{ "ticker": { "uuid": "4007f748-44d1-46ee-9fc6-b4d8787f6e2c", "symbol": "IPAR", "name": "Inter Parfums Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/4007f748-44d1-46ee-9fc6-b4d8787f6e2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4007f748-44d1-46ee-9fc6-b4d8787f6e2c/" }, "latest_snapshot": { "ticker": { "uuid": "4007f748-44d1-46ee-9fc6-b4d8787f6e2c", "symbol": "IPAR", "name": "Inter Parfums Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/4007f748-44d1-46ee-9fc6-b4d8787f6e2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/4007f748-44d1-46ee-9fc6-b4d8787f6e2c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.23, "quality": 0.85, "momentum": 0.26, "coverage": 1, "confidence": 0.958, "delta": -3 }, "headline_factors": { "price": 122.55, "market_cap": 3924759461.55, "pe_ratio": 23.1876, "earnings_yield": 0.066, "ebitda_to_ev": 0.0719, "shareholder_yield": 0.0289, "roe": 0.192, "piotroski_f_score": 5, "momentum_12_1": -0.0774, "volatility_252d": 0.3375 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.1876, "ev_ebitda": 13.9077, "earnings_yield": 0.066, "fcf_yield": 0.0577, "shareholder_yield": 0.0289 }, "quality": { "roe": 0.192, "roic": 0.219, "gross_margin": 0.6396, "fcf_margin": 0.1644, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0187, "eps_growth_1y": 0.0209, "fcf_growth_1y": -0.1135 }, "momentum": { "price_return_12m": 0.0472, "momentum_12_1": -0.0774, "relative_strength": -0.169 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.85, "momentum_percentile": 0.26, "growth_composite": 33, "yield_composite": 29, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.54, "os": 0.65, "value": 0.66, "quality": 0.84, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 17.1313, "earnings_yield": 0.0869, "shareholder_yield": 0.0391, "roe": 0.192, "momentum_12_1": -0.293 }, { "week_end_date": "2026-06-14", "price": 100.97, "os": 0.29, "value": 0.33, "quality": 0.86, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 19.104, "earnings_yield": 0.0788, "shareholder_yield": 0.0272, "roe": 0.192, "momentum_12_1": -0.3502 }, { "week_end_date": "2026-06-21", "price": 99.09, "os": 0.31, "value": 0.33, "quality": 0.84, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 18.7488, "earnings_yield": 0.0801, "shareholder_yield": 0.0358, "roe": 0.192, "momentum_12_1": -0.2813 }, { "week_end_date": "2026-06-28", "price": 107.97, "os": 0.26, "value": 0.31, "quality": 0.82, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 20.4289, "earnings_yield": 0.0741, "shareholder_yield": 0.0328, "roe": 0.192, "momentum_12_1": -0.2659 }, { "week_end_date": "2026-07-05", "price": 119.39, "os": 0.25, "value": 0.27, "quality": 0.84, "momentum": 0.15, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.5897, "earnings_yield": 0.0676, "shareholder_yield": 0.0297, "roe": 0.192, "momentum_12_1": -0.324 }, { "week_end_date": "2026-07-12", "price": 119.28, "os": 0.33, "value": 0.27, "quality": 0.86, "momentum": 0.25, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.5689, "earnings_yield": 0.0677, "shareholder_yield": 0.0297, "roe": 0.192, "momentum_12_1": -0.2299 }, { "week_end_date": "2026-07-19", "price": 123.23, "os": 0.25, "value": 0.23, "quality": 0.85, "momentum": 0.19, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.3163, "earnings_yield": 0.0657, "shareholder_yield": 0.0288, "roe": 0.192, "momentum_12_1": -0.2085 }, { "week_end_date": "2026-07-26", "price": 122.55, "os": 0.28, "value": 0.23, "quality": 0.85, "momentum": 0.26, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.1876, "earnings_yield": 0.066, "shareholder_yield": 0.0289, "roe": 0.192, "momentum_12_1": -0.0774 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1488509000, "cost_of_revenue": 541290000, "gross_profit": 947219000, "ebit": 278580000, "ebitda": 303882000, "pretax_income": 271332000, "tax_provision": 63187000, "net_income": 168387000, "net_income_to_common": 168387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32138000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 214900000, "capital_expenditure": 24414000, "free_cash_flow": 239314000, "dividends_paid": 102721000, "share_repurchases": -13870000, "shares_issued": 7579000, "net_debt_issued": 6180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1488509000, "cost_of_revenue": 541290000, "gross_profit": 947219000, "ebit": 278580000, "ebitda": 303882000, "pretax_income": 271332000, "tax_provision": 63187000, "net_income": 168387000, "net_income_to_common": 168387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32138000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 214900000, "capital_expenditure": 24414000, "free_cash_flow": 239314000, "dividends_paid": 102721000, "share_repurchases": -13870000, "shares_issued": 7579000, "net_debt_issued": 6180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1488509000, "cost_of_revenue": 541290000, "gross_profit": 947219000, "ebit": 278580000, "ebitda": 303882000, "pretax_income": 271332000, "tax_provision": 63187000, "net_income": 168387000, "net_income_to_common": 168387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32138000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 214900000, "capital_expenditure": 24414000, "free_cash_flow": 239314000, "dividends_paid": 102721000, "share_repurchases": -13870000, "shares_issued": 7579000, "net_debt_issued": 6180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1488509000, "cost_of_revenue": 541290000, "gross_profit": 947219000, "ebit": 278580000, "ebitda": 303882000, "pretax_income": 271332000, "tax_provision": 63187000, "net_income": 168387000, "net_income_to_common": 168387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32138000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 214900000, "capital_expenditure": 24414000, "free_cash_flow": 239314000, "dividends_paid": 102721000, "share_repurchases": -13870000, "shares_issued": 7579000, "net_debt_issued": 6180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1488509000, "cost_of_revenue": 541290000, "gross_profit": 947219000, "ebit": 278580000, "ebitda": 303882000, "pretax_income": 271332000, "tax_provision": 63187000, "net_income": 168387000, "net_income_to_common": 168387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32138000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 214900000, "capital_expenditure": 24414000, "free_cash_flow": 239314000, "dividends_paid": 102721000, "share_repurchases": -13870000, "shares_issued": 7579000, "net_debt_issued": 6180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1488509000, "cost_of_revenue": 541290000, "gross_profit": 947219000, "ebit": 278580000, "ebitda": 303882000, "pretax_income": 271332000, "tax_provision": 63187000, "net_income": 168387000, "net_income_to_common": 168387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32138000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 214900000, "capital_expenditure": 24414000, "free_cash_flow": 239314000, "dividends_paid": 102721000, "share_repurchases": -13870000, "shares_issued": 7579000, "net_debt_issued": 6180000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1488509000, "cost_of_revenue": 541290000, "gross_profit": 947219000, "ebit": 270317000, "ebitda": 271332000, "pretax_income": 271332000, "tax_provision": 63187000, "net_income": 168387000, "net_income_to_common": 168387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32138000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 214900000, "capital_expenditure": 24414000, "free_cash_flow": 239314000, "dividends_paid": 102721000, "share_repurchases": -13870000, "shares_issued": 7579000, "net_debt_issued": 6180000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1452325000, "cost_of_revenue": 524984000, "gross_profit": 927341000, "ebit": 276216000, "ebitda": 304574000, "pretax_income": 268391000, "tax_provision": 64958000, "net_income": 164358000, "net_income_to_common": 164358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125433000, "total_current_assets": 914832000, "total_assets": 1411261000, "short_term_debt": 56005000, "long_term_debt": 115734000, "total_debt": 192194000, "total_liabilities": 468616000, "total_equity": 744871000, "shares_outstanding": 32124000, "goodwill_and_intangibles": 282484000 }, "cash_flow": { "operating_cash_flow": 187642000, "capital_expenditure": 4740000, "free_cash_flow": 192382000, "dividends_paid": 96026000, "share_repurchases": 0, "shares_issued": 7049000, "net_debt_issued": 8607000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344885000, "cost_of_revenue": 120246000, "gross_profit": 224639000, "ebit": 76640000, "ebitda": 82439000, "pretax_income": 75206000, "tax_provision": 18503000, "net_income": 43366000, "net_income_to_common": 43366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_assets": 1542783000, "short_term_debt": 60969000, "long_term_debt": 107190000, "total_debt": 182768000, "total_liabilities": 430231000, "total_equity": 881643000, "shares_outstanding": 32028000, "goodwill_and_intangibles": 317032000 }, "cash_flow": { "operating_cash_flow": 85000, "capital_expenditure": 1363000, "free_cash_flow": 1448000, "dividends_paid": 25641000, "share_repurchases": -3936000, "shares_issued": 280000, "net_debt_issued": -15167000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344885000, "cost_of_revenue": 120246000, "gross_profit": 224639000, "ebit": 76640000, "ebitda": 82439000, "pretax_income": 75206000, "tax_provision": 18503000, "net_income": 43366000, "net_income_to_common": 43366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_assets": 1542783000, "short_term_debt": 60969000, "long_term_debt": 107190000, "total_debt": 182768000, "total_liabilities": 430231000, "total_equity": 881643000, "shares_outstanding": 32028000, "goodwill_and_intangibles": 317032000 }, "cash_flow": { "operating_cash_flow": 85000, "capital_expenditure": 1363000, "free_cash_flow": 1448000, "dividends_paid": 25641000, "share_repurchases": -3936000, "shares_issued": 280000, "net_debt_issued": -15167000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344885000, "cost_of_revenue": 120246000, "gross_profit": 224639000, "ebit": 76640000, "ebitda": 82439000, "pretax_income": 75206000, "tax_provision": 18503000, "net_income": 43366000, "net_income_to_common": 43366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_assets": 1542783000, "short_term_debt": 60969000, "long_term_debt": 107190000, "total_debt": 182768000, "total_liabilities": 430231000, "total_equity": 881643000, "shares_outstanding": 32028000, "goodwill_and_intangibles": 317032000 }, "cash_flow": { "operating_cash_flow": 85000, "capital_expenditure": 1363000, "free_cash_flow": 1448000, "dividends_paid": 25641000, "share_repurchases": -3936000, "shares_issued": 280000, "net_debt_issued": -15167000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344885000, "cost_of_revenue": 120246000, "gross_profit": 224639000, "ebit": 76640000, "ebitda": 82439000, "pretax_income": 75206000, "tax_provision": 18503000, "net_income": 43366000, "net_income_to_common": 43366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_assets": 1542783000, "short_term_debt": 60969000, "long_term_debt": 107190000, "total_debt": 182768000, "total_liabilities": 430231000, "total_equity": 881643000, "shares_outstanding": 32028000, "goodwill_and_intangibles": 317032000 }, "cash_flow": { "operating_cash_flow": 85000, "capital_expenditure": 1363000, "free_cash_flow": 1448000, "dividends_paid": 25641000, "share_repurchases": -3936000, "shares_issued": 280000, "net_debt_issued": -15167000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344885000, "cost_of_revenue": 120246000, "gross_profit": 224639000, "ebit": 76640000, "ebitda": 82439000, "pretax_income": 75206000, "tax_provision": 18503000, "net_income": 43366000, "net_income_to_common": 43366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_assets": 1542783000, "short_term_debt": 60969000, "long_term_debt": 107190000, "total_debt": 182768000, "total_liabilities": 430231000, "total_equity": 881643000, "shares_outstanding": 32028000, "goodwill_and_intangibles": 317032000 }, "cash_flow": { "operating_cash_flow": 85000, "capital_expenditure": 1363000, "free_cash_flow": 1448000, "dividends_paid": 25641000, "share_repurchases": -3936000, "shares_issued": 280000, "net_debt_issued": -15167000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344885000, "cost_of_revenue": 120246000, "gross_profit": 224639000, "ebit": 76640000, "ebitda": 82439000, "pretax_income": 75206000, "tax_provision": 18503000, "net_income": 43366000, "net_income_to_common": 43366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_assets": 1542783000, "short_term_debt": 60969000, "long_term_debt": 107190000, "total_debt": 182768000, "total_liabilities": 430231000, "total_equity": 881643000, "shares_outstanding": 32028000, "goodwill_and_intangibles": 317032000 }, "cash_flow": { "operating_cash_flow": 85000, "capital_expenditure": 1363000, "free_cash_flow": 1448000, "dividends_paid": 25641000, "share_repurchases": -3936000, "shares_issued": 280000, "net_debt_issued": -15167000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 344885000, "cost_of_revenue": 120246000, "gross_profit": 224639000, "ebit": 74134000, "ebitda": 79933000, "pretax_income": 75206000, "tax_provision": 18503000, "net_income": 43366000, "net_income_to_common": 43366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79864000, "total_current_assets": 997767000, "total_assets": 1542783000, "short_term_debt": 60969000, "long_term_debt": 107190000, "total_debt": 182768000, "total_liabilities": 430231000, "total_equity": 881643000, "shares_outstanding": 32028000, "goodwill_and_intangibles": 317032000 }, "cash_flow": { "operating_cash_flow": 85000, "capital_expenditure": 1363000, "free_cash_flow": 1448000, "dividends_paid": 25641000, "share_repurchases": -3936000, "shares_issued": 280000, "net_debt_issued": -15167000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386175000, "cost_of_revenue": 148839000, "gross_profit": 237336000, "ebit": 36681000, "ebitda": 43147000, "pretax_income": 36681000, "tax_provision": 7969000, "net_income": 28098000, "net_income_to_common": 28098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32078000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 146527000, "capital_expenditure": 1548000, "free_cash_flow": 148075000, "dividends_paid": 25632000, "share_repurchases": -6399000, "shares_issued": 5467000, "net_debt_issued": -12714000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386175000, "cost_of_revenue": 148839000, "gross_profit": 237336000, "ebit": 36681000, "ebitda": 43147000, "pretax_income": 36681000, "tax_provision": 7969000, "net_income": 28098000, "net_income_to_common": 28098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32078000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 146527000, "capital_expenditure": 1548000, "free_cash_flow": 148075000, "dividends_paid": 25632000, "share_repurchases": -6399000, "shares_issued": 5467000, "net_debt_issued": -12714000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386175000, "cost_of_revenue": 148839000, "gross_profit": 237336000, "ebit": 36681000, "ebitda": 43147000, "pretax_income": 36681000, "tax_provision": 7969000, "net_income": 28098000, "net_income_to_common": 28098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32078000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 146527000, "capital_expenditure": 1548000, "free_cash_flow": 148075000, "dividends_paid": 25632000, "share_repurchases": -6399000, "shares_issued": 5467000, "net_debt_issued": -12714000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386175000, "cost_of_revenue": 148839000, "gross_profit": 237336000, "ebit": 36681000, "ebitda": 43147000, "pretax_income": 36681000, "tax_provision": 7969000, "net_income": 28098000, "net_income_to_common": 28098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32078000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 146527000, "capital_expenditure": 1548000, "free_cash_flow": 148075000, "dividends_paid": 25632000, "share_repurchases": -6399000, "shares_issued": 5467000, "net_debt_issued": -12714000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 386175000, "cost_of_revenue": 148839000, "gross_profit": 237336000, "ebit": 36681000, "ebitda": 43147000, "pretax_income": 36681000, "tax_provision": 7969000, "net_income": 28098000, "net_income_to_common": 28098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158091000, "total_current_assets": 1027365000, "total_assets": 1585248000, "short_term_debt": 70500000, "long_term_debt": 121254000, "total_debt": 223688000, "total_liabilities": 481224000, "total_equity": 880716000, "shares_outstanding": 32078000, "goodwill_and_intangibles": 650370000 }, "cash_flow": { "operating_cash_flow": 146527000, "capital_expenditure": 1548000, "free_cash_flow": 148075000, "dividends_paid": 25632000, "share_repurchases": -6399000, "shares_issued": 5467000, "net_debt_issued": -12714000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }