{ "ticker": { "uuid": "4016b09b-b1e5-4785-9dda-1ad986894a62", "symbol": "REZI", "name": "Resideo Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4016b09b-b1e5-4785-9dda-1ad986894a62/", "api_url": "https://sharemaestro.com/factors/api/tickers/4016b09b-b1e5-4785-9dda-1ad986894a62/" }, "ticker_metadata": { "id": 3351, "uuid": "4016b09b-b1e5-4785-9dda-1ad986894a62", "symbol": "REZI", "name": "Resideo Technologies Inc", "asset_type": "equity", "market_cap": 4735099000, "stock_exchange_id": 3, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Resideo Technologies, Inc. develops, manufactures and sells comfort, residential thermal and security solutions for commercial and residential end markets in the United States, Europe and internationally. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4016b09b-b1e5-4785-9dda-1ad986894a62", "symbol": "REZI", "name": "Resideo Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/4016b09b-b1e5-4785-9dda-1ad986894a62/", "api_url": "https://sharemaestro.com/factors/api/tickers/4016b09b-b1e5-4785-9dda-1ad986894a62/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.67, "quality": 0.02, "momentum": 0.86, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 31.21, "market_cap": 4837550000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1084, "shareholder_yield": 0.0072, "roe": -0.1694, "piotroski_f_score": 3, "momentum_12_1": 0.8785, "volatility_252d": 0.5753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.418366+00:00", "batch_id": "" }, "size": { "price_close": 31.21, "market_cap": 4837550000, "market_cap_usd": 4837550000, "enterprise_value": 7639550000, "shares_outstanding": 155000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6556, "ptbv_ratio": null, "ps_ratio": 0.6353, "pcf_ratio": null, "pfcf_ratio": -4.4138, "ev_ebitda": 9.2265, "ev_ebit": 12.1455, "ev_sales": 1.0034, "ev_fcf": -6.9704, "earnings_yield": null, "fcf_yield": -0.1435, "price_to_sales": 0.6353, "price_to_book": 1.6556, "price_to_cashflow": null, "ebitda_to_ev": 0.1084, "sales_yield": 0.9967 }, "yield": { "dividend_yield": 0.0072, "buyback_yield": 0, "shareholder_yield": 0.0072, "debt_paydown_yield": null, "total_yield": 0.0072 }, "quality": { "gross_margin": 0.2775, "operating_margin": 0.0826, "net_margin": -0.065, "ebitda_margin": 0.1087, "fcf_margin": -0.1439, "roe": -0.1694, "roa": -0.0603, "roic": 0.0824, "roc_greenblatt": null, "asset_turnover": 0.9277, "cash_conversion": 2.2141, "accruals_ratio": 0.088, "sbc_to_revenue": 0.0074, "piotroski_f_score": 3, "altman_z_score": 2.0339, "earnings_stability_5y": 6.1036, "revenue_stability_5y": 0.146, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2575, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8087, "net_debt_to_ebitda": 3.3841, "debt_to_assets": 0.3948, "interest_coverage": 3.981, "current_ratio": 2.0732, "quick_ratio": 1.1868, "net_debt": 2802000000, "local_beta": -0.0003, "volatility_252d": 0.5753, "volatility_60d": 1.3577, "max_drawdown_12m": -0.3629, "risk_adjusted_momentum": 1.5272 }, "growth": { "revenue_growth_1y": 0.0808, "revenue_growth_3y_cagr": 0.0546, "revenue_growth_5y_cagr": 0.0806, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.3469, "book_value_growth_1y": -0.1185, "revenue_growth": 0.0808, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2148, "price_return_3m": -0.0796, "price_return_6m": -0.0769, "price_return_9m": -0.127, "price_return_12m": 0.475, "price_return_12m_ex1m": 0.8785, "momentum_6m": -0.0769, "momentum_12m": 0.475, "momentum_12_1": 0.8785, "distance_from_52w_high": -0.2987, "distance_from_52w_low": 0.5195, "relative_strength": 0.375 }, "raw_ttm": { "revenue_ttm": 7614000000, "gross_profit_ttm": 2113000000, "ebit_ttm": 629000000, "ebitda_ttm": 828000000, "net_income_ttm": -495000000, "eps_diluted_ttm": -3.1935, "operating_cash_flow_ttm": -1217000000, "capital_expenditure_ttm": 121000000, "fcf_ttm": -1096000000, "dividends_paid_ttm": 35000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158000000, "cash_and_equivalents": 438000000, "total_current_assets": 3174000000, "total_current_liabilities": 1531000000, "net_ppe": null, "total_assets": 8207000000, "total_debt": 3240000000, "total_equity": 2922000000, "net_working_capital": 1280000000, "book_value_per_share": 18.8516, "retained_earnings": 374000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1243000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 49, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 83, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 74, "rank_fcf_margin": 91, "rank_piotroski": 92, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 24 }, "composites": { "value_composite": 33, "quality_composite": 98, "momentum_composite": 14, "growth_composite": 32, "yield_composite": 33, "svqf_composite": 32, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.1158, "os_score": 0.64, "value_percentile": 0.67, "quality_percentile": 0.02, "momentum_percentile": 0.86, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4847, "ticker_id": 3351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.418366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.21, "market_cap": 4837550000, "market_cap_usd": 4837550000, "enterprise_value": 7639550000, "shares_outstanding": 155000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.65556126, "ptbv_ratio": null, "ps_ratio": 0.63534936, "pcf_ratio": null, "pfcf_ratio": -4.41382299, "ev_ebitda": 9.22650966, "ev_ebit": 12.14554849, "ev_sales": 1.00335566, "ev_fcf": -6.97039234, "earnings_yield": null, "fcf_yield": -0.14346395, "dividend_yield": 0.00723507, "buyback_yield": 0, "shareholder_yield": 0.00723507, "debt_paydown_yield": null, "total_yield": 0.00723507, "gross_margin": 0.2775151, "operating_margin": 0.08261098, "net_margin": -0.06501182, "ebitda_margin": 0.10874704, "fcf_margin": -0.14394536, "roe": -0.16940452, "roa": -0.06031437, "roic": 0.08241614, "roc_greenblatt": null, "asset_turnover": 0.92774461, "cash_conversion": 2.21414141, "accruals_ratio": 0.08797368, "sbc_to_revenue": 0.00735487, "debt_to_equity": 1.80869268, "net_debt_to_ebitda": 3.38405797, "debt_to_assets": 0.39478494, "interest_coverage": 3.98101266, "current_ratio": 2.0731548, "quick_ratio": 1.18680601, "net_debt": 2802000000, "revenue_growth_1y": 0.0807665, "revenue_growth_3y_cagr": 0.05462763, "revenue_growth_5y_cagr": 0.08060917, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.34689507, "book_value_growth_1y": -0.11846479, "piotroski_f_score": 3, "altman_z_score": 2.0338975, "earnings_stability_5y": 6.103563, "revenue_stability_5y": 0.146027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21484277, "price_return_3m": -0.07962253, "price_return_6m": -0.07690033, "price_return_9m": -0.12699301, "price_return_12m": 0.47495274, "price_return_12m_ex1m": 0.87854442, "distance_from_52w_high": -0.29865169, "distance_from_52w_low": 0.5194742, "relative_strength": 0.37498916, "local_beta": -0.0003, "volatility_252d": 0.575272, "volatility_60d": 1.357696, "max_drawdown_12m": -0.36292135, "revenue_ttm": 7614000000, "gross_profit_ttm": 2113000000, "ebit_ttm": 629000000, "ebitda_ttm": 828000000, "net_income_ttm": -495000000, "eps_diluted_ttm": -3.19354839, "operating_cash_flow_ttm": -1217000000, "capital_expenditure_ttm": 121000000, "fcf_ttm": -1096000000, "dividends_paid_ttm": 35000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158000000, "cash_and_equivalents": 438000000, "total_current_assets": 3174000000, "total_current_liabilities": 1531000000, "net_ppe": null, "total_assets": 8207000000, "total_debt": 3240000000, "total_equity": 2922000000, "net_working_capital": 1280000000, "book_value_per_share": 18.8516129, "retained_earnings": 374000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1243000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 49, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 83, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 74, "rank_fcf_margin": 91, "rank_piotroski": 92, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 24, "value_composite": 33, "quality_composite": 98, "momentum_composite": 14, "growth_composite": 32, "yield_composite": 33, "svqf_composite": 32, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.21, "os": 0.64, "value": 0.67, "quality": 0.02, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0072, "roe": -0.1694, "momentum_12_1": 0.8785, "complete_fields": { "id": 4847, "ticker_id": 3351, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:24.418366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.21, "market_cap": 4837550000, "market_cap_usd": 4837550000, "enterprise_value": 7639550000, "shares_outstanding": 155000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.65556126, "ptbv_ratio": null, "ps_ratio": 0.63534936, "pcf_ratio": null, "pfcf_ratio": -4.41382299, "ev_ebitda": 9.22650966, "ev_ebit": 12.14554849, "ev_sales": 1.00335566, "ev_fcf": -6.97039234, "earnings_yield": null, "fcf_yield": -0.14346395, "dividend_yield": 0.00723507, "buyback_yield": 0, "shareholder_yield": 0.00723507, "debt_paydown_yield": null, "total_yield": 0.00723507, "gross_margin": 0.2775151, "operating_margin": 0.08261098, "net_margin": -0.06501182, "ebitda_margin": 0.10874704, "fcf_margin": -0.14394536, "roe": -0.16940452, "roa": -0.06031437, "roic": 0.08241614, "roc_greenblatt": null, "asset_turnover": 0.92774461, "cash_conversion": 2.21414141, "accruals_ratio": 0.08797368, "sbc_to_revenue": 0.00735487, "debt_to_equity": 1.80869268, "net_debt_to_ebitda": 3.38405797, "debt_to_assets": 0.39478494, "interest_coverage": 3.98101266, "current_ratio": 2.0731548, "quick_ratio": 1.18680601, "net_debt": 2802000000, "revenue_growth_1y": 0.0807665, "revenue_growth_3y_cagr": 0.05462763, "revenue_growth_5y_cagr": 0.08060917, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.34689507, "book_value_growth_1y": -0.11846479, "piotroski_f_score": 3, "altman_z_score": 2.0338975, "earnings_stability_5y": 6.103563, "revenue_stability_5y": 0.146027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21484277, "price_return_3m": -0.07962253, "price_return_6m": -0.07690033, "price_return_9m": -0.12699301, "price_return_12m": 0.47495274, "price_return_12m_ex1m": 0.87854442, "distance_from_52w_high": -0.29865169, "distance_from_52w_low": 0.5194742, "relative_strength": 0.37498916, "local_beta": -0.0003, "volatility_252d": 0.575272, "volatility_60d": 1.357696, "max_drawdown_12m": -0.36292135, "revenue_ttm": 7614000000, "gross_profit_ttm": 2113000000, "ebit_ttm": 629000000, "ebitda_ttm": 828000000, "net_income_ttm": -495000000, "eps_diluted_ttm": -3.19354839, "operating_cash_flow_ttm": -1217000000, "capital_expenditure_ttm": 121000000, "fcf_ttm": -1096000000, "dividends_paid_ttm": 35000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 158000000, "cash_and_equivalents": 438000000, "total_current_assets": 3174000000, "total_current_liabilities": 1531000000, "net_ppe": null, "total_assets": 8207000000, "total_debt": 3240000000, "total_equity": 2922000000, "net_working_capital": 1280000000, "book_value_per_share": 18.8516129, "retained_earnings": 374000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1243000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 49, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 83, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 74, "rank_fcf_margin": 91, "rank_piotroski": 92, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 24, "value_composite": 33, "quality_composite": 98, "momentum_composite": 14, "growth_composite": 32, "yield_composite": 33, "svqf_composite": 32, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 7472000000, "cost_of_revenue": 5398000000, "gross_profit": 2074000000, "ebit": 641000000, "ebitda": 836000000, "pretax_income": -457000000, "tax_provision": 70000000, "net_income": -527000000, "net_income_to_common": -527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661000000, "total_current_assets": 3358000000, "total_assets": 8433000000, "short_term_debt": null, "long_term_debt": 3167000000, "total_debt": 3167000000, "total_liabilities": 5516000000, "total_equity": 2917000000, "shares_outstanding": 149000000, "goodwill_and_intangibles": 4191000000 }, "cash_flow": { "operating_cash_flow": -1137000000, "capital_expenditure": 116000000, "free_cash_flow": -1021000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321472, "ticker_id": 3351, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "641000000", "ebitda": "836000000", "netIncome": "-527000000", "grossProfit": "2074000000", "depreciation": "None", "totalRevenue": "7472000000", "costOfRevenue": "5398000000", "interestIncome": "None", "incomeBeforeTax": "-457000000", "interestExpense": "137000000", "operatingIncome": "641000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "1433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "1266000000", "netIncomeFromContinuingOperations": "-527000000" }, "balance": { "goodwill": "3100000000", "inventory": "1354000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8433000000", "longTermDebt": "3167000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "345000000", "totalLiabilities": "5516000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3358000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000000", "currentAccountsPayable": "1131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3167000000", "totalShareholderEquity": "2917000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "1755000000", "otherNonCurrentLiabilities": "594000000", "totalNonCurrentLiabilities": "3761000000", "cashAndShortTermInvestments": "661000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "-1137000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1128000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7472000000, "cost_of_revenue": 5398000000, "gross_profit": 2074000000, "research_and_development": 167000000, "selling_general_admin": 1266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 641000000, "depreciation_amortisation": 195000000, "ebitda": 836000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": -457000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": -527000000, "net_income_continuing_ops": -527000000, "net_income_to_common": -527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661000000, "short_term_investments": null, "net_receivables": 1073000000, "inventory": 1354000000, "other_current_assets": null, "total_current_assets": 3358000000, "net_ppe": null, "goodwill": 3100000000, "intangible_assets": 1091000000, "goodwill_and_intangibles": 4191000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5075000000, "total_assets": 8433000000, "short_term_debt": null, "accounts_payable": 1131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755000000, "long_term_debt": 3167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3761000000, "total_liabilities": 5516000000, "total_debt": 3167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345000000, "total_equity": 2917000000, "shares_outstanding": 149000000, "operating_cash_flow": -1137000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1128000000, "free_cash_flow": -1021000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "641000000", "ebitda": "836000000", "netIncome": "-527000000", "grossProfit": "2074000000", "depreciation": "None", "totalRevenue": "7472000000", "costOfRevenue": "5398000000", "interestIncome": "None", "incomeBeforeTax": "-457000000", "interestExpense": "137000000", "operatingIncome": "641000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "1433000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "1266000000", "netIncomeFromContinuingOperations": "-527000000" }, "balance": { "goodwill": "3100000000", "inventory": "1354000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8433000000", "longTermDebt": "3167000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "345000000", "totalLiabilities": "5516000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3358000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000000", "currentAccountsPayable": "1131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3167000000", "totalShareholderEquity": "2917000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "1755000000", "otherNonCurrentLiabilities": "594000000", "totalNonCurrentLiabilities": "3761000000", "cashAndShortTermInvestments": "661000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "-1137000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1128000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 6761000000, "cost_of_revenue": 4860000000, "gross_profit": 1901000000, "ebit": 302000000, "ebitda": 446000000, "pretax_income": 221000000, "tax_provision": 105000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692000000, "total_current_assets": 3172000000, "total_assets": 8199000000, "short_term_debt": 51000000, "long_term_debt": 1983000000, "total_debt": 2034000000, "total_liabilities": 4890000000, "total_equity": 3309000000, "shares_outstanding": 149000000, "goodwill_and_intangibles": 4248000000 }, "cash_flow": { "operating_cash_flow": 444000000, "capital_expenditure": 80000000, "free_cash_flow": 524000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321477, "ticker_id": 3351, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302000000", "ebitda": "446000000", "netIncome": "116000000", "grossProfit": "1901000000", "depreciation": "None", "totalRevenue": "6761000000", "costOfRevenue": "4860000000", "interestIncome": "None", "incomeBeforeTax": "221000000", "interestExpense": "81000000", "operatingIncome": "520000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "1138000000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "3072000000", "inventory": "1237000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8199000000", "longTermDebt": "1983000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "907000000", "totalLiabilities": "4890000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "3172000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000000", "totalShareholderEquity": "3309000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "602000000", "totalCurrentLiabilities": "1790000000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "3100000000", "cashAndShortTermInvestments": "692000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "692000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "444000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1031000000", "cashflowFromInvestment": "-1409000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6761000000, "cost_of_revenue": 4860000000, "gross_profit": 1901000000, "research_and_development": 111000000, "selling_general_admin": 1138000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302000000, "depreciation_amortisation": 144000000, "ebitda": 446000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 221000000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692000000, "short_term_investments": null, "net_receivables": 1023000000, "inventory": 1237000000, "other_current_assets": null, "total_current_assets": 3172000000, "net_ppe": null, "goodwill": 3072000000, "intangible_assets": 1176000000, "goodwill_and_intangibles": 4248000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5027000000, "total_assets": 8199000000, "short_term_debt": 51000000, "accounts_payable": 1073000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1790000000, "long_term_debt": 1983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3100000000, "total_liabilities": 4890000000, "total_debt": 2034000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 907000000, "total_equity": 3309000000, "shares_outstanding": 149000000, "operating_cash_flow": 444000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1409000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1031000000, "free_cash_flow": 524000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "302000000", "ebitda": "446000000", "netIncome": "116000000", "grossProfit": "1901000000", "depreciation": "None", "totalRevenue": "6761000000", "costOfRevenue": "4860000000", "interestIncome": "None", "incomeBeforeTax": "221000000", "interestExpense": "81000000", "operatingIncome": "520000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "1138000000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "3072000000", "inventory": "1237000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8199000000", "longTermDebt": "1983000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "907000000", "totalLiabilities": "4890000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "3172000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000000", "totalShareholderEquity": "3309000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "602000000", "totalCurrentLiabilities": "1790000000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "3100000000", "cashAndShortTermInvestments": "692000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "692000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "444000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1031000000", "cashflowFromInvestment": "-1409000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 6242000000, "cost_of_revenue": 4546000000, "gross_profit": 1696000000, "ebit": 378000000, "ebitda": 476000000, "pretax_income": 313000000, "tax_provision": 103000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636000000, "total_current_assets": 2743000000, "total_assets": 6645000000, "short_term_debt": 51000000, "long_term_debt": 1396000000, "total_debt": 1447000000, "total_liabilities": 3896000000, "total_equity": 2749000000, "shares_outstanding": 148000000, "goodwill_and_intangibles": 3166000000 }, "cash_flow": { "operating_cash_flow": 440000000, "capital_expenditure": 105000000, "free_cash_flow": 545000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321482, "ticker_id": 3351, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "378000000", "ebitda": "476000000", "netIncome": "210000000", "grossProfit": "1696000000", "depreciation": "None", "totalRevenue": "6242000000", "costOfRevenue": "4546000000", "interestIncome": "None", "incomeBeforeTax": "313000000", "interestExpense": "65000000", "operatingIncome": "547000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "977000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "2705000000", "inventory": "941000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6645000000", "longTermDebt": "1396000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "461000000", "reportedCurrency": "USD", "retainedEarnings": "810000000", "totalLiabilities": "3896000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "2743000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3902000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447000000", "totalShareholderEquity": "2749000000", "capitalLeaseObligations": "39000000", "otherCurrentLiabilities": "535000000", "totalCurrentLiabilities": "1525000000", "otherNonCurrentLiabilities": "366000000", "totalNonCurrentLiabilities": "2371000000", "cashAndShortTermInvestments": "636000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "461000000", "cashAndCashEquivalentsAtCarryingValue": "636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "440000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6242000000, "cost_of_revenue": 4546000000, "gross_profit": 1696000000, "research_and_development": 109000000, "selling_general_admin": 977000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378000000, "depreciation_amortisation": 98000000, "ebitda": 476000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 313000000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 167000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636000000, "short_term_investments": 20000000, "net_receivables": 973000000, "inventory": 941000000, "other_current_assets": null, "total_current_assets": 2743000000, "net_ppe": null, "goodwill": 2705000000, "intangible_assets": 461000000, "goodwill_and_intangibles": 3166000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3902000000, "total_assets": 6645000000, "short_term_debt": 51000000, "accounts_payable": 905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525000000, "long_term_debt": 1396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2371000000, "total_liabilities": 3896000000, "total_debt": 1447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 810000000, "total_equity": 2749000000, "shares_outstanding": 148000000, "operating_cash_flow": 440000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": 545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "378000000", "ebitda": "476000000", "netIncome": "210000000", "grossProfit": "1696000000", "depreciation": "None", "totalRevenue": "6242000000", "costOfRevenue": "4546000000", "interestIncome": "None", "incomeBeforeTax": "313000000", "interestExpense": "65000000", "operatingIncome": "547000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "977000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "2705000000", "inventory": "941000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6645000000", "longTermDebt": "1396000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "461000000", "reportedCurrency": "USD", "retainedEarnings": "810000000", "totalLiabilities": "3896000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "2743000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3902000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447000000", "totalShareholderEquity": "2749000000", "capitalLeaseObligations": "39000000", "otherCurrentLiabilities": "535000000", "totalCurrentLiabilities": "1525000000", "otherNonCurrentLiabilities": "366000000", "totalNonCurrentLiabilities": "2371000000", "cashAndShortTermInvestments": "636000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "461000000", "cashAndCashEquivalentsAtCarryingValue": "636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "440000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 6370000000, "cost_of_revenue": 4604000000, "gross_profit": 1766000000, "ebit": 472000000, "ebitda": 566000000, "pretax_income": 418000000, "tax_provision": 135000000, "net_income": 283000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326000000, "total_current_assets": 2502000000, "total_assets": 6387000000, "short_term_debt": 49000000, "long_term_debt": 1404000000, "total_debt": 1453000000, "total_liabilities": 3858000000, "total_equity": 2529000000, "shares_outstanding": 149000000, "goodwill_and_intangibles": 3199000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 85000000, "free_cash_flow": 237000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321487, "ticker_id": 3351, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472000000", "ebitda": "566000000", "netIncome": "283000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "6370000000", "costOfRevenue": "4604000000", "interestIncome": "None", "incomeBeforeTax": "418000000", "interestExpense": "54000000", "operatingIncome": "611000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "-135000000", "costofGoodsAndServicesSold": "4604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "974000000", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "2724000000", "inventory": "975000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6387000000", "longTermDebt": "1404000000", "shortTermDebt": "49000000", "treasuryStock": "-35000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "600000000", "totalLiabilities": "3858000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "2502000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "1002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885000000", "currentAccountsPayable": "894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366000000", "shortLongTermDebtTotal": "1453000000", "totalShareholderEquity": "2529000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "565000000", "totalCurrentLiabilities": "1546000000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "2312000000", "cashAndShortTermInvestments": "326000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "152000000", "capitalExpenditures": "85000000", "changeInReceivables": "-72000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "170000000", "cashflowFromInvestment": "-764000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-442000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6370000000, "cost_of_revenue": 4604000000, "gross_profit": 1766000000, "research_and_development": 111000000, "selling_general_admin": 974000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472000000, "depreciation_amortisation": 94000000, "ebitda": 566000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 418000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 283000000, "net_income_continuing_ops": 283000000, "net_income_to_common": 283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326000000, "short_term_investments": 23000000, "net_receivables": 1002000000, "inventory": 975000000, "other_current_assets": null, "total_current_assets": 2502000000, "net_ppe": null, "goodwill": 2724000000, "intangible_assets": 475000000, "goodwill_and_intangibles": 3199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3885000000, "total_assets": 6387000000, "short_term_debt": 49000000, "accounts_payable": 894000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1546000000, "long_term_debt": 1404000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2312000000, "total_liabilities": 3858000000, "total_debt": 1453000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600000000, "total_equity": 2529000000, "shares_outstanding": 149000000, "operating_cash_flow": 152000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170000000, "free_cash_flow": 237000000, "net_change_in_cash": -442000000 }, "raw_data": { "income": { "ebit": "472000000", "ebitda": "566000000", "netIncome": "283000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "6370000000", "costOfRevenue": "4604000000", "interestIncome": "None", "incomeBeforeTax": "418000000", "interestExpense": "54000000", "operatingIncome": "611000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "1155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111000000", "otherNonOperatingIncome": "-135000000", "costofGoodsAndServicesSold": "4604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "974000000", "netIncomeFromContinuingOperations": "283000000" }, "balance": { "goodwill": "2724000000", "inventory": "975000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6387000000", "longTermDebt": "1404000000", "shortTermDebt": "49000000", "treasuryStock": "-35000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "475000000", "reportedCurrency": "USD", "retainedEarnings": "600000000", "totalLiabilities": "3858000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "2502000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "1002000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885000000", "currentAccountsPayable": "894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366000000", "shortLongTermDebtTotal": "1453000000", "totalShareholderEquity": "2529000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "565000000", "totalCurrentLiabilities": "1546000000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "2312000000", "cashAndShortTermInvestments": "326000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "475000000", "cashAndCashEquivalentsAtCarryingValue": "326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "152000000", "capitalExpenditures": "85000000", "changeInReceivables": "-72000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "170000000", "cashflowFromInvestment": "-764000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-442000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 5846000000, "cost_of_revenue": 4262000000, "gross_profit": 1584000000, "ebit": 400000000, "ebitda": 488000000, "pretax_income": 353000000, "tax_provision": 111000000, "net_income": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775000000, "total_current_assets": 2541000000, "total_assets": 5853000000, "short_term_debt": 42000000, "long_term_debt": 1220000000, "total_debt": 1262000000, "total_liabilities": 3601000000, "total_equity": 2252000000, "shares_outstanding": 148448000, "goodwill_and_intangibles": 2781000000 }, "cash_flow": { "operating_cash_flow": 315000000, "capital_expenditure": 63000000, "free_cash_flow": 378000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321492, "ticker_id": 3351, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400000000", "ebitda": "488000000", "netIncome": "242000000", "grossProfit": "1584000000", "depreciation": "None", "totalRevenue": "5846000000", "costOfRevenue": "4262000000", "interestIncome": "None", "incomeBeforeTax": "353000000", "interestExpense": "47000000", "operatingIncome": "559000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86000000", "otherNonOperatingIncome": "-158000000", "costofGoodsAndServicesSold": "4262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "916000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "2661000000", "inventory": "740000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5853000000", "longTermDebt": "1220000000", "shortTermDebt": "42000000", "treasuryStock": "-21000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "120000000", "reportedCurrency": "USD", "retainedEarnings": "317000000", "totalLiabilities": "3601000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "2541000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3312000000", "currentAccountsPayable": "883000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000000", "shortLongTermDebtTotal": "1262000000", "totalShareholderEquity": "2252000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "515000000", "totalCurrentLiabilities": "1494000000", "otherNonCurrentLiabilities": "302000000", "totalNonCurrentLiabilities": "2107000000", "cashAndShortTermInvestments": "775000000", "commonStockSharesOutstanding": "148448000", "intangibleAssetsExcludingGoodwill": "120000000", "cashAndCashEquivalentsAtCarryingValue": "775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "315000000", "capitalExpenditures": "63000000", "changeInReceivables": "-30000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "270000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5846000000, "cost_of_revenue": 4262000000, "gross_profit": 1584000000, "research_and_development": 86000000, "selling_general_admin": 916000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400000000, "depreciation_amortisation": 88000000, "ebitda": 488000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 353000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 242000000, "net_income_continuing_ops": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775000000, "short_term_investments": null, "net_receivables": 876000000, "inventory": 740000000, "other_current_assets": null, "total_current_assets": 2541000000, "net_ppe": null, "goodwill": 2661000000, "intangible_assets": 120000000, "goodwill_and_intangibles": 2781000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3312000000, "total_assets": 5853000000, "short_term_debt": 42000000, "accounts_payable": 883000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494000000, "long_term_debt": 1220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2107000000, "total_liabilities": 3601000000, "total_debt": 1262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 317000000, "total_equity": 2252000000, "shares_outstanding": 148448000, "operating_cash_flow": 315000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000000, "free_cash_flow": 378000000, "net_change_in_cash": 270000000 }, "raw_data": { "income": { "ebit": "400000000", "ebitda": "488000000", "netIncome": "242000000", "grossProfit": "1584000000", "depreciation": "None", "totalRevenue": "5846000000", "costOfRevenue": "4262000000", "interestIncome": "None", "incomeBeforeTax": "353000000", "interestExpense": "47000000", "operatingIncome": "559000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86000000", "otherNonOperatingIncome": "-158000000", "costofGoodsAndServicesSold": "4262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "916000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "2661000000", "inventory": "740000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5853000000", "longTermDebt": "1220000000", "shortTermDebt": "42000000", "treasuryStock": "-21000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "120000000", "reportedCurrency": "USD", "retainedEarnings": "317000000", "totalLiabilities": "3601000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "2541000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3312000000", "currentAccountsPayable": "883000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000000", "shortLongTermDebtTotal": "1262000000", "totalShareholderEquity": "2252000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "515000000", "totalCurrentLiabilities": "1494000000", "otherNonCurrentLiabilities": "302000000", "totalNonCurrentLiabilities": "2107000000", "cashAndShortTermInvestments": "775000000", "commonStockSharesOutstanding": "148448000", "intangibleAssetsExcludingGoodwill": "120000000", "cashAndCashEquivalentsAtCarryingValue": "775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "315000000", "capitalExpenditures": "63000000", "changeInReceivables": "-30000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "270000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 5071000000, "cost_of_revenue": 3758000000, "gross_profit": 1313000000, "ebit": 164000000, "ebitda": 250000000, "pretax_income": 101000000, "tax_provision": 64000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517000000, "total_current_assets": 2225000000, "total_assets": 5610000000, "short_term_debt": 7000000, "long_term_debt": 1155000000, "total_debt": 1162000000, "total_liabilities": 3617000000, "total_equity": 1993000000, "shares_outstanding": 126324000, "goodwill_and_intangibles": 2826000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 70000000, "free_cash_flow": 314000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321497, "ticker_id": 3351, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000000", "ebitda": "250000000", "netIncome": "37000000", "grossProfit": "1313000000", "depreciation": "None", "totalRevenue": "5071000000", "costOfRevenue": "3758000000", "interestIncome": "None", "incomeBeforeTax": "101000000", "interestExpense": "63000000", "operatingIncome": "311000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "-147000000", "costofGoodsAndServicesSold": "3758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "1002000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "2691000000", "inventory": "672000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5610000000", "longTermDebt": "1155000000", "shortTermDebt": "7000000", "treasuryStock": "-6000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "75000000", "totalLiabilities": "3617000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "2225000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3385000000", "currentAccountsPayable": "936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318000000", "shortLongTermDebtTotal": "1162000000", "totalShareholderEquity": "1993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533000000", "totalCurrentLiabilities": "1538000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "2079000000", "cashAndShortTermInvestments": "517000000", "commonStockSharesOutstanding": "126324000", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "244000000", "capitalExpenditures": "70000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "394000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5071000000, "cost_of_revenue": 3758000000, "gross_profit": 1313000000, "research_and_development": 77000000, "selling_general_admin": 1002000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000000, "depreciation_amortisation": 86000000, "ebitda": 250000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 101000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517000000, "short_term_investments": null, "net_receivables": 863000000, "inventory": 672000000, "other_current_assets": null, "total_current_assets": 2225000000, "net_ppe": null, "goodwill": 2691000000, "intangible_assets": 135000000, "goodwill_and_intangibles": 2826000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3385000000, "total_assets": 5610000000, "short_term_debt": 7000000, "accounts_payable": 936000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1538000000, "long_term_debt": 1155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2079000000, "total_liabilities": 3617000000, "total_debt": 1162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75000000, "total_equity": 1993000000, "shares_outstanding": 126324000, "operating_cash_flow": 244000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253000000, "free_cash_flow": 314000000, "net_change_in_cash": 394000000 }, "raw_data": { "income": { "ebit": "164000000", "ebitda": "250000000", "netIncome": "37000000", "grossProfit": "1313000000", "depreciation": "None", "totalRevenue": "5071000000", "costOfRevenue": "3758000000", "interestIncome": "None", "incomeBeforeTax": "101000000", "interestExpense": "63000000", "operatingIncome": "311000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "-147000000", "costofGoodsAndServicesSold": "3758000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "1002000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "2691000000", "inventory": "672000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5610000000", "longTermDebt": "1155000000", "shortTermDebt": "7000000", "treasuryStock": "-6000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "75000000", "totalLiabilities": "3617000000", "otherCurrentAssets": "173000000", "totalCurrentAssets": "2225000000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3385000000", "currentAccountsPayable": "936000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318000000", "shortLongTermDebtTotal": "1162000000", "totalShareholderEquity": "1993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533000000", "totalCurrentLiabilities": "1538000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "2079000000", "cashAndShortTermInvestments": "517000000", "commonStockSharesOutstanding": "126324000", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "244000000", "capitalExpenditures": "70000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "253000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "394000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "279000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 4988000000, "cost_of_revenue": 3711000000, "gross_profit": 1277000000, "ebit": 140000000, "ebitda": 220000000, "pretax_income": 71000000, "tax_provision": 35000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000000, "total_current_assets": 1785000000, "total_assets": 5128000000, "short_term_debt": 22000000, "long_term_debt": 1158000000, "total_debt": 1180000000, "total_liabilities": 3526000000, "total_equity": 1602000000, "shares_outstanding": 123238000, "goodwill_and_intangibles": 2769000000 }, "cash_flow": { "operating_cash_flow": 23000000, "capital_expenditure": 95000000, "free_cash_flow": 118000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321502, "ticker_id": 3351, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "220000000", "netIncome": "36000000", "grossProfit": "1277000000", "depreciation": "None", "totalRevenue": "4988000000", "costOfRevenue": "3711000000", "interestIncome": "69000000", "incomeBeforeTax": "71000000", "interestExpense": "69000000", "operatingIncome": "258000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "-118000000", "costofGoodsAndServicesSold": "3711000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "886000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "2642000000", "inventory": "671000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5128000000", "longTermDebt": "1158000000", "shortTermDebt": "22000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "127000000", "reportedCurrency": "USD", "retainedEarnings": "38000000", "totalLiabilities": "3526000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "1785000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "817000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3343000000", "currentAccountsPayable": "920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453000000", "shortLongTermDebtTotal": "1180000000", "totalShareholderEquity": "1602000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486000000", "totalCurrentLiabilities": "1494000000", "otherNonCurrentLiabilities": "280000000", "totalNonCurrentLiabilities": "2032000000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "123238000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "23000000", "capitalExpenditures": "95000000", "changeInReceivables": "7000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-112000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4988000000, "cost_of_revenue": 3711000000, "gross_profit": 1277000000, "research_and_development": 87000000, "selling_general_admin": 886000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 80000000, "ebitda": 220000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 71000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000000, "short_term_investments": null, "net_receivables": 817000000, "inventory": 671000000, "other_current_assets": null, "total_current_assets": 1785000000, "net_ppe": null, "goodwill": 2642000000, "intangible_assets": 127000000, "goodwill_and_intangibles": 2769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3343000000, "total_assets": 5128000000, "short_term_debt": 22000000, "accounts_payable": 920000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494000000, "long_term_debt": 1158000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2032000000, "total_liabilities": 3526000000, "total_debt": 1180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38000000, "total_equity": 1602000000, "shares_outstanding": 123238000, "operating_cash_flow": 23000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53000000, "free_cash_flow": 118000000, "net_change_in_cash": -142000000 }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "220000000", "netIncome": "36000000", "grossProfit": "1277000000", "depreciation": "None", "totalRevenue": "4988000000", "costOfRevenue": "3711000000", "interestIncome": "69000000", "incomeBeforeTax": "71000000", "interestExpense": "69000000", "operatingIncome": "258000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87000000", "otherNonOperatingIncome": "-118000000", "costofGoodsAndServicesSold": "3711000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "886000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "2642000000", "inventory": "671000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5128000000", "longTermDebt": "1158000000", "shortTermDebt": "22000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "127000000", "reportedCurrency": "USD", "retainedEarnings": "38000000", "totalLiabilities": "3526000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "1785000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "817000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3343000000", "currentAccountsPayable": "920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "453000000", "shortLongTermDebtTotal": "1180000000", "totalShareholderEquity": "1602000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486000000", "totalCurrentLiabilities": "1494000000", "otherNonCurrentLiabilities": "280000000", "totalNonCurrentLiabilities": "2032000000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "123238000", "intangibleAssetsExcludingGoodwill": "127000000", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "23000000", "capitalExpenditures": "95000000", "changeInReceivables": "7000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "-112000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 4827000000, "cost_of_revenue": 3402000000, "gross_profit": 1425000000, "ebit": 124000000, "ebitda": 190000000, "pretax_income": 104000000, "tax_provision": -301000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265000000, "total_current_assets": 1809000000, "total_assets": 4972000000, "short_term_debt": 22000000, "long_term_debt": 1179000000, "total_debt": 1201000000, "total_liabilities": 3439000000, "total_equity": 1533000000, "shares_outstanding": 122624000, "goodwill_and_intangibles": 2767000000 }, "cash_flow": { "operating_cash_flow": 462000000, "capital_expenditure": 81000000, "free_cash_flow": 543000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321507, "ticker_id": 3351, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124000000", "ebitda": "190000000", "netIncome": "405000000", "grossProfit": "1425000000", "depreciation": "None", "totalRevenue": "4827000000", "costOfRevenue": "3402000000", "interestIncome": "20000000", "incomeBeforeTax": "104000000", "interestExpense": "20000000", "operatingIncome": "493000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-301000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "-369000000", "costofGoodsAndServicesSold": "3402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "405000000" }, "balance": { "goodwill": "2634000000", "inventory": "628000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4972000000", "longTermDebt": "1179000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133000000", "reportedCurrency": "USD", "retainedEarnings": "2000000", "totalLiabilities": "3439000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1809000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163000000", "currentAccountsPayable": "964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300000000", "shortLongTermDebtTotal": "1201000000", "totalShareholderEquity": "1533000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427000000", "totalCurrentLiabilities": "1489000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "1950000000", "cashAndShortTermInvestments": "265000000", "commonStockSharesOutstanding": "122624000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "462000000", "capitalExpenditures": "81000000", "changeInReceivables": "-62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4827000000, "cost_of_revenue": 3402000000, "gross_profit": 1425000000, "research_and_development": 105000000, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124000000, "depreciation_amortisation": 66000000, "ebitda": 190000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 104000000, "tax_provision": -301000000, "effective_tax_rate": null, "net_income": 405000000, "net_income_continuing_ops": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265000000, "short_term_investments": null, "net_receivables": 821000000, "inventory": 628000000, "other_current_assets": null, "total_current_assets": 1809000000, "net_ppe": null, "goodwill": 2634000000, "intangible_assets": 133000000, "goodwill_and_intangibles": 2767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3163000000, "total_assets": 4972000000, "short_term_debt": 22000000, "accounts_payable": 964000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489000000, "long_term_debt": 1179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1950000000, "total_liabilities": 3439000000, "total_debt": 1201000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2000000, "total_equity": 1533000000, "shares_outstanding": 122624000, "operating_cash_flow": 462000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167000000, "free_cash_flow": 543000000, "net_change_in_cash": 221000000 }, "raw_data": { "income": { "ebit": "124000000", "ebitda": "190000000", "netIncome": "405000000", "grossProfit": "1425000000", "depreciation": "None", "totalRevenue": "4827000000", "costOfRevenue": "3402000000", "interestIncome": "20000000", "incomeBeforeTax": "104000000", "interestExpense": "20000000", "operatingIncome": "493000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-301000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "-369000000", "costofGoodsAndServicesSold": "3402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "405000000" }, "balance": { "goodwill": "2634000000", "inventory": "628000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4972000000", "longTermDebt": "1179000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133000000", "reportedCurrency": "USD", "retainedEarnings": "2000000", "totalLiabilities": "3439000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1809000000", "currentLongTermDebt": "22000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3163000000", "currentAccountsPayable": "964000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300000000", "shortLongTermDebtTotal": "1201000000", "totalShareholderEquity": "1533000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "427000000", "totalCurrentLiabilities": "1489000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "1950000000", "cashAndShortTermInvestments": "265000000", "commonStockSharesOutstanding": "122624000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "462000000", "capitalExpenditures": "81000000", "changeInReceivables": "-62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1912000000, "cost_of_revenue": 1392000000, "gross_profit": 520000000, "ebit": 132000000, "ebitda": 183000000, "pretax_income": 55000000, "tax_provision": 17000000, "net_income": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438000000, "total_current_assets": 3174000000, "total_assets": 8207000000, "short_term_debt": 75000000, "long_term_debt": 3165000000, "total_debt": 3240000000, "total_liabilities": 5285000000, "total_equity": 2922000000, "shares_outstanding": 155000000, "goodwill_and_intangibles": 4165000000 }, "cash_flow": { "operating_cash_flow": -145000000, "capital_expenditure": 36000000, "free_cash_flow": -109000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321470, "ticker_id": 3351, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132000000", "ebitda": "183000000", "netIncome": "38000000", "grossProfit": "520000000", "depreciation": "None", "totalRevenue": "1912000000", "costOfRevenue": "1392000000", "interestIncome": "None", "incomeBeforeTax": "55000000", "interestExpense": "47000000", "operatingIncome": "132000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "340000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "3096000000", "inventory": "1357000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8207000000", "longTermDebt": "3165000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1069000000", "reportedCurrency": "USD", "retainedEarnings": "374000000", "totalLiabilities": "5285000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "3174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5033000000", "currentAccountsPayable": "1015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516000000", "totalShareholderEquity": "2922000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "441000000", "totalCurrentLiabilities": "1531000000", "otherNonCurrentLiabilities": "589000000", "totalNonCurrentLiabilities": "3754000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "155000000", "intangibleAssetsExcludingGoodwill": "1069000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "-145000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1912000000, "cost_of_revenue": 1392000000, "gross_profit": 520000000, "research_and_development": 48000000, "selling_general_admin": 340000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132000000, "depreciation_amortisation": 51000000, "ebitda": 183000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 55000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 38000000, "net_income_continuing_ops": 38000000, "net_income_to_common": 38000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438000000, "short_term_investments": null, "net_receivables": 1114000000, "inventory": 1357000000, "other_current_assets": null, "total_current_assets": 3174000000, "net_ppe": null, "goodwill": 3096000000, "intangible_assets": 1069000000, "goodwill_and_intangibles": 4165000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5033000000, "total_assets": 8207000000, "short_term_debt": 75000000, "accounts_payable": 1015000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1531000000, "long_term_debt": 3165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3754000000, "total_liabilities": 5285000000, "total_debt": 3240000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374000000, "total_equity": 2922000000, "shares_outstanding": 155000000, "operating_cash_flow": -145000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000000, "free_cash_flow": -109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132000000", "ebitda": "183000000", "netIncome": "38000000", "grossProfit": "520000000", "depreciation": "None", "totalRevenue": "1912000000", "costOfRevenue": "1392000000", "interestIncome": "None", "incomeBeforeTax": "55000000", "interestExpense": "47000000", "operatingIncome": "132000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "340000000", "netIncomeFromContinuingOperations": "38000000" }, "balance": { "goodwill": "3096000000", "inventory": "1357000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8207000000", "longTermDebt": "3165000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1069000000", "reportedCurrency": "USD", "retainedEarnings": "374000000", "totalLiabilities": "5285000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "3174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5033000000", "currentAccountsPayable": "1015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516000000", "totalShareholderEquity": "2922000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "441000000", "totalCurrentLiabilities": "1531000000", "otherNonCurrentLiabilities": "589000000", "totalNonCurrentLiabilities": "3754000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "155000000", "intangibleAssetsExcludingGoodwill": "1069000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "-145000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1895000000, "cost_of_revenue": 1366000000, "gross_profit": 529000000, "ebit": 161000000, "ebitda": 211000000, "pretax_income": 156000000, "tax_provision": 20000000, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661000000, "total_current_assets": 3358000000, "total_assets": 8433000000, "short_term_debt": null, "long_term_debt": 3167000000, "total_debt": 3167000000, "total_liabilities": 5516000000, "total_equity": 2917000000, "shares_outstanding": 155000000, "goodwill_and_intangibles": 4191000000 }, "cash_flow": { "operating_cash_flow": 299000000, "capital_expenditure": 37000000, "free_cash_flow": 336000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321471, "ticker_id": 3351, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161000000", "ebitda": "211000000", "netIncome": "136000000", "grossProfit": "529000000", "depreciation": "None", "totalRevenue": "1895000000", "costOfRevenue": "1366000000", "interestIncome": "None", "incomeBeforeTax": "156000000", "interestExpense": "49000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "3100000000", "inventory": "1354000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8433000000", "longTermDebt": "3167000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "345000000", "totalLiabilities": "5516000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3358000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000000", "currentAccountsPayable": "1131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3167000000", "totalShareholderEquity": "2917000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "1755000000", "otherNonCurrentLiabilities": "594000000", "totalNonCurrentLiabilities": "3761000000", "cashAndShortTermInvestments": "661000000", "commonStockSharesOutstanding": "155000000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "299000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "40000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1895000000, "cost_of_revenue": 1366000000, "gross_profit": 529000000, "research_and_development": 47000000, "selling_general_admin": 317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161000000, "depreciation_amortisation": 50000000, "ebitda": 211000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 156000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661000000, "short_term_investments": null, "net_receivables": 1073000000, "inventory": 1354000000, "other_current_assets": null, "total_current_assets": 3358000000, "net_ppe": null, "goodwill": 3100000000, "intangible_assets": 1091000000, "goodwill_and_intangibles": 4191000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5075000000, "total_assets": 8433000000, "short_term_debt": null, "accounts_payable": 1131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755000000, "long_term_debt": 3167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3761000000, "total_liabilities": 5516000000, "total_debt": 3167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345000000, "total_equity": 2917000000, "shares_outstanding": 155000000, "operating_cash_flow": 299000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 336000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161000000", "ebitda": "211000000", "netIncome": "136000000", "grossProfit": "529000000", "depreciation": "None", "totalRevenue": "1895000000", "costOfRevenue": "1366000000", "interestIncome": "None", "incomeBeforeTax": "156000000", "interestExpense": "49000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "136000000" }, "balance": { "goodwill": "3100000000", "inventory": "1354000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8433000000", "longTermDebt": "3167000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1091000000", "reportedCurrency": "USD", "retainedEarnings": "345000000", "totalLiabilities": "5516000000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "3358000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000000", "currentAccountsPayable": "1131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3167000000", "totalShareholderEquity": "2917000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "624000000", "totalCurrentLiabilities": "1755000000", "otherNonCurrentLiabilities": "594000000", "totalNonCurrentLiabilities": "3761000000", "cashAndShortTermInvestments": "661000000", "commonStockSharesOutstanding": "155000000", "intangibleAssetsExcludingGoodwill": "1091000000", "cashAndCashEquivalentsAtCarryingValue": "661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-527000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "299000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "40000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1864000000, "cost_of_revenue": 1339000000, "gross_profit": 525000000, "ebit": 157000000, "ebitda": 206000000, "pretax_income": 110000000, "tax_provision": -46000000, "net_income": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345000000, "total_current_assets": 3072000000, "total_assets": 8188000000, "short_term_debt": null, "long_term_debt": 3169000000, "total_debt": 3169000000, "total_liabilities": 5417000000, "total_equity": 2771000000, "shares_outstanding": 154000000, "goodwill_and_intangibles": 4235000000 }, "cash_flow": { "operating_cash_flow": -1571000000, "capital_expenditure": 28000000, "free_cash_flow": -1543000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321473, "ticker_id": 3351, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157000000", "ebitda": "206000000", "netIncome": "156000000", "grossProfit": "525000000", "depreciation": "None", "totalRevenue": "1864000000", "costOfRevenue": "1339000000", "interestIncome": "None", "incomeBeforeTax": "110000000", "interestExpense": "38000000", "operatingIncome": "157000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "324000000", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "3122000000", "inventory": "1328000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8188000000", "longTermDebt": "3169000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1113000000", "reportedCurrency": "USD", "retainedEarnings": "218000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "3072000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5116000000", "currentAccountsPayable": "1037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3169000000", "totalShareholderEquity": "2771000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "595000000", "totalCurrentLiabilities": "1632000000", "otherNonCurrentLiabilities": "616000000", "totalNonCurrentLiabilities": "3785000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "154000000", "intangibleAssetsExcludingGoodwill": "1113000000", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "-1571000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1192000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1864000000, "cost_of_revenue": 1339000000, "gross_profit": 525000000, "research_and_development": 44000000, "selling_general_admin": 324000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157000000, "depreciation_amortisation": 49000000, "ebitda": 206000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 110000000, "tax_provision": -46000000, "effective_tax_rate": null, "net_income": 156000000, "net_income_continuing_ops": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345000000, "short_term_investments": null, "net_receivables": 1147000000, "inventory": 1328000000, "other_current_assets": null, "total_current_assets": 3072000000, "net_ppe": null, "goodwill": 3122000000, "intangible_assets": 1113000000, "goodwill_and_intangibles": 4235000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5116000000, "total_assets": 8188000000, "short_term_debt": null, "accounts_payable": 1037000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1632000000, "long_term_debt": 3169000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3785000000, "total_liabilities": 5417000000, "total_debt": 3169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218000000, "total_equity": 2771000000, "shares_outstanding": 154000000, "operating_cash_flow": -1571000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1192000000, "free_cash_flow": -1543000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157000000", "ebitda": "206000000", "netIncome": "156000000", "grossProfit": "525000000", "depreciation": "None", "totalRevenue": "1864000000", "costOfRevenue": "1339000000", "interestIncome": "None", "incomeBeforeTax": "110000000", "interestExpense": "38000000", "operatingIncome": "157000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "324000000", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "3122000000", "inventory": "1328000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8188000000", "longTermDebt": "3169000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1113000000", "reportedCurrency": "USD", "retainedEarnings": "218000000", "totalLiabilities": "5417000000", "otherCurrentAssets": "252000000", "totalCurrentAssets": "3072000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5116000000", "currentAccountsPayable": "1037000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3169000000", "totalShareholderEquity": "2771000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "595000000", "totalCurrentLiabilities": "1632000000", "otherNonCurrentLiabilities": "616000000", "totalNonCurrentLiabilities": "3785000000", "cashAndShortTermInvestments": "345000000", "commonStockSharesOutstanding": "154000000", "intangibleAssetsExcludingGoodwill": "1113000000", "cashAndCashEquivalentsAtCarryingValue": "345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "-1571000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1192000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1943000000, "cost_of_revenue": 1404000000, "gross_profit": 539000000, "ebit": 179000000, "ebitda": 228000000, "pretax_income": -738000000, "tax_provision": 87000000, "net_income": -825000000, "net_income_to_common": -825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 753000000, "total_current_assets": 3392000000, "total_assets": 8515000000, "short_term_debt": 52000000, "long_term_debt": 1983000000, "total_debt": 2035000000, "total_liabilities": 5901000000, "total_equity": 2614000000, "shares_outstanding": 149000000, "goodwill_and_intangibles": 4263000000 }, "cash_flow": { "operating_cash_flow": 200000000, "capital_expenditure": 20000000, "free_cash_flow": 220000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321474, "ticker_id": 3351, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179000000", "ebitda": "228000000", "netIncome": "-825000000", "grossProfit": "539000000", "depreciation": "None", "totalRevenue": "1943000000", "costOfRevenue": "1404000000", "interestIncome": "None", "incomeBeforeTax": "-738000000", "interestExpense": "24000000", "operatingIncome": "179000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "360000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "-825000000" }, "balance": { "goodwill": "3126000000", "inventory": "1259000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8515000000", "longTermDebt": "1983000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1137000000", "reportedCurrency": "USD", "retainedEarnings": "71000000", "totalLiabilities": "5901000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "3392000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5123000000", "currentAccountsPayable": "1102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1983000000", "totalShareholderEquity": "2614000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126000000", "totalCurrentLiabilities": "3382000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "2519000000", "cashAndShortTermInvestments": "753000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1137000000", "cashAndCashEquivalentsAtCarryingValue": "753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-825000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "200000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1943000000, "cost_of_revenue": 1404000000, "gross_profit": 539000000, "research_and_development": 41000000, "selling_general_admin": 319000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179000000, "depreciation_amortisation": 49000000, "ebitda": 228000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -738000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": -825000000, "net_income_continuing_ops": -825000000, "net_income_to_common": -825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 753000000, "short_term_investments": null, "net_receivables": 1135000000, "inventory": 1259000000, "other_current_assets": null, "total_current_assets": 3392000000, "net_ppe": null, "goodwill": 3126000000, "intangible_assets": 1137000000, "goodwill_and_intangibles": 4263000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5123000000, "total_assets": 8515000000, "short_term_debt": 52000000, "accounts_payable": 1102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3382000000, "long_term_debt": 1983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2519000000, "total_liabilities": 5901000000, "total_debt": 2035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71000000, "total_equity": 2614000000, "shares_outstanding": 149000000, "operating_cash_flow": 200000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": 220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179000000", "ebitda": "228000000", "netIncome": "-825000000", "grossProfit": "539000000", "depreciation": "None", "totalRevenue": "1943000000", "costOfRevenue": "1404000000", "interestIncome": "None", "incomeBeforeTax": "-738000000", "interestExpense": "24000000", "operatingIncome": "179000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "360000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "-825000000" }, "balance": { "goodwill": "3126000000", "inventory": "1259000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8515000000", "longTermDebt": "1983000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1137000000", "reportedCurrency": "USD", "retainedEarnings": "71000000", "totalLiabilities": "5901000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "3392000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5123000000", "currentAccountsPayable": "1102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1983000000", "totalShareholderEquity": "2614000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126000000", "totalCurrentLiabilities": "3382000000", "otherNonCurrentLiabilities": "536000000", "totalNonCurrentLiabilities": "2519000000", "cashAndShortTermInvestments": "753000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1137000000", "cashAndCashEquivalentsAtCarryingValue": "753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-825000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "200000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1770000000, "cost_of_revenue": 1289000000, "gross_profit": 481000000, "ebit": 140000000, "ebitda": 187000000, "pretax_income": 15000000, "tax_provision": 9000000, "net_income": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577000000, "total_current_assets": 3061000000, "total_assets": 8074000000, "short_term_debt": 51000000, "long_term_debt": 1983000000, "total_debt": 2034000000, "total_liabilities": 4727000000, "total_equity": 3347000000, "shares_outstanding": 148000000, "goodwill_and_intangibles": 4241000000 }, "cash_flow": { "operating_cash_flow": -65000000, "capital_expenditure": 31000000, "free_cash_flow": -34000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321475, "ticker_id": 3351, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000000", "ebitda": "187000000", "netIncome": "6000000", "grossProfit": "481000000", "depreciation": "None", "totalRevenue": "1770000000", "costOfRevenue": "1289000000", "interestIncome": "None", "incomeBeforeTax": "15000000", "interestExpense": "26000000", "operatingIncome": "140000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "306000000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "3084000000", "inventory": "1228000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8074000000", "longTermDebt": "1983000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1157000000", "reportedCurrency": "USD", "retainedEarnings": "904000000", "totalLiabilities": "4727000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "3061000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1045000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5013000000", "currentAccountsPayable": "971000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000000", "totalShareholderEquity": "3347000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "1578000000", "otherNonCurrentLiabilities": "438000000", "totalNonCurrentLiabilities": "3149000000", "cashAndShortTermInvestments": "577000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "1157000000", "cashAndCashEquivalentsAtCarryingValue": "577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "-65000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1770000000, "cost_of_revenue": 1289000000, "gross_profit": 481000000, "research_and_development": 35000000, "selling_general_admin": 306000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000000, "depreciation_amortisation": 47000000, "ebitda": 187000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 6000000, "net_income_continuing_ops": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577000000, "short_term_investments": null, "net_receivables": 1045000000, "inventory": 1228000000, "other_current_assets": null, "total_current_assets": 3061000000, "net_ppe": null, "goodwill": 3084000000, "intangible_assets": 1157000000, "goodwill_and_intangibles": 4241000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5013000000, "total_assets": 8074000000, "short_term_debt": 51000000, "accounts_payable": 971000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1578000000, "long_term_debt": 1983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3149000000, "total_liabilities": 4727000000, "total_debt": 2034000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 904000000, "total_equity": 3347000000, "shares_outstanding": 148000000, "operating_cash_flow": -65000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000000, "free_cash_flow": -34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000000", "ebitda": "187000000", "netIncome": "6000000", "grossProfit": "481000000", "depreciation": "None", "totalRevenue": "1770000000", "costOfRevenue": "1289000000", "interestIncome": "None", "incomeBeforeTax": "15000000", "interestExpense": "26000000", "operatingIncome": "140000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "306000000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "3084000000", "inventory": "1228000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8074000000", "longTermDebt": "1983000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1157000000", "reportedCurrency": "USD", "retainedEarnings": "904000000", "totalLiabilities": "4727000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "3061000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1045000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5013000000", "currentAccountsPayable": "971000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000000", "totalShareholderEquity": "3347000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "1578000000", "otherNonCurrentLiabilities": "438000000", "totalNonCurrentLiabilities": "3149000000", "cashAndShortTermInvestments": "577000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "1157000000", "cashAndCashEquivalentsAtCarryingValue": "577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "-65000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1858000000, "cost_of_revenue": 1328000000, "gross_profit": 530000000, "ebit": 71000000, "ebitda": 117000000, "pretax_income": 45000000, "tax_provision": 22000000, "net_income": 23000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692000000, "total_current_assets": 3172000000, "total_assets": 8199000000, "short_term_debt": 51000000, "long_term_debt": 1983000000, "total_debt": 2034000000, "total_liabilities": 4890000000, "total_equity": 3309000000, "shares_outstanding": 150000000, "goodwill_and_intangibles": 4248000000 }, "cash_flow": { "operating_cash_flow": 203000000, "capital_expenditure": 22000000, "free_cash_flow": 225000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321476, "ticker_id": 3351, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71000000", "ebitda": "117000000", "netIncome": "23000000", "grossProfit": "530000000", "depreciation": "None", "totalRevenue": "1858000000", "costOfRevenue": "1328000000", "interestIncome": "None", "incomeBeforeTax": "45000000", "interestExpense": "26000000", "operatingIncome": "144000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "310000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "3072000000", "inventory": "1237000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8199000000", "longTermDebt": "1983000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "907000000", "totalLiabilities": "4890000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "3172000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000000", "totalShareholderEquity": "3309000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "602000000", "totalCurrentLiabilities": "1790000000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "3100000000", "cashAndShortTermInvestments": "692000000", "commonStockSharesOutstanding": "150000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "692000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "203000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1858000000, "cost_of_revenue": 1328000000, "gross_profit": 530000000, "research_and_development": 42000000, "selling_general_admin": 310000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71000000, "depreciation_amortisation": 46000000, "ebitda": 117000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 23000000, "net_income_continuing_ops": 23000000, "net_income_to_common": 23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692000000, "short_term_investments": null, "net_receivables": 1023000000, "inventory": 1237000000, "other_current_assets": null, "total_current_assets": 3172000000, "net_ppe": null, "goodwill": 3072000000, "intangible_assets": 1176000000, "goodwill_and_intangibles": 4248000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5027000000, "total_assets": 8199000000, "short_term_debt": 51000000, "accounts_payable": 1073000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1790000000, "long_term_debt": 1983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3100000000, "total_liabilities": 4890000000, "total_debt": 2034000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 907000000, "total_equity": 3309000000, "shares_outstanding": 150000000, "operating_cash_flow": 203000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71000000", "ebitda": "117000000", "netIncome": "23000000", "grossProfit": "530000000", "depreciation": "None", "totalRevenue": "1858000000", "costOfRevenue": "1328000000", "interestIncome": "None", "incomeBeforeTax": "45000000", "interestExpense": "26000000", "operatingIncome": "144000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "310000000", "netIncomeFromContinuingOperations": "23000000" }, "balance": { "goodwill": "3072000000", "inventory": "1237000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8199000000", "longTermDebt": "1983000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "907000000", "totalLiabilities": "4890000000", "otherCurrentAssets": "220000000", "totalCurrentAssets": "3172000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2034000000", "totalShareholderEquity": "3309000000", "capitalLeaseObligations": "51000000", "otherCurrentLiabilities": "602000000", "totalCurrentLiabilities": "1790000000", "otherNonCurrentLiabilities": "443000000", "totalNonCurrentLiabilities": "3100000000", "cashAndShortTermInvestments": "692000000", "commonStockSharesOutstanding": "150000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "692000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "203000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1828000000, "cost_of_revenue": 1304000000, "gross_profit": 524000000, "ebit": 71000000, "ebitda": 117000000, "pretax_income": 44000000, "tax_provision": 24000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 3037000000, "total_assets": 8135000000, "short_term_debt": 56000000, "long_term_debt": 1983000000, "total_debt": 2039000000, "total_liabilities": 4781000000, "total_equity": 3354000000, "shares_outstanding": 149000000, "goodwill_and_intangibles": 4316000000 }, "cash_flow": { "operating_cash_flow": 147000000, "capital_expenditure": 22000000, "free_cash_flow": 169000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321478, "ticker_id": 3351, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71000000", "ebitda": "117000000", "netIncome": "20000000", "grossProfit": "524000000", "depreciation": "None", "totalRevenue": "1828000000", "costOfRevenue": "1304000000", "interestIncome": "None", "incomeBeforeTax": "44000000", "interestExpense": "27000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "3119000000", "inventory": "1197000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8135000000", "longTermDebt": "1983000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1197000000", "reportedCurrency": "USD", "retainedEarnings": "893000000", "totalLiabilities": "4781000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "3037000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5098000000", "currentAccountsPayable": "1021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039000000", "totalShareholderEquity": "3354000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "566000000", "totalCurrentLiabilities": "1672000000", "otherNonCurrentLiabilities": "491000000", "totalNonCurrentLiabilities": "3109000000", "cashAndShortTermInvestments": "531000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1197000000", "cashAndCashEquivalentsAtCarryingValue": "531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "147000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1828000000, "cost_of_revenue": 1304000000, "gross_profit": 524000000, "research_and_development": 23000000, "selling_general_admin": 317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71000000, "depreciation_amortisation": 46000000, "ebitda": 117000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 44000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531000000, "short_term_investments": null, "net_receivables": 1103000000, "inventory": 1197000000, "other_current_assets": null, "total_current_assets": 3037000000, "net_ppe": null, "goodwill": 3119000000, "intangible_assets": 1197000000, "goodwill_and_intangibles": 4316000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5098000000, "total_assets": 8135000000, "short_term_debt": 56000000, "accounts_payable": 1021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1672000000, "long_term_debt": 1983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3109000000, "total_liabilities": 4781000000, "total_debt": 2039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893000000, "total_equity": 3354000000, "shares_outstanding": 149000000, "operating_cash_flow": 147000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000000, "free_cash_flow": 169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71000000", "ebitda": "117000000", "netIncome": "20000000", "grossProfit": "524000000", "depreciation": "None", "totalRevenue": "1828000000", "costOfRevenue": "1304000000", "interestIncome": "None", "incomeBeforeTax": "44000000", "interestExpense": "27000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "317000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "3119000000", "inventory": "1197000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8135000000", "longTermDebt": "1983000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1197000000", "reportedCurrency": "USD", "retainedEarnings": "893000000", "totalLiabilities": "4781000000", "otherCurrentAssets": "206000000", "totalCurrentAssets": "3037000000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5098000000", "currentAccountsPayable": "1021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2039000000", "totalShareholderEquity": "3354000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "566000000", "totalCurrentLiabilities": "1672000000", "otherNonCurrentLiabilities": "491000000", "totalNonCurrentLiabilities": "3109000000", "cashAndShortTermInvestments": "531000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1197000000", "cashAndCashEquivalentsAtCarryingValue": "531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "147000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1589000000, "cost_of_revenue": 1142000000, "gross_profit": 447000000, "ebit": 74000000, "ebitda": 102000000, "pretax_income": 59000000, "tax_provision": 29000000, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413000000, "total_current_assets": 2884000000, "total_assets": 7984000000, "short_term_debt": 64000000, "long_term_debt": 1979000000, "total_debt": 2043000000, "total_liabilities": 4690000000, "total_equity": 3294000000, "shares_outstanding": 149000000, "goodwill_and_intangibles": 4297000000 }, "cash_flow": { "operating_cash_flow": 92000000, "capital_expenditure": 15000000, "free_cash_flow": 107000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321479, "ticker_id": 3351, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74000000", "ebitda": "102000000", "netIncome": "30000000", "grossProfit": "447000000", "depreciation": "None", "totalRevenue": "1589000000", "costOfRevenue": "1142000000", "interestIncome": "None", "incomeBeforeTax": "59000000", "interestExpense": "15000000", "operatingIncome": "122000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "280000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "3079000000", "inventory": "1188000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7984000000", "longTermDebt": "1979000000", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1218000000", "reportedCurrency": "USD", "retainedEarnings": "881000000", "totalLiabilities": "4690000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "2884000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "19000000", "currentNetReceivables": "1071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100000000", "currentAccountsPayable": "980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2043000000", "totalShareholderEquity": "3294000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "522000000", "totalCurrentLiabilities": "1594000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "3096000000", "cashAndShortTermInvestments": "413000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1218000000", "cashAndCashEquivalentsAtCarryingValue": "413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "92000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1060000000", "cashflowFromInvestment": "-1342000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1589000000, "cost_of_revenue": 1142000000, "gross_profit": 447000000, "research_and_development": 21000000, "selling_general_admin": 280000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": 28000000, "ebitda": 102000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 59000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413000000, "short_term_investments": 19000000, "net_receivables": 1071000000, "inventory": 1188000000, "other_current_assets": null, "total_current_assets": 2884000000, "net_ppe": null, "goodwill": 3079000000, "intangible_assets": 1218000000, "goodwill_and_intangibles": 4297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5100000000, "total_assets": 7984000000, "short_term_debt": 64000000, "accounts_payable": 980000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1594000000, "long_term_debt": 1979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3096000000, "total_liabilities": 4690000000, "total_debt": 2043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881000000, "total_equity": 3294000000, "shares_outstanding": 149000000, "operating_cash_flow": 92000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1342000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1060000000, "free_cash_flow": 107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74000000", "ebitda": "102000000", "netIncome": "30000000", "grossProfit": "447000000", "depreciation": "None", "totalRevenue": "1589000000", "costOfRevenue": "1142000000", "interestIncome": "None", "incomeBeforeTax": "59000000", "interestExpense": "15000000", "operatingIncome": "122000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "280000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "3079000000", "inventory": "1188000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7984000000", "longTermDebt": "1979000000", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1218000000", "reportedCurrency": "USD", "retainedEarnings": "881000000", "totalLiabilities": "4690000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "2884000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "19000000", "currentNetReceivables": "1071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100000000", "currentAccountsPayable": "980000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2043000000", "totalShareholderEquity": "3294000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "522000000", "totalCurrentLiabilities": "1594000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "3096000000", "cashAndShortTermInvestments": "413000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "1218000000", "cashAndCashEquivalentsAtCarryingValue": "413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "92000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1060000000", "cashflowFromInvestment": "-1342000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1486000000, "cost_of_revenue": 1086000000, "gross_profit": 400000000, "ebit": 86000000, "ebitda": 110000000, "pretax_income": 73000000, "tax_provision": 30000000, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603000000, "total_current_assets": 2677000000, "total_assets": 6520000000, "short_term_debt": 50000000, "long_term_debt": 1394000000, "total_debt": 1444000000, "total_liabilities": 3751000000, "total_equity": 2769000000, "shares_outstanding": 148000000, "goodwill_and_intangibles": 3145000000 }, "cash_flow": { "operating_cash_flow": 2000000, "capital_expenditure": 21000000, "free_cash_flow": 23000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321480, "ticker_id": 3351, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86000000", "ebitda": "110000000", "netIncome": "43000000", "grossProfit": "400000000", "depreciation": "None", "totalRevenue": "1486000000", "costOfRevenue": "1086000000", "interestIncome": "None", "incomeBeforeTax": "73000000", "interestExpense": "13000000", "operatingIncome": "128000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "2689000000", "inventory": "929000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6520000000", "longTermDebt": "1394000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "456000000", "reportedCurrency": "USD", "retainedEarnings": "853000000", "totalLiabilities": "3751000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "2677000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3843000000", "currentAccountsPayable": "858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1444000000", "totalShareholderEquity": "2769000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "419000000", "totalCurrentLiabilities": "1385000000", "otherNonCurrentLiabilities": "355000000", "totalNonCurrentLiabilities": "2366000000", "cashAndShortTermInvestments": "603000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "456000000", "cashAndCashEquivalentsAtCarryingValue": "603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "2000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1486000000, "cost_of_revenue": 1086000000, "gross_profit": 400000000, "research_and_development": 25000000, "selling_general_admin": 231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86000000, "depreciation_amortisation": 24000000, "ebitda": 110000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 73000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603000000, "short_term_investments": 20000000, "net_receivables": 933000000, "inventory": 929000000, "other_current_assets": null, "total_current_assets": 2677000000, "net_ppe": null, "goodwill": 2689000000, "intangible_assets": 456000000, "goodwill_and_intangibles": 3145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3843000000, "total_assets": 6520000000, "short_term_debt": 50000000, "accounts_payable": 858000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1385000000, "long_term_debt": 1394000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2366000000, "total_liabilities": 3751000000, "total_debt": 1444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 853000000, "total_equity": 2769000000, "shares_outstanding": 148000000, "operating_cash_flow": 2000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 23000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86000000", "ebitda": "110000000", "netIncome": "43000000", "grossProfit": "400000000", "depreciation": "None", "totalRevenue": "1486000000", "costOfRevenue": "1086000000", "interestIncome": "None", "incomeBeforeTax": "73000000", "interestExpense": "13000000", "operatingIncome": "128000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "2689000000", "inventory": "929000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6520000000", "longTermDebt": "1394000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "456000000", "reportedCurrency": "USD", "retainedEarnings": "853000000", "totalLiabilities": "3751000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "2677000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "933000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3843000000", "currentAccountsPayable": "858000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1444000000", "totalShareholderEquity": "2769000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "419000000", "totalCurrentLiabilities": "1385000000", "otherNonCurrentLiabilities": "355000000", "totalNonCurrentLiabilities": "2366000000", "cashAndShortTermInvestments": "603000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "456000000", "cashAndCashEquivalentsAtCarryingValue": "603000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "2000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1537000000, "cost_of_revenue": 1114000000, "gross_profit": 423000000, "ebit": 116000000, "ebitda": 143000000, "pretax_income": 101000000, "tax_provision": 19000000, "net_income": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636000000, "total_current_assets": 2743000000, "total_assets": 6645000000, "short_term_debt": 51000000, "long_term_debt": 1396000000, "total_debt": 1447000000, "total_liabilities": 3896000000, "total_equity": 2749000000, "shares_outstanding": 147000000, "goodwill_and_intangibles": 3166000000 }, "cash_flow": { "operating_cash_flow": 263000000, "capital_expenditure": 31000000, "free_cash_flow": 294000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321481, "ticker_id": 3351, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116000000", "ebitda": "143000000", "netIncome": "82000000", "grossProfit": "423000000", "depreciation": "None", "totalRevenue": "1537000000", "costOfRevenue": "1114000000", "interestIncome": "None", "incomeBeforeTax": "101000000", "interestExpense": "15000000", "operatingIncome": "147000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "2705000000", "inventory": "941000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6645000000", "longTermDebt": "1396000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "461000000", "reportedCurrency": "USD", "retainedEarnings": "810000000", "totalLiabilities": "3896000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "2743000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3902000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447000000", "totalShareholderEquity": "2749000000", "capitalLeaseObligations": "39000000", "otherCurrentLiabilities": "501000000", "totalCurrentLiabilities": "1525000000", "otherNonCurrentLiabilities": "366000000", "totalNonCurrentLiabilities": "2371000000", "cashAndShortTermInvestments": "636000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "461000000", "cashAndCashEquivalentsAtCarryingValue": "636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "263000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "46000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1537000000, "cost_of_revenue": 1114000000, "gross_profit": 423000000, "research_and_development": 25000000, "selling_general_admin": 241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116000000, "depreciation_amortisation": 27000000, "ebitda": 143000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 101000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 82000000, "net_income_continuing_ops": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636000000, "short_term_investments": 20000000, "net_receivables": 973000000, "inventory": 941000000, "other_current_assets": null, "total_current_assets": 2743000000, "net_ppe": null, "goodwill": 2705000000, "intangible_assets": 461000000, "goodwill_and_intangibles": 3166000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3902000000, "total_assets": 6645000000, "short_term_debt": 51000000, "accounts_payable": 905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525000000, "long_term_debt": 1396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2371000000, "total_liabilities": 3896000000, "total_debt": 1447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 810000000, "total_equity": 2749000000, "shares_outstanding": 147000000, "operating_cash_flow": 263000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116000000", "ebitda": "143000000", "netIncome": "82000000", "grossProfit": "423000000", "depreciation": "None", "totalRevenue": "1537000000", "costOfRevenue": "1114000000", "interestIncome": "None", "incomeBeforeTax": "101000000", "interestExpense": "15000000", "operatingIncome": "147000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "2705000000", "inventory": "941000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6645000000", "longTermDebt": "1396000000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "461000000", "reportedCurrency": "USD", "retainedEarnings": "810000000", "totalLiabilities": "3896000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "2743000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3902000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447000000", "totalShareholderEquity": "2749000000", "capitalLeaseObligations": "39000000", "otherCurrentLiabilities": "501000000", "totalCurrentLiabilities": "1525000000", "otherNonCurrentLiabilities": "366000000", "totalNonCurrentLiabilities": "2371000000", "cashAndShortTermInvestments": "636000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "461000000", "cashAndCashEquivalentsAtCarryingValue": "636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36000000", "operatingCashflow": "263000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "46000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1554000000, "cost_of_revenue": 1137000000, "gross_profit": 417000000, "ebit": 53000000, "ebitda": 75000000, "pretax_income": 37000000, "tax_provision": 16000000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368000000, "total_current_assets": 2615000000, "total_assets": 6459000000, "short_term_debt": 48000000, "long_term_debt": 1397000000, "total_debt": 1445000000, "total_liabilities": 3814000000, "total_equity": 2645000000, "shares_outstanding": 148000000, "goodwill_and_intangibles": 3143000000 }, "cash_flow": { "operating_cash_flow": 60000000, "capital_expenditure": 25000000, "free_cash_flow": 85000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321483, "ticker_id": 3351, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53000000", "ebitda": "75000000", "netIncome": "21000000", "grossProfit": "417000000", "depreciation": "None", "totalRevenue": "1554000000", "costOfRevenue": "1137000000", "interestIncome": "None", "incomeBeforeTax": "37000000", "interestExpense": "16000000", "operatingIncome": "109000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "233000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "2687000000", "inventory": "970000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6459000000", "longTermDebt": "1397000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "456000000", "reportedCurrency": "USD", "retainedEarnings": "728000000", "totalLiabilities": "3814000000", "otherCurrentAssets": "289000000", "totalCurrentAssets": "2615000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3844000000", "currentAccountsPayable": "863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577000000", "shortLongTermDebtTotal": "1445000000", "totalShareholderEquity": "2645000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "539000000", "totalCurrentLiabilities": "1467000000", "otherNonCurrentLiabilities": "351000000", "totalNonCurrentLiabilities": "2347000000", "cashAndShortTermInvestments": "368000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "456000000", "cashAndCashEquivalentsAtCarryingValue": "368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "60000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1554000000, "cost_of_revenue": 1137000000, "gross_profit": 417000000, "research_and_development": 28000000, "selling_general_admin": 233000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53000000, "depreciation_amortisation": 22000000, "ebitda": 75000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 37000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 21000000, "net_income_continuing_ops": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368000000, "short_term_investments": 23000000, "net_receivables": 988000000, "inventory": 970000000, "other_current_assets": null, "total_current_assets": 2615000000, "net_ppe": null, "goodwill": 2687000000, "intangible_assets": 456000000, "goodwill_and_intangibles": 3143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3844000000, "total_assets": 6459000000, "short_term_debt": 48000000, "accounts_payable": 863000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1467000000, "long_term_debt": 1397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2347000000, "total_liabilities": 3814000000, "total_debt": 1445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 728000000, "total_equity": 2645000000, "shares_outstanding": 148000000, "operating_cash_flow": 60000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": 85000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53000000", "ebitda": "75000000", "netIncome": "21000000", "grossProfit": "417000000", "depreciation": "None", "totalRevenue": "1554000000", "costOfRevenue": "1137000000", "interestIncome": "None", "incomeBeforeTax": "37000000", "interestExpense": "16000000", "operatingIncome": "109000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "233000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "2687000000", "inventory": "970000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6459000000", "longTermDebt": "1397000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "456000000", "reportedCurrency": "USD", "retainedEarnings": "728000000", "totalLiabilities": "3814000000", "otherCurrentAssets": "289000000", "totalCurrentAssets": "2615000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3844000000", "currentAccountsPayable": "863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577000000", "shortLongTermDebtTotal": "1445000000", "totalShareholderEquity": "2645000000", "capitalLeaseObligations": "36000000", "otherCurrentLiabilities": "539000000", "totalCurrentLiabilities": "1467000000", "otherNonCurrentLiabilities": "351000000", "totalNonCurrentLiabilities": "2347000000", "cashAndShortTermInvestments": "368000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "456000000", "cashAndCashEquivalentsAtCarryingValue": "368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "60000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "income_statement": { "revenue": 1602000000, "cost_of_revenue": 1166000000, "gross_profit": 436000000, "ebit": 111000000, "ebitda": 136000000, "pretax_income": 94000000, "tax_provision": 44000000, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381000000, "total_current_assets": 2622000000, "total_assets": 6536000000, "short_term_debt": 50000000, "long_term_debt": 1400000000, "total_debt": 1450000000, "total_liabilities": 3859000000, "total_equity": 2677000000, "shares_outstanding": 149000000, "goodwill_and_intangibles": 3204000000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 29000000, "free_cash_flow": 150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321484, "ticker_id": 3351, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:51.488717+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111000000", "ebitda": "136000000", "netIncome": "50000000", "grossProfit": "436000000", "depreciation": "None", "totalRevenue": "1602000000", "costOfRevenue": "1166000000", "interestIncome": "None", "incomeBeforeTax": "94000000", "interestExpense": "17000000", "operatingIncome": "153000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "1166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "2737000000", "inventory": "1001000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6536000000", "longTermDebt": "1400000000", "shortTermDebt": "50000000", "treasuryStock": "-50000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "467000000", "reportedCurrency": "USD", "retainedEarnings": "707000000", "totalLiabilities": "3859000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "2622000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "1043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3914000000", "currentAccountsPayable": "948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388000000", "shortLongTermDebtTotal": "1450000000", "totalShareholderEquity": "2677000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "489000000", "totalCurrentLiabilities": "1524000000", "otherNonCurrentLiabilities": "935000000", "totalNonCurrentLiabilities": "2335000000", "cashAndShortTermInvestments": "381000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "467000000", "cashAndCashEquivalentsAtCarryingValue": "381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "121000000", "capitalExpenditures": "29000000", "changeInReceivables": "-58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602000000, "cost_of_revenue": 1166000000, "gross_profit": 436000000, "research_and_development": 29000000, "selling_general_admin": 242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111000000, "depreciation_amortisation": 25000000, "ebitda": 136000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 94000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 381000000, "short_term_investments": 23000000, "net_receivables": 1043000000, "inventory": 1001000000, "other_current_assets": null, "total_current_assets": 2622000000, "net_ppe": null, "goodwill": 2737000000, "intangible_assets": 467000000, "goodwill_and_intangibles": 3204000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3914000000, "total_assets": 6536000000, "short_term_debt": 50000000, "accounts_payable": 948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524000000, "long_term_debt": 1400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2335000000, "total_liabilities": 3859000000, "total_debt": 1450000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 707000000, "total_equity": 2677000000, "shares_outstanding": 149000000, "operating_cash_flow": 121000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000000, "free_cash_flow": 150000000, "net_change_in_cash": 83000000 }, "raw_data": { "income": { "ebit": "111000000", "ebitda": "136000000", "netIncome": "50000000", "grossProfit": "436000000", "depreciation": "None", "totalRevenue": "1602000000", "costOfRevenue": "1166000000", "interestIncome": "None", "incomeBeforeTax": "94000000", "interestExpense": "17000000", "operatingIncome": "153000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "1166000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "50000000" }, "balance": { "goodwill": "2737000000", "inventory": "1001000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6536000000", "longTermDebt": "1400000000", "shortTermDebt": "50000000", "treasuryStock": "-50000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "467000000", "reportedCurrency": "USD", "retainedEarnings": "707000000", "totalLiabilities": "3859000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "2622000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "1043000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3914000000", "currentAccountsPayable": "948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388000000", "shortLongTermDebtTotal": "1450000000", "totalShareholderEquity": "2677000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "489000000", "totalCurrentLiabilities": "1524000000", "otherNonCurrentLiabilities": "935000000", "totalNonCurrentLiabilities": "2335000000", "cashAndShortTermInvestments": "381000000", "commonStockSharesOutstanding": "149000000", "intangibleAssetsExcludingGoodwill": "467000000", "cashAndCashEquivalentsAtCarryingValue": "381000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "121000000", "capitalExpenditures": "29000000", "changeInReceivables": "-58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }