{ "ticker": { "uuid": "40092ab8-0f8c-4d32-9475-cb99313f1a50", "symbol": "EOAN", "name": "E.ON SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/40092ab8-0f8c-4d32-9475-cb99313f1a50/", "api_url": "https://sharemaestro.com/factors/api/tickers/40092ab8-0f8c-4d32-9475-cb99313f1a50/" }, "latest_snapshot": { "ticker": { "uuid": "40092ab8-0f8c-4d32-9475-cb99313f1a50", "symbol": "EOAN", "name": "E.ON SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Utilities", "industry": "Utilities - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/40092ab8-0f8c-4d32-9475-cb99313f1a50/", "api_url": "https://sharemaestro.com/factors/api/tickers/40092ab8-0f8c-4d32-9475-cb99313f1a50/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.77, "value": 0.77, "quality": 0.21, "momentum": 0.68, "coverage": 0.909, "confidence": 0.881, "delta": 0 }, "headline_factors": { "price": 19.23, "market_cap": 50262557135.21, "pe_ratio": 14.6325, "earnings_yield": 0.173, "ebitda_to_ev": 0.2283, "shareholder_yield": 0.0295, "roe": 0.1571, "piotroski_f_score": 3, "momentum_12_1": 0.1585, "volatility_252d": 0.2186 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.6325, "ev_ebitda": 4.381, "earnings_yield": 0.173, "fcf_yield": -0.0075, "shareholder_yield": 0.0295 }, "quality": { "roe": 0.1571, "roic": null, "gross_margin": 0.2845, "fcf_margin": -0.0052, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0177, "eps_growth_1y": -0.6175, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2363, "momentum_12_1": 0.1585, "relative_strength": 0.214 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.21, "momentum_percentile": 0.68, "growth_composite": 94, "yield_composite": 42, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.27, "os": 0.77, "value": 0.78, "quality": 0.24, "momentum": 0.68, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.9022, "earnings_yield": 0.1818, "shareholder_yield": 0.031, "roe": 0.1571, "momentum_12_1": 0.2025 }, { "week_end_date": "2026-06-14", "price": 18.41, "os": 0.75, "value": 0.77, "quality": 0.23, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.0049, "earnings_yield": 0.1805, "shareholder_yield": 0.0308, "roe": 0.1571, "momentum_12_1": 0.1887 }, { "week_end_date": "2026-06-21", "price": 18.02, "os": 0.76, "value": 0.79, "quality": 0.23, "momentum": 0.65, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.712, "earnings_yield": 0.1842, "shareholder_yield": 0.0315, "roe": 0.1571, "momentum_12_1": 0.2106 }, { "week_end_date": "2026-06-28", "price": 18.02, "os": 0.77, "value": 0.8, "quality": 0.23, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.7082, "earnings_yield": 0.1842, "shareholder_yield": 0.0315, "roe": 0.1571, "momentum_12_1": 0.1974 }, { "week_end_date": "2026-07-05", "price": 19.18, "os": 0.75, "value": 0.76, "quality": 0.23, "momentum": 0.68, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 14.5868, "earnings_yield": 0.1736, "shareholder_yield": 0.0296, "roe": 0.1571, "momentum_12_1": 0.1864 }, { "week_end_date": "2026-07-12", "price": 18.96, "os": 0.77, "value": 0.78, "quality": 0.22, "momentum": 0.68, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 14.4233, "earnings_yield": 0.1755, "shareholder_yield": 0.0299, "roe": 0.1571, "momentum_12_1": 0.187 }, { "week_end_date": "2026-07-19", "price": 19.23, "os": 0.77, "value": 0.77, "quality": 0.21, "momentum": 0.68, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 14.6325, "earnings_yield": 0.173, "shareholder_yield": 0.0295, "roe": 0.1571, "momentum_12_1": 0.1585 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78704000000, "cost_of_revenue": 57226000000, "gross_profit": 21478000000, "ebit": 6393000000, "ebitda": 9276000000, "pretax_income": null, "tax_provision": null, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7003000000, "capital_expenditure": -7940000000, "free_cash_flow": -937000000, "dividends_paid": -1437000000, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78704000000, "cost_of_revenue": 57226000000, "gross_profit": 21478000000, "ebit": 6393000000, "ebitda": 9276000000, "pretax_income": null, "tax_provision": null, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7003000000, "capital_expenditure": -7940000000, "free_cash_flow": -937000000, "dividends_paid": -1437000000, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78704000000, "cost_of_revenue": 57226000000, "gross_profit": 21478000000, "ebit": 6393000000, "ebitda": 9276000000, "pretax_income": null, "tax_provision": null, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7003000000, "capital_expenditure": -7940000000, "free_cash_flow": -937000000, "dividends_paid": -1437000000, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78704000000, "cost_of_revenue": 57226000000, "gross_profit": 21478000000, "ebit": 6393000000, "ebitda": 9276000000, "pretax_income": null, "tax_provision": null, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7003000000, "capital_expenditure": -7940000000, "free_cash_flow": -937000000, "dividends_paid": -1437000000, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78704000000, "cost_of_revenue": 57226000000, "gross_profit": 21478000000, "ebit": 6393000000, "ebitda": 9276000000, "pretax_income": null, "tax_provision": null, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7003000000, "capital_expenditure": -7940000000, "free_cash_flow": -937000000, "dividends_paid": -1437000000, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 78704000000, "cost_of_revenue": 57226000000, "gross_profit": 21478000000, "ebit": 6393000000, "ebitda": 9276000000, "pretax_income": null, "tax_provision": null, "net_income": 1734000000, "net_income_to_common": 1734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7003000000, "capital_expenditure": -7940000000, "free_cash_flow": -937000000, "dividends_paid": -1437000000, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 80119000000, "cost_of_revenue": 57484000000, "gross_profit": 22635000000, "ebit": 8537000000, "ebitda": 13830000000, "pretax_income": null, "tax_provision": null, "net_income": 4531000000, "net_income_to_common": 4531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5746000000, "total_current_assets": 26054000000, "total_assets": 111361000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17841000000, "shares_outstanding": 2613077958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5673000000, "capital_expenditure": -6971000000, "free_cash_flow": -1298000000, "dividends_paid": -1384000000, "share_repurchases": -190000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 80119000000, "cost_of_revenue": 57484000000, "gross_profit": 22635000000, "ebit": 8537000000, "ebitda": 13830000000, "pretax_income": null, "tax_provision": null, "net_income": 4531000000, "net_income_to_common": 4531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5746000000, "total_current_assets": 26054000000, "total_assets": 111361000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17841000000, "shares_outstanding": 2613077958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5673000000, "capital_expenditure": -6971000000, "free_cash_flow": -1298000000, "dividends_paid": -1384000000, "share_repurchases": -190000000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21823000000, "cost_of_revenue": 16411000000, "gross_profit": 5412000000, "ebit": 4112000000, "ebitda": 5116000000, "pretax_income": null, "tax_provision": null, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_assets": 117219000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21862000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1028000000, "capital_expenditure": -1235000000, "free_cash_flow": -2263000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -4030000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21823000000, "cost_of_revenue": 16411000000, "gross_profit": 5412000000, "ebit": 4112000000, "ebitda": 5116000000, "pretax_income": null, "tax_provision": null, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_assets": 117219000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21862000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1028000000, "capital_expenditure": -1235000000, "free_cash_flow": -2263000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -4030000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21823000000, "cost_of_revenue": 16411000000, "gross_profit": 5412000000, "ebit": 4112000000, "ebitda": 5116000000, "pretax_income": null, "tax_provision": null, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_assets": 117219000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21862000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1028000000, "capital_expenditure": -1235000000, "free_cash_flow": -2263000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -4030000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21823000000, "cost_of_revenue": 16411000000, "gross_profit": 5412000000, "ebit": 4112000000, "ebitda": 5116000000, "pretax_income": null, "tax_provision": null, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_assets": 117219000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21862000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1028000000, "capital_expenditure": -1235000000, "free_cash_flow": -2263000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -4030000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21823000000, "cost_of_revenue": 16411000000, "gross_profit": 5412000000, "ebit": 4112000000, "ebitda": 5116000000, "pretax_income": null, "tax_provision": null, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_assets": 117219000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21862000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1028000000, "capital_expenditure": -1235000000, "free_cash_flow": -2263000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -4030000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21823000000, "cost_of_revenue": 16411000000, "gross_profit": 5412000000, "ebit": 4112000000, "ebitda": 5116000000, "pretax_income": null, "tax_provision": null, "net_income": 2230000000, "net_income_to_common": 2230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4867000000, "total_current_assets": 28028000000, "total_assets": 117219000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21862000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1028000000, "capital_expenditure": -1235000000, "free_cash_flow": -2263000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": -4030000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21190000000, "cost_of_revenue": 15106000000, "gross_profit": 6084000000, "ebit": 3645000000, "ebitda": 2832000000, "pretax_income": null, "tax_provision": null, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3639000000, "capital_expenditure": -3233000000, "free_cash_flow": 406000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21190000000, "cost_of_revenue": 15106000000, "gross_profit": 6084000000, "ebit": 3645000000, "ebitda": 2832000000, "pretax_income": null, "tax_provision": null, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3639000000, "capital_expenditure": -3233000000, "free_cash_flow": 406000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21190000000, "cost_of_revenue": 15106000000, "gross_profit": 6084000000, "ebit": 3645000000, "ebitda": 2832000000, "pretax_income": null, "tax_provision": null, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3639000000, "capital_expenditure": -3233000000, "free_cash_flow": 406000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21190000000, "cost_of_revenue": 15106000000, "gross_profit": 6084000000, "ebit": 3645000000, "ebitda": 2832000000, "pretax_income": null, "tax_provision": null, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3639000000, "capital_expenditure": -3233000000, "free_cash_flow": 406000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21190000000, "cost_of_revenue": 15106000000, "gross_profit": 6084000000, "ebit": 3645000000, "ebitda": 2832000000, "pretax_income": null, "tax_provision": null, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3639000000, "capital_expenditure": -3233000000, "free_cash_flow": 406000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21190000000, "cost_of_revenue": 15106000000, "gross_profit": 6084000000, "ebit": 3645000000, "ebitda": 2832000000, "pretax_income": null, "tax_provision": null, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3042000000, "total_current_assets": 22278000000, "total_assets": 110685000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 19260000000, "shares_outstanding": 2614284446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3639000000, "capital_expenditure": -3233000000, "free_cash_flow": 406000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }