenue": "539009000", "costOfRevenue": "208278000", "interestIncome": "2865000", "incomeBeforeTax": "69349000", "interestExpense": "1970000", "operatingIncome": "70083000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19381000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "260648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1236000", "costofGoodsAndServicesSold": "208278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9067000", "sellingGeneralAndAdministrative": "163948000", "netIncomeFromContinuingOperations": "49968000" }, "balance": { "goodwill": "None", "inventory": "158822000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "890145000", "longTermDebt": "10136000", "shortTermDebt": "19703000", "treasuryStock": "-37475000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "214108000", "reportedCurrency": "USD", "retainedEarnings": "503567000", "totalLiabilities": "187695000", "otherCurrentAssets": "16912000", "totalCurrentAssets": "600720000", "currentLongTermDebt": "14570000", "longTermInvestments": "None", "shortTermInvestments": "126627000", "currentNetReceivables": "128678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289425000", "currentAccountsPayable": "35576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19580000", "shortLongTermDebtTotal": "51193000", "totalShareholderEquity": "535835000", "capitalLeaseObligations": "26487000", "otherCurrentLiabilities": "95629000", "totalCurrentLiabilities": "156205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31490000", "cashAndShortTermInvestments": "169681000", "commonStockSharesOutstanding": "31654544", "intangibleAssetsExcludingGoodwill": "214108000", "cashAndCashEquivalentsAtCarryingValue": "169681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49968000", "profitLoss": "None", "dividendPayout": "20805000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19333000", "operatingCashflow": "64993000", "capitalExpenditures": "12262000", "changeInReceivables": "13157000", "changeInExchangeRate": "12245000", "cashflowFromFinancing": "-18645000", "cashflowFromInvestment": "-22329000", "stockBasedCompensation": "3029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 713514000, "cost_of_revenue": 267578000, "gross_profit": 445936000, "ebit": 107292000, "ebitda": 116021000, "pretax_income": 105146000, "tax_provision": 29076000, "net_income": 60249000, "net_income_to_common": 60249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192417000, "total_current_assets": 573296000, "total_assets": 828832000, "short_term_debt": 17682000, "long_term_debt": 10734000, "total_debt": 28416000, "total_liabilities": 219834000, "total_equity": 468004000, "shares_outstanding": 31688700, "goodwill_and_intangibles": 201983000 }, "cash_flow": { "operating_cash_flow": 76452000, "capital_expenditure": 11494000, "free_cash_flow": 87946000, "dividends_paid": 34579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99213, "ticker_id": 6668, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107292000", "ebitda": "116021000", "netIncome": "60249000", "grossProfit": "445936000", "depreciation": "None", "totalRevenue": "713514000", "costOfRevenue": "267578000", "interestIncome": "3693000", "incomeBeforeTax": "105146000", "interestExpense": "2146000", "operatingIncome": "104727000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29076000", "reportedCurrency": "USD", "netInterestIncome": "1547000", "nonInterestIncome": "None", "operatingExpenses": "341209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2565000", "costofGoodsAndServicesSold": "267578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8729000", "sellingGeneralAndAdministrative": "188909000", "netIncomeFromContinuingOperations": "76070000" }, "balance": { "goodwill": "None", "inventory": "167809000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "828832000", "longTermDebt": "10734000", "shortTermDebt": "17682000", "treasuryStock": "-37475000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "201983000", "reportedCurrency": "USD", "retainedEarnings": "474637000", "totalLiabilities": "219834000", "otherCurrentAssets": "17123000", "totalCurrentAssets": "573296000", "currentLongTermDebt": "12326000", "longTermInvestments": "None", "shortTermInvestments": "60714000", "currentNetReceivables": "135233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255536000", "currentAccountsPayable": "54098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11107000", "shortLongTermDebtTotal": "53051000", "totalShareholderEquity": "468004000", "capitalLeaseObligations": "29991000", "otherCurrentLiabilities": "106820000", "totalCurrentLiabilities": "184465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35369000", "cashAndShortTermInvestments": "192417000", "commonStockSharesOutstanding": "31688700", "intangibleAssetsExcludingGoodwill": "201983000", "cashAndCashEquivalentsAtCarryingValue": "192417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76070000", "profitLoss": "None", "dividendPayout": "34579000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5925000", "operatingCashflow": "76452000", "capitalExpenditures": "11494000", "changeInReceivables": "1124000", "changeInExchangeRate": "-3350000", "cashflowFromFinancing": "-68183000", "cashflowFromInvestment": "-5638000", "stockBasedCompensation": "3394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713514000, "cost_of_revenue": 267578000, "gross_profit": 445936000, "research_and_development": null, "selling_general_admin": 188909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107292000, "depreciation_amortisation": 8729000, "ebitda": 116021000, "interest_expense": 2146000, "interest_income": null, "other_non_operating": null, "pretax_income": 105146000, "tax_provision": 29076000, "effective_tax_rate": null, "net_income": 60249000, "net_income_continuing_ops": 76070000, "net_income_to_common": 60249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192417000, "short_term_investments": 60714000, "net_receivables": 135233000, "inventory": 167809000, "other_current_assets": null, "total_current_assets": 573296000, "net_ppe": null, "goodwill": null, "intangible_assets": 201983000, "goodwill_and_intangibles": 201983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255536000, "total_assets": 828832000, "short_term_debt": 17682000, "accounts_payable": 54098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184465000, "long_term_debt": 10734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35369000, "total_liabilities": 219834000, "total_debt": 28416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474637000, "total_equity": 468004000, "shares_outstanding": 31688700, "operating_cash_flow": 76452000, "stock_based_compensation": 3394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5638000, "dividends_paid": 34579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68183000, "free_cash_flow": 87946000, "net_change_in_cash": -719000 }, "raw_data": { "income": { "ebit": "107292000", "ebitda": "116021000", "netIncome": "60249000", "grossProfit": "445936000", "depreciation": "None", "totalRevenue": "713514000", "costOfRevenue": "267578000", "interestIncome": "3693000", "incomeBeforeTax": "105146000", "interestExpense": "2146000", "operatingIncome": "104727000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "29076000", "reportedCurrency": "USD", "netInterestIncome": "1547000", "nonInterestIncome": "None", "operatingExpenses": "341209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2565000", "costofGoodsAndServicesSold": "267578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8729000", "sellingGeneralAndAdministrative": "188909000", "netIncomeFromContinuingOperations": "76070000" }, "balance": { "goodwill": "None", "inventory": "167809000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "828832000", "longTermDebt": "10734000", "shortTermDebt": "17682000", "treasuryStock": "-37475000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "201983000", "reportedCurrency": "USD", "retainedEarnings": "474637000", "totalLiabilities": "219834000", "otherCurrentAssets": "17123000", "totalCurrentAssets": "573296000", "currentLongTermDebt": "12326000", "longTermInvestments": "None", "shortTermInvestments": "60714000", "currentNetReceivables": "135233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255536000", "currentAccountsPayable": "54098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11107000", "shortLongTermDebtTotal": "53051000", "totalShareholderEquity": "468004000", "capitalLeaseObligations": "29991000", "otherCurrentLiabilities": "106820000", "totalCurrentLiabilities": "184465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35369000", "cashAndShortTermInvestments": "192417000", "commonStockSharesOutstanding": "31688700", "intangibleAssetsExcludingGoodwill": "201983000", "cashAndCashEquivalentsAtCarryingValue": "192417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76070000", "profitLoss": "None", "dividendPayout": "34579000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5925000", "operatingCashflow": "76452000", "capitalExpenditures": "11494000", "changeInReceivables": "1124000", "changeInExchangeRate": "-3350000", "cashflowFromFinancing": "-68183000", "cashflowFromInvestment": "-5638000", "stockBasedCompensation": "3394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 675574000, "cost_of_revenue": 248012000, "gross_profit": 427562000, "ebit": 98437000, "ebitda": 109468000, "pretax_income": 95859000, "tax_provision": 26144000, "net_income": 53793000, "net_income_to_common": 53793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193136000, "total_current_assets": 569402000, "total_assets": 799167000, "short_term_debt": 23155000, "long_term_debt": 22906000, "total_debt": 46061000, "total_liabilities": 213421000, "total_equity": 447607000, "shares_outstanding": 31522371, "goodwill_and_intangibles": 204325000 }, "cash_flow": { "operating_cash_flow": 63041000, "capital_expenditure": 12465000, "free_cash_flow": 75506000, "dividends_paid": 26287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99218, "ticker_id": 6668, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98437000", "ebitda": "109468000", "netIncome": "53793000", "grossProfit": "427562000", "depreciation": "None", "totalRevenue": "675574000", "costOfRevenue": "248012000", "interestIncome": "3957000", "incomeBeforeTax": "95859000", "interestExpense": "2578000", "operatingIncome": "94731000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26144000", "reportedCurrency": "USD", "netInterestIncome": "1379000", "nonInterestIncome": "None", "operatingExpenses": "332831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3706000", "costofGoodsAndServicesSold": "248012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11031000", "sellingGeneralAndAdministrative": "137131000", "netIncomeFromContinuingOperations": "69715000" }, "balance": { "goodwill": "None", "inventory": "160978000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "799167000", "longTermDebt": "22906000", "shortTermDebt": "23155000", "treasuryStock": "-37475000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "204325000", "reportedCurrency": "USD", "retainedEarnings": "448731000", "totalLiabilities": "213421000", "otherCurrentAssets": "12576000", "totalCurrentAssets": "569402000", "currentLongTermDebt": "23155000", "longTermInvestments": "None", "shortTermInvestments": "67870000", "currentNetReceivables": "136242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229765000", "currentAccountsPayable": "58328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9839000", "shortLongTermDebtTotal": "46061000", "totalShareholderEquity": "447607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103298000", "totalCurrentLiabilities": "186977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26444000", "cashAndShortTermInvestments": "193136000", "commonStockSharesOutstanding": "31522371", "intangibleAssetsExcludingGoodwill": "204325000", "cashAndCashEquivalentsAtCarryingValue": "193136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69715000", "profitLoss": "None", "dividendPayout": "26287000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29341000", "operatingCashflow": "63041000", "capitalExpenditures": "12465000", "changeInReceivables": "-23032000", "changeInExchangeRate": "-8730000", "cashflowFromFinancing": "-55882000", "cashflowFromInvestment": "-13636000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675574000, "cost_of_revenue": 248012000, "gross_profit": 427562000, "research_and_development": 0, "selling_general_admin": 137131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98437000, "depreciation_amortisation": 11031000, "ebitda": 109468000, "interest_expense": 2578000, "interest_income": null, "other_non_operating": null, "pretax_income": 95859000, "tax_provision": 26144000, "effective_tax_rate": null, "net_income": 53793000, "net_income_continuing_ops": 69715000, "net_income_to_common": 53793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193136000, "short_term_investments": 67870000, "net_receivables": 136242000, "inventory": 160978000, "other_current_assets": null, "total_current_assets": 569402000, "net_ppe": null, "goodwill": null, "intangible_assets": 204325000, "goodwill_and_intangibles": 204325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229765000, "total_assets": 799167000, "short_term_debt": 23155000, "accounts_payable": 58328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186977000, "long_term_debt": 22906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26444000, "total_liabilities": 213421000, "total_debt": 46061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 448731000, "total_equity": 447607000, "shares_outstanding": 31522371, "operating_cash_flow": 63041000, "stock_based_compensation": 2205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13636000, "dividends_paid": 26287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55882000, "free_cash_flow": 75506000, "net_change_in_cash": -15207000 }, "raw_data": { "income": { "ebit": "98437000", "ebitda": "109468000", "netIncome": "53793000", "grossProfit": "427562000", "depreciation": "None", "totalRevenue": "675574000", "costOfRevenue": "248012000", "interestIncome": "3957000", "incomeBeforeTax": "95859000", "interestExpense": "2578000", "operatingIncome": "94731000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26144000", "reportedCurrency": "USD", "netInterestIncome": "1379000", "nonInterestIncome": "None", "operatingExpenses": "332831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3706000", "costofGoodsAndServicesSold": "248012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11031000", "sellingGeneralAndAdministrative": "137131000", "netIncomeFromContinuingOperations": "69715000" }, "balance": { "goodwill": "None", "inventory": "160978000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "799167000", "longTermDebt": "22906000", "shortTermDebt": "23155000", "treasuryStock": "-37475000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "204325000", "reportedCurrency": "USD", "retainedEarnings": "448731000", "totalLiabilities": "213421000", "otherCurrentAssets": "12576000", "totalCurrentAssets": "569402000", "currentLongTermDebt": "23155000", "longTermInvestments": "None", "shortTermInvestments": "67870000", "currentNetReceivables": "136242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229765000", "currentAccountsPayable": "58328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9839000", "shortLongTermDebtTotal": "46061000", "totalShareholderEquity": "447607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103298000", "totalCurrentLiabilities": "186977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26444000", "cashAndShortTermInvestments": "193136000", "commonStockSharesOutstanding": "31522371", "intangibleAssetsExcludingGoodwill": "204325000", "cashAndCashEquivalentsAtCarryingValue": "193136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69715000", "profitLoss": "None", "dividendPayout": "26287000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29341000", "operatingCashflow": "63041000", "capitalExpenditures": "12465000", "changeInReceivables": "-23032000", "changeInExchangeRate": "-8730000", "cashflowFromFinancing": "-55882000", "cashflowFromInvestment": "-13636000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 344885000, "cost_of_revenue": 120246000, "gross_profit": 224639000, "ebit": 74134000, "ebitda": 79933000, "pretax_income": 75206000, "tax_provision": 18503000, "net_income": 43366000, "net_income_to_common": 43366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_assets": 1542783000, "short_term_debt": 60969000, "long_term_debt": 107190000, "total_debt": 168159000, "total_liabilities": 430231000, "total_equity": 881643000, "shares_outstanding": 32028000, "goodwill_and_intangibles": 317032000 }, "cash_flow": { "operating_cash_flow": 85000, "capital_expenditure": 1363000, "free_cash_flow": 1448000, "dividends_paid": 25641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99181, "ticker_id": 6668, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74134000", "ebitda": "79933000", "netIncome": "43366000", "grossProfit": "224639000", "depreciation": "None", "totalRevenue": "344885000", "costOfRevenue": "120246000", "interestIncome": "2318000", "incomeBeforeTax": "75206000", "interestExpense": "1434000", "operatingIncome": "74134000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18503000", "reportedCurrency": "USD", "netInterestIncome": "884000", "nonInterestIncome": "None", "operatingExpenses": "150505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5799000", "sellingGeneralAndAdministrative": "150505000", "netIncomeFromContinuingOperations": "56703000" }, "balance": { "goodwill": "None", "inventory": "369630000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1542783000", "longTermDebt": "107190000", "shortTermDebt": "60969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "317032000", "reportedCurrency": "USD", "retainedEarnings": "846631000", "totalLiabilities": "430231000", "otherCurrentAssets": "44669000", "totalCurrentAssets": "997767000", "currentLongTermDebt": "54757000", "longTermInvestments": "None", "shortTermInvestments": "157206000", "currentNetReceivables": "346398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545015999", "currentAccountsPayable": "85342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182768000", "totalShareholderEquity": "881643000", "capitalLeaseObligations": "20821000", "otherCurrentLiabilities": "150836000", "totalCurrentLiabilities": "305928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124303000", "cashAndShortTermInvestments": "79864000", "commonStockSharesOutstanding": "32028000", "intangibleAssetsExcludingGoodwill": "317032000", "cashAndCashEquivalentsAtCarryingValue": "79864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56703000", "profitLoss": "None", "dividendPayout": "25641000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24428000", "operatingCashflow": "85000", "capitalExpenditures": "1363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50394000", "cashflowFromInvestment": "-26603000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344885000, "cost_of_revenue": 120246000, "gross_profit": 224639000, "research_and_development": null, "selling_general_admin": 150505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74134000, "depreciation_amortisation": 5799000, "ebitda": 79933000, "interest_expense": 1434000, "interest_income": null, "other_non_operating": null, "pretax_income": 75206000, "tax_provision": 18503000, "effective_tax_rate": null, "net_income": 43366000, "net_income_continuing_ops": 56703000, "net_income_to_common": 43366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79864000, "short_term_investments": 157206000, "net_receivables": 346398000, "inventory": 369630000, "other_current_assets": null, "total_current_assets": 997767000, "net_ppe": null, "goodwill": null, "intangible_assets": 317032000, "goodwill_and_intangibles": 317032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545015999, "total_assets": 1542783000, "short_term_debt": 60969000, "accounts_payable": 85342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305928000, "long_term_debt": 107190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124303000, "total_liabilities": 430231000, "total_debt": 168159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846631000, "total_equity": 881643000, "shares_outstanding": 32028000, "operating_cash_flow": 85000, "stock_based_compensation": 425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26603000, "dividends_paid": 25641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50394000, "free_cash_flow": 1448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74134000", "ebitda": "79933000", "netIncome": "43366000", "grossProfit": "224639000", "depreciation": "None", "totalRevenue": "344885000", "costOfRevenue": "120246000", "interestIncome": "2318000", "incomeBeforeTax": "75206000", "interestExpense": "1434000", "operatingIncome": "74134000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18503000", "reportedCurrency": "USD", "netInterestIncome": "884000", "nonInterestIncome": "None", "operatingExpenses": "150505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5799000", "sellingGeneralAndAdministrative": "150505000", "netIncomeFromContinuingOperations": "56703000" }, "balance": { "goodwill": "None", "inventory": "369630000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1542783000", "longTermDebt": "107190000", "shortTermDebt": "60969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "317032000", "reportedCurrency": "USD", "retainedEarnings": "846631000", "totalLiabilities": "430231000", "otherCurrentAssets": "44669000", "totalCurrentAssets": "997767000", "currentLongTermDebt": "54757000", "longTermInvestments": "None", "shortTermInvestments": "157206000", "currentNetReceivables": "346398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545015999", "currentAccountsPayable": "85342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182768000", "totalShareholderEquity": "881643000", "capitalLeaseObligations": "20821000", "otherCurrentLiabilities": "150836000", "totalCurrentLiabilities": "305928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124303000", "cashAndShortTermInvestments": "79864000", "commonStockSharesOutstanding": "32028000", "intangibleAssetsExcludingGoodwill": "317032000", "cashAndCashEquivalentsAtCarryingValue": "79864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56703000", "profitLoss": "None", "dividendPayout": "25641000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24428000", "operatingCashflow": "85000", "capitalExpenditures": "1363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50394000", "cashflowFromInvestment": "-26603000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 386175000, "cost_of_revenue": 148839000, "gross_profit": 237336000, "ebit": 27508000, "ebitda": 36681000, "pretax_income": 36681000, "tax_provision": 7969000, "net_income": 28098000, "net_income_to_common": 28098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 191754000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32078000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 146527000, "capital_expenditure": 1548000, "free_cash_flow": 148075000, "dividends_paid": 25632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99182, "ticker_id": 6668, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "36681000", "netIncome": "28098000", "grossProfit": "237336000", "depreciation": "None", "totalRevenue": "386175000", "costOfRevenue": "148839000", "interestIncome": "2678000", "incomeBeforeTax": "36681000", "interestExpense": "1611000", "operatingIncome": "27508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7969000", "reportedCurrency": "USD", "netInterestIncome": "1067000", "nonInterestIncome": "None", "operatingExpenses": "209828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "209828000", "netIncomeFromContinuingOperations": "28266000" }, "balance": { "goodwill": "325185000", "inventory": "351377000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1585248000", "longTermDebt": "121254000", "shortTermDebt": "70500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325185000", "reportedCurrency": "USD", "retainedEarnings": "828906000", "totalLiabilities": "481224000", "otherCurrentAssets": "39954000", "totalCurrentAssets": "1027365000", "currentLongTermDebt": "64174000", "longTermInvestments": "None", "shortTermInvestments": "137093000", "currentNetReceivables": "340850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557883000", "currentAccountsPayable": "77210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223688000", "totalShareholderEquity": "880716000", "capitalLeaseObligations": "22293000", "otherCurrentLiabilities": "196293000", "totalCurrentLiabilities": "344003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137221000", "cashAndShortTermInvestments": "158091000", "commonStockSharesOutstanding": "32078000", "intangibleAssetsExcludingGoodwill": "325185000", "cashAndCashEquivalentsAtCarryingValue": "158091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28098000", "profitLoss": "None", "dividendPayout": "25632000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "36417000", "operatingCashflow": "146527000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39278000", "cashflowFromInvestment": "-60429000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386175000, "cost_of_revenue": 148839000, "gross_profit": 237336000, "research_and_development": null, "selling_general_admin": 209828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27508000, "depreciation_amortisation": null, "ebitda": 36681000, "interest_expense": 1611000, "interest_income": null, "other_non_operating": null, "pretax_income": 36681000, "tax_provision": 7969000, "effective_tax_rate": null, "net_income": 28098000, "net_income_continuing_ops": 28266000, "net_income_to_common": 28098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158091000, "short_term_investments": 137093000, "net_receivables": 340850000, "inventory": 351377000, "other_current_assets": null, "total_current_assets": 1027365000, "net_ppe": null, "goodwill": 325185000, "intangible_assets": 325185000, "goodwill_and_intangibles": 650370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557883000, "total_assets": 1585248000, "short_term_debt": 70500000, "accounts_payable": 77210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344003000, "long_term_debt": 121254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137221000, "total_liabilities": 481224000, "total_debt": 191754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828906000, "total_equity": 880716000, "shares_outstanding": 32078000, "operating_cash_flow": 146527000, "stock_based_compensation": 255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60429000, "dividends_paid": 25632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39278000, "free_cash_flow": 148075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "36681000", "netIncome": "28098000", "grossProfit": "237336000", "depreciation": "None", "totalRevenue": "386175000", "costOfRevenue": "148839000", "interestIncome": "2678000", "incomeBeforeTax": "36681000", "interestExpense": "1611000", "operatingIncome": "27508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7969000", "reportedCurrency": "USD", "netInterestIncome": "1067000", "nonInterestIncome": "None", "operatingExpenses": "209828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "209828000", "netIncomeFromContinuingOperations": "28266000" }, "balance": { "goodwill": "325185000", "inventory": "351377000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1585248000", "longTermDebt": "121254000", "shortTermDebt": "70500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "325185000", "reportedCurrency": "USD", "retainedEarnings": "828906000", "totalLiabilities": "481224000", "otherCurrentAssets": "39954000", "totalCurrentAssets": "1027365000", "currentLongTermDebt": "64174000", "longTermInvestments": "None", "shortTermInvestments": "137093000", "currentNetReceivables": "340850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557883000", "currentAccountsPayable": "77210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223688000", "totalShareholderEquity": "880716000", "capitalLeaseObligations": "22293000", "otherCurrentLiabilities": "196293000", "totalCurrentLiabilities": "344003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137221000", "cashAndShortTermInvestments": "158091000", "commonStockSharesOutstanding": "32078000", "intangibleAssetsExcludingGoodwill": "325185000", "cashAndCashEquivalentsAtCarryingValue": "158091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28098000", "profitLoss": "None", "dividendPayout": "25632000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "36417000", "operatingCashflow": "146527000", "capitalExpenditures": "1548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39278000", "cashflowFromInvestment": "-60429000", "stockBasedCompensation": "255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 429579000, "cost_of_revenue": 156762000, "gross_profit": 272817000, "ebit": 109866000, "ebitda": 116411000, "pretax_income": 107561000, "tax_provision": 24282000, "net_income": 65809000, "net_income_to_common": 65809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110396000, "total_current_assets": 990738000, "total_assets": 1564650000, "short_term_debt": 72487000, "long_term_debt": 139976000, "total_debt": 212463000, "total_liabilities": 460155000, "total_equity": 870887000, "shares_outstanding": 32149000, "goodwill_and_intangibles": 328220000 }, "cash_flow": { "operating_cash_flow": 63863000, "capital_expenditure": 5265000, "free_cash_flow": 69128000, "dividends_paid": 25695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99184, "ticker_id": 6668, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109866000", "ebitda": "116411000", "netIncome": "65809000", "grossProfit": "272817000", "depreciation": "None", "totalRevenue": "429579000", "costOfRevenue": "156762000", "interestIncome": "2547000", "incomeBeforeTax": "107561000", "interestExpense": "2305000", "operatingIncome": "108556000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24282000", "reportedCurrency": "USD", "netInterestIncome": "242000", "nonInterestIncome": "None", "operatingExpenses": "164261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6545000", "sellingGeneralAndAdministrative": "164261000", "netIncomeFromContinuingOperations": "83279000" }, "balance": { "goodwill": "None", "inventory": "388302000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1564650000", "longTermDebt": "139976000", "shortTermDebt": "72487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "328220000", "reportedCurrency": "USD", "retainedEarnings": "826964000", "totalLiabilities": "460155000", "otherCurrentAssets": "40587000", "totalCurrentAssets": "990738000", "currentLongTermDebt": "66294000", "longTermInvestments": "None", "shortTermInvestments": "77460000", "currentNetReceivables": "373993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573912000", "currentAccountsPayable": "66985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229869000", "totalShareholderEquity": "870887000", "capitalLeaseObligations": "23599000", "otherCurrentLiabilities": "163301000", "totalCurrentLiabilities": "302773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157381999", "cashAndShortTermInvestments": "110396000", "commonStockSharesOutstanding": "32149000", "intangibleAssetsExcludingGoodwill": "328220000", "cashAndCashEquivalentsAtCarryingValue": "110396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83279000", "profitLoss": "None", "dividendPayout": "25695000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "35551000", "operatingCashflow": "63863000", "capitalExpenditures": "5265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78244000", "cashflowFromInvestment": "-26076000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429579000, "cost_of_revenue": 156762000, "gross_profit": 272817000, "research_and_development": null, "selling_general_admin": 164261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109866000, "depreciation_amortisation": 6545000, "ebitda": 116411000, "interest_expense": 2305000, "interest_income": null, "other_non_operating": null, "pretax_income": 107561000, "tax_provision": 24282000, "effective_tax_rate": null, "net_income": 65809000, "net_income_continuing_ops": 83279000, "net_income_to_common": 65809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110396000, "short_term_investments": 77460000, "net_receivables": 373993000, "inventory": 388302000, "other_current_assets": null, "total_current_assets": 990738000, "net_ppe": null, "goodwill": null, "intangible_assets": 328220000, "goodwill_and_intangibles": 328220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573912000, "total_assets": 1564650000, "short_term_debt": 72487000, "accounts_payable": 66985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302773000, "long_term_debt": 139976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157381999, "total_liabilities": 460155000, "total_debt": 212463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 826964000, "total_equity": 870887000, "shares_outstanding": 32149000, "operating_cash_flow": 63863000, "stock_based_compensation": 367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26076000, "dividends_paid": 25695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78244000, "free_cash_flow": 69128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109866000", "ebitda": "116411000", "netIncome": "65809000", "grossProfit": "272817000", "depreciation": "None", "totalRevenue": "429579000", "costOfRevenue": "156762000", "interestIncome": "2547000", "incomeBeforeTax": "107561000", "interestExpense": "2305000", "operatingIncome": "108556000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24282000", "reportedCurrency": "USD", "netInterestIncome": "242000", "nonInterestIncome": "None", "operatingExpenses": "164261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6545000", "sellingGeneralAndAdministrative": "164261000", "netIncomeFromContinuingOperations": "83279000" }, "balance": { "goodwill": "None", "inventory": "388302000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1564650000", "longTermDebt": "139976000", "shortTermDebt": "72487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "328220000", "reportedCurrency": "USD", "retainedEarnings": "826964000", "totalLiabilities": "460155000", "otherCurrentAssets": "40587000", "totalCurrentAssets": "990738000", "currentLongTermDebt": "66294000", "longTermInvestments": "None", "shortTermInvestments": "77460000", "currentNetReceivables": "373993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573912000", "currentAccountsPayable": "66985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229869000", "totalShareholderEquity": "870887000", "capitalLeaseObligations": "23599000", "otherCurrentLiabilities": "163301000", "totalCurrentLiabilities": "302773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157381999", "cashAndShortTermInvestments": "110396000", "commonStockSharesOutstanding": "32149000", "intangibleAssetsExcludingGoodwill": "328220000", "cashAndCashEquivalentsAtCarryingValue": "110396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83279000", "profitLoss": "None", "dividendPayout": "25695000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "35551000", "operatingCashflow": "63863000", "capitalExpenditures": "5265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78244000", "cashflowFromInvestment": "-26076000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 333936000, "cost_of_revenue": 112847000, "gross_profit": 221089000, "ebit": 57841000, "ebitda": 64205000, "pretax_income": 54125000, "tax_provision": 12928000, "net_income": 31988000, "net_income_to_common": 31988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151454000, "total_current_assets": 986987000, "total_assets": 1561748000, "short_term_debt": 107531000, "long_term_debt": 153112000, "total_debt": 260643000, "total_liabilities": 504996000, "total_equity": 839359000, "shares_outstanding": 32149000, "goodwill_and_intangibles": 333353000 }, "cash_flow": { "operating_cash_flow": 11868000, "capital_expenditure": 15191000, "free_cash_flow": 27059000, "dividends_paid": 25694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99185, "ticker_id": 6668, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57841000", "ebitda": "64205000", "netIncome": "31988000", "grossProfit": "221089000", "depreciation": "None", "totalRevenue": "333936000", "costOfRevenue": "112847000", "interestIncome": "None", "incomeBeforeTax": "54125000", "interestExpense": "1787000", "operatingIncome": "59176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12928000", "reportedCurrency": "USD", "netInterestIncome": "-3716000", "nonInterestIncome": "None", "operatingExpenses": "161913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6364000", "sellingGeneralAndAdministrative": "65413000", "netIncomeFromContinuingOperations": "41197000" }, "balance": { "goodwill": "None", "inventory": "425349000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1561748000", "longTermDebt": "153112000", "shortTermDebt": "107531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "333353000", "reportedCurrency": "USD", "retainedEarnings": "787031000", "totalLiabilities": "504996000", "otherCurrentAssets": "50083000", "totalCurrentAssets": "986987000", "currentLongTermDebt": "101281000", "longTermInvestments": "None", "shortTermInvestments": "53901000", "currentNetReceivables": "306200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574761000", "currentAccountsPayable": "93146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279526000", "totalShareholderEquity": "839359000", "capitalLeaseObligations": "25133000", "otherCurrentLiabilities": "126753000", "totalCurrentLiabilities": "333001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171995000", "cashAndShortTermInvestments": "151454000", "commonStockSharesOutstanding": "32149000", "intangibleAssetsExcludingGoodwill": "333353000", "cashAndCashEquivalentsAtCarryingValue": "151454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31988000", "profitLoss": "None", "dividendPayout": "25694000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4550000", "operatingCashflow": "11868000", "capitalExpenditures": "15191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26235000", "cashflowFromInvestment": "10317000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333936000, "cost_of_revenue": 112847000, "gross_profit": 221089000, "research_and_development": null, "selling_general_admin": 65413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57841000, "depreciation_amortisation": 6364000, "ebitda": 64205000, "interest_expense": 1787000, "interest_income": null, "other_non_operating": null, "pretax_income": 54125000, "tax_provision": 12928000, "effective_tax_rate": null, "net_income": 31988000, "net_income_continuing_ops": 41197000, "net_income_to_common": 31988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151454000, "short_term_investments": 53901000, "net_receivables": 306200000, "inventory": 425349000, "other_current_assets": null, "total_current_assets": 986987000, "net_ppe": null, "goodwill": null, "intangible_assets": 333353000, "goodwill_and_intangibles": 333353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574761000, "total_assets": 1561748000, "short_term_debt": 107531000, "accounts_payable": 93146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333001000, "long_term_debt": 153112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171995000, "total_liabilities": 504996000, "total_debt": 260643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 787031000, "total_equity": 839359000, "shares_outstanding": 32149000, "operating_cash_flow": 11868000, "stock_based_compensation": 387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10317000, "dividends_paid": 25694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26235000, "free_cash_flow": 27059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57841000", "ebitda": "64205000", "netIncome": "31988000", "grossProfit": "221089000", "depreciation": "None", "totalRevenue": "333936000", "costOfRevenue": "112847000", "interestIncome": "None", "incomeBeforeTax": "54125000", "interestExpense": "1787000", "operatingIncome": "59176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12928000", "reportedCurrency": "USD", "netInterestIncome": "-3716000", "nonInterestIncome": "None", "operatingExpenses": "161913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6364000", "sellingGeneralAndAdministrative": "65413000", "netIncomeFromContinuingOperations": "41197000" }, "balance": { "goodwill": "None", "inventory": "425349000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1561748000", "longTermDebt": "153112000", "shortTermDebt": "107531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "333353000", "reportedCurrency": "USD", "retainedEarnings": "787031000", "totalLiabilities": "504996000", "otherCurrentAssets": "50083000", "totalCurrentAssets": "986987000", "currentLongTermDebt": "101281000", "longTermInvestments": "None", "shortTermInvestments": "53901000", "currentNetReceivables": "306200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574761000", "currentAccountsPayable": "93146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279526000", "totalShareholderEquity": "839359000", "capitalLeaseObligations": "25133000", "otherCurrentLiabilities": "126753000", "totalCurrentLiabilities": "333001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171995000", "cashAndShortTermInvestments": "151454000", "commonStockSharesOutstanding": "32149000", "intangibleAssetsExcludingGoodwill": "333353000", "cashAndCashEquivalentsAtCarryingValue": "151454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31988000", "profitLoss": "None", "dividendPayout": "25694000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4550000", "operatingCashflow": "11868000", "capitalExpenditures": "15191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26235000", "cashflowFromInvestment": "10317000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 338819000, "cost_of_revenue": 122842000, "gross_profit": 215977000, "ebit": 74956000, "ebitda": 80883000, "pretax_income": 73411000, "tax_provision": 18008000, "net_income": 42492000, "net_income_to_common": 42492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96617000, "total_current_assets": 911074000, "total_assets": 1440525000, "short_term_debt": 57144000, "long_term_debt": 107369000, "total_debt": 164513000, "total_liabilities": 433006000, "total_equity": 788637000, "shares_outstanding": 32174000, "goodwill_and_intangibles": 312258000 }, "cash_flow": { "operating_cash_flow": -7358000, "capital_expenditure": 23935000, "free_cash_flow": 16577000, "dividends_paid": 25700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99186, "ticker_id": 6668, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74956000", "ebitda": "80883000", "netIncome": "42492000", "grossProfit": "215977000", "depreciation": "None", "totalRevenue": "338819000", "costOfRevenue": "122842000", "interestIncome": "581000", "incomeBeforeTax": "73411000", "interestExpense": "1545000", "operatingIncome": "75077000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18008000", "reportedCurrency": "USD", "netInterestIncome": "-964000", "nonInterestIncome": "None", "operatingExpenses": "140900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5927000", "sellingGeneralAndAdministrative": "140900000", "netIncomeFromContinuingOperations": "55403000" }, "balance": { "goodwill": "None", "inventory": "395888000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1440525000", "longTermDebt": "107369000", "shortTermDebt": "57144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "312258000", "reportedCurrency": "USD", "retainedEarnings": "780338000", "totalLiabilities": "433006000", "otherCurrentAssets": "34514000", "totalCurrentAssets": "911074000", "currentLongTermDebt": "50996000", "longTermInvestments": "None", "shortTermInvestments": "75310000", "currentNetReceivables": "308745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529451000", "currentAccountsPayable": "98885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183699000", "totalShareholderEquity": "788637000", "capitalLeaseObligations": "25334000", "otherCurrentLiabilities": "128673000", "totalCurrentLiabilities": "306451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126555000", "cashAndShortTermInvestments": "96617000", "commonStockSharesOutstanding": "32174000", "intangibleAssetsExcludingGoodwill": "312258000", "cashAndCashEquivalentsAtCarryingValue": "96617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55403000", "profitLoss": "None", "dividendPayout": "25700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12252000", "operatingCashflow": "-7358000", "capitalExpenditures": "23935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38435000", "cashflowFromInvestment": "13509000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338819000, "cost_of_revenue": 122842000, "gross_profit": 215977000, "research_and_development": null, "selling_general_admin": 140900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74956000, "depreciation_amortisation": 5927000, "ebitda": 80883000, "interest_expense": 1545000, "interest_income": null, "other_non_operating": null, "pretax_income": 73411000, "tax_provision": 18008000, "effective_tax_rate": null, "net_income": 42492000, "net_income_continuing_ops": 55403000, "net_income_to_common": 42492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96617000, "short_term_investments": 75310000, "net_receivables": 308745000, "inventory": 395888000, "other_current_assets": null, "total_current_assets": 911074000, "net_ppe": null, "goodwill": null, "intangible_assets": 312258000, "goodwill_and_intangibles": 312258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529451000, "total_assets": 1440525000, "short_term_debt": 57144000, "accounts_payable": 98885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306451000, "long_term_debt": 107369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126555000, "total_liabilities": 433006000, "total_debt": 164513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 780338000, "total_equity": 788637000, "shares_outstanding": 32174000, "operating_cash_flow": -7358000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13509000, "dividends_paid": 25700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38435000, "free_cash_flow": 16577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74956000", "ebitda": "80883000", "netIncome": "42492000", "grossProfit": "215977000", "depreciation": "None", "totalRevenue": "338819000", "costOfRevenue": "122842000", "interestIncome": "581000", "incomeBeforeTax": "73411000", "interestExpense": "1545000", "operatingIncome": "75077000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18008000", "reportedCurrency": "USD", "netInterestIncome": "-964000", "nonInterestIncome": "None", "operatingExpenses": "140900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5927000", "sellingGeneralAndAdministrative": "140900000", "netIncomeFromContinuingOperations": "55403000" }, "balance": { "goodwill": "None", "inventory": "395888000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1440525000", "longTermDebt": "107369000", "shortTermDebt": "57144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "312258000", "reportedCurrency": "USD", "retainedEarnings": "780338000", "totalLiabilities": "433006000", "otherCurrentAssets": "34514000", "totalCurrentAssets": "911074000", "currentLongTermDebt": "50996000", "longTermInvestments": "None", "shortTermInvestments": "75310000", "currentNetReceivables": "308745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529451000", "currentAccountsPayable": "98885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183699000", "totalShareholderEquity": "788637000", "capitalLeaseObligations": "25334000", "otherCurrentLiabilities": "128673000", "totalCurrentLiabilities": "306451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126555000", "cashAndShortTermInvestments": "96617000", "commonStockSharesOutstanding": "32174000", "intangibleAssetsExcludingGoodwill": "312258000", "cashAndCashEquivalentsAtCarryingValue": "96617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55403000", "profitLoss": "None", "dividendPayout": "25700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12252000", "operatingCashflow": "-7358000", "capitalExpenditures": "23935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38435000", "cashflowFromInvestment": "13509000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 361504000, "cost_of_revenue": 128465000, "gross_profit": 233039000, "ebit": 38780000, "ebitda": 48937000, "pretax_income": 36681000, "tax_provision": 9984000, "net_income": 24228000, "net_income_to_common": 24228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125433000, "total_current_assets": 914832000, "total_assets": 1411261000, "short_term_debt": 56005000, "long_term_debt": 115734000, "total_debt": 171739000, "total_liabilities": 468616000, "total_equity": 744871000, "shares_outstanding": 32135000, "goodwill_and_intangibles": 282484000 }, "cash_flow": { "operating_cash_flow": 137961000, "capital_expenditure": 18613000, "free_cash_flow": 156574000, "dividends_paid": 24041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99187, "ticker_id": 6668, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38780000", "ebitda": "48937000", "netIncome": "24228000", "grossProfit": "233039000", "depreciation": "None", "totalRevenue": "361504000", "costOfRevenue": "128465000", "interestIncome": "528000", "incomeBeforeTax": "36681000", "interestExpense": "2099000", "operatingIncome": "36000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9984000", "reportedCurrency": "USD", "netInterestIncome": "-1571000", "nonInterestIncome": "None", "operatingExpenses": "197039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10157000", "sellingGeneralAndAdministrative": "87029000", "netIncomeFromContinuingOperations": "26697000" }, "balance": { "goodwill": "None", "inventory": "371920000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1411261000", "longTermDebt": "115734000", "shortTermDebt": "56005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282484000", "reportedCurrency": "USD", "retainedEarnings": "763240000", "totalLiabilities": "468616000", "otherCurrentAssets": "27035000", "totalCurrentAssets": "914832000", "currentLongTermDebt": "49918000", "longTermInvestments": "None", "shortTermInvestments": "109311000", "currentNetReceivables": "281133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500347000", "currentAccountsPayable": "91049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192194000", "totalShareholderEquity": "744871000", "capitalLeaseObligations": "26542000", "otherCurrentLiabilities": "172758000", "totalCurrentLiabilities": "332427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140107000", "cashAndShortTermInvestments": "125433000", "commonStockSharesOutstanding": "32135000", "intangibleAssetsExcludingGoodwill": "282484000", "cashAndCashEquivalentsAtCarryingValue": "125433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26697000", "profitLoss": "None", "dividendPayout": "24041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18034000", "operatingCashflow": "137961000", "capitalExpenditures": "18613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28835000", "cashflowFromInvestment": "-56401000", "stockBasedCompensation": "611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361504000, "cost_of_revenue": 128465000, "gross_profit": 233039000, "research_and_development": null, "selling_general_admin": 87029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38780000, "depreciation_amortisation": 10157000, "ebitda": 48937000, "interest_expense": 2099000, "interest_income": null, "other_non_operating": null, "pretax_income": 36681000, "tax_provision": 9984000, "effective_tax_rate": null, "net_income": 24228000, "net_income_continuing_ops": 26697000, "net_income_to_common": 24228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125433000, "short_term_investments": 109311000, "net_receivables": 281133000, "inventory": 371920000, "other_current_assets": null, "total_current_assets": 914832000, "net_ppe": null, "goodwill": null, "intangible_assets": 282484000, "goodwill_and_intangibles": 282484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500347000, "total_assets": 1411261000, "short_term_debt": 56005000, "accounts_payable": 91049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332427000, "long_term_debt": 115734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140107000, "total_liabilities": 468616000, "total_debt": 171739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 763240000, "total_equity": 744871000, "shares_outstanding": 32135000, "operating_cash_flow": 137961000, "stock_based_compensation": 611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56401000, "dividends_paid": 24041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28835000, "free_cash_flow": 156574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38780000", "ebitda": "48937000", "netIncome": "24228000", "grossProfit": "233039000", "depreciation": "None", "totalRevenue": "361504000", "costOfRevenue": "128465000", "interestIncome": "528000", "incomeBeforeTax": "36681000", "interestExpense": "2099000", "operatingIncome": "36000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9984000", "reportedCurrency": "USD", "netInterestIncome": "-1571000", "nonInterestIncome": "None", "operatingExpenses": "197039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10157000", "sellingGeneralAndAdministrative": "87029000", "netIncomeFromContinuingOperations": "26697000" }, "balance": { "goodwill": "None", "inventory": "371920000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1411261000", "longTermDebt": "115734000", "shortTermDebt": "56005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282484000", "reportedCurrency": "USD", "retainedEarnings": "763240000", "totalLiabilities": "468616000", "otherCurrentAssets": "27035000", "totalCurrentAssets": "914832000", "currentLongTermDebt": "49918000", "longTermInvestments": "None", "shortTermInvestments": "109311000", "currentNetReceivables": "281133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500347000", "currentAccountsPayable": "91049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192194000", "totalShareholderEquity": "744871000", "capitalLeaseObligations": "26542000", "otherCurrentLiabilities": "172758000", "totalCurrentLiabilities": "332427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140107000", "cashAndShortTermInvestments": "125433000", "commonStockSharesOutstanding": "32135000", "intangibleAssetsExcludingGoodwill": "282484000", "cashAndCashEquivalentsAtCarryingValue": "125433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26697000", "profitLoss": "None", "dividendPayout": "24041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18034000", "operatingCashflow": "137961000", "capitalExpenditures": "18613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28835000", "cashflowFromInvestment": "-56401000", "stockBasedCompensation": "611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 424629000, "cost_of_revenue": 153469000, "gross_profit": 271160000, "ebit": 102638000, "ebitda": 108819000, "pretax_income": 100406000, "tax_provision": 23571000, "net_income": 62259000, "net_income_to_common": 62259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78419000, "total_current_assets": 956440000, "total_assets": 1480600000, "short_term_debt": 59684000, "long_term_debt": 134585000, "total_debt": 194269000, "total_liabilities": 495471000, "total_equity": 778476000, "shares_outstanding": 32266000, "goodwill_and_intangibles": 290864000 }, "cash_flow": { "operating_cash_flow": 76140000, "capital_expenditure": 1045000, "free_cash_flow": 77185000, "dividends_paid": 24022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99189, "ticker_id": 6668, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102638000", "ebitda": "108819000", "netIncome": "62259000", "grossProfit": "271160000", "depreciation": "None", "totalRevenue": "424629000", "costOfRevenue": "153469000", "interestIncome": "None", "incomeBeforeTax": "100406000", "interestExpense": "1978000", "operatingIncome": "105994000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23571000", "reportedCurrency": "USD", "netInterestIncome": "-2232000", "nonInterestIncome": "None", "operatingExpenses": "165166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6181000", "sellingGeneralAndAdministrative": "165166000", "netIncomeFromContinuingOperations": "76835000" }, "balance": { "goodwill": "None", "inventory": "412758000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1480600000", "longTermDebt": "134585000", "shortTermDebt": "59684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "290864000", "reportedCurrency": "USD", "retainedEarnings": "762826000", "totalLiabilities": "495471000", "otherCurrentAssets": "26788000", "totalCurrentAssets": "956440000", "currentLongTermDebt": "53495000", "longTermInvestments": "None", "shortTermInvestments": "78783000", "currentNetReceivables": "359692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524160000", "currentAccountsPayable": "96578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215573000", "totalShareholderEquity": "778476000", "capitalLeaseObligations": "27493000", "otherCurrentLiabilities": "166156000", "totalCurrentLiabilities": "339582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155889000", "cashAndShortTermInvestments": "78419000", "commonStockSharesOutstanding": "32266000", "intangibleAssetsExcludingGoodwill": "290864000", "cashAndCashEquivalentsAtCarryingValue": "78419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76835000", "profitLoss": "None", "dividendPayout": "24022000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "35947000", "operatingCashflow": "76140000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000", "cashflowFromInvestment": "-38936000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424629000, "cost_of_revenue": 153469000, "gross_profit": 271160000, "research_and_development": null, "selling_general_admin": 165166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102638000, "depreciation_amortisation": 6181000, "ebitda": 108819000, "interest_expense": 1978000, "interest_income": null, "other_non_operating": null, "pretax_income": 100406000, "tax_provision": 23571000, "effective_tax_rate": null, "net_income": 62259000, "net_income_continuing_ops": 76835000, "net_income_to_common": 62259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78419000, "short_term_investments": 78783000, "net_receivables": 359692000, "inventory": 412758000, "other_current_assets": null, "total_current_assets": 956440000, "net_ppe": null, "goodwill": null, "intangible_assets": 290864000, "goodwill_and_intangibles": 290864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524160000, "total_assets": 1480600000, "short_term_debt": 59684000, "accounts_payable": 96578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339582000, "long_term_debt": 134585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155889000, "total_liabilities": 495471000, "total_debt": 194269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 762826000, "total_equity": 778476000, "shares_outstanding": 32266000, "operating_cash_flow": 76140000, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38936000, "dividends_paid": 24022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78000, "free_cash_flow": 77185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102638000", "ebitda": "108819000", "netIncome": "62259000", "grossProfit": "271160000", "depreciation": "None", "totalRevenue": "424629000", "costOfRevenue": "153469000", "interestIncome": "None", "incomeBeforeTax": "100406000", "interestExpense": "1978000", "operatingIncome": "105994000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23571000", "reportedCurrency": "USD", "netInterestIncome": "-2232000", "nonInterestIncome": "None", "operatingExpenses": "165166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6181000", "sellingGeneralAndAdministrative": "165166000", "netIncomeFromContinuingOperations": "76835000" }, "balance": { "goodwill": "None", "inventory": "412758000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1480600000", "longTermDebt": "134585000", "shortTermDebt": "59684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "290864000", "reportedCurrency": "USD", "retainedEarnings": "762826000", "totalLiabilities": "495471000", "otherCurrentAssets": "26788000", "totalCurrentAssets": "956440000", "currentLongTermDebt": "53495000", "longTermInvestments": "None", "shortTermInvestments": "78783000", "currentNetReceivables": "359692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524160000", "currentAccountsPayable": "96578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215573000", "totalShareholderEquity": "778476000", "capitalLeaseObligations": "27493000", "otherCurrentLiabilities": "166156000", "totalCurrentLiabilities": "339582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155889000", "cashAndShortTermInvestments": "78419000", "commonStockSharesOutstanding": "32266000", "intangibleAssetsExcludingGoodwill": "290864000", "cashAndCashEquivalentsAtCarryingValue": "78419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76835000", "profitLoss": "None", "dividendPayout": "24022000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "35947000", "operatingCashflow": "76140000", "capitalExpenditures": "1045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000", "cashflowFromInvestment": "-38936000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 342229000, "cost_of_revenue": 121472000, "gross_profit": 220757000, "ebit": 64268000, "ebitda": 70270000, "pretax_income": 61251000, "tax_provision": 14653000, "net_income": 36823000, "net_income_to_common": 36823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38973000, "total_current_assets": 857388000, "total_assets": 1363992000, "short_term_debt": 53186000, "long_term_debt": 108482000, "total_debt": 161668000, "total_liabilities": 462786000, "total_equity": 717077000, "shares_outstanding": 32266000, "goodwill_and_intangibles": 282379000 }, "cash_flow": { "operating_cash_flow": 25501000, "capital_expenditure": 1330000, "free_cash_flow": 26831000, "dividends_paid": 23931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99190, "ticker_id": 6668, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64268000", "ebitda": "70270000", "netIncome": "36823000", "grossProfit": "220757000", "depreciation": "None", "totalRevenue": "342229000", "costOfRevenue": "121472000", "interestIncome": "None", "incomeBeforeTax": "61251000", "interestExpense": "3017000", "operatingIncome": "64828000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14653000", "reportedCurrency": "USD", "netInterestIncome": "-3017000", "nonInterestIncome": "None", "operatingExpenses": "155929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6002000", "sellingGeneralAndAdministrative": "87029000", "netIncomeFromContinuingOperations": "46598000" }, "balance": { "goodwill": "None", "inventory": "433716000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1363992000", "longTermDebt": "108482000", "shortTermDebt": "53186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "282379000", "reportedCurrency": "USD", "retainedEarnings": "724268000", "totalLiabilities": "462786000", "otherCurrentAssets": "23620000", "totalCurrentAssets": "857388000", "currentLongTermDebt": "47237000", "longTermInvestments": "None", "shortTermInvestments": "37735000", "currentNetReceivables": "323344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506604000", "currentAccountsPayable": "108509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183536000", "totalShareholderEquity": "717077000", "capitalLeaseObligations": "27817000", "otherCurrentLiabilities": "145129000", "totalCurrentLiabilities": "332436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130350000", "cashAndShortTermInvestments": "38973000", "commonStockSharesOutstanding": "32266000", "intangibleAssetsExcludingGoodwill": "282379000", "cashAndCashEquivalentsAtCarryingValue": "38973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46598000", "profitLoss": "None", "dividendPayout": "23931000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-36796000", "operatingCashflow": "25501000", "capitalExpenditures": "1330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43881000", "cashflowFromInvestment": "36583000", "stockBasedCompensation": "580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342229000, "cost_of_revenue": 121472000, "gross_profit": 220757000, "research_and_development": null, "selling_general_admin": 87029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64268000, "depreciation_amortisation": 6002000, "ebitda": 70270000, "interest_expense": 3017000, "interest_income": null, "other_non_operating": null, "pretax_income": 61251000, "tax_provision": 14653000, "effective_tax_rate": null, "net_income": 36823000, "net_income_continuing_ops": 46598000, "net_income_to_common": 36823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38973000, "short_term_investments": 37735000, "net_receivables": 323344000, "inventory": 433716000, "other_current_assets": null, "total_current_assets": 857388000, "net_ppe": null, "goodwill": null, "intangible_assets": 282379000, "goodwill_and_intangibles": 282379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506604000, "total_assets": 1363992000, "short_term_debt": 53186000, "accounts_payable": 108509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332436000, "long_term_debt": 108482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130350000, "total_liabilities": 462786000, "total_debt": 161668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 724268000, "total_equity": 717077000, "shares_outstanding": 32266000, "operating_cash_flow": 25501000, "stock_based_compensation": 580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36583000, "dividends_paid": 23931000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43881000, "free_cash_flow": 26831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64268000", "ebitda": "70270000", "netIncome": "36823000", "grossProfit": "220757000", "depreciation": "None", "totalRevenue": "342229000", "costOfRevenue": "121472000", "interestIncome": "None", "incomeBeforeTax": "61251000", "interestExpense": "3017000", "operatingIncome": "64828000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14653000", "reportedCurrency": "USD", "netInterestIncome": "-3017000", "nonInterestIncome": "None", "operatingExpenses": "155929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6002000", "sellingGeneralAndAdministrative": "87029000", "netIncomeFromContinuingOperations": "46598000" }, "balance": { "goodwill": "None", "inventory": "433716000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1363992000", "longTermDebt": "108482000", "shortTermDebt": "53186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "282379000", "reportedCurrency": "USD", "retainedEarnings": "724268000", "totalLiabilities": "462786000", "otherCurrentAssets": "23620000", "totalCurrentAssets": "857388000", "currentLongTermDebt": "47237000", "longTermInvestments": "None", "shortTermInvestments": "37735000", "currentNetReceivables": "323344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506604000", "currentAccountsPayable": "108509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183536000", "totalShareholderEquity": "717077000", "capitalLeaseObligations": "27817000", "otherCurrentLiabilities": "145129000", "totalCurrentLiabilities": "332436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130350000", "cashAndShortTermInvestments": "38973000", "commonStockSharesOutstanding": "32266000", "intangibleAssetsExcludingGoodwill": "282379000", "cashAndCashEquivalentsAtCarryingValue": "38973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46598000", "profitLoss": "None", "dividendPayout": "23931000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-36796000", "operatingCashflow": "25501000", "capitalExpenditures": "1330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43881000", "cashflowFromInvestment": "36583000", "stockBasedCompensation": "580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23931000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 323963000, "cost_of_revenue": 121578000, "gross_profit": 202385000, "ebit": 71860000, "ebitda": 77878000, "pretax_income": 70053000, "tax_provision": 16750000, "net_income": 41048000, "net_income_to_common": 41048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20976000, "total_current_assets": 832667000, "total_assets": 1349176000, "short_term_debt": 43279000, "long_term_debt": 115926000, "total_debt": 159205000, "total_liabilities": 441289000, "total_equity": 708103000, "shares_outstanding": 32266000, "goodwill_and_intangibles": 288117000 }, "cash_flow": { "operating_cash_flow": -51960000, "capital_expenditure": 1364000, "free_cash_flow": -50596000, "dividends_paid": 24032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99191, "ticker_id": 6668, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71860000", "ebitda": "77878000", "netIncome": "41048000", "grossProfit": "202385000", "depreciation": "None", "totalRevenue": "323963000", "costOfRevenue": "121578000", "interestIncome": "3020000", "incomeBeforeTax": "70053000", "interestExpense": "1807000", "operatingIncome": "67973000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16750000", "reportedCurrency": "USD", "netInterestIncome": "1213000", "nonInterestIncome": "None", "operatingExpenses": "134412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6018000", "sellingGeneralAndAdministrative": "134412000", "netIncomeFromContinuingOperations": "53303000" }, "balance": { "goodwill": "None", "inventory": "400209000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1349176000", "longTermDebt": "115926000", "shortTermDebt": "43279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "288117000", "reportedCurrency": "USD", "retainedEarnings": "711043000", "totalLiabilities": "441289000", "otherCurrentAssets": "34258000", "totalCurrentAssets": "832667000", "currentLongTermDebt": "37351000", "longTermInvestments": "None", "shortTermInvestments": "76078000", "currentNetReceivables": "301146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516509000", "currentAccountsPayable": "106219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182110000", "totalShareholderEquity": "708103000", "capitalLeaseObligations": "28833000", "otherCurrentLiabilities": "135660000", "totalCurrentLiabilities": "302458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138831000", "cashAndShortTermInvestments": "20976000", "commonStockSharesOutstanding": "32266000", "intangibleAssetsExcludingGoodwill": "288117000", "cashAndCashEquivalentsAtCarryingValue": "20976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53303000", "profitLoss": "None", "dividendPayout": "24032000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-34388000", "operatingCashflow": "-51960000", "capitalExpenditures": "1364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28131000", "cashflowFromInvestment": "13922000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323963000, "cost_of_revenue": 121578000, "gross_profit": 202385000, "research_and_development": null, "selling_general_admin": 134412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71860000, "depreciation_amortisation": 6018000, "ebitda": 77878000, "interest_expense": 1807000, "interest_income": null, "other_non_operating": null, "pretax_income": 70053000, "tax_provision": 16750000, "effective_tax_rate": null, "net_income": 41048000, "net_income_continuing_ops": 53303000, "net_income_to_common": 41048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20976000, "short_term_investments": 76078000, "net_receivables": 301146000, "inventory": 400209000, "other_current_assets": null, "total_current_assets": 832667000, "net_ppe": null, "goodwill": null, "intangible_assets": 288117000, "goodwill_and_intangibles": 288117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516509000, "total_assets": 1349176000, "short_term_debt": 43279000, "accounts_payable": 106219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302458000, "long_term_debt": 115926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138831000, "total_liabilities": 441289000, "total_debt": 159205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 711043000, "total_equity": 708103000, "shares_outstanding": 32266000, "operating_cash_flow": -51960000, "stock_based_compensation": 589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13922000, "dividends_paid": 24032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28131000, "free_cash_flow": -50596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71860000", "ebitda": "77878000", "netIncome": "41048000", "grossProfit": "202385000", "depreciation": "None", "totalRevenue": "323963000", "costOfRevenue": "121578000", "interestIncome": "3020000", "incomeBeforeTax": "70053000", "interestExpense": "1807000", "operatingIncome": "67973000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16750000", "reportedCurrency": "USD", "netInterestIncome": "1213000", "nonInterestIncome": "None", "operatingExpenses": "134412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6018000", "sellingGeneralAndAdministrative": "134412000", "netIncomeFromContinuingOperations": "53303000" }, "balance": { "goodwill": "None", "inventory": "400209000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1349176000", "longTermDebt": "115926000", "shortTermDebt": "43279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "288117000", "reportedCurrency": "USD", "retainedEarnings": "711043000", "totalLiabilities": "441289000", "otherCurrentAssets": "34258000", "totalCurrentAssets": "832667000", "currentLongTermDebt": "37351000", "longTermInvestments": "None", "shortTermInvestments": "76078000", "currentNetReceivables": "301146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516509000", "currentAccountsPayable": "106219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182110000", "totalShareholderEquity": "708103000", "capitalLeaseObligations": "28833000", "otherCurrentLiabilities": "135660000", "totalCurrentLiabilities": "302458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138831000", "cashAndShortTermInvestments": "20976000", "commonStockSharesOutstanding": "32266000", "intangibleAssetsExcludingGoodwill": "288117000", "cashAndCashEquivalentsAtCarryingValue": "20976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53303000", "profitLoss": "None", "dividendPayout": "24032000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-34388000", "operatingCashflow": "-51960000", "capitalExpenditures": "1364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28131000", "cashflowFromInvestment": "13922000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 328739000, "cost_of_revenue": 116029000, "gross_profit": 212710000, "ebit": 19142000, "ebitda": 23692000, "pretax_income": 14919000, "tax_provision": 6689000, "net_income": 10420000, "net_income_to_common": 10420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88462000, "total_current_assets": 839026000, "total_assets": 1369329000, "short_term_debt": 39958000, "long_term_debt": 127897000, "total_debt": 167855000, "total_liabilities": 477159000, "total_equity": 699393000, "shares_outstanding": 32112000, "goodwill_and_intangibles": 296356000 }, "cash_flow": { "operating_cash_flow": 81496000, "capital_expenditure": 46731000, "free_cash_flow": 128227000, "dividends_paid": 19989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99192, "ticker_id": 6668, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19142000", "ebitda": "23692000", "netIncome": "10420000", "grossProfit": "212710000", "depreciation": "None", "totalRevenue": "328739000", "costOfRevenue": "116029000", "interestIncome": "2308000", "incomeBeforeTax": "14919000", "interestExpense": "4223000", "operatingIncome": "18880000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6689000", "reportedCurrency": "USD", "netInterestIncome": "-1915000", "nonInterestIncome": "None", "operatingExpenses": "193830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4550000", "sellingGeneralAndAdministrative": "148761000", "netIncomeFromContinuingOperations": "8230000" }, "balance": { "goodwill": "None", "inventory": "371859000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1369329000", "longTermDebt": "127897000", "shortTermDebt": "39958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "296356000", "reportedCurrency": "USD", "retainedEarnings": "693848000", "totalLiabilities": "477159000", "otherCurrentAssets": "29458000", "totalCurrentAssets": "839026000", "currentLongTermDebt": "34007000", "longTermInvestments": "None", "shortTermInvestments": "94304000", "currentNetReceivables": "254943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530303000", "currentAccountsPayable": "97409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192372000", "totalShareholderEquity": "699393000", "capitalLeaseObligations": "30468000", "otherCurrentLiabilities": "178880000", "totalCurrentLiabilities": "324745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152414000", "cashAndShortTermInvestments": "88462000", "commonStockSharesOutstanding": "32112000", "intangibleAssetsExcludingGoodwill": "296356000", "cashAndCashEquivalentsAtCarryingValue": "88462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10420000", "profitLoss": "None", "dividendPayout": "19989000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3086000", "operatingCashflow": "81496000", "capitalExpenditures": "46731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41716000", "cashflowFromInvestment": "-34269000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328739000, "cost_of_revenue": 116029000, "gross_profit": 212710000, "research_and_development": null, "selling_general_admin": 148761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19142000, "depreciation_amortisation": 4550000, "ebitda": 23692000, "interest_expense": 4223000, "interest_income": null, "other_non_operating": null, "pretax_income": 14919000, "tax_provision": 6689000, "effective_tax_rate": null, "net_income": 10420000, "net_income_continuing_ops": 8230000, "net_income_to_common": 10420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88462000, "short_term_investments": 94304000, "net_receivables": 254943000, "inventory": 371859000, "other_current_assets": null, "total_current_assets": 839026000, "net_ppe": null, "goodwill": null, "intangible_assets": 296356000, "goodwill_and_intangibles": 296356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530303000, "total_assets": 1369329000, "short_term_debt": 39958000, "accounts_payable": 97409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324745000, "long_term_debt": 127897000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152414000, "total_liabilities": 477159000, "total_debt": 167855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 693848000, "total_equity": 699393000, "shares_outstanding": 32112000, "operating_cash_flow": 81496000, "stock_based_compensation": 638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34269000, "dividends_paid": 19989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41716000, "free_cash_flow": 128227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19142000", "ebitda": "23692000", "netIncome": "10420000", "grossProfit": "212710000", "depreciation": "None", "totalRevenue": "328739000", "costOfRevenue": "116029000", "interestIncome": "2308000", "incomeBeforeTax": "14919000", "interestExpense": "4223000", "operatingIncome": "18880000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6689000", "reportedCurrency": "USD", "netInterestIncome": "-1915000", "nonInterestIncome": "None", "operatingExpenses": "193830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4550000", "sellingGeneralAndAdministrative": "148761000", "netIncomeFromContinuingOperations": "8230000" }, "balance": { "goodwill": "None", "inventory": "371859000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1369329000", "longTermDebt": "127897000", "shortTermDebt": "39958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "296356000", "reportedCurrency": "USD", "retainedEarnings": "693848000", "totalLiabilities": "477159000", "otherCurrentAssets": "29458000", "totalCurrentAssets": "839026000", "currentLongTermDebt": "34007000", "longTermInvestments": "None", "shortTermInvestments": "94304000", "currentNetReceivables": "254943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530303000", "currentAccountsPayable": "97409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192372000", "totalShareholderEquity": "699393000", "capitalLeaseObligations": "30468000", "otherCurrentLiabilities": "178880000", "totalCurrentLiabilities": "324745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152414000", "cashAndShortTermInvestments": "88462000", "commonStockSharesOutstanding": "32112000", "intangibleAssetsExcludingGoodwill": "296356000", "cashAndCashEquivalentsAtCarryingValue": "88462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10420000", "profitLoss": "None", "dividendPayout": "19989000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3086000", "operatingCashflow": "81496000", "capitalExpenditures": "46731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41716000", "cashflowFromInvestment": "-34269000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 367969000, "cost_of_revenue": 132962000, "gross_profit": 235007000, "ebit": 89010000, "ebitda": 93424000, "pretax_income": 86613000, "tax_provision": 20493000, "net_income": 53214000, "net_income_to_common": 53214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79764000, "total_current_assets": 876854000, "total_assets": 1394397000, "short_term_debt": 51956000, "long_term_debt": 128983000, "total_debt": 180939000, "total_liabilities": 517530000, "total_equity": 690309000, "shares_outstanding": 32124000, "goodwill_and_intangibles": 286697000 }, "cash_flow": { "operating_cash_flow": 17513000, "capital_expenditure": 3207000, "free_cash_flow": 20720000, "dividends_paid": 20038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99194, "ticker_id": 6668, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89010000", "ebitda": "93424000", "netIncome": "53214000", "grossProfit": "235007000", "depreciation": "None", "totalRevenue": "367969000", "costOfRevenue": "132962000", "interestIncome": "1062000", "incomeBeforeTax": "86613000", "interestExpense": "2397000", "operatingIncome": "87202000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20493000", "reportedCurrency": "USD", "netInterestIncome": "-1335000", "nonInterestIncome": "None", "operatingExpenses": "147805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4414000", "sellingGeneralAndAdministrative": "81105000", "netIncomeFromContinuingOperations": "66120000" }, "balance": { "goodwill": "None", "inventory": "364270000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1394397000", "longTermDebt": "128983000", "shortTermDebt": "51956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "286697000", "reportedCurrency": "USD", "retainedEarnings": "703091000", "totalLiabilities": "517530000", "otherCurrentAssets": "26847000", "totalCurrentAssets": "876854000", "currentLongTermDebt": "46269000", "longTermInvestments": "None", "shortTermInvestments": "103745000", "currentNetReceivables": "302228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517543000", "currentAccountsPayable": "87161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206391000", "totalShareholderEquity": "690309000", "capitalLeaseObligations": "31139000", "otherCurrentLiabilities": "200065000", "totalCurrentLiabilities": "363095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154435000", "cashAndShortTermInvestments": "79764000", "commonStockSharesOutstanding": "32124000", "intangibleAssetsExcludingGoodwill": "286697000", "cashAndCashEquivalentsAtCarryingValue": "79764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66120000", "profitLoss": "None", "dividendPayout": "20038000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10642000", "operatingCashflow": "17513000", "capitalExpenditures": "3207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13041000", "cashflowFromInvestment": "2952000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367969000, "cost_of_revenue": 132962000, "gross_profit": 235007000, "research_and_development": null, "selling_general_admin": 81105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89010000, "depreciation_amortisation": 4414000, "ebitda": 93424000, "interest_expense": 2397000, "interest_income": null, "other_non_operating": null, "pretax_income": 86613000, "tax_provision": 20493000, "effective_tax_rate": null, "net_income": 53214000, "net_income_continuing_ops": 66120000, "net_income_to_common": 53214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79764000, "short_term_investments": 103745000, "net_receivables": 302228000, "inventory": 364270000, "other_current_assets": null, "total_current_assets": 876854000, "net_ppe": null, "goodwill": null, "intangible_assets": 286697000, "goodwill_and_intangibles": 286697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517543000, "total_assets": 1394397000, "short_term_debt": 51956000, "accounts_payable": 87161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363095000, "long_term_debt": 128983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154435000, "total_liabilities": 517530000, "total_debt": 180939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 703091000, "total_equity": 690309000, "shares_outstanding": 32124000, "operating_cash_flow": 17513000, "stock_based_compensation": 622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2952000, "dividends_paid": 20038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13041000, "free_cash_flow": 20720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89010000", "ebitda": "93424000", "netIncome": "53214000", "grossProfit": "235007000", "depreciation": "None", "totalRevenue": "367969000", "costOfRevenue": "132962000", "interestIncome": "1062000", "incomeBeforeTax": "86613000", "interestExpense": "2397000", "operatingIncome": "87202000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20493000", "reportedCurrency": "USD", "netInterestIncome": "-1335000", "nonInterestIncome": "None", "operatingExpenses": "147805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4414000", "sellingGeneralAndAdministrative": "81105000", "netIncomeFromContinuingOperations": "66120000" }, "balance": { "goodwill": "None", "inventory": "364270000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1394397000", "longTermDebt": "128983000", "shortTermDebt": "51956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "286697000", "reportedCurrency": "USD", "retainedEarnings": "703091000", "totalLiabilities": "517530000", "otherCurrentAssets": "26847000", "totalCurrentAssets": "876854000", "currentLongTermDebt": "46269000", "longTermInvestments": "None", "shortTermInvestments": "103745000", "currentNetReceivables": "302228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517543000", "currentAccountsPayable": "87161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206391000", "totalShareholderEquity": "690309000", "capitalLeaseObligations": "31139000", "otherCurrentLiabilities": "200065000", "totalCurrentLiabilities": "363095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154435000", "cashAndShortTermInvestments": "79764000", "commonStockSharesOutstanding": "32124000", "intangibleAssetsExcludingGoodwill": "286697000", "cashAndCashEquivalentsAtCarryingValue": "79764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66120000", "profitLoss": "None", "dividendPayout": "20038000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10642000", "operatingCashflow": "17513000", "capitalExpenditures": "3207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13041000", "cashflowFromInvestment": "2952000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "income_statement": { "revenue": 309244000, "cost_of_revenue": 120840000, "gross_profit": 188404000, "ebit": 57751000, "ebitda": 62003000, "pretax_income": 55475000, "tax_provision": 12957000, "net_income": 34952000, "net_income_to_common": 34952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74311000, "total_current_assets": 823441000, "total_assets": 1351664000, "short_term_debt": 39274000, "long_term_debt": 138565000, "total_debt": 177839000, "total_liabilities": 504730000, "total_equity": 668201000, "shares_outstanding": 32162000, "goodwill_and_intangibles": 292319000 }, "cash_flow": { "operating_cash_flow": 14123000, "capital_expenditure": 864000, "free_cash_flow": 14987000, "dividends_paid": 19997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99195, "ticker_id": 6668, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:31:32.326546+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57751000", "ebitda": "62003000", "netIncome": "34952000", "grossProfit": "188404000", "depreciation": "None", "totalRevenue": "309244000", "costOfRevenue": "120840000", "interestIncome": "1977000", "incomeBeforeTax": "55475000", "interestExpense": "2276000", "operatingIncome": "55021000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12957000", "reportedCurrency": "USD", "netInterestIncome": "-299000", "nonInterestIncome": "None", "operatingExpenses": "133383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2730000", "costofGoodsAndServicesSold": "120840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4252000", "sellingGeneralAndAdministrative": "75183000", "netIncomeFromContinuingOperations": "42518000" }, "balance": { "goodwill": "None", "inventory": "360018000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1351664000", "longTermDebt": "138565000", "shortTermDebt": "39274000", "treasuryStock": "-48764000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "292319000", "reportedCurrency": "USD", "retainedEarnings": "669688000", "totalLiabilities": "504730000", "otherCurrentAssets": "24993000", "totalCurrentAssets": "823441000", "currentLongTermDebt": "34038000", "longTermInvestments": "None", "shortTermInvestments": "112449000", "currentNetReceivables": "251670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528223000", "currentAccountsPayable": "91040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168264000", "shortLongTermDebtTotal": "202330000", "totalShareholderEquity": "668201000", "capitalLeaseObligations": "29727000", "otherCurrentLiabilities": "194036000", "totalCurrentLiabilities": "341674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163056000", "cashAndShortTermInvestments": "74311000", "commonStockSharesOutstanding": "32162000", "intangibleAssetsExcludingGoodwill": "292319000", "cashAndCashEquivalentsAtCarryingValue": "74311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42518000", "profitLoss": "None", "dividendPayout": "19997000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-36456000", "operatingCashflow": "14123000", "capitalExpenditures": "864000", "changeInReceivables": "7489000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64875000", "cashflowFromInvestment": "-24092000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309244000, "cost_of_revenue": 120840000, "gross_profit": 188404000, "research_and_development": null, "selling_general_admin": 75183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57751000, "depreciation_amortisation": 4252000, "ebitda": 62003000, "interest_expense": 2276000, "interest_income": null, "other_non_operating": null, "pretax_income": 55475000, "tax_provision": 12957000, "effective_tax_rate": null, "net_income": 34952000, "net_income_continuing_ops": 42518000, "net_income_to_common": 34952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74311000, "short_term_investments": 112449000, "net_receivables": 251670000, "inventory": 360018000, "other_current_assets": null, "total_current_assets": 823441000, "net_ppe": null, "goodwill": null, "intangible_assets": 292319000, "goodwill_and_intangibles": 292319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528223000, "total_assets": 1351664000, "short_term_debt": 39274000, "accounts_payable": 91040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341674000, "long_term_debt": 138565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163056000, "total_liabilities": 504730000, "total_debt": 177839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 669688000, "total_equity": 668201000, "shares_outstanding": 32162000, "operating_cash_flow": 14123000, "stock_based_compensation": 632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24092000, "dividends_paid": 19997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64875000, "free_cash_flow": 14987000, "net_change_in_cash": -74844000 }, "raw_data": { "income": { "ebit": "57751000", "ebitda": "62003000", "netIncome": "34952000", "grossProfit": "188404000", "depreciation": "None", "totalRevenue": "309244000", "costOfRevenue": "120840000", "interestIncome": "1977000", "incomeBeforeTax": "55475000", "interestExpense": "2276000", "operatingIncome": "55021000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12957000", "reportedCurrency": "USD", "netInterestIncome": "-299000", "nonInterestIncome": "None", "operatingExpenses": "133383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2730000", "costofGoodsAndServicesSold": "120840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4252000", "sellingGeneralAndAdministrative": "75183000", "netIncomeFromContinuingOperations": "42518000" }, "balance": { "goodwill": "None", "inventory": "360018000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1351664000", "longTermDebt": "138565000", "shortTermDebt": "39274000", "treasuryStock": "-48764000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "292319000", "reportedCurrency": "USD", "retainedEarnings": "669688000", "totalLiabilities": "504730000", "otherCurrentAssets": "24993000", "totalCurrentAssets": "823441000", "currentLongTermDebt": "34038000", "longTermInvestments": "None", "shortTermInvestments": "112449000", "currentNetReceivables": "251670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528223000", "currentAccountsPayable": "91040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168264000", "shortLongTermDebtTotal": "202330000", "totalShareholderEquity": "668201000", "capitalLeaseObligations": "29727000", "otherCurrentLiabilities": "194036000", "totalCurrentLiabilities": "341674000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163056000", "cashAndShortTermInvestments": "74311000", "commonStockSharesOutstanding": "32162000", "intangibleAssetsExcludingGoodwill": "292319000", "cashAndCashEquivalentsAtCarryingValue": "74311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42518000", "profitLoss": "None", "dividendPayout": "19997000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-36456000", "operatingCashflow": "14123000", "capitalExpenditures": "864000", "changeInReceivables": "7489000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64875000", "cashflowFromInvestment": "-24092000", "stockBasedCompensation": "632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }