{ "ticker": { "uuid": "40092ab8-0f8c-4d32-9475-cb99313f1a50", "symbol": "EOAN", "name": "E.ON SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/40092ab8-0f8c-4d32-9475-cb99313f1a50/", "api_url": "https://sharemaestro.com/factors/api/tickers/40092ab8-0f8c-4d32-9475-cb99313f1a50/" }, "ticker_metadata": { "id": 15031, "uuid": "40092ab8-0f8c-4d32-9475-cb99313f1a50", "symbol": "EOAN", "name": "E.ON SE", "asset_type": "equity", "market_cap": 47558021120, "stock_exchange_id": 8, "industry": "Utilities - Diversified", "sector": "Utilities", "description": "E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, rest of Europe, and internationally. The company operates through Energy Networks, Energy Infrastructure Solutions, and Energy Retail segments. The Energy Networks segment operates power and gas distribution networks; and offers maintenance, repair, and related services for its power and gas networks. Its Energy Infrastructure Solutions provides integrated and sustainable energy solutions for cities, municipalities, and industrial and commercial customers comprising district heating and cooling; heat, steam, and electricity services; embedded solutions; products and services that enhance energy efficiency. This segment also installs smart energy meters, block-type thermal power stations, photovoltaic systems, air-conditioning systems, and heat pumps. Its Energy Retail segment supplies power and gas; installs customer connections and connects renewable energy generating stations to the grid; and offers a range of green power and green gas, and sustainable solutions that enhance energy efficiency for residential, small and medium-sized enterprises, commercial and industrial, and sales partners. It also provides digital solutions; biogas and biomethane products; and compressed natural gas refueling services, as well as solar and battery storage systems, heating systems, and charging infrastructure for electric vehicle. E.ON SE was founded in 1923 and is headquartered in Essen, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40092ab8-0f8c-4d32-9475-cb99313f1a50", "symbol": "EOAN", "name": "E.ON SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/40092ab8-0f8c-4d32-9475-cb99313f1a50/", "api_url": "https://sharemaestro.com/factors/api/tickers/40092ab8-0f8c-4d32-9475-cb99313f1a50/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.75, "value": 0.73, "quality": 0.19, "momentum": 0.73, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 18.27, "market_cap": 47776048250.65, "pe_ratio": 13.9086, "earnings_yield": 0.0719, "ebitda_to_ev": 0.2785, "shareholder_yield": 0.0301, "roe": 0.1571, "piotroski_f_score": 3, "momentum_12_1": 0.2025, "volatility_252d": 0.2088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.681878+00:00", "batch_id": "" }, "size": { "price_close": 18.275, "market_cap": 47776048250.65, "market_cap_usd": 47776048250.65, "enterprise_value": 42909048250.65, "shares_outstanding": 2614284446, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9086, "pb_ratio": 2.1853, "ptbv_ratio": 2.1853, "ps_ratio": 0.6344, "pcf_ratio": 6.4267, "pfcf_ratio": -121.8777, "ev_ebitda": 3.5901, "ev_ebit": 4.7356, "ev_sales": 0.5698, "ev_fcf": -109.4619, "earnings_yield": 0.0719, "fcf_yield": -0.0091, "price_to_sales": 0.6344, "price_to_book": 2.1853, "price_to_cashflow": 6.4267, "ebitda_to_ev": 0.2785, "sales_yield": 1.7551 }, "yield": { "dividend_yield": 0.0301, "buyback_yield": 0, "shareholder_yield": 0.0301, "debt_paydown_yield": null, "total_yield": 0.0301 }, "quality": { "gross_margin": 0.2845, "operating_margin": 0.1203, "net_margin": 0.0456, "ebitda_margin": 0.1587, "fcf_margin": -0.0052, "roe": 0.1571, "roa": 0.0293, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6425, "cash_conversion": -0.1141, "accruals_ratio": -0.0341, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0873, "revenue_stability_5y": 0.1861, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1828, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4072, "debt_to_assets": null, "interest_coverage": 4.004, "current_ratio": 0.9505, "quick_ratio": 0.9505, "net_debt": -4867000000, "local_beta": 0.261, "volatility_252d": 0.2088, "volatility_60d": 0.519, "max_drawdown_12m": -0.0751, "risk_adjusted_momentum": 0.9699 }, "growth": { "revenue_growth_1y": -0.0177, "revenue_growth_3y_cagr": -0.1204, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6175, "eps_growth_3y_cagr": -0.018, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.079, "revenue_growth": -0.0177, "earnings_growth": -0.6175 }, "momentum": { "price_return_1m": 0.0201, "price_return_3m": 0.009, "price_return_6m": 0.2211, "price_return_9m": 0.2408, "price_return_12m": 0.2266, "price_return_12m_ex1m": 0.2025, "momentum_6m": 0.2211, "momentum_12m": 0.2266, "momentum_12_1": 0.2025, "distance_from_52w_high": -0.0538, "distance_from_52w_low": 0.2408, "relative_strength": 0.2079 }, "raw_ttm": { "revenue_ttm": 75311000000, "gross_profit_ttm": 21425000000, "ebit_ttm": 9061000000, "ebitda_ttm": 11952000000, "net_income_ttm": 3435000000, "eps_diluted_ttm": 1.3139, "operating_cash_flow_ttm": 7434000000, "capital_expenditure_ttm": -7826000000, "fcf_ttm": -392000000, "dividends_paid_ttm": -1437000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2263000000, "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_current_liabilities": 29489000000, "net_ppe": null, "total_assets": 117219000000, "total_debt": null, "total_equity": 21862000000, "net_working_capital": -6328000000, "book_value_per_share": 8.3625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.3625 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 33, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 26, "rank_pcf": 29, "rank_ev_ebitda": 9, "rank_ev_ebit": 17, "rank_earnings_yield": 33, "rank_fcf_yield": 82, "rank_dividend_yield": 32, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 71, "rank_fcf_margin": 81, "rank_piotroski": 92, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 35 }, "composites": { "value_composite": 27, "quality_composite": 81, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 38, "svqf_composite": 24, "vc1_composite": 18, "vc2_composite": 19, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.3724, "os_score": 0.75, "value_percentile": 0.73, "quality_percentile": 0.19, "momentum_percentile": 0.73, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7767, "ticker_id": 15031, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.681878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.275, "market_cap": 47776048250.65, "market_cap_usd": 47776048250.65, "enterprise_value": 42909048250.65, "shares_outstanding": 2614284446, "fx_rate_to_usd": null, "pe_ratio": 13.90860211, "pb_ratio": 2.18534664, "ptbv_ratio": 2.18534664, "ps_ratio": 0.6343834, "pcf_ratio": 6.42669468, "pfcf_ratio": -121.87767411, "ev_ebitda": 3.59011448, "ev_ebit": 4.73557535, "ev_sales": 0.56975805, "ev_fcf": -109.46185778, "earnings_yield": 0.07189795, "fcf_yield": -0.0091356, "dividend_yield": 0.03007783, "buyback_yield": 0, "shareholder_yield": 0.03007783, "debt_paydown_yield": null, "total_yield": 0.03007783, "gross_margin": 0.28448699, "operating_margin": 0.12031443, "net_margin": 0.04561087, "ebitda_margin": 0.15870192, "fcf_margin": -0.00520508, "roe": 0.15712195, "roa": 0.02930412, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.64248117, "cash_conversion": -0.11411936, "accruals_ratio": -0.03411563, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.40721218, "debt_to_assets": null, "interest_coverage": 4.00397702, "current_ratio": 0.9504561, "quick_ratio": 0.9504561, "net_debt": -4867000000, "revenue_growth_1y": -0.01766123, "revenue_growth_3y_cagr": -0.12042838, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61747964, "eps_growth_3y_cagr": -0.01798019, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0790377, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.087279, "revenue_stability_5y": 0.186138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02009484, "price_return_3m": 0.00904546, "price_return_6m": 0.22106282, "price_return_9m": 0.24077684, "price_return_12m": 0.22663117, "price_return_12m_ex1m": 0.20246777, "distance_from_52w_high": -0.05382971, "distance_from_52w_low": 0.24077684, "relative_strength": 0.2079272, "local_beta": 0.261, "volatility_252d": 0.208751, "volatility_60d": 0.51896, "max_drawdown_12m": -0.07505706, "revenue_ttm": 75311000000, "gross_profit_ttm": 21425000000, "ebit_ttm": 9061000000, "ebitda_ttm": 11952000000, "net_income_ttm": 3435000000, "eps_diluted_ttm": 1.31393506, "operating_cash_flow_ttm": 7434000000, "capital_expenditure_ttm": -7826000000, "fcf_ttm": -392000000, "dividends_paid_ttm": -1437000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2263000000, "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_current_liabilities": 29489000000, "net_ppe": null, "total_assets": 117219000000, "total_debt": null, "total_equity": 21862000000, "net_working_capital": -6328000000, "book_value_per_share": 8.36251772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.36251772, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 33, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 26, "rank_pcf": 29, "rank_ev_ebitda": 9, "rank_ev_ebit": 17, "rank_earnings_yield": 33, "rank_fcf_yield": 82, "rank_dividend_yield": 32, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 71, "rank_fcf_margin": 81, "rank_piotroski": 92, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 35, "value_composite": 27, "quality_composite": 81, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 38, "svqf_composite": 24, "vc1_composite": 18, "vc2_composite": 19, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.27, "os": 0.75, "value": 0.73, "quality": 0.19, "momentum": 0.73, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.9086, "earnings_yield": 0.0719, "shareholder_yield": 0.0301, "roe": 0.1571, "momentum_12_1": 0.2025, "complete_fields": { "id": 7767, "ticker_id": 15031, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:00.681878+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.275, "market_cap": 47776048250.65, "market_cap_usd": 47776048250.65, "enterprise_value": 42909048250.65, "shares_outstanding": 2614284446, "fx_rate_to_usd": null, "pe_ratio": 13.90860211, "pb_ratio": 2.18534664, "ptbv_ratio": 2.18534664, "ps_ratio": 0.6343834, "pcf_ratio": 6.42669468, "pfcf_ratio": -121.87767411, "ev_ebitda": 3.59011448, "ev_ebit": 4.73557535, "ev_sales": 0.56975805, "ev_fcf": -109.46185778, "earnings_yield": 0.07189795, "fcf_yield": -0.0091356, "dividend_yield": 0.03007783, "buyback_yield": 0, "shareholder_yield": 0.03007783, "debt_paydown_yield": null, "total_yield": 0.03007783, "gross_margin": 0.28448699, "operating_margin": 0.12031443, "net_margin": 0.04561087, "ebitda_margin": 0.15870192, "fcf_margin": -0.00520508, "roe": 0.15712195, "roa": 0.02930412, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.64248117, "cash_conversion": -0.11411936, "accruals_ratio": -0.03411563, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.40721218, "debt_to_assets": null, "interest_coverage": 4.00397702, "current_ratio": 0.9504561, "quick_ratio": 0.9504561, "net_debt": -4867000000, "revenue_growth_1y": -0.01766123, "revenue_growth_3y_cagr": -0.12042838, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61747964, "eps_growth_3y_cagr": -0.01798019, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0790377, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.087279, "revenue_stability_5y": 0.186138, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02009484, "price_return_3m": 0.00904546, "price_return_6m": 0.22106282, "price_return_9m": 0.24077684, "price_return_12m": 0.22663117, "price_return_12m_ex1m": 0.20246777, "distance_from_52w_high": -0.05382971, "distance_from_52w_low": 0.24077684, "relative_strength": 0.2079272, "local_beta": 0.261, "volatility_252d": 0.208751, "volatility_60d": 0.51896, "max_drawdown_12m": -0.07505706, "revenue_ttm": 75311000000, "gross_profit_ttm": 21425000000, "ebit_ttm": 9061000000, "ebitda_ttm": 11952000000, "net_income_ttm": 3435000000, "eps_diluted_ttm": 1.31393506, "operating_cash_flow_ttm": 7434000000, "capital_expenditure_ttm": -7826000000, "fcf_ttm": -392000000, "dividends_paid_ttm": -1437000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2263000000, "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_current_liabilities": 29489000000, "net_ppe": null, "total_assets": 117219000000, "total_debt": null, "total_equity": 21862000000, "net_working_capital": -6328000000, "book_value_per_share": 8.36251772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.36251772, "universe_ticker_count": 632, "sector": "Utilities", "rank_pe": 33, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 26, "rank_pcf": 29, "rank_ev_ebitda": 9, "rank_ev_ebit": 17, "rank_earnings_yield": 33, "rank_fcf_yield": 82, "rank_dividend_yield": 32, "rank_shareholder_yield": 45, "rank_total_yield": 56, "rank_roe": 35, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 71, "rank_fcf_margin": 81, "rank_piotroski": 92, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 35, "value_composite": 27, "quality_composite": 81, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 38, "svqf_composite": 24, "vc1_composite": 18, "vc2_composite": 19, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": 78704000000, "cost_of_revenue": 57226000000, "gross_profit": 21478000000, "ebit": 6393000000, "ebitda": 9276000000, "pretax_income": null, "tax_provision": null, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7003000000, "capital_expenditure": -7940000000, "free_cash_flow": -937000000, "dividends_paid": -1437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385942, "ticker_id": 15031, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9276000000", "netIncome": "1734000000", "grossProfit": "21478000000", "totalRevenue": "78704000000", "costOfRevenue": "57226000000", "interestExpense": "2202000000", "operatingIncome": "6393000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4068000000" }, "balance": { "totalDebt": null, "totalAssets": "110685000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2614284446", "totalCurrentAssets": "22278000000", "totalShareholderEquity": "19260000000", "totalCurrentLiabilities": "28084000000", "cashAndShortTermInvestments": "3042000000" }, "cashflow": { "freeCashFlow": "-937000000", "dividendsPaid": "-1437000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7003000000", "repurchaseOfStock": null, "capitalExpenditures": "-7940000000" } }, "revenue": 78704000000, "cost_of_revenue": 57226000000, "gross_profit": 21478000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6393000000, "depreciation_amortisation": 4068000000, "ebitda": 9276000000, "interest_expense": 2202000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1734000000, "net_income_continuing_ops": null, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3042000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22278000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110685000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28084000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "operating_cash_flow": 7003000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7940000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -937000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9276000000", "netIncome": "1734000000", "grossProfit": "21478000000", "totalRevenue": "78704000000", "costOfRevenue": "57226000000", "interestExpense": "2202000000", "operatingIncome": "6393000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4068000000" }, "balance": { "totalDebt": null, "totalAssets": "110685000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2614284446", "totalCurrentAssets": "22278000000", "totalShareholderEquity": "19260000000", "totalCurrentLiabilities": "28084000000", "cashAndShortTermInvestments": "3042000000" }, "cashflow": { "freeCashFlow": "-937000000", "dividendsPaid": "-1437000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7003000000", "repurchaseOfStock": null, "capitalExpenditures": "-7940000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": 80119000000, "cost_of_revenue": 57484000000, "gross_profit": 22635000000, "ebit": 8537000000, "ebitda": 13830000000, "pretax_income": null, "tax_provision": null, "net_income": 4531000000, "net_income_to_common": 4531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5746000000, "total_current_assets": 26054000000, "total_assets": 111361000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17841000000, "shares_outstanding": 2613077958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5673000000, "capital_expenditure": -6971000000, "free_cash_flow": -1298000000, "dividends_paid": -1384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385947, "ticker_id": 15031, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13830000000", "netIncome": "4531000000", "grossProfit": "22635000000", "totalRevenue": "80119000000", "costOfRevenue": "57484000000", "interestExpense": "2098000000", "operatingIncome": "8537000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4401000000" }, "balance": { "totalDebt": null, "totalAssets": "111361000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2613077958", "totalCurrentAssets": "26054000000", "totalShareholderEquity": "17841000000", "totalCurrentLiabilities": "29977000000", "cashAndShortTermInvestments": "5746000000" }, "cashflow": { "freeCashFlow": "-1298000000", "dividendsPaid": "-1384000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5673000000", "repurchaseOfStock": null, "capitalExpenditures": "-6971000000" } }, "revenue": 80119000000, "cost_of_revenue": 57484000000, "gross_profit": 22635000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8537000000, "depreciation_amortisation": 4401000000, "ebitda": 13830000000, "interest_expense": 2098000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4531000000, "net_income_continuing_ops": null, "net_income_to_common": 4531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5746000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26054000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111361000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29977000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17841000000, "shares_outstanding": 2613077958, "operating_cash_flow": 5673000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6971000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1384000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13830000000", "netIncome": "4531000000", "grossProfit": "22635000000", "totalRevenue": "80119000000", "costOfRevenue": "57484000000", "interestExpense": "2098000000", "operatingIncome": "8537000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4401000000" }, "balance": { "totalDebt": null, "totalAssets": "111361000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2613077958", "totalCurrentAssets": "26054000000", "totalShareholderEquity": "17841000000", "totalCurrentLiabilities": "29977000000", "cashAndShortTermInvestments": "5746000000" }, "cashflow": { "freeCashFlow": "-1298000000", "dividendsPaid": "-1384000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5673000000", "repurchaseOfStock": null, "capitalExpenditures": "-6971000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": 93686000000, "cost_of_revenue": 62815000000, "gross_profit": 30871000000, "ebit": 17891000000, "ebitda": 6000000000, "pretax_income": null, "tax_provision": null, "net_income": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5552000000, "total_current_assets": 30472000000, "total_assets": 113506000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14114000000, "shares_outstanding": 2611658485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5654000000, "capital_expenditure": -6010000000, "free_cash_flow": -356000000, "dividends_paid": -1331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385949, "ticker_id": 15031, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6000000000", "netIncome": "517000000", "grossProfit": "30871000000", "totalRevenue": "93686000000", "costOfRevenue": "62815000000", "interestExpense": "2385000000", "operatingIncome": "17891000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3514000000" }, "balance": { "totalDebt": null, "totalAssets": "113506000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2611658485", "totalCurrentAssets": "30472000000", "totalShareholderEquity": "14114000000", "totalCurrentLiabilities": "37613000000", "cashAndShortTermInvestments": "5552000000" }, "cashflow": { "freeCashFlow": "-356000000", "dividendsPaid": "-1331000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5654000000", "repurchaseOfStock": null, "capitalExpenditures": "-6010000000" } }, "revenue": 93686000000, "cost_of_revenue": 62815000000, "gross_profit": 30871000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17891000000, "depreciation_amortisation": 3514000000, "ebitda": 6000000000, "interest_expense": 2385000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 517000000, "net_income_continuing_ops": null, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5552000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30472000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113506000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37613000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14114000000, "shares_outstanding": 2611658485, "operating_cash_flow": 5654000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6010000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6000000000", "netIncome": "517000000", "grossProfit": "30871000000", "totalRevenue": "93686000000", "costOfRevenue": "62815000000", "interestExpense": "2385000000", "operatingIncome": "17891000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3514000000" }, "balance": { "totalDebt": null, "totalAssets": "113506000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2611658485", "totalCurrentAssets": "30472000000", "totalShareholderEquity": "14114000000", "totalCurrentLiabilities": "37613000000", "cashAndShortTermInvestments": "5552000000" }, "cashflow": { "freeCashFlow": "-356000000", "dividendsPaid": "-1331000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5654000000", "repurchaseOfStock": null, "capitalExpenditures": "-6010000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": 115660000000, "cost_of_revenue": 107504000000, "gross_profit": 8156000000, "ebit": -3218000000, "ebitda": 7000000000, "pretax_income": null, "tax_provision": null, "net_income": 1831000000, "net_income_to_common": 1831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7324000000, "total_current_assets": 52240000000, "total_assets": 134009000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 15923000000, "shares_outstanding": 2610379492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10045000000, "capital_expenditure": -4576000000, "free_cash_flow": 5469000000, "dividends_paid": -1278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1549000000 }, "complete_fields": { "id": 385950, "ticker_id": 15031, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7000000000", "netIncome": "1831000000", "grossProfit": "8156000000", "totalRevenue": "115660000000", "costOfRevenue": "107504000000", "interestExpense": "1625000000", "operatingIncome": "-3218000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3378000000" }, "balance": { "totalDebt": null, "totalAssets": "134009000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2610379492", "totalCurrentAssets": "52240000000", "totalShareholderEquity": "15923000000", "totalCurrentLiabilities": "54208000000", "cashAndShortTermInvestments": "7324000000" }, "cashflow": { "freeCashFlow": "5469000000", "dividendsPaid": "-1278000000", "issuanceOfDebt": "6488000000", "issuanceOfStock": null, "repaymentOfDebt": "-8037000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10045000000", "repurchaseOfStock": null, "capitalExpenditures": "-4576000000" } }, "revenue": 115660000000, "cost_of_revenue": 107504000000, "gross_profit": 8156000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3218000000, "depreciation_amortisation": 3378000000, "ebitda": 7000000000, "interest_expense": 1625000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1831000000, "net_income_continuing_ops": null, "net_income_to_common": 1831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7324000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52240000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134009000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54208000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15923000000, "shares_outstanding": 2610379492, "operating_cash_flow": 10045000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4576000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1549000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5469000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7000000000", "netIncome": "1831000000", "grossProfit": "8156000000", "totalRevenue": "115660000000", "costOfRevenue": "107504000000", "interestExpense": "1625000000", "operatingIncome": "-3218000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3378000000" }, "balance": { "totalDebt": null, "totalAssets": "134009000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2610379492", "totalCurrentAssets": "52240000000", "totalShareholderEquity": "15923000000", "totalCurrentLiabilities": "54208000000", "cashAndShortTermInvestments": "7324000000" }, "cashflow": { "freeCashFlow": "5469000000", "dividendsPaid": "-1278000000", "issuanceOfDebt": "6488000000", "issuanceOfStock": null, "repaymentOfDebt": "-8037000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10045000000", "repurchaseOfStock": null, "capitalExpenditures": "-4576000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3319000000 }, "complete_fields": { "id": 385951, "ticker_id": 15031, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4980000000", "issuanceOfStock": null, "repaymentOfDebt": "-1661000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3319000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4980000000", "issuanceOfStock": null, "repaymentOfDebt": "-1661000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": 21823000000, "cost_of_revenue": 16411000000, "gross_profit": 5412000000, "ebit": 4112000000, "ebitda": 5116000000, "pretax_income": null, "tax_provision": null, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_assets": 117219000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21862000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1028000000, "capital_expenditure": -1235000000, "free_cash_flow": -2263000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385940, "ticker_id": 15031, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5116000000", "netIncome": "2230000000", "grossProfit": "5412000000", "totalRevenue": "21823000000", "costOfRevenue": "16411000000", "interestExpense": "622000000", "operatingIncome": "4112000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "866000000" }, "balance": { "totalDebt": null, "totalAssets": "117219000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2614284446", "totalCurrentAssets": "28028000000", "totalShareholderEquity": "21862000000", "totalCurrentLiabilities": "29489000000", "cashAndShortTermInvestments": "4867000000" }, "cashflow": { "freeCashFlow": "-2263000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1028000000", "repurchaseOfStock": null, "capitalExpenditures": "-1235000000" } }, "revenue": 21823000000, "cost_of_revenue": 16411000000, "gross_profit": 5412000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4112000000, "depreciation_amortisation": 866000000, "ebitda": 5116000000, "interest_expense": 622000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2230000000, "net_income_continuing_ops": null, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4867000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28028000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117219000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29489000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21862000000, "shares_outstanding": 2614284446, "operating_cash_flow": -1028000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2263000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5116000000", "netIncome": "2230000000", "grossProfit": "5412000000", "totalRevenue": "21823000000", "costOfRevenue": "16411000000", "interestExpense": "622000000", "operatingIncome": "4112000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "866000000" }, "balance": { "totalDebt": null, "totalAssets": "117219000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2614284446", "totalCurrentAssets": "28028000000", "totalShareholderEquity": "21862000000", "totalCurrentLiabilities": "29489000000", "cashAndShortTermInvestments": "4867000000" }, "cashflow": { "freeCashFlow": "-2263000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1028000000", "repurchaseOfStock": null, "capitalExpenditures": "-1235000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": 21190000000, "cost_of_revenue": 15106000000, "gross_profit": 6084000000, "ebit": 3645000000, "ebitda": 2832000000, "pretax_income": null, "tax_provision": null, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3639000000, "capital_expenditure": -3233000000, "free_cash_flow": 406000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385941, "ticker_id": 15031, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2832000000", "netIncome": "816000000", "grossProfit": "6084000000", "totalRevenue": "21190000000", "costOfRevenue": "15106000000", "interestExpense": "543000000", "operatingIncome": "3645000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1098000000" }, "balance": { "totalDebt": null, "totalAssets": "110685000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2614284446", "totalCurrentAssets": "22278000000", "totalShareholderEquity": "19260000000", "totalCurrentLiabilities": "28084000000", "cashAndShortTermInvestments": "3042000000" }, "cashflow": { "freeCashFlow": "406000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3639000000", "repurchaseOfStock": null, "capitalExpenditures": "-3233000000" } }, "revenue": 21190000000, "cost_of_revenue": 15106000000, "gross_profit": 6084000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3645000000, "depreciation_amortisation": 1098000000, "ebitda": 2832000000, "interest_expense": 543000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 816000000, "net_income_continuing_ops": null, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3042000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22278000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110685000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28084000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "operating_cash_flow": 3639000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 406000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2832000000", "netIncome": "816000000", "grossProfit": "6084000000", "totalRevenue": "21190000000", "costOfRevenue": "15106000000", "interestExpense": "543000000", "operatingIncome": "3645000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1098000000" }, "balance": { "totalDebt": null, "totalAssets": "110685000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2614284446", "totalCurrentAssets": "22278000000", "totalShareholderEquity": "19260000000", "totalCurrentLiabilities": "28084000000", "cashAndShortTermInvestments": "3042000000" }, "cashflow": { "freeCashFlow": "406000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3639000000", "repurchaseOfStock": null, "capitalExpenditures": "-3233000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": 15960000000, "cost_of_revenue": 11327000000, "gross_profit": 4633000000, "ebit": 242000000, "ebitda": 1783000000, "pretax_income": null, "tax_provision": null, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3096000000, "total_current_assets": 21797000000, "total_assets": 107035000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17895000000, "shares_outstanding": 2613077958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2504000000, "capital_expenditure": -1796000000, "free_cash_flow": 708000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385943, "ticker_id": 15031, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1783000000", "netIncome": "-51000000", "grossProfit": "4633000000", "totalRevenue": "15960000000", "costOfRevenue": "11327000000", "interestExpense": "536000000", "operatingIncome": "242000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1074000000" }, "balance": { "totalDebt": null, "totalAssets": "107035000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2613077958", "totalCurrentAssets": "21797000000", "totalShareholderEquity": "17895000000", "totalCurrentLiabilities": "25631000000", "cashAndShortTermInvestments": "3096000000" }, "cashflow": { "freeCashFlow": "708000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2504000000", "repurchaseOfStock": null, "capitalExpenditures": "-1796000000" } }, "revenue": 15960000000, "cost_of_revenue": 11327000000, "gross_profit": 4633000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242000000, "depreciation_amortisation": 1074000000, "ebitda": 1783000000, "interest_expense": 536000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51000000, "net_income_continuing_ops": null, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3096000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21797000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107035000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25631000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17895000000, "shares_outstanding": 2613077958, "operating_cash_flow": 2504000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1796000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 708000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1783000000", "netIncome": "-51000000", "grossProfit": "4633000000", "totalRevenue": "15960000000", "costOfRevenue": "11327000000", "interestExpense": "536000000", "operatingIncome": "242000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1074000000" }, "balance": { "totalDebt": null, "totalAssets": "107035000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2613077958", "totalCurrentAssets": "21797000000", "totalShareholderEquity": "17895000000", "totalCurrentLiabilities": "25631000000", "cashAndShortTermInvestments": "3096000000" }, "cashflow": { "freeCashFlow": "708000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2504000000", "repurchaseOfStock": null, "capitalExpenditures": "-1796000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": 16338000000, "cost_of_revenue": 11042000000, "gross_profit": 5296000000, "ebit": 1062000000, "ebitda": 2221000000, "pretax_income": null, "tax_provision": null, "net_income": 440000000, "net_income_to_common": 440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2328000000, "total_current_assets": 23559000000, "total_assets": 109439000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17433000000, "shares_outstanding": 2613077958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2319000000, "capital_expenditure": -1562000000, "free_cash_flow": 757000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385944, "ticker_id": 15031, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2221000000", "netIncome": "440000000", "grossProfit": "5296000000", "totalRevenue": "16338000000", "costOfRevenue": "11042000000", "interestExpense": "562000000", "operatingIncome": "1062000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "964000000" }, "balance": { "totalDebt": null, "totalAssets": "109439000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2613077958", "totalCurrentAssets": "23559000000", "totalShareholderEquity": "17433000000", "totalCurrentLiabilities": "28093000000", "cashAndShortTermInvestments": "2328000000" }, "cashflow": { "freeCashFlow": "757000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2319000000", "repurchaseOfStock": null, "capitalExpenditures": "-1562000000" } }, "revenue": 16338000000, "cost_of_revenue": 11042000000, "gross_profit": 5296000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1062000000, "depreciation_amortisation": 964000000, "ebitda": 2221000000, "interest_expense": 562000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 440000000, "net_income_continuing_ops": null, "net_income_to_common": 440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2328000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23559000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109439000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28093000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17433000000, "shares_outstanding": 2613077958, "operating_cash_flow": 2319000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1562000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 757000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2221000000", "netIncome": "440000000", "grossProfit": "5296000000", "totalRevenue": "16338000000", "costOfRevenue": "11042000000", "interestExpense": "562000000", "operatingIncome": "1062000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "964000000" }, "balance": { "totalDebt": null, "totalAssets": "109439000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2613077958", "totalCurrentAssets": "23559000000", "totalShareholderEquity": "17433000000", "totalCurrentLiabilities": "28093000000", "cashAndShortTermInvestments": "2328000000" }, "cashflow": { "freeCashFlow": "757000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2319000000", "repurchaseOfStock": null, "capitalExpenditures": "-1562000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": 25216000000, "cost_of_revenue": 19751000000, "gross_profit": 5465000000, "ebit": 1444000000, "ebitda": 2440000000, "pretax_income": null, "tax_provision": null, "net_income": 529000000, "net_income_to_common": 529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3385000000, "total_current_assets": 26193000000, "total_assets": 112296000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18711000000, "shares_outstanding": 2613077958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1459000000, "capital_expenditure": -1349000000, "free_cash_flow": -2808000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385945, "ticker_id": 15031, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2440000000", "netIncome": "529000000", "grossProfit": "5465000000", "totalRevenue": "25216000000", "costOfRevenue": "19751000000", "interestExpense": "561000000", "operatingIncome": "1444000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "932000000" }, "balance": { "totalDebt": null, "totalAssets": "112296000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2613077958", "totalCurrentAssets": "26193000000", "totalShareholderEquity": "18711000000", "totalCurrentLiabilities": "28596000000", "cashAndShortTermInvestments": "3385000000" }, "cashflow": { "freeCashFlow": "-2808000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1459000000", "repurchaseOfStock": null, "capitalExpenditures": "-1349000000" } }, "revenue": 25216000000, "cost_of_revenue": 19751000000, "gross_profit": 5465000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1444000000, "depreciation_amortisation": 932000000, "ebitda": 2440000000, "interest_expense": 561000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 529000000, "net_income_continuing_ops": null, "net_income_to_common": 529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3385000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26193000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112296000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28596000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18711000000, "shares_outstanding": 2613077958, "operating_cash_flow": -1459000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1349000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2808000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2440000000", "netIncome": "529000000", "grossProfit": "5465000000", "totalRevenue": "25216000000", "costOfRevenue": "19751000000", "interestExpense": "561000000", "operatingIncome": "1444000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "932000000" }, "balance": { "totalDebt": null, "totalAssets": "112296000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2613077958", "totalCurrentAssets": "26193000000", "totalShareholderEquity": "18711000000", "totalCurrentLiabilities": "28596000000", "cashAndShortTermInvestments": "3385000000" }, "cashflow": { "freeCashFlow": "-2808000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1459000000", "repurchaseOfStock": null, "capitalExpenditures": "-1349000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385946, "ticker_id": 15031, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385948, "ticker_id": 15031, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:17.591901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }